AI assistant
EVOLUTION MINING LIMITED — Annual Report 2011
Oct 2, 2011
64885_rns_2011-10-02_b24d18ef-368e-495c-8da5-315eff02a6eb.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [59 x 60] intentionally omitted <==
==> picture [185 x 28] intentionally omitted <==
JOINT ASX RELEASE
CATALPA AND CONQUEST ANNUAL REPORTS AND PROFORMA BALANCE SHEET UPDATE
3 October 2011
Conquest Mining Limited (ASX:CQT) (“Conquest”) and Catalpa Resources Limited (ASX:CAH) (“Catalpa”) released their annual reports on 27 September 2011, each of which contains a financial report for the full year ended 30 June 2011.
On 13 September 2011, Conquest and Catalpa released a scheme booklet and an explanatory memorandum (respectively) in relation to a proposed transaction involving the merger of Conquest and Catalpa by scheme of arrangement (“Scheme”) and the inter-conditional purchase of assets from subsidiaries of Newcrest (“Proposed Transaction”). The scheme booklet and explanatory memorandum include a pro forma balance sheet for the combined entity that will be formed if the Proposed Transaction is implemented (“Evolution Mining”). That pro forma balance sheet was prepared based on financial information as at 31 December 2010 and certain adjustments (“31 December Pro Forma”).
Following the release of Conquest and Catalpa’s 30 June 2011 results, the pro forma balance sheet for Evolution Mining has been updated and is attached to this announcement (“30 June Pro Forma”). The 30 June Pro Forma is based on financial information current as at 30 June 2011 (as set out in the annual reports of Conquest and Catalpa) and the same adjustments made for the purposes of the 31 December Pro Forma.
Grant Samuel & Associates Pty Limited (“Grant Samuel”), the independent expert engaged by each of Conquest and Catalpa in connection with the Proposed Transaction, has reviewed the financial information of the companies for the full year ended 30 June 2011 and has confirmed that nothing in that information has caused it to alter its opinions and conclusions in relation to the Proposed Transaction. Grant Samuel continues to be of the view that the Proposed Transaction is in the best interests of Conquest and Catalpa shareholders.
As disclosed in the scheme booklet and explanatory memorandum, it is intended that Evolution Mining will undertake an entitlement offer shortly following implementation of the Proposed Transaction, to raise approximately $150 million (“Entitlement Offer”). In the scheme booklet and explanatory memorandum, the 31 December Pro Forma included a cash position of Evolution Mining following the Entitlement Offer of approximately $199 million. According to the 30 June Pro Forma, this figure will be approximately $165 million. The difference is attributable to operating and capital expenditure by Conquest and Catalpa in the ordinary course of business during the six months to 30 June 2011 and in accordance with their respective project development schedules and does not materially impact the expected level of cash available to Evolution Mining post completion of the Proposed Transaction and Entitlement Offer as disclosed in the scheme booklet and explanatory memorandum.
Indicative timetable
Conquest and Catalpa also note that, in the indicative timetables set out in the scheme booklet and explanatory memorandum, the date specified for despatch of holding statements in respect of the new Catalpa shares that will be issued as consideration under the Scheme is 3 November 2011. It is now expected that holding statements will be despatched on 2 November 2011, being the indicative date for implementation of the Proposed Transaction.
1
==> picture [59 x 60] intentionally omitted <==
==> picture [185 x 28] intentionally omitted <==
Conquest and Catalpa will advise shareholders of any further changes to the indicative timetable for the Proposed Transaction via ASX and their websites.
Contacts
For further information please contact:
Catalpa
Media and company contact John Gardner MAGNUS Investor Relations Direct: +61-2 8999-1001 Mobile: +61-(0)-413-355-997
Conquest
Media and company contact Michael Vaughan FTI – Media Relations Tel: +61-2-8298 6100 Mobile: +61-(0)-422-602-720
Bruce McFadzean
Managing Director and CEO Catalpa Resources Limited Tel +61-8-6216-9700
Jake Klein
Executive Chairman Conquest Mining Limited Tel: +61-2-8383-2100
Catalpa Shareholder Infoline
1300 383 678 (within Australia); or +61 3 9415 4312 (outside Australia)
Conquest Shareholder Infoline
1300 047 569 (within Australia); or +61 3 9415 4242 (outside Australia)
2
==> picture [59 x 60] intentionally omitted <==
==> picture [185 x 28] intentionally omitted <==
Evolution Mining - Pro Forma Balance Sheet as at 30 June 2011 (“30 June Pro Forma”)
| Catalpa Resources Limited |
Conquest Mining Limited |
Newcrest Mining Limited assets |
Material post balance date events |
Pro Forma Consolidation adjustments (Pre Equity Raising) |
Proposed Equity Raising |
Pro Forma Consolidated (Post Equity Raising) |
|
|---|---|---|---|---|---|---|---|
| ($'000) | ($'000) | ($'000) | ($'000) | ($'000) | ($'000) | ($'000) | |
| ASSETS | |||||||
| Current assets | |||||||
| Cash and cash equivalents | 30,051 | 26,370 | - | - | (34,686) |
143,054 | 164,789 |
| Trade and other receivables | 2,542 | 8,161 | 115 | - | - | - | 10,818 |
| Inventory | 18,099 | 8,904 | 12,103 | - | - | - | 39,106 |
| Assets held for sale | - | - | - | - | - | - | - |
| Mine development assets | 1,255 | - | 2,928 | - | - | - | 4,183 |
| Other current assets | 177 | 291 | 561 | - | - | - | 1,029 |
| Total current assets | 52,124 | 43,726 | 15,707 | - | (34,686) | 143,054 | 219,925 |
| Non-current assets | |||||||
| Available for sale financial assets | 1,648 | 9,902 | - | - | - | - | 11,550 |
| Property, plant and equipment | 103,367 | 26,264 | 51,429 | - | - | - | 181,060 |
| Mine development assets | 60,526 | 71,373 | 259,931 | - | 208,958 | - | 600,788 |
| Exploration and evaluation assets | - | 23,090 | 14,730 | - | - | - | 37,820 |
| Intangibles | - | 42,029 | - | - | - | - | 42,029 |
| Deferred tax assets | 13,134 | 6,944 | - | (4,942) |
- | - | 15,136 |
| Goodwill | - | 16,484 | 53,153 | - | (69,637) |
- | - |
| Other non-current assets | - | 121 | - | - | - | - | 121 |
| Total non-current assets | 178,675 | 196,207 | 379,243 | (4,942) | 139,321 | - | 888,504 |
| Total assets | 230,799 | 239,933 | 394,950 | (4,942) | 104,635 | 143,054 | 1,108,429 |
| LIABILITIES | |||||||
| Current liabilities | |||||||
| Trade and otherpayables | 19,496 | 16,862 | 21,537 | - | - | - | 57,895 |
| Interest bearingliabilities | 15,133 | 3,314 | - | - | - | - | 18,447 |
| Provisions | 1,716 | 1,296 | 2,612 | - | - | - | 5,624 |
| Total current liabilities | 36,345 | 21,472 | 24,149 | - | - | - | 81,966 |
| Non-current liabilities | |||||||
| Interest bearingliabilities | 29,620 | - | - | - | - | - | 29,620 |
| Provisions | 4,840 | 5,320 | 11,751 | - | - | - | 21,911 |
| Deferred tax liability | - | - | 49,515 | - | (49,515) |
- | - |
| Total non-current liabilities | 34,460 | 5,320 | 61,266 | - | (49,515) | - | 51,531 |
| Total liabilities | 70,805 | 26,792 | 85,415 | - | (49,515) | - | 133,497 |
| NET ASSETS | 159,994 | 213,141 | 309,535 | (4,942) | 154,150 | 143,054 | 974,932 |
| EQUITY | |||||||
| Contributed equity / Net assets of Newcrest Assets equityinterest |
185,465 | 231,861 | 309,535 | - | 163,564 | 143,054 | 1,033,479 |
| Reserves | 5,301 | 10,338 | - | - | (10,338) |
- | 5,301 |
| Accumulated losses | (30,772) | (29,058) | - | (4,942) |
924 | - | (63,848) |
| Total equity | 159,994 | 213,141 | 309,535 | (4,942) | 154,150 | 143,054 | 974,932 |
3