Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EV RESOURCES LTD Regulatory Filings 2005

Sep 12, 2005

64887_rns_2005-09-12_ee484ce4-ae60-4d6d-8c29-20454b350cb5.pdf

Regulatory Filings

Open in viewer

Opens in your device viewer

APPENDIX 4E PRELIMINARY FINAL REPORT RICHFIELD GROUP LIMITED (ABN 66 009 144 503) FOR THE PERIOD ENDED 30 JUNE 2005

Name of Entity: Richfield Group Limited
1. Details of the current and prior reporting period
Current Period: 1 July 2004 to 30 June 2005
Prior Period: 1 July 2003 to 30 June 2004
2. Results for announcement to the market
2.1 Revenues from ordinary activities Up 100% to 181,217
2.2 Profit (loss) from ordinary activities after Down 6% to (358, 924)
tax attributable to members
2.3 Net profit (loss) for the period attributable Down 6% to (358, 924)
to members
2.4 Dividend distributions Amount per security Franked amount per
security
Interim Dividend Nil Nil
Nil
Proposed Final Dividend Nil
PREVIOUS CORRESPONDING PERIOD Nil Nii
2.5 Record date for determining entitlements to N/A
the dividend
2.6 Explanation of any of the figures in 2.1 to None
2.5 that may be required.
3. Statement of Financial Performance with Refer below
notes
4. Statement of Financial Position with notes Refer below
5. Statement of Cash Flows with notes Refer below
6. Details of Dividends or Distributions
Interim Dividend paid Nil Nil
7. Details of dividend reinvestment plan None
8. Statement of Retained earnings showing Refer below
movements
Current Period Previous Corresponding
Period
9. Net tangible asset backing per ordinary 0.0007 cents $0.0014$ cents
security
10. Control Gained or lost over entities during
the period
10.1 Name of entity (Gained)
Advanz International Pte Ltd
10.2 The date of the gain of control 6/5/05
10.3 Name of entity (Lost)
Richfield Shipping Pty Ltd
10.4 The date of the loss of control 18/8/04
10.5 Where material, the contribution of above
entities to the consolidated result.
None
11 Details of associates and joint venture Nil
entities
12. Other Significant Information N/A
13. Accounting Standards used by foreign entities N/A
14. Commentary on the result None.
14.1 Earnings per share
$2005 - (0.0007 \text{ cents})$
$2004 - (0.0007 \text{ cents})$
14.2 Distributions to Shareholders Nil
14.3 Significant features of operating performance Nil
14.4 Segment Results
Refer below
15. Audit / review of accounts upon which this
Audit in Progress
based
16. Accounts not yet audited or reviewed
Audit not yet complete.
17. Qualifications of audit / Review
No Qualifications

STATEMENT OF FINANCIAL PERFORMANCE FOR THE YEAR ENDED 30 JUNE 2005

NOTE CONSOLIDATED PARENT ENTITY
2005
\$
2004
S
2005
\$
2004
S
Revenues from ordinary activities $\overline{2}$ 181,217 5,029 3,631 5,029
Changes in inventories of finished goods and
work in progress
(108,094)
Raw materials and consumables used
Employee benefits expense (132,099)
Depreciation and amortisation expense 3 (614) (15,379) (303)
Borrowing costs expense 3
Other expenses from ordinary activities 3 (299, 334) (329,095) (279, 181) (332, 975)
Profit/(Loss) from ordinary activities before
income tax expense
Income tax (expense)/benefit
3 (358, 924) (339, 445) (275, 853) (327, 946)
Profit/(Loss) from ordinary activities after
income tax expense
(358, 924) (339, 445) (275, 853) (327, 946)
Effect of acquisition of subsidiary during the
year
Net loss attributable to outside equity interests
Net loss attributable to members of the parent
entity
(358, 924) (339, 445) (275, 853) (327, 946)
Total changes in equity other than those
resulting from transactions with owners as
owners
(358, 924) (339, 445) (275, 853) (327, 946)
Basic earnings per share (cents per share) (0.0007) (0.0007)

The accompanying notes form part of these financial statements.

STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2005

NOTE CONSOLIDATED PARENT ENTITY
2005 2004 2005 2004
\$ \$ \$ \$
CURRENT ASSETS
Cash Assets 4 251,598 880,798 199,869 592,354
Receivables 5 78,121 27,285 139,099 27,285
Inventories 6 9,764
TOTAL CURRENT ASSETS 339,483 908,083 338,968 619,639
NON CURRENT ASSETS
Other Financial Assets
Property, Plant & Equipment
7
9
269,628
9,563
8,181 269,628
7,878
303,444
8,181
Intangible Assets 10
TOTAL NON CURRENT ASSETS 279,191 8,181 277,506 311,625
TOTAL ASSETS 618,674 916,264 616,474 931,264
CURRENT LIABILITIES
Payables $\mathbf{1}$ 312,544 243,387 204,450 243,387
Interest Bearing Liabilities 12
Current Tax Liabilities 13
TOTAL CURRENT LIABILITIES 312,544 243,387 204,450 243,387
NON CURRENT LIABILITIES
Interest Bearing Liabilities 12
Deferred Tax Liabilities
TOTAL NON CURRENT LIABILITIES
TOTAL LIABILITIES 312,544 243,387 204,450 243,387
NET ASSETS 306,130 672,877 412,024 687,877
EQUITY
Contributed Equity 14 8,963,131 8,963,131 8,963,131 8,963,131
Reserves 15 (24, 503) (16,680)
Accumulated Losses 16 (8,632,498) (8,273,574) (8,551,107) (8,275,254)
Parent Entity Interest
Outside Entity Interest
306,130 672,877 412,024 687,877
TOTAL EQUITY 306,130 672,877 412,024 687,877

The accompanying notes form part of these financial statements.

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2005

NOTE CONSOLIDATED
2005
2004 PARENT ENTITY
2005
2004
\$ \$ \$ \$
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers
Payments to suppliers and employees
Interest received
Borrowing costs
Income tax paid
142,266
(512,982)
3,631
(379, 199)
5,209
(286, 684)
3,631
(351, 014)
5,029
Net cash provided by/(used in) operating
activities
20(a) (367,085) (373,990) (283,053) (345,985)
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of property, plant &
equipment
Purchase of property, plant & equipment
Investments/Advances to controlled entities
Payment for subsidiary, net of cash acquired
20(b) (1,996)
(333, 193)
(8, 181) (199, 405) (8,181)
(288, 444)
Net cash flows provided by/ (used in)
investing activities
(335, 189) (8,181) (199, 405) (296, 625)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares
Repayment of borrowings
Net cash flows provided by/ (used in)
financing activities
Net increase/(decrease) in cash held (702, 274) (382, 171) (482, 458) (642, 610)
Cash relating to subsidiary no longer part of
economic entity
73,074 89,973
Cash at beginning of the financial year 880,798 1,262,969 592,354 1,234,964
Effect of exchange rates on cash holdings in
foreign currencies
Cash at end of financial year 4 251,598 880,798 199,869 592,354

The accompanying notes form part of these financial statements.

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES

This Preminary Final report has been prepared in accordance with the ASX Listing Rule 4.3A and the disclosure requirements of ASX Appendix 4E.

The accounting policies adopted in the preparation of Preliminary Final Report are consistent with those adopted and disclosed in the financial statements for the year ended 30 June 2005.

CONSOLIDATED PARENT ENTITY
2005
\$
2004
\$
2005
\$
2004
\$
REVENUE
2.
Operating Activities:
- Revenue from sale of goods 177,477
- Interest received 3,631 5,029 3,631 5,029
- Other revenue 109
- Rental revenue
- Realised gain on currency translation
- Management fees
Total Revenue 181,217 5,029 3,631 5,029
Non-Operating Activities
- Proceeds on disposal of property, plant and
equipment
- Gain on deconsolidation
Total Revenue 181,217 5,029 3,631 5,029
CONSOLIDATED PARENT ENTITY
2005
\$
2004
\$
2005
\$
2004
\$
3. OPERATING PROFIT/(LOSS)
Profit/(Loss) from ordinary activities before income
tax has been determined after:
(a) EXPENSES
Cost of sales
108,094
Unrealised loss on currency translation
Realised Gain/(loss) on currency translation (80, 897) 167,468 167,468
Bad and doubtful debts
- trade debtors
- other debtors 62,720 62,720
- director related parties
- wholly owned subsidiaries
- partly owned subsidiaries
89,917 167,468 62,720 167,468
Borrowing costs:
Other persons
Depreciation of non-current assets:
- Plant and equipment 614 303
Amortisation of non-current assets:
- Leasehold improvements
- Intangibles
- Goodwill on consolidation 15,379
Total amortisation 614 15,379 303
Write down of non-current investments to
recoverable amount
Rental expenses on operating leases
- Minimum lease payments
(b) REVENUE AND NET GAINS/(LOSSES)
Net gain/(loss) on disposal of non-current assets:
- Property, plant and equipment
- Investments
CONSOLIDATED PARENT ENTITY
3. OPERATING LOSS (CONT'D) 2005
\$
2004
\$
2005
\$
2004
\$
(c) SIGNIFICANT EXPENSES
The following significant expense items are
relevant in explaining the financial performance:
Provision for doubtful debts (Note 3(a))
Bad debts written off (Note $3(a)$ ) 62,720 62,720
Professional Fees 30,624 60,258 42,186 60,258
Goodwill written off (Note $3(a)$ ) 15,379
Write down of non-current investments to
recoverable amount
Net effect of significant items 93,344 75,637 104,906 60,258
4. CASH ASSETS
Cash on hand 19 17 17 17
Cash at bank 92,377 314,862 40,650 26,418
Deposits at call 159,202 565,919 159,202 565,919
251,598 880,798 199,869 592,354
Cash Reconciliation of Cash
Cash at the end of the financial year as shown in the
statement of cash flows is reconciled to items in the
statement of financial position as follows:
Bank overdrafts
251,598 880,798 199,869 592,354
251,598 880,798 199,869 592,354
CONSOLIDATED PARENT ENTITY
2005
Ś
2004
Ŝ
2005
\$
2004
\$
RECEIVABLES
5.
CURRENT
Trade debtors
Provision for doubtful debts
837,636
(802,316)
802,316
(802,316)
802,316
(802,316)
802,316
(802,316)
35,320
Other debtors 42,801 27,285 39,645 27,285
Provision for doubtful debts - other debtors
Amount receivable from:
- Wholly owned subsidiaries
- Provision for doubtful debts- wholly owned
99,454
subsidiaries
- Partly owned subsidiaries
- Provision for doubtful debts - partly owned
subsidiaries
- Other related parties
- Director related parties
- Provision for doubtful debts - director related
parties
78,121 27,285 139,099 27,285
INVENTORIES
6.
CURRENT
Raw materials and stores at cost
Finished goods at cost 9,764
9,764
Finished goods at net recognized value
9,764
OTHER FINANCIAL ASSETS
7.
NON CURRENT
Unlisted investments at cost
- shares in unlisted entities 232,338 232,338 115,010
Loans to Other Entities 37,290 37,290 188,434
269,628 269,628 303,444
COUNTRY OF
INCORPORATION PERCENTAGE OWNED
2005 2004
% %
Я. CONTROLLED ENTITIES
(a) CONTROLLED ENTITIES AND THEIR
CONTRIBUTIONS TO CONSOLIDATED PROFIT
Richfield Shipping Pty Ltd HSA 100
Eastern Prime Corporation Pte Ltd Singapore 100 100
Advanz International Pte Ltd Singapore 100 $\overline{\phantom{a}}$
(b) GAIN OF CONTROL OVER ENTITIES
Advanz International Pte Ltd

(b) LOSS OF CONTROL OVER ENTITIES

The disposal of Richfield Shipping Pty Ltd during the year did not result in a gain or loss on deconsolidation.

9. PROPERTY, PLANT AND EQUIPMENT

Leasehold building $&$ improvements $-$ at cost
Accumulated depreciation
15,144
(7,266)
15,144
(6,963)
15,144
(7,266)
15,144
(6,963)
7,878 8,181 7,878 8,181
Plant $&$ equipment – at cost
Accumulated depreciation
Office furniture $-$ at cost
Accumulated depreciation
30,187
(29, 571)
29,515
(29, 515)
29,515
(29,515)
29,515
(29, 515)
616
Office equipment - at cost
Accumulated depreciation
70,603
(69, 534)
69,278
(69,278)
69,278
(69,278)
69,278
(69, 278)
1,069
Motor vehicles $-$ at cost
Accumulated depreciation
Total property, plant and equipment 9,563 8,181 7,878 8,181
CONSOLIDATED PARENT ENTITY
2005 2004 2005 2004
\$ \$ \$ \$
10. INTANGIBLE ASSETS
Goodwill on consolidation 19,224
Accumulated amortisation (19,224)
11. PAYABLES
CURRENT
Trade creditors and accruals 98,883 12,940 30,549 12,940
Sundry creditors 106,629 52,368 66,869 52,368
Amounts due to directors
Deposit received
Amounts payable to:
- Wholly owned subsidiaries
- Other related parties 107,032 178,079 107,032 178,079
312,544 243,387 204,450 243,387
12. INTEREST BEARING LIABILITIES
CURRENT
Secured
Bank overdrafts
Bills payable
Mortgage loans
Unsecured
Hire Purchase Liability (Note 22)
NON-CURRENT
Secured
Mortgage loans
Unsecured
Hire Purchase Liability (Note 22)
Total current and non-current secured liabilities:
(a)
Bank overdraft
Mortgage loans
Bill payable
(b) The carrying amounts of non-current assets
pledged as security are:
Leasehold buildings
Total assets pledged as security
CONSOLIDATED PARENT ENTITY
13. TAX LIABILITIES 2005
Ŝ
2004
\$
2005
\$
2004
\$
CURRENT
Income tax
NON-CURRENT
Provision for deferred income tax
14. CONTRIBUTED EQUITY
464,676,013 (2003: 464,676,013) fully paid ordinary
shares
8,963,131 8,963,131 8,963,131 8,963,131
(a) ORDINARY SHARES
At the beginning of the reporting period
Shares issued during the year
Share reduction
Transaction costs relating to share issues
8,963,131 8,963,131 8,963,131 8,963,131
At reporting date 8,963,131 8,963,131 8,963,131 8,963,131
At the beginning of reporting period
Shares issued during year
464,676,013 464,676,013 464,676,013 464,676,013
At reporting date 464,676,013 464,676,013 464,676,013 464,676,013
15. RESERVES
Foreign currency translation (24, 503) (16,680)
(a) FOREIGN CURRENCY TRANSLATION RESERVE
Movement during the year
Opening balance
Adjustment arising from disposal of foreign
controlled entities
Adjustment arising from the translation of
foreign controlled entities' financial statements
(16,680)
(7,823)
(16,680)
Closing balance (24, 503) (16,680)

The foreign currency translation reserve records exchange differences arising on translation of a foreign controlled subsidiary.

16. ACCUMULATED LOSSES CONSOLIDATED
2005
Ś
2004
Ŝ
PARENT ENTITY
2005
\$
2004
\$
Accumulated losses at the beginning of the financial
year
Share reduction
(8,273,574) (7,934,129) (8,275,254) (7,947,308)
Net loss attributable to members of the company (358, 924) (339, 445) (275, 853) (327,946)
Accumulated losses at the end of the financial year (8,632,498) (8,273,574) (8,551,107) (8,275,254)
17. OUTSIDE EQUITY INTERESTS IN CONTROLLED
ENTITIES
Outside equity interest comprises:
Share capital
Reserves
Accumulated losses
18. CAPITAL AND LEASING COMMITMENTS
HIRE PURCHASE COMMITMENTS
Payable
- not later than 1 year
- later than 1 year but not later than 5 years
- later than 5 years
Minimum lease payments
Less future finance charges
Total liability
CONSOLIDATED PARENT ENTITY
2005 2004 2005 2004
10. Construction of the control of Control states of the Control of the control of

19. STATEMENT OF OPERATING BY SEGMENTS

During the year, the consolidated entity operated predominantly in one geographical segment being South-East Asia and in one business segment being the computer industry.

20. CASH FLOW INFORMATION

(a) RECONCILIATION OF CASH FLOW FROM
OPERATIONS WITH PROFIT/(LOSS) FROM
ORDINARY ACTIVITIES AFTER INCOME TAX
Profit/(Loss) from ordinary activities after
income tax (358, 924) (339, 445) (275, 853) (327.946)
Non-cash flows in loss from ordinary activities
Depreciation and Amortisation 614 303
Net loss on disposal of property, plant $\&$
equipment
Doubtful debts
Building impairment loss
Write-down of investments to recoverable
amount
Gain on deconsolidation
Other items
Changes in assets and liabilities, net of the
effects of purchase and disposal of subsidiaries:
(Increase)/decrease in trade and other debtors (47,680) (9,650) (31, 848) (11,931)
Increase in prepayments and other assets (3,156) (8,181)
(Increase)/decrease in inventories (9.764)
Increase/(decrease) in trade creditors and
accruals 51,825 (16,714) 24,345 (6,108)
Movement in income taxes payable
Movement in deferred taxes payable
Cash flows from operations (367.085) (373.990) (283,053) (345,985)
CONSOLIDATED PARENT ENTITY
2005
Ś
2004
Ŝ
2005
\$
2004
\$
20. CASH FLOW INFORMATION (CONT'D)
(b) ACQUISITION OF BUSINESS
This year 100% of the controlled entity Advanz
International Pte Ltd was acquired. Details of
this transaction are:
Purchase consideration
Cash consideration
Cash acquired
Cash outflow/(inflow)
Assets and liabilities held at acquisition date:
Cash
Receivables
Inventories
Investments
Property, plant and equipment
Creditors & accruals
Interest bearing liabilities
Goodwill on consolidation
Outside equity interest in acquisitions

(c) DISPOSAL OF BUSINESS

CONSOLIDATED PARENT ENTITY
2005
\$
2004
Ŝ
2005
\$
2004
\$
20. CASH FLOW INFORMATION (CONT'D)
(d) NON-CASH FINANCING AND INVESTING
ACTIVITES
There were no non-cash financing and investing
activities during the year
(e) CREDIT STANDBY ARRANGEMENTS WITH BANKS
Credit facility
Amount utilised
Unused credit facility
(f) LOAN FACILITIES
Loan facilities
Amount utilised
Unused loan facilities

NOTE 21. IMPACT OF ADOPTING AASB EQUIVALENTS TO IASB STANDARDS

The Group has commenced transitioning their accounting policies and financial reporting from current Australian Accounting Standards to Australian equivalents of International Financial Reporting Standards (IFRS). The company has engaged expert consultants to determine the key areas that will be impacted by the transition to IFRS.

As the Group has a 30 June year-end, priority has been given to considering the preparation of an opening balance sheet in accordance with AASB equivalents to IFRS as at 1 July 2004. This will form the basis of accounting for Australian Equivalents of IFRS in the future, and is required when the Group prepare their first fully IFRS compliant financial report for the year ending 30 June 2006.

It is not anticipated that the change in accounting policies will have a material impact on the financial report.

22 CAPITAL COMMITMENTS

At balance date, there are no outstanding capital commitments for the consolidated entity.

23. EVENTS OCCURRING AFTER BALANCE DATE

There are no other matters or circumstances which have arisen since the end of the financial year which significantly affected or may significantly affect the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in future financial years.

24. CONTINGENT LIABILITIES

The company has acted as guarantor for Bondshaw Holdings Pty Ltd ("Bondshaw") to Howard Mortgage Trust & Permanent Trustee Australia Limited for amounts advanced to Bondshaw of \$913,573.73. This guarantee was signed during the period when the company was trading as Oka Motor Company.

The company's directors have resolved to dissolve the guarantee and has instructed its solicitors to act on its behalf, by issuing a letter to Howard Mortgage Trust & Permanent Trustee Australia Limited advising of the company's intent.