AI assistant
ESMT — Interim / Quarterly Report 2021
Nov 1, 2021
52243_rns_2021-11-01_78422821-eae4-4171-a99e-e5cb11e491a3.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Elite Semiconductor Memory Technology Inc
Operating Updates 2021 Q3
2021/11/01
Com an Profile p y
-
Established Jun, 1998
-
Public Listed in TWSE : March 2002
-
Advanic EON
-
Merger: (2005/12), (2016/06)
-
Location : Hsinchu Science Park, Taiwan
-
Major Products :
-
Memory IC (DRAM/Flash/MCP/eMCP/eMMC)
-
Analog/Mixed Mode IC(Audio/Power)
-
Wireless Solution for IoT
-
IC Design/Development, Manufacturing, Sales and related service Page 2
Operating Updates
Consolidated Rev. 2020Q3 $10,874 M 2021Q3 $17,990 M (65.45%↑)
Month
Operating Updates
Consolidated Income Statement 2021Q3 Unit : K $NTD
| Q1 | Q2 | Q3 | Q1~Q3 合計 | ||
|---|---|---|---|---|---|
| Net Sales | 4,971,476 | 6,175,127 | 6,843,255 | 17,989,858 | |
| Gross Margin(%) | 23.01% | 36.66% | 44.27% | 35.78% | |
| Operation Income | 633,049 | 1,623,995 | 2,159,740 | 4,416,784 | |
| Rate(%) | 12.73% | 26.30% | 31.56% | 24.55% | |
| Income before tax | 730,739 | 1,501,106 | 2,269,810 | 4,501,655 | |
| Rate(%) | 14.70% | 24.31% | 33.17% | 25.02% | |
| EPS | 2.30 | 4.62 | 6.80 | 13.72 |
Operating Updates
Consolidated Income Statement
Unit : Million $NTD
| Item | 2021Q3 (Reviewed by the CPAs.) |
2021Q2 (Reviewed by the CPAs.) |
QoQ |
2020Q3 (Reviewed by the CPAs.) |
YoY |
|
|---|---|---|---|---|---|---|
| Net Sales | 6,843 | 6,175 | 10.82% | 3,999 | 71.12% | |
| Gross Margin(%) | 44.27% | 36.66% | 15.79% | |||
| Operation Income | 2,160 | 1,624 | 33.00% | 263 | 721.29% | |
| Rate(%) | 31.56% | 26.30% | 6.58% | |||
| Income before tax | 2,270 | 1,501 | 51.23% | 288 | 688.19% | |
| Rate(%) | 33.17% | 24.31% | 7.20% | |||
| EPS | 6.80 | 4.62 | 0.85 |
Operating Updates
Consolidated Balance Sheet 2021Q3
Unit : K $NTD
| Assets | 2021/9/30 | 2021/6/30 | 2020/9/30 $2,265,219 1,712,482 6,747,076 11,365,976 1,076,083 12,442,059 |
|
|---|---|---|---|---|
| Cash and cash equivalents | $9,216,312 | $6,674,997 | ||
| Accounts receivable, net | 2,160,408 | 2,298,262 | ||
| Inventories | 5,066,840 | 5,058,712 | ||
| Total current assets | 17,082,470 | 14,571,548 | ||
| Total non-current assets | 1,580,037 | 1,424,072 | ||
| Total assets | 18,662,507 | 15,995,620 | ||
Operating Updates
| Liab.& Equity. 2021/9/30 2021/6/30 Accountspayable $2 851 896 $2 620 279 Consolidated Balance Sheet 2021Q3 , , , , Other payables 1,570,092 1,156,865 Total current liabilities 7,050,927 5,821,717 Total non-current liabilities 112,445 105,352 Total liabilities 7,163,372 5,927,069 Total equity 11,499,135 10,068,551 Total liabilities and equity 18,662,507 15,995,620 |
Liab.& Equity. 2021/9/30 2021/6/30 Accountspayable $2 851 896 $2 620 279 Consolidated Balance Sheet 2021Q3 , , , , Other payables 1,570,092 1,156,865 Total current liabilities 7,050,927 5,821,717 Total non-current liabilities 112,445 105,352 Total liabilities 7,163,372 5,927,069 Total equity 11,499,135 10,068,551 Total liabilities and equity 18,662,507 15,995,620 |
Liab.& Equity. 2021/9/30 2021/6/30 Accountspayable $2 851 896 $2 620 279 Consolidated Balance Sheet 2021Q3 , , , , Other payables 1,570,092 1,156,865 Total current liabilities 7,050,927 5,821,717 Total non-current liabilities 112,445 105,352 Total liabilities 7,163,372 5,927,069 Total equity 11,499,135 10,068,551 Total liabilities and equity 18,662,507 15,995,620 |
Liab.& Equity. 2021/9/30 2021/6/30 Accountspayable $2 851 896 $2 620 279 Consolidated Balance Sheet 2021Q3 , , , , Other payables 1,570,092 1,156,865 Total current liabilities 7,050,927 5,821,717 Total non-current liabilities 112,445 105,352 Total liabilities 7,163,372 5,927,069 Total equity 11,499,135 10,068,551 Total liabilities and equity 18,662,507 15,995,620 |
2020/9/30 $2 521 962 Unit : K $NTD , , 577,512 4,446,482 109,761 4,556,243 7,885,816 12,442,059 |
|---|---|---|---|---|
| Accountspayable | $2 851 896 , , |
$2 620 279 , , |
||
| Other payables | 1,570,092 | 1,156,865 | ||
| Total current liabilities | 7,050,927 | 5,821,717 | ||
| Total non-current liabilities | 112,445 | 105,352 | ||
| Total liabilities | 7,163,372 | 5,927,069 | ||
| Total equity | 11,499,135 | 10,068,551 | ||
| Total liabilities and equity | 18,662,507 | 15,995,620 | ||
Memory Business
Memory Business includes Packaged Niche Memory and Customized SoC Memory.
� Packaged Niche Memory
-
Sales covered many fields, such as IoT/AIoT, Smart Devices, Network Communication, Display, Consumer, PC Peripherals, Automotives , Industrial and Medical , etc ..
-
Compliant with various main chipsets, we are one of the major suppliers now.
� Customized SoC Memory
-
Built-in memory has become the trend of SoC lately, the CAGR of SoC Memory was 30% in the past 4 years.
-
Since 2018, the shipping quantities were over 50% out of the total shipments, it reached 66% in 2021 Q1~Q3.
-
The SoC memory is packaged with main chips for various applications, such as IoT/AIoT 、 TV 、 WiFi 、 PON 、 IP Cam 、 STB, MCU and Interface IC, etc..
-
Main customers include Taiwan, China and Worldwide IC design companies.
SoC Memory Applications
==> picture [781 x 406] intentionally omitted <==
----- Start of picture text -----
Smartphone
IoT, AIoT
AR/VR
OLED, MiniLED
MicroLED, 8K
10GPON,
and advanced devices
WiFi6,…
Smart device
e-Vehicle
Smart Family
Smart Driving
Smart Building
Auto Pilot
Smart Community
Cloud/Edge IP CAM
Computing Survelliance
Data Center
----- End of picture text -----
Business Review & Outlook
-
Revenue Record High in Q3/2021 , GM 44.27% , eps 6.80
-
Q4/2021 market impact caused by unbalanced component supply and power shortage in China � Packaged Niche Memory
-
Supply Shortage of DDR3 to be not so tight as in Q3
-
- Very little impact on DDR2/DDR1/SDRAM market
-
-
Very little impact on SoC Memory market
-
Achieved 4G DDR4 /3200MHz to production
-
� Achieved tape out of 256Mb/3V NOR Flash SOP8
-
Audio Amp IC
-
WW no.1 supplier of TV application
-
Achieved to be a supplier of Hi-End Audio application