AI assistant
EVOLUTION MINING LIMITED — Annual Report 2012
Aug 29, 2012
64885_rns_2012-08-29_45fba2b9-c64c-4ab7-910f-dccf8c428278.pdf
Annual Report
Open in viewerOpens in your device viewer
Evolution Mining FY12 Full Year Financial Results
30 August 2012 Tim Churcher - VP Finance & Chief Financial Officer
Disclaimer
==> picture [108 x 76] intentionally omitted <==
-
This presentation has been prepared by Evolution Mining Limited (“Evolution Mining”) and consists of slides for a presentation concerning the company. By reviewing/attending this presentation, you acknowledge and agree the following.
-
This presentation includes forward-looking statements. Forward-looking statements inherently involve subjective judgement and analysis and are subject to a number of risks, uncertainties, contingencies and other factors, many of which are outside the control of, and may be unknown to, Evolution Mining. As such, actual results or performance may vary materially from those expressed or implied by forward-looking statements. The types of factors that could cause such variation in actual results or performance include (without limitation) commodity prices, operational problems and general economic conditions. Given these factors, under reliance should not be placed on forward-looking statements, which speak only as at the date of this presentation. Subject to any continuing obligations under applicable law or any relevant stock exchange listing rules, Evolution Mining does not undertake any obligation to publicly update or revise any forward-looking statements contained in this presentation, including (without limitation) where Evolution Mining’s expectations change in relation to such statements and where there is a change in events, conditions or circumstances providing the basis for any such statement.
-
No representation or warranty, express or implied, is made as to the accuracy, completeness, reliability, fairness or correctness of the information contained in this presentation. To the maximum extent permitted by law, Evolution Mining and its related bodies corporate and affiliates, and each of their respective directors, officers, employees, agents and representatives, disclaim any liability or responsibility for loss or damage arising from or in connection with the use of the information contained in this presentation.
2
FY12 Corporate Highlights
==> picture [108 x 76] intentionally omitted <==
-
Successful merger delivers as planned
-
Merger implemented successfully
-
FY12 group production and cost guidance met
-
Solid underlying profit result of A$63 million (for partial year ownership)
-
Investment of A$244 million in operational predictability and growth
-
Mt Carlton remains on schedule for Dec 12 commissioning but forecast capital cost to complete now $170-180 million
-
Strong financial capacity maintained
==> picture [592 x 45] intentionally omitted <==
----- Start of picture text -----
New leading Australian mid-tier gold company created
----- End of picture text -----
3
FY2012 Financial Highlights
==> picture [108 x 76] intentionally omitted <==
-
Growth in all key metrics
-
Gold production increased by 192% to 280,401[1] (attributable) ounces
-
Sales revenue increased by 285% to $469.5 million
-
Underlying net profit increased by 4,010% to A$63.4 million
-
Reported net profit increased by 1,720% to A$37.3 million
-
Underlying EBITA increased by 559% to $190.0 million
-
EPS growth of 618%
-
Strong balance sheet maintained with cash of A$141.8 million
-
Attributable production represents increased interest in Cracow from 30% to 100% on 2 November 2011, 100% of Mt Rawdon from 2 November 2011, and 100% of Pajingo from 17 October 2011.
4
Profit
==> picture [108 x 76] intentionally omitted <==
Underlying profit of A$63.4 million
| 12 months ending | 30-Jun-12 A$k |
30-Jun-11 A$k |
% increase (decrease) |
|
|---|---|---|---|---|
| Total Revenue | 469,484 | 121,870 | 285% | |
| Underlying EBITDA | 189,991 | 28,831 | 559% | |
| Underlying EBIT | 95,979 | 8,556 | 1,022% | |
| Underlying Net Profit | 63,395 | (1,621) | 4,010% | |
| Business combination costs | (19,963) | (682) | ||
| Fair value uplift on 30% Cracow | 1,930 | |||
| Tax effect of permanent differences | (8,050) | |||
| Reported Net Profit | 37,313 | (2,303) | 1,720% | |
| 5 |
Non-recurring Items
==> picture [108 x 76] intentionally omitted <==
| FY2012 | A$k | A$k |
|---|---|---|
| Pre-tax Business combination costs (28,518) Fair Value uplift on 30% Cracow holding 2,757 Tax effect of permanent differences (8,050) |
Post-tax (19,963) 1,930 (8,050) |
|
| Total Non-recurring Items (33,811) |
(26,083) |
-
Business combination cost predominantly stamp duty (A$21.4 million)
-
Cracow revaluation a once-off accounting adjustment (no cash impact)
-
$8.05 million write down of prior year Catalpa tax asset as Evolution may have failed loss recoupment test as a result of the business combination
==> picture [781 x 79] intentionally omitted <==
----- Start of picture text -----
6
----- End of picture text -----
FY12 Production and Cost Results
==> picture [108 x 76] intentionally omitted <==
Group Production 280,401oz (attributable) at A$771/oz cash cost
==> picture [530 x 260] intentionally omitted <==
----- Start of picture text -----
(oz) Group gold production Cash cost
300,000 A$771/oz
Pajingo
250,000
57,154oz
200,000 Mt Rawdon
71,205oz
150,000 Cash cost
A$956/oz Edna May
73,264oz
100,000
Edna May
50,000 65,592oz Cracow
78,779oz
0 Cracow 30,517oz
FY2011 FY2012
----- End of picture text -----
==> picture [535 x 44] intentionally omitted <==
----- Start of picture text -----
Production up 192%, cash costs down 19% on pcp
----- End of picture text -----
Note: Attributable production represents increased interest in Cracow from 30% to 100% on 2 November 2011, 100% of Mt Rawdon from 2 November 2011, and 100% of Pajingo from 17 October 2011. Cash costs are before royalties and after silver credits.
7
Sales Revenue
==> picture [108 x 76] intentionally omitted <==
Sales revenue grows by 285% to A$469 million
==> picture [633 x 289] intentionally omitted <==
----- Start of picture text -----
Sales Revenue Au Price Received
(A$k) (A$/oz)
140,000 1,700
$129M
$122M
$116M 1,675
120,000
$102M 1,650
100,000
1,625
80,000
$1,618/oz 1,600
$1,607/oz $1,616/oz
1,575
60,000
$1,570/oz 1,550
40,000
1,525
20,000
1,500
0 1,475
Cracow Edna May Mt Rawdon Pajingo
----- End of picture text -----
Note: 78% spot sales at av. price of $1,611/oz with remaining 22% sold into hedging at av. price of A$1,561/oz
8
Site EBITDA
==> picture [108 x 76] intentionally omitted <==
Operations deliver record underlying EBITDA* of A$225 million
==> picture [591 x 287] intentionally omitted <==
----- Start of picture text -----
Contribution to site EBITDA
EBITDA (A$k)
33% 29% 20% 18%
80,000 $74M
$65M
60,000
$45M
$41M
40,000
20,000
0
Mt Rawdon Cracow Edna May Pajingo
----- End of picture text -----
==> picture [591 x 45] intentionally omitted <==
----- Start of picture text -----
A reliable and profitable portfolio has been established
----- End of picture text -----
- Site EBITDA is before all corporate administration costs, non-recurring items and exploration expenses
9
Depreciation & Amortisation
==> picture [108 x 76] intentionally omitted <==
D&A Charge of A$93.6 million driven by fair value uplift of acquired assets
Asset base
==> picture [660 x 286] intentionally omitted <==
----- Start of picture text -----
A$k
(PP&E + Mine Development)
300,000
A$272M
A$254M D&A charge
250,000 in FY12
200,000
A$177M
A$165M
A$155M
150,000
100,000
$35M $19M $28M $12M
50,000
$496/oz $331/oz $354/oz $157/oz
0
Mt Carlton Mt Rawdon Pajingo Cracow Edna May
----- End of picture text -----
10
Cash Flow
==> picture [108 x 76] intentionally omitted <==
Strong underlying cashflow from operations of $172M
| FY2012 Cash flow | A$M | ||
|---|---|---|---|
| Opening Cash at 30 June 2011 | 30.1 | ||
| Cash inflow from operations | 172.3 | ||
| - cash received from sales | 448.5 | ||
| - operating costs, corporate & expl. | (275.5) | ||
| - net interest paid | (0.7) | ||
| Cash inflow from financing activities | 142.6 | ||
| - Nov 2011 equity raising | 158.2 | ||
| - Edna May debt repayments | (15.6) | ||
| Cash outflow from investing activities | (203.2) | ||
| - PP&E, mine development and capitalised expl. Costs | (216.8) | ||
| - other | 13.6 | ||
| Net Increase in cash | 111.7 | ||
| Closing Cash at 30 June 2012 | 141.8 | ||
| 11 |
Capital Expenditure
==> picture [108 x 76] intentionally omitted <==
Total of A$244 million invested for future growth
Capital Expenditure
New operations A$94[1] M
-
$85M direct project capital
-
Commissioning planned by end of year (Dec 12)
-
Revised cost to complete now $170-180M
-
$85-95M to be invested in FY13
==> picture [172 x 182] intentionally omitted <==
----- Start of picture text -----
Edna May
A$44M
Cracow
A$32M
Pajingo
Mt Rawdon A$44M
A$30M
----- End of picture text -----
Existing operations A$150M
-
predominantly open pit stripping
-
costs and lateral underground development capital
-
1 - includes pre-development costs
==> picture [781 x 79] intentionally omitted <==
----- Start of picture text -----
12
----- End of picture text -----
Discovery Expenditure
==> picture [108 x 76] intentionally omitted <==
A$18.5 million invested in Exploration in FY12
==> picture [125 x 255] intentionally omitted <==
----- Start of picture text -----
Mt Rawdon
A$581k
Mt Carlton
A$2,587k
Cracow
A$3,249k
Edna May
A$4,561k
----- End of picture text -----
==> picture [53 x 26] intentionally omitted <==
----- Start of picture text -----
Pajingo
A$7,579k
----- End of picture text -----
Exploration expense of $5.5 million recorded in FY12
- 30% expensed/70% capitalised - reflects near-mine exploration drilling with limited grass-roots activity
==> picture [538 x 68] intentionally omitted <==
----- Start of picture text -----
FY2013 exploration budget of A$28 million
>100,000 metres of drilling planned
----- End of picture text -----
13
Balance Sheet
==> picture [108 x 76] intentionally omitted <==
Conservative balance sheet maintained
| 12 months ending | 30-Jun-12 |
|---|---|
| A$k | |
| Current assets | 219,173 |
| Current liabilities | 137,382 |
| Net current assets | 81,791 |
| Current ratio | 1.6 |
| Total interest-bearing liabilities | 35,845 |
| Net Assets/Total Equity | 1,056,418 |
| Debt/Equity ratio | 3% |
Healthy current ratio
Low gearing ratio
14
FY13 Guidance
==> picture [108 x 76] intentionally omitted <==
- Growth planned for FY13
Full year ownership drives increased production
- Initial contribution from Mt Carlton
==> picture [598 x 225] intentionally omitted <==
----- Start of picture text -----
Gold Equivalent Production Cash Operating Costs
Guidance FY2013
(oz) (A$/oz)
Cracow 90,000 – 100,000 780 – 820
Pajingo 85,000 – 90,000 730 – 780
Mt Rawdon 95,000 – 110,000 600 – 660
Edna May 75,000 – 80,000 840 – 890
Mt Carlton 25,000 – 30,000 790 – 860
Group 370,000 – 410,000 730 – 790
----- End of picture text -----
15
Globally Competitive
-
Strong operating and financial results delivered after only 8 months from formation
-
Australian diversified gold producer – alternate investment opportunity
-
Operational predictability – delivering to promise
-
Proven management team
-
Financial strength
-
Delivering meaningful growth
==> picture [108 x 76] intentionally omitted <==
==> picture [274 x 341] intentionally omitted <==
16
Evolution Mining ASX Code: EVN
www.evolutionmining.com.au