Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

ESTRELLA RESOURCES LIMITED Interim / Quarterly Report 2023

Feb 28, 2023

64878_rns_2023-02-28_656619b8-69ff-4852-8349-82eaf9f036d4.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

==> picture [211 x 88] intentionally omitted <==

Estrella Resources Limited and its controlled entities

ABN 39 151 155 207

Interim Financial Report

For the half year ended 31 December 2022

ESTRELLA RESOURCES LIMITED

Contents Page
Directors’ Report 3
Auditor’s Independence Declaration 7
Consolidated Statement of Profit or Loss and Other Comprehensive Income 8
Consolidated Statement of Financial Position 9
Consolidated Statement of Changes in Equity 10
Consolidated Statement of Cash Flows 11
Notes to the Financial Statements 12
Directors’ Declaration 18
Independent Auditor’s Review Report 19
Corporate Directory 21

Page 2

ESTRELLA RESOURCES LIMITED

DIRECTORS’ REPORT

The Directors present their report together with the financial report of Estrella Resources Limited ("the Company") and its wholly owned subsidiaries (together referred hereafter as “the Group” or “the consolidated entity”) for the half-year ended 31 December 2022 and the independent auditors' review report thereon.

The Directors of the Company at any time during or since the end of the half-year are:

Leslie Pereira - Non-executive Chairman Christopher Daws - Managing Director John Kingswood - Non-executive Director

PRINCIPAL ACTIVITIES

The principal activities of the Group during the reporting period were to explore nickel projects in Western Australia.

REVIEW OF OPERATIONS

Work Summary

Estrella Resources continues to advance its Spargoville nickel project towards the production phase, and also continues to explore for high-grade mineralisation at its Carr Boyd nickel project.

SPARGOVILLE NICKEL RIGHTS PROJECT, 100% WA

During the half year period, a number of significant activities were completed at the 5A Deposit within the Spargoville nickel project, a high-grade historic asset located approximately 20km from the mining town of Kambalda.

The 5A nickel sulphide deposit is one of a number of significant nickel sulphide occurrences at Spargoville and following a sustained appreciation of the nickel price, Estrella has implemented its strategic plan to rapidly bring the project into production.

In October 2022, following a series of high-grade nickel assays from confirmatory drilling, the Company announced a sizable Mineral Resource Estimate (MRE) Upgrade. The majority of the Spargoville 5A Resource tonnages are now classified as Measured, grading 2.8% Ni.

The updated MRE is presented below in Table 1.

Page 3

ESTRELLA RESOURCES LIMITED

DIRECTORS’ REPORT

Table 1: 5A October 2022 Mineral Resource Estimate (0.5% Ni Cut-off Grade)

==> picture [451 x 350] intentionally omitted <==

Following the update to the MRE, Estrella was able to progress an ore processing and off-take agreement with Murrin Murrin Operations Pty Ltd, a wholly owned subsidiary of Glencore.

In December 2022, extraction of a sample of approximately 2,000 to 4,000 tonnes of high-grade nickel sulphide ore from the 5A nickel mine commenced.

The commercial terms with Glencore are confidential, though the company expects it will see a positive financial return from the extraction of the sample at current high nickel prices.

Results from the bulk metallurgical sample will provide the Company with a strong basis to advance a Definitive Feasibility Study (DFS) and fully develop the 5A nickel mine ore resource using simple pit cut back mining methods.

CARR BOYD NICKEL PROJECT, WA 100%

The Carr Boyd nickel project, located approximately 80km from Kalgoorlie in WA is Estrella Resources’ flagship nickel exploration project and the Company has continued to make significant progress during the period.

The project boasts 16km of basal contact, containing the T5 massive sulphide discovery in addition to the historic Carr Boyd mine as well as a host of additional, highly prospective targets.

Page 4

ESTRELLA RESOURCES LIMITED

DIRECTORS’ REPORT

In September 2022, Estrella announced a sizable JORC Exploration target at Carr Boyd of 5Mt to 7Mt grading 0.7% to 1.5% nickel and 0.3% to 0.5% copper, containing between 35,000 to 105,000 tonnes of nickel and 15,000 to 35,000 tonnes of copper.

The Exploration Target is supported by a maiden Inferred Mineral Resource Estimate for the T5 prospect, which was also announced during the period. The MRE consisted of 0.86 Mt @ 0.66% nickel and 0.42% copper, containing an additional 12,000oz of platinum and palladium and ~55,000oz silver.

The T5 resource remains open at depth and continues to represent significant exploration upside.

Exploration at Carr Boyd has been temporarily suspended whilst company personnel concentrate on the Spargoville 5A Definitive Feasibility Study and metallurgical trial parcel.

The Carr Boyd exploration camp is being utilised by third parties conducting exploration in the area which will enable Estrella to maintain the facilities in working order and keep them cash neutral.

Table 2: T5 September 2022 Inferred Mineral Resource Estimate (0.5% Ni + Cu Cut-off Grade)

==> picture [452 x 125] intentionally omitted <==

Compliance Statement

With reference to previously reported Exploration Results and Mineral Resources, the Company confirms that it is not aware of any new information or data that materially affects the information included in the original market announcement and, in the case of estimates of Mineral Resources, that all material assumptions and technical parameters underpinning the estimates in the relevant market announcement continue to apply and have not materially changed. The Company confirms that the form and context in which the Competent Person’s findings are presented have not been materially modified from the original market announcement.

Page 5

ESTRELLA RESOURCES LIMITED

DIRECTORS’ REPORT

RESULTS

The loss for the half year ended 31 December 2022 attributable to the Group was $807,986 (2021: loss $1,129,406).

CORPORATE

As at 31 December 2022 the Group had $28,136 in cash and the Company had the following securities on issue:

  • 1,483,571,869 fully paid ordinary shares;

  • 389,363,575 listed options exercisable at $0.02 on or before 31 July 2023;

  • 16,600,000 unlisted options exercisable at $0.20 on or before 17 November 2023;

  • 25,750,000 unlisted options exercisable at $0.06 on or before 21 January 2025;

  • 20,000,000 unlisted options exercisable at $0.06 on or before 13 April 2025;

  • 20,000,000 unlisted options exercisable at $0.03 on or before 1 December 2025;

  • 63,391,928 unlisted options exercisable at $0.04 on or before 30 October 2023.

EVENTS SUBSEQUENT TO REPORTING DATE

On 13 January 2023 the Group received $1,014,996 as a refundable tax offset for eligible research and development (R&D) expenditure conducted at the Company’s Carr Boyd Nickel Project during the 2022 financial year.

On 3 February 2023 the Group issued 5,000,000 unquoted options exercisable at $0.03 and expiring 1 December 2025 pursuant to the Company’s Employee Security Incentive Plan.

Other than as outlined above, there are no other events subsequent to the end of the period that would have had a material effect on the company’s financial statements at 31 December 2022.

AUDITOR’S INDEPENDENCE DECLARATION

The lead auditor’s independence declaration forms part of the directors’ report for the half-year ended 31 December 2022.

Signed in accordance with a resolution of directors, pursuant to section 306(3)(a) of the Corporations Act 2001.

==> picture [68 x 44] intentionally omitted <==

Christopher Daws Managing Director 1 March 2023

Page 6

==> picture [117 x 62] intentionally omitted <==

RSM Australia Partners Level 32 Exchange Tower, 2 The Esplanade Perth WA 6000 GPO Box R1253 Perth WA 6844

T +61 (0) 8 9261 9100 F +61 (0) 8 9261 9111 www.rsm.com.au

AUDITOR’S INDEPENDENCE DECLARATION

As lead auditor for the review of the financial report of Estrella Resources Limited for the half-year ended 31 December 2022, I declare that, to the best of my knowledge and belief, there have been no contraventions of:

  • (i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and

  • (ii) any applicable code of professional conduct in relation to the review.

RSM AUSTRALIA PARTNERS

Perth, WA Dated: 1 March 2023

ALASDAIR WHYTE Partner

THE POWER OF BEING UNDERSTOOD

AUDIT | TAX | CONSULTING

RSM Australia Partners is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network is an independent accounting and consulting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction. RSM Australia Partners ABN 36 965 185 036

Liability limited by a scheme approved under Professional Standards Legislation

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2022

Interest Income
Personnel costs and director fees
Legal Fees
Exploration costs written off
Consulting fees
Share Based Payments
Depreciation
Finance costs
Other expenses
LOSS BEFORE INCOME TAX
Income tax expense
LOSS FOR THE PERIOD
Other Comprehensive Loss
TOTAL COMPREHENSIVE LOSS FOR THE
PERIOD
Basic (loss) / earnings per share (cents)
Diluted (loss) / earnings per share (cents)
31 December
2022
$
2,352
(195,675)
(13,070)
(438)
(174,156)
(170,978)
(139,448)
-
(116,573)
(807,986)
-
(807,986)
-
(807,986)
(0.06)
(0.06)
31 December
2021
$
1,260
(205,310)
(19,517)
(6,155)
(303,507)
(359,802)
(60,611)
(23,114)
(152,650)
(1,129,406)
-
(1,129,406)
-
(1,129,406)
(0.10)
(0.10)

The consolidated statement of profit or loss and other comprehensive Income should be read in conjunction with the attached notes to the financial statements.

Page 8

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 31 DECEMBER 2022

Note
Current Assets
Cash and cash equivalents
Trade and other receivables
Inventory
Financial assets at fair value
through profit or loss
Total Current Assets
Non-Current Assets
Plant & equipment
Exploration and evaluation expenditure
2
Total Non-Current Assets
Total Assets
Current Liabilities
Trade and other payables
Provisions
Total Current Liabilities
Total Liabilities
Net Assets
Equity
Share capital
3
Reserves
3
Accumulated losses
Total Equity
31 December
2022
$
30 June
2022
$
28,136
234,342
223,458
55,010
540,946
506,251
22,297,973
22,804,224
23,345,170
485,858
79,972
565,830
565,830
22,779,340
38,188,924
1,831,788
(17,241,372)
22,779,340
721,185
333,518
-
55,210
1,109,913
399,389
19,628,059
20,027,448
21,137,361
1,369,526
95,191
1,464,717
1,464,717
19,672,644
34,595,220
1,510,810
(16,433,386)
19,672,644

The consolidated statement of financial position should be read in conjunction with the attached notes to the financial statements.

Page 9

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2022

Balance at 1 July 2021
Comprehensive loss
Profit for the period
Total comprehensive loss for the period
Transactions with owners, in their
capacity as owners
Shares issued
Options issued
Share based payment
Share issue costs
Total transactions with owners, in their
capacity as owners
Balance at 31 December 2021
Balance at 1 July 2022
Comprehensive loss
Loss for the period
Total comprehensive loss for the period
Transactions with owners, in their
Shares issued
Options issued
Share based payment
Share issue costs
Total transactions with owners, in their
capacity as owners
Balance at 31 December 2022
Issued
Capital
Accumulated
Losses
Option
Reserve
Convertible
Note
Reserve
Total
Equity
$
$
$
$
$
27,535,256
(14,544,723)
968,684
58,000
14,017,217
-
(1,129,406)
-
-
(1,129,406)
-
(1,129,406)
-
-
(1,129,406)
-
-
-
-
-
7,650,204
-
-
-
7,650,204
-
-
359,802
-
359,802
(825,051)
-
118,500
-
(706,551)
6,825,153
-
478,302
-
7,303,455
34,360,409
(15,674,129)
1,446,986
58,000
20,191,266
34,595,220
(16,433,386)
1,510,810
-
19,672,644
-
(807,986)
-
-
(807,986)
-
(807,986)
-
-
(807,986)
4,110,315
-
-
-
4,110,315
-
-
7,500
-
7,500
-
-
313,478
-
313,478
(516,611)
-
-
-
(516,611)
3,593,704
-
320,978
-
3,914,682
38,188,924
(17,241,372)
1,831,788
-
22,779,340

Page 10

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE HALF-YEAR ENDED 31 DECEMBER 2022

CASH FLOWS FROM OPERATING ACTIVITIES
Payments to suppliers and employees
Interest received
NET CASH USED IN OPERATING ACTIVITIES
CASH FLOWS FROM INVESTING ACTIVITIES
Payments for exploration expenditure
Payments for investments
Payments for plant and equipment
NET CASH USED IN INVESTING ACTIVITIES
CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from issue of shares
Proceeds from issue of options
Costs of issue of shares
NET CASH PROVIDED BY FINANCING ACTIVITIES
Net increase / (decrease) in cash held
Cash at the beginning of the financial period
CASH AT THE END OF THE FINANCIAL PERIOD
31 December
2022
$
(745,547)
2,352
(743,195)
(3,384,979)
-
(9,038)
(3,394,017)
3,818,718
7,500
(382,055)
3,444,163
(693,049)
721,185
28,136
31 December
2021
$
(746,825)
1,260
(745,565)
(4,066,294)
(56,015)
(133,048)
(4,255,357)
7,341,219
-
(786,251)
6,554,968
1,554,046
3,548,908
5,102,954

The consolidated statement of cash flows should be read in conjunction with the attached notes to the financial statements.

Page 11

NOTES TO THE FINANCIAL STATEMENTS

1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PREPARATION

The half-year consolidated financial statements are a general purpose financial report which has been prepared in accordance with the requirements of the Corporations Act 2001 and Australian Accounting Standard AASB 134: Interim Financial Reporting .

The consolidated half-year financial report does not include all of the information required for a full annual financial report. The half-year financial report is to be read in conjunction with the most recent annual financial report for the year ended 30 June 2022. This report must also be read in conjunction with any public announcements made by Estrella Resources Limited and its controlled entities during the half-year.

The financial statements have been prepared on an accruals basis and are based on historical costs, modified, where applicable, by the measurement at fair value of certain non-current assets, financial assets and financial liabilities.

The financial statements are presented in Australian dollars which is the Company’s functional and presentation currency.

These interim financial statements were authorised for issue on 1 March 2023.

(A) GOING CONCERN

The financial statements have been prepared on the going concern basis, which contemplates continuity of normal business activities and the realisation of assets and discharge of liabilities in the normal course of business.

As disclosed in the financial statements, the consolidated entity incurred a loss of $807,986 and had net cash outflows from operating and investing activities of $743,195 and $3,394,017 respectively for the half year ended 31 December 2022. As at that date, the consolidated entity had net current liabilities of $24,884. The consolidated entity has prepared budgets and forecasts for the following 12 months and has determined further capital will be required if the consolidated entity is to continue at the planned level of operations.

These factors indicate a material uncertainty which may cast significant doubt as to whether the consolidated entity will continue as a going concern and therefore whether it will realise its assets and extinguish its liabilities in the normal course of business and at the amounts stated in the financial report.

The Directors believe that there are reasonable grounds to believe that the consolidated entity will be able to continue as a going concern, after consideration of the following factors:

  1. As disclosed in Note 8, on 13 January 2022 the Company received $1,014,996 as a refundable tax offset for eligible research and development (R&D) expenditure conducted at the Company’s Carr Boyd Nickel Project during the 2022 financial year;

  2. In January 2023, the Company delivered 2,413 wet metric tonnes (WMT) of nickel concentrate from the bulk sampling exercise at Spargoville. Provisional payment of 50% for sale of nickel concentrate was received in February 2023 with final payment expected to be received in March and April 2023. Total receipts are subject to final assays and LME nickel price in March and April 2023;

  3. The Company expect to raise additional capital to fund working capital requirements. The Company has been successful in raising capital whenever it has approached the markets in the past and the directors are confident in the ability to continue to raise additional funds on a timely basis, as and when required; and

Page 12

NOTES TO THE FINANCIAL STATEMENTS

  1. The consolidated entity has the ability to defer or scale back certain parts of their activities so as to conserve cash.

Accordingly, the Directors believe that the consolidated entity will be able to continue as a going concern and that it is appropriate to adopt the going concern basis in the preparation of the financial report.

The financial report does not include any adjustments relating to the amounts or classification of recorded assets or liabilities that might be necessary if the consolidated entity does not continue as a going concern.

(B) USE OF ESTIMATES AND JUDGEMENTS

The preparation of financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised and in any future periods affected.

(C) ACCOUNTING POLICIES

The same accounting policies and methods of computation have been followed in this interim financial report as were applied in the most recent annual financial statements, in addition to the following accounting policies:

Inventories

Inventories are stated at the lower of cost and net realisable value on a 'first in first out' basis. Cost comprises direct materials and delivery costs, direct labour, import duties and other taxes, an appropriate proportion of variable and fixed overhead expenditure based on normal operating capacity, and, where applicable, transfers from cash flow hedging reserves in equity. Costs of purchased inventory are determined after deducting rebates and discounts received or receivable.

Cost is determined on the following basis:

(a) Nickel and other metals on hand is valued on an average total production cost method

(b) Ore stockpiles are valued at the average cost of mining and stockpiling the ore, including haulage

(c) A proportion of related depreciation and amortisation charge is included in the cost of inventory

Stock in transit is stated at the lower of cost and net realisable value. Cost comprises of purchase and delivery costs, net of rebates and discounts received or receivable.

Net realisable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs necessary to make the sale.

  • (D) NEW AND REVISED STANDARDS AND AMENDMENTS THEREOF AND INTERPRETATIONS EFFECTIVE FOR THE CURRENT HALF-YEAR THAT ARE RELEVANT TO THE CONSOLIDATED ENTITY

The adoption of all the new and revised Standards and Interpretations has not resulted in any changes to the consolidated entity’s accounting policies and has no effect on the amounts reported for the current or prior half-years. Any new, revised or amending Accounting Standards or Interpretations that are not yet mandatory have not been early adopted.

Page 13

NOTES TO THE FINANCIAL STATEMENTS

2. EXPLORATION AND EVALUATION EXPENDITURE

Exploration and evaluation assets
Balance at the beginning of period
Exploration costs capitalised
Reclassification to property, plant and equipment
Balance at the end of reporting period
31 December
2022
$
19,628,059
2,907,186
(237,272)
22,297,973
30 June
2022
$
11,152,025
8,476,034
-
19,628,059

The ultimate recoupment of balances carried forward in relation to areas of interest still in the exploration or valuation phase is dependent on successful development, and commercial exploitation, or alternatively sale of the respective areas. The Company conducts impairment testing on an annual basis when indicators of impairment are present at the reporting date.

3. SHARE CAPITAL & RESERVES

Issued capital
(a)
Option reserve
(b)
(a) Reconciliation of movement during the period:
Opening balance on 1 July 2022
Placement at $0.0175 per share
Placement at $0.012 per share
Issue of shares to suppliers in lieu of fees owing
Share issue costs
Closing balance on 31 December 2022
(b) Movement in option reserve
Opening balance on 1 July 2022
Share based payment during the period
Options issued
Closing Balance on 31 December 2022
31 December
2022
$
38,188,924
1,831,788
Shares
1,200,681,540
126,783,853
150,000,000
6,106,476
-
1,483,571,869
30 June
2022
$
34,595,220
1,510,810
$
34,595,220
2,218,717
1,800,000
91,598
(516,611)
38,188,924
31 December
2022
$
1,510,810
313,478
7,500
1,831,788

(c) Outstanding Share Options

As at 31 December 2022 the company had the following share options outstanding:

Expiry Date and Price
Type
OPTIONS EXP 17/11/23 @ $0.20
Unlisted Option
OPTIONS EXP 21/01/25 @ $0.06
Unlisted Option
OPTIONS EXP 13/04/25 @ $0.06
Unlisted Option
OPTIONS EXP 1/12/25 @ $0.03
Unlisted Option
OPTIONS EXP 30/10/23 @ $0.04
Unlisted Option
OPTIONS EXP 31/07/23 @ $0.02
Listed Option
Number
16,600,000
25,750,000
20,000,000
20,000,000
63,391,928
389,363,575
535,105,503

Page 14

NOTES TO THE FINANCIAL STATEMENTS

4. SHARE BASED PAYMENTS

The share based payment expense for the period is for options issued during the period and vesting of options issued in previous reporting periods

31 December 31 December
2022 2021
$ $
Options
Options issued to directors, employees and consultants (a) 170,978 148,802
Options issued to brokers (b) 142,500 -
Options issued to corporate advisors - 211,000
Options issued to underwriters - 118,500

a) Options issued to directors and consultants

During the reporting period, 20,000,000 options were issued to Directors and Mining Corporate Pty Ltd (or nominees) as approved by shareholders at the AGM on 28 November 2022.

Grant Date/entitlement Number of Grant Date Fair value per Value $
Instruments instrument $
Unlisted options issued as a 20,000,000 28/11/2022 0.0036 72,000
non-cash remuneration benefit
to Directors and Mining
Corporate Pty Ltd

The options issued during the period were calculated using the Hoadley’s ESO2 valuation model with the following inputs:

Options granted
Expected volatility (%) 100%
Risk free interest rate (%) 3.2%
Weighted average expected life of options (years) 3
Expected dividends -
Option exercise price ($) $0.03
Share price at grant date ($) $0.01

b) Options issued to brokers

During the reporting period 75,000,000 quoted options (ASX: ESROA) were issued to CPS Capital Pty Ltd (or nominees) for services provided as part of the Placement completed during the period. The options were valued with reference to the option price as at the grant date (date of shareholder approval) less the amount paid for the options ($0.0001 per option).

Page 15

NOTES TO THE FINANCIAL STATEMENTS

5. SEGMENT INFORMATION

AASB 8 requires operating segments to be identified on the basis of internal reports about components of the consolidated entity that are regularly reviewed by the chief operating decision maker in order to allocate resources to the segment and to assess its performance.

The consolidated entity operates in one segment, being exploration for mineral resources. This is the basis on which internal reports are provided to the Directors for assessing performance and determining the allocation of resources within the consolidated entity. The consolidated entity operates in Australia.

6. CONTINGENT ASSETS AND LIABILITIES

In the opinion of the directors, there were no significant changes in contingent assets or liabilities during the period ended 31 December 2022.

7. COMMITMENTS

In the opinion of the directors, there were no significant changes in commitments during the period ended 31 December 2022.

8. EVENTS SUBSEQUENT TO REPORTING DATE

On 3 February 2023 the Group issued 5,000,000 unquoted options exercisable at $0.03 and expiring 1 December 2025 pursuant to the Company’s Employee Security Incentive Plan.

On 13 January 2022 the Group received $1,014,996 as a refundable tax offset for eligible research and development (R&D) expenditure conducted at the Company’s Carr Boyd Nickel Project during the 2022 financial year.

Other than as outlined above there are no other events subsequent to the end of the period that would have a material effect on the company’s financial statements at 31 December 2022.

9. INTEREST IN CONTROLLED ENTITIES

The consolidated financial statements incorporate the assets, liabilities and the results of the following subsidiaries in accordance with the accounting policy described in note 1:

Controlled entities Country of
incorporation
Percentage
owned
Percentage
owned
31 December 30 June
2022 2022
WA Nickel Pty Ltd Australia 100% 100%
Carr Boyd Nickel Pty Ltd Australia 100% 100%
Estrella Resources (Chile) SpA Chile 100% 100%

Page 16

NOTES TO THE FINANCIAL STATEMENTS

10. DIVIDENDS

No dividend has been declared or paid during the half-year ended 31 December 2022. The Directors do not recommend the payment of a dividend in respect of the half-year ended 31 December 2022.

Page 17

DIRECTORS’ DECLARATION

In the opinion of the Directors of Estrella Resources Limited:

  • (a) The attached financial statements and notes:

  • (i) comply with Accounting Standard AASB 134 ‘Interim Financial Reporting ’, the Corporations Act 2001, the Corporations Regulations 2001 and other mandatory professional reporting requirements; and

  • (ii) give a true and fair view of the consolidated entity’s financial position as at 31 December 2022 and of the consolidated entity’s performance, for the half-year ended on that date.

  • (b) there are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.

Signed in accordance with a resolution of directors made pursuant to section 303(5)(a) of the Corporations Act 2001.

==> picture [68 x 44] intentionally omitted <==

Christopher Daws Managing Director 1 March 2023

Page 18

==> picture [118 x 62] intentionally omitted <==

RSM Australia Partners

Level 32, Exchange Tower 2 The Esplanade Perth WA 6000 GPO Box R1253 Perth WA 6844

T +61 (0) 8 9261 9100 F +61 (0) 8 9261 9111 www.rsm.com.au

INDEPENDENT AUDITOR’S REVIEW REPORT

To the Members of Estrella Resources Limited

Report on the Half-Year Financial Report

Conclusion

We have reviewed the accompanying half-year financial report of Estrella Resources Limited which comprises the consolidated statement of financial position as at 31 December 2022, the consolidated statement of profit or loss and other comprehensive income, the consolidated statement of changes in equity and the consolidated statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory information, and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the half-year end or from time to time during the half-year.

Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Estrella Resources Limited is not in accordance with the Corporations Act 2001 including:

  • (a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2022 and of its performance for the half-year ended on that date; and

  • (b) complying with Accounting Standard AASB 134 Interim Financial Reporting and Corporations Regulations 2001 .

Basis for Conclusion

We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity. Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.

THE POWER OF BEING UNDERSTOOD AUDIT | TAX | CONSULTING

RSM Australia Partners is a member of the RSM network and trades as RSM. RSM is the trading name used by the members of the RSM network. Each member of the RSM network is an independent accounting and consulting firm which practices in its own right. The RSM network is not itself a separate legal entity in any jurisdiction.

RSM Australia Partners ABN 36 965 185 036

Liability limited by a scheme approved under Professional Standards Legislation

==> picture [118 x 62] intentionally omitted <==

We confirm that the independence declaration required by the Corporations Act 2001 , which has been given to the directors of Estrella Resources Limited, would be in the same terms if given to the directors as at the time of this auditor’s review report.

Material Uncertainty Related to Going Concern

We draw attention to Note 1 in the financial report, which indicates that the consolidated entity incurred a loss of $807,986 and had net cash outflows from operating and investing activities of $743,195 and $3,394,017 respectively for the half-year ended 31 December 2022. As at that date, the consolidated entity had net current liabilities of $24,884. These events or conditions, along with other matters as set forth in Note 1, indicate that a material uncertainty exists that may cast significant doubt on the consolidated entity’s ability to continue as a going concern. Our conclusion is not modified in respect of this matter.

Directors' Responsibility for the Half-Year Financial Report

The directors of Estrella Resources Limited are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that is free from material misstatement, whether due to fraud or error.

Auditor’s Responsibility for the Review of the Financial Report

Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2022 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .

A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

==> picture [58 x 34] intentionally omitted <==

RSM Australia Partners

Perth, WA Dated: 1 March 2023

ALASDAIR WHYTE Partner

CORPORATE DIRECTORY

DIRECTORS

Christopher Daws (Managing Director) Leslie Pereira (Non-Executive Chairman) John Kingswood (Non-Executive Director)

COMPANY SECRETARIES

Stephen Brockhurst Benjamin Smith

REGISTERED OFFICE

Level 8, 216 St Georges Terrace PERTH WA 6000

Ph: (08) 9481 0389 Fax: (08) 9463 6103

SHARE REGISTRY

Automic Registry Pty Limited Level 2, 267 St Georges Terrace Perth WA 600

Ph: 1300 288 664 Fax: (08) 9321 2337 www.automic.com.au

AUDITORS

RSM Australia Partners Level 32, 2 The Esplanade Perth WA 6000

BANKERS ANZ Bank

WEBSITE

www.estrellaresources.com.au

Page 21