Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EV RESOURCES LTD Regulatory Filings 2004

Aug 30, 2004

64887_rns_2004-08-30_dd5d426b-ad50-4e0f-9ab8-42c4bfa1db71.pdf

Regulatory Filings

Open in viewer

Opens in your device viewer

APPENDIX 4E PRELIMINARY FINAL REPORT RICHFIELD GROUP LIMITED (ABN 66 009 144 503)
FOR THE PERIOD ENDED 30 JUNE 2004

Name of Entity: Richfield Group Limited
1. Details of the current and prior reporting period
Current Period:
Prior Period: 1 July 2003 to 30 June 2004
1 July 2002 to 30 June 2003
2. Results for announcement to the market
2.1 Revenues from ordinary activities Down 100% to 5
2.2 Profit (loss) from ordinary activities after Down 100% to (339)
tax attributable to members
2.3 Net profit (loss) for the period attributable Down 100% to (339)
to members
2.4 Dividend distributions Amount per security Franked amount per
security
Interim Dividend Nil Nil.
Proposed Final Dividend Nil Nil
PREVIOUS CORRESPONDING PERIOD Nil Nil.
2.5 Record date for determining entitlements to
the dividend
N/A
2.6 Explanation of any of the figures in 2.1 to Prior period result includes gains on deconsolidation.
2.5 that may be required.
3. Statement of Financial Performance with Refer below
notes
4. Statement of Financial Position with notes Refer below
5. Statement of Cash Flows with notes Refer below
6. Details of Dividends or Distributions
Interim Dividend paid Nil Nil
7. Details of dividend reinvestment plan none
8. Statement of Retained earnings showing Refer below
movements
Current Period Previous Corresponding
9. Net tangible asset backing per ordinary $0.14$ cents Period
0.22
security
10. Control Gained or lost over entities during
the period
10.1 Name of entity Nil
10.2 The date of the gain or loss of control N/A
10.3 Where material, the contribution of above N/A
entities to the consolidated result.
11 Details of associates and joint venture Nil
entities
12. Other Significant Information N/A
13. Accounting Standards used by foreign entities N/A
14. Commentary on the result Prior period result includes gains on deconsolidation.
14.1 Earnings per share $2004 - (0.07 \text{ cents})$ $2003 - 0.77$ cents
14.2 Distributions to Shareholders N II
14.3 Significant features of operating performance Nil
14.4 Segment Results Refer below
15. Audit / review of accounts upon which this Audit in Progress
based
16. Accounts not yet audited or reviewed N/A
17. Qualifications of audit / Review No Qualifications

STATEMENT OF FINANCIAL PERFORMANCE FOR THE YEAR ENDED 30 JUNE 2004

NOTE CONSOLIDATED PARENT ENTITY
2004 2003 2004 2003
Š Ś. \$ \$
Revenues from ordinary activities $\mathbf{2}$ 5,029 4,907,484 5,029 29,213
Changes in inventories of finished goods and
work in progress
Raw materials and consumables used (828, 869) (26, 263)
Employee benefits expense (190, 661) (75, 391)
Depreciation and amortisation expense 3 (15,379) (280, 663) (80, 192)
Borrowing costs expense 3 (188, 558) (1, 345)
Other expenses from ordinary activities 3 (329,095) (447, 414) (165, 507) (194, 520)
Profit/(Loss) from ordinary activities before
income tax expense
Income tax (expense)/benefit
3 (339, 445) 2,971,319 (160, 478) (348, 498)
Profit/(Loss) from ordinary activities after
income tax expense
(339, 445) 2,971,319 (160, 478) (348, 498)
Effect of acquisition of subsidiary during the
year
17,368
Net loss attributable to outside equity interests
Net loss attributable to members of the parent
entity
(339, 445) 2,988,687 (160, 478) (348, 498)
Total changes in equity other than those
resulting from transactions with owners as
owners
(339, 445) 2,988,687 (160, 478) (348,498)
Basic earnings per share (cents per share) (0.07) 0.77

The accompanying notes form part of these financial statements.

STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2004

NOTE 2004 CONSOLIDATED
2003
PARENT ENTITY
2004
2003
\$ \$ \$ \$
CURRENT ASSETS
Cash Assets 4 880,798 1,246,607 759,822 1,234,964
Receivables 5 27,285 17,635 27,285 15,354
Inventories 6.
TOTAL CURRENT ASSETS 908,083 1,264,242 787,107 1,250,318
NON CURRENT ASSETS
Other Financial Assets
Property, Plant & Equipment
7
9
8,181 303,444
8,181
15,000
Intangible Assets 10 15,379
TOTAL NON CURRENT ASSETS 8,181 15,379 311,625 15,000
TOTAL ASSETS 916,264 1,279,621 1,098,732 1,265,318
CURRENT LIABILITIES
Payables 11 243,387 267,299 243,387 249,495
Interest Bearing Liabilities 12
Current Tax Liabilities 13
TOTAL CURRENT LIABILITIES 243,387 267,299 243,387 249,495
NON CURRENT LIABILITIES
Interest Bearing Liabilities
Deferred Tax Liabilities
12
TOTAL NON CURRENT LIABILITIES
TOTAL LIABILITIES 243,387 267,299 243,387 249,495
NET ASSETS 672,877 1,012,322 855.345 1,015,823
EQUITY
Contributed Equity 14 8,963,131 8,963,131 8,963,131 8,963,131
Reserves 15 (16,680) (16,680)
Accumulated Losses 16 (8,273,574) (7,934,129) (8,107,786) (7,947,308)
Parent Entity Interest
Outside Entity Interest
672,877 1,012,322 855,345 1,015,823
TOTAL EQUITY 672,877 1,012,322 855,345 1,015,823

The accompanying notes form part of these financial statements.

STATEMENT OF CASH FLOWS FOR THE YEAR ENDED 30 JUNE 2004

NOTE CONSOLIDATED PARENT ENTITY
2004
\$
2003
\$
2004
Š.
2003
\$
CASH FLOWS FROM OPERATING ACTIVITIES
Receipts from customers
Payments to suppliers and employees
Interest received
Borrowing costs
Income tax paid
(379,199)
5,209
1,978,986
(311, 524)
5,205
(188, 558)
(653,968)
(183, 546)
5,029
26,438
(175, 575)
5,203
(1, 345)
Net cash provided by/(used in) operating
activities
20(a) (373,990) 830,141 (178, 517) (145, 279)
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sale of property, plant $\&$
equipment
Purchase of property, plant & equipment
Investments/Advances to controlled entities
Payment for subsidiary, net of cash acquired
20(b) 8,181 11,911
(15,000)
(8, 181)
(288, 444)
11,911
(15,000)
Net cash flows provided by/ (used in)
investing activities
8,181 (3,089) (296, 625) (3,089)
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares
Repayment of borrowings
1,352,813 1,352,813
Net cash flows provided by/ (used in)
financing activities
1,352,813 1,352,813
Net increase/(decrease) in cash held (365, 809) 2,179,865 (475, 142) 1,204,445
Cash relating to subsidiary no longer part of
economic entity
Cash at beginning of the financial year 1,246,607 (933, 258) 1,234,964 30,519
Effect of exchange rates on cash holdings in
foreign currencies
Cash at end of financial year 4 880,798 1,246,607 759.822 1,234,964

The accompanying notes form part of these financial statements.

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES

This Preliminary Final report has been prepared in accordance with the ASX Listing Rule 4.3A and the disclosure requirements of ASX Appendix 4E.

The accounting policies adopted in the preparation of Preliminary Final Report are consistent with those adopted and disclosed in the financial statements for the year ended 30 June 2004.

CONSOLIDATED PARENT ENTITY
2004 2003 2004 2003
\$ \$ Ś. \$
REVENUE
Operating Activities:
- Revenue from sale of goods 199,805 12,099
- Interest received 5,029 5,205 5,029 5,203
- Other revenue 10,539
- Rental revenue 264,884
- Realised gain on currency translation 1,913
- Management fees
Total Revenue 5,029 482,346 5,029 17,302
Non-Operating Activities
- Proceeds on disposal of property, plant and equipment 11,911 11,911
- Gain on deconsolidation 4,413,227
4,425,138 11,911
Total Revenue 5,029 4,907,484 5,029 29,213
CONSOLIDATED
2004
\$
2003
\$
PARENT ENTITY
2004
\$
2003
\$
3. OPERATING PROFIT/(LOSS)
Profit/(Loss) from ordinary activities before income
tax has been determined after:
(a) EXPENSES Cost of sales 828,869 26,263
Unrealised loss on currency translation
Realised loss on currency translation 167,468
Bad and doubtful debts
- trade debtors
- other debtors
12,113 12.113
- director related parties
- wholly owned subsidiaries
- partly owned subsidiaries
167,468 12,113 12,113
Borrowing costs:
Other persons
188,558 1,345
Depreciation of non-current assets:
- Plant and equipment
276,818 80,192
Amortisation of non-current assets:
- Leasehold improvements
- Intangibles
- Goodwill on consolidation 3,845
Total amortisation 280,663
Write down of non-current investments to
recoverable amount
Rental expenses on operating leases
- Minimum lease payments
(b) REVENUE AND NET GAINS/(LOSSES)
Net gain/(loss) on disposal of non-current assets:
- Property, plant and equipment
- Investments
11,911 11,911
CONSOLIDATED PARENT ENTITY
3. OPERATING LOSS (CONT'D) 2004
Ŝ
2003
\$
2004
\$
2003
\$
(c) SIGNIFICANT EXPENSES
The following significant expense items are
relevant in explaining the financial performance:
Provision for doubtful debts (Note 3(a))
Bad debts written off (Note 3(a))
12,113 12,113
Professional Fees 60,258 60,258
Goodwill written off (Note 3(a)) 15,379
Write down of non-current investments to
recoverable amount
Net effect of significant items 75,637 12,113 60,258 12,113
4. CASH ASSETS
Cash on hand 17 17 17 -17
Cash at bank 314,862 224,759 26,418 213,116
Deposits at call 565,919 1,021,831 733,387 1,021,831
880,798 1,246,607 759,822 1,234,964
Cash Reconciliation of Cash
Cash at the end of the financial year as shown in the
statement of cash flows is reconciled to items in the
statement of financial position as follows:
Bank overdrafts
880,798 1,246,607 759,822 1,234,964
880,798 1,246,607 759,822 1,234,964
PARENT ENTITY
CONSOLIDATED
2004 2003 2004 2003
\$ \$ \$ \$
RECEIVABLES
5.
CURRENT
Trade debtors 802,316 802,316 802,316 802,316
Provision for doubtful debts (802, 316) (802, 316) (802, 316) (802, 316)
Other debtors 27,285 15,357 27,285 15,354
Provision for doubtful debts - other debtors
Amount receivable from:
- Wholly owned subsidiaries
- Provision for doubtful debts- wholly owned
subsidiaries
- Partly owned subsidiaries
- Provision for doubtful debts - partly owned
subsidiaries
- Other related parties
- Director related parties 142,223 139,945
- Provision for doubtful debts - director related
parties (139, 945) $\overline{a}$ (139, 945)
27,285 17,635 27,285 15,354
INVENTORIES
6.
CURRENT
Raw materials and stores at cost
Finished goods at cost
Finished goods at net Flecognized value
OTHER FINANCIAL ASSETS
7.
NON CURRENT
Unlisted investments at cost
- shares in controlled entities
Loans to Controlled Entities
100,010 15,000
188,434
303,444 15,000
COUNTRY OF
INCORPORATION PERCENTAGE OWNED
2004 2003
$\%$ $\%$
Я. CONTROLLED ENTITIES
(a) CONTROLLED ENTITIES AND THEIR
CONTRIBUTIONS TO CONSOLIDATED PROFIT
Richfield Shipping Pty Ltd USA. 100 100
Eastern Prime Corporation Pte Ltd Singapore 100 100.
(b) GAIN OF CONTROL OVER ENTITIES
(b) LOSS OF CONTROL OVER ENTITIES $\overline{\phantom{0}}$

9. PROPERTY, PLANT AND EQUIPMENT

Leasehold building $\&$ improvements – at cost
Accumulated depreciation
15,144
(6,963)
6,963
(6,963)
15,144
(6,963)
6,963
(6,963)
8,181 8,181
Plant $\&$ equipment – at cost
Accumulated depreciation
Office furniture – at cost
Accumulated depreciation
29,515
(29,515)
29,515
(29,515)
29,515
(29, 515)
29,515
(29,515)
Office equipment $-$ at cost
Accumulated depreciation
69,278
(69, 278)
69,278
(69,278)
69,278
(69,278)
69,278
(69,278)
Motor vehicles – at cost
Accumulated depreciation
Total property, plant and equipment 8,181 8,181
CONSOLIDATED PARENT ENTITY
2004
\$
2003
\$
2004
Ś.
2003
\$
10. INTANGIBLE ASSETS
Goodwill on consolidation 19,224 19,224
Accumulated amortisation (19, 224) (3,845)
15,379
11. PAYABLES
CURRENT
Trade creditors and accruals
Sundry creditors
12,940
52,368
42,852
46,368
12,940
52,368
25,048
46,368
Amounts due to directors
Deposit received
Amounts payable to:
- Wholly owned subsidiaries
- Other related parties
178,079 178,079 178,079 178,079
243,387 267,299 243,387 249,495
12. INTEREST BEARING LIABILITIES
CURRENT
Secured
Bank overdrafts
Bills payable
Mortgage loans
Unsecured
Hire Purchase Liability (Note 22)
NON-CURRENT
Secured
Mortgage loans
Unsecured
Hire Purchase Liability (Note 22)
(a) Total current and non-current secured liabilities:
Bank overdraft
Mortgage loans
Bill payable
(b) The carrying amounts of non-current assets
pledged as security are:
Leasehold buildings
Total assets pledged as security
CONSOLIDATED PARENT ENTITY
13. TAX LIABILITIES 2004 2003 2004 2003
\$ \$ \$ \$
CURRENT
Income tax
NON-CURRENT
Provision for deferred income tax
14. CONTRIBUTED EQUITY
shares 464,676,013 (2003: 464,676,013) fully paid ordinary 8,963,131 8,963,131 8,963,131 8,963,131
(a) ORDINARY SHARES
At the beginning of the reporting period
Shares issued during the year
8,963,131 36,477,907 8,963,131 36,477,907
151,400,000 on 6 January 2003 1,514,000 1,514,000
Share reduction
Transaction costs relating to share issues
(28,978,031)
(50,745)
(28,978,031)
(50,745)
At reporting date 8,963,131 8,963,131 8,963,131 8,963,131
NO. NO.
At the beginning of reporting period 313,276,013 313,276,013 313,276,013 313,276,013
Shares issued during year
- 6 January 2003
151,400,000 151,400,000 151,400,000 151,400,000
At reporting date 464,676,013 464,676,013 464,676,013 464,676,013
15. RESERVES
Foreign currency translation (16, 680) (16,680)
(a) FOREIGN CURRENCY TRANSLATION RESERVE
Movement during the year
Opening balance
(16,680) (1,768,548)
Adjustment arising from disposal of foreign
controlled entities
Adjustment arising from the translation of
1,768,548
foreign controlled entities' financial statements (16,680)
Closing balance (16, 680) (16,680)

The foreign currency translation reserve records exchange differences arising on translation of a foreign controlled subsidiary.

16. ACCUMULATED LOSSES CONSOLIDATED
2004
\$
2003
\$
PARENT ENTITY
2004
Ŝ
2003
\$
Accumulated losses at the beginning of the financial
year
Share reduction
Net loss attributable to members of the company
(7,934,129)
(339, 445)
(39,900,847)
28,978,031
2,988,687
(7,947,308)
(160, 478)
(36, 576, 841)
28,978,031
(348, 498)
Accumulated losses at the end of the financial year (8,273,574) (7,934,129) (8,107,786) (7,947,308)
17. OUTSIDE EQUITY INTERESTS IN CONTROLLED
ENTITIES
Outside equity interest comprises:
Share capital
Reserves
Accumulated losses
18. CAPITAL AND LEASING COMMITMENTS
HIRE PURCHASE COMMITMENTS
Payable
- not later than 1 year
- later than 1 year but not later than 5 years
- later than 5 years
Minimum lease payments
Less future finance charges
Total liability
CONSOLIDATED PARENT ENTITY
2004 2003 2004 2003
Ъ S
19. STATEMENT OF OPERATING BY SEGMENTS
During the year, the consolidated entity operated predominantly in one geographical segment being South-East
Asia and in one business segment being the computer industry.
20. CASH FLOW INFORMATION
OPERATIONS WITH PROFIT/(LOSS) FROM
ORDINARY ACTIVITIES AFTER INCOME TAX
income tax (339, 445) 2,971,319 (160, 478) (348, 498)
Non-cash flows in loss from ordinary activities
Depreciation and Amortisation 280,663 80.192
Net loss on disposal of property, plant $\&$
equipment 55,990 (11,911)
Doubtful debts 12,114 12.114
Building impairment loss
Write-down of investments to recoverable
Other items 2.184.401 82,813
Changes in assets and liabilities, net of the
effects of purchase and disposal of subsidiaries:
(Increase)/decrease in trade and other debtors (9.650) 686,192 (11, 931) 14,339
Increase in prepayments and other assets (8,181)
(Increase)/decrease in inventories 1,096.672 7.970
accruals (1,289,560) (6,108) 17,702
Cash flows from operations (373,990) 830,141 (178, 517) (145,279)
(a) RECONCILIATION OF CASH FLOW FROM
Profit/(Loss) from ordinary activities after
amount
Gain on deconsolidation
Increase/(decrease) in trade creditors and
Movement in income taxes payable
Movement in deferred taxes payable
(16,714) (4,413,227)
(653,968)
(100, 455)
CONSOLIDATED PARENT ENTITY
2004
\$
2003
\$
2004
Ś
2003
\$
20. CASH FLOW INFORMATION (CONT'D)
(b) ACQUISITION OF BUSINESS
This year 100% of the controlled entity Eastern
Prime Corporation Pte Ltd was acquired.
Details of this transaction are:
Purchase consideration 15,000 15,000
Cash consideration
Cash acquired
15,000 15,000
Cash outflow/(inflow) 15,000 15,000
Assets and liabilities held at acquisition date:
Cash
Receivables
64,107
917
64,107
917
Inventories
Investments
Property, plant and equipment
Creditors & accruals
(69, 248) (69, 248)
Interest bearing liabilities
Goodwill on consolidation
Outside equity interest in acquisitions
(4,224)
19,224
(4,224)
19,224
15,000 15,000

(c) DISPOSAL OF BUSINESS

In 2002/2003, 100% of the controlled entity DP Computers Pte Ltd was disposed for \$1 for a cash consideration of \$1.

Furthermore, the controlled entities, WWT Wapworkz Pty Ltd, WWT Distribution (USA) Limited, Worldwide Technology Group (Holland) BV, WWT India, WWT Equity Pty Ltd and WWT Holdings Pty Ltd were disposed for Nil consideration.

CONSOLIDATED PARENT ENTITY
2004
\$
2003
\$
2004
Ŝ
2003
\$
20. CASH FLOW INFORMATION (CONT'D)
(d) Non-Cash Financing and Investing
ACTIVITIES
There were no non-cash financing and investing
activities during the year
(e) CREDIT STANDBY ARRANGEMENTS WITH BANKS
Credit facility
Amount utilised
Unused credit facility
(f) LOAN FACILITIES
Loan facilities
Amount utilised
Unused Joan facilities

NOTE 21. IMPACT OF ADOPTING AASB EQUIVALENTS TO IASB STANDARDS

The Group has commenced transitioning their accounting policies and financial reporting from current Australian Accounting Standards to Australian equivalents of International Financial Reporting Standards (IFRS). The company has engaged expert consultants to determine the key areas that will be impacted by the transition to IFRS.

As the Group has a 30 June year-end, priority has been given to considering the preparation of an opening balance sheet in accordance with AASB equivalents to IFRS as at 1 July 2004. This will form the basis of accounting for Australian Equivalents of IFRS in the future, and is required when the Group prepare their first fully IFRS compliant financial report for the year ending 30 June 2006.

It is not anticipated that the change in accounting policies will have a material impact on the financial report.