Investor Presentation • May 8, 2025
Investor Presentation
Open in ViewerOpens in native device viewer

1Q 2025 results
8 May 2025
By attending the meeting where this presentation is made, or by reading the presentation slides, you agree to be bound by the following limitations:
This presentation has been prepared by Eurobank Ergasias Services and Holdings S.A. ("Eurobank Holdings") and its 100% subsidiary Eurobank S.A. ("Eurobank").
The material that follows is a presentation of general background information about Eurobank Holdings and Eurobank and their affiliates (TBC) and this information is provided solely for use at this presentation. This information is summarized and is not complete. This presentation is not intended to be relied upon as advice and does not form the basis for an informed investment decision. No representation or warranty, express or implied, is made concerning, and no reliance should be placed on, the accuracy, fairness or completeness of the information presented here. The opinions presented herein are based on general information gathered at the time of writing and are subject to change without notice. Neither Eurobank Holdings, Eurobank nor any of their affiliates, advisers or representatives or any of their respective affiliates, advisers or representatives, accepts any liability whatsoever for any loss or damage arising from any use of this document or its contents or otherwise arising in connection with this document.
The information presented or contained in this presentation is current as of the date hereof and is subject to change without notice and its accuracy is not guaranteed. Certain data in this presentation was obtained from various external data sources, and neither Eurobank Holdings nor Eurobank has not verified such data with independent sources. Accordingly, Eurobank Holdings and Eurobank make no representations as to the accuracy or completeness of that data, and such data involves risks and uncertainties and is subject to change based on various factors. Past performance is no guide to future performance and persons needing advice should consult an independent financial adviser.
This presentation contains statements about future events and expectations that are forward-looking within the meaning of the U.S. securities laws and certain other jurisdictions. Such estimates and forward-looking statements are based on current expectations and projections of future events and trends, which affect or may affect Eurobank Holdings or Eurobank. Words such as "believe," "anticipate," "plan," "expect," "target," "estimate," "project," "predict," "forecast," "guideline," "should," "aim," "continue," "could," "guidance," "may," "potential," "will," as well as similar expressions and the negative of such expressions are intended to identify forward-looking statements, but are not the exclusive means of identifying these statements. These forward-looking statements are subject to numerous risks and uncertainties and there are important factors that could cause actual results to differ materially from those in forward-looking statements, certain of which are beyond the control of Eurobank Holdings or Eurobank. No person has any responsibility to update or revise any forward-looking statement based on the occurrence of future events, the receipt of new information, or otherwise.
This document and its contents are confidential and contain proprietary and confidential information about Eurobank Holdings and Eurobank' s assets and operations. This presentation is strictly confidential and may not be disclosed to any other person. Reproduction of this document in whole or in part, or disclosure of its contents, without the prior consent of Eurobank Holdings or Eurobank is prohibited.
This information is provided to you solely for your information and may not be retransmitted, further distributed to any other person or published, in whole or in part, by any medium or in any form for any purpose. This document is not intended for distribution to, or use by, any person or entity in any jurisdiction or country where such distribution would be contrary to law or regulation. In particular this document and the information contained herein does not constitute or form part of, and should not be construed as, an offer or sale of securities and may not be disseminated, directly or indirectly, in the United States, except to persons that are "qualified institutional buyers" as such term is defined in Rule 144A under the United States Securities Act of 1933, as amended (the "Securities Act"), and outside the United States in compliance with Regulation S under the Securities Act. This presentation does not constitute or form part of and should not be construed as, an offer, or invitation, or solicitation or an offer, to subscribe for or purchase any securities in any jurisdiction or an inducement to enter into investment activity. Neither this presentation nor anything contained herein shall form the basis of any contract or commitment.
This presentation is not being distributed by, nor has it been approved for the purposes of Section 21 of the Financial Services and Markets Act 2000 (the "FSMA") by, a person authorised under the FSMA.
This presentation is being distributed to and is directed only at (i) persons who are outside the United Kingdom or (ii) persons who are investment professionals within the meaning of Article 19(5) of the Financial Services and Markets Act 2000 (Financial Promotion) Order 2005 (the "Order") (iii) persons falling within Article 49(2)(a) to (d) ("high net worth companies, unincorporated associations etc.") of the Financial Promotion Order, and (iv) persons to whom an invitation or inducement to engage in investment activity (within the meaning of section 21 of the Financial Services and Markets Act 2000) in connection with the issue or sale of any securities may otherwise lawfully be communicated or caused to be communicated (all such persons together being referred to as "Relevant Persons"). Any investment activity to which this communication relates will only be available to and will only be engaged with, Relevant Persons. Any person who is not a Relevant Person should not act or rely on this document or any of its contents.
Each person is strongly advised to seek its own independent advice in relation to any investment, financial, legal, tax, accounting or regulatory issues. This presentation should not be construed as legal, tax, investment or other advice. Analyses and opinions contained herein may be based on assumptions that, if altered, can change the analyses or opinions expressed. Nothing contained herein shall constitute any representation or warranty as to future performance of any security, credit, currency, rate or other market or economic measure. Eurobank's Holdings past performance is not necessarily indicative of future results.
No reliance may be placed for any purpose whatsoever on the information contained in this presentation or any other material discussed verbally, or on its completeness, accuracy or fairness. This presentation does not constitute a recommendation with respect to any securities.

| 1Q25 results highlights | 4 |
|---|---|
| Regional Presence | 11 |
| Balance sheet | 18 |
| Profitability | 26 |
| Asset Quality | 34 |
| Capital | 38 |
| Sustainability | 41 |
| Macroeconomic update | 50 |
| Appendix I – Supplementary information |
63 |
| Appendix II - Glossary |
70 |
1Q 2025 Results


| ❑ | Adjusted Net Profit | €348m in 1Q25 | |||||
|---|---|---|---|---|---|---|---|
| --- | -- | --------------------- | -- | -- | --------------- | -- | -- |
❑ 1Q25 RoTBV1 at 16.2%
❑ TBV per share at €2.39
| P&L (€ m) | 1Q25 | 4Q24 | Δ(%) | 1Q25 | 1Q24 | Δ(%) |
|---|---|---|---|---|---|---|
| Net interest income | 637.9 | 677.3 | (5.8) | 637.9 | 571.1 | 11.7 |
| Commission income | 169.2 | 215.3 | (21.4) | 169.2 | 135.6 | 24.8 |
| Other Income | 20.0 | (2.3) | n.a. | 20.0 | 47.7 | (58.1) |
| Operating income | 827.1 | 890.3 | (7.1) | 827.1 | 754.4 | 9.6 |
| Operating expenses | (304.4) | (317.2) | (4.0) | (304.4) | (228.8) | 33.0 |
| Core PPI | 502.7 | 575.4 | (12.6) | 502.7 | 477.9 | 5.2 |
| PPI | 522.7 | 573.1 | (8.8) | 522.7 | 525.6 | (0.6) |
| Loan loss provisions | (76.3) | (90.5) | (15.7) | (76.3) | (70.9) | 7.5 |
| Core Operating Profit3 | 426.5 | 484.9 | (12.0) | 426.5 | 407.0 | 4.8 |
| PBT4 | 449.1 | 455.9 | (1.5) | 449.1 | 495.1 | (9.3) |
| Adjusted Net Profit | 348.5 | 339.7 | 2.6 | 348.5 | 383.1 | (9.0) |
| Net Profit | 314.15 | 313.0 | 0.4 | 314.15 | 287.2 | 9.4 |
| Ratios (%) | 1Q25 | 4Q24 | 1Q25 | 1Q24 | ||
| Net interest margin | 2.53 | 2.70 | 2.53 | 2.87 | ||
| Cost / income | 36.8 | 35.6 | 36.8 | 30.3 | ||
| Cost / core income | 37.7 | 35.5 | 37.7 | 32.4 | ||
| Cost of risk2 | 0.59 | 0.72 | 0.59 | 0.68 | ||
| RoTBV1 | 16.2 | 16.2 | 16.2 | 19.9 | ||
| TBV per share (€) | 2.39 | 2.31 | 2.39 | 2.14 | ||
| EPS (€) | 0.09 | 0.09 | 0.09 | 0.08 |

6
| Group (%) | 1Q25 | 4Q24 | 3Q24 | 2Q24 | 1Q24 |
|---|---|---|---|---|---|
| Capital8 | |||||
| CAD | 18.91 | 18.5 | 20.1 | 18.7 | 19.0 |
| CET1 | 15.51 | 15.7 | 16.9 | 15.6 | 16.0 |
| Liquidity | |||||
| L/D | 67.0 | 64.8 | 65.8 | 72.0 | 72.5 |
| LCR | 182.8 | 188.2 | 187.1 | 181.7 | 179.0 |
| Asset Quality | |||||
| NPE ratio | 2.96 | 2.9 | 2.9 | 3.1 | 3.0 |
| NPE coverage | 89.16 | 88.4 | 89.9 | 93.2 | 92.6 |

| Assets (€ bn) |
Contribution to Group assets |
Net Loans (€ bn) |
Deposits (€ bn) |
Wealth Mng (€ bn) |
Net Profit1 (€m) |
Contribution to Group Net profit |
|
|---|---|---|---|---|---|---|---|
| Greece | 57.8 | 58% | 34.2 | 42.0 | 12.8 | 165 | 47% |
| Cyprus | 27.3 | 27% | 8.7 | 23.2 | 4.0 | 121 | 35% |
| Bulgaria | 12.1 | 12% | 8.0 | 9.0 | 0.1 | 55 | 16% |
| Lux | 3.2 | 3% | 0.9 | 2.9 | 3.9 | 7 | 2% |
| Group | 100.4 | 51.7 | 77.1 | 20.8 | 348 |




10 1. Post Payout accrual. Including period profits, subject to AGM approval. Payout subject to regulatory approval. 2. Pro forma Solar, Leon NPE transactions & synthetic securitization. 3. Including paid dividend in August 2024. 4. DPS: Dividend per share.
1Q 2025 Results

Net profit3 €76m
Core PPI & Provisions (€ m)





Deposits (€ bn)

| 1Q25 | 4Q24 | 3Q24 | 2Q24 | 1Q24 | |
|---|---|---|---|---|---|
| Assets (€ bn) |
18.5 | 18.4 | 17.6 | 17.5 | 19.8 |
| Net loans (€ bn) |
5.8 | 5.7 | 5.9 | 6.0 | 6.0 |
| Capital | |||||
| CET13 (%) |
32.4 | 28.7 | 28.3 | 26.6 | 24.6 |
| RWAs (€ bn) |
5.5 | 6.0 | 5.8 | 5.8 | 5.9 |
| Liquidity (%) | |||||
| L/D | 37 | 37 | 39 | 40 | 40 |
| LCR | 493 | 519 | 583 | 517 | 580 |
| Ratios (%) | |||||
| NIM | 3.01 | 3.30 | 3.56 | 3.40 | 3.12 |
| C/I | 39.1 | 40.1 | 33.8 | 37.5 | 33.4 |

Net profit1 €45m; down 12.6% y-o-y
Core PPI & Provisions (€ m)





Deposits (€ bn)

Key metrics
| 1Q25 | 4Q24 | 3Q24 | 2Q24 | 1Q24 | |
|---|---|---|---|---|---|
| Assets (€ bn) |
8.8 | 9.3 | 8.9 | 9.6 | 8.8 |
| Net loans (€ bn) |
2.8 | 2.9 | 2.8 | 2.7 | 2.7 |
| Capital | |||||
| CET1 (%)1 | 41.3 | 37.4 | 38.4 | 36.0 | 34.7 |
| RWAs (€ bn) |
2.7 | 2.8 | 2.6 | 2.6 | 2.6 |
| Liquidity (%) | |||||
| L/D | 38.6 | 36.4 | 36.6 | 36.7 | 37.2 |
| LCR | 221 | 226 | 203 | 219 | 230 |
| Ratios (%) | |||||
| NIM | 2.64 | 2.89 | 2.94 | 3.03 | 3.22 |
| C/I | 22.0 | 17.4 | 16.8 | 16.4 | 17.5 |
Net profit2 €55m, up 14.1% y-o-y
Core PPI and provisions (€ m)





Deposits (€ bn)

| 1Q25 | 4Q24 | 3Q24 | 2Q24 | 1Q24 | |
|---|---|---|---|---|---|
| Assets (€ bn) |
12.1 | 11.5 | 10.6 | 10.4 | 10.2 |
| Net loans (€ bn) |
8.0 | 7.6 | 7.2 | 6.9 | 6.7 |
| Capital | |||||
| CET1 (%)2 | 20.7 | 19.4 | 20.3 | 19.8 | 19.1 |
| RWAs (€ bn) |
6.5 | 6.7 | 6.2 | 6.1 | 6.0 |
| Liquidity (%) | |||||
| L/D | 88.1 | 86.2 | 86.0 | 83.2 | 81.6 |
| LCR | 211 | 201 | 195 | 190 | 219 |
| Ratios (%) | |||||
| NIM | 3.39 | 3.55 | 3.81 | 3.87 | 3.81 |
| C/I | 38.6 | 38.1 | 38.6 | 39.2 | 40.7 |
1Q 2025 Results



Category 1
Category 1


21 1. Organic: disbursements minus repayments adjusted for write-offs, sales, acquisitions, liquidations, FX effect and held-for-sale. Excluding Hellenic Bank opening balance. 2. Excluding HB opening balance. 3. After negative FX effect of €400m.



Liquidity



Liquidity coverage ratio (LCR)

HQLAs1



24 1. Combined Buffer Requirement (CBR) as of 2Q25; expected to increase to c.4.4% by end-2025 due to the impact on Eurobank (15bps) from the decision of Bank of Greece to set a countercyclical capital buffer rate of 0.25% to banks' exposures to Greece from 1/10/2025. 2. c. €4.5bn MREL-eligible senior preferred bonds & c. €0.5bn other MREL-eligible liabilities. 3. Eurobank S.A. sub-consolidated level, including 1Q25 profits, after deducting dividend accrual & pro forma for Solar, Leon NPE transactions and synthetic securitization.


1Q 2025 Results


| 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | |
|---|---|---|---|---|---|
| Corporate | 641 | 619 | 592 | 554 | 496 |
| Retail | 622 | 614 | 597 | 556 | 522 |
| Consumer | 985 | 1,018 | 1,006 | 1,003 | 1,015 |
| SBB | 737 | 721 | 703 | 634 | 587 |
| Mortgage | 501 | 484 | 465 | 423 | 382 |
| Total | 633 | 617 | 594 | 554 | 505 |
| 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | |
|---|---|---|---|---|---|
| Corporate | 228 | 212 | 207 | 200 | 197 |
| 3M avg Euribor | 392 | 381 | 356 | 300 | 256 |
| 6M avg Euribor | 389 | 378 | 344 | 281 | 249 |
| Retail | 307 | 305 | 306 | 299 | 302 |
| Consumer | 657 | 690 | 690 | 722 | 766 |
| SBB | 373 | 361 | 363 | 337 | 336 |
| Mortgage | 207 | 197 | 197 | 187 | 180 |
| Total | 261 | 249 | 246 | 237 | 235 |


1Q24 2Q24 3Q24 4Q24 1Q25
| Net Interest margin (bps) | Deposit spreads (Greece, bps) |
|---|---|
| 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | |
|---|---|---|---|---|---|
| Savings & Sight | 387 | 378 | 355 | 303 | 257 |
| Time | 135 | 123 | 118 | 98 | 91 |
| Total | 306 | 295 | 279 | 238 | 205 |
| 1M avg Euribor | 386 | 377 | 355 | 305 | 260 |
Deposit betas (Greece, total)

| 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 | |
|---|---|---|---|---|---|
| Loans | 589 | 583 | 662 | 645 | 593 |
| Bonds | 157 | 159 | 201 | 202 | 207 |
| Central banks | 59 | 63 | 107 | 100 | 89 |
| Money Market & Repos |
(17) | (17) | (16) | (6) | 1 |
| MREL | (41) | (44) | (48) | (56) | (63) |
| Tier II | (27) | (28) | (37) | (36) | (33) |
| Deposits | (149) | (156) | (172) | (171) | (155) |
| Total NII | 571 | 561 | 698 | 677 | 638 |
| +11.7% |




| 1Q24 | 1Q25 | |
|---|---|---|
| Greece | 32.1 | 38.6 |
| SEE | 33.1 | 36.7 |
| Group | 32.4 | 37.7 |
OpEx per region (€ m) OpEx breakdown (Greece, € m)





+4.8%

1Q 2025 Results

1Q24 2Q24 3Q24 4Q24 1Q25
-30

5
5
1Q24 2Q24 3Q24 4Q24 1Q25
5

35 1. q-o-q Δ before write-offs, sales, FX movements and other. 2. On net loans. 3. Excluding HB NPE under the APS. 4. o/w €89m due to Hellenic Bank. 5. Excluding HB NPE under the APS as well as respective provisions.

| Total NPE | NPE ratio | NPE coverage |
Provisions & collaterals / NPE |
|
|---|---|---|---|---|
| (€ m) |
(%) | (%) | (%) | |
| Consumer | 83 | 4.8 | 133.0 | 133 |
| Mortgages | 321 | 4.4 | 135.3 | 224 |
| Small Business | 250 | 9.1 | 71.5 | 143 |
| Corporate | 500 | 2.1 | 63.9 | 140 |
| Greece | 1,154 | 3.3 | 90.4 | 163 |
| SEE | 379 | 2.1 | 85.0 | 157 |
| Total | 1,534 | 2.9 | 89.1 | 162 |



| (€ bn) | 1Q24 | 2Q24 | 3Q24 | 4Q24 | 1Q25 |
|---|---|---|---|---|---|
| Stage 1 | 36.5 | 37.3 | 43.7 | 45.5 | 46.3 |
| Stage 2 | 4.9 | 4.8 | 4.9 | 4.9 | 4.9 |
| Stage 3 (NPE) | 1.3 | 1.3 | 1.5 | 1.5 | 1.5 |
| Total | 42.7 | 43.4 | 50.2 | 52.1 | 52.91 |



Stage 2 loans coverage Stage 3 loans coverage (NPE)

37 Note: 3Q24, 4Q24 & 1Q25 figures excluding HB NPE under the APS. 1. Including €153m POCI performing loans. 2. Including €56m off-balance sheet provisions. 3. Including €4m off-balance sheet provisions. 4. Including €29m off-balance sheet provisions.
1Q 2025 Results




39 1. Including period profits, subject to AGM approval. 2. .Pro forma Solar, Leon NPE transactions & synthetic securitization. 3. Including loans, off B/S and Investment Securities. 4. Effect on market risk RWA due to increased volatility in 1Q25. 5. Impact including DTC prudential acceleration. Payout subject to regulatory approval.


1Q 2025 Results

https://www.eurobankholdings.gr/en/esg-environment-society-governance

| • Eurobank Group has published its first CSRD Sustainability Statement in |
|
|---|---|
| March 2025, as part of its Annual Financial Report under optimal | |
| conditions given the Group's maturity in the subject. | |
| • A highly demanding large-scale project that required the involvement of |
|
| all group entities with numerous data owners interacting with a core | |
| team composed of multiple members. | |



Diverse & Inclusive Internal Environment – International Women's Day: Eurobank celebrated Women's Day by implementing initiatives throughout the week 7-14 March 2025, aimed at raising awareness among its people on issues and topics that concern all, actively highlighting the importance of equality and inclusion. The theme of the 2024 campaign is titled #ForAllWomenForward – 2 Inspirational Talks took place as part of the campaign.
Inclusive Entrepreneurship – egg - enter grow go, Eurobank's business accelerator, organized an Investment Day, which gave 41 start-up teams from Greece and 6 more countries, namely Cyprus, Bulgaria, Switzerland, Turkey, Germany and Ukraine, the opportunity to present their ideas and seek funding and commercial contacts before a wide audience of 200 VCs, corporate investors and angel investors from Europe, Canada, USA and Israel.
Accessibility & Inclusion for Customers – As of January 1st, 2025, Eurobank is enhancing its services and offerings for customers with disabilities:
Internal ESG Engagement – 2025 began for Eurobank's employee volunteer team, TeamUp, with a 'dual' initiative — planting and caring for trees at the foothills of Mount Parnitha, in collaboration with the environmental non-profit organization We4all.

Internal ESG Awareness – Extensive upskilling programmes/ initiatives for all staff members and dedicated sessions to specific groups on emerging topics.
Activation and monitoring of the acknowledgement/ acceptance process by all Eurobank suppliers of the Bank's Anti-Bribery and Corruption Policy Statement, which along with the Eurobank Supplier Code of Conduct and Ethics, these are a prerequisite to working with Eurobank.
More than €3bn green loans outstanding to corporate clients, mainly focusing on energy financing
On track to meet the 20% target for annual corporate portfolio disbursements classified as Green / Environmentally sustainable
Solid 100% of disbursements related to construction of new buildings were directed to green
More than €200mn in Assets under Management, continuing the upward trend in ESG mutual funds
Portfolio Decarbonization has a pivotal role in our sustainability strategy
Green Asset Ratio KPI: 2.6% (Turnover) / 3.5% (Capex) Highest KPI among Greek Banks
Taxonomy-aligned Exposure of c. €1.9bn A significant increase of c. €0.4bn YoY
Holistic view of our total financed emissions1 (28mn tCO2e), encompassing all aspects of our lending and investment activities
No new financing towards most carbonintensive global corporates worldwide
| Transition pathways |
Transition pathways for corporate clients, to achieve climate targets for the Group's portfolio. |
Following the guidelines of the NZBA, the Group is committed to reducing financed emissions from the most carbon-intensive and influential sectors. The aim is to align with the ambition of limiting global warming to 1.5°C by 2050. |
||||
|---|---|---|---|---|---|---|
| Focused ESG Risk Assessment |
Focused Client ESG Risk Assessment, supplemented by climate transition scenario analysis, to support the effective implementation of our Net Zero Strategy. |
The Group is in the process of developing the 1st wave of its sectoral targets on the following priority sectors, which represent a substantial portion of its financed emissions: |
||||
| Enhanced Risk Management Framework |
Introduction of additional Risk Appetite Statements and monitoring indicators related to sustainability risks. |
Power Generation Oil & Gas |
Cement | Commercial Real Estate Iron and Steel |
||
| Sustainability Risks Datamart |
Enhancement of sustainability risk reporting infrastructure and creation of dedicated Datamart. |
Setting and achieving these proactive stance in facilitating and resilient economy. |
targets reflects the Group's a transition to |
strategic vision and a low-carbon, sustainable, |



1Q 2025 Results

















Real estate: apartment prices in nominal terms have almost returned to their pre-debt crisis level, still 17.7% lower in real terms; residential investment is rising but still at 2.3% of GDP vs. 5.8% in the Euro Area



Current Account Balance

Sources: Bank of Greece, ELSTAT, European Commission (EC), Greek Government. 59 Note: GG stands for General Government and MTFS25-28 for Medium Term Fiscal Plan 2025-2028 (October 2024 and April 2025 (update)).


60 Sources: Eurostat, European Commission (EC), Medium Term Fiscal Plan 2025-2028 (October 2024 & April 2025(update)), PDMA; revision figures not used for consistency with the latest MTFS25-28. Notes: 1. Excluding Eurosystem GGBs holdings, purchased through PEPP, including Repos. 2. EA periphery countries: Ireland, Spain, Cyprus, Italy and Portugal; 3. Including intra-gov. debt of €2.1bn. 4. PDMA (Feb-25)




Potential for a new multiyear high in real estate sales in 2025, fueled from domestic & foreign demand




1Q 2025 Results

| Greek Sovereign Credit Rating |
Cyprus Sovereign Credit Rating |
Bulgaria Sovereign Credit Rating |
Eurobank Long Term |
Eurobank Outlook |
|---|---|---|---|---|
| Baa3 | A3 | Baa1 | Baa1 | Stable |
| BBB | A- | BBB | BBB- | Stable |
| BBB- | A- | BBB | BBB- | Stable |
| BBB | A low | BBB high | BBB | Positive |
Note: Moody's: Long term senior unsecured debt rating of Eurobank S.A. (Greece).
S&P Global Ratings, Fitch Ratings, Morningstar DBRS: Long term issuer ratings of Eurobank S.A. (Greece).

| € m | 1Q25 | 4Q24 |
|---|---|---|
| Gross customer loans | 53,049 | 52,245 |
| Provisions | (1,331) | (1,309) |
| Loans FVTPL | 18 | 19 |
| Net customer loans | 51,7202 | 50,9532 |
| Customer deposits | 77,135 | 78,593 |
| Eurosystem funding | - | - |
| Total equity | 9,199 | 8,899 |
| Tangible book value | 8,764 | 8,4844 |
| Tangible book value / share (€) | 2.39 | 2.31 |
| Earnings per share (€) | 0.09 | 0.09 |
| Risk Weighted Assets | 51,471 | 49,977 |
| Total Assets | 100,426 | 101,150 |
| Ratios (%) | 1Q25 | 4Q24 |
| CET1 | 16.9 | 16.8 |
| Loans/Deposits | 67.0 | 64.8 |
| NPE | 2.93 | 2.93 |
| NPE coverage | 89.13 | 88.43 |
| Headcount (#) | 12,290 | 12,406 |
| Branches and distribution network (#) | 568 | 568 |
| € m | 1Q25 | 4Q24 |
|---|---|---|
| Net interest income | 637.9 | 677.3 |
| Commission income | 169.2 | 215.3 |
| Operating income | 827.1 | 890.3 |
| Operating expenses | (304.4) | (317.2) |
| Pre-provision income | 522.7 | 573.1 |
| Loan loss provisions | (76.3) | (90.5) |
| Other impairments | (5.9) | (29.3) |
| Net income after tax1 | 348.5 | 339.7 |
| Discontinued operations | - | - |
| Restructuring costs (after tax)& other |
(34.4) | (26.7) |
| Net Profit / Loss | 314.1 | 313.0 |
| Ratios (%) | 1Q25 | 4Q24 |
| Net interest margin | 2.53 | 2.70 |
| Fee income / assets | 0.67 | 0.86 |
| Cost / income | 36.8 | 35.6 |
| Cost of risk | 0.59 | 0.72 |

| (€ m) | 1Q25 | 4Q24 | 3Q24 | 2Q24 | 1Q24 |
|---|---|---|---|---|---|
| Net Interest Income | 637.9 | 677.3 | 697.7 | 560.9 | 571.1 |
| Commission income | 169.2 | 215.3 | 167.8 | 147.1 | 135.6 |
| Other Income | 20.0 | (2.3) | 26.0 | (2.1) | 47.7 |
| Operating Income | 827.1 | 890.3 | 891.4 | 705.9 | 754.5 |
| Operating Expenses | (304.4) | (317.2) | (297.1) | (228.4) | (228.8) |
| Pre-Provision Income | 522.7 | 573.1 | 594.3 | 477.5 | 525.6 |
| Loan Loss Provisions | (76.3) | (90.5) | (85.3) | (72.7) | (70.9) |
| Other impairments | (5.9) | (29.3) | (4.7) | (18.1) | (7.5) |
| Adjusted Profit before tax | 449.1 | 455.9 | 575.3 | 426.1 | 495.1 |
| Adjusted Net Profit | 348.5 | 339.7 | 413.1 | 348.5 | 383.1 |
| Discontinued operations | - | - | - | (7.1) | - |
| Hellenic Bank negative goodwill | - | - | - | 99.4 | - |
| Restructuring costs (after tax) & other adjustments | (34.4) | (26.7) | 0.6 | (6.8) | (95.9) |
| Net Profit / loss | 314.1 | 313.0 | 413.6 | 434.0 | 287.2 |

| (€ m) | 1Q25 | 4Q24 | 3Q24 | 2Q24 | 1Q24 |
|---|---|---|---|---|---|
| Consumer Loans |
4,591 | 4,535 | 4,482 | 3,615 | 3,516 |
| Mortgages | 12,515 | 12,474 | 12,325 | 9,791 | 9,736 |
| Household Loans | 17,106 | 17,008 | 16,807 | 13,406 | 13,251 |
| Small Business Loans |
3,557 | 3,586 | 3,537 | 3,353 | 3,375 |
| Corporate Loans |
28,194 | 27,307 | 25,653 | 22,448 | 21,769 |
| Business Loans | 31,751 | 30,893 | 29,190 | 25,802 | 25,144 |
| Senior notes | 4,231 | 4,368 | 4,382 | 4,253 | 4,334 |
| Total Gross Loans1 | 53,051 | 52,262 | 50,367 | 43,440 | 42,716 |
| Total Deposits | 77,135 | 78,593 | 74,625 | 58,624 | 57,274 |
| Total Assets | 100,426 | 101,150 | 99,593 | 81,256 | 79,356 |

| Income Statement (€ m) | 1Q25 | 1Q24 | Δ y - o -y (%) |
|---|---|---|---|
| Net Interest Income | 637.9 | 571.1 | 11.7 |
| Commission income | 169.2 | 135.6 | 24.8 |
| Other Income | 20.0 | 47.7 | (58.1) |
| Operating Income | 827.1 | 754.5 | 9.6 |
| Operating Expenses | (304.4) | (228.8) | 33.0 |
| Pre -Provision Income |
522.7 | 525.6 | (0.6) |
| Loan Loss Provisions | (76.3) | (70.9) | 7.5 |
| Other impairments | (5.9) | (7.5) | (21.0) |
| Adjusted Profit before tax | 449.1 | 495.1 | (9.3) |
| Adjusted Net Profit | 348.5 | 383.1 | (9.0) |
| Discontinued operations and Hellenic bank transactions | - | - | |
| Restructuring costs (after tax) & other adjustments | (34.4) | (95.9) | |
| Net Profit / loss | 314.1 | 287.2 | 9.4 |
| Balance sheet (€ m) | 1Q25 | 1Q24 | Δ y - o -y (%) |
| Consumer Loans |
4,591 | 3,516 | 30.6 |
| Mortgages | 12,515 | 9,736 | 28.6 |
| Household Loans | 17,106 | 13,251 | 29.1 |
| Small Business Loans |
3,557 | 3,375 | 5.4 |
| Corporate Loans |
28,194 | 21,769 | 29.5 |
| Business Loans | 31,751 | 25,144 | 26.3 |
| Senior notes | 4,231 | 4,334 | (2.4) |
| 1 Total Gross Loans |
53,051 | 42,716 | 24.2 |
| Total Deposits | 77,135 | 57,274 | 34.7 |
| Total Assets | 100,426 | 79,356 | 26.6 |

| Bulgaria | HB | ERB Cyp | Lux | Sum | ||
|---|---|---|---|---|---|---|
| Balance Sheet (€m) |
Assets | 12,068 | 18,445 | 8,820 | 3,158 | 42,491 |
| Gross loans | 8,165 | 5,884 | 2,889 | 882 | 17,820 | |
| Net loans | 7,963 | 5,826 | 2,831 | 882 | 17,502 | |
| NPE loans | 195 | 102 | 76 | 0 | 373 | |
| Deposits | 9,043 | 15,880 | 7,325 | 2,859 | 35,107 | |
| CAD1 | 22.3% | 36.1% | 41.3% | 23.3%4 | ||
| Income statement (€m) |
Core Income | 122.4 | 161.0 | 71.2 | 16.9 | 371.5 |
| Operating Expenses | (49.5) | (62.7) | (16.0) | (7.8) | (136.0) | |
| Loan loss provisions | (14.3) | (5.1) | (0.9) | (0.3) | (20.6) | |
| Profit before tax2 | 63.9 | 91.6 | 55.9 | 9.3 | 220.7 | |
| Net Profit3 | 54.6 | 76.1 | 45.2 | 7.1 | 183.0 | |
| Branches (#) | Retail | 189 | 51 | - | - | 240 |
| Business / Private banking centers | 11 | 14 | 8 | 3 | 36 | |
| Headcount (#) | 3,444 | 2,138 | 502 | 140 | 6,224 |
1Q 2025 Results

This document contains financial data and measures as published or derived from the published consolidated financial statements which have been prepared in accordance with International Financial Reporting Standards (IFRS). Additional sources used, include information derived from internal information systems consistent with accounting policies and other financial information such as consolidated Pillar 3 report. The financial data are organized into two main reportable segments, Greece view and International Operations view.
Greece view includes the operations of Eurobank S.A. and its Greek subsidiaries, incorporating all business activities originated from these entities, after the elimination of intercompany transactions between them.
International Operations include the operations in Bulgaria, Cyprus and Luxembourg. Each country comprises the local bank and all local subsidiaries, incorporating all business activities originated from these entities, after the elimination of intercompany transactions between them.
Adjusted net profit: Net profit/loss attributable to shareholders excluding restructuring costs, goodwill impairment / gain on acquisition, gains/losses related to the transformation plan and NPE reduction plans, contribution to Greek States's infrastructure projects, net loss from discontinued operations and income tax adjustments.
APS: Asset Protection Scheme
Basic Earnings per share (EPS): Net profit attributable to ordinary shareholders divided by the weighted average number of ordinary shares in issue during the period, excluding the average number of ordinary shares purchased by the Group and held as treasury shares.
Commission income: The total of Net banking fee and commission income and Income from non-banking services of the reported period.
Core Pre-provision Income (Core PPI): The total of net interest income, net banking fee and commission income and income from non-banking services minus the operating expenses of the reported period.
Common Equity Tier I (CET1): In accordance with the Regulation (EU) No 575/2013, as in force, Common Equity Tier I regulatory capital divided by total Risk Weighted Assets (RWAs).
Core Operating Profit: Core pre-provision income minus impairment losses relating to loans and advances charged in the reported period
Cost to core income: Total operating expenses divided by total core operating income. Core operating income is the total of net interest income, net banking fee and commission income and income from non banking services.
Cost to Income ratio: Total operating expenses divided by total operating income.
Deposits Betas: The quantification of the interest rates pass through, that is the level of incorporation of the changes of monetary policy or money market Bor rates into Due to Customers interest rates. It's calculated as the actual Deposits Client Rate cost divided by the Reference Bor Rate.
Deposits Spread: Accrued customer interest expense over matched maturity and currency libor, annualized and divided by the reported period average Due to Customers. The period average for Due to Customers is calculated as the daily average of the customers' deposit volume as derived by the Bank's systems. Deposits Client Rate: Accrued customer interest expense, annualized and divided by the reported period average Due to Customers. The average for Due to Customers is calculated as the daily average of the customers' deposit volume as derived by the Bank's systems. ESG: Environmental Social Governance.
Fees & commissions over assets ratio: The total of net banking fee and commission income & income from non banking services of the reported period divided by the average balance of continued operations' total assets (the arithmetic average of total assets, excluding those related to discontinued operations', at the end of the reported period, at the end of interim quarters and at the end of the previous period).
Forborne: Forborne exposures (in compliance with EBA Guidelines) are debt contracts in respect of which forbearance measures have been extended. Forbearance measures consist of concessions towards a debtor facing or about to face difficulties in meeting its financial commitments ("financial difficulties").
Forborne Non-performing Exposures (NPF): Forborne Non-performing Exposures (in compliance with EBA Guidelines) are the Bank's Forborne exposures that meet the criteria to be classified as Non-Performing.
GHG: Greenhouse Gases emissions from human activities strengthen the greenhouse effect, causing climate change, mostly from burning fossil fuels.
Liquidity Coverage Ratio (LCR): The total amount of high quality liquid assets over net liquidity outflows for a 30-day stress period.
Loans to Deposits: Loans and Advances to Customers at amortized cost divided by Due to Customers at the end of the reported period.
Loans Spread: Accrued customer interest income over matched maturity and currency libor, annualized and divided by the reported period average Gross1Loans and Advances to Customers. The period average for Gross Loans and Advances to Customers is calculated as the weighted daily average of the customers' loan volume as derived by the Bank's systems.
1Up to FY-2017 Loans spread was calculated based on Net Loans & Advances to Customers. Comparatives have been restated accordingly
Net Interest Margin (NIM): The net interest income of the reported period, annualized and divided by the average balance of continued operations' total assets (the arithmetic average of total assets, excluding those related to discontinued operations, at the end of the reported period, at the end of interim quarters and at the end of the previous period).
Net profit from continuing operations, before restructuring costs: Net profit from continuing operations after deducting restructuring costs net of tax Net Zero: a state of a business where we add no incremental greenhouse gases to the atmosphere. Emissions output is balanced with offsetting or removal of carbon from the atmosphere via carbon sinks.
Non-performing exposures (NPE): Non Performing Exposures (in compliance with EBA Guidelines) are the Group's material exposures which are more than 90 days past-due or for which the debtor is assessed as unlikely to pay its credit obligations in full without realization of collateral, regardless of the existence of any past due amount or the number of days past due. The NPEs, as reported herein, refer to the gross loans at amortised cost except for those that have been classified as held for sale.
NPE Coverage ratio: Impairment allowance for loans and advances to customers and ECL allowance for credit related commitments (off balance sheet items), divided by NPEs at the end of the reported period.
NPE ratio: Non Performing Exposures (NPE) at amortized cost divided by Gross Loans & Advances to Customers at amortized cost at the end of the reported period. NPEs formation: Net increase/decrease of NPEs in the reported period excluding the impact of write offs, sales & other movements.
Other Income: The total of net trading income, gains less losses from investment securities and other income/ (expenses) of the reported period.
Pre-provision Income (PPI): Profit from operations before impairments, provisions and restructuring costs as disclosed in the financial statements for the reported period.
Provisions (charge) to average net loans ratio (Cost of Risk): Impairment losses relating to loans and advances charged in the reported period, excluding the amount associated with loans and advances to customers at amortized cost classified as held for sale, annualised and divided by the average balance of loans and advances to customers at amortised cost (the arithmetic average of loans and advances to customers at amortised cost, at the end of the reported period, at the end of interim quarters and at the end of the previous period).
Provisions/Gross Loans: Impairment Allowance for Loans and Advances to Customers including impairment allowance for credit related commitments (off balance sheet items)-divided by Gross Loans and Advances to Customers at amortized cost at the end of the reported period.
Return on tangible book value (RoTBV): Adjusted net profit divided by average tangible book value. Tangible book value is the total equity excluding preference shares, preferred securities and non controlling interests minus intangible assets.
Risk-weighted assets (RWAs): Risk-weighted assets are the Group's assets and off-balance-sheet exposures, weighted according to risk factors based on Regulation (EU) No 575/2013 as in force, taking into account credit, market and operational risk.
POCI loans: Purchased or originated credit – impaired financial assets
Total Capital Adequacy ratio: In accordance with the Regulation (EU) No 575/2013, as in force, Total regulatory capital divided by total Risk Weighted Assets (RWAs). Tangible Book Value: Total equity excluding preference shares, preferred securities and non controlling interests minus intangible assets
Tangible Book Value/Share: Tangible book value divided by outstanding number of shares as at period end excluding own shares.
ISO 14064-1:2018: Specification issued by the International Standards Organization (ISO) with guidance at the organization level for quantification and reporting of greenhouse gas emissions and removals.

Dimitris Nikolos +30 214 4058 834 [email protected] Yannis Chalaris +30 214 4058 832 [email protected] Christos Stylios, CFA +30 214 4058 833 [email protected]
Investor Relations Division +30 214 4058 834 [email protected]
Reuters: EURBr.AT
Bloomberg: EUROB GA
Website: www.eurobankholdings.gr
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.