Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EVEREST Annual Report 2021

Nov 15, 2021

51820_rns_2021-11-15_3560bebd-7c78-46da-88f2-1e7259219cca.pdf

Annual Report

Open in viewer

Opens in your device viewer

Stock Code: 1460

Everest Textile Co., Ltd.

Financial Statements for the Years Ended December 31, 2021 and 2020 and Independent Auditors' Report

Address: No. 256, Minghe Vil., Shanshang Dist., Tainan City, Taiwan (R.O.C.) Tel:(06)578-2561

  • 1 -

§TABLE OF CONTENTS§

Item
I.
Cover
II.
Table of Contents
III.
Independent Auditors' Report
IV.
Balance Sheets
V.
Statements of Comprehensive Income
VI.
Statements of Changes in Equity
VII.
Statements of Cash Flows
VIII.
Notes to Financial Statements
(I)
General Information
(II)
Date and Procedures for the Approval
of Financial Statements
(III)
Application of New and Amended
Standards and Interpretations
(IV)
Summary of Significant Accounting
Policies
(V)
Critical Accounting Judgments and
Key Sources of Estimation
Uncertainty
(VI)
Description of Significant Accounting
Items
(VII)
Related Party Transactions
(VIII)
Pledged Assets
(IX)
Significant Contingent Liabilities and
Unrecognized Contract Commitments
(X)
Significant Events after the Period
(XI)
Others
(XII)
Supplementary Disclosures
1.
Information on Significant
Transactions
2.
Information on Invested
Companies
3.
Information on Investments in
Mainland China
4.
Information on Major
Shareholders
IX.
Statements of Significant Accounting Items
Page
1
2
3~6
7
8~9
10
11~12
13
13
13~15
15~23
23~24
24~50
50~55
56
56
56
56~57
58, 59~63
58, 64, 66
58, 65~66
58, 67
68~83
No. of Notes to the
Financial Statements
-
-
-
-
-
-
-
I
II
III
IV
V
VIXXV
XXVI
XXVII
XXVIII
XXIX
XXXXXXI
XXXII
XXXII
XXXII
XXXII
-
  • 2 -

Independent Auditors' Report

The Board of Directors and Shareholders Everest Textile Co., Ltd.

Audit Opinion

We have audited the balance sheets of Everest Textile Co., Ltd. (the “Company”) as of December 31, 2021 and 2020, the statements of comprehensive income, statements of changes in equity, statements of cash flows for the years then ended, and the notes to financial statements, including a summary of significant accounting policies.

In our opinion, based on our audits and the reports of the other independent auditors (refer to the Other Matters section of our report), the accompanying financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021 and 2020, and its financial performance and its cash flows for the years ended December 31, 2021 and 2020 in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers."

Basis for Opinion

We conducted our audits in accordance with the "Regulations Governing Auditing and Attestation of Financial Statements by Certified Public Accountants" and auditing standards generally accepted in the ROC. Our responsibilities under those standards are further described in the Auditors' Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with The Norm of Professional Ethics for Certified Public Accountant of the ROC, and we have fulfilled our other ethical responsibilities in accordance with these requirements. Based on our audit results and the audit reports of other auditors, we believe that sufficient and appropriate audit evidence has been obtained to form a basis for expressing an audit opinion.

Emphasis of Matters

As stated in Note 29 of the consolidated financial statements, a fire accident occurred at the warehouse of Tainan factory of the Company on March 15, 2022. Our opinion was not modified in respect of the matter emphasized.

  • 3 -

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most significance in our audit of the financial statements of the Company for the year ended December 31, 2021. These matters were addressed in the context of our audit of the financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. The descriptions of the key audit matters of the Company’s financial statements for the year ended December 31, 2021 are as follows:

Sales revenue recognition

The Company is mainly engaged in the manufacturing and sales of various textiles such as chemical fibers, cotton and blended fabrics. The sales revenue of filament fabric has a significant impact on the overall operating income and profit of the Company, and therefore we have identified the authenticity of the sales revenue of filament fabric from specific customers as a key audit matter.

With respect to the key audit matter mentioned above, we performed the following audit procedures:

  • I. We reviewed the relevant internal control mechanism and operating procedures of sales transaction cycle, and designed the internal control audit procedures accordingly to assess the effectiveness of the internal control operations.

  • II. We conducted sample checking on the sales revenue of filament fabric from the Company's specific customers and checked the shipping documents, customs documents and payment documents in order to verify the the recognition and payment status of its revenue as well as confirm the authenticity of the sales transactions.

Other Matters

Certain investments in subsidiaries accounted for using the equity method in the financial statements of the Company for the years ended December 31, 2021 and 2020 were audited by other auditors. Therefore, in our opinions expressed for the financial statements, the amount of the above investments accounted for using the equity method and its profit or loss were recognized according to the report from other auditors. As of December 31, 2021 and 2020, the amounts of the above investments accounted for using the equity method were NT$2,053,624 thousand and NT$2,297,180 thousand, respectively, accounted for 18% and 21% of the total assets. Furthermore, for the years ended December 31, 2021 and 2020, the consolidated profit or loss recognized using the equity method was a loss of NT$11,720 and NT$280,979, respectively, accounted for 203% and 27% of the total consolidated profit or loss, respectively.

  • 4 -

Responsibilities of Management and Those Charged with Governance for the Financial Statements

Management is responsible for the preparation and fair presentation of the financial statements in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers" and for such internal control as management determines is necessary to enable the preparation of the financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, management is responsible for assessing the Company's ability to continue as a going concern, disclosing related matters, and using the going concern basis of accounting unless the management either intends to liquidate the Company or to cease operations, or has no realistic alternative but to do so.

Those charged with governance, including the Audit Committee, are responsible for overseeing the Company's financial reporting process.

Auditors' Responsibilities for the Audit of the Financial Statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditors' report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with the auditing standards generally accepted in the ROC will always detect a material misstatement in the financial statements when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

As part of an audit in accordance with the auditing standards generally accepted in the ROC, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

  • I. Identify and assess the risks of material misstatement of the financial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • II. Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control.

  • III. Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.

  • IV. Conclude on the appropriateness of management's use of the going concern basis of accounting and, based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast significant doubt on the Company's ability to

  • 5 -

continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditors' report to the related disclosures in the financial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditors' report. However, future events or conditions may cause the Company to cease to continue as a going concern.

  • V. Evaluate the overall presentation, structure and content of the financial statements, including relevant notes, and whether the financial statements represent the underlying transactions and events in a manner that achieves fair presentation.

  • VI. Obtain sufficient and appropriate audit evidence regarding the financial information of entities or businesses within the Company to express an opinion on the financial statements. We are responsible for the direction, supervision, and performance of the group audit. We remain solely responsible for forming the audit opinion for the Company.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

We also provided those charged with governance with a statement that we have complied with the Norm of Professional Ethics for Certified Public Accountant of the Republic of China regarding independence, and to communicate with them all relationships and other matters that may be thought to bear on our independence (including relevant preventive measures).

From the matters communicated with those charged with governance, we determined key audit matters of the financial statements of the Company for the year ended December 31, 2021. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be expected to outweigh the public interest benefits of such communications.

Deloitte & Touche

CPA Lou Liao CPA Li-yuan Guo

Financial Supervisory Commission Securities and Futures Commission Approval No. Approval No. Jin-guan-zheng-shen-zi No. 0990031652 Tai-cai-zheng-liu-zi No. 0920123784

March 28, 2022

  • 6 -

Everest Textile Co., Ltd. Balance Sheets

December 31, 2021 and 2020

Unit: NT$ Thousands

Code

1100
1120
1150
1170
1180
1200
1210
1220
130X
1470
11XX

1517
1550
1600
1755
1840
1990
15XX
1XXX

Code

2100
2110
2150
2160
2170
2180
2219
2220
2230
2250
2280
2322
2399
21XX

2540
2570
2580
2640
2645
25XX
2XXX

3110
3200
3310
3320
3350
3300
3400
3500
31XX
Assets
Current Assets
Cash (Notes 4 and 6)
Financial Assets at Fair Value Through Other Comprehensive Income -
Current (Notes 4 and 7)
Notes Receivable (Notes 4, 8, 20, and 26)
Trade Receivables (Notes 4, 8, and 20)
Trade Receivables from Related Parties (Notes 4, 8, 20, and 26)
Other Receivables (Note 4)
Other Receivables from Related Parties (Notes 4 and 26)
Current Tax Assets (Note 22)
Inventories (Notes 4, 5, and 9)
Other Current Assets (Note 13)
Total Current Assets
Non-Current Assets
Financial Assets at Fair Value Through Other Comprehensive Income - Non-
Current (Notes 4 and 7)
Investments Accounted For Using The Equity Method (Notes 4 and 10)
Property, Plant and Equipment (Notes 4, 11, 26, 27, and 28)
Right-Of-Use Assets (Notes 4 and 12)
Deferred Tax Assets (Notes 4 and 22)
Other Non-Current Assets (Note 13)
Total Non-Current Assets
Total Assets
Liabilities and Equity
Current Liabilities
Short-Term Borrowings (Notes 14, 26, and 27)
Short-Term Bills Payable (Note 14)
Notes Payable (Note 15)
Notes Payable to Related Parties (Notes 15 and 26)
Trade Payables (Note 15)
Trade Payables to Related Parties (Notes 15 and 26)
Other Payables (Note 16)
Other Payables to Related Parties (Note 26)
Current Tax Liabilities (Note 22)
Refund Liabilities - Current (Note 17)
Lease Liabilities - Current (Notes 4 and 12)
Long-Term Borrowings Due Within One Year (Notes 14, 26, and 27)
Other Current Liabilities (Notes 16 and 20)
Total Current Liabilities
Non-Current Liabilities
Long-Term Borrowings (Notes 14, 26, and 27)
Deferred Tax Liabilities (Notes 4 and 22)
Lease Liabilities - Non-Current (Notes 4 and 12)
Net Defined Benefit Liabilities - Non-Current (Notes 4 and 18)
Guarantee Deposits
Total Non-Current Liabilities
Total Liabilities
Equity (Note 19)
Share Capital
Ordinary Shares
Capital Surplus
Retained Earnings (Accumulated Losses)
Legal Reserve
Special Reserve
Undistributed Earnings (Deficits To Be Compensated)
Net Retained Earnings (Accumulated Losses)
Other Equity Interest
Treasury Shares (Note 4)
Total Equity
Total Liabilities and Equity
December 31, 2021 December 31, 2021 %
2
1
1
8
1
-
-
-
34
-
47
-
28
23
-
1
1
53
100
6
8
1
-
4
2
3
-
-
-
-
7
-
31
5
2
-
1
-
8
39
62
1
1
1
2
4

3)

3)
61
100
December 31, 2020 December 31, 2020
Amount
$ 233,370
81,526
51,105
829,461
99,109
40,606
21,792
1,868
3,824,625
34,674

5,218,136

3,448
3,079,676
2,547,625
72,101
97,809
108,643

5,909,302

$ 11,127,438

$ 679,407
899,785
79,990
19,337
403,234
260,154
326,092
382
-
7,154
35,464
710,000
7,424

3,428,423

597,500
170,505
36,826
76,619
721

882,171

4,310,594

6,946,434

115,943

174,022
83,073
183,359

440,454


353,151)


332,836)

6,816,844

$ 11,127,438
Amount
$ 303,448
80,742
3,213
535,041
460,890
27,245
709,726
1,868
2,795,444
35,635

4,953,252

3,448
3,160,820
2,528,072
60,542
95,116
51,165

5,899,163

$ 10,852,415

$ 1,175,727
1,599,118
598
10,487
299,340
183,082
317,323
29,353
7,929
7,154
28,594
577,500
13,908

4,250,113

2,518,333
169,777
31,645
75,515
721

2,795,991

7,046,104

5,098,341

99,644

174,022
83,073

1,151,908)


894,813)


164,025)


332,836)

3,806,311

$ 10,852,415
%
















(
(















(
(















(
(
(
(













(
(
(
(

3
1
-
5
4
-
7
-
26
-
46
-
29
23
1
1
-
54
100
11
15
-
-
3
2
3
-
-
-
-
5
-
39
23
2
-
1
-
26
65
47
1
2
1

11)

8)

2)

3)
35
100

The accompanying notes are an integral part of the financial statements.

(Refer to Deloitte & Touche auditors’ report dated March 28, 2022)

Chairman: Johnny Hih

Manager: Ching Lai Yeh Accounting Executive: Mei Hsiu Huang

  • 7 -

Everest Textile Co., Ltd.

Statements of Comprehensive Income

For the years ended December 31, 2021 and 2020

Unit: NT$ Thousands (NT$ for earnings (net loss) per share)

Code
4000
Operating revenue (Notes 4, 20,
and 26)

5000
Operating costs (Notes 9, 18, 21,
and 26)

5900
Gross Profit


5910
Unrealized gains from subsidiaries

5920
Realized profit from subsidiary


5950
Realized gross profit


Operating expenses (Notes 18, 21,
and 26)
6100
Selling and marketing
expenses
6200
General and administrative
expenses
6300
Research and development
expenses
6450
Gains on reversal of expected
credit loss
6000
Total operating
expenses

6500
Other comprehensive income and
expenses (Notes 21 and 26)

6900
Net operating profits (losses)


Non-operating income and
expenses (Notes 4, 21, and 26)
7100
Interest income

7010
Other income

7020
Other gains and losses

7510
Interest expenses
2021 %
100

83

17

-

-

17

10
3
3
-

16

-

1

-
1

-


1 )
2020
Amount
$ 6,597,881


5,478,519



1,119,362


4,370 )

3,803


1,118,795


654,811
219,286
177,423
3,307)

1,048,213


3,405


73,987



3,508

58,580

18,919 )

41,988 )
Amount
$ 5,174,017

5,054,561

119,456

3,803 )
3,984

119,637

474,594
227,039
178,463
-

880,096

2,747

757,712)

6,153
110,288

74,949 )

54,328 )
%






(





(








(
(










(


(





(
(
(








(
(
(
100
98
2

-
-
2
9
4
4
-
17
-
15)
-
2

1 )

1 )

(Continued)

  • 8 -

(Continued)

Code
7070
Share of profit or losses from
subsidiaries accounted for
using equity method
7000
Total non-operating
income and expenses
7900
Net profit (loss) before income tax
7950
Income tax expense (Notes 4 and
22)
8200
Net profit (loss) for the year

Other comprehensive
income/(loss)
8310
Items that will not be
reclassified subsequently
to profit or loss:
8311
Re-measurement of
defined benefit plans
(Note 18)
8316
Unrealized gain/(loss)
on investments in
equity instruments at
fair value through
other comprehensive
income
8349
Income tax relating to
items that will not be
reclassified
subsequently to profit
or loss (Note 22)

8360
Items that may be reclassified
subsequently to profit or
loss:
8361
Exchange differences
on translating the
financial statements
of foreign operations
8300
Other comprehensive
income/(loss) for the
year, net of income
tax
8500
Total comprehensive income/(loss)
for the year
Earnings (net loss) per share (Note
23)
9710
Basic

9810
Diluted
2021 %
2

2

3

-

3

-
-

-

-

3)

3)

-


2020
Amount
$ 106,703

107,884


181,871
-

181,871

1,860
784
371)

2,273

189,910)

187,637)

$ 5,766)

$ 0.39
0.39
Amount
$ 163,606)

176,442)


934,154 )
2,833

936,987)

392

5,806 )
79)

5,493)

91,331)

96,824)

$ 1,033,811)

$ 2.50 )

2.50 )
%





(

(
(
(






(
(
(
(
(

(
(
(
(
(
(
(
(
(
(
(
(

(



(
(
(

3)
3)

18 )
-
18)
-

-
-
-
2)
2)
20)

The accompanying notes are an integral part of the financial statements. (Refer to Deloitte & Touche auditors’ report dated March 28, 2022)

Chairman: Johnny Hih Manager:Ching Lai Yeh Accounting Executive:Mei Hsiu Huang

  • 9 -

Everest Textile Co., Ltd.

Statements of Changes in Equity

For the years ended December 31, 2021 and 2020

Capital Surplus
$ 99,644


-

-


-


99,644


-

16,299

-

-


-

$ 115,943
Retained Earnings (Accumulated Losses)
Legal Reserve Special Reserve
Undistributed
Earnings
(Deficits to Be
Compensated)
$ 174,022
$ 83,073
($ 215,234)


-
- (
936,987 )

-

-

313


-

-
(
936,674)


174,022

83,073
(1,151,908)


-
- 1,151,907

-
-
-

-
-
181,871

-

-

1,489


-

-

183,360

$ 174,022
$ 83,073
$ 183,359
Retained Earnings (Accumulated Losses)
Legal Reserve Special Reserve
Undistributed
Earnings
(Deficits to Be
Compensated)
$ 174,022
$ 83,073
($ 215,234)


-
- (
936,987 )

-

-

313


-

-
(
936,674)


174,022

83,073
(1,151,908)


-
- 1,151,907

-
-
-

-
-
181,871

-

-

1,489


-

-

183,360

$ 174,022
$ 83,073
$ 183,359
Other Equity Total

$ 66,888)


-

97,137)


97,137)


164,025)


-

-

-

189,126)


189,126)

$ 353,151)
Unit: NT$ Thousands
Treasury Shares
Total Equity
($ 332,836)
$ 4,840,122

- (
936,987 )

-
(
96,824)

-
(1,033,811)
(
332,836)
3,806,311

-
-

- 3,016,299

-
181,871

-
(
187,637)

-
(
5,766)
($ 332,836)
$ 6,816,844
Unit: NT$ Thousands
Treasury Shares
Total Equity
($ 332,836)
$ 4,840,122

- (
936,987 )

-
(
96,824)

-
(1,033,811)
(
332,836)
3,806,311

-
-

- 3,016,299

-
181,871

-
(
187,637)

-
(
5,766)
($ 332,836)
$ 6,816,844
Legal Reserve
$ 174,022


-

-


-


174,022


-

-

-

-


-

$ 174,022
Special Reserve
$ 83,073


-

-


-


83,073


-

-

-

-


-

$ 83,073
Exchange
Differences on
Translating the
Financial
Statements of
Foreign
Operations
($ 85,186)


-
(
91,331)

(
91,331)

(
176,517)


-

-

-
(
189,910)

(
189,910)

($ 366,427)
Unrealized Gain
(Loss) on
Financial Assets
at Fair Value
Through Other
Comprehensive
Income
$ 18,298


-
(
5,806)

(
5,806)


12,492


-

-

-

784


784

$ 13,276






























(

(
(
(



(
(
(


(
(






(

(
(
(



(
(
(
(



(





(
$ 4,840,122
(
936,987 )
(
96,824)
(1,033,811)
3,806,311

-
3,016,299

181,871
(
187,637)
(
5,766)
$ 6,816,844

The accompanying notes are an integral part of the financial statements. (Refer to Deloitte & Touche auditors’ report dated March 28, 2022)

Chairman: Johnny Hih

Manager: Ching Lai Yeh

Accounting Executive: Mei Hsiu Huang

  • 10 -

Everest Textile Co., Ltd.

Statements of Cash Flows

For the years ended December 31, 2021 and 2020

Unit: NT$ Thousands

Code
Cash Flows from Operating Activities
A10000
Net Profit (Loss) Before Income Tax for the
Year
Adjustments for:
A20100
Depreciation Expenses
A20300
Gains on Reversal of Expected Credit
Loss
A20900
Interest Expenses
A21200
Interest Income
A21300
Dividend Income
A21900
Compensation Cost of Employee Stock
Option
A22400
Share Of Profit or Losses from
Subsidiaries Accounted for Using
Equity Method
A22500
Gain On Disposal of Property, Plant
and Equipment
A23700
Inventory Valuation and Obsolescence
Losses
A23900
Unrealized Gains from Subsidiaries
A24000
Realized Profit from Subsidiary
A29900
Gains From the Early Termination of
Lease Liabilities
A30000
Net Changes in Operating Assets and
Liabilities
A31130
Notes Receivable
A31150
Trade Receivables
A31160
Trade Receivables from Related
Parties
A31180
Other Receivables
A31190
Other Receivables from Related
Parties
A31200
Inventories
A31240
Other Current Assets
A32125
Contract Liabilities
A32130
Notes Payable
A32140
Notes Payable to Related Parties
A32150
Trade Payables
A32160
Trade Payables to Related Parties
A32180
Other Payables
A32190
Other Payables to Related Parties
A32230
Other Current Liabilities
A32240
Net Defined Benefit Liabilities - Non-
Current
A33000
Cash Used in Operations
A33100
Interest Received
A33300
Interest Paid
A33500
Income Tax Paid
AAAA
Net Cash Outflows from Operating
Activities
2021
$ 181,871
304,121

3,307 )
41,988

3,508 )

2,427 )
24,709

106,703 )

3,405 )
-
4,370

3,803 )

5 )

47,892 )

291,113 )
361,781

13,361 )
158,202

1,029,181 )
961

562 )
79,392
8,850
103,894
77,072
30,451

491 )

5,922 )
2,964

131,054 )
3,508

42,839 )
10,266)
180,651)
2020

(
(
(
(
(
(
(
(
(
(
(
(
(
(

(
(
(
(
(
(
(
(
(
(
(
(
(
(
(
(

(
(
(
(
$ 934,154 )
307,174
-
54,328

6,153 )

3,917 )
-
163,606

2,736 )
471,818
3,803

3,984 )

29 )
2,334

125,180 )

547,281 )
15,130
310,548

291,208 )

12,442 )
914

27,013 )
3,971
15,997
25,276
21,329

8,054 )
3,879
15,859

546,185 )
6,153

54,258 )
4,400)
598,690)

(Continued)

  • 11 -

(Continued)

Code
Cash Flows from Investing Activities
B00020
Disposal of Financial Assets at Fair Value
Through Other Comprehensive Income
B02700
Acquisition of Property, Plant and
Equipment
B02800
Proceeds from Disposal of Property, Plant
and Equipment
B03700
Increase in Refundable Deposits
B03800
Decrease in Refundable Deposits
B04300
Increase in Other Accounts Receivable from
Related Parties
B04400
Decrease in Other Receivables from Related
Parties
B07600
Dividends Received
BBBB
Net Cash Inflows from Investing
Activities
Cash Flows from Financing Activities
C00100
Increase in Short-Term Borrowings
C00200
Decrease in Short-Term Borrowings
C00500
Increase in Short-Term Notes and Bills
Payable
C00600
Decrease in Short-Term Notes and Bills
Payable
C01600
Proceeds from Long-Term Borrowings
C01700
Repayments of Long-Term Borrowings
C04020
Repayment of the Principal Portion of Lease
Liabilities
C03100
Decrease in Guarantee Deposits
C03800
Decrease in Other Payables to Related
Parties
C05400
Acquisition of Subsidiaries
C04600
Cash Capital Increase
C09900
Share Issuance Costs Paid
CCCC
Net Cash Inflows (Outflows) from
Financing Activities
EEEE
Net Increase (Decrease) in Cash
E00100
Cash Balance at The Beginning of The Year
E00200
Cash Balance at The End of The Year
2021
$ -

362,907 )
772

249 )
400
-
529,732
2,427
170,175
5,983,431

6,479,751 )
10,242,818
10,942,151 )
1,670,000

3,458,333 )

38,726 )
-

28,480 )
-
3,000,000
8,410)
59,602)

70,078 )
303,448
$ 233,370
2020

(
(


(

(
(
(
(
(
(
(


(
(
(


(
(
(
(
(
(
(



$ 3,512

108,261 )
38,133

1,216 )
1,083

534,604 )
666,846
3,917
69,410
3,861,012

3,933,033 )
8,490,954

7,691,214 )
1,070,000

486,667 )

38,517 )

104 )

23,520 )

468,000 )
-
-
780,911
251,631
51,817
$ 303,448

The accompanying notes are an integral part of the financial statements. (Refer to Deloitte & Touche auditors’ report dated March 28, 2022)

Chairman: Johnny Hih Manager:Ching Lai Yeh Accounting Executive:Mei Hsiu Huang

  • 12 -

Everest Textile Co., Ltd.

Notes to Financial Statements

For the years ended December 31, 2021 and 2020

(Unit: NT$ Thousands, unless specified otherwise )

I. General Information

Everest Textile Co., Ltd. (the "Company") was incorporated in February 1988 and commenced business in October 1988. The Company mainly engages in the manufacturing of various textiles such as chemical fibers, cotton, and blended fabrics, and knitting processing, dyeing processing, printing processing, and polyester film businesses, as well as the manufacturing, trading, and import/export trading of the abovementioned products and products related to yarn materials and garments.

The Company's shares have been listed on the Taiwan Stock Exchange (TWSE) since April 1995.

The financial statements are presented in the Company's functional currency, New Taiwan dollars.

II. Date and Procedures for the Approval of Financial Statements The financial statements were approved by the board of directors (the “Board”) on March 3, 2022.

  • III. Application of New and Amended Standards and Interpretations

  • (I) Initial application of the International Financial Reporting Standards (IFRS), International Accounting Standards (IAS), Interpretations of IFRS (IFRIC), and Interpretations of IAS (SIC) (collectively, the "IFRSs") endorsed and issued into effect by the Financial Supervisory Commission (the "FSC")

    • The application of the amended IFRSs endorsed and issued into effect by the FSC did not result in significant changes on the accounting policies of the Company.
  • (II) The IFRSs endorsed by the FSC for application starting from 2022

New/Revised/Amended Standards and Interpretations
Annual Improvements to IFRSs 2018-2020 Cycle

Amendment to IFRS 3 "Reference to the Conceptual
Framework"

Amendments to IAS 16 “Property, Plant and Equipment
- Proceeds before Intended Use"

Amendments to IAS 37 "Onerous Contracts - Cost of
Fulfilling a Contract"
Effective Date
Announced by IASB
January 1, 2022 (Note 1)
January 1, 2022 (Note 2)
January 1, 2022 (Note 3)
January 1, 2022 (Note 4)
  • Note 1: The amendments to IFRS 9 apply to the exchanges of financial liabilities or the alterations in its terms that occur during the annual reporting periods beginning on or after January 1, 2022. The amendments to IAS 41 "Agriculture" apply to the fair value measurements during the annual reporting periods beginning on or after

  • 13 -

January 1, 2022. The amendments to IFRS 1 "First-time Adoptions of IFRSs" apply for annual reporting periods beginning on or after January 1, 2022.

  • Note 2: The amendments shall apply to the business merger with an acquisition date during the annual reporting periods beginning on or after January 1, 2022.

  • Note 3: The amendments apply to property, plant and equipment that arrived at the location and achieved the condition required for their operating method expected by the management on or after January 1, 2021.

  • Note 4: The amendments apply to contracts with outstanding obligations on January 1, 2022.

As of the approval date for the publishing of the financial statements, the Company continuously assesses the impacts of amendments to the abovementioned standards and interpretations on its financial position and financial performance and will disclose relevant impacts upon the completion of the assessment in due course.

(III) IFRSs in issue but not yet endorsed and issued into effect by the FSC

New/Revised/Amended Standards andInterpretations
Amendments to IFRS 10 and IAS 28 "Sale or
Contribution of Assets between an Investor and Its
Associate or Joint Venture"

IFRS 17 "Insurance Contracts"

Amendments to IFRS 17

Amendments to IFRS 17 “Initial Application of IFRS 17
and IFRS 9 - Comparative Information”

Amendments to IAS 1 "Classification of Liabilities as
Current or Non-Current"

Amendments to IAS 1 in "Disclosure of Accounting
Policies"

Amendments to IAS 8 - "Definition of Accounting
Estimates"

Amendments to IAS 12 “Deferred Income Tax related to
Assets and Liabilities Derived from Single
Transaction”
Effective Date
Announced by IASB
(Note1)
To be determined
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023 (Note 2)
January 1, 2023 (Note 3)
January 1, 2023 (Note 4)
  • Note 1: Unless stated otherwise, the above new/revised/amended IFRSs are effective for annual reporting periods beginning on or after their respective effective dates.

  • Note 2: Application of the amendments is deferred for the annual reporting period beginning on or after January 1, 2023.

  • Note 3: The amendments apply to the changes in accounting estimates and changes in accounting policies that occurred during the annual reporting period beginning on or after January 1, 2023.

  • Note 4: Except for the deferred income tax recognized from temporary difference of lease and exemption obligations on January 1, 2022, the amendment was applied to all transactions after January 1, 2022.

  • 14 -

As of the approval date for the publishing of the financial statements, the Company continuously assesses the impacts of amendments to the abovementioned standards and interpretations on its financial position and financial performance and will disclose relevant impacts upon the completion of the assessment in due course.

IV. Summary of Significant Accounting Policies

  • (I) Statement of compliance

  • The financial statements have been prepared in accordance with the "Regulations Governing the Preparation of Financial Reports by Securities Issuers."

  • (II) Basis of preparation

  • The financial statements have been prepared on the historical cost basis except for financial instruments which are measured at fair value, and net defined benefit liabilities which are measured at the present value of the defined benefit obligation less the fair value of plan assets.

The fair value measurements are grouped into Levels 1 to 3 based on the degree to which the fair value measurement inputs are observable and the significance of relevant inputs:

  1. Level 1 input: Refer to quoted prices in active markets for identical assets or liabilities on the measurement date (unadjusted).

  2. Level 2 input: Refer to observable inputs other than quoted prices included within Level 1 for the asset or liability, either directly (i.e., prices) or indirectly (i.e., deduced from prices).

  3. Level 3 input: Refer to unobservable inputs for asset or liability.

The Company has adopted the equity method for investments in subsidiaries when preparing the financial statements. To ensure the consistency between the profit or loss for the year, other comprehensive income/(loss), and equity in the financial statements and the profit or loss for the year, other comprehensive income/(loss), and equity attributable to owners of the Company in the Company's consolidated financial statements, certain accounting processing differences under the individual and consolidated basis were adjusted by "investments accounted for using the equity method," "share of profit or loss from subsidiaries accounted for using the equity method," "shares of other comprehensive income/(loss) from subsidiaries accounted for using the equity method" and other related equity items.

  • (III) Standards for the classification of current and non-current assets and liabilities Current assets include:

  • Assets held primarily for the purpose of trading;

  • Assets expected to be realized within 12 months after the reporting period; and

  • Cash (excluding those being restricted from being exchanged or used to settle a liability for at least 12 months after the reporting period).

  • Current liabilities include:

  • Liabilities held primarily for the purpose of trading;

  • 15 -

  • Liabilities due to be settled within 12 months after the reporting period; and

  • Liabilities for which the settlement may not be unconditionally deferred for at least 12 months after the reporting period.

Assets and liabilities that are not classified as current are classified as noncurrent.

(IV) Foreign currencies

In preparing the financial statements of the Company, transactions in currencies other than the Company's functional currency (i.e., foreign currencies) are recognized at the rates of exchange prevailing at the dates of the transactions.

At the end of each reporting period, monetary items denominated in foreign currencies are retranslated at the rates prevailing on that date. Exchange differences on monetary items arising from settlement or translation are recognized in profit or loss in the period in which they arise.

Non-monetary items measured at fair value that are denominated in foreign currencies are retranslated at the rates prevailing on the date when the fair value was determined. Exchange differences arising from the retranslation of nonmonetary items are included in profit or loss for the period, except for the changes in the fair value are recognized in other comprehensive income/(loss), in which cases, the exchange differences arising thereof are also recognized in other comprehensive income/(loss).

Non-monetary items measured at historical costs that are denominated in foreign currencies are translated using the exchange rate on the date of the transaction without re-translation.

In preparing the financial statements, assets and liabilities of overseas operating institutions (including subsidiaries in other countries that have or use currencies that are different from that of the Company) are translated into the New Taiwan dollar at exchange rates prevailing at the end of each reporting period. Income and expense items are translated at the average exchange rates for the period. The resulting translation differences are recognized in other comprehensive income/(loss).

(V)

(VI)

  • Inventories

Inventories consist of raw materials, supplies, finished goods, and work in progress. Inventory is measured by the lower of cost and net realizable value. When comparing cost and net realizable value, except for similar stock in hand, it is based on individual items. The net realizable value refers to the balance of the estimated selling price in normal circumstances after deducting the estimated cost required till completion and the estimated cost to complete the sale. The weighted-average method is adopted for the calculation of inventory costs. Investments in subsidiaries

The Company adopts the equity method for the accounting of investments in subsidiaries.

Subsidiaries are entities controlled by the Company.

  • 16 -

Under the equity method, the investment is initially recognized at cost. The carrying amount is adjusted after the acquisition date in accordance with the profit or loss, the share of other comprehensive income/(loss), and profit distribution from subsidiaries entitled to the Company. In addition, changes in subsidiaries' other equity entitled to the Company are recognized in proportion to its shareholding percentage.

Upon impairment assessment, the Company gives overall consideration to the cash-generating unit based on the financial statements and compares its recoverable amount with the carrying amount. Subsequently, if the recoverable amount of an asset increases, the reversal of impairment losses shall be recognized as gains, provided that the carrying amount of the asset after the reversal of impairment losses shall not exceed the carrying amount of the asset to be amortized if the impairment loss is not recognized.

The unrealized profit or loss in downstream transactions between the Company and its subsidiary shall be eliminated in the financial statements. The profit or loss arising from the countercurrent and side current transactions between the Company and its subsidiaries shall be recognized in the financial statements only to the extent when they are not related to the Company's equity in the subsidiaries. (VII) Property, plant and equipment

Property, plant and equipment are recognized at cost, and are subsequently measured at costs less accumulated depreciation.

Property, plant and equipment under construction are recognized at costs less accumulated impairment losses. Cost includes professional fees and borrowing costs eligible for capitalization. Such assets are classified into the appropriate categories of property, plant and equipment and depreciated when they are completed and ready for their intended use.

Property, plant and equipment are recognized using the straight-line method during its useful life. Each significant part is depreciated separately. The Company reviews estimated useful lives, residual values, and depreciation methods at the end of each year, with the effects of any changes in the estimates accounted for on a prospective basis.

On derecognition of an item of property, plant and equipment, the difference between the net consideration from the disposal and the carrying amount of the asset is recognized in profit or loss.

(VIII) Impairment of property, plant and equipment, and right-of-use assets

At the end of each reporting period, the Company determines whether there is any indication that property, plant and equipment, and right-of-use assets have suffered any impairment loss. If any impairment indication exists, the Company estimates the recoverable amount of the asset. When it is impossible to estimate the recoverable amount of an individual asset, the Company estimates the recoverable amount of the cash-generating unit to which the asset belongs.

The recoverable amount is the higher of fair value less selling costs and value in

  • 17 -

use. If the recoverable amount of an asset or cash-generating unit is less than its carrying amount, the carrying amount of the asset or cash-generating unit shall be reduced to its recoverable amount, with the resulting impairment loss recognized in profit or loss.

When an impairment loss is subsequently reversed, the carrying amount of the asset or cash-generating unit shall be increased to the revised recoverable amount, but only to the extent of the carrying amount that would have been determined had no impairment loss been recognized for the asset or cash-generating unit in prior years. A reversal of an impairment loss is recognized in profit or loss. (IX) Financial instruments

Financial assets and financial liabilities are recognized in the balance sheets when the Company becomes a party to the contractual provisions of the instruments.

Upon initial recognition, apart from financial assets and financial liabilities measured at fair value through profit or loss, financial assets and financial liabilities are measured at fair value, plus transaction costs that are directly attributable to the acquisition or issuance of financial assets or financial liabilities. Transaction costs directly attributable to the acquisition of financial assets or financial liabilities at fair value through profit or loss are recognized immediately as profit or loss.

  1. Financial assets All regular way purchases or sales of financial assets are recognized and derecognized on a trade date basis.

  2. (1) Measurement categories

Financial assets held by the Company are classified into financial assets at amortized cost and investments in equity instruments measured at fair value through other comprehensive income.

  • A. Financial assets at amortized cost

  • When the Company's investments in financial assets fulfill the following conditions at the same time, the investment shall be categorized as financial assets at amortized cost:

  • a. Held under a certain business model, and the purpose of the model is holding such financial assets to collect the contractual cash flows; and

  • b. The contractual terms give rise to cash flows on specified dates that are solely used for payments of principal and interest on the principal amount outstanding.

After initial recognition, financial assets at amortized cost (including cash, receivables at amortized cost, other receivables, and refundable deposits (stated as other non-current assets)) are measured at the gross carrying amount determined through the effective interest method less amortized costs of any impairment losses. Any exchange gain or loss of foreign currencies is

  • 18 -

recognized in profit or loss.

Except for the following circumstances, interest income is calculated by multiplying the effective interest rate by the gross carrying amount of the financial assets:

  • a. In the case of purchased or originated credit-impaired financial assets, interest income is recognized by applying the credit-adjusted effective interest rate to the amortized cost.

  • b. In the case of a financial asset that is not a purchased or originated credit-impaired financial asset but subsequently has become credit-impaired, interest income is calculated by applying the effective interest rate to the amortized cost of the financial asset.

Credit-impaired financial assets are those where the issuer or debtor has experienced major financial difficulties or defaults, and the debtor is likely to claim bankruptcy or other financial restructurings, or disappearance of an active market for the financial asset due to financial difficulties.

  • B. Investments in equity instruments measured at fair value through other comprehensive income

  • Upon initial recognition, the Company may make an irrevocable election to designate the investments in equity instruments that are neither held for trading nor contingent consideration recognized a business acquisition to be measured at fair value through other comprehensive income.

  • Investments in equity instruments measured at fair value through other comprehensive income are measured at fair value, and any subsequent changes in the fair value are recognized in other comprehensive income and accumulated in other equity. The cumulative gain or loss will not be reclassified to profit or loss upon their disposal; instead, they will be directly transferred to retained earnings.

Dividends of investments in equity instruments measured at fair value through other comprehensive income are recognized in profit or loss when the Company's right to receive payment is established, unless such dividends clearly represent the recovery of a part of the investment cost.

  • (2) Impairment of financial assets

At the end of each reporting period, the Company evaluates the impairment loss of financial assets at amortized cost (including trade receivables) based on the expected credit loss.

Loss allowances are recognized against trade receivables based on the lifetime expected credit loss. For other financial instruments, the Company recognizes their loss allowance at an amount equal to 12-

  • 19 -

month expected credit losses if their credit risk has not increased significantly since initial recognition, or otherwise, their lifetime expected credit losses.

An expected credit loss is a weighted-average credit loss with the risks of default as weights. The 12-month expected credit loss on a financial instrument represents the portion of its lifetime expected credit loss that is expected to result from possible default events within 12 months after the end of the reporting period, whereas the lifetime expected credit loss represents the expected credit loss that will result from all possible default events over the expected life of a financial instrument. For the purpose of internal credit risk management, the Company deems the occurrence of the following conditions as a default on financial assets, without considering the collateral held:

  • A. There is any internal or external information indicating that it is impossible for the debtor to settle the debt.

  • B. Where the account ages more than 365 days, unless there is any reasonable and authenticated information indicating that the deferred default basis is more appropriate.

The impairment loss of all financial assets is reduced based on the allowance account.

  • (3) Derecognition of financial assets

The Company derecognizes a financial asset only when the contractual rights to the cash flows from the asset expire or when the financial asset is transferred, and nearly all the risks and rewards of ownership of the asset are transferred to other entities.

On derecognition of financial assets at amortized cost in its entirety, the difference between its carrying amount and the consideration received is recognized in profit or loss. On derecognition of equity instruments at fair value through other comprehensive income its entirety, the cumulative gain or loss is directly transferred to retained earnings, instead of reclassifying as profit or loss.

  1. Financial liabilities

  2. (1) Subsequent measurement

    • All financial liabilities are measured at amortized cost using the effective interest method.
  3. (2) Derecognition of financial liabilities

On derecognition of financial liabilities, the differences between its carrying amount and the consideration paid, including any non-cash assets transferred or liabilities assumed, are recognized as profit or loss.

  • (X) Treasury shares

The Company's shares held by subsidiaries are stated at cost and shown as a deduction in equity attributable to owners of the Company.

  • (XI) Income recognition

  • 20 -

The Company allocates the transaction price to each performance obligation after the customer had identified the performance obligations and recognizes its income upon the fulfillment of each performance obligation.

Sales of goods are generated from the sales of textiles, raw materials for yards, and garments. Upon the fulfillment of trading conditions for textiles, raw materials for yards, and garments, the customer has the right to the pricing and use of the commodities, assumes the primary responsibility of re-sale, and bears the risk of obsolescence; the Company recognizes its income and trade receivables at such time.

For processing subcontract, the control over the ownership of the processing products is not transferred; therefore, the Company does not recognize the income thereof.

(XII) Lease

The Company evaluates whether a contract is (or includes) a lease on the contract establishment date.

Except for lease payment of low-value assets lease and short-term leases to which exemption is applicable are recognized as expenses on a straight-line basis over the lease term, other leases are recognized as right-of-use assets and lease liabilities on the lease's starting date.

Right-of-use assets are initially measured at cost, and subsequently measured at cost less accumulated depreciation, and adjusted for any remeasurements of the lease liability. Right-of-use assets are separately presented in the balance sheets.

Right-of-use assets are depreciated on a straight-line basis over the period from the lease commencement date to the end of its useful lives, or to the end of the lease term, whichever is earlier.

Lease liabilities are initially measured at the present value of lease payments. When the interest rate implicit in a lease can be easily determined, lease payments are discounted using the interest rate. If the interest rate cannot be easily determined, lease payments are discounted using the lessee's incremental borrowing rate.

Subsequently, lease liabilities are measured at amortized cost using the effective interest method, and interest expenses are amortized over the lease term.

  • (XIII) Borrowing costs

Borrowing costs directly attributable to an acquisition, construction, or production of qualifying assets are added to the cost of such assets, until such time as the assets are substantially ready for their intended use or sale.

Investment income earned on the temporary investment of specific borrowings pending their capital expenditure on qualifying assets is deducted from the borrowing costs eligible for capitalization.

Other than those stated above, all other borrowing costs are recognized as profit or loss in the period in which they are incurred.

  • 21 -

(XIV) Government grants

Government grants are only recognized when they can be reasonably assured that the Company would comply with the conditions imposed for the government grants and that such grants can be received.

Government grants related to revenue are recognized in other income on a systematic basis during the period when the Company recognizes the relevant costs that such grants are intended to compensate as expenses.

If the government grants are used to compensate fees or losses that had occurred, or are given to the Company for the purpose of immediate financial support without related future costs, such grants may be recognized in profit or loss within the collectible period.

  • (XV) Employee benefits

  • Short-term employee benefits Liabilities recognized in respect of short-term employee benefits are measured at the non-discounted amount of the benefits expected to be paid in exchange for the employees' services.

  • Retirement benefits Payments to defined contribution retirement benefit plans are recognized as expenses when employees have rendered services entitling them to the contributions.

Defined benefit costs (including service cost, net interest, and remeasurement) under defined benefit retirement benefit plans are determined using the projected unit credit method. Service cost (including current service cost) and net interest on the net defined benefit liabilities are recognized as employee benefits expenses upon occurrence. Remeasurement, comprising actuarial gains or losses and the return on plan assets (net of interest), is recognized in other comprehensive income/(loss) upon occurrence, and will not be reclassified to profit or loss. Net defined benefit liabilities represent the appropriation deficit in the defined benefit plans.

(XVI) Income tax

The income tax expense represents the sum of the current income tax and deferred tax.

  1. Current income tax

The Company determines its current income (losses) according to the regulations established by the governing authority of each income tax reporting region and calculates the income tax payable (recoverable) accordingly.

According to the Income Tax Law of the ROC, an additional tax of unappropriated earnings is recognized in the year the shareholders approve to retain earnings.

Adjustments to the income tax payables in prior years are accounted for as the current income tax.

  • 22 -

  • Deferred income tax

Deferred tax is recognized on temporary differences between the carrying amounts of assets and liabilities and the corresponding tax bases used in the computation of taxable profit.

Deferred tax liabilities are generally recognized for all temporary taxable differences. Deferred tax assets are recognized for all temporary deductible differences and unused loss carryforwards to the extent that it is probable that taxable profits will be available against which those temporary deductible differences can be utilized.

Deferred tax liabilities are recognized for temporary taxable differences associated with investments in subsidiaries, except where the Company is able to control the reversal of the temporary difference, and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred tax assets arising from temporary deductible differences associated with such investments are only recognized to the extent that it is probable that there will be sufficient taxable profits against which to utilize the benefits of the temporary differences, and they are expected to reverse in the foreseeable future.

The carrying amount of deferred tax assets is reviewed at the end of each reporting period and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered. A previously unrecognized deferred tax asset is also reviewed at the end of each reporting period and increased to the extent that it has become probable that future taxable profit will allow the deferred tax asset to be recovered.

Deferred tax assets and liabilities are measured at the tax rates that are expected to apply in the period in which the liabilities are settled, or the assets are realized. Such tax rate is based on tax rates and tax laws that have been enacted or substantively enacted by the end of the reporting period. The measurement of deferred tax liabilities and assets reflects the tax consequences arising from the manner in which the Company expects to recover or settle the carrying amount of its assets and liabilities at the end of the reporting period.

  1. Current and deferred income taxes

    • Current and deferred taxes are recognized in profit or loss, except when they relate to items that are recognized in other comprehensive income/(loss) or directly in equity, in which case, the current and deferred income taxes are recognized in other comprehensive income/(loss) or directly in equity, respectively.
  2. V. Critical Accounting Judgments and Key Sources of Estimation Uncertainty When adopting the Company's accounting policies, the management is required to make judgments, estimates, and assumptions for relevant information that are not readily apparent from other sources based on historical experiences and other related factors. Actual results may differ from these estimates.

  3. 23 -

The Company has included the recent developments in our country and possible impact on the economic environment caused by COVID-19 into the considerations for significant accounting estimates, such as cash flow forecast, growth rate, discount rate, profitability, etc. The management will review the estimates and basic assumptions on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised if the revisions affect only that period or in the period of the revisions and future periods if the revisions affect both current and future periods.

The Company had no critical accounting judgments and key sources of estimation uncertainty for the year ended December 31, 2021.

Key sources of estimation uncertainty of the Company were inventory obsolescence losses for the year ended December 31, 2020, and the details are as follows:

The obsolescence status of inventories is evaluated according to their aging status, and

VI.

VII.

the ratio for providing the impairment amount is estimated based on historical experiences, to serve as the basis for evaluating inventory obsolescence losses. Significant losses may occur when the actual inventory impairment in the future is higher than expected. Cash

Cash Cash
December 31, 2021
Cash on hand and working capital
$ 2,478
Checks and demand deposits in banks

230,892
$ 233,370
Financial assets at fair value through other comprehensive income
December 31, 2021
Current
Domestic investments
Shares of listed companies
Far Eastern International
Bank Co., Ltd. -
ordinary shares
$ 81,526
Non-current
Domestic investments
Unlisted shares
Jin Lead Industrial Co.,
Ltd. - ordinary shares
$ 3,433
Dah Chung Bills Finance
Corp. - ordinary shares

15
$ 3,448
December 31, 2020
$ 2,397

301,051
$ 303,448
December 31, 2020

Current
Domestic investments
Shares of listed companies
Far Eastern International
Bank Co., Ltd. -
ordinary shares
Non-current
Domestic investments
Unlisted shares
Jin Lead Industrial Co.,
Ltd. - ordinary shares
Dah Chung Bills Finance
Corp. - ordinary shares






$ 80,742
$ 3,433
15
$ 3,448

The Company invests in ordinary shares of Far Eastern International Bank Co., Ltd., Jin Lead Industrial Co., Ltd., and Dah Chung Bills Finance Corp. according to its strategic objectives and expects to earn profits from the strategic investments. The management of the Company elected to designate these investments to be measured at fair value through other comprehensive income as they believed that recognizing short-term fluctuations in these investments' fair value in profit or loss would not be consistent with the aforementioned strategic investment plan.

  • 24 -

VIII. Notes Receivable and Trade Receivables (including those from Related Parties)

Notes receivable
Measured at amortized costs
Gross carrying amount -
occurred due to operations
Trade receivables (including those
from related parties)
Measured at amortized costs
Gross carrying amount
Less: Allowance for losses
December 31, 2021
$ 51,105
$ 931,219

2,649
$ 928,570
December 31, 2020 December 31, 2020






$ 3,213
$ 1,001,887
5,956
$ 995,931

The Company's average credit period for sales of goods is 30 to 180 days. Interest does not accrue for trade receivables. To mitigate credit risks, the management of the Company has assigned a delegated team to be responsible for the determination of credit facilities, loan approval, and other monitoring procedures to ensure that appropriate actions are adopted for the recovery of overdue trade receivables. In addition, the Company reviews the recoverable amount of trade receivable on a case-by-case basis at the end of the reporting period to ensure that adequate allowance for impairment losses are made for the irrecoverable trade receivables. In this regard, the management of the Company believes that the Company's credit risk has been significantly reduced.

The Company recognizes the allowance for losses of trade receivables based on the lifetime expected credit loss. Lifetime expected credit loss is calculated based on a provision matrix, taking into account the customer's past default records and its current financial conditions. As the Company's historical credit loss experience does not show significantly different loss patterns for different customer bases, customer bases are not further distinguished for the provision matrix, and the Company stipulates the rate of expected credit loss merely based on the number of days past due regarding the trade receivables.

The Company writes-off trade receivables when there is evidence indicating that the counterparty is experiencing severe financial difficulty and the Company has no recoverable amount that is reasonably expected, such as liquidation undergoing by the counterparty. However, the Company will continue to engage in enforcement activity to attempt to recover the receivables due. Where recoveries are made, they are recognized in profit or loss.

As of December 31, 2021 and 2020, according to the analysis based on the number of days past due conducted by the Company, notes receivables are not overdue; therefore, no expected credit loss is provided for note receivables.

The Company's allowances for loss of trade receivables (including those from related parties) measured based on the provisional matrix are as follows:

  • 25 -

December 31, 2021

December 31, 2021
Rate of expected credit loss

Gross carrying amount

Allowance for loss (lifetime
expected credit loss)

Amortized costs

December 31, 2020
Rate of expected credit loss
Gross carrying amount

Allowance for loss (lifetime
expected credit loss)

Amortized costs
90 days and
below
0.02%0.07%
$ 873,747

(
136 )


$ 873,611

90 days and
below
0%1.32%
$ 580,191

(
1,146 )


$ 579,045
91-180 days

0.09%

$ 54,791


36 )
$ 54,755

91-180 days

0%1.34%
$ 347,798


522 )

$ 347,276
181-365 days
2.48%15.97%
$ 204

-


$ 204

181 - 365 days
0%22.49%
$ 71,421

(
1,941 )


$ 69,480
366 days and
above
0%100%
$ 2,477


2,477 )

$ -

366 days and
above
0%100%
$ 2,477


2,347 )

$ 130
Total


(



(



(

$ 931,219

2,649 )
$ 928,570
Total

(


(


(


(


(

$ 1,001,887

5,956 )
$ 995,931

Changes in allowance for loss of trade receivables for the year ended December 31, 2021 are as follows:

are as follows:
Opening balance
Less: Reversed during the year
Closing balance
Amount

(
$ 5,956

3,307)
$ 2,649

The allowance for loss of trade receivables remained unchanged for the year ended December 31, 2020.

IX. Inventories

December 31, 2020.
Inventories
Finished goods
Work in progress
Raw materials
Supplies
December 31, 2021
$ 2,243,198
1,337,020
111,626

132,781
$ 3,824,625
December 31, 2020




$ 1,937,906
686,472
67,867
103,199
$ 2,795,444

The cost of sales related to inventories for the years ended December 31, 2021 and 2020 was NT$5,478,448 thousand and NT$5,054,476 thousand, respectively. The cost of goods sold for the years ended December 31, 2021 and 2020 included the recovery gain on inventory valuation and obsolescence amounted to NT$197,150 thousand and the loss on inventory valuation and obsolescence NT$471,818 thousand, respectively.

X.

Investments Accounted for Using the Equity Method - Investments in Subsidiaries

Everest Investment (Holding) Ltd.
Everest International Develop
Investment Co., Ltd.
Everest Textile (HK) Co., Ltd.
Less: the Company's shares held by
subsidiaries that are deemed
as treasury shares
December 31, 2021
$ 2,660,535
750,762

1,215
3,412,512

332,836
$ 3,079,676
December 31, 2020 December 31, 2020






$ 2,493,422
998,921
1,313
3,493,656
332,836
$ 3,160,820
  • 26 -

The ratios of all ownership and voting rights of the Company in subsidiaries at the end of the reporting period are as follows:

the reporting period are as follows:
Everest Investment (Holding) Ltd.
Everest International Develop
Investment Co., Ltd.
Everest Textile (HK) Co., Ltd.
December 31, 2021
100%
100%
99.3%
December 31, 2020
100%
100%
99.3%

Please refer to Table 6 and Table 7 for details on investments in subsidiaries indirectly held by the Company.

The shares of gain or loss and other comprehensive income/(loss) from the investment in subsidiaries accounted for using the equity method are recognized according to the audited financial statements from the auditors of each subsidiary during the same period for the years ended December 31, 2021 and 2020, except for Everest Textile (HK) Co., Ltd., which was calculated based on unaudited financial statements.

XI. Property, plant and equipment

Costs
Balance on January 1, 2020
Additions
Disposals
Reclassifications
Balance on December 31,
2020
Accumulated depreciation
Balance on January 1, 2020
Depreciation expenses
Disposals
Balance on December 31,
2020
Net balance on December 31,
2020
Costs
Balance on January 1, 2021
Additions
Disposals
Reclassifications
Balance on December 31,
2021
Accumulated depreciation
Balance on January 1, 2021
Depreciation expenses
Disposals
Reclassifications
Balance on December 31,
2021
Balance on December 31,
2021
Land Buildings Machinery and
equipment
Transportation
equipment
Furniture and
fixtures
Miscellaneous
equipment
Construction
inprogress
Total






$ 622,008

-

-


-

$ 622,008

$ -

-


-

$ -

$ 622,008

Land
$ 1,416,990


4,003

(
9,935 )

-

$ 1,411,058

$ 673,672


45,563

(
9,935)

$ 709,300

$ 701,758

Buildings
$ 1,750,027


50,512

(
130,224 )

108

$ 1,670,423

$ 608,221


169,923

(
104,974)

$ 673,170

$ 997,253

Machinery and
equipment
$ 24,395


1,273

(
4,031 )

-

$ 21,637

$ 12,756


3,101

(
4,017)

$ 11,840

$ 9,797

Transportation
equipment
$ 214,605


36,137

(
17,232 )

-

$ 233,510

$ 76,373


27,137

(
17,232)

$ 86,278

$ 147,232

Furniture and
fixtures
$ 68,153


23,581

(
20,149 )

-

$ 71,585

$ 25,577


23,366

(
20,108)

$ 28,835

$ 42,750

Miscellaneous
equipment









$ 7,382

-


-

(
108)

$ 7,274

$ -

-


-

$ -

$ 7,274

Construction
inprogress
$ 4,103,560

115,506
(
181,571 )

-
$ 4,037,495
$ 1,396,599

269,090
(
156,266)
$ 1,509,423
$ 2,528,072
Total






$ 622,008

-

-


-

$ 622,008

$ -

-

-


-

$ -

$ 622,008
$ 1,411,058


14,050

(
14,339 )

-

$ 1,410,769

$ 709,300


44,143

(
14,339 )

-

$ 739,104

$ 671,665
$ 1,670,423


189,130

(
86,088 )

-

$ 1,773,465

$ 673,170


161,642

(
85,457 )

-

$ 749,355

$ 1,024,110
$ 21,637


2,663

(
1,080 )

-

$ 23,220

$ 11,840


3,372

(
1,080 )

-

$ 14,132

$ 9,088
$ 233,510


18,431

(
24,967 )
(
11,289)

$ 215,685

$ 86,278


25,301

(
24,967 )
(
63)

$ 86,549

$ 129,136
$ 71,585


59,024

(
12,012 )

-

$ 118,597

$ 28,835


30,439

(
12,012 )

-

$ 47,262

$ 71,335










$ 7,274

13,009


-


-

$ 20,283

$ -

-


-


-

$ -

$ 20,283
$ 4,037,495

296,307
(
138,486 )
(
11,289)
$ 4,184,027
$ 1,509,423

264,897
(
137,855 )
(
63)
$ 1,636,402
$ 2,547,625

No impairment assessment was performed for the year ended December 31, 2021, therefore there was no indication of impairment.

The Company impairment assessments on property, plant and equipment, and used the value-in-use as the basis for calculating the recoverable amount for the year ended December 31, 2020. The value-in-use calculation is based on the estimated cash flows of the Company's future financial projections and is calculated by the rate of 7.44% on December 31, 2020 to reflect the specific risks of the related cash-generating units. After

  • 27 -

the assessment, no impairment loss on property, plant and equipment has been recognized for the year ended December 31, 2020.

The depreciated expenses are provided for on a straight-line basis over the following estimated useful lives:

for the year ended December 31, 2020.
The depreciated expenses are provided for on a
estimated useful lives:
straight-line basis over the followi
Buildings
Main buildings 5-56 years
Engineering systems 5-51 years
Machinery and equipment 2-30 years
Transportation equipment 3-16 years
Furniture and fixtures 2-15 years
Miscellaneous equipment 2-10 years

Please refer to Note 27 for the amount of property, plant and equipment pledged as collateral for borrowings.

Part of the Company's land is agricultural land, and the ownership is temporarily registered in the name of others. Furthermore, it has been mortgaged to the Company.

XII. Lease Agreements

(I) Right-of-use assets

(I) Right-of-use assets
(II) Costs
Balance on January 1, 2020

Additions
Reductions

Balance on December 31, 2020

Accumulated depreciation
Balance on January 1, 2020

Depreciation expenses
Reductions

Balance on December 31, 2020

Net balance on December 31, 2020

Costs
Balance on January 1, 2021

Additions
Reductions

Balance on December 31, 2021

Accumulated depreciation
Balance on January 1, 2021

Depreciation expenses
Reductions

Balance on December 31, 2021

Net balance on December 31, 2021

Lease liabilities
Buildings
$ 117,524
16,587

5,454)

$ 128,657

$ 34,796
36,452

438)

$ 70,810

$ 57,847

$ 128,657
51,637

2,159)

$ 178,135

$ 70,810
37,565

764)

$ 107,611

$ 70,524
Transportation
equipment
$ 3,664

1,679

-

$ 5,343

$ 1,016

1,632

-

$ 2,648

$ 2,695

$ 5,343

541

-

$ 5,884

$ 2,648

1,659

-

$ 4,307

$ 1,577
Total

(


(



(


(




















(



(




(



(

$ 121,188

18,266

5,454)
$ 134,000
$ 35,812

38,084

438)
$ 73,458
$ 60,542
$ 134,000

52,178

2,159)
$ 184,019
$ 73,458

39,224

764)
$ 111,918
$ 72,101
  • 28 -
Carrying amount of lease
liabilities
Current
Non-current
December 31, 2021
$ 35,464
$ 36,826
December 31, 2020 December 31, 2020


$ 28,594
$ 31,645
The discount rate ranges for lease liabilities are as follows: The discount rate ranges for lease liabilities are as follows:
December 31, 2021 December 31, 2020
Buildings 1.02%1.16% 1.06%1.16%
Transportation equipment 1.06%1.16% 1.10%1.16%
  • (III) Major lease activities and terms

The Company leases certain transportation equipment for operational use, and the lease period is 3 years.

The Company also leases certain buildings to use as plants, office, and retail outlets, and the lease period is 2-5 years. At the end of the lease period, the Company has no right of first refusal for the leased building.

(IV) Other lease information

Other lease information
Short-term lease expenses
Total cash outflows on
lease
2021
$ 7,953
$ 47,415
2020


$ 6,530
$ 45,802

The Company elects to apply the recognition exemptions to buildings and transportation equipment that qualify as short-term leases, and the Company does not recognize the related right-of-use assets and lease liabilities.

XIII. Other Assets

Other Assets
Current
Prepaid expenses
Prepayments for goods
Temporary payments - import
expenses
Temporary payments - others
Others
Non-current
Prepayments for equipment
Refundable deposits
December 31, 2021
$ 11,551
14,412
6,876
1,563

272
$ 34,674
$ 99,209

9,434
$ 108,643
December 31, 2020










$ 11,495
11,803
10,532
1,554
251
$ 35,635
$ 41,580
9,585
$ 51,165

XIV. Borrowings

  • 29 -

December 31, 2020

(I) Short-term borrowings

December 31, 2021

Secured borrowings (Note
27)
Bank borrowings $ 236,146 $ 144,391
Unsecured borrowings
Credit facility borrowings 443,261 1,031,336
$ 679,407 $ 1,175,727
Interest rate per annum 0.6204%1.32638% 0.83%1.10994%

(II) Short-term bills payable December 31, 2021

Promissory
institution
Commercial paper
payable
China bills

China bills
Grand bills
Ta Ching bills
International bills
Nominal
amount
$ 200,000
100,000
300,000
200,000
100,000

$ 900,000
Discount
amount
$ 49

7

36

55
68

$ 215
Carrying
amount
$ 199,951

99,993

299,964

199,945
99,932
$ 899,785
Interest rate
range (%)
Name of the
collateral
0.45
None
0.40
None
0.40
None
0.50
None
0.51
None












December 31, 2020

December 31, 2020
Promissory
institution
Nominal
amount
Commercial paper
payable
Mega bills
$ 300,000
Ta Ching bills
150,000
Ta Ching bills
100,000
Ta Ching bills
200,000
China bills
300,000
Grand bills
300,000
Taiwan
Cooperative bills
100,000
International bills
150,000

$ 1,600,000

Long-term borrowings
Unsecured borrowings
Bank credit borrowings
Secured borrowings (Note
27)
Bank mortgage borrowings
Less: Those mature within
one year
Discount
amount
Carrying
amount
$ 142 $ 299,858

34
149,966

68
99,932

58
199,942

196
299,804

86
299,914

138
99,862
160

149,840
$ 882
$ 1,599,118
December 31, 2021
$ 760,000

547,500
1,307,500

710,000
$ 597,500
Interest rate
range (%)
Name of the
collateral
1.06
None
1.07
None
1.01
None
0.55
None
1.05
None
1.06
None
1.05
None
1.05
None
December 31, 2020
$ 2,538,333

557,500
3,095,833

577,500
$ 2,518,333








$




$






$ 2,538,333
557,500
3,095,833
577,500
$ 2,518,333

(III) Long-term borrowings

The abovementioned bank borrowings fall due one after another by September

  • 30 -

  • The interest rate per annum on December 31, 2021 and 2020 is 1.00%1.47% and 0.95%-1.47%, respectively.

XV. Notes Payable (including Those from Related Parties) and Trade Payables (including Those from Related Parties)

The Company's notes payable and trade payables occurred due to its operations.

The Company has financial risk management policies in place to ensure that all payables are paid within the pre-agreed credit terms.

XVI. Other liabilities

XVI. Other liabilities
XVII. Current
Other payables
Payable for salaries or bonuses
Payable for utilities
Payable for shipping expenses
Payable for labor and health
insurance
Payable for purchases of
equipment
Payable for annual leave
Payable for pension
Payable for processing expenses
Payable for employees'
compensation
Others
Other current liabilities
Receipts under custody
Contract liabilities (Note 20)
Others
Refund liabilities-current
Sales return and discounts
Opening and closing balances
December 31, 2021
$ 142,231
24,805
22,114
19,868
17,330
16,663
11,200
9,249
3,760

58,872
$ 326,092
$ 6,049
1,366

9
$ 7,424
2021
$ 7,154
December 31, 2020










$ 139,107
22,862
20,726
21,197
26,935
14,945
10,970
9,235
-
51,346
$ 317,323
$ 5,976
1,928
6,004
$ 13,908
2020
$ 7,154

XVIII. Retirement Benefit Plans

(I) Defined contribution plans

The Company adopted a pension plan under the "Labor Pension Act," which is a state-managed defined contribution plan. Under the Labor Pension Act, the Company makes monthly contributions to employees' individual pension accounts at 6% of monthly salaries.

(II) Defined benefit plans

The pension system adopted by the Company in accordance with the "Labor Standards Act" is a defined benefit plan operated by the government. Pension

  • 31 -

benefits are calculated on the basis of the length of service and average monthly salaries for the six months before retirement. The Company contributes amounts equal to 4% of total monthly salaries to a pension fund administered by the pension fund monitoring committee. Pension contributions are deposited in the Bank of Taiwan in the committee's name. Before the end of each year, the Company assesses the balance in the pension fund. If the amount of the balance in the pension fund is inadequate to pay retirement benefits for employees who conform to retirement requirements in the next year, the Company is required to fund the difference in one appropriation that should be made before the end of March of the next year. The pension fund is managed by the Bureau of Labor Funds, Ministry of Labor, and the Company has no right to affect the investment management policy and strategy.

The amounts included in the balance sheets in respect of the defined benefit plans are set out as follows:

are set out as follows:
December31,2021 December31,2020
Present value of defined
benefit obligation $ 410,581
$ 397,945
Fair value of plan assets ( 333,962)
( 322,430)
Net defined benefit
liabilities $ 76,619
$ 75,515
Movements in net defined benefit liabilities are as follows:

Balance on January 1, 2020

Service cost
Current service cost
Interest expenses (income)

Recognized in profit or loss

Remeasurements
Return on plan assets
(excluding amounts that
are included in net interest)
Actuarial losses - changes in
demographic assumptions
Actuarial losses - changes in
financial assumptions
Actuarial gains - experience
adjustments

Recognized in other
comprehensive
income/(loss)

Contributions from the employer

Benefits paid

Balance on December 31, 2020

Service cost
Current service cost
Interest expenses (income)

Recognized in profit or loss

Remeasurements
Return on plan assets
(excluding amounts that
are included in net interest)
Present value of
defined benefit
obligation
$ 402,576

40,959

3,221


44,180

-
2,351
11,753
(
3,183)


10,921


-

(
59,732)


397,945

38,480

1,393


39,873

-
Fair value of
plan assets
$ 342,528)


-

2,920)


2,920)


11,313 )

-

-
-


11,313)


23,508)

57,839


322,430)


-

1,170)


1,170)


4,834 )
Net defined
benefit
liabilities
(

(
(
(



(
(

(

(
(
(




(


(
(
(
(




(
$ 60,048

40,959
301
41,260

11,313 )

2,351

11,753

3,183)

392)

23,508)

1,893)
75,515

38,480
223
38,703

4,834 )

(Continued)

  • 32 -

(Continued)


Actuarial losses - changes in
demographic assumptions

Actuarial gains - changes in
financial assumptions

Actuarial losses - experience
adjustments

Recognized in other
comprehensive
income/(loss)

Contributions from the employer

Benefits paid

Balance on December 31, 2021
Present value of
defined benefit
obligation
$ 12,476
(
10,152 )

650


2,974


-

(
30,211)

$ 410,581
Fair value of
plan assets
$ -

-
-


4,834)


35,739)

30,211

$ 333,962)
Net defined
benefit
liabilities



(
(

(

(

(
(

$ 12,476

10,152 )
650

1,860)

35,739)
-
$ 76,619

The amounts recognized in profit or loss in respect of the defined benefit plans by functions are compiled as follows:

Operating costs
Selling and marketing
expenses
General and administrative
expenses
Research and development
expenses
2021
$ 30,566
1,356
4,770
2,011
$ 38,703
2020




$ 26,505
4,693
5,925
4,137
$ 41,260

The Company is exposed to the following risks due to the defined benefit plans under the "Labor Standards Law":

  1. Investment risk: The labor pension funds are invested in domestic and foreign equity and debt securities, bank deposits, and other targets. The investment is conducted at the discretion of the Bureau of Labor Funds, Ministry of Labor, or through its designated agencies. However, the rate of return on plan assets of the Company shall not be less than the interest rate on a two-year time deposit published by the local banks.

  2. Interest rate risk: A decrease in the government bond interest rate will increase the present value of the defined benefit obligation; however, the debt investment returns on the plan assets would also increase accordingly, and both items have the effect of offsetting the effects of net defined benefit liabilities.

  3. Salary risk: The present value of the defined benefit obligation is calculated by reference to the future salaries of plan participants. As such, an increase in the salaries of plan participants will increase the present value of the defined benefit obligation.

  4. 33 -

The actuarial valuations for the present value of the Company's defined benefit obligation were carried out by qualified actuaries. The significant assumptions on the date of measurement are as follows:

Discount rate
Expected growth rate of
salary
December 31, 2021
0.75%
1.00%
December 31, 2020
0.35%
1.00%

When possible reasonable changes in the significant actuarial assumptions occur, and all other assumptions remain constant, the present value of the defined benefit obligation would increase (decrease) as follows:

Discount rate
Increase by 0.25%
Decrease by 0.25%
Expected growth rate of
salary
Increase by 0.25%
Decrease by 0.25%
December 31, 2021
($ 6,497)
$ 6,679
$ 6,376
($ 6,232)
December 31, 2020 December 31, 2020
(


(
(


(
$ 6,676)
$ 6,873
$ 6,538
$ 6,382)

The sensitivity analysis presented above may not be representative of the actual changes in the present value of the defined benefit obligation, as it is unlikely that changes in any of the assumptions would occur in isolation of one another for the reason that the assumptions may be correlated.

Expected contributions to
the plan within one year
Average duration of the
defined benefit obligation
Ordinary shares
Number of shares
authorized (in thousands)
Share capital authorized
Number of shares issued
and paid-up (in
thousands)
Share capital issued
December 31, 2021
$ 35,739
7 years
December 31, 2021

800,000
$ 8,000,000

694,643
$ 6,946,434
December 31, 2020 December 31, 2020
$ 23,508
7 years
December 31, 2020






560,000
$ 5,600,000
509,834
$ 5,098,341

XIX. Equity

(I) Ordinary shares

Issued ordinary shares with a par value of NT$10 carry the right of one vote per share and a right to dividends.

  • 34 -

On May 4, 2021, the general meeting of shareholders of the Company passed the resolution to reduce capital in order to make up for the loss of NT$1,151,907 thousand. The public offering of 115,191 thousand ordinary shares was eliminated, and the paid-in capital after the capital reduction was NT$3,946,434 thousand.

On June 1, 2021, the Board of Directors of the Company resolved to issue 300,000 thousand of new shares through cash capital increase with the face value of each share, NT$10, which was issued at NT$10 per share. The paid-in capital after the capital increase was NT$6,946,434 thousand. Those reserved for employees to subscribe had been recognized as salary expense of NT$24,709 thousand based on the fair value of stock options, and, meanwhile, the issue cost of NT$8,410 thousand has been deducted, recorded as capital surplus - stock issuance premium. The abovementioned cash capital increase had been approved and declared by the Financial Regulatory Commission with the capital increase base date of September 15, 2021.

(II)

Capital surplus

Capital surplus
May be used to offsetting a
deficit, distributed as
cash dividends, or
transferred to share
capital (Note)
Premium on issuance of
shares
Treasury share transactions
December 31, 2021
$ 16,299

99,644
$ 115,943
December 31, 2020




$ -
99,644
$ 99,644

Note: Such capital surplus may be used to offset a deficit. In addition, when the Company has no deficit, such capital surplus may be distributed as cash dividends or transferred to share capital, but only at a certain percentage of the Company's capital surplus and once a year.

  • (III) Retained earnings and dividend policy

Under the dividend policy as set forth in the Company's Articles of Incorporation (the "Articles"), where the Company made profits in a fiscal year, the profit shall be first utilized for paying taxes, offsetting losses of previous years, setting aside as legal reserve 10% of the remaining profit, setting aside or reversing a special reserve in accordance with the laws and regulations, and then any remaining profit together with any unappropriated earnings from the previous year shall be used as earnings available for appropriation. Such earnings shall be distributed as shareholders' dividends equally based on the number of all shares, provided that a portion of such earning may be retained in accordance with the business conditions. However, in case of capital increases, the incremental shares shall be appropriated in accordance with the respective resolution made in the shareholders' meetings. For the Company's policies on the distribution of

  • 35 -

employees' compensation and remuneration of directors, refer to Note 21(8) "Employees' compensation and remuneration of directors and supervisors."

The Company appropriates dividends according to a stable dividend distribution while taking into account the features of economic changes regarding its business, the effects of products or services, in terms of their lifecycle, and taxation on its future cash demands. Except for capital demands such as improving the financial structure and providing for the reinvestment, expansion of production capacity, or other significant capital expenditure, the distribution of dividends shall be no less than 50% of the balances equal to the net profit after income tax for the year less amounts offsetting deficits, legal reserve, and special reserve. The cash dividends shall be no less than10% of the current shareholders' bonuses for the year.

The legal reserve shall be appropriated until its balances reach the total paid-in capital of the Company. The legal reserve may be used to offset deficits. If the Company has no deficit and the legal reserve has exceeded 25% of the Company's total paid-in capital, the excess may be transferred to capital and distributed in cash.

The Company's appropriations of deficit for 2020 and 2019 were approved at the shareholders' meetings on May 4, 2021 and June 15, 2020, respectively.

The Company's resolution on earnings distribution for 2021 approved by the Board of Directors on March 3, 2022 is as follows:

Board of Directors on March 3, 2022 is as follows:
Legal reserve provided
Special reserve provided
2021

$ 18,336
$ 165,023

The appropriation of earnings for 2021 is subject to resolution at the shareholders’ meeting to be held on June 16, 2022.

(IV) Treasury shares

At the end of the reporting period, the Company's shares held by its subsidiary Everest International Develop Investment Co., Ltd. for the purpose of investment and wealth management were accounted for as treasury shares. The information related to the Company's shares held by its subsidiaries is disclosed as follows (number of shares in thousands):

Purpose of buy-back
For the year ended December
31, 2021
Shares of the
Company held by
subsidiaries as a
deduction to equity

For the year ended December
31, 2020
Shares of the
Company held by
subsidiaries as a
deduction to equity
Number of
shares at the
beginning of
the year

26,067


26,067
Increase
during the
year

-


-
Decrease
during the
year

5,889


-
At the end of the year At the end of the year At the end of the year At the end of the year At the end of the year
Number of
shares

20,178


26,067
Carrying
amount

$ 332,836

$ 332,836
Market price






$ 194,310
$ 256,761
  • 36 -

Except for the exclusion from the Company's capital increase and having no voting right, the Company's shares held by subsidiaries are accounted for as treasury shares, and shall be entitled to the same rights as general shareholders.

XX. Revenue

Revenue
Revenue from the sales of goods
Service revenue
2021
$ 6,597,834
47
$ 6,597,881
2020




$ 5,173,963
54
$ 5,174,017
  • (I) Explanation of the customer contract

  • Revenue from the sales of goods

    • Textiles, raw materials for yarn, and garments are sold to manufacturers or wholesalers. The goods are sold at an agreed price stated in the contract.
  • Service revenue

    • Regarding the dyeing and finishing manufacturing process and processing for the Textile Department, the transaction price shall be agreed and determined under the contract with reference to prior contracts with similar conditions.

(II) Contract balance

conditions.
Contract balance
Notes receivable

Trade receivables

Contract
liabilities
-
current
(accounted for as other current
liabilities)
Sales of goods
2021
December 31
$ 51,105

$ 928,570

$ 1,366
2020
December 31
$ 3,213

$ 995,931

$ 1,928
2020
January 1




$ 5,547
$ 678,412
$ 1,014

The changes in contract liabilities are mainly arising from the difference between the time of fulfilling the performance obligation and the time of customer payment.

The amounts of revenue recognized during the year generated from contract liabilities at the beginning of the year and the performance obligations fulfilled in previous periods are set out as follows:

Contract liabilities at the
beginning of the year
Sales of goods
2021
$ 1,928
2020
$ 1,014
  • 37 -

XXI. Net profit (loss) before income tax

(I) Other income

(I)
Other income
Gain on disposal of
property, plant and
equipment
(II)
Interest income
Bank deposits
Loans
Imputed interest on deposits
(III)
Other income
Grants
Service fee on
endorsements and
guarantees
Dividend income
Others
(IV)
Other gains and losses
Net foreign currency
exchange losses
Others
Gains or losses on foreign
currency exchange
include:
Total gains on foreign
currency exchange
Total losses on foreign
currency exchange
(V)
Interest expenses
Interests on borrowings
Interest on lease liabilities
Less: Amounts included in
the cost of required
assets
2021
$ 3,405
2021
$ 51
3,423
34
$ 3,508
2021
$ 13,489
11,109
2,427
31,555
$ 58,580
2021
$ 18,097 )

822)
$ 18,919)
$ 54,685

72,782)
$ 18,097)
2021
$ 42,181
736
929
$ 41,988
2020
$ 2,747
2020




$ 181
5,927
45
$ 6,153
2020




$ 75,341
8,548
3,917
22,482
$ 110,288
2020
(
(
(

(
(
(

(

(
(
$ 75,838 )
889
$ 74,949)
$ 55,303

131,141)
$ 75,838)
2020




$ 54,127
755
554
$ 54,328
  • 38 -

Information related to interest capitalization is as follows:

Amount of interest
capitalization
Interest rate on interest
capitalization
(VI)
Depreciation expenses
An analysis of depreciation
by function
Operating costs
Operating expenses
(VII)
Employee benefits expenses
Short-term employee
benefits
Salaries
Labor and health
insurance
Others
Retirement benefits
Defined contribution
plans
Defined benefit plans
(Note 18)
By function
Operating costs
Operating expenses
2021
$ 929
1.02%1.15%
2021
$ 241,541
62,580
$ 304,121
2021
$ 974,647
102,291
36,718
1,113,656
34,315
38,703
73,018
$ 1,186,674
$ 810,879
375,795
$ 1,186,674
2020
$ 554
1.08%1.27%
2020




$ 244,218
62,956
$ 307,174
2020
















$ 900,605
101,598
36,472
1,038,675
35,283
41,260
76,543
$ 1,115,218
$ 739,980
375,238
$ 1,115,218

(VIII) Employees' compensation and remuneration of directors and supervisors

The Company appropriates employees' compensation and remuneration of directors at the rates of 2% to 3.5% and no higher than 2.5%, respectively, of net profit before income tax, employees' compensation, and remuneration of directors and supervisors for the year according to its Articles. The Company recorded a net loss before income tax in 2020; therefore, no employees' compensation or remuneration of directors is appropriated. The employees' compensation and remuneration of directors for the year ended December 31, 2021, which were approved by the Board of Directors on March 3, 2022, were as follows:

  • 39 -

Estimated ratio

Estimated ratio
Employees' compensation
Remuneration of directors
Amount
Employees' compensation
Remuneration of directors
2021
2.0%
-
2021

$ 3,760
$ -

If there is a change in the proposed amounts after the annual financial statements are authorized for issue, the differences are recorded as a change in the accounting estimates, which shall be adjusted and accounted for in the following year.

Information on the employees' compensation and remuneration of directors resolved by the Company's Board is available at the "Market Observation Post System" website of the Taiwan Stock Exchange.

XXII. Income tax

(I) Major components of tax expense recognized in profit or loss

Current income tax
Incurred during the
year
Adjustments to prior
years
Deferred income tax
Incurred during the
year
2021
$ 2,336
-

2,336)
$ -
2020

(

(
$ 3,780
7,929

8,876)
$ 2,833

A reconciliation of accounting income and income tax expense was as follows:

Net profit (loss) before income
tax
Income tax expenses (gains)
calculated based on the net
profit (loss) before income
tax at the statutory rate
Unrecognized loss
carryforwards
Unrecognized (recognized)
temporary differences
Loss (gain) on investments
accounted for using
equity method
Non-deductible expenses in
determining taxable
income
Grants
Tax-exempt income
Withholding tax incurred for
overseas income
Adjustments to current income
tax expenses for previous
years during the year
2021
$ 181,871
$ 36,374
7,327

24,615 )

21,340 )
402
-

485 )
2,337
-
$ -
2020


(
(
(

(
(
(
(

$ 934,154)
$ 186,831 )
64,127
94,364
32,721
920

13,393 )

783 )
3,779
7,929
$ 2,833
  • 40 -

(II) Income tax recognized in other comprehensive income/(loss)

Deferred income tax
Incurred during the year
Remeasurement on
defined benefit
plans
2021
$ 371)
2020
( ( $ 79)

(III) Current tax assets and liabilities

Current tax assets and liabilities
Current tax assets
Tax refund receivable
Current tax liabilities
Income tax payable
December 31, 2021
$ 1,868
$ -
December 31, 2020


$ 1,868
$ 7,929

(IV) Deferred tax assets and liabilities

The movements of deferred tax assets and liabilities were as follows: 2021

2021
Deferred tax assets
Temporary differences
Unrealized exchange
losses

Allowance for sales
discount
Unrealized gains from
subsidiaries
Defined benefit retirement
plan
Payable for annual leave

Loss on inventory
valuation

Loss carryforwards


Deferred tax liabilities
Temporary differences

Reserve for land value
increment tax

Unrealized exchange
gains

Opening
balance
$ 10,295
1,431
7,298
15,103

2,989
58,000

95,116
-

$ 95,116

$ 169,777
-

$ 169,777
Recognized
in profit or
loss
( $ 10,295 )

-
(
413 )

592

344
(
14,815)

(
24,587 )

27,651

$ 3,064

$ -

728

$ 728
Recognized
in other
comprehensi
ve income/
(loss)
$ -

-

-
(
371 )

-

-

(
371 )

-

($ 371)

$ -

-

$ -
Closing
balance








(

(


(
(







(


(

(













$ -

1,431

6,885

15,324

3,333
43,185

70,158
27,651
$ 97,809
$ 169,777
728
$ 170,505
  • 41 -

2020

2020
Deferred tax assets
Temporary differences
Unrealized exchange
losses

Allowance for sales
discount

Unrealized gains from
subsidiaries

Defined benefit retirement
plan

Payable for annual leave

Loss on inventory
valuation



Deferred tax liabilities

Temporary differences

Reserve for land value
increment tax
Opening
balance
$ 5,187

1,431

6,412

12,009

3,280
58,000

$ 86,319

$ 169,777
Recognized
in profit or
loss
$ 5,108

-

886

3,173
(
291 )

-

$ 8,876

$ -
Recognized
in other
comprehensi
ve income/
(loss)
$ -

-

-
(
79 )

-

-

($ 79)

$ -
Closing
balance














(





(


(







$ 10,295

1,431

7,298

15,103

2,989
58,000
$ 95,116
$ 169,777

(V) Deductible temporary differences and unused loss carryforwards which no deferred tax assets have been recognized in the balance sheets

Deductible temporary
differences
Loss carryforwards
Expire in 2029
Expire in 2030
Expire in 2031
December 31, 2021
$ 358,745
$ 8,575
219,404

130,488
$ 358,467
December 31, 2020 December 31, 2020






$ 481,818
$ 11,910
316,725
-
$ 328,635

(VI) Relevant information of unused investment tax credit, loss carryforward and taxexempt

As of December 31, 2021, information on loss carryforward is as follows:

Balance not deductedyet
$ 11,910
304,728

180,084
$ 496,722
Last year of
deduction


118
119
120
  • (VII) The aggregate amount of temporary difference associated with investments for which deferred tax liabilities have not been recognized

As of December 31, 2021 and 2020, taxable temporary differences associated with investments in subsidiaries for which no deferred tax liabilities have been recognized were NT$1,397,173 thousand and NT$1,099,573 thousand, respectively.

  • 42 -

(VIII) Income tax assessments

The Company's income tax returns through 2018 have been assessed by the tax authorities.

XXIII. Earnings (net loss) per share

When calculating the net loss per share, the effect of capital reduction to make up for the loss has been adjusted retrospectively, and the changes in net loss per share for the year ended December 31, 2020 are as follows:

Basic and diluted net loss per share Before
retrospective
adjustment
$ 1.94)
After retrospective
adjustment
After retrospective
adjustment
( ( $ 2.50)

The earnings (net loss) per share and the weighted average number of ordinary shares used in the calculation are as follows:

used in the calculation are as follows:
Net profit (loss) for the year
Number of shares
Basic earnings (net loss) per share
Number of issued ordinary
shares at the beginning of the
year
Add: the weighted average
number of shares due to
capital increase
Less: Retrospective adjustment
due to capital reduction to
make up for the loss
The weighted average
number of treasury
shares regarding the
Company's shares
held by subsidiaries
The weighted average number of
ordinary shares used in the
calculation of basic earnings (net
loss) per share
Impacts of potential ordinary shares
with dilution effect:
Employees' compensation
The weighted average number of
ordinary shares used in the
calculation of diluted earnings (net
loss) per share
2021
2020
$ 181,871
($ 936,987)
Unit: thousand shares
2021
2020
394,643
509,834
87,945
-
-
115,191
20,178

20,178
462,410
374,465
390

-
462,800

374,465
2020




509,834
-
115,191
20,178
374,465
-
374,465
  • 43 -

If the Company has the option to issue the employee bonus in stocks or cash when calculating the diluted earnings (net loss) per share, it is assumed that the employee bonus will adopt the method of issuing shares, and the weighted average number of outstanding shares will be included in the calculation of diluted earnings (net loss) per share when the potential ordinary shares are diluted. While calculating diluted earnings (net loss) per share before distributing shares to employees as compensations in the following year, dilutive effects of such potential ordinary shares should still be considered.

XXIV. Capital management

The Company requires sufficient amounts of capital for the expansion and upgrades of its production facilities and equipment. The Company manages its capital in a manner to ensure that it has sufficient and necessary financial resources and operating plan to provide for its working capital, capital expenditures, research and development expenses, debt repayment, and dividend payments required in the future.

XXV. Financial instruments

  • (I) Fair value information - Fair value of financial instruments not measured at fair value

  • The carrying amounts of the Company's financial instruments that are not measured at fair value approximate their fair values; these financial instruments include cash, receivables (including those from related parties), other receivables (including those from related parties), refundable deposits (accounted for as other non-current assets), short-term borrowings, short-term bills payable, payables (including those to related parties), other payables (including those to related parties), long-term borrowings (including those due within one year), and guarantee deposits received.

  • (II) Fair value information - Fair value of financial instruments measured at fair value on a recurring basis

  • Fair value hierarchy

December 31, 2021

December 31, 2021
Financial assets at fair
value through other
comprehensive
income
Investments in equity
instruments
- Shares of
domestic listed
companies

- Shares of
domestic
unlisted
companies
Level 1
$ 81,526
-
$ 81,526
Level 2
$ -
-
$ -
Level 3
$ -
3,448

$ 3,448
Total






$ 81,526
3,448
$ 84,974
  • 44 -

December 31, 2020

December 31, 2020
Financial assets at fair
value through other
comprehensive
income
Investments in equity
instruments
- Shares of
domestic listed
companies

- Shares of
domestic
unlisted
companies

Level 1
$ 80,742

-
$ 80,742
Level 2
$ -
-
$ -
Level 3
$ -
3,448

$ 3,448
Total







$ 80,742
3,448
$ 84,190

There were no transfers between Level 1 and 2 during the years ended December 31, 2021 and 2020.

  1. Reconciliation of Level 3 fair value measurement of financial instruments
Financial assets at
fair value through
other comprehensive
income
Opening balance
Capital reduction
Closing balance
Equityinstruments Equityinstruments Equityinstruments
2021
$ 3,448
-
$ 3,448
2020



(
$ 6,960

3,512)
$ 3,448
  1. Valuation techniques and inputs applied for Level 3 fair value measurement The fair values of investments in domestic unlisted equity were determined based on the net value of comparable companies' shares; the liquidity allowance is taken into consideration to calculate the value of valuation targets.

(III) Categories of financial instruments

Financial assets
Financial assets at
amortized cost (Note 1)
Financial assets at fair value
through other
comprehensive income
Investments in equity
instruments
Financial liabilities
Measure at amortized costs
(Note 2)
December 31, 2021
$ 1,284,877
84,974
3,976,602
December 31, 2020
$ 2,049,148
84,190
6,711,582
  • 45 -

  • Note 1: The balances include cash, notes and trade receivable (included those from related parties), other receivables (included those from related parties), refundable deposits (accounted for as other non-current assets), and other financial assets at amortized cost.

  • Note 2: The balances include short-term borrowings, short-term bills payable, notes and trade payable (included those to related parties), other payables (included those to related parties), long-term borrowings (including those due within one year), guarantee deposits received, and other financial liabilities at amortized costs.

  • (IV) Financial risk management objectives and policies

  • The Company's major financial instruments include investments in equity instruments, trade receivables, trade payables, borrowings, and lease liabilities. The Company's treasury management department provides services to all business departments, coordinates access to domestic and international financial markets, monitors and manages the financial risks relating to the operations of the Company through internal risk reports, which analyze exposures by degree and magnitude of risks. These risks include market risk (including foreign currency risk, interest rate risk, and other price risks), credit risk, and liquidity risk.

Material treasury activities of the Company are reviewed by the Board in accordance with relevant regulations and internal control systems. Compliance with policies and exposure limits is reviewed by the internal auditors on a continuous basis. The Company did not perform any financial instruments (including derivative financial instruments) transaction for speculative purposes.

  1. Market risk

  2. The Company's operating activities exposed itself primarily to the financial risks of changes in foreign currency exchange rates (see (i) below), interest rates (see (ii) below), and other price risks (see (iii) below). There was no change to the Company's exposure to market risks or the manner in which these risks were managed and measured.

  3. (1) Foreign currency risk

    • The Company engages in sales and purchases denominated in foreign currencies, which exposed the Company to the risks of changes in foreign currency exchange rates.

    • The carrying amounts of monetary assets and monetary liabilities not denominated in the functional currency of the Company at the end of the reporting period are set out in Note 31. Sensitivity analysis

The Company is mainly exposed to the fluctuation of the United States dollar (USD) and Thai Baht (THB).

The following table details the Company's sensitivity to a 1% increase and decrease in NTD (the functional currency) against the relevant foreign currencies. The sensitivity analysis included only outstanding

  • 46 -

monetary items denominated in foreign currencies, and their translations at the end of the year are adjusted at 1% of changes in the exchange rate. A positive number in the table below indicates an increase (decrease) in net profit (loss) before income tax that would result when the functional currency weakens 1% against the relevant currency. For a 1% strengthening of NTD against the relevant currency, the effect on the net profit (loss) before income tax would be the same amount in negative.

Profit or loss
Profit or loss
USD impact USD impact
2021
2020
$ 877
$ 9,226
THB impact
2020
2021
$ 344
2020
$ 972

In the management's opinion, the sensitivity analysis was unrepresentative of the inherent foreign exchange risk as the exposure at the end of the reporting period is unable to reflect the exposure during the period. Furthermore, sales not denominated in the functional currency would change in accordance with the customer's contract and investment positions of assets.

  • (2) Interest rate risk

The Company was exposed to interest rate risk as it borrows funds at both fixed and floating interest rates concurrently. The risk is managed by the Company by maintaining an appropriate mix of fixed and floating rate borrowings.

The carrying amount of the Company's financial assets and financial liabilities with exposure to interest rates at the end of the reporting period was as follows:

bilities with exposure
riod was as follows:
to interest rates at the end of the reporting
Fair value interest
rate risk
Financial
liabilities
With cash flow
interest rate risk
Financial assets
Financial
liabilities
December 31, 2021
$ 972,075
46,080
1,986,907
December 31, 2020
$ 1,929,415
36,830
3,941,263
  • 47 -

Sensitivity analysis

The sensitivity analysis below was determined based on the Group's exposure to interest rates for non-derivative instruments at the end of the reporting period. For floating rate liabilities, the analysis assumed that the amount of the liability outstanding at the end of the reporting period was outstanding throughout the reporting period.

If interest rates had been 1% higher and all other variables were held constant, the Company’s net profit (losses) before income tax for the years ended December 31, 2021 and 2020 would have decreased (increased)/inceased (decreased) by NT$19,408 thousand and NT$39,044 thousand, respectively, which primarily relates to the Company's floating rate borrowings.

  • (3) Other price risks

The Company was exposed to equity price risk due to its investments in shares. The Company manages such exposure by maintaining a portfolio of investments with different risks and through asset allocation.

Sensitivity analysis

The sensitivity analysis below was conducted based on the Group’s exposure to equity price risk at the end of the reporting period. If equity prices had been 1% higher/lower, other comprehensive income/(loss) before income tax for the years ended December 31, 2021 and 2020 would have increased/decreased by NT$850 thousand and NT$842 thousand, respectively, as a result of the changes in the fair values of financial assets at fair value through other comprehensive income.

  1. Credit risk

Credit risk refers to the risk where the counterparty is having any default on its contractual obligations that results in financial losses to the Company. At the end of the reporting period, the Company's maximum exposure to credit risk due to the failure of counterparties to discharge its obligations is primarily arising from:

  • (1) Carrying amounts of financial assets recognized in the balance sheets.

  • (2) The maximum possible amount payable by the Company for providing financial guarantees regardless of the probability of occurrence.

At the end of 2021 and 2020, the amount of maximum credit exposure assumed by the Company through engaging in endorsement and guarantee not recognized in the statements is NT$2,337,910 and NT$1,694,722, respectively.

Counterparties for trade receivables involve diverse customers who locate in different geographical regions. Ongoing credit evaluations are performed on the financial conditions of customers with whom the Company has trade receivable.

  • 48 -

3. Liquidity risk

The Company manages and maintains sufficient cash to finance the Company's operations and mitigate the effects of fluctuations in cash flows. In addition, the Company's management monitors the utilization of bank facilities and ensures compliance with the borrowings' contract terms. The Company's working capital and the bank facilities acquired are sufficient to meet its demand for future operations; therefore, there is no liquidity risk relating to the incapability of raising funds for performing contractual obligations.

Liquidity and interest rate risk table for non-derivative financial liabilities The analysis of remaining contractual maturity for the Company’s nonderivative financial liabilities was drawn up based on the undiscounted cash flows of financial liabilities (including principals and estimated interests) from the earliest date on which the Company can be required to make the repayment. Specifically, the Company's bank borrowings with repayment on demand clause are included in the earliest time band regardless of the probability of the banks choosing to exercise their rights immediately. The analysis of maturity dates for other non-derivative financial liabilities is based on the agreed repayment dates.

The amount of undiscounted interests relating to cash flow paid from floating rate payments is extrapolated based on the interest rate yield curve at the end of the reporting period. December 31, 2021

December 31, 2021
Non-derivative
financial
liabilities
Non-interest-bearing
liabilities

Lease liabilities

Floating rate instruments

Fixed rate instruments

Financial guarantee liabilities
Payment on
demand or less
than 1 month
$ 863,605


5,041

416,948

800,000
2,337,910

$ 4,423,504
1 to 3 months
$ 225,584

4,722
153,065
100,000

-

$ 483,371
3 to 12 months
$ -

26,262
823,947
-

-

$ 850,209
1-5 years









$ 720
37,056
612,375
-
-
$ 650,151

December 31, 2020

December 31, 2020
Non-derivative
financial
liabilities
Non-interest-bearing
liabilities

Lease liabilities

Floating rate instruments

Fixed rate instruments

Financial guarantee liabilities
Payment on
demand or less
than 1 month
$ 575,175


5,425

96,040
1,280,297
1,694,722

$ 3,651,659
1 to 3 months
$ 236,528

5,220
358,436

650,000

-

$ 1,250,184
3 to 12 months
$ -

20,193
1,004,158

-

-

$ 1,024,351
1-5 years










$ 721
31,922
2,597,075
-
-
$ 2,629,718
  • 49 -

The amounts of floating interest rate instruments for both non-derivative financial assets and liabilities above are subject to change due to differences between the floating interest rate and the interest rate estimated at the end of the reporting period.

The amount of financial guarantee contract is the maximum amount that may be payable by the Company in performing the guarantee obligations when the holder of the financial guarantee contract claims for the entire guarantee amount from the guarantor. However, based on the expectations at the end of the reporting period, the Company is in the opinion that it is unlikely to pay for such contractual amounts.

XXVI. Related Party Transactions

Transactions between the Company and its related parties are as follows:

(I) Names of related parties and relationships with the Company

Names of the related party Relationship with the Company Far Eastern New Century Corporation Investors with significant influence over (FENC) the Company Far Eastern International Bank (FEIB) Other related parties (the vice-chairman is a second degree relative of the chairman of the Company) Far Eastern Fibertech Co., Ltd. Other related parties (the investee of FENC) Jin Lead Industrial Co., Ltd. Other related parties (the Company is the corporate director of Jin Lead Industrial Co., Ltd.) Everest Textile (HK) Co., Ltd. (Everest Subsidiary (with a shareholding of HK) 99.3%) Everest Investment (Holding) Ltd. Subsidiary (with a shareholding of (Everest Bermuda) 100%) Everest International Develop Subsidiary (with a shareholding of Investment Co., Ltd. (Everest 100%) International) Everest International (HK) Limited Subsidiary (with a shareholding of (Everest International HK) 100%) Everest Apparel (HK) Limited (Everest Subsidiary (with a shareholding of Apparel HK) 100%) Everest Textile (Thailand) Co., Ltd. Subsidiary (with a shareholding of (Everest Thailand) 100%) Everest Textile (Shanghai), Ltd. (Everest Subsidiary (with a shareholding of Shanghai) 100%) Everest Textile USA, LLC. (Everest Subsidiary (with a shareholding of USA) 100%) Everest Development USA, LLC. Subsidiary (with a shareholding of (Everest Development USA) 100%) Everest Apparel (Ethiopia) S.C. (Everest Subsidiary (with a shareholding of Ethiopia) 100%) Everest Apparel (Haiti) S.A. (Everest Subsidiary (with a shareholding of Haiti) 100%)

  • 50 -

(II) Sales of goods

Sales of goods
Category of related party
Subsidiary
Other related parties
Investors with significant
influence over the
Company
2021
$ 842,923
5,432
260
$ 848,615
2020




$ 1,186,285
1,876
54
$ 1,188,215

The sales to related parties are made at general transaction prices with collection terms of 1 to 6 months, equivalent to general customers.

(III) Purchases

Purchases
Category of related party
Investors with significant
influence
over
the
Company
Other related parties
Subsidiary
Everest Thailand
Others
2021
$ 254,982
403,059
-
398,950
$ 1,056,991
2020




$ 172,181
247,584
259,995
282,995
$ 962,755

The purchase prices were equivalent to those of purchases from general suppliers. Purchases of yarn products from investors with significant influence over the Company require partial payment in advance; the payment terms for remaining purchases range from 1 to 6 months.

(IV) Receivables from related parties (excluding loans to related parties)

Line item
Notes receivable

Trade receivables from
related parties


Other receivables from
related parties

Category/name of
related party

Other related parties

Subsidiary
Everest Shanghai

Everest USA
Everest Ethiopia
Others
Other related parties


Subsidiary
Everest
International HK

Everest Haiti
Everest Ethiopia
Everest USA
Others
Other related parties

December 31,
2021
$ -

$ 42,377
31,446
-
23,455

1,831

$ 99,109

$ 8,887
5,601
4,523
2,050
698

33

$ 21,792
December 31,
2020
December 31,
2020



















$ 894
$ 52,607

73,127

334,003

536
617
$ 460,890
$ 6,815

31,565

93,490

47,400

702
22
$ 179,994
  • 51 -

The outstanding receivables from related parties are unsecured. For the years ended December 31, 2021 and 2020, no allowance for losses was provided for receivables from related parties.

(V) Payables to related parties (excluding loans from related parties)

Lineitem
Notes payable to related
parties

Trade payables to related
parties



Other payables to related
parties

Category/name of
related party

Investors with
significant influence
over the Company
Far Eastern New
Century
Corporation
(FENC)

Subsidiary
Everest USA

Everest Thailand
Everest
International HK
Others
Other related parties
Investors with
significant influence
over the Company


Investors with
significant influence
over the Company

Subsidiary

December 31,
2021
$ 19,337

$ 135,177
68,446
6,096
3,046
46,007

1,382

$ 260,154

$ 1

381

$ 382
December 31,
2020
December 31,
2020
















$ 10,487
$ 42,274

66,861

42,051

4,436

22,101
5,359
$ 183,082
$ 13
860
$ 873

The outstanding payables to related parties are unsecured and will be settled in cash.

(VI) Disposals of property, plant and equipment

Category/name of related
party
Subsidiary
Everest USA

Everest Ethiopia
Everest Haiti

Disposal consideration
2021
2020
$ - $ 37,913
-
217

772

-

$ 772
$ 38,130
Disposal consideration
2021
2020
$ - $ 37,913
-
217

772

-

$ 772
$ 38,130
Disposalgains Disposalgains Disposalgains
2021
$ -
-

772

$ 772
2021


2020








$ -

-

141

$ 141
$ 12,771

68

-
$ 12,839
  • 52 -

(VII) Loans to related parties

Category/name of related

Category/name of related
party
Other receivables
Subsidiary
Everest Haiti
Everest Ethiopia
Everest Apparel HK
December 31, 2020


$ 270,234
161,841
97,657
$ 529,732

Category/name of related

Category/name of related
party
Interest income
Subsidiary
Everest USA
Everest Apparel HK
Everest International
2020


$ 5,002
884
41
$ 5,927

Due to the operating requirements of subsidiaries, the Company provide loans to its subsidiaries, with interest rate at 0.43% to 1.17% for the year ended December 31, 2020; the interest rates are similar to the market interest rates. Loans to subsidiaries were unsecured loans for the year ended December 31, 2020.

(VIII) Borrowings from related parties

Category/name of related

Category/name of related
party
Subsidiary
Everest International
(included in other
payables to related
parties)
Other related parties - FEIB
(included in short-term
and
long-term
borrowings)
Category/name of related
party
Interest expenses
Subsidiary
Other related parties
December 31, 2021
$ -
$ 496,146
2021
$ -

3,153
$ 3,153
December 31, 2020


$ 28,480
$ 344,391
2020




$ 290
2,294
$ 2,584
  • 53 -

The interest rates of the Company’s borrowings from related parties are similar to the market interest rates for the years ended December 31, 2021 and 2020. In addition, to apply for a credit line, the Company provided land, buildings and machinery equipments as collateral to FEIB for financing. The carrying amounts of the related assets were NT$1,284,240 thousand and NT$429,970 thousand as of December 31, 2021 and 2020, respectively.

(IX) Endorsement and guarantee

The amount guaranteed by the Company for related parties is as follows: Category/name of related

Category/name of related
party
Subsidiary
Everest USA
Everest Bermuda
Everest International
HK
Everest International
Everest Thailand
Category/name of related
party
Service fee on endorsements
and guarantees
Subsidiary
Everest USA
Everest International
HK
Everest Thailand
December 31, 2021
$ 2,117,520
138,400
719,680
667,000

276,800
$ 3,919,400
2021
$ 6,833
2,050

2,226
$ 11,109
December 31, 2020




$ 1,566,400
1,082,240
655,040
360,000
284,800
$ 3,948,480
2020




$ 3,918
773
3,857
$ 8,548

(X) Other transactions with related parties

  1. Processing expenses
Processing expenses
Category/name of
relatedparty
Subsidiary
Everest
Thailand
Others
Other related parties
Jin Lead
Industrial
Co., Ltd.
2021
$ 561,124
57,972
43,863
$ 662,959
2020




$ 335,825
68,742
16,094
$ 420,661
  • 54 -

The transactions are made at general transaction prices; payment terms and receivables offset mutually or range from 1 to 2 months, similar to those provided to the general processing suppliers.

2. Commission expenses

Commission expenses
Category/name of
relatedparty
Subsidiary
Everest
Bermuda
Everest
International
HK
2021
$ -
19,502
$ 19,502
2020




$ 10,205
3,790
$ 13,995
  1. Procurement transaction on behalf of others

The amount of purchasing equipment, supplies, dyeing agents, and advances made by the Company on behalf of related parties is as follows:

Category/name of

Category/name of
relatedparty
Subsidiary
Everest
International
HK
Everest
Thailand
Everest USA
Everest Ethiopia
Everest Haiti
Everest
Bermuda
Others
2021
$ 52,848
45,270
24,692
12,843
9,041
-
1,155
$ 145,849
2020




$ 9,901
48,871
36,098
58,966
58,376
50,864
470
$ 263,546

(XI) Compensation of key management personnel

Short-term employee
benefits
Retirement benefits
2021
$ 19,701
2,314
$ 22,015
2020




$ 21,041
2,188
$ 23,229

The remuneration of directors and other key management personnel was determined by the remuneration committee with regard to the correlation and rationale of general remuneration standards within the industry, individual performance, the Company's performance, and future risk.

  • 55 -

XXVII. Pledged Assets

The following assets were provided as collateral for short-term and long-term bank facilities:

Pledged Assets
The following assets were provided as
facilities:
collateral for short-term and long-term bank and long-term bank
Land
Buildings
Machinery and equipment
December 31, 2021
$ 472,450
218,588

764,980
$ 1,456,018
December 31, 2020




$ 573,052
254,538
-
$ 827,590

XXVIII. Significant Contingent Liabilities and Unrecognized Contract Commitments

In addition to those disclosed in other notes, significant commitments of the Company at the end of the reporting period are as follows:

Significant commitments

(I) Contracted but outstanding contractual commitments of the Company are as follows:

follows:
Acquisition of property, plant
and equipment
December 31, 2021
$ 72,005
December 31, 2020
$ 14,705
  • (II) As of December 31, 2021 and 2020, the Company’s unused letters of credit for purchases of raw materials and machinery and equipment amounted to approximately NT$13,436 thousand and NT$7,798 thousand, respectively.

XXIX. Significant Events after the Period

On March 15, 2022, a fire broke out in the warehouse of the Company's Tainan factory, causing damage to some buildings and inventories while no impact on the production line. The Company has taken out full insurance, and the application for claims is being processed with the insurance company. The amount of damage and insurance claims cannot be reasonably estimated as of March 28, 2022 (the date of the independent auditors' report).

XXX. Other Matters

Under the effect of COVID-19's global outbreak, the Company recorded a significant year-on-year decrease in its operating revenue for the year ended December 31, 2020. The Company applied for salary and working capital subsidies from the government and had received grants that amounted to NT$66,965 thousand (Note 21). As of the approval date for the issuance of the financial statements, the Company continues assessing the economic effects arising from the outbreak on the Company.

XXXI. Significant Assets and Liabilities Denominated in Foreign Currencies

The following information is an aggregation of the foreign currencies other than functional currencies of the Company, and the exchange rates disclosed are the exchange rate used in translating such foreign currencies into the functional currency. Significant assets and liabilities denominated in foreign currencies were as follows:

  • 56 -

Unit: foreign currencies and NT$ in thousand

December 31, 2021

December 31, 2021
Assets denominated in foreign
currencies
Monetary items

USD

THB

Non-monetary items

Subsidiaries accounted for
using the equity method

USD


Liabilities denominated in
foreign currencies
Monetary items

USD

THB

December 31, 2020
Assets denominated in foreign
currencies
Monetary items

USD

THB

Non-monetary items

Subsidiaries accounted for
using the equity method

USD


Liabilities denominated in
foreign currencies
Monetary items

USD

THB
Foreign currencies

$ 31,813

44,983



96,275



28,643

3,728
Foreign currencies

$ 54,431

112,628



87,683



21,902

8,408
Exchange rate


27.68

0.8347

27.68

27.68

0.8347
Exchange rate


28.43

0.9356

28.48

28.53

0.9756
Carrying amount
$ 880,583

37,548

2,664,904

792,849

3,112
Carrying amount
$ 1,547,460

105,375

2,497,225

624,854

8,203

The carrying amount of the above investments accounted for using the equity method in NTD is the amount before deducting unrealized gains.

Significant foreign currency exchange gain or loss (including those realized and unrealized) is as follows:

Currency
USD

THB

Others
2021 Net exchange
(losses) gains
$ 19,594 )
1,429
68
$ 18,097)
2020
Exchange rate
28.0088 (USD:NTD)

0.8823 (THB:NTD)

Exchange rate
29.549 (USD:NTD)

0.9496 (THB:NTD)

Net exchange
(losses) gains
(

(
(
(
(
$ 80,434 )
4,634

38)
$ 75,838)
  • 57 -

XXXII. Supplementary Disclosures

(I) Information on Significant Transactions:

  1. Loaning to others. (Table 1)

  2. Endorsement and guarantee provided for others. (Table 2)

  3. Securities held at the end of the period (excluding the investments in subsidiaries). (Table 3)

  4. Cumulative purchase or sales of securities of the same company with an amount achieving NT$300,000 thousand or reaching 20% of its paid-in capital and above. (None)

  5. Properties acquired with an amount achieving NT$300,000 thousand or reaching 20% of its paid-in capital and above. (None)

  6. Disposal of properties with an amount achieving NT$300,000 thousand or reaching 20% of its paid-in capital and above. (None)

  7. Purchases and sales with related parties with an amount achieving NT$100,000 thousand or reaching 20% of its paid-in capital and above. (Table 4)

  8. Receivables from related parties achieving NT$100,000 thousand or reaching 20% of its paid-in capital and above. (Table 5)

  9. Engaging in derivatives trading. (None)

  10. (II) Information on Invested Companies. (Table 6)

  11. (III) Information on Investments in Mainland China:

  12. Information on invested companies in Mainland China, including the name, principal business activities, paid-in capital, method of investment, inward and outward remittance of funds, shareholding, profit or loss and investment gain or loss recognized for the period, carrying amount of investment at the end of the period, repatriated investment gain or loss, and ceiling of investments in Mainland China. (Table 7)

  13. Significant transactions directly with investee companies in Mainland China or directly or indirectly through a third region, and their prices, payment terms, unrealized profit or loss: (Tables 4, 5 and 8)

    • (1) Purchase amount and percentage, and the closing balance and percentage of the related payables.

    • (2) Sales amount and percentage, and the closing balance and percentage of the related receivables.

    • (3) Property transaction amount and the resulting gain or loss.

    • (4) Closing balances and purposes of endorsements and guarantees or collateral provided.

    • (5) The maximum balance, closing balance, interest rate range, and total amount of current interest of financing facilities.

  14. (6) Other transactions having a significant impact on profit or loss or financial position for the period, such as provision or receipt of service.

  15. (IV) Information on major shareholders: Names of shareholders with a shareholding ratio of 5% or more and the amount and proportion of shareholding. (Table 9)

  16. 58 -

Unit: NT$ Thousands

Everest Textile Co., Ltd. and Subsidiaries Loaning to Others

For the year ended December 31, 2021

Table 1

Code Financing company Borrower Current account Whether
the
borrower
is a related
party
Maximum balance for the
period
Maximum balance for the
period
Closing balance Actual amount utilized Actual amount utilized Interest rate
range (%)
Nature of
financing
(Note 3)
Transaction
amount
Reason for the short-
term financing
Allowance for
doubtful debts
provided
Collateral Collateral Credit limit for the
individual borrower
Total credit limit for
loans
Name Value
1
2
3
Everest International (HK)
Limited
Hongzhan Textile
(Shanghai) Ltd.
Everest Textile USA, LLC.
Everest International
Develop Investment Co.,
Ltd.
Everest Apparel (Haiti)
S.A.
Everest Apparel (HK)
Limited
Everest Apparel (Ethiopia)
S.C.
Everest International (HK)
Limited
Everest Apparel (Haiti)
S.A.
Everest Development USA,
LLC.
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Other receivables from
related parties
Yes
Yes
Yes
Yes
Yes
Yes
Yes
$ 96,880
276,800
95,219
574,711
$ 1,043,610
$ 359,840
$ 304,480
117,640
$ 422,120
$ 96,880
276,800
95,219
468,129
$ 937,028
$ 359,840
$ 296,176
117,640
$ 413,816
$ 89,960
143,936
95,219
468,129
$ 797,244
$ 359,840
$ 296,176
117,640
$ 413,816
1.241.61
1.241.32
1.241.61
1.241.61
0.190.21
1.922.2
1.922.2
2.
2.
2.
2.
2.
2.
2.
$ -
-
-
-
-
-
-
Working capital
Working capital
Working capital
Working capital
Working capital
Working capital
Working capital
$ -
-
-
-
-
-
-
None
None
None
None
None
None
None
$ -

-

-

-

-

-

-
$ 1,363,369
(Note 1)

1,363,369
(Note 1)

1,363,369
(Note 1)

1,363,369
(Note 1)

1,363,369
(Note 1)

1,363,369
(Note 1)

1,363,369
(Note 1)
$ 2,726,738
(Note 2)
2,726,738
(Note 2)
2,726,738
(Note 2)

Note 1: Based on 20% of the equity attributable to owners of the Company.

Note 2: Based on 40% of the equity attributable to owners of the Company.

  • Note 3: Nature of the loan:

  • (1) Please complete item i. for a borrower having transactions with the Group.

  • (2) Please complete item ii. for a borrower who has short-term financing requirements.

  • 59 -

Everest Textile Co., Ltd. and Subsidiaries

Endorsement and Guarantee Provided for Others

For the year ended December 31, 2021

Table 2

Unit: NT$ Thousands

Code Name of the
endorsement
and guarantee
provider
Parties being endorsed and guaranteed Limit of endorsement
and guarantee for a
single entity (Note 1)
Maximum balance of
endorsement and
guarantee for the period
Closing balance of
endorsement and
guarantee
Actual amount utilized Amount of
endorsement and
guarantee secured
with collateral
Ratio of cumulative
endorsement and
guarantee to the net
value stated in the
latest financial
statements (%)
Cap of endorsement
and guarantee (Note
2)
Endorsement
and
guarantee
provided by
the parent
for
subsidiary

Endorsement
and
guarantee
provided by
the
subsidiary
for parent

Endorsement
and
guarantee
provided for
entities in
Mainland
China
Name of the company Relationship
0 The Company Everest Investment (Holding)
Ltd.
Everest Textile (Thailand) Co.,
Ltd.
Everest Textile USA, LLC.
Everest International Develop
Investment Co., Ltd.
Everest International (HK)
Limited
Subsidiary - 100%
shareholding
Subsidiary - 100%
shareholding
Subsidiary - 100%
shareholding
Subsidiary - 100%
shareholding
Subsidiary - 100%
shareholding
$ 5,112,633
5,112,633
5,112,633
5,112,633
5,112,633
$ 1,051,840
276,800
2,117,520
667,000
719,680
$ 4,832,840
$ 138,400
276,800
2,117,520
667,000
719,680
$ 3,919,400
$ 19,376
163,312
1,444,662
240,000
470,560
$ 2,337,910
$ -
-
-
-
-
2.03
4.06
31.06
9.78
10.56
57.49
$ 10,225,266 Y
Y
Y
Y
Y
N
N
N
N
N
N
N
N
N
N

Note 1: Based on 75% of the equity attributable to owners of the Company.

Note 2: Based on 150% of the equity attributable to owners of the Company.

  • 60 -

Unit: NT$ Thousands

Table 3

Everest Textile Co., Ltd. and Subsidiaries

Details of Securities Held at the End of the Period

December 31, 2021

Company held Category and name of securities Relationship with the issuer of
securities
Accounting item End of the period End of the period End of the period
Remarks
Unit/number of shares Carrying amount Ratio (%) Market value/net equity
value
The Company
Everest International
Develop Investment Co.,
Ltd.
Far Eastern International Bank - shares of a
listed company
Jin Lead Industrial Co., Ltd. - shares of an
unlisted company
Dah Chung Bills Finance Corp. - shares of a
listed company
Everest Textile - shares of a listed company
The Vice-Chairman is a second degree
relative of the Chairman of the
Company
The Company is a corporate director
of Jin Lead Industrial Co., Ltd.
None
Parent company


Financial assets at fair value
through other comprehensive
income - current
Financial assets at fair value
through other comprehensive
income - non-current
Financial assets at fair value
through other comprehensive
income - non-current
Financial assets at fair value
through other comprehensive
income - non-current
7,583,800
526,800
1,204
20,177,533




$ 81,526
$ 3,433
15
$ 3,448
$ 194,310
-
19
-
2.9




$ 81,526
$ 3,433
15
$ 3,448
$ 194,310

Note 1: The term "securities" used in this Schedule refers to shares, bonds, beneficiary certificates, and securities derived from the aforesaid items. Note 2: Please see Table 6 and Table 7 for information related to investments in subsidiaries.

  • 61 -

Everest Textile Co., Ltd. and Subsidiaries

Purchases and Sales with Related Parties with an Amount Achieving NT$100,000 Thousand or Reaching 20% of its Paid-in Capital and Above

For the year ended December 31, 2021

Table 4

Unit: NT$ Thousands

Purchasing (selling)
company
Counterparty Relationship Transaction status Transaction status Circumstance and reason for transaction
conditions differ from general transactions
Circumstance and reason for transaction
conditions differ from general transactions
Notes and trade receivables
(payables)
Notes and trade receivables
(payables)
Remarks
Purchase
(sales) of
goods
Amount Ratio to total
purchase (sales)
of goods (%)

Credit period
Unit price Credit period Balance Ratio to total
receivables
(payables) (%)
The Company
Everest Textile (Shanghai)
Ltd.
Everest Textile USA, LLC.
Everest Textile (Thailand) Co.,
Ltd.
Far Eastern New Century
Corporation (FENC)
Far Eastern Fibertech Co., Ltd.
Everest Textile (Shanghai) Ltd.
Everest Textile USA, LLC.
Everest International (HK)
Limited
Everest Textile (Thailand) Co.,
Ltd.
Subsidiary
Subsidiary
Company
evaluates the
Company
using the
equity method
Company
evaluates the
Company
using the
equity method
Subsidiary
Subsidiary
Subsidiary
Fellow subsidiary
Fellow subsidiary
Outsourced
processing
Sales
Purchases
Purchases
Sales
Purchases
Sales
Sales
Sales
$ 561,124
(
297,419 )
254,982
326,715
(
348,411 )
344,475
(
141,733 )
( 1,336,841 )
(
211,705 )
65
(
5 )
8
10
(
5 )
10
(
2 )
(
46 )
(
31 )
Settle every 1 month
Settle every 6 months
Settle every 1 to 2
months, except for
advance payments
made
for
partial
yarn products
Settle every 1 month
Settle every 6 months
Settle every 6 months
Settle every 6 months
Settle every 2 to 4
months
Settle every 6 months
No comparable goods
under the same category
Equivalent




Equivalent
Equivalent
Equivalent
Equivalent
Equivalent
Equivalent
Equivalent

Equivalent
Equivalent
Equivalent
Equivalent
Equivalent
Equivalent
Equivalent
Equivalent
( $ 68,446 )
-
(
20,719 )
(
33,355 )
42,377
(
135,177 )
31,446
121,028
93,653
(
9 )
-
(
3 )
(
4 )
4
(
18 )

3
21
39
  • 62 -

Everest Textile Co., Ltd. and Subsidiaries

Receivables from Related Parties Achieving NT$100,000 Thousand or Reaching 20% of Its Paid-in Capital and Above December 31, 2021

Table 5

Unit: NT$ Thousands

Company with book
receivables
Counterparty Relationship Balance of receivables
from the related party
Turnover rate Overdue receivables from related
parties
Overdue receivables from related
parties
Amount recovered from
related parties after expiry
Allowance for
losses provided
Amount Method of
disposal
Everest Textile (Shanghai)
Ltd.
Everest Textile USA, LLC.
Everest International (HK)
Limited
Everest Textile (Thailand)
Co., Ltd.
Everest International (HK) Limited
Everest International (HK) Limited
Everest Apparel (Haiti) S.A.
The Company
Everest Development USA, LLC.
Everest Apparel (Ethiopia) S.C.
Everest Apparel (Haiti) S.A.
Everest Apparel (Ethiopia) S.C.

Fellow subsidiary

Fellow subsidiary
Fellow subsidiary
Parent company
Fellow subsidiary
Fellow subsidiary
Fellow subsidiary
Fellow subsidiary
$ 121,028
360,422
311,899
135,177
119,018
473,625
144,102
187,913
9.05
Note
Note
3.6
Note
Note
Note
0.12
$ -
-
-
-
-
-
-
-







$ 121,028
-
-
51,947
-
-
-
-
$ -
-
-
-
-
-
-
-

Note: The nature of the financing, not applicable for turnover rate calculation.

  • 63 -

For the year ended December 31, 2021

Unit: NT$ Thousands

Everest Textile Co., Ltd. and Subsidiaries

Information on Invested Companies

Table 6

Name of the investing
company
Name of the investee Companies Location Principal business activities Initial investment amount Initial investment amount Held at the end ofthe period Held at the end ofthe period Held at the end ofthe period Current (loss) gain
of the investee
company
Investment (loss)
gain recognized for
the period

Remarks
End of the period End of previous year Number of shares Ratio (%) Carrying amount
The Company
Everest Investment
(Holding) Ltd.
Everest International
Develop Investment
Co., Ltd.
Everest International
(HK) Limited
Everest USA
Holdings, Inc.
Everest Apparel (HK)
Limited
Everest Investment (Holding) Ltd.
Everest International Develop
Investment Co., Ltd.
Everest Textile (HK) Co., Ltd.
Everest Textile (Thailand) Co., Ltd.
Everest International (HK) Limited
Everest Apparel (HK) Limited
Everest USA Holdings, Inc.
Everest Development USA, LLC.
Everest Textile USA, LLC.
Everest Apparel (Ethiopia) S.C.
Everest Apparel (Haiti) S.A.
Bermuda
Taiwan
Hong Kong
Thailand
Hong Kong
Hong Kong
The U.S.
The U.S.
The U.S.
Ethiopia
Haiti
Holdings and international
trade
General investment
International trade
Original equipment
manufacturing,
production, and sales of
processed silk and woven
fabrics
Investment and holdings
Investment and holdings
Investment and holdings
Operating asset management
Production and dyeing of
yarn and woven fabrics
Apparel production
Apparel production
$ 955,893
1,998,400
2,427
701,063
1,260,433
848,467
1,260,433

79,170
1,181,263
557,696
390,960
$ 955,893
1,998,400
2,427
701,063
1,260,433
848,467
1,260,433
79,170
1,181,263
557,696
390,960
1,300
191,400,000
695,000
79,999,993
41,300,000
27,580,000
1,000
2,500,000
38,800,000
542,415
4,000
100
100
99.3
100
100
100
100
100
100
100
100
$ 2,660,535
417,926
(Note 1)
1,215
1,187,365
951,214
(
174,014 )
866,259
53,395
807,309
69,244
(
146,758 )
$ 331,585
(
224,829 )
(
53 )
140,360
88,144
(
307,871 )
29,990
(
2,778 )
32,239
(
110,734 )
(
195,836 )
$ 331,585
(
224,829 )
(
53 )




Note 1: The carrying amount at the end of the period is the balance after deducting the parent company's shares held by the subsidiary that are deemed as treasury shares amounted to NT$332,836. Note 2: Please refer to Table 7 for information on investments in Mainland China.

  • 64 -

Everest Textile Co., Ltd. and Subsidiaries

Information on Investments in Mainland China For the year ended December 31, 2021

Table 7

Unit: NT$ Thousands, unless specified otherwise

Name of the
investee company
in Mainland
China

Principal business
activities

Principal business
activities
Paid-in capital
(Note2)
Investmentmethod Cumulative investment
amount remitted from
Taiwan at the beginning
ofthe period
Investment
amount remitted
or recovered for
the period
Investment
amount remitted
or recovered for
the period
Cumulative investment
amount remitted from
Taiwan at the end of the
period
Current (loss)
gain of the
investee
company
The Company's
direct or indirect
investment
shareholding
(%)

Investment
(loss) gain
recognized for
the period
(Notes 3 and4)
Carrying
amount of
investments at
the end of the
period
Investment
gains
repatriated at
the end of the
period
Remitted Recovered
Everest
Textile
(Shanghai)
Ltd.

Research,
development,
dyeing, back-
end processing
and selling of
high emulation
chemical fibers
and high-grade
textile cloth





$ 830,400
(USD$30,000
thousand)
The
Company's
indirect
investment via
the third party
Everest
Investment
(Holding) Ltd.



$ 980,349
(USD$30,000
thousand)
$ - $ -
$ 980,349
(USD$30,000
thousand)
$ 182,643 100 $ 185,293 $1,492,906 $ -
Cumulative investment
amount remitted from
Taiwan to Mainland China
at the end of the period
(Note 2)
Investment amount
approved by the Ministry of
Economic Affairs
Investment Committee
(MOEAIC)
(Note 2)
Investment limits stated by MOEAIC regarding
investments in Mainland China (Note 1)
$ 830,400
(USD$30,000 thousand)
$ 830,400
(USD$30,000 thousand)
$ 4,090,106

Note 1: Calculated based on the limits stated in the “Regulations Governing the Examination of Investment or Technical Cooperation in Mainland China” amended by the MOEAIC on August 29, 2009 ($6,816,844×60%=$4,090,106).

Note 2: The amount is translated at a currency rate where USD$1 equals NT$27.68.

Note 3: Investment gains are recognized according to the financial statements audited by an international accounting firm that cooperates with CPA Associations R.O.C. (Taiwan).

Note 4: Investment gains recognized for the period is the net amount after adding the realized gross sales of goods amounted to NT$2,650 thousand arising from the side current transactions.

  • 65 -

Everest Textile Co., Ltd. and Subsidiaries

Significant Transactions with Investee Companies in Mainland China, either Directly or Indirectly through A Third Area, and Their Prices, Payment Terms, and Unrealized Gains or Losses

For the year ended December 31, 2021

Table 8

Unit: NT$ Thousands

Purchasing
(selling) company
Counterparty Relationship Transaction status Transaction status Circumstance and reason for transaction amount
differ from general transactions
Circumstance and reason for transaction amount
differ from general transactions
Notes and trade receivables
(payables)
Notes and trade receivables
(payables)
Unrealized gains
(losses)
Balance Ratio to total
notes and trade
receivables
(payables) (%)
Purchase (sales) of
goods

Amount (Note)
Ratio to total
purchase
(sales) of
goods (%)
Credit period
Unit price Credit period
The Company
Everest Textile
(Shanghai) Ltd.
Everest Textile
(Thailand) Co.,
Ltd.
Everest Textile
(Shanghai) Ltd.
Everest International
(HK) Limited
Everest Textile
(Shanghai) Ltd.
Subsidiary
Fellow subsidiary
Fellow subsidiary
Sales
Sales
Sales
( $ 348,411 )
( 1,336,841 )
(
80,445 )
(
5 )
(
46 )
(
5 )
Settle every 6
months
Settle every 2 to 4
months
Settle every 2 to 4
months
Equivalent
Equivalent
Equivalent
Equivalent
Equivalent
Equivalent
$ 42,377
121,028
5,836
4

21
1
$ 4,370
(
1,283 )
-
  • 66 -

Everest Textile Co., Ltd. Information on Major Shareholders December 31, 2021

Table 9

Name of the major shareholder Shares Shares
Number of shares
held (share)
Shareholding (%)
Yuan Ding Investment Corp. 164,613,745 23.69%
  • 67 -

§CONTENT FOR STATEMENTS OF SIGNIFICANT ACCOUNTING ITEMS§

Items
Statements of Assets, Liabilities and Equity Items
Statement of Cash
Statement of Current Financial Assets at Fair Value
through Other Comprehensive Income
Statement of Notes Receivable
Statement of Trade Receivables
Statement of Other Receivables
Statement of Inventories
Statement of Other Current Assets
Statement of Changes in Investments Accounted for
Using the Equity Method
Statement of Changes in Property, Plant and Equipment
Statement of Changes in Accumulated Depreciation of
Property, Plant, and Equipment
Statement of Changes in Right-of-use Assets
Statement of Changes in Accumulated Depreciation of
Right-of-use Assets
Statement of Deferred Tax Assets
Statement of Other Non-current Assets
Statement of Short-term Borrowings
Statement of Short-term Notes Payable
Statement of Notes Payable
Statement of Trade Payable
Statement of Other Payables
Statement of Other Current Liabilities
Statement of Long-term Borrowings
Statement of Lease Liabilities
Statement of Deferred Tax Liabilities
Statement of Profit or Loss Items
Statement of Operating Revenue
Statement of Operating Costs
Statement of Operating Expenses
Statement of Other Operating Income and Expenses
Summary Statement of Employee Benefits and
Depreciation Expenses Incurred during the Period by
Function
No./Index
Statement 1
Statement 2
Statement 3
Statement 4
Statement 5
Statement 6
Note 13
Statement 7
Note 11
Note 11
Note 12
Note 12
Note 22
Note 13
Statement 8
Note 14
Statement 9
Statement 10
Note 16
Note 16
Statement 11
Note 12
Note 22
Statement 12
Statement 13
Statement 14
Note 21
Statement 15
  • 68 -

Everest Textile Co., Ltd.

Statement of Cash December 31, 2021

Statement 1

Unit: NT$1,000

(NT$ for foreign currency)

Items
Petty cash
Cash on hand
Bank deposits
Cheques and demand deposit
Foreign currency demand deposits (Note
1)
Amount


$ 1,325
1,153
192,785
38,107
$ 233,370
Note 1. USD$1,376,683.12, EUR$0.04, and CAD$0.2.
Note 2. USD, Euro, and CAD are translated at the currency rate of US$1NT$27.68,
EUR$1NT$31.32, and CAD$1NT$21.62, respectively.
  • 69 -

Everest Textile Co., Ltd.

Statement of Current Financial Assets at Fair Value through Other Comprehensive Income December 31, 2021

Statement 2
Shares of listed companies
Far Eastern
International Bank
Number of
shares

7,583,800
Valuation
amount
$ 70,403
Fairvalue
$ 11,123
Unit: NT$1,000
Numberofshares
Unit price
(NT$)
Amount
$ 10.75
$ 81,526
Unit price
(NT$)
$ 10.75

Note: Basis of fair value - Closing price at the end of the reporting period for the shares of the listed company.

  • 70 -

Everest Textile Co., Ltd.

Statement of Notes Receivable

December 31, 2021

Statement 3

Unit: NT$1,000

Name ofcustomer
Incurred due to operations
Great King Garment Co., Ltd.
N-Stars Fashion Co., Ltd.
Aptex Textiles Co., Ltd.
Tonche Prosperous Co., Ltd.
Sing Ho Precision Textile Co., Ltd.
Chung Kung Enterprise Co., Ltd.
Others (Note)
Summary
Sales
Sales
Sales
Sales
Sales
Sales
Sales
Amount


$ 13,332
10,746
3,859
3,429
3,313
2,701
13,725
$ 51,105

Note: The balances of each customer are less than 5% of the balances for the item.

  • 71 -

Everest Textile Co., Ltd.

Everest Textile Co., Ltd.
Statement of Trade Receivables
December 31, 2021
Statement 4
Name of customer
Summary
Amount
TAN DE COMPANY
LIMITED
Sales
$ 85,887
Others (Note 1)

746,223
832,110
Less: Allowance for losses

2,649
$ 829,461
Unit: NT$1,000
Remarks (Note
2)


$ -
2,477
$ 2,477

Note 1. The balances of each customer are less than 5% of the balances for the item. Note 2. The account age of each customer is overdue for over a year, and an allowance for losses amounted to NT$2,477 thousand is provided.

  • 72 -
Everest Textile Co., Ltd.
Statement of Other Receivables
December 31, 2021
Statement 5
Items
Sales tax refund receivable
Others (Note)
Unit: NT$1,000
Amount


$ 39,985
621
$ 40,606

Note: The balances of each customer are less than 5% of the balances for the item.

  • 73 -

Everest Textile Co., Ltd. Statement of Inventories December 31, 2021

Statement 6

Unit: NT$1,000

==> picture [444 x 191] intentionally omitted <==

----- Start of picture text -----

Amount
Items Costs Net realizable value
Finished goods $ 2,243,198 $ 2,575,080
Work in progress 1,337,020 1,743,406
Raw materials 111,626 111,647
Materials 132,781 137,905
$ 3,824,625 $ 4,568,038
----- End of picture text -----

Note: The net realizable value is the estimated selling price of inventories less estimated costs to be invested until the completion and the estimated costs required for the completion of the sale under general circumstances.

  • 74 -

Everest Textile Co., Ltd.

Statement of Changes in Investments Accounted for Using the Equity Method

2021

Statement 7

Unit: NT$1,000

Name
Unlisted companies

Everest Investment (Holding) Ltd.

Everest International Develop
Investment Co., Ltd.

Everest Textile (HK) Co., Ltd.


Less: the Company's shares held by
subsidiaries that are deemed
as treasury shares

Opening balance
Amount
$ 2,493,422
998,921

1,313
3,493,656
332,836

$ 3,160,820
Net increase Net increase (decrease) during the year
Amount
Remarks
$ 567 )
Note
2,630
Note
-
$ 2,063
Investment
income or loss
$ 331,585
(
224,829 )
(
53)
$ 106,703
Cumulative
translation
adjustments
$ 163,905 )

25,960 )

45)
$ 189,910)
Closing balance Amount
$ 2,660,535

750,762
1,215

3,412,512

332,836
$ 3,079,676
Market value/net
equity value
$ 2,664,904
780,816

1,216
$ 3,446,936
Provision of
guarantee or
pledge
Number of
shares
1,300
191,400,000
695,000
Number of
shares
-

-
-

Amount
$ 567 )
2,630
-
$ 2,063
Number of
shares
1,300
191,400,000
695,000
Shareholdings
(%)
100
100
99.3



(


(
(
(
(
(
(





None
None
None

Note: The change during the year is the unrealized loss and gains on adjusted downstream transactions amounted to NT$567 thousand and NT$2,630 thousand, respectively.

  • 75 -

Everest Textile Co., Ltd.

Statement of Short-term Borrowings

December 31, 2021

Statement 8

Unit: NT$1,000

Credit borrowings
The Export-Import Bank of
the Republic of China
The Shanghai Commercial
& Savings Bank
The Shanghai Commercial
& Savings Bank
Mizuho Bank
Mizuho Bank
The Shanghai Commercial
& Savings Bank
The Shanghai Commercial
& Savings Bank
The Shanghai Commercial
& Savings Bank
The Shanghai Commercial
& Savings Bank
The Shanghai Commercial
& Savings Bank
The Shanghai Commercial
& Savings Bank
The Shanghai Commercial
& Savings Bank
The Shanghai Commercial
& Savings Bank
Secured borrowings
Mega International
Commercial Bank
Far Eastern International
Bank
Far Eastern International
Bank
Far Eastern International
Bank
Far Eastern International
Bank
Far Eastern International
Bank
Far Eastern International
Bank
Borrowingterm
Annual interest
rate(%)

2021.9 - 2022.9
0.62040

2021.7 - 2022.1
1.22350

2021.10 - 2022.4
1.22350

2021.12 - 2022.1
1.10000

2021.12 - 2022.1
1.10000

2021.10 - 2022.2
1.22350

2021.11 - 2022.3
1.22350

2021.11 - 2022.3
1.22350

2021.11 - 2022.3
1.22350

2021.11 - 2022.3
1.25913

2021.12 - 2022.4
1.28825

2021.12 - 2022.4
1.32550

2021.12 - 2022.4
1.32638




2021.12 - 2022.1
0.90000

2021.8 - 2022.1
0.80340

2021.10 - 2022.2
0.79281

2021.11 - 2022.3
0.85624

2021.10 - 2022.2
0.82452

2021.11 - 2022.5
0.87738

2021.12 - 2022.6
0.99366



Balance
Financingline
$ 80,000
55,360
Note 1
13,840
Note 1
83,040
Note 2
152,240
Note 2
6,616
Note 1
9,657
Note 1
10,433
Note 1
3,478
Note 1
4,254
Note 1
13,910
Note 1
6,955
Note 1
3,478
Note 1
443,261
40,000
Note 3
63,664
Note 4
50,931
Note 4
49,824
Note 4
17,714
Note 4
7,295
Note 4
6,718
Note 4
236,146
$ 679,407
Pledge or
guarantee





None
None
None
None
None
None
None
None
None
None
None
None
None
Yes
Yes
Yes
Yes
Yes
Yes
Yes

Note 1.The amount of NT$224,047 thousand was shared with long-term loans.

Note 2.The amount of NT$553,600 thousand was shared with long-term loans.

Note 3.The amount of NT$297,500 thousand was shared with long-term loans.

Note 4.The amount of NT$614,257 thousand was shared with long-term loans.

  • 76 -

Everest Textile Co., Ltd.

Statement of Notes Payable

December 31, 2021

Statement 9

Unit: NT$1,000

Name ofthe supplier
Chung Shing Textile Marketing Co., Ltd.
China Man-Made Fiber Corporation
Zig Sheng Industrial Co., Ltd.
Tainan Spinning Co., Ltd.
Gisong Enterprise Corporation
Hsin Sin Textile Co., Ltd.
Zeustex Co., Ltd.
Others (Note)
Summary
Purchase of materials
Purchase of materials
Purchase of materials
Purchase of materials
Purchase of materials
Purchase of materials
Purchase of materials
Amount


$ 29,742
10,270
8,161
8,090
8,054
5,716
4,086
5,871
$ 79,990

Note: The balances of each customer are less than 5% of the balances for the item.

  • 77 -

Everest Textile Co., Ltd. Statement of Trade Payable December 31, 2021

Statement 10
Name ofthe supplier
Chain Yarn Co., Ltd.
Farsmart Co., Ltd.
Taiwan Nicca Chemical Co., Ltd.
Others (Note)
Summary Unit: NT$1,000
Amount
$ 24,374
21,738
21,200
335,922
$ 403,234


Note: The balances of each customer are less than 5% of the balances for the item.

  • 78 -

Everest Textile Co., Ltd.

Statement of Long-term Borrowings

December 31, 2021

Unit: NT$1,000

Statement 11
Credit borrowings
The Shanghai
Commercial &
Savings Bank
O-Bank
Hua Nan Bank
Bangkok Bank Public
Company Limited
Entie Commercial Bank,
Ltd.
Secured borrowings
Mega Bank
Far Eastern International
Bank
Less: Due within one year
Borrowing term
Annual interest
rate (%)
2020.4 - 2023.4
1.0500

2021.12 - 2023.4
1.0042
2020.6 - 2023.6
1.0000
2019.6 - 2022.6
1.4700
2021.12 - 2022.1
1.0890


2019.9 - 2024.9
1.0300
2021.12 - 2023.11
1.2106



U
Balance
Financing line
$ 75,000
Note 1
100,000
$ 583,920
225,000
225,000
350,000
350,000
10,000
50,880
760,000
247,500
Note 2
300,000
Note 3
547,500
1,307,500
710,000
$ 597,500
nit: NT$1,000
Pledge or
guarantee






None
None
None
None
None
Yes
Yes

Note 1. The amount of NT$224,047 thousand was shared with short loans. Note 2. The amount of NT$297,500 thousand was shared with short loans. Note 3. The amount of NT$614,257 thousand was shared with short loans.

  • 79 -

Everest Textile Co., Ltd.

Statement of Operating Revenue

2021

Statement 12
Items
Total sales income
Finished fabric
Draw textured yarn
Others (Note)
Less: Sales return
Sales discount
Net sales of goods
Quantity
53,498 thousand
yards
14,802 tonnes
Unit: NT$1,000
Amount
$ 4,770,982
1,428,188
520,141
6,719,311
43,279
78,151
$ 6,597,881



Note: The amounts are less than 10% of the balances for the item.

  • 80 -

Everest Textile Co., Ltd.

Statement of Operating Costs

2021

Statement 13

Unit: NT$1,000

Items
Raw materials at the beginning of the yar
Add: Feed for the year
Less: Cost of sales for raw materials
Loss on inventory valuation
Transferred expenses
Net inventory loss
Raw materials at the end of the year
Direct raw material consumption
Direct labor
Manufacturing expenses
Manufacturing costs
Add: Work in progress at the beginning of the year
Reversal of losses on inventory valuation
Less: Work in progress at the end of the year
Net inventory loss
Transferred expenses
Cost of finished goods
Add: Finished good at the beginning of the year
Outsourced during the year
Outsourced processing fee
Reversal of losses on inventory valuation
Less: Finished good at the end of the year
Net inventory loss
Transferred expenses
Cost of Goods Sold
Add: Cost of sales for raw materials
Net inventory loss
Less: Income from scraps
Reversal of losses on inventory valuation
Operating costs
Amount






$ 67,867
1,594,354
103,361
2,106
3,060
183
111,626
1,441,885
466,505
1,878,541
3,786,931
686,472
141,984
1,337,020
13
785
3,277,569
1,937,906
1,706,709
864,432
57,271
2,243,198
1,558
27,764
5,571,367
103,361
1,754
814
197,149
$ 5,478,519
  • 81 -

Everest Textile Co., Ltd.

Statement of Operating Expenses

2021

2021
Statement 14
Items
Salaries and
bonuses

Shipping
expenses

Travel
expenses

Depreciation
Commission
Requisition
of finished
goods

Advertising
fee

Others
Summary
Salaries, bonuses, overtime
pay

Land, sea, and air
transportation expenses
for goods
Transportation, meals, and
miscellaneous expenses
for employees on
business trips
Provisions for Property,
plant and equipment, and
right-of-use assets
Fees paid to domestic and
foreign distributors
Sample fee
Advertising fees for product
sales and talents
recruitment

Selling and
marketing
expenses
$ 100,859
362,194
14,872
26,742
36,343
9,026
1,362
103,413

$ 654,811
Unit: NT$1,000
General and
administrative
expenses
Research and
development
expenses
Total
$ 121,518 $ 88,180 $ 310,557

2,940
381
365,515

4,100
10,302
29,274

23,305
12,533
62,580

-
-
36,343

363
11,727
21,116

644
8,737
10,743

63,109

45,563

212,085
$ 215,979
$ 177,423
$1,048,213
















$ 310,557

365,515

29,274

62,580

36,343

21,116

10,743
212,085
$1,048,213
  • 82 -

Everest Textile Co., Ltd.

Summary Statement of Employee Benefits and Depreciation Expenses by Function

Statement 15

Unit: NT$1,000


Employee benefits
Salaries

Labor and
health
insurance
Pension
Remuneration
of directors
Others


Depreciation
2021 Total

$ 970,817

102,291

73,018

3,830
36,718

$1,186,674

$ 304,121
2020
Operating costs

$ 664,090
72,412
50,616
-

23,761

$ 810,879

$ 241,541
Operating
expenses
$ 306,727

29,879

22,402

3,830
12,957

$ 375,795

$ 62,580
Operating costs
$ 598,692

70,687

46,608

-

23,993

$ 739,980

$ 244,218
Operating
expenses
$ 298,203

30,911

29,935

3,710
12,479

$ 375,238

$ 62,956
Total


































$ 896,895

101,598

76,543

3,710
36,472
$1,115,218
$ 307,174

Note:

  1. The number of employees for the year and the previous year was 1,682 and 1,777, respectively, which included 9 non-employee directors for both years.

  2. For companies whose shares have been listed on the Taiwan Stock Exchange or traded on Taipei Exchange, disclose additional information as follows:

  3. (1) The average employee benefits expenses for the year is NT$707 thousand ("total employee benefit expenses for the year - total remuneration of directors"/"number of employees for the year - number of non-employee directors"). The average employee benefits expenses for the previous year is NT$629 thousand ("total employee benefit expenses for the previous year - total remuneration of directors"/"number of employees for the previous year - number of non-employee directors").

  4. (2) The average employee salary expenses for the year is NT$580 thousand (total employee salary expenses for the year/"number of employees for the year - number of non-employee directors"). The average employee salary expenses for the previous year is NT$507 thousand (total employee salary expenses for the previous year/"number of employees for the previous year - number of non-employee directors").

  5. (3) Changes in average employee salary expenses 14% ("average employee salary expenses for the year - average employee salary expenses for the previous year"/average employee salary expenses for the previous year).

  6. (4) There is no supervisor for the year and the previous year.

  7. (5) The Company’s policies for compensation of managers and employees and the remuneration for directors are as follow:

  8. 1) The remuneration of the directors is based on the degree of their participation in and contributions to the business operations. Independent directors are paid the fixed remuneration.

  9. 2) The compensation of the managers and employees is based on their academic experience, evaluation of personal performance and consideration of the Company's operating results.

  10. 83 -