AI assistant
EV RESOURCES LTD — Regulatory Filings 2006
Sep 13, 2006
64887_rns_2006-09-13_30a1a030-3ba4-44b0-88b5-69170d49cc34.pdf
Regulatory Filings
Open in viewerOpens in your device viewer
APPENDIX 4E PRELIMINARY FINAL REPORT RICHFIELD GROUP LIMITED (ABN 66 009 144 503) FOR THE PERIOD ENDED 30 JUNE 2006
| Richfield Group Limited | |
|---|---|
| 1 July 2005 to 30 June 2006 | |
| \$A | |
| Down 84% to | 29,284 |
| (127,763) | |
| (127, 763) | |
| Franked amount per security |
|
| Νil | |
| Nil | ΝiΙ |
| ΝiΙ | |
| N/A | |
| None | |
| Refer below | |
| Refer below | |
| Refer below | |
| Nil | ΝiΙ |
| None | |
| Refer below | |
| Previous | |
| Corresponding Period | |
| 0.0007 cents | |
| 1. Details of the current and prior reporting period 1 July 2004 to 30 June 2005 Down 64 % to Down 64 % to Amount per security Nil Nil Current Period $(0.00003)$ cents |
RICHOCOWORKING PAPERSW2006 011 JUNE 06 PRELIMINARY REPORT
| 10. Control Gained or lost over entities | ||
|---|---|---|
| during the period | ||
| 10.1 Name of entity (Gained) | N/A | |
| N/A | ||
| 10.2 The date of the gain of control | ||
| 10.3 Name of entity (Lost) | N/A | |
| 10.4 The date of the loss of control | N/A | |
| 10.5 Where material, the contribution of | N/A | |
| above entities to the consolidated result. | ||
| 11 Details of associates and joint venture | N/A | |
| entities | ||
| 12. Other Significant Information | ΝiΙ | |
| 13. Accounting Standards used by foreign ent | N/A | |
| 14. Commentary on the result | None. | |
| 14.1 Earnings per share | $2006 - (0.0003 \text{ cents})$ | $2005 - (0.0007 \text{ cents})$ |
| 14.2 Distributions to Shareholders | Nil | |
| 14.3 Significant features of operating perform. | Nil | |
| 14.4 Segment Results | Refer below | |
| 15. Audit / review of accounts upon which this | Audit in Progress | |
| is based | ||
| 16. Accounts not yet audited or reviewed | Audit not yet complete. | |
| 17. Qualifications of audit / Review | u, |
| NOTE | ECONOMIC ENTITY 2006 \$ |
2005 \$ |
PARENT ENTITY 2006 \$ |
2005 \$ |
|
|---|---|---|---|---|---|
| Revenues from ordinary activities | 2 | 18,841 | 177,477 | ||
| Other income | 2 | 10,443 | 3,740 | 10,443 | 3,631 |
| Changes in inventories of finished goods and work in progress |
(8,611) | (108, 094) | |||
| Raw materials and consumables used | |||||
| Employee benefits expense | (66, 648) | (132,099) | (6,000) | ||
| Depreciation and amortisation expense | 3 | (1, 349) | (614) | (304) | (303) |
| Impairment of Property, plant & equipment | |||||
| Finance costs | |||||
| Other expenses from ordinary activities | (80, 439) | (299, 334) | (61, 515) | (279, 181) | |
| Profit/(Loss) from ordinary activities before income tax Income tax (expense)/benefit |
3 | (127, 763) | (358, 924) | (57, 376) | (275, 853) |
| Profit/(Loss) after income tax expense | (127,763) | (358, 924) | (57, 376) | (275, 853) | |
| Net loss attributable to minority equity interests |
|||||
| Net loss attributable to members of the parent entity |
(127,763) | (358, 924) | (57, 376) | (275, 853) | |
| Basic earnings per share (cents per share) |
(0.0003) | (0.0007) |
The accompanying notes form part of these financial statements.
RICHFIELD GROUP LIMITED AND CONTROLLED ENTITIES BALANCE SHEET AS AT 30 JUNE 2006
| NOTE | ECONOMIC ENTITY 2006 \$ |
2005 \$ |
2006 \$ |
PARENT ENTITY 2005 \$ |
|
|---|---|---|---|---|---|
| CURRENT ASSETS Cash and Cash Equivalents Trade and Other Receivables Inventories |
4 5 6 |
101,719 27,021 |
251,598 78,121 9,764 |
98,221 139,482 |
199,869 139,099 |
| TOTAL CURRENT ASSETS | 128,740 | 339,483 | 237,703 | 338,968 | |
| NON CURRENT ASSETS Other Assets Property, Plant & Equipment Intangible Assets |
7 8 9 |
37,296 7,574 |
269,628 9,563 |
37,296 7,574 |
269,628 7,878 |
| TOTAL NON CURRENT ASSETS | 44,870 | 279,191 | 44,870 | 277,506 | |
| TOTAL ASSETS | 173,610 | 618,674 | 282,573 | 616,474 | |
| CURRENT LIABILITIES Trade and Other Payables Current Tax Liabilities TOTAL CURRENT LIABILITIES |
10 11 |
186,663 186,663 |
312,544 312,544 |
160,257 160,257 |
204,450 204,450 |
| NON CURRENT LIABILITIES Deferred Tax Liabilities |
11 | ||||
| TOTAL NON CURRENT LIABILITIES | |||||
| TOTAL LIABILITIES | 186,663 | 312,544 | 160,257 | 204,450 | |
| NET ASSETS / (LIABILITIES) | (13,053) | 306,130 | 122,316 | 412,024 | |
| EQUITY Issued Capital Reserves Retained Losses |
12 13 14 |
8,730,799 16,409 (8,760,261) |
8,963,131 (24, 503) (8,632,498) |
8,730,799 (8,608,483) |
8,963,131 (8, 551, 107) |
| Parent Interest Minority Entity Interest |
(13,053) | 306,130 | 122,316 | 412,024 | |
| TOTAL EQUITY | (13,053) | 306,130 | 122,316 | 412,024 |
The accompanying notes form part of these financial statements.
RICHFIELD GROUP LIMITED AND CONTROLLED ENTITIES STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2006
| NOTE | ECONOMIC ENTITY 2006 \$ |
2005 \$ |
PARENT ENTITY 2006 \$ |
2005 \$ |
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES Receipts from customers Payments to suppliers and employees Interest received Borrowing costs Income tax paid |
77,487 (248, 431) 2,897 |
142,266 (512, 982) 3,631 |
7,546 (72,063) 2,897 |
(286, 684) 3,631 |
|
| Net cash provided by/(used in) operating activities |
16(a) | (168, 047) | (367,085) | (61, 620) | (283,053) |
| CASH FLOWS FROM INVESTING ACTIVITIES Proceeds from sale of property, plant & equipment Purchase of property, plant & equipment Investments/Advances to controlled entities Net cash flows provided by/ (used in) investing activities |
640 640 |
(1,996) (333, 193) (335, 189) |
(40, 028) (40, 028) |
(199, 405) (199, 405) |
|
| CASH FLOWS FROM FINANCING ACTIVITIES Proceeds from issue of shares Repayment of borrowings |
|||||
| Net cash flows provided by/ (used in) financing activities |
|||||
| Net increase/(decrease) in cash held | (167, 407) | (702, 274) | (101, 648) | (482, 458) | |
| Cash relating to subsidiary no longer part of economic entity |
73,074 | 89,973 | |||
| Cash at beginning of the financial year | 251,598 | 880,798 | 199,869 | 592,354 | |
| Effect of exchange rates on cash holdings in foreign currencies |
17,528 | ||||
| Cash at end of financial year | 4 | 101,719 | 251,598 | 98,221 | 199,869 |
The accompanying notes form part of these financial statements.
1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
a) This Preliminary Final report has been prepared in accordance with the ASX Listing Rule 4.3A and the disclosure requirements of ASX Appendix 4E.
The accounting policies adopted in the preparation of Preliminary Final Report are consistent with those adopted and disclosed in the financial statements for the year ended 30 June 2006.
b) In accordance with the requirements of AASB1: First-time Adoption of Australian Equivalents to International Financial Reporting Standards, no adjustments were required to the parent entity and consolidated entity accounts resulting from the introduction of AIFRS.
| ECONOMIC ENTITY | PARENT ENTITY | |||
|---|---|---|---|---|
| 2006 | 2005 | 2006 | 2005 | |
| \$ | \$ | \$ | \$ | |
| REVENUE 2. |
||||
| Operating Activities: | ||||
| - Revenue from sale of goods | 18,841 | 177,477 | ||
| - Interest received | 2,897 | 3,631 | 2,897 | 3,631 |
| - Other revenue | 109 | |||
| - Realised gain on currency translation | 7,546 | 7,546 | ||
| 10,443 | 3,740 | 10,443 | 3,631 | |
| Total Revenue | 29,284 | 181,217 | 10,443 | 3,631 |
RICHFIELD GROUP LIMITED AND CONTROLLED ENTITIES NOTES TO AND FORMING PART OF THE ACCOUNTS (CONT'D)
FOR THE YEAR ENDED 30 JUNE 2006
| ECONOMIC ENTITY 2006 \$ |
2005 \$ |
PARENT ENTITY 2006 \$ |
2005 s |
||
|---|---|---|---|---|---|
| 3. | OPERATING PROFIT/(LOSS) | ||||
| Profit/(Loss) before income tax has been determined after: (a) EXPENSES Cost of sales |
8,611 | 108,094 | |||
| Realised Gain/(loss) on currency translation | (80, 897) | ||||
| Bad and doubtful debts - trade debtors - other debtors - director related parties - wholly owned subsidiaries - partly owned subsidiaries |
62,720 | 62,720 | |||
| 18,177 | 62,720 | ||||
| Borrowing costs: Other persons |
|||||
| Depreciation of non-current assets: - Plant and equipment |
1,349 | 614 | 304 | 303 | |
| Amortisation of non-current assets: - Leasehold improvements - Intangibles - Goodwill on consolidation |
|||||
| Total amortisation | 1,349 | 614 | 304 | 303 | |
| Write down of non-current investments to recoverable amount |
|||||
| Rental expenses on operating leases - Minimum lease payments |
|||||
| (b) REVENUE AND NET GAINS/(LOSSES) Net gain/(loss) on disposal of non-current assets: |
|||||
| - Property, plant and equipment - Investments |
RICHFIELD GROUP LIMITED AND CONTROLLED ENTITIES NOTES TO AND FORMING PART OF THE ACCOUNTS (CONT'D)
FOR THE YEAR ENDED 30 JUNE 2006
| 3. | OPERATING LOSS (CONT'D) | ECONOMIC ENTITY 2006 \$ |
2005 \$ |
PARENT ENTITY 2006 \$ |
2005 \$ |
|---|---|---|---|---|---|
| (c) SIGNIFICANT EXPENSES The following significant expense items are relevant in explaining the financial performance: |
|||||
| Bad debts written off (Note 3(a)) Professional Fees Goodwill written off (Note 3(a)) Write down of non-current investments to recoverable amount |
25,200 | 62,720 30,624 |
62,720 42,186 |
||
| Net effect of significant items | 25,200 | 93,344 | 104,906 | ||
| 4. | CASH & CASH EQUIVALENTS | ||||
| Cash on hand Cash at bank Deposits at call |
2 101,717 |
19 92,377 159,202 |
98,221 | 17 40,650 159,202 |
|
| 101,719 | 251,598 | 98,221 | 199,869 | ||
| Cash | Reconciliation of Cash Cash at the end of the financial year as shown in the statement of cash flows is reconciled to items in the statement of financial position as follows: |
||||
| Bank overdrafts | 101,719 | 251,598 | 98,221 | 199,869 | |
| 101,719 | 251,598 | 98,221 | 199,869 |
RICHFIELD GROUP LIMITED AND CONTROLLED ENTITIES NOTES TO AND FORMING PART OF THE ACCOUNTS (CONT'D)
FOR THE YEAR ENDED 30 JUNE 2006
| ECONOMIC ENTITY 2006 \$ |
2005 \$ |
PARENT ENTITY 2006 \$ |
2005 \$ |
||
|---|---|---|---|---|---|
| TRADE AND OTHER RECEIVABLES 5. |
|||||
| CURRENT Trade debtors Provision for doubtful debts |
27,021 | 837,636 (802, 316) |
802,316 (802, 316) |
||
| 27,021 | 35,320 | ||||
| Other debtors Provision for doubtful debts - other debtors Amount receivable from: |
42,801 | 39,645 | |||
| - Wholly owned subsidiaries - Provision for doubtful debts-wholly owned subsidiaries |
139,482 | 99,454 | |||
| - Partly owned subsidiaries - Provision for doubtful debts - partly owned subsidiaries |
|||||
| - Other related parties - Director related parties - Provision for doubtful debts - director related parties |
|||||
| 27,021 | 78,121 | 139,482 | 139,099 | ||
| INVENTORIES 6. |
|||||
| CURRENT Raw materials and stores at cost Finished goods at cost |
9,764 | ||||
| 9,764 | |||||
| Finished goods at net recognized value | |||||
| 9,764 | |||||
| OTHER ASSETS 7. |
|||||
| NON CURRENT Unlisted investments at cost - shares in unlisted entities Loans to Other Entities Provision for write down to recoverable amount |
37,296 | 232,338 37,290 |
37,296 | 232,338 37,290 |
|
| 37,296 | 269,628 | 37,296 | 269,628 |
| COUNTRY OF INCORPORATION |
PERCENTAGE OWNED 2006 % |
2005 % |
||||
|---|---|---|---|---|---|---|
| OTHER ASSETS CONT | ||||||
| (a) | CONTROLLED ENTITIES AND THEIR CONTRIBUTIONS TO CONSOLIDATED PROFIT Eastern Prime Corporation Pte Ltd Advanz International Pte Ltd |
Singapore Singapore |
100 100 |
100 100 |
||
| ECONOMIC ENTITY 2006 \$ |
2005 \$ |
PARENT ENTITY 2006 \$ |
2005 \$ |
|||
| 8. | PROPERTY, PLANT AND EQUIPMENT | |||||
| Leasehold building & improvements - at cost |
15,144 | 15,144 | 15,144 | 15,144 | ||
| Accumulated depreciation | (7,570) | (7,266) | (7,570) | (7,266) | ||
| 7,574 | 7,878 | 7,574 | 7,878 | |||
| Plant & equipment - at cost Accumulated depreciation |
||||||
| Office furniture - at cost Accumulated depreciation |
29,515 (29, 515) |
30,187 (29, 571) |
29,515 (29, 515) |
29,515 (29, 515) |
||
| 616 | ||||||
| Office equipment - at cost Accumulated depreciation |
69,278 (69, 278) |
70,603 (69, 534) |
69,278 (69, 278) |
69,278 (69, 278) |
||
| 1,069 | ||||||
| Motor vehicles - at cost Accumulated depreciation |
||||||
| Total property, plant and equipment | 7,574 | 9,563 | 7,574 | 7,878 | ||
RICHFIELD GROUP LIMITED AND CONTROLLED ENTITIES NOTES TO AND FORMING PART OF THE ACCOUNTS (CONT'D) FOR THE YEAR ENDED 30 JUNE 2006
| ECONOMIC ENTITY 2006 \$ |
2005 \$ |
2006 \$ |
PARENT ENTITY 2005 \$ |
|
|---|---|---|---|---|
| 9. INTANGIBLE ASSETS Goodwill on consolidation Accumulated amortisation |
19,224 (19, 224) |
19,224 (19, 224) |
||
| 10. TRADE AND OTHER PAYABLES | ||||
| CURRENT Trade Payables Sundry Payables Amounts payable to: |
56,960 22,671 |
98,883 106,629 |
30,554 22,671 |
30,549 66,869 |
| - Wholly owned subsidiaries - Other related parties |
107,032 | 107,032 | 107,032 | 107,032 |
| 186,663 | 312,544 | 160,257 | 204,450 | |
| 11. TAX LIABILITIES CURRENT Income tax |
||||
| NON-CURRENT Provision for deferred income tax |
||||
| 12. ISSUED CAPITAL | ||||
| 464,676,013 (2005: 464,676,013) fully paid ordinary shares |
8,730,799 | 8,963,131 | 8,730,799 | 8,963,131 |
| (a) ORDINARY SHARES At the beginning of the reporting period Transaction costs relating to share issues |
8,963,131 (232, 332) |
8,963,131 | 8,963,131 (232, 332) |
8,963,131 |
| At reporting date | 8,730,799 | 8,963,131 | 8,730,799 | 8,963,131 |
| At the beginning of reporting period | 464,676,013 | 464,676,013 | 464,676,013 | 464,676,013 |
| At reporting date | 464,676,013 | 464,676,013 464,676,013 | 464,676,013 |
At balance date, no share options were outstanding.
Ordinary shares participate in dividends and the proceeds on winding up of the parent entity in proportion to the number of shares held.
At shareholders meetings each ordinary share is entitled to one vote when a poll is called, otherwise each shareholder has one vote on a show of hands.
On 30 November 2005, 4,646,730 shares in Richfield International Limited were distributed to shareholders of the company as an "in specie" return of capital.
RICHFIELD GROUP LIMITED AND CONTROLLED ENTITIES NOTES TO AND FORMING PART OF THE ACCOUNTS (CONT'D) FOR THE YEAR ENDED 30 JUNE 2006
| 13. RESERVES | ECONOMIC ENTITY 2006 \$ |
2005 \$ |
PARENT ENTITY 2006 \$ |
2005 |
|---|---|---|---|---|
| Foreign currency translation | 16,409 | (24, 503) | ||
| FOREIGN CURRENCY TRANSLATION RESERVE (a) Movement during the year Opening balance Adjustment arising from disposal of foreign controlled entities Adjustment arising from the translation of foreign controlled entities' financial |
(24, 503) | (16,680) | ||
| statements | 40,192 | (7, 823) | ||
| Closing balance | 16,409 | (24, 503) |
The foreign currency translation reserve records exchange differences arising on translation of a foreign controlled subsidiary.
14. RETAINED LOSSES
| Retained losses at the beginning of the financial | ||||
|---|---|---|---|---|
| year | (8.632, 498) | (8,273,574) | (8,551,107) | (8,275,254) |
| Net loss attributable to members of the | ||||
| company | (127,763) | (358.924) | (57.376) | (275.853) |
| Accumulated losses at the end of the financial | ||||
| vear | (8,760,261) | (8,632,498) | (8,608,483) | (8.551.107) |
15. STATEMENT OF OPERATING BY SEGMENTS
The Company is currently seeking business opportunities in the IT industry. The Company operates in one geographical segment in South-East Asia.
| 16. CASH FLOW INFORMATION | ECONOMIC ENTITY 2006 \$ |
2005 \$ |
PARENT ENTITY 2006 \$ |
2005 \$ |
|---|---|---|---|---|
| (a) RECONCILIATION OF CASH FLOW FROM OPERATIONS WITH PROFIT/(LOSS) FROM ORDINARY ACTIVITIES AFTER INCOME TAX Profit/(Loss) from ordinary activities after income tax |
(127, 827) | (358, 924) | (57,376) | (275, 853) |
| Non-cash flows in loss from ordinary activities Depreciation and Amortisation |
1,349 | 614 | 304 | 303 |
| Net loss on disposal of property, plant & equipment |
||||
| Doubtful debts | ||||
| Building impairment loss Write-down of investments to recoverable |
||||
| amount | ||||
| Gain on deconsolidation Other items |
||||
| Changes in assets and liabilities, net of the effects of purchase and disposal of subsidiaries: (Increase)/decrease in trade and other |
||||
| debtors | 51,100 | (47, 680) | (31, 848) | |
| Increase in prepayments and other assets | (3, 156) | |||
| (Increase)/decrease in inventories Increase/(decrease) in trade creditors and |
9,764 | (9,764) | ||
| accruals | (102, 433) | 51,825 | (4,548) | 24,345 |
| Movement in income taxes payable Movement in deferred taxes payable |
||||
| Cash flows from operations | (168, 047) | (367,085) | (61, 620) | (283,053) |