AI assistant
EVOLUTION MINING LIMITED — Annual Report 2015
Aug 26, 2015
64885_rns_2015-08-26_58621c3f-5ad6-4db8-8e5a-4aa76c940449.pdf
Annual Report
Open in viewerOpens in your device viewer
Evolution Mining 2015 Full Year Financial Results
27 August 2015
Jake Klein – Executive Chairman Lawrie Conway – Finance Director and Chief Financial Officer
==> picture [110 x 67] intentionally omitted <==
==> picture [117 x 70] intentionally omitted <==
Forward looking statement
-
These materials prepared by Evolution Mining Limited (or “the Company”) include forward looking statements. Often, but not always, forward looking statements can generally be identified by the use of forward looking words such as “may”, “will”, “expect”, “intend”, “plan”, “estimate”, “anticipate”, “continue”, and “guidance”, or other similar words and may include, without limitation, statements regarding plans, strategies and objectives of management, anticipated production or construction commencement dates and expected costs or production outputs.
-
Forward looking statements inherently involve known and unknown risks, uncertainties and other factors that may cause the Company’s actual results, performance and achievements to differ materially from any future results, performance or achievements. Relevant factors may include, but are not limited to, changes in commodity prices, foreign exchange fluctuations and general economic conditions, increased costs and demand for production inputs, the speculative nature of exploration and project development, including the risks of obtaining necessary licenses and permits and diminishing quantities or grades of reserves, political and social risks, changes to the regulatory framework within which the Company operates or may in the future operate, environmental conditions including extreme weather conditions, recruitment and retention of personnel, industrial relations issues and litigation.
-
Forward looking statements are based on the Company and its management’s good faith assumptions relating to the financial, market, regulatory and other relevant environments that will exist and affect the Company’s business and operations in the future. The Company does not give any assurance that the assumptions on which forward looking statements are based will prove to be correct, or that the Company’s business or operations will not be affected in any material manner by these or other factors not foreseen or foreseeable by the Company or management or beyond the Company’s control.
-
Although the Company attempts and has attempted to identify factors that would cause actual actions, events or results to differ materially from those disclosed in forward looking statements, there may be other factors that could cause actual results, performance, achievements or events not to be as anticipated, estimated or intended, and many events are beyond the reasonable control of the Company. Accordingly, readers are cautioned not to place undue reliance on forward looking statements. Forward looking statements in these materials speak only at the date of issue. Subject to any continuing obligations under applicable law or any relevant stock exchange listing rules, in providing this information the Company does not undertake any obligation to publicly update or revise any of the forward looking statements or to advise of any change in events, conditions or circumstances on which any such statement is based.
2
Three illars p
==> picture [117 x 70] intentionally omitted <==
Creating shareholder value
Operations
Discovery
M&A
Act like owners to maintain a cost and productivity focus over the longer term
Using science and technology to improve probability of transformational discoveries
Improve the quality of asset portfolio through opportunistic, logical, value accretive acquisitions
A strong platform for growth
3
Overview of recent activit y
==> picture [117 x 70] intentionally omitted <==
-
26 August 2015: Cowal Resources and Reserves increase
-
Mineral Resources increased by 1.66 Moz (48 %) to 5.09 Moz
-
Ore Reserves increased by 630 koz (40 %) to 2.18 Moz
-
24 August 2015: La Mancha transaction completed
-
Unconditional FIRB approval received
-
Appointment of two new directors effective 1 September 2015
-
445,876,699 new fully paid ordinary shares issued
-
Integration progressing well
-
20 August 2015: Announcement of intention to make a takeover bid for Phoenix Gold
-
24 July 2015: Cowal transaction completed. Integration has run according to plan
Improving asset quality
4
FY15 financial hi hli hts g g
==> picture [117 x 70] intentionally omitted <==
-
Record financial performance
-
Underlying profit up 112 % to A$106.0 M
==> picture [267 x 315] intentionally omitted <==
-
Statutory profit up 100 % to A$100.1 M
-
Sales revenue up 5 % to A$666.0 M
-
EBITDA increased by 28 % to A$266.4 M
-
Low Group cash cost of A$711/oz (US$554/oz)[1]
-
Improved AISC[2] of A$1,036/oz (US$807/oz)[1]
-
Healthy balance sheet
-
Gearing reduced from 12 % to 4.3 %[3] (pre-equity raising)
-
Final dividend declared – 1 cent per share unfranked
-
Calculated using an average AUD:USD exchange rate for the June 2015 quarter of US$0.779
-
All-in Sustaining Cost includes C1 cash cost, plus royalty expense, plus sustaining capital expense, plus general corporate and administration expenses on a per ounce produced basis 3. Prior to completion of Cowal and Mungari acquisitions
Delivering improved financial performance
Ke rofit metrics all trendin ositivel y p g p y
==> picture [117 x 70] intentionally omitted <==
==> picture [657 x 399] intentionally omitted <==
----- Start of picture text -----
Gold sales [1] C1 cash cost [2]
koz (Up 11%) A$/oz (Down 8%)
430 427 780 772
770
420 760
750
410
740
400 730
390 383 720 711
710
380
700
370 690
680
360
30/06/2014 30/06/2015
30/06/2014 30/06/2015
3
EBITDA margin [2]
Earnings per share
45% (Up 21%) 40% cps (Up 110%)
40% 16.00 14.84
33%
35% 14.00
30% 12.00 13.71
25% 10.00 7.06
20% 8.00
15% 6.00
10% 4.00
5% 2.00
0% -
30/06/2014 30/06/2015 30/06/2014 30/06/2015
----- End of picture text -----
-
Gold sales are gold only – not gold equivalent
-
EBITDA and C1 are non-IFRS financial information and are not subject to audit
-
Earnings per share is underlying and pre-equity raising. Statutory EPS is 13.71 for FY15
6
Record FY15 rofit p
==> picture [117 x 70] intentionally omitted <==
Higher sales, lower costs and a higher A$ gold price, offset by lower by-product volume
==> picture [733 x 384] intentionally omitted <==
----- Start of picture text -----
A$M Net profit (A$M)
17.7
36.5
64.6
106.0
100.1
8.9
3.1
5.9
46.3
4.4
50.0
D&A
Volume
Gold Price By Product Costs
June 2014 Gold Volume Exploration Corporate, June 2015 June 2015
Underlying Profit By Product Price Mine Operating interest & other Underlying Profit Acquisition Costs Stautory Profit
----- End of picture text -----
7
Lower cash costs of sales at all sites
==> picture [117 x 70] intentionally omitted <==
-
Operating cash costs reduced by 5 – 20 %; group total reduced by 9 %
-
Activity and production increased during the period offsetting 2 % reduction in grade
-
Underground ore tonnes mined up 11 %
-
Ore tonnes processed up 3 %
-
Gold production up 2 %
==> picture [698 x 271] intentionally omitted <==
----- Start of picture text -----
A$M Mine cash cost of sales
397.1
3.7
4.8
18.3
5.1
360.5
4.6
Cash cost of Cracow Edna May Mt Carlton Mt Rawdon Pajingo Cash cost of
sales 2014 sales 2015
----- End of picture text -----
8
All in sustainin costs g
==> picture [117 x 70] intentionally omitted <==
Strong turnaround at Edna May
Mt Carlton successfully offset the impact of reduced by-product credits (A39 complete)
A$/oz
All-in sustaining cost (A$/oz)
==> picture [673 x 355] intentionally omitted <==
----- Start of picture text -----
1,350
1,291
1,250
1,213
1,163
1,150
1,058 1,050 1,069 1,054
1,050
950
912
898
886
873
854
850
750
650
Cracow Edna May Mt Carlton Mt Rawdon Pajingo
FY14 FY15 Mt Carlton by product credit
----- End of picture text -----
9
EBITDA mar ins g
==> picture [117 x 70] intentionally omitted <==
Increased EBITDA Margin at every operation
Driven by lower costs and productivity improvements
Group EBITDA margin
==> picture [303 x 85] intentionally omitted <==
----- Start of picture text -----
33%
40%
----- End of picture text -----
EBITDA margin
==> picture [425 x 196] intentionally omitted <==
----- Start of picture text -----
60%
48%
50%
45%
42%
41%
40%
33%
29%
30%
20%
10%
0%
Cracow Edna May Mt Carlton
----- End of picture text -----
==> picture [221 x 183] intentionally omitted <==
----- Start of picture text -----
53%
47%
40%
29%
Mt Rawdon
----- End of picture text -----
Pajingo
30/06/2014 30/06/2015
10
==> picture [117 x 70] intentionally omitted <==
Mine cash flow
Mine cash contribution (%)
- Mine cash generation up 47%
==> picture [700 x 418] intentionally omitted <==
----- Start of picture text -----
Ability to fund capital programs and remain cash positive Mt
Carlton,
16% Cracow,
Benefit of diverse portfolio with consistent contribution 24%
Pajingo,
10%
Mine Cashflow (A$M)
40 Mt Edna
Rawdon, May, 26%
35.8 24%
35 33.4 32.9
30.2
30
26.1
25
22.2
20
16.2
15 13.5
11.7
10
6.8
5
-
Cracow Edna May Mt Carlton Mt Rawdon Pajingo
FY14 FY15
----- End of picture text -----
-
Ability to fund capital programs and remain cash positive
-
Benefit of diverse portfolio with consistent contribution
11
Discover y
-
Exploration expenditure increased by 18% to A$24.0M (FY14: A$20.3M)
-
Successful resource definition drilling of deeper mineralisation at Edna May
-
Drilling guided by 3D seismic extended mineralised zone at Pajingo’s Camembert prospect
-
Multiple zones of copper sulphide mineralisation interpreted as extensions to nearby Goanna discovery at Tennant Creek JV
==> picture [117 x 70] intentionally omitted <==
Exploration investment
==> picture [309 x 314] intentionally omitted <==
----- Start of picture text -----
Cracow 3%
19%
Tennant
Creek
29%
Mt Carlton
15%
Pajingo
32%
Mt
Rawdon
2%
----- End of picture text -----
==> picture [60 x 13] intentionally omitted <==
----- Start of picture text -----
Edna May
----- End of picture text -----
12
Stron rou net cash flow g g p
==> picture [117 x 70] intentionally omitted <==
Record operating cash flow to fund sustaining capital, major capital and exploration
-
Payment of dividends maintained
-
Net cash flow underpins serviceability of debt – enhanced in FY16 by Cowal and Mungari
-
A$M Cash flow (A$M)
==> picture [683 x 314] intentionally omitted <==
----- Start of picture text -----
239.6
284.7
77.0 174.2
126.8
89.7
91.2
21.3 61.4
5.6
16.7
11.5
cashflow Major Capital Exploration Net cash flow
Free cash flow
Sustaining Capital before financing Interest and Dividendcash Debt Repayment Total Cash Flow
Operating activities Investments, working capital and other Financing excl Equity and Debt repayment payment post DRP Equity Raising net of transaction costs
----- End of picture text -----
13
Balance sheet and earin g g
==> picture [117 x 70] intentionally omitted <==
-
Gearing reduced by 65 % during year (pre-equity raising and debt repayment)
-
New facilities in place for Cowal and Mungari acquisitions
-
Revolver facility of A$300 M (3 year term)
-
Term loan of $400 M (amortises over 5 yrs)
-
Performance bond facility of A$155 M
-
Prudent hedging program in place
-
Profile at 20-25 % of production for 3 years
-
522k oz at A$1,562/oz average[1 ]
-
New assets offer options for later years
-
Return to shareholders remains a focus
-
Final dividend represents 4.2 % of revenue for 6 months
-
Franking credits of A$11.8 M become available post closing La Mancha transaction
Gearing (%) [ND/D+E]
==> picture [310 x 187] intentionally omitted <==
----- Start of picture text -----
16.0%
13.5%
14.0%
12.0%
12.0%
10.0%
8.0%
6.0%
4.3%
4.0%
2.0%
0.0%
30/06/2013 30/06/2014 30/06/2015 Pre -
Equity
----- End of picture text -----
Hedge profile
==> picture [308 x 174] intentionally omitted <==
----- Start of picture text -----
76% 77% 82%
100% 100%
24% 23% 18%
FY16 FY17 FY18 FY19 FY20`
Hedged % Unhedged %
----- End of picture text -----
- As at 24 August 2015 on completion of La Mancha transaction
14
FY16 uidance g
==> picture [117 x 70] intentionally omitted <==
| Guidance FY16 | Gold production | C1 cash costs | All-in sustaining cost |
|---|---|---|---|
| (oz) | (A$/oz) | (A$/oz) | |
| Cracow | 85,000 – 95,000 | 730 – 800 | 1,080 – 1,150 |
| Pajingo | 60,000 – 65,000 | 810 – 890 | 1,180 – 1,260 |
| Mt Rawdon | 87,500 – 97,500 | 620 – 680 | 880 – 940 |
| Edna May | 82,500 – 90,000 | 1,060 – 1,160 | 1,225 – 1,325 |
| Mt Carlton | 80,000 – 87,500 | 525 – 575 | 760 – 810 |
| Cowal1 | 215,000 – 240,000 | 650 – 750 | 860 – 950 |
| Mungari2 | 120,000 – 135,000 | 730 – 830 | 920 – 1,020 |
| Corporate | - | - | 30 |
| Group3 | 730,000 – 810,000 | 715 – 795 | 990 – 1,060 |
-
Cowal transaction completed on 24 July 2015. Guidance includes 11.2 months of production
-
La Mancha transaction completed on 24 August 2015. Guidance includes 10.2 months of production from Mungari
-
Equates to annualised FY16 Group Gold Production of 770,000 – 850,000 ounces
Guiding annualised FY16 Group Gold production of 770,000 – 850,000 ounces
15
Summar y
==> picture [117 x 70] intentionally omitted <==
-
Underlying profit up 112 % to A$106.0 M
-
Low Group cash cost of A$711/oz (US$554/oz)
-
Improved AISC of A$1,036/oz (US$807/oz)
-
Increased EBITDA margins at every operation
-
Record Group net cash flow
-
Consistent returns to shareholders via revenue-linked dividend policy
-
Proactive balance sheet management
-
Leveraging operating success to upgrade asset portfolio quality
-
Acquisition of Cowal, Mungari and intention to make a takeover bid for Phoenix Gold
(annualised at 770,000 – 850,000 ounces)
We Say, We Do, We Deliver
16
Evolution Mining ASX Code: EVN
www.evolutionmining.com.au
==> picture [110 x 67] intentionally omitted <==
==> picture [117 x 70] intentionally omitted <==
Evolution Mineral Resources Dec 2014
| Evolution Mineral Resources – December 2014 | Evolution Mineral Resources – December 2014 | Evolution Mineral Resources – December 2014 | Evolution Mineral Resources – December 2014 | Evolution Mineral Resources – December 2014 | Evolution Mineral Resources – December 2014 | Evolution Mineral Resources – December 2014 | Evolution Mineral Resources – December 2014 | Evolution Mineral Resources – December 2014 | Evolution Mineral Resources – December 2014 | Evolution Mineral Resources – December 2014 | Evolution Mineral Resources – December 2014 | Evolution Mineral Resources – December 2014 | Evolution Mineral Resources – December 2014 | Evolution Mineral Resources – December 2014 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gold | Measured | Indicated | Inferred | Total Resource | ||||||||||||
| Project | Type | Cut-Off | Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
||
| Cowal1 | Total | 0.40 | 35.94 | 0.72 | 836 | 104.28 | 1.11 | 3,712 | 22.65 | 0.74 | 539 | 162.87 | 0.97 | 5,087 | ||
| Cracow1 | Total | 2.8 | 0.38 | 9.58 | 118 | 1.27 | 7.69 | 313 | 1.57 | 5.45 | 276 | 3.22 | 6.82 | 707 | ||
| Pajingo | Open pit | 0.75 | – | – | – | 0.00 | 8.04 | 1 | 0.25 | 1.33 | 11 | 0.25 | 1.45 | 12 | ||
| Pajingo1 | Underground | 2.5 | 0.1 | 11.10 | 37 | 1.88 | 6.08 | 368 | 2.49 | 5.07 | 406 | 4.48 | 5.64 | 811 | ||
| Pajingo | Total | 0.1 | 11.10 | 37 | 1.90 | 6.08 | 369 | 2.76 | 4.74 | 417 | 4.73 | 5.41 | 823 | |||
| Edna May1 | Open pit | 0.4 | – | – | – | 26.00 | 0.94 | 783 | 5.22 | 0.99 | 167 | 31.22 | 0.95 | 949 | ||
| Edna May | Underground | 3.0 | – | – | – | – | – | – | 0.51 | 6.45 | 106 | 0.51 | 6.45 | 106 | ||
| Edna May | Total | – | – | – | 26.00 | 0.94 | 783 | 5.73 | 1.48 | 273 | 31.73 | 1.03 | 1,056 | |||
| Mt Carlton1 | Open pit | 0.35 | 0.09 | 6.00 | 17 | 8.4 | 3.02 | 815 | – | – | – | 8.49 | 3.07 | 832 | ||
| Mt Carlton | Underground | 2.5 | – | – | – | – | – | – | 0.33 | 3.65 | 39 | 0.33 | 3.65 | 39 | ||
| Mt Carlton | Total | 0.09 | 6.00 | 17 | 8.40 | 3.02 | 815 | 0.33 | 3.65 | 39 | 8.82 | 3.07 | 871 | |||
| Mt Rawdon1 | Total | 0.23 | 1.04 | 0.51 | 17 | 46.00 | 0.72 | 1,069 | 3.65 | 0.59 | 69 | 50.69 | 0.71 | 1,156 | ||
| Mungari1 | Open pit | 0.5 | 0.01 | 4.38 | 1 | 19.13 | 1.35 | 829 | 3.74 | 1.07 | 129 | 22.88 | 1.30 | 959 | ||
| Mungari1 | Underground | 2.5/1.2 | 1.47 | 7.09 | 335 | 8.54 | 2.95 | 809 | 6.85 | 2.42 | 534 | 16.83 | 3.10 | 1,678 | ||
| Mungari1 | Total | 1.48 | 7.06 | 336 | 27.67 | 1.84 | 1,638 | 10.59 | 1.95 | 663 | 39.75 | 2.06 | 2,637 | |||
| Twin Hills+ | Open pit | 0.5 | – | – | – | – | – | – | 3.06 | 2.1 | 204 | 3.06 | 2.1 | 204 | ||
| Twin Hills+ | Underground | 2.3 | – | – | – | – | – | – | 1.56 | 3.9 | 194 | 1.56 | 3.9 | 194 | ||
| Twin Hills+ | Total | – | – | – | – | – | – | 4.62 | 2.7 | 399 | 4.62 | 2.7 | 399 | |||
| Total | 39.03 | 1.08 | 1,361 | 215.52 | 1.26 | 8,699 | 51.90 | 1.60 | 2,675 | 306.43 | 1.29 | 12,736 |
The Cracow, Pajingo, Edna May, Mt Carlton, Mt Rawdon and Twin Hills figures are provided in the report entitled “Annual Mineral Resources and Ore Reserve Statement 2014” released to ASX on 14 May 2015. The Mungari (White Foil open pit, White Foil underground 1.2 g/t Au cut-off and Frog’s Leg underground 2.5 g/t Au cut-off) figures are extracted from the report entitled “Evolution to Combine with La Mancha Resources Australia to Form a Leading Growthfocused Australian Gold Producer” released to ASX on 20 April 2015. Cowal figures are extracted from the report entitled “Resources and Reserves increased at Cowal” released on 26 August 2015. All documents are available to view at www.evolutionmining.com.au
Data is reported to significant figures to reflect appropriate precision and may not sum precisely due to rounding Mineral Resources are reported inclusive of Ore Reserves
1Includes stockpiles + Twin Hills has not changed as it is being reported as 2004 JORC Code
Due to depletion of A39 at Mt Carlton and lower grade Ag, Cu for remaining resource at Mt Carlton, the 2014 Mineral Resources and Ore Reserves statement has been reported in gold ounces The Cowal mine was acquired on 24 July 2015 and the Mungari assets on 24 August 2015
The Company confirms that it is not aware of any new information or data that materially affects the information included in the Report and that all material assumptions and technical parameters underpinning the estimates in the Report continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Persons’ findings are presented have not been materially modified from the Report
Evolution Ore Reserves Dec 2014
==> picture [117 x 70] intentionally omitted <==
| Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gold | Proved | Probable | Total Reserve | ||||||||
| Project | Type | Cut-Off | Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
| Cowal1 | Open pit | 0.40 | 35.94 | 0.72 | 836 | 36.64 | 1.14 | 1,346 | 72.58 | 0.93 | 2,181 |
| Cracow1 | Underground | 3.5 | 0.38 | 7.41 | 91 | 0.78 | 6.31 | 158 | 1.16 | 6.67 | 248 |
| Pajingo1 | Underground | 3.3 | 0.15 | 7.85 | 38 | 0.29 | 6.50 | 60 | 0.44 | 6.96 | 98 |
| Edna May1 | Open pit | 0.5 | - | - |
- | 11.73 |
1.02 | 387 | 11.73 | 1.02 | 387 |
| Mt Carlton1 | Open pit | 0.9 | 0.09 | 6.00 | 17 | 4.36 | 4.30 | 607 | 4.45 | 4.40 | 625 |
| Mt Rawdon1 | Open pit | 0.3 | 1.04 | 0.50 | 17 | 34.19 | 0.78 | 862 | 35.22 | 0.80 | 879 |
| Mungari1 | Underground | 3.0 | 1.81 | 5.52 | 320 | 0.72 | 5.30 | 123 | 2.53 | 5.46 | 443 |
| Mungari1 | Open pit | 0.75 | - | - | - | 6.79 | 1.55 | 338 | 6.79 | 1.55 | 338 |
| Mungari1 | Total | 1.81 | 5.51 | 320 | 7.51 | 1.91 | 461 | 9.32 | 2.61 | 781 | |
| Total | 39.40 | 1.04 | 1,319 | 95.49 | 1.26 | 3,880 | 134.89 | 1.20 | 5,198 |
| Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 | Evolution Ore Reserves – December 2014 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gold | Proved | Probable | Total Reserve | ||||||||
| Project | Type | Cut-Off | Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
Tonnes (Mt) |
Gold Grade (g/t) |
Gold Metal (koz) |
| Cowal1 | Open pit | 0.40 | 35.94 | 0.72 | 836 | 36.64 | 1.14 | 1,346 | 72.58 | 0.93 | 2,181 |
| Cracow1 | Underground | 3.5 | 0.38 | 7.41 | 91 | 0.78 | 6.31 | 158 | 1.16 | 6.67 | 248 |
| Pajingo1 | Underground | 3.3 | 0.15 | 7.85 | 38 | 0.29 | 6.50 | 60 | 0.44 | 6.96 | 98 |
| Edna May1 | Open pit | 0.5 | - | - |
- | 11.73 |
1.02 | 387 | 11.73 | 1.02 | 387 |
| Mt Carlton1 | Open pit | 0.9 | 0.09 | 6.00 | 17 | 4.36 | 4.30 | 607 | 4.45 | 4.40 | 625 |
| Mt Rawdon1 | Open pit | 0.3 | 1.04 | 0.50 | 17 | 34.19 | 0.78 | 862 | 35.22 | 0.80 | 879 |
| Mungari1 | Underground | 3.0 | 1.81 | 5.52 | 320 | 0.72 | 5.30 | 123 | 2.53 | 5.46 | 443 |
| Mungari1 | Open pit | 0.75 | - | - | - | 6.79 | 1.55 | 338 | 6.79 | 1.55 | 338 |
| Mungari1 | Total | 1.81 | 5.51 | 320 | 7.51 | 1.91 | 461 | 9.32 | 2.61 | 781 | |
| Total | 39.40 | 1.04 | 1,319 | 95.49 | 1.26 | 3,880 | 134.89 | 1.20 | 5,198 |
The Cracow, Pajingo, Edna May, Mt Carlton, and Mt Rawdon are provided in the report entitled “Annual Mineral Resources and Ore Reserve Statement 2014” released to ASX on 14 May 2015. The Mungari (White Foil open pit and Frog’s Leg underground) figures are extracted from the report entitled “Evolution to Combine with La Mancha Resources Australia to Form a Leading Growth-focused Australian Gold Producer” released to ASX on 20 April 2015. Cowal figures are extracted from the report entitled “Resources and Reserves increased at Cowal” released on 26 August 2015. All documents are available to view at www.evolutionmining.com.au
Data is reported to significant figures to reflect appropriate precision and may not sum precisely due to rounding 1Includes stockpiles
Due to depletion of A39 at Mt Carlton and lower grade Ag, Cu for remaining resource at Mt Carlton, the 2014 Mineral Resources and Ore Reserves statement has been reported in gold ounces The Cowal mine was acquired on 24 July 2015 and the Mungari assets on 24 August 2015
The Company confirms that it is not aware of any new information or data that materially affects the information included in the Report and that all material assumptions and technical parameters underpinning the estimates in the Report continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Persons’ findings are presented have not been materially modified from the Report