AI assistant
ETS Group Limited — Annual Report 2016
Mar 16, 2017
51226_rns_2017-03-16_ee368c5d-d9d2-4219-895f-d642c199419d.pdf
Annual Report
Open in viewerOpens in your device viewer
Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement.
ETS GROUP LIMITED 易通訊集團有限公司
(Incorporated in the Cayman Islands with limited liability)
(Stock Code: 8031)
ANNUAL RESULTS ANNOUNCEMENT FOR THE YEAR ENDED 31 DECEMBER 2016
CHARACTERISTICS OF THE GROWTH ENTERPRISE MARKET (“GEM”) OF THE STOCK EXCHANGE OF HONG KONG LIMITED (THE “STOCK EXCHANGE”)
GEM has been positioned as a market designed to accommodate companies to which a higher investment risk may be attached than other companies listed on the Stock Exchange. Prospective investors should be aware of the potential risks of investing in such companies and should make the decision to invest only after due and careful consideration. The greater risk profile and other characteristics of GEM mean that it is a market more suited to professional and other sophisticated investors.
Given the emerging nature of companies listed on GEM, there is a risk that securities traded on GEM may be more susceptible to high market volatility than securities traded on the Main Board and no assurance is given that there will be a liquid market in the securities traded on GEM.
This announcement for which the directors (the “Directors”) of ETS Group Limited (the “Company”) collectively and individually accept full responsibility, includes particulars given in compliance with the Rules Governing the Listing of Securities on the GEM of the Stock Exchange (the “GEM Listing Rules”) for the purpose of giving information with regard to the Company. The Directors, having made all reasonable enquiries, confirm that to the best of their knowledge and belief the information contained in this announcement is accurate and complete in all material respects and not misleading or deceptive, and there are no other matters the omission of which would make any statement herein or this announcement misleading.
1
FINANCIAL HIGHLIGHTS
The Group’s revenue for the year ended 31 December 2016 was approximately HK$146,164,000 representing an increase of approximately 1.8% as compared to that of approximately HK$143,612,000 in 2015.
Profit attributable to owners of the Company for the year ended 31 December 2016 was approximately HK$4,814,000 representing a decrease of approximately 47.6% as compared to that of approximately HK$9,190,000 in 2015.
Earnings per share for the year ended 31 December 2016 was HK1.7 cents (2015: HK3.3 cents).
The board of Directors recommends the payment of a final dividend of HK0.40 cents per share for the year ended 31 December 2016 (2015: HK0.96 cents).
2
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
For the year ended 31 December 2016
| Note Revenue 3 Other income 4 Other losses – net 5 Employee benefits expenses Depreciation and amortization Other operating expenses Operating profit Finance costs 6 Profit before tax 7 Income tax expense 8 Profit for the year Total comprehensive income for the year Profit attributable to owners of the Company Total comprehensive income attributable to owners of the Company Earnings per share attributable to owners of the Company – Basic and diluted (HK cents) 9 |
2016 HK$’000 146,164 649 (180) (82,905) (9,825) (47,002) 6,901 (515) 6,386 (1,572) 4,814 4,814 4,814 4,814 1.7 |
2015 HK$’000 143,612 762 (2,065) (80,986) (8,270) (41,132) |
|---|---|---|
| 11,921 (582) |
||
| 11,339 (2,149) |
||
| 9,190 | ||
| 9,190 | ||
| 9,190 | ||
| 9,190 | ||
| 3.3 |
3
As at 31 December 2016
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
| Note Non-current assets Property, plant and equipment Intangible assets Investment in an associate Deferred income tax assets Current assets Trade and other receivables 11 Financial assets designated as at fair value through profit or loss Amount due from an associate Amounts due from related companies Pledged bank deposits Current income tax recoverable Cash and cash equivalents Current liabilities Trade and other payables 12 Borrowings Current income tax liabilities |
2016 HK$’000 10,041 7,864 – 686 18,591 44,639 7,054 10,576 154 4,797 849 47,218 115,287 16,105 6,366 – 22,471 |
2015 HK$’000 4,961 7,889 – 1,011 |
|---|---|---|
| 13,861 | ||
| 58,460 6,648 9,318 319 4,787 – 31,936 |
||
| 111,468 | ||
| 14,618 1,711 148 |
||
| 16,477 |
4
| Note Net current assets Total assets less current liabilities Non-current liabilities Borrowings Deferred income tax liabilities Net assets Equity attributable to the owners of the Company Share capital 13 Share premium 13 Reserves 14 Total equity |
2016 HK$’000 92,816 111,407 409 353 762 110,645 2,800 25,238 82,607 110,645 |
2015 HK$’000 94,991 |
|---|---|---|
| 108,852 | ||
| – 333 |
||
| 333 | ||
| 108,519 | ||
| 2,800 25,238 80,481 |
||
| 108,519 |
5
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
For the year ended 31 December 2016
| Balance as at 1 January 2015 Profit for the year Other comprehensive income Total comprehensive income for the year Dividends paid_(Note 10) Balance as at 31 December 2015 and 1 January 2016 Profit for the year Other comprehensive income Total comprehensive income for the year Dividends paid(Note 10)_ Balance as at 31 December 2016 |
Attributable to owners of the Company Share capital Share premium Merger reserve Retained profits HK$’000 HK$’000 HK$’000 HK$’000 (Note 13) (Note 13) (Note 14) (Note 14) 2,800 25,238 25,624 51,127 – – – 9,190 – – – – – – – 9,190 – – – (5,460) 2,800 25,238 25,624 54,857 – – – 4,814 – – – – – – – 4,814 – – – (2,688) 2,800 25,238 25,624* 56,983* |
Total equity HK$’000 104,789 9,190 – 9,190 (5,460) 108,519 4,814 – 4,814 (2,688) 110,645 |
|---|---|---|
- These reserve accounts comprise the consolidated reserves of approximately HK$82,607,000 (2015: approximately HK$80,481,000) in the consolidated statement of financial position.
6
NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
For the year ended 31 December 2016
1. GENERAL INFORMATION
ETS Group Limited is an investment holding company. ETS Group Limited and its subsidiaries (collectively referred as to the “Group”) are principally engaged in providing comprehensive multi-media contact services and contact centre system in Hong Kong.
The Company was incorporated in the Cayman Islands on 29 June 2011 as an exempted company with limited liability under the Companies Law of the Cayman Islands and its shares have been listed on the GEM with effect from 9 January 2012.
As at 31 December 2016, the Directors regard Million Top Enterprises Limited, a company incorporated in Hong Kong with limited liability, as the parent and ultimate holding company of the Company.
The address of the Company’s registered office is Cricket Square, Hutchins Drive, PO Box 2681, Grand Cayman, KY11111, Cayman Islands. The address of the Company’s principal place of business in Hong Kong is 4th Floor, China Paint Building, 1163 Canton Road, Mongkok, Kowloon, Hong Kong.
The consolidated financial statements are presented in Hong Kong dollars (“HK$”), unless otherwise stated. These consolidated financial statements have been approved for issued by the Board of Directors (the “Board”) on 16 March 2017.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Basis of preparation
The consolidated financial statements of the Group have been prepared in accordance with all applicable Hong Kong Financial Reporting Standards (“HKFRSs”). In addition, the consolidated financial statements include applicable disclosures required by the GEM Listing Rules and by the Hong Kong Companies Ordinance. The consolidated financial statements have been prepared under the historical cost convention, as modified by the revaluation of financial assets and financial liabilities at fair value through profit or loss (“FVTPL”), which are carried at fair value.
The preparation of financial statements in conformity with HKFRSs requires the use of certain critical accounting estimates. It also requires management to exercise its judgment in the process of applying the Group’s accounting policies.
Changes in accounting policy and disclosures
- (a) New and amended standards adopted by the Group
The following amendments to standards have been adopted by the Group for the first time for the financial year beginning on or after 1 January 2016:
-
Clarification of acceptable methods of depreciation and amortization – Amendments to HKAS 16 and HKAS 38;
-
Annual improvements to HKFRSs 2012 – 2014 cycle; and
-
Disclosure initiative – Amendments to HKAS 1.
7
The adoption of these amendments did not have any impact on the current period or any prior period and is not likely to affect future periods.
- (b) New standards and interpretations not yet adopted
A number of new standards and amendments to standards and interpretations are effective for annual periods beginning after 1 January 2016 and have not been applied in preparing these consolidated financial statements. None of these is expected to have a significant effect on the consolidated financial statements of the Group, except the following set out below:
HKFRS 9, “Financial instruments”
In September 2014, the HKICPA issued the final version of HKFRS 9, bringing together all phases of the financial instruments project to replace HKAS 39 “Financial Instruments: Recognition and Measurement” and all previous versions of HKFRS 9. The standard introduces new requirements for classification and measurement, impairment and hedge accounting. The Group expects to adopt HKFRS 9 from 1 January 2018. The Group is currently assessing the impact of the standard upon adoption.
HKFRS 15, “Revenue from Contracts with Customers”
HKFRS 15 establishes a new five-step model to account for revenue arising from contracts with customers. Under HKFRS 15, revenue is recognized at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services to a customer. The principles in HKFRS 15 provide a more structured approach for measuring and recognizing revenue. The standard also introduces extensive qualitative and quantitative disclosure requirements, including disaggregation of total revenue, information about performance obligations, changes in contract asset and liability account balances between periods and key judgements and estimates. The standard will supersede all current revenue recognition requirements under HKFRSs. In September 2015, the HKICPA issued an amendment to HKFRS 15 regarding a one-year deferral of the mandatory effective date of HKFRS 15 to 1 January 2018. In June 2016, the HKICPA issued amendments to HKFRS 15 to address the implement issues on identifying performance obligations, application guidance on principal versus agent and licences of intellectual property, and transition. The amendments are also intended to help ensure a more consistent application when entities adopt HKFRS 15 and decrease the cost and complexity of applying the standard. The Group expects to adopt HKFRS 15 on 1 January 2018 and is currently assessing the impact of HKFRS 15 upon adoption.
HKFRS 16, “Leases”
HKFRS 16 will result in almost all leases being recognized on the statement of financial position, as the distinction between operating and finance leases is removed. Under the new standard, an asset (the right to use the leased item) and a financial liability to pay rentals are recognized. The only exceptions are short-term and low-value leases.
The accounting for lessors will not significantly change.
8
The standard will affect primarily the accounting for Group’s operating leases. As at the reporting date, the Group has non-cancelable operating lease commitments of approximately HK$14,730,000. However, the Group has not yet determined to what extent these commitments will result in the recognition of an asset and a liability for future payments and how this will affect the Group’s profit and classification of cash flows.
Some of the commitments may be covered by the exception for short-term and low value leases and some commitments may relate to arrangements that will not qualify as leases under HKFRS 16.
The new standard is mandatory for financial years commencing on or after 1 January 2019. At this stage, the Group does not intend to adopt the standard before its effective date.
There are no other HKFRSs or HK (IFRIC) interpretations that are not yet effective that would be expected to have a material impact on the Group.
3. SEGMENT INFORMATION AND REVENUE
The Directors of the Company review the Group’s internal financial reporting and other information and also obtain other relevant external information in order to assess performance and allocate resources, and operating segment is identified with reference to these.
The reportable operating segments derive their revenue primarily from the following business units in Hong Kong:
-
(a) Outsourcing inbound contact service;
-
(b) Outsourcing outbound contact service;
-
(c) Staff insourcing service;
-
(d) Contact service centre facilities management service; and
-
(e) The “Others” segment which principally comprises licencing, sales of system and software and system maintenance.
9
The segment information provided to the Board for the reportable segments for the years ended 31 December 2015 and 2016 are as follows:
For the year ended 31 December 2016
| Outsourcing inbound contact service Outsourcing outbound contact service HK$’000 HK$’000 Segment revenue 13,201 62,690 Segment results 2,053 5,732 Depreciation and amortization 546 3,742 Total segment assets 7,831 23,941 Total segment assets includes: Additions to non-current assets (other than financial instruments) 761 5,221 Total segment liabilities 215 4,251 |
Staff insourcing service Contact service centre facilities management service HK$’000 HK$’000 42,795 21,926 5,355 6,175 – 3,508 11,700 12,980 – 4,895 2,483 1,051 |
Others HK$’000 5,552 1,835 1,683 6,679 1,407 47 |
Total HK$’000 146,164 |
|---|---|---|---|
| 21,150 9,479 |
|||
| 63,131 | |||
| 12,284 | |||
| 8,047 |
10
For the year ended 31 December 2015
| Segment revenue Segment results Depreciation and amortization Total segment assets Total segment assets includes: Additions to non-current assets (other than financial instruments) Total segment liabilities |
Outsourcing inbound contact service HK$’000 13,440 2,340 491 8,531 264 189 |
Outsourcing outbound contact service HK$’000 64,969 5,957 3,297 26,424 1,775 3,602 |
Staff insourcing service HK$’000 32,279 3,786 – 8,398 – 2,743 |
Contact service centre facilities management service HK$’000 24,054 7,354 3,226 12,390 1,737 903 |
Others HK$’000 8,870 5,097 1,028 7,589 – – |
Total HK$’000 143,612 |
|---|---|---|---|---|---|---|
| 24,534 8,042 |
||||||
| 63,332 | ||||||
| 3,776 | ||||||
| 7,437 |
There were no inter-segment sales during the year ended 31 December 2016. The revenue from external parties reported to the Directors of the Company is measured in a manner consistent with that in the consolidated statement of profit or loss and other comprehensive income.
A reconciliation of segment results to profit before tax is as follows:
| Segment results for reportable segments Unallocated: Other income Other losses – net Depreciation and amortization Finance costs Corporate and other unallocated expenses Profit before tax |
2016 HK$’000 21,150 649 (180) (346) (515) (14,372) 6,386 |
2015 HK$’000 24,534 762 (2,065) (228) (582) (11,082) |
|---|---|---|
| 11,339 |
11
The amounts provided to the Directors of the Company with respect to total assets are measured in a manner consistent with that of the consolidated financial statements. These assets are allocated based on the operations of the segment.
Reportable segments’ assets are reconciled to total assets as follows:
| Segment assets for reportable segments Unallocated: Property, plant and equipment Financial assets designated as at fair value through profit or loss Current income tax recoverable Deferred income tax assets Corporate and other unallocated assets Total assets per consolidated statement of financial position |
2016 HK$’000 63,131 2,844 7,054 849 686 59,314 133,878 |
2015 HK$’000 63,332 549 6,648 – 1,011 53,789 |
|---|---|---|
| 125,329 |
The amounts provided to the Directors of the Company with respect to total liabilities are measured in a manner consistent with that of the consolidated financial statements. These liabilities are allocated based on the operations of the segment.
Reportable segments’ liabilities are reconciled to total liabilities as follows:
| Segment liabilities for reportable segments Unallocated: Deferred income tax liabilities Current income tax liabilities Borrowings Corporate and other unallocated liabilities Total liabilities per consolidated statement of financial position |
2016 HK$’000 8,047 353 – 6,775 8,058 23,233 |
2015 HK$’000 7,437 333 148 1,711 7,181 |
|---|---|---|
| 16,810 |
12
Breakdown of the revenue from all services is as follows:
Analysis of revenue by category
| Service fee income from provision of telecommunication and related services Licencing and sales of system and software System maintenance income Others |
2016 HK$’000 140,612 3,766 1,700 86 146,164 |
2015 HK$’000 134,742 7,537 1,333 – |
|---|---|---|
| 143,612 |
The Company is domiciled in the Cayman Islands with the Group’s major operations located in Hong Kong. The result of its revenue from external customers in Hong Kong is approximately HK$144,617,000 (2015: approximately HK$141,366,000), and the total of revenue from external customers from other country is approximately HK$1,547,000 (2015: approximately HK$2,246,000).
The total of non-current assets other than financial instruments and deferred tax assets (there are no employment benefit assets and rights arising under insurance contracts) located in Hong Kong is approximately HK$17,905,000 (2015: approximately HK$12,850,000), and none of these non-current assets is located in other countries (2015: Nil).
Information about major customers
Revenue from major customers, each of whom contributed to 10% or more of the Group’s total revenues, is set out below:
| Customer A Customer B Customer C |
2016 HK$’000 28,589 23,924 20,970 73,483 |
2015 HK$’000 32,944 20,097 14,685 |
|---|---|---|
| 67,726 |
13
4. OTHER INCOME
| Interest income from bank deposits 5. OTHER LOSSES – NET Financial assets designated as at fair value through profit or loss – Fair value gain/(loss) Net foreign exchange losses Loss on disposal of property, plant and equipment 6. FINANCE COSTS Interest on bank borrowings and bank overdrafts Interest on finance lease liability 7. PROFIT BEFORE TAX Profit before tax is stated after charging: Depreciation and amortization Depreciation of owned property, plant and equipment Depreciation of assets under finance lease Amortization of intangible assets Total depreciation and amortization Auditors’ remuneration Operating lease payments in respect of rented premises Research and development costs Provision for impairment of trade receivables |
2016 HK$’000 649 2016 HK$’000 406 (349) (237) (180) 2016 HK$’000 494 21 515 2016 HK$’000 5,533 70 4,222 9,825 850 8,993 4,222 51 |
2015 HK$’000 762 |
|---|---|---|
| 2015 HK$’000 (978) (1,071) (16) |
||
| (2,065) | ||
| 2015 HK$’000 582 – |
||
| 582 | ||
| 2015 HK$’000 3,068 – 5,202 |
||
| 8,270 | ||
| 850 9,005 5,202 – |
14
8. INCOME TAX EXPENSE
Hong Kong profits tax has been provided at a rate of 16.5% (2015: 16.5%) on the estimated assessable profits arising in or derived from Hong Kong for the year.
| Current tax: Current tax on profits for the year Adjustment in respect of prior year Total current tax Deferred income tax Income tax expense |
2016 HK$’000 1,109 118 1,227 345 1,572 |
2015 HK$’000 2,470 – |
|---|---|---|
| 2,470 (321) |
||
| 2,149 |
The tax on the Group’s profit before tax differs from the theoretical amount that would arise using the Hong Kong profits tax rate as follows:
| Profit before tax Tax calculated at Hong Kong profits tax rate 16.5% Tax effects of: – Income not subject to tax – Expenses not deductible for tax purposes – Temporary differences not recognized – Tax losses for which no deferred income tax asset was recognized – Utilization of tax losses previously unrecognized – Adjustment in respect of prior year Tax charge |
2016 HK$’000 6,386 1,054 (224) 37 4 583 – 118 1,572 |
2015 HK$’000 11,339 |
|---|---|---|
| 1,871 (244) 245 300 196 (219) – |
||
| 2,149 |
9. EARNINGS PER SHARE
The calculation of the basic earnings per share attributable to owners of the Company is based on (i) the profit attributable to owners of the Company for the year; and (ii) the weighted average number of 280,000,000 ordinary shares issued during the year (2015: 280,000,000 ordinary shares).
The diluted earnings per share is equal to the basic earnings per share as there were no dilutive potential ordinary shares in issue during the years ended 31 December 2015 and 2016.
15
10. DIVIDENDS
| No interim dividend was declared (2015: HK0.45 cents) per ordinary share Proposed final dividend of HK0.40 cents (2015: HK0.96 cents) per ordinary share |
2016 HK$’000 – 1,120 1,120 |
2015 HK$’000 1,260 2,688 |
|---|---|---|
| 3,948 |
The dividends paid in 2015 and 2016 were HK$5,460,000 (HK1.95 cents per ordinary share) and HK$2,688,000 (HK0.96 cents per ordinary share) respectively.
At a meeting held on 16 March 2017, the Board declared the payment of a final dividend of HK0.40 cents per ordinary share for the year ended 31 December 2016. The proposed final dividend for the year ended 31 December 2016 is to be approved by the shareholders at the forthcoming annual general meeting. This final dividend has not been recognized as a liability at the year ended 31 December 2016.
11. TRADE AND OTHER RECEIVABLES
| Trade receivables Less: Provision for impairment of trade receivables Trade receivables – net Other receivables, deposits and prepayments |
2016 HK$’000 37,545 (51) 37,494 7,145 44,639 |
2015 HK$’000 41,393 – |
|---|---|---|
| 41,393 17,067 |
||
| 58,460 |
The average credit period on the Group’s sales is 29 days (2015: 30 days). The aging analysis of the trade receivables based on invoice date is as follows:
| 0 – 30 days 31 – 60 days 61 – 90 days Over 90 days |
2016 HK$’000 20,944 6,179 4,603 5,768 37,494 |
2015 HK$’000 27,993 6,676 2,386 4,338 |
|---|---|---|
| 41,393 |
16
12. TRADE AND OTHER PAYABLES
| Trade payables Other payables and accruals |
2016 HK$’000 2,366 13,739 16,105 |
2015 HK$’000 1,962 12,656 |
|---|---|---|
| 14,618 |
At 31 December 2016, the aging analysis of the trade payables based on invoice date is as follows:
| 0 – 30 days 31 – 60 days 61 – 90 days Over 90 days |
2016 HK$’000 1,354 710 301 1 2,366 |
2015 HK$’000 1,093 802 32 35 |
|---|---|---|
| 1,962 |
13. SHARE CAPITAL AND PREMIUM
| Number of | Ordinary shares | ||
|---|---|---|---|
| ordinary shares | of HK$0.01 each | Share premium | |
| HK$’000 | HK$’000 | ||
| Ordinary shares, Issued and fully paid up: | |||
| As at 31 December 2015 and 2016 | 280,000,000 | 2,800 | 25,238 |
14. RESERVES
Share premium
Share premium arose from the issue of shares at a price greater than the par value of the share and can be utilized for future bonus issue.
Merger reserve
Merger reserve represents the difference between the nominal value of the shares issued by the Company in exchange for the nominal value of the share capital of its subsidiaries arising from the Corporate Reorganization.
17
MANAGEMENT DISCUSSION AND ANALYSIS BUSINESS
BUSINESS ENVIRONMENT
The business environment continues to be challenging especially for outsourcing services in the face of more stringent control from the government and corporations on data privacy and on making telemarketing calls. Longer scripts for caller identification with each customer leads to longer talk time and lower productivity, while implementation of tighter IT policy and control on customer data also leads to higher operating cost of the services. Other than reflecting part of the additional cost in our pricing scheme, the Group has continued to drive higher productivity through effective training and coaching of the staff.
Despite challenging business environment, the Group has maintained stable revenue of different services from our customers by providing sustainable results and quality services. Our operation management under ISO 9001 and information security management under ISO 27001 help to uphold our service standard and integrity while at the same time gain the confidence of our long term customers.
Our ability to provide diversified services including inbound, outbound, outsourcing, insourcing and facilities management services offers a well balance in business and allows us to address the changing needs of the customers at different times. With a relatively cautious outsourcing sentiment for some corporate customers, the demand in staff insourcing has seen a healthy growth in demand in the period. To cope with the increasing trend, the Group has strengthened our recruiting force in terms of manpower and broadened our recruiting network to cover more media and channels for more effective recruiting.
During the period under review, the Group continued to provide services to corporate customers in sectors such as financial and banking, insurance, telecommunication, Hong Kong Government departments and other conglomerates in Hong Kong, and the healthy business growth in those major industries leads to a stable demand of our service from the customers. And the Group will continue to strive to further diversify our customer base to increase the revenue streams and market presence as well as a better control of risk management.
The Group has successfully obtained the Type 1 (dealing in securities) and Type 4 (advising on securities) licenses for regulated activities from the Securities & Futures Commission of Hong Kong (“SFC”) in November 2016, and opened our first centre for securities service in January 2017. Although there are uncertainties resulted from Brexit, economy slowdown in China and rising interest rate, the Hong Kong stock market remains one of the most mature markets in the world.
18
According to information provided by the Stock Exchange as of December 2016, the Stock Exchange maintained its leadership position in the world in terms of IPO equity fund raised in 2016, and ranked No. 8 and No. 11 in terms of market value of shares of domestic-listed companies and value of share trading respectively. The number of listed companies on both Main Board and the GEM increased from 1,866 in 2015 to 1,973 in 2016, reflecting a remained active stock market as a whole. The opening of the Shenzhen-Hong Kong Stock Connect in early December 2016 together with the Shanghai-Hong Kong Stock Connect launched since November 2014 are expected to further add fuel to trading in the local stock market in the coming future. The management of the Group believed our financial and securities business will benefit from the strong and active capital market in the coming years.
BUSINESS REVIEW
The Group is continuously engaged in the business of providing comprehensive multi-media contact services and contact centre system. The principle services of the Group include:
Outsourcing Inbound Contact Service
The Group provides multi-media inbound contact service which our clients outsource to us. The inbound contact services we provide include general enquiry hotlines, promotion hotlines, customer service hotlines, order hotlines, registration hotlines, emergency hotlines and helpdesk hotlines. Our inbound operation covers 24 hours a day and 7 days a week.
Outsourcing Outbound Contact Service
The Group bases on the call lists provided by our clients to perform outsourcing outbound contact services including telemarketing services, customer retention services, cross-selling and customer satisfaction surveys. These services are carried out at calling hours specified by our clients.
Staff Insourcing Service
The Group assigns contact service staff that meets the required qualification and requirements to work at our clients’ contact service centres or other designated premises to help our clients in the operation of their contact services or business. We provide our clients with staff to support their activities such as customer service, telemarketing, data entry, helpdesk assistance and other backend projects.
Contact Service Centre Facilities Management Service
The contact service centre facilities management service is comprised of three types of service including (a) leasing of our contact centre facilities in form of workstation, (b) IVRS hosting service and (c) contact centre system hosting solution.
19
Other than the core business of contact centre services, the Group has explored new business in finance and securities industries with the objective to broaden the Group’s revenue basis to enhance our profitability and achieve better return of the Shareholders. The Group has made an application to the Securities and Futures Commission of Hong Kong (“SFC”) for license to carry out type 1 (dealing in securities) and type 4 (advising on securities) regulated activities in Hong Kong. Followed approval of the application by the SFC in November 2016, the Group has opened our first securities trading centre in January 2017, and started to operate our new business in the financial sector.
DIRECTORS’ INTEREST IN COMPETING BUSINESS
The following Director and his close associate are considered to have interests in the following business, which competes or is likely to compete, either directly or indirectly, with the business of the Group.
Mr. Tang Yiu Sing (“Mr. Tang”) is an executive Director and Mr. Tang Shing Bor is a non-executive Director. Mr. Tang is a director and the ultimate beneficial owner of Stan Group (Holdings) Limited (“Stan Group”) which is engaged in, among others, the operation of a comprehensive business platform in Hong Kong, including but not limited to co-working space business, and Mr. Tang Shing Bor is the father of Mr. Tang. In this regard, Mr. Tang is considered to have interests in businesses which compete, or is likely to compete, either directly or indirectly, with the businesses of the Group.
In order to further safeguard the interests of the Group, the Risk Management and Internal Control Committee (“RMICC”) with the assistant of the working team of RMICC conducted a comprehensive review on the issue of computing business during the year 2016. The members of RMICC and the Board considered that, given the delineation in target customer, image, pricing segment and running model of the co-working space business of Stan Group and the Group’s Elite Business Centre, and in particular, Group’s Elite Business Centre is located in a grade-A office building targeting multinational corporations and government authorities while the co-working space business of Stan Group is located in a revitalised industrial building targeting entrepreneurs and business start-ups, the potential competition is minimum and the interest of the Group is adequately protected. The co-working space business of Stan Group and the Group’s Elite Business Centre is operated and managed by two distinct management teams except for Mr. Tang who as aforementioned is an executive Director and a director of Stan Group.
The RMICC and the management of the Group will continue to review on a regular basis the businesses and operations of the Group to ensure that its business are run on the basis that they are independent of, and at arm’s length from, Stan Group.
FINANCIAL REVIEW
The financial performance of the Company was affected by the challenging business environment as stated under the section headed “Business Environment” in this announcement. The profit for the year was dropped to approximately HK$4.8 million for the year ended 31 December 2016 from approximately HK$9.2 million for the year ended 31 December 2015.
20
REVENUE
The Group recorded an increase in total revenue to approximately HK$146.2 million for the year ended 31 December 2016 from approximately HK$143.6 million for the year ended 31 December 2015, representing an increase of approximately HK$2.6 million as compared to that of last year.
The total outsourcing inbound contact service, outsourcing outbound contact service, staff insourcing service, contact service centre facilities management service and others accounted for approximately 9.0%, 42.9%, 29.3%, 15.0% and 3.8% of the Group’s total revenue for the year ended 31 December 2016 respectively.
The following table sets forth the analysis of revenue by business units of our Group for the years ended 31 December 2016 and 2015 respectively:
| Outsourcing inbound contact service Outsourcing outbound contact service Staff insourcing service Contact service centre facilities management service Others* Revenue |
Year ended 31 December 2016 HK$’000 13,201 62,690 42,795 21,926 5,552 146,164 |
9.0% 42.9% 29.3% 15.0% 3.8% 100% |
Year ended 31 December 2015 HK$’000 13,440 64,969 32,279 24,054 8,870 143,612 |
9.4% 45.2% 22.5% 16.7% 6.2% |
|---|---|---|---|---|
| 100% |
- The “Others” segment which principally comprises system maintenance income amounted to approximately HK$1.7 million (2015: approximately HK$1.3 million), licencing and sales of system and software income amounted to approximately HK$3.8 million (2015: approximately HK$7.5 million).
Outsourcing Inbound Contact Service
For the year ended 31 December 2016, the outsourcing inbound contact service segment recorded similar revenue of approximately HK$13.2 million as compared to that of last year. It represents the demand of the outsourcing inbound contact service maintains stable as compare with last year.
Outsourcing Outbound Contact Service
For the year ended 31 December 2016, the outsourcing outbound contact service segment recorded revenue of approximately HK$62.7 million, representing a decrease of approximately 3.5% as compared to that of last year.
21
Although the challenge comes from call blocking apps and fraudulent calls which have continued to throw obstacles in the way of outbound telemarking services, the Group still maintains stable revenue as compare to that of last year. It attributes to the effectiveness of our training in improving the marketing skills of the contact centre service staff. The stable trend of the revenue of outsourcing outbound contact service represents telemarking is still an acceptable channel in Hong Kong.
Staff Insourcing Service
For the year ended 31 December 2016, the staff insourcing service segment recorded revenue of approximately HK$42.8 million, representing an increase of approximately 32.6% as compared to that of last year.
The stable increasing trend of the revenue of staff insoucing service demonstrates a strong demand of staff insoucing service.
Contact Service Centre Facilities Management Service
For the year ended 31 December 2016, the contact service centre facilities management service segment recorded revenue of approximately HK$21.9 million, representing a decrease of approximately 8.8% as compared to that of last year.
Others
For the year ended 31 December 2016, the Group recorded a revenue in licencing and sales of system and software of approximately HK$3.8 million (2015: approximately HK$7.5 million) and system maintenance income of approximately HK$1.7 million respectively (2015: approximately HK$1.3 million).
22
SEGMENT RESULT AND GROSS PROFIT MARGIN
The following table sets forth the analysis of segment result and gross profit margin by business units of our Group for the years ended 31 December 2016 and 2015 respectively:
| Outsourcing inbound contact service Outsourcing outbound contact service Staff insourcing service Contact service centre facilities management service Others Total |
Year ended 31 December 2016 HK$’000 2,053 15.6% 5,732 9.1% 5,355 12.5% 6,175 28.2% 1,835 33.1% 21,150 14.5% |
Year ended 31 December 2015 HK$’000 2,340 17.4% 5,957 9.2% 3,786 11.7% 7,354 30.6% 5,097 57.5% 24,534 17.1% |
|---|---|---|
The gross profit percentage of our Group decreased from approximately 17.1% for the year ended 31 December 2015 to approximately 14.5% for the year ended 31 December 2016. The overall decrease in segment result and the gross profit margin reflect the impact on the market of contact centre service due to the blocking apps and fraudulent telephone calls.
Outsourcing Inbound Contact Service
The gross profit margin in outsourcing inbound contact service decreased from approximately 17.4% for the year ended 31 December 2015 to approximately 15.6% for the year ended 31 December 2016. The decrease in the segment result is mainly attributable to the increase of staff cost for the year.
Outsourcing Outbound Contact Service
The gross profit margin in outsourcing outbound contact service decreased from approximately 9.2% for the year ended 31 December 2015 to approximately 9.1% for the year ended 31 December 2016. The drop was mainly attributable to the increasing resources spent in coping with the challenge created by the blocking apps, fraudulent telephone calls and the increase of the employee salary and benefits of the contact centre service staff.
Staff Insourcing Service
The gross profit margin in staff insourcing service increased from approximately 11.7% for the year ended 31 December 2015 to approximately 12.5% for the year ended 31 December 2016. The increase in the gross profit margin reflects the effectiveness of our training program in improving the productivity of our outsourcing contact centre service staff.
23
Contact Service Centre Facilities Management Service
The gross profit margin in contact service centre facilities management service slightly decreased from approximately 30.6% for the year ended 31 December 2015 to approximately 28.2% for the year ended 31 December 2016. The decrease in gross profit margin in this segment represents the increase of the overhead cost for the year.
Others
The “Others” segment principally comprises sale of system and software, licence service fee income and maintenance fee of WISE-xb Contact Centre System. The decrease in segment result mainly attributable to lower margin products sold to the customers as compared to that of last year.
EXPENSES
During the year under review, the employee benefits expenses increased from approximately HK$81.0 million for the year ended 31 December 2015 to approximately HK$82.9 million for the year ended 31 December 2016. The increase of employee benefit expenses was mainly due to the increase of employment of outsourcing staff for providing the staff insourcing services.
The Group recorded other operating expenses amounted to approximately HK$47.0 million (2015: approximately HK$41.1 million). The other operating expenses to sales ratio increased from approximately 28.6% for the year ended 31 December 2015 to approximately 32.2% for the year ended 31 December 2016. The increase of the other operating expenses is mainly due to the increase of insourcing fee expenses and subcontracting charges for meeting the needs of the demand of staff insourcing service and outsourcing outbound contract service respectively.
The Group’s depreciation and amortization expenses increased from approximately HK$8.3 million for the year ended 31 December 2015 to approximately HK$9.8 million for the year ended 31 December 2016 which was mainly due to the increase of the capital expenditure incurred for our new office.
The Group’s finance costs decreased to approximately HK$0.5 million for the year ended 31 December 2016 from approximately HK$0.6 million for the year ended 31 December 2015.
PROFIT ATTRIBUTABLE TO OWNERS OF THE COMPANY
The Group’s profit attributable to owners of the Company decreased from approximately HK$9.2 million for the year ended 31 December 2015 to approximately HK$4.8 million for the year ended 31 December 2016. The decrease in profit attributable to owners of the Company was mainly due to the increase of employee benefits expenses and the increase of other operating expenses.
24
AWARDS AND CERTIFICATION
Our Group has successfully renewed and attained the ISO 27001 certification in Information Security Management System in order to minimize any potential risk in relation to data security and demonstrate our commitment to comply with the international information security management standards.
Our Group also renewed and awarded with the ISO 9001:2008 Quality Management System Certificate in design and provision of telemarketing and 24-hour customer service hotline.
PROSPECT
Following more and more stringent data privacy policies and information security regulations, the relevant requirements and cost for operating outsourcing services will become higher and higher. In spite of the unfavourable factors, the need to meeting higher operating standards has, at the same time, differentiated our services from that of our competitors, and in turn enhanced our competitiveness in the outsourcing market. With the continual effort in maintaining our operation and information security service levels, the Group is confident to stay as one of the most preferred outsourcing service providers in the market.
Practical progress has been made in the advancement on our proprietary contact centre system to the cloud platform through the Software as a Service (“SaaS”) model. The new platform will allow the Company to offer our WISE-xb Contact Centre System not only as a customized system solution, but also through a software distribution model on the Internet that can be marketed to anywhere in the world. The management anticipated that the initial development of the new model will be finished within 2017, and the Group will be able to enjoy the economic benefit from then on.
Followed the opening of our first securities trading centre in January 2017, the Group has started our new financial business and anticipates to have revenue generated from brokerage commission, interest income generated from margin lending and discretionary account services including investment policy addressing, asset allocation and trade execution on the client behalf. In the coming future, the Group will seek to further develop other financial products and services in order to expand our service scopes and coverage. Although there are worries of the financial market which may face a number of uncertainties in the year to come, the Group expects impact on our target group of high net-worth customers will not be significant. As a major international financial centre, the management of the Group believes Hong Kong will continue to play an important role in the capital market, and is confident in driving long-term solid growth in the new business.
DIVIDEND
During the year under review, the Group did not declare any dividend for the year.
The Board has resolved to recommend the payment of a final dividend of HK0.40 cents per ordinary share for the year ended 31 December 2016 (2015: HK0.96 cents) on or about 18 May 2017 (Thursday) to the shareholders of the Company whose names recorded on the register of members of the Company as at 12 May 2017 (Friday).
25
CLOSURE OF REGISTER OF MEMBERS
The register of members of the Company will be closed from 10 May 2017 (Wednesday) to 12 May 2017 (Friday) (both days inclusive) during which period no transfers of Shares would be registered. In order to qualify for the final dividend, all transfer of Shares, accompanied by the relevant share certificates and transfer forms, must be lodged with the Company’s branch share registrar and transfer office in Hong Kong, Tricor Investor Services Limited at Level 22, Hopewell Centre, 183 Queen’s Road East, Hong Kong for registration not later than 4:00 p.m. on 9 May 2017 (Tuesday).
LIQUIDITY AND FINANCIAL POSITION
The Group adheres to a prudent financial management policy and has a healthy financial position. During the year under the review, the Group financed our operations with internally generated cash flows and banking facilities provided by the banks.
As at 31 December 2016, the Group had net current asset of approximately HK$92.8 million (2015: approximately HK$95.0 million) including cash and bank balances of approximately HK$47.2 million (2015: approximately HK$31.9 million).
As at 31 December 2016, the Group’s current ratio (current assets/current liabilities) and gearing ratio were 5.1 (2015: 6.8) and 5.1% (2015: 1.4%) respectively. The gearing ratio was defined as the borrowings divided by the total assets.
The Group had interest-bearing loan approximately HK$6.8 million (2015: approximately HK$1.7 million). The debt-to-equity ratio (total loans/total equity) was 6.1% (2015: 1.6%).
PLEDGE OF ASSETS
As at 31 December 2016, the Group had pledged its bank deposits of approximately HK$4.8 million (2015: approximately HK$4.8 million) and had pledged investment fund amounted to approximately HK$7.1 million (2015: approximately HK$6.6 million) to secure its banking facilities and trade receivables financing.
FOREIGN EXCHANGE EXPOSURE
Substantially all the revenue-generating operations of the Group were transacted in HK$ during the year under review which is the functional currency of the Company and the presentation currency of the Group. The Group therefore does not have significant foreign exchange risk.
CONTINGENT LIABILITIES AND CAPITAL COMMITMENTS
The Group had no significant contingent liabilities as at 31 December 2016 (2015: Nil). As at 31 December 2016, there was no capital commitments outstanding but not provided for in the financial statements (2015: Nil).
26
SIGNIFICANT INVESTMENTS HELD, MATERIAL ACQUISITIONS AND DISPOSALS OF SUBSIDIARIES, AND FUTURE PLANS FOR MATERIAL INVESTMENTS OR CAPITAL ASSETS
Save as disclosed in this announcement, there were no significant investments held as at 31 December 2016, nor were there material acquisitions and disposals of subsidiaries during the year. There was no plan for material investments or capital assets as at 31 December 2016.
PURCHASE, SALES OR REDEMPTION OF THE COMPANY’S LISTED SECURITIES
The Company did not redeem any of its listed securities, and neither did the Company nor any of its subsidiaries purchase or sell any of the listed securities of the Company for the year ended 31 December 2016.
REVIEW OF FINANCIAL STATEMENTS
The audit committee of the Company comprising Mr. Wong Kam Tai (Chairman), Mr. Wong Sik Kei and Mr. Cheung Kong Ting, all being independent non-executive Directors, had reviewed the audited consolidated results of the Group for the year ended 31 December 2016.
CORPORATE GOVERNANCE
For the year ended 31 December 2016, the Company has complied with all the code provisions as set out in the Corporate Governance Code (the “CG Code”) in Appendix 15 of the GEM Listing Rules except for the code provisions A.6.2(a) of the CG Code, details of which are set out below.
According to code provision A.6.2(a) of the CG Code, the functions of non-executive directors should include participating in board meetings to bring an independent judgement to bear on issues of strategy, policy, performance, accountability, resources, key appointments and standards of conduct. During the year under review, Mr. Tang Shing Bor, a non-executive Director, was absent from seven board meetings due to other important engagement in the relevant times and was not entitled to attend one board meeting for considering transactions in which he has material interest.
The Company continues to enhance its corporate governance practices appropriate to the conduct and growth of its business, and to review and improve such practices from time to time to ensure that business activities and decision making processes are regulated in a proper and prudent manner in accordance with international best practices.
The Directors acknowledged their responsibility for preparing the annual financial statements for the year ended 31 December 2016 and each Director participated in the Company’s operation pursuant to their established terms of reference and contributed to the success of the Company.
27
CODE OF CONDUCT FOR DIRECTORS’ SECURITIES TRANSACTIONS
The Company has adopted a code of conduct regarding securities transactions by Directors on terms no less exacting than the required standard of dealings as set out in Rules 5.48 to 5.67 of the GEM Listing Rules. Having made specified enquiry with the Directors (including Mr. Yung Kai Tai, a former Director who was in office during the year under review, and excluding Mr. Ngan Chi Keung who passed away on 15 October 2016 and Mr. Wong Kam Tai who was newly appointed as Director on 12 January 2017) all such Directors confirmed that they had complied with the required standard of dealings concerning securities transactions by the Directors throughout the year ended 31 December 2016.
APPRECIATION
The Board would like to take this opportunity to express their thanks and gratitude to the Group’s management and staff who dedicated their endless efforts and devoted services, and to our shareholders, suppliers, clients and bankers for their continuous support.
By Order of the Board ETS Group Limited Tang Yiu Sing Executive Director and Chief Executive Officer
Hong Kong, 16 March 2017
As at the date of this announcement, the executive Directors are Mr. Tang Yiu Sing and Mr. Yeung Ka Wing; the non-executive Director is Mr. Tang Shing Bor and the independent non-executive Directors are Mr. Wong Sik Kei, Mr. Cheung Kong Ting and Mr. Wong Kam Tai.
This announcement will remain on the “Latest Company Announcements” page of the GEM website at www.hkgem.com for at least 7 days from the date of its posting and on the Company’s website at www. etsgroup.com.hk.
28