Europris

Investor Presentation • Jul 15, 2021

Q2 and first half year 2021 presentation

15 July 2021

CEO Espen Eldal CFO Stina C Byre

Disclaimer

This presentation has been produced by Europris ASA (the "Company") exclusively for information purposes. This Presentation has not been approved, reviewed or registered with any public authority or stock exchange. Further to the aforementioned, this presentation is the result of an effort of the Company to present certain information which the Company has deemed relevant in accessible format. This Presentation is not intended to contain an exhaustive overview of the Company's present or future financial condition and there are several other facts and circumstances relevant to the Company and its present and future financial condition that not been included in this Presentation. This Presentation may not be disclosed, in whole or in part, or summarized or otherwise reproduced, distributed or referred to, in whole or in part, without prior written consent of the Company.

This Presentation contains certain forward-looking statements relating to the business, financial performance and results of the Company and/or the industry in which it operates or intends to operate. Forward-looking statements concern future circumstances and results and other statements that are not historical facts, sometimes identified by the words "believes", expects", "predicts", "intends", "projects", "plans", "estimates", "aims", "foresees", "anticipates", "targets", and similar expressions. The forward-looking statements contained in this Presentation, including assumptions, opinions and views of the Company or cited from third party sources are solely opinions and forecasts which are subject to risks, uncertainties and other factors that may cause actual events to differ materially from any anticipated development. None of the Company or any of its subsidiary undertakings or any such person's officers or employees provides any assurance that the assumptions underlying such forward-looking statements are free from errors nor does any of them accept any responsibility for the future accuracy of the opinions expressed in this Presentation or the actual occurrence of the forecasted developments. The Company assumes no obligation to update any forward-looking statements or to conform these forward-looking statements to our actual results. Furthermore, information about past performance given in this Presentation is given for illustrative purposes only and should not be relied upon as, and is not, an indication of future performance. No representation or warranty (express or implied) is made as to, and no reliance should be placed on, any information, including projections, estimates, targets and opinions, contained herein, and no liability whatsoever is accepted as to any errors, omissions or misstatements contained herein, and, accordingly, neither the Company nor any of its parent or subsidiary undertakings or any such person's officers or employees accepts any liability whatsoever arising directly or indirectly from the use of this document.

By reviewing this Presentation you acknowledge that you will be solely responsible for your own assessment of the market and the market position of the Company and that you will conduct your own analysis and be solely responsible for forming your own view of the potential future performance of the businesses of the Company. This Presentation must be read in conjunction with the recent financial reports of the Company and the disclosures therein. The distribution of this Presentation in certain jurisdictions may be restricted by law. Persons in possession of this Presentation are required to inform themselves about, and to observe, any such restrictions. No action has been taken or will be taken in any jurisdiction by the Company that would permit the possession or distribution of this Presentation in any country or jurisdiction where specific action for that purpose is required.

No shares or other securities are being offered pursuant to this Presentation. This Presentation does not constitute an offer to sell or form part of, and should not be construed as, an offer or invitation for the sale or subscription of, or a solicitation of an offer to buy or subscribe for, any shares or other securities in any jurisdiction, nor shall it or any part of it or the fact of its distribution form the basis of, or be relied on in connection with, any offer, contract, commitment or investment decision relating thereto, nor does it constitute a recommendation regarding the securities of the Company.

By reviewing this Presentation you agree to be bound by the foregoing limitations.

This Presentation speaks as of 15 July 2021. Neither the delivery of this Presentation nor any further discussions of the Company with any of the recipients shall, under any circumstances, create any implication that there has been no change in the affairs of the Company since such date. The Company does not intend, and does not assume any obligation, to update or correct any information included in this Presentation. This Presentation shall be governed by Norwegian law, and any disputes relating to hereto is subject to the sole and exclusive jurisdiction of Norwegian courts.

Europris - Norway's #1 discount variety retailer

• Customers
• 36 million customer transactions in 2020 •Widely recognised brand and price position¹

• •Increasing market share and gaining new customers

• Marketing

• 1 million leaflets in distribution • 615 000 subscribers to digital newsletter • 863 000 members in the Mer customer club
• Stores
• Cost-efficient locations and operations
• 100% of like-for-like (LFL) stores profitable in 2020

• •Track-record of 10-15 new or relocated stores p.a.

• More than 40 years of wholesaler experience •Efficient set-up and nationwide reach

• New modern central warehouse from mid-2019

• •From more than 30 countries

• •Pan-Nordic agreement with ÖoB and Tokmanni

29 years of consecutive growth

Record high results in a challenging quarter

• Total sales of NOK 2,096m, a decline of 5.2%
• April negatively affected by 22% of stores temporarily closed and timing of Easter
• Sales growth in May and June, driven by strong seasonal execution
• Gross margin of 47.2%, an increase of 4.6%-p
• Positive effects from hedging of currency and inbound freight rates
• Successful category development and changes to sales mix
• Improved profitability owing to higher margins and good cost control
• EBITDA increased by 11.3% to NOK 537m
• Employee engagement survey at all-time-high
• Remarkable efforts from employees during Covid-19 pandemic
• Acquired 67% of Lekekassen Holding AS, Norway's largest online toy store, for NOK 501m

•Group sales (NOK million)

Sales growth despite tough comparables in first half

• Expanding both sales and margins in first half of 2021
• Despite challenging Covid-19 conditions with on average 9% of stores closed
• Planning, quick adjustments and a unique corporate culture keys to success
• Purchase orders and logistics capacity secured at an early stage
• Swift actions to remedy temporary store closures and secure sales

•Group sales (NOK million)

•Net profit (NOK million)

Employment satisfaction at all time high

• Remarkable efforts from employees during Covid-19 pandemic
• Employee survey
• Safe working environment
• Well-functioning routines
• Received good information on an ongoing basis
• Virtual training courses expanded

The team at Europris Moss

Outperformance of retail index last two years

Retail sales index per May, two-year-stacked (%)*

• Significantly outperformed the market during Covid-19
• Overall strong development for retail last two years with a two year stacked growth of 13.6%
• Closed borders
• Increased consumption in private households
• Mixed effects in the market
• Shopping centres significantly affected by social distancing and temporary closure of stores
• Market winners are groceries, DIY and one-stopshopping concepts

* Sales from the entire chain; all stores, both directly operated by the group and the franchise stores (268 stores)

Strong sales performance in a challenging quarter

• Total chain sales* decline of 6.5% in Q2
• 6.9% like-for-like total chain sales* decline
• 22% of stores temporarily closed in April
• Timing of Easter affected negatively especially the chocolate and snacks category
• Sales growth in May and June
• Strong seasonal execution
• Successful category development initiatives
• Sales growth driven by basket size, both from more articles and high-value seasonal products

Growing omnichannel

e-commerce sales (NOK million) and share of total chain sales*

• Store closures escalated e-commerce growth
• Increased number of products offered
• High-value seasonal items sold well
• Low-value consumables less exposed to e-commerce
• Significant increase in members Mer customer club
• Up 63% to 863,000 members end Q2'21 vs end Q2'20
• Conversion of fixed multibuy offers to exclusive Mer deals
• Improved e-crm important to drive traffic both online and to physical stores

Strong development in gross margin

• Positive effects from hedging of currency and inbound freight rates
• Net unrealised currency gain on hedging contracts and accounts payable of NOK 24m (loss of 30m)
• Favourable fixed agreement for inbound freight
• Successful category development initiatives and changes to the sales mix

Gross margin

Continued good cost control

• OPEX was NOK 453m in Q2, down by 1.4%
• OPEX-to-sales ratio was 21.6% (20.8%)
• Number of directly operated stores increased from 235 to 240

OPEX-to-sales ratio

Record high profitability

EBITDA (NOK million)

• EBITDA was NOK 537m in Q2, up by 11.3%
• Positively affected by improved gross margin and continued good cost control
• EBITDA margin was 25.6% in Q2, up by 3.8%-p

Solid cash and liquidity position

• Net change in cash YTD was negative with NOK 348m (negative with 441m)
• Negative effect from net working capital, driven by timing differences in accounts payable and increased inventory in order to meet higher demand
• Last year positively affected by postponed payment of public duties
• Less negative effect from financing activities vs last year due to net loan repayment from the refinancing last year
• Paid dividend of NOK 434m (323m)
• Net debt of NOK 2,641m as of 30 June (2,996m)
• Cash and liquidity reserves of NOK 1,577m (1,315m) at 30 June

	Q2	Q2	YTD	YTD
Cash flow, NOK million	2021	2020	2021	2020
Cash from operating activities	649	825	381	626
- of which change in net working
capital	205	380	(289)	99
Cash used in investing activities	(51)	(43)	(73)	(75)
Cash from financing activities	(546)	(733)	(656)	(992)
Net change in cash	51	49	(348)	(441)
Cash at beginning of period	141	78	540	568
Cash at end of period	192	127	192	127

Our strategic focus areas

Slower ramp-up of the automatic shuttle system

• Gradual ramp-up of automation of the shuttle system initiated
• Acceptance test approved in Q1
• Some technical issues related to the new software detected with corresponding slower ramp-up
• No delays in product deliveries to the stores
• Ramp-up will continue after summer

Currently in the final phase of the warehouse transition

ÖoB financial and transaction update

• Independent third party to review 2019 financials after due diligence disagreements on 2019 EBITDA
• Conclusion expected during Q3
• 2019 EBITDA forms the basis of the preliminary purchase price if option is exercised
• Option period of six months from agreement on ÖoB's 2019 financials
• ÖoB had sales of SEK 1,831m in the first half of 2021, a decline of 11.3%
• EBITDA in the first half of 2021 was SEK 1.2m (13.9m)
• Improved gross margin

Continued category development

• Strong performance for the home and interior category
• Both online and in physical stores
• Above-average margins with a high share of own brands
• Successful upgrade of the home and interior category continued in Q2
• Growth in both sales and margins
• Solid development for the profitable and well-run company Lunehjem.no with growth in sales and profit at 30 June
• Pure e-commerce player in the home and interior category
• Europris acquired 67% of Lunehjem.no in March 2021

Established own symbol for sustainable products

• Many third-party certifications for sustainable products
• Established own umbrella symbol for sustainable products
• To support customers in making sustainable choices
• Twenty externally certified symbols are currently gathered under this symbol

Third city concept store opened in the second quarter

• One new store opening in Q2
• First city concept store in Norway's second largest city, Bergen
• One store relocated in Q2
• Sotra in Vestland county
• Two new stores and two stores relocated at 30 June
• Eleven stores in pipeline for 2021 and beyond
• Five are subject to planning permission

The team at Europris Exhibition

Europris acquires Lekekassen

Strategic e-commerce acquisition of Norway's largest online toy store

Europris acquires 67% of Norway's largest online toy store for NOK 501 million

Acquisition of important product category and e-commerce expertise

Significant operational synergies identified

• Joint sourcing of products and services
• Improved retail product offering

The acquisition will be settled in cash

• Europris has a pre-emptive right to acquire remaining shares
• Transaction approved by the Norwegian competition authorities – closing expected 30 July Sweden

Strategic match will drive synergies

Strengthen price and cost position

• Joint sourcing
• Shared use of Europris' resources in Asia
• Cost synergies (inbound and outbound freight, payment terms etc.)

Improve customer experience

Drive customer growth

• Expanding product offering in Europris stores
• Access to well-known brands for Europris in a brand driven category

• Improved and broader online range

• Improved access to decision-makers in an attractive family segment

• Shared development of e-commerce and digital solutions
• Improved customer LTV (lifetime value) with new digital and ecommerce offerings

Outlook

Well positioned to exploit market opportunities

• Customer visits to Europris stores have expanded significantly since the outbreak of Covid-19
• Continue with category and store concept development
• Continue to strengthen the position as an omnichannel retailer
• Flexible and adaptable business model
• Continuously adapting product offerings and campaigns in line with changes in consumer demand
• Strong corporate culture
• Broad product range less exposed to e-commerce competition
• Solid financial position
• Long-term financial and operational ambitions remain unchanged

Significant untapped market potential

Be the best discount variety retailer in Europe

Next event: Q3 presentation 4 November 2021

Appendix

ÖoB
Sales days and store projects
Analytical information
Alternative Performance Measures (APM's)

A low-risk synergistic partnership today

Potential for true European scale tomorrow

Transaction highlights

20% initial stake in Runsven-gruppen AB	• Based on EV using fixed multiple of 7.7x actual EBITDA 2018 • Purchase price settled in Q4 at NOK 115 million based on ÖoB EqV of NOK 574 million • Shares acquired in the market by Europris at a total cost price of NOK 98 million • Share for share transaction, settled by treasury shares • 2.6% ownership stake in Europris (4,35m shares)
Option to acquire remaining 80% stake	• Exercisable in 2020 within six months after agreement on ÖoB's 2019 EBITDA • Based on EV using fixed multiple of 7.7x average 2019 and 2020 EBITDA • Share for share transaction
Lock-up	• Shares issued to sellers of ÖoB are subject to lock-up

Sales days and store projects

Number of sales days

Year	Q1	Q2	Q3	Q4	Total
2020	77	72	79	80	308
2021	76	71	79	81	307
2022	76	72	79	81	308

•Number of store projects (franchise projects in brackets)

2020	Q1	Q2	Q3	Q4	Total
New stores	1	-	1	2	4
Store closures	-	1	-	1	2
Relocations	1	-	1	-	2
Modernisations	2	5	2	2(1)	11(1)

2021E	Q1	Q2	Q3	Q4	Total
New stores	1	1	1	1	4
Store closures	-	-	-	-	-
Relocations	1	1	1	1	4
Modernisations	4	2	2	2	10

¹ All figures are approximations and subject to change without further notice 38

Seasonality	• As rule-of-thumb, the Easter impact is approximately NOK 60-75 million in revenue and NOK 12-15 million of EBITDA
Quarterly OPEX	• As rule-of-thumb, OPEX in year ago quarter + inflation + NOK 1.5 – 1.6 million per extra directly operated store (DOS)
CAPEX	• New store – NOK 2.3 million per store (5 per year) • Relocation – NOK 1.5 million per store (10 per year) • Modernisation – NOK 1.0 million per store (10 per year) • Category development – NOK 10 million per year • IT & Maintenance – NOK 35 million per year

Analytical info¹

Analytical info: New warehouse

NOK million	2019	2020	Q1 2021	Q2 2021	Q3 2021	Q4 2021	2021	2022
Investments*
IT, office equipment and other (Capex)	28	8	1.5	1.1	~2.3	~2.3	~7	~7
Automation, part 1 (lease)	52	28	-	~	~	~	~	~
Automation, part 2 (Capex)	65	24	0.2	23.9	~11.3	~	~35	~
OPEX items**
Ordinary rent	68	67	16.5	16.5	~16.5	~16.5	~66	~64
Non-recurring rent	14	9	-	-	~	~	~	~
Non-recurring moving	5	4	-	-	~	~	~	~

*Change in timing between Q2 2021 and Q3 2021 since the previous report

expenses

**Change in ordinary versus non-recurring rent since the most recent report, and expected additional capacity requirements in 2022

Alternative performance measures (APMs)

APMs are used by Europris for annual and periodic financial reporting in order to provide a better understanding of the group's financial performance. APMs are considered as wellknow and frequently used by users of the financial statements and are also used in internal reporting and by management to measure operating performance.

Gross profit / gross margin Gross profit is defined as Total operating income minus the cost of goods sold (COGS). The gross profit represents revenue that the group retains after incurring the direct costs associated with the purchase of the goods. Gross margin is defined as gross profit divided by total revenue and is useful for benchmarking	Capital expenditure Capital expenditure (Capex) is the sum of purchases of fixed assets and intangible assets as used in the cash flow. Capex is a well-known and widely used term among the users of the financial statements and is a useful measure of investments made in the operations when evaluating the capital intensity.
direct costs associated with the purchase of the goods vs total revenues. Opex	Financial debt
Operating expenses (Opex) is the sum of employee benefits expense and other operating expenses. It is useful to look at cost of these two components combined, as they compose a large part of the fixed operating costs. The Opex-to-sales ratio divides the Opex by Total operating income and is useful for benchmarking this cost base vs the development in sales.	Financial debt is the sum of borrowings and lease liabilities. Financial debt is useful to see total debt as defined by IFRS.
EBITDA / EBITDA margin EBITDA is earnings before interests, tax, depreciation of property, plant and equipment and right-of-use assets and amortisation of other intangibles. EBITDA is a well-known and widely used term among users of the financial statements and is useful when evaluating operational efficiency on a more variable cost basis as they exclude amortisation and depreciation expense related to capital expenditure. EBITDA margin is EBITDA divided by Total operating income and is useful for benchmarking this profitability parameter vs the development in sales.	Cash and liquidity reserves Cash and liquidity reserves is defined as available cash plus available liquidity through overdraft and credit facilities. This measure is useful to see total funds available short term.
EBIT EBIT is earnings before interest and taxes and is the same as the IFRS definition of operating profit. EBIT is a well-known and widely used term among the users of the financial statements and is useful when evaluating operational profitability. EBIT margin is EBIT divided by Total operating income, and thus the same as Operating profit divided by Total operating income.	Total chain sales Total chain sales are sales from all chain stores, that is both directly operated and franchise stores. This KPI is an important measure of the performance of the total Europris chain and considered useful in order to understand the development of the entire chain, regardless of ownership structure of stores. Like-for like growth is defined as the growth in total chain sales for stores that have been open for every month of both the previous and the current calendar year.
Working capital Working capital is the sum of inventories and trade receivables and other receivables less the sum of	Directly operated store Directly operated store means a store owned and directly operated by the group.
accounts payable and other current liabilities. Net change in working capital is the change in the mentioned parameters; i.e., net change in working capital is the sum of change in inventories and trade receivables and change in other receivables less the sum of change in accounts payable and other	Franchise store Franchise store means a store operated by a franchisee under a franchise agreement with the group.
current liabilities. Net change in working capital is a well-known and widely used term among the users of the financial statements and is useful for measuring the group's liquidity, operational efficiency and short term financial conditions.	Chain Chain means the sum of directly operated stores and franchise stores.

40