Interim / Quarterly Report • Sep 5, 2019
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
BoD approves consolidated half-year results at 30 June 2019
Amaro (Italy), 5 September 2019
Today, the Board of Directors of Eurotech SpA reviewed and approved the results for the first half of 2019.
Chief Executive Officer Roberto Siagri commented on the positive results for the period: "I am very satisfied with the results we are achieving, which are the outcome of both the considerable investments made over the years and the great dedication of all our employees. This result would not have been possible without the support of customers and partners who continue to choose us for the quality of the products and services offered. The semester that just ended continues a new important growth path started in the second half of 2017. The growth trend will continue in the second half, supported by the increase in the order book. Hence, we look optimistically to the future: we intend and are able to grow in a sustainable manner, continuing with the current business model that allows us both to generate positive cash flows and to continue to activate the operational leverage".
The growth in turnover is the direct effect of the increase in orders and the backlog existing at the beginning of the year, which enabled the Group to obtain its highest level of turnover ever in a semester, even compared to when the scope of consolidation was larger.
The geographical areas of the United States and Europe contributed to this increase in turnover, closing the first half with growth of 74.9% and 42.4%, respectively, compared to the first half of 2018. Japan, on the other hand, posted results that were slightly lower than the first half of 2018.
The Group continues to act as a partner for its customers' strategic innovation, supporting them in their need for product innovation, process innovation, and transformation of business models that this Fourth Industrial Revolution requires to an increasing degree. The increase in gross profit margin posted in the first half, which brings it to a value close to 50%, highlights how the Group is able to develop highly innovative technologies and products that increasingly meet the needs of the market in this era of digital transformation.
In fact, the Group, in addition to being one of the leaders in the field of Embedded Computers, has established itself over the last few years as one of the most important technology leaders in the emerging sector of the Edge Computers and IoT, as a result of the significant investments in research and development. This leadership is underscored and validated by the studies of numerous research and consultancy companies in the sector.
Revenues earned by the Group in the first six months of 2019 amounted to €53.04 million compared to €37.32 million in the first six months of 2018, up 42.1%. At constant exchange rates the increase would have been 35.5%.
The gross profit for the period amounted to €26.34 million, or 49.7% of revenues, compared to 48.3% of revenues in the first half of 2018. This value represents an improvement from the figure for the year 2018, which was 47.5%.
Operating costs were 32.2% of revenues in the first half of 2019 compared to 42.9% in the first half of 2018: these figures demonstrate once again how the Group was able to activate operational leverage and how the structure was able to produce significant growth in turnover with a minimal increase in costs. Operating costs before adjustments increased in the first six months of 2019 by €1.06 million, or 6.6%, that is less than one-sixth of the increase in turnover for the period. Additional cost increases in the areas of R&D and sales will be incurred during the year to continue to support forecasted growth, maintaining the operational leverage active, with a view to continuous growth in value.
EBITDA amounted to €10.87 million (20.5% of revenues) compared with €3.63 million in the first half of 2018 (9.7% of revenues), thus reflecting the trend in both gross profit as well as operating costs and other
revenues. The figure for the first half improved compared to the first quarter, in which EBITDA was 16.0% of revenues. The new method of accounting for lease contracts (Right of Use) envisaged by IFRS 16 "Leases" resulted in a positive effect in the first six months of 2019 of €0.73 million.
EBIT was €8.94 million (16.9% of revenues), compared to €2.68 million (7.2% of revenues) in the first half of 2018.
In the first six months of 2019, financial management recorded a loss of €0.25 million including the exchange rate effect, compared with a loss of €0.05 million in the first half of 2018.
The pre-tax result showed a profit of €8.69 million, compared with €2.61 million for the first six months of 2018. The improvement of the pre-tax result, equal to €6.08 million, reflects mainly the improvement of EBIT.
The Group's net result for the first half amounted to €8.83 million (€1.91 million in the first six months of 2018). In addition to reflecting the improvement in EBIT, the trend derives from estimated taxes, which were calculated based on the rates established for the year by governing regulations and considering the tax benefit for the use of tax losses based on the forecasted results for the end of the year.
As at 30 June 2019, the Group had a net financial position with net cash of €5.28 million, excluding financial payables for the right of use introduced by IFRS 16, compared to a net financial position with net cash of €0.93 million at 31 December 2018. The new accounting method for lease contracts (Right of Use) envisaged by the IFRS 16 accounting standard entailed the recognition by Group companies of financial liabilities for rights of use at 30 June 2019 equal to €3.95 million, which, subtracted from the net financial position, resulted in a post-IFRS 16 net cash position of €1.33 million.
The Group's cash and cash equivalents at 30 June 2019 were €20.4 million, compared to €13.2 million at the end of 2018.
Working capital came to €19.06 million at 30 June 2019, an increase of €3.46 million compared with 31 December 2018, but a decrease of €1.90 million compared to 31 March 2019. This trend is mainly attributable to the increase in trade receivables due to higher turnover in the first half, as well as to the increase in other current receivables.
The Group's shareholders' equity amounted to €112.9 million (€102.0 million at 31 December 2018).
Demand in the various geographical areas and various markets in which the Group operates continues to be healthy. Based on available information, it is likely that the growth trend will continue during the second half of the year due to the positive trend in orders that the individual companies continue to receive. Orders
received in the first half were 27% higher than those recorded in the first half of 2018, demonstrating that the double-digit growth trend remains solid. The orders in the portfolio that can generate turnover within the year are 30% higher than the orders outstanding as at 30 June 2018 that generated turnover in the second half of 2018.
Contrary to historical data, for the current year, turnover is expected to be more uniform over the individual quarters, with seasonality being less notable; this could have positive effects of stabilising working capital which, as a percentage of turnover, should return to values in line with those recorded at the end of 2018.
Note that, in compliance with the provisions of the National Commission for Companies and the Stock Exchange, the Consolidated Half-Year Financial Report as at 30 June 2019 is available to anyone upon request at the registered office. The report is also available on the Eurotech website at www.eurotech.com (Investors section) and on the Centralised Storage system at .
The Financial Reporting Manager of Eurotech S.p.A., Sandro Barazza, certifies, pursuant to article 154-bis, paragraph 2 of the Consolidated Finance Act, that the accounting information contained in this press release corresponds to the company's documents, books and accounting records.
Eurotech (ETH:IM) is a multinational company designing, developing and supplying solutions for the Internet of Things made of services, software and hardware, to the major system integrators and to large and small companies. By adopting Eurotech solutions, customers can access the most recent open-source software stacks and standards, flexible and robust multi-services gateways and sophisticated sensors, for the purpose of gathering field data and making them usable by business processes. In collaboration with numerous partners in a global ecosystem, Eurotech contributes to the implementation of the Internet of Things, supplying "best-in-class" complete solutions or individual building blocks, from the management of devices and data to connectivity and communication platforms, from intelligent peripheral devices to "smart" objects, with business models suitable to the world of modern business. For more information on Eurotech, see www.eurotech.com.
Andrea Barbaro Tel. +39 0433 485411 e-mail: [email protected] Communications Office Giuliana Vidoni Tel. +39 0433 485411 e-mail: [email protected]
| CONSOLIDATED INCOME STATEMENT | change (b-a) | |||||
|---|---|---|---|---|---|---|
| (€ '000) | 1H 2019 (b) | % | 1H 2018 (a) | % | amount | % |
| Sales revenue | 53,038 | 100.0% | 37,322 | 100.0% | 15,716 | 42.1% |
| Cost of material | (26,698) | -50.3% | (19,288) | -51.7% | 7,410 | -38.4% |
| Gross profit | 26,340 | 49.7% | 18,034 | 48.3% | 8,306 | 46.1% |
| Services costs | (6,427) | -12.1% | (5,878) | -15.7% | 549 | -9.3% |
| Lease & hire costs | (161) | -0.3% | (823) | -2.2% | (662) | 80.4% |
| Payroll costs | (10,075) | -19.0% | (8,909) | -23.9% | 1,166 | 13.1% |
| Other provisions and costs | (422) | -0.8% | (413) | -1.1% | 9 | 2.2% |
| Other revenues | 1,619 | 3.1% | 1,618 | 4.3% | 1 | 0.1% |
| EBITDA | 10,874 | 20.5% | 3,629 | 9.7% | 7,245 | 199.6% |
| Depreciation & Amortization | (1,920) | -3.6% | (948) | -2.5% | 972 | -102.5% |
| EBIT | 8,944 | 16.9% | 2,681 | 7.2% | 6,263 | -233.6% |
| Finance expense | (506) | -1.0% | (649) | -1.7% | (143) | -22.0% |
| Finance income | 254 | 0.5% | 597 | 1.6% | (343) | -57.5% |
| Profit before tax | 8,692 | 16.4% | 2,610 | 7.0% | 6,082 | 233.0% |
| Income tax | 141 | 0.3% | (697) | -1.9% | (838) | 120.2% |
| Net profit (loss) of continuing operations before minority interest |
8,833 | 16.7% | 1,913 | 5.1% | 6,920 | 361.7% |
| Minority interest | 0 | 0.0% | 0 | 0.0% | 0 | n/a |
| Group net profit (loss) for period | 8,833 | 16.7% | 1,913 | 5.1% | 6,920 | 361.7% |
| Base earnings per share | 0.255 0.255 |
0.056 0.056 |
||||
| Diluted earnings per share | 0.255 0.255 |
0.056 0.056 |
||||
| (€'000) | at June 30, 2019 |
of which related parties |
at December 31, 2018 |
of which related parties |
|---|---|---|---|---|
| ASSETS | ||||
| Intangible assets | 87,896 | 85,369 | ||
| Property, Plant and equipment | 6,550 | 2,579 | ||
| Investments in other companies | 160 | 160 | ||
| Deferred tax assets | 3,703 | 3,025 | ||
| Medium/long term borrowing allowed to affiliates companies and other Group |
||||
| companies | 88 | 88 | 87 | 87 |
| Other non-current assets | 663 | 654 | ||
| Total non-current assets | 99,060 | 91,874 91,874 |
||
| Inventories | 22,231 | 21,998 | ||
| Contracts in progress | - | - | 86 | 86 |
| Trade receivables | 16,556 | 261 | 13,808 | 1,000 |
| Income tax receivables | 162 | 298 | ||
| Other current assets | 2,790 | 2,183 | ||
| Other current financial assets | 107 | 13 | 104 | 10 |
| Cash & cash equivalents | 20,414 | 13,196 | ||
| Total current assets | 62,260 | 51,673 | ||
| Total assets | 161,320 | 143,547 143,547 |
||
| LIABILITIES AND EQUITY Share capital |
||||
| Share premium reserve | 8,879 | 8,879 | ||
| Other reserves | 136,400 | 136,400 | ||
| Group shareholders' equity | ( 32,414) | ( 43,237) | ||
| 112,865 | 102,042 102,042 |
|||
| Equity attributable to minority interest | - | - - |
||
| Total shareholders' equity | 112,865 | 102,042 102,042 |
||
| Medium-/long-term borrowing | 8,671 | 4,312 | ||
| Employee benefit obligations | 2,609 | 2,465 | ||
| Deferred tax liabilities | 3,086 | 3,035 | ||
| Other non-current liabilities | 809 | 782 | ||
| Total non-current liabilities | 15,175 | 10,594 10,594 |
||
| Trade payables | 15,960 | 132 | 14,411 | 132 |
| Short-term borrowing | 10,535 | 8,125 | ||
| Derivative instruments | 71 | 20 | ||
| Income tax liabilities | 590 | 1,571 | ||
| Other current liabilities | 6,124 | 6,784 | ||
| Total current liabilities | 33,280 | 30,911 | ||
| Total liabilities | 48,455 | 41,505 41,505 |
||
| Total liabilities and equity | 161,320 | 143,547 |
| (€'000) | Share capital Legal reserve | Share premium reserve |
Conversion reserve |
Other reserves |
Cash flow hedge reserve |
Actuarial gains/(losses ) on defined benefit plans reserve |
Exchange rate differences reserve |
Treasury shares |
Profit (loss) for period |
Group shareholders' equity |
Equity attributable to Minority interest |
Total shareholders' equity |
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance as at December 31, 2018 Balance at December 31, |
8,879 | 1,385 | 136,400 | 12,223 | ( 63,924) ( | ( 20) | ( 425) | 3,925 3,925 | ( 2,083) 2,083) | 5,682 5,682 | 102,042 | - | 102,042 |
| 2018 Result allocation | 391 - | - | - | 5,291 | - | - | - | - | ( 5,682) | - | - | - | |
| Profit (loss) as at June 30, 2019 | - - | - | - | - | - | - | - | - | 8,833 | 8,833 | - | 8,833 | |
| Comprehensive other profit (loss): | |||||||||||||
| - Hedge transactions | - - | - | - | ( 51) | - | - | - | - | ( 51) | - | ( 51) | ||
| - Foreign balance sheets conversion difference | - - | - | 1,428 | - | - - | - | 1,428 | - | 1,428 | ||||
| - Exchange differences on equity investments in foreign companies |
- - | - | - | - | - | - | 232 | - | - | 232 | - | 232 | |
| Total Comprehensive result | - - | - - | 1,428 - | - 1,428 | ( 51) -51) | - | 232 - | - 232 | 8,833 - | 10,442 8,833 | - 10,442 | 10,442 - | |
| - Performance Share Plan | - - | - | - | 268 | - | - | - | 113 | - | 381 | - | 381 | |
| Balance as at June 30, 2019 Balance at June 30, |
8,879 8,879 |
1,776 1,776 1,776 | 136,400 136,400 | 13,651 13,651 13,651 | ( 58,365) ( 58,365) | ( 71) | ( 425) | 4,157 4,157 4,157 | ( 1,970) ( 1,970) | 8,833 8,833 8,833 | 112,865 112,865 | - - | 112,865 |
| (€'000) | at June 30, 2019 |
at December 31, 2018 |
at June 30, 2018 |
|
|---|---|---|---|---|
| Cash flow generated (used) in operations | A | 7,680 | 10,577 | 5,037 |
| Cash flow generated (used) in investment activities | B | ( 2,232) | ( 3,237) | ( 1,306) |
| Cash flow generated (absorbed) by financial assets | C | 1,773 | ( 905) | ( 1,637) |
| Net foreign exchange difference | D | ( 3) | 16 | ( 506) |
| Increases (decreases) in cash & cash equivalents | E=A+B+C+D | 7,218 | 6,451 | 1,588 |
| Opening amount in cash & cash equivalents | 13,196 | 6,745 | 6,745 | |
| Cash & cash equivalents at end of period | 20,414 | 13,196 | 8,333 |
| (€'000) | at June 30, 2019 |
at December 31, 2018 |
at June 30, 2018 |
|
|---|---|---|---|---|
| Cash & cash equivalents | A | ( 20,414) | ( 13,196) | ( 8,333) |
| Cash equivalent Cash equivalent |
B=A B=A |
( 20,414) ( 20,414) 20,414) | ( 13,196) ( 13,196)13,196) | ( 8,333) ( 8,333) |
| Other current financial assets | C | ( 107) | ( 104) | ( 97) |
| Derivative instruments | D | 71 | 20 | 6 |
| Short-term borrowing | E | 10,535 | 8,125 | 9,507 |
| Short-term financial position position |
F=C+D+E F=C+D+E |
10,499 10,499 |
8,041 8,041 |
9,416 9,416 |
| Short-term net financial position net position |
G=B+F G=B+F |
( 9,915) ( 9,915) 9,915) | ( 5,155) ( 5,155)( 5,155) | 1,083 1,083 |
| Medium/long term borrowing | H | 8,671 | 4,312 | 1,848 |
| Medium-/long-term net financial position financial position |
I=H I=H |
8,671 8,671 |
4,312 4,312 |
1,848 1,848 |
| (NET FINANCIAL POSITION) NET DEBT pursuant to CONSOB instructions CONSOB instructions |
J=G+I J=G+I |
( 1,244) 1,244) 1,244) | ( 843) | 2,931 2,931 |
| Medium/long term borrowing allowed to affiliates companies and other Group |
||||
| companies | K | ( 88) | ( 87) | ( 86) |
| (NET FINANCIAL POSITION) NET DEBT FINANCIAL POSITION) DEBT |
L=J+K L=J+K |
( 1,332) 1,332) 1,332) | ( 930) | 2,845 2,845 |
| 2019 | at December 31, 2018 |
at June 30, 2018 |
Changes |
|---|---|---|---|
| (b-a) | |||
| 22,231 | 21,998 | 20,301 | 233 |
| 0 | 86 | 816 | (86) |
| 16,556 | 13,808 | 14,177 | 2,748 |
| 0 | 0 | 0 | 0 |
| 162 | 298 | 217 | (136) |
| 2,790 | 2,183 | 1,845 | 607 |
| 41,739 41,739 |
38,373 38,373 |
37,356 | 3,366 |
| (15,960) | (14,411) | (13,451) | (1,549) |
| 0 | 0 | 0 | 0 |
| (590) | (1,571) | (704) | 981 |
| (6,124) | (6,784) | (5,992) | 660 |
| (22,674)(22,674) (22,674) |
(22,766) (22,766)(22,766) | (20,147) (20,147)(20,147) | 92 |
| 19,065 19,065 |
15,607 | 17,209 | 3,458 |
| (b) | at June 30, (a) |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.