Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Ericsson Interim / Quarterly Report 2024

Oct 15, 2024

2911_10-q_2024-10-15_5428b82e-7cc5-4bca-b057-0dc238072736.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ERICSSON

Third quarter report 2024

Strategic highlights – solid progress on both strategic and operational priorities

  • Increased momentum in programmable networks, mobile network contract wins in multiple markets.
  • Global supply of Network APIs secured with JV agreed between leading mobile network operators and Ericsson.
  • Further 5G patent licensing agreement signed in Q3, IPR revenues expected to reach at least SEK 13 b. in 2024.

Financial highlights – strong growth in North America and continued gross margin expansion

  • Sales declined by -1% YoY, with strong growth in market area North America of 55% offset by declines in most other market areas. Reported sales were SEK 61.8 (64.5) b.
  • Adjusted¹ gross income increased to SEK 28.6 (25.3) b. driven by a strong expansion in Networks adjusted¹ gross margin to 48.7% (39.9%). Reported gross income was SEK 28.2 (24.7) b.
  • Adjusted¹ gross margin was 46.3% (39.2%) mainly due to market mix, commercial discipline, and cost actions. A customer settlement and increased IPR revenues also contributed. Reported gross margin was 45.6% (38.4%).
  • Adjusted¹ EBITA was SEK 7.8 (4.7) b. with a 12.6% (7.3%) margin, benefiting from higher gross income and cost reduction actions, partly offset by targeted investments in R&D. EBITA was SEK 6.2 (3.8) b.
  • Net income was SEK 3.9 (-30.5) b. EPS diluted was SEK 1.14 (-9.21).
  • Free cash flow before M&A was SEK 12.9 (-0.5) b. benefiting from strong inventory management and market mix.

Börje Ekholm, President and CEO, said: "Q3 marks a period of laser-focus on execution of our strategic plan. We see increasing customer momentum around programmable networks that deliver differentiated performance, and expect further traction, supported by the JV we have announced with 12 of the world's largest telecom operators. The JV will aggregate network APIs, accelerating commercialization and generating new opportunities for network monetization.

We see signs that the overall market is stabilizing with North America, as an early adopter market, returning to growth. While the market development is ultimately in the hands of our customers, we are working to deliver operational excellence regardless of market conditions. Our Q3 results demonstrate our progress, with strong gross margin expansion and free cash flow, benefiting from our commercial discipline and operational efficiency actions.

We expect our Networks sales to stabilize year-on-year during Q4, driven by continued good growth in North America. However, we anticipate further near-term sales pressure in Enterprise as we focus on profitable segments. We launched a new private 5G enterprise product portfolio in Q3 to support performance improvement, which remains a key priority."

SEK b. Q3 2024 Q3 2023 YoY change Q2 2024 QoQ change Jan-Sep 2024 Jan-Sep 2023 YoY change
Net sales 61.8 64.5 -4% 59.8 3% 175.0 191.5 -9%
Organic sales growth² - - -1% - - - - -7%
Gross margin³ 45.6% 38.4% - 43.1% - 43.8% 38.1% -
EBIT (loss) 5.8 -28.9 - -13.5 - -3.6 -26.2 -
EBIT margin⁴ 9.3% -44.8% - -22.6% - -2.1% -13.7% -
EBITA⁵ 6.2 3.8 62% 2.4 156% 13.5 8.2 65%
EBITA margin⁴ 10.0% 5.9% - 4.1% - 7.7% 4.3% -
Net income (loss) 3.9 -30.5 - -11.0 - -4.5 -29.5 -
EPS diluted, SEK 1.14 -9.21 - -3.34 - -1.43 -8.96 -
Free cash flow before M&A⁵ 12.9 -0.5 - 7.6 70% 24.2 -13.5 -
Net cash, end of period⁵ 25.5 1.6 - 13.1 94% 25.5 1.6 -
Adjusted financial measures⁶
Adjusted gross margin 46.3% 39.2% - 43.9% - 44.4% 39.1% -
Adjusted EBIT (loss) 7.3 -28.0 - -11.9 - -0.3 -21.2 -
Adjusted EBIT margin 11.9% -43.5% - -19.9% - -0.1% -11.1% -
Adjusted EBIT excluding impairments⁶ 7.3 3.9 88% 3.2 127% 14.9 10.7 38%
Adjusted EBIT margin excluding impairments⁶ 11.9% 6.0% - 5.4% - 8.5% 5.6% -
Adjusted EBITA 7.8 4.7 64% 4.1 91% 16.9 13.2 28%
Adjusted EBITA margin 12.6% 7.3% - 6.8% - 9.7% 6.9% -

¹ Sales adjusted for the impact of acquisitions and divestments and effects of foreign currency fluctuations.
² Adjusted metrics exclude restructuring charges.
³ Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statement.
⁴ Excluding the non-cash impairment recorded in the second quarter 2024, relating to the impairment of intangible assets mainly attributed to the Vonage acquisition.

Ericsson | Third quarter report 2024. October 15, 2024.


Amounts marked with an * in this document represent sales growth adjusted for the impact of acquisitions and divestments and effects of foreign currency fluctuations, also named organic sales growth. These numbers present performance on a comparable basis to improve the comparability of results between periods. Organic sales growth figures are non-IFRS measures.

'Adjusted' metrics are adjusted to exclude restructuring charges and are non-IFRS measures. This is a change in nomenclature only.

See 'Financial statements and other information' for Alternative performance measures.

Group results

SEK b. Q3 2024 Q3 2023 YoY change Q2 2024 QoQ change Jan-Sep 2024 Jan-Sep 2023 YoY change
Net sales 61.8 64.5 -4% 59.8 3% 175.0 191.5 -9%
Organic sales growth1 - - -1% - - - - -7%
Gross income 28.2 24.7 14% 25.8 9% 76.7 73.0 5%
Gross margin 45.6% 38.4% - 43.1% - 43.8% 38.1% -
Research and development (R&D) expenses -13.1 -11.9 - -14.9 - -39.6 -37.6 -
Selling and administrative expenses -9.4 -9.6 - -23.1 - -41.1 -29.4 -
I impairment losses on trade receivables 0.1 -0.1 - -0.1 - -0.3 -0.5 -
Other operating income and expenses 0.0 -32.0 - -1.3 - 0.7 -31.7 -
Share in earnings of JV's and associated companies 0.0 0.0 13% 0.0 -45% 0.1 0.1 -11%
EBIT (loss) 5.8 -28.9 - -13.5 - -3.6 -26.2 -
EBIT margin1 9.3% -44.8% - -22.6% - -2.1% -13.7% -
EBITA1 6.2 3.8 62% 2.4 156% 13.5 8.2 65%
EBITA margin1 10.0% 5.9% - 4.1% - 7.7% 4.3% -
Financial income and expenses, net -0.5 -0.7 - -0.4 - -1.3 -2.1 -
Income tax -1.4 -0.9 - 2.9 - 0.5 -1.3 -
Net income (loss) 3.9 -30.5 - -11.0 - -4.5 -29.5 -
Restructuring charges -1.6 -0.9 - -1.6 - -3.4 -5.0 -
Adjusted financial measures1
Adjusted gross margin 46.3% 39.2% - 43.9% - 44.4% 39.1% -
Adjusted EBIT (loss) 7.3 -28.0 - -11.9 - -0.3 -21.2 -
Adjusted EBIT margin 11.9% -43.5% - -19.9% - -0.1% -11.1% -
Adjusted EBIT excluding impairments2 7.3 3.9 88% 3.2 127% 14.9 10.7 38%
Adjusted EBIT margin excluding impairments2 11.9% 6.0% - 5.4% - 8.5% 5.6% -
Adjusted EBITA 7.8 4.7 64% 4.1 91% 16.9 13.2 28%
Adjusted EBITA margin 12.6% 7.3% - 6.6% - 9.7% 6.9% -

1 Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.
2 Excluding the non-cash impairment recorded in the second quarter 2024, relating to the impairment of intangible assets mainly attributed to the Vonage acquisition.

Net sales

Sales declined by $-1\%^{}$ YoY, with Networks as well as Cloud Software and Services reporting a $-1\%^{}$ decrease. In Networks, strong growth in market area North America was offset by lower customer investment levels in other markets. Sales in segment Enterprise declined by $-3\%^{*}$ due to lower sales in Global Communications Platform.

Reported Group sales decreased by $-4\%$ YoY, to SEK 61.8 (64.5) b.

A new 5G patent licensing agreement was signed in the quarter and IPR licensing revenues increased to SEK 3.5 (2.8) b., part of which related to retroactive revenue for unlicensed periods. $82\%$ of IPR licensing revenues are reported in segment Networks, with the remainder in Cloud Software and Services.

Gross income and margin

Adjusted gross margin increased to $46.3\%$ (39.2%). The increase was driven primarily by improved gross margin in Networks, resulting from a favorable market mix, cost-reduction actions and a competitive portfolio offering. Gross margin also increased in Cloud Software and Services, and in Enterprise, benefiting from cost-reduction actions and the prioritization of profitable market segments. In addition, gross margin was supported by higher IPR licensing revenues and a non-recurring benefit from a settlement of outstanding customer accounts receivable, as described in the Q2 2024 report. Adjusted gross income increased to SEK 28.6 (25.3) b., with the strong increase in gross margin partly offset by lower sales.

Reported gross income increased to SEK 28.2 (24.7) b., with a gross margin of $45.6\%$ (38.4%).

Research and development (R&D) expenses

R&D expenses increased to SEK -13.1 (-11.9) b., including restructuring charges of SEK -1.0 (-0.2) b. Excluding restructuring charges, R&D expenses increased by SEK -0.5 b. YoY, reflecting the investments in R&D for technology leadership and operational resilience as well as lower rate of capitalization of development expenses in Enterprise. The impact from salary increases and higher variable incentive accruals was broadly offset by savings from cost-reduction actions.

Selling and administrative (SG&A) expenses

SG&A expenses decreased to SEK -9.4 (-9.6) b. including a SEK 0.4 b. benefit from lower amortization following the impairment of intangible assets in Q2 2024. SG&A expenses increased in segment Enterprise, reflecting investments to improve operational effectiveness. Salary increases and higher variable incentive accruals were offset by cost-reduction actions.

Other operating income and expenses

Other operating income and expenses were SEK 0.0 (-32.0) b. Q3 2023 was impacted by a non-cash impairment charge of SEK -31.9 b. related to the Vonage acquisition.

Restructuring charges

Restructuring charges amounted to SEK -1.6 (-0.9) b. mainly related to redundancy activities. Gross income included SEK -0.4 (-0.5) b. of restructuring charges, while operating expenses included restructuring charges of SEK -1.1 (-0.3) b.

Ericsson | Third quarter report 2024. October 15, 2024.

Group results


3 Ericsson | Third quarter report 2024. October 15, 2024.
Group results

EBITA

Adjusted EBITA increased to SEK 7.8 (4.7) b., as higher gross income was partly offset by increased operating expenses. The adjusted EBITA margin was 12.6% (7.3%).

EBITA increased to SEK 6.2 (3.8) b. corresponding to an EBITA margin of 10.0% (5.9%).

EBIT

Adjusted EBIT increased to SEK 7.3 (-28.0) b. The adjusted EBIT margin was 11.9% (-43.5%). Adjusted EBIT in Q3 2023 would have been SEK 3.9 b. excluding the impairment charge. Amortization impacted EBIT by SEK -0.4 (-0.9) b.

Reported EBIT increased to SEK 5.8 (-28.9) b. with an EBIT margin of 9.3% (-44.8%).

Financial income and expenses, net

Financial income and expenses were stable at SEK -0.5 (-0.7) b. The currency hedge effect was SEK 0.0 (0.0) b.

Income tax

Taxes were SEK -1.4 (-0.9) b. A tax rate of 28% is expected for the full year, excluding the tax impact for the SEK -15.1 b. impairment charge recorded in Q2 2024.

Net income

Net income increased to SEK 3.9 (-30.5) b. Net income in Q3 2023 would have been SEK 1.4 b. excluding the impairment charge of SEK -31.9 b. Diluted EPS increased to SEK 1.14 (-9.21).

Employees

The number of employees on September 30, 2024, was 95,984 compared with 97,985 on June 30, 2024.

Financial highlights, year-to-date (Jan-Sep) development

Sales decreased by -7% mainly driven by a -10% decline in Networks. Cloud Software and Services and Enterprise sales declined by -1%*.

Reported sales decreased by -9% to SEK 175.0 (191.5) b. mainly driven by a -12% sales decline in Networks to SEK 111.4 (126.4) b. Sales in Cloud Software and Services declined by -2% to SEK 43.2 (44.1) b. and Enterprise sales declined by -1% to SEK 18.8 (19.0) b.

Sales grew by 15%* in market area North America. Growth was offset by materially lower sales in market area South East Asia, Oceania and India, as investment levels in India have normalized after a record year in 2023. Sales also declined organically in the other market areas. Sales were supported by IPR licensing revenues of SEK 10.5 (8.4) b.

Adjusted gross income increased to SEK 77.7 (74.8) b. while gross margin increased to 44.4% (39.1%). The improvement in gross margin was driven by a more favorable market mix, cost-reduction initiatives, and increased IPR licensing revenues. Reported gross income was SEK 76.7 (73.0) b. with a gross margin of 43.8% (38.1%).

Adjusted EBITA increased to SEK 16.9 (13.2) b. with a margin of 9.7% (6.9%), supported by higher gross income despite lower sales. Increased operating expenses were more than offset by a one-time gain of SEK 1.9 b. in Q1 2024. EBITA increased to SEK 13.5 (8.2) b. and the EBITA margin was 7.7% (4.3%).

Adjusted EBIT (loss) was SEK -0.3 (-21.2) b. with a margin of -0.1% (-11.1%), including a SEK -15.1 (-31.9) b. impairment charge impact. Amortization of intangible assets was SEK -2.0 (-2.5) b. Reported EBIT (loss) was SEK -3.6 (-26.2) b., and the EBIT margin was -2.1% (-13.7%).

Net income (loss) was SEK -4.5 (-29.5) b. including a SEK -11.4 (-31.9) b. impairment charge impact and restructuring charges of SEK -3.4 (-5.0) b. The net income increase was also supported by SEK 1.8 b. lower taxes. Diluted EPS increased to SEK -1.43 (-8.96).


Market area sales

SEK b. Q3 2024 Q3 2023 YoY change YoY organic growth Q2 2024 QoQ change Jan-Sep 2024 Jan-Sep 2023 YoY change YoY organic growth
North America 20.4 13.5 51% 55% 16.6 23% 50.9 44.8 14% 15%
Europe and Latin America 15.2 15.5 -2% 1% 15.6 -3% 44.0 45.7 -4% -3%
South East Asia, Oceania and India 7.7 13.8 -44% -43% 7.7 0% 24.0 41.5 -42% -41%
North East Asia 3.7 5.4 -31% -29% 4.6 -19% 11.7 14.8 -21% -16%
Middle East and Africa 4.9 6.5 -24% -22% 4.9 -1% 14.5 16.0 -10% -9%
Other 10.0 9.9 1% 4% 10.4 -4% 30.0 28.7 5% 6%
Of which IPR 3.5 2.8 25% - 3.9 -18% 18.5 8.4 24% -
Total 61.8 64.5 -4% -1% 59.8 3% 175.0 191.5 -9% -7%

Market Area North America

Sales increased by 55% YoY. Networks sales increased by 80% benefiting strongly from recent contract wins and selective network investments by some large customers. Cloud Software and Services sales declined by -4%* due to project delivery milestones in the prior year period. Reported sales increased by 51% YoY.

Market Area Europe and Latin America

Sales increased by 1%* YoY. Sales in Europe increased slightly, benefiting from strong deliveries in the quarter, despite a continued challenging market environment. In Latin America, sales decreased due to increased competition and lower customer network investments. Reported sales declined by -2% YoY.

Market Area South East Asia, Oceania and India

Sales decreased by -43%* YoY. Networks sales declined primarily due to normalized investment levels in India after a record year in 2023. Cloud Software and Services sales declined due to project delivery milestones in the prior year period and descoping of a managed services contract. Reported sales declined by -44% YoY.

Since the second quarter, Ericsson has been awarded major new contracts in multiple markets, including 4G and 5G deals with Vodafone Idea in India, and the majority share of Viettel's nationwide 5G deployment in Vietnam.

Market Area North East Asia

Sales declined by -29%* YoY. Networks sales declined due to a slowdown in customer capex investments in some 5G front-runner markets, after significant deployment in recent years. Cloud Software and Services sales were stable. Reported sales declined by -31% YoY.

Market Area Middle East and Africa

Sales declined by -22%* YoY. Sales declined in Networks, primarily driven by macroeconomic headwinds and reduced customer capex investments. Cloud Software & Services sales were stable. Reported sales decreased by -24% YoY.

Market Area Other

Market area Other primarily includes IPR licensing revenues and almost all sales in segment Enterprise. Sales increased by 4%* YoY driven by IPR licensing revenues. Reported sales increased by 1% YoY.

IPR

A new 5G patent licensing agreement was signed in the quarter and IPR licensing revenues increased to SEK 3.5 (2.8) b, part of which related to retroactive revenue for unlicensed periods. IPR licensing revenues are expected to reach at least SEK 13 b. in 2024, and opportunities to further grow IPR licensing revenues remain.

Ericsson | Third quarter report 2024. October 15, 2024.

Market area sales


Segment results

Mobile Networks – Segment Networks

SEK k. Q3 2024 Q3 2023 YoY change Q2 2024
Net sales 40.0 41.5 -4% 37.7
0% which IPR licensing revenues 2.9 2.3 25% 3.2
Organic sales growth - - -1% -
Gross income 19.3 16.1 20% 17.1
Gross margin 48.3% 38.9% - 45.5%
EBIT 7.5 4.6 62% 4.8
EBIT margin 18.7% 11.1% - 12.6%
EBITA 7.5 4.7 62% 4.8
EBITA margin 18.8% 11.2% - 12.7%
Restructuring charges -0.6 -0.6 - -0.5
Adjusted financial measures
Adjusted gross margin 48.7% 39.9% - 46.1%
Adjusted EBIT 8.1 5.2 56% 5.2
Adjusted EBIT margin 20.2% 12.5% - 13.9%
Adjusted EBITA 8.1 5.2 56% 5.3
Adjusted EBITA margin 20.3% 12.6% - 13.9%

Breakdown of sales into products, services and IPR licensing is available in note 3.

  • Strong sales in North America.
  • Gross margin supported by business mix, cost initiatives and a competitive portfolio offering.
  • Leader¹ in Omdia 'RAN Vendors' market report and in Gartner® '5G RAN' Magic Quadrant™.

Net sales

Sales decreased by -1%* YoY, as strong sales growth in market area North America was offset by declines in most other markets. Sales increased by 6% sequentially, ahead of average seasonality, driven by North America. Reported sales decreased by -4% YoY to SEK 40.0 (41.5) b.

Sales in market area North America increased by 80% YoY, benefiting from contract wins and selective network investments by some large customers. Sales in the other market areas decreased, with a -49% decline in market area South East Asia, Oceania and India as operator capex investments in India have normalized following a peak in 2023. Sales were supported by increased IPR licensing revenues, benefiting from new 5G licensing agreements signed in each of Q1-Q3 2024.

Gross income and margin

Adjusted gross margin increased to 48.7% (39.9%), as a result of a favorable business mix, continued cost-reduction initiatives and operational leverage in the supply chain. In addition, gross margin was supported by higher IPR licensing revenues and a non-recurring benefit from a settlement of outstanding customer accounts receivable. Adjusted gross income increased to SEK 19.5 (16.6) b.

EBITA

Adjusted EBITA increased to SEK 8.1 (5.2) b. and the EBITA margin was 20.3% (12.6%). The benefit of higher gross income and continued efficiency improvements was partly offset by increased R&D investments. These R&D investments support the strategy to build high-performing programmable networks, ensure continued technology leadership, and maintain a competitive portfolio.

Net sales rolling four quarters were SEK 156.4 b. and the adjusted EBITA margin rolling four quarters was 16.0%.

¹ Recognized 5G leader in the portfolio dimension in Omdia Market Landscape: RAN Vendors 2024 and in Gartner® Magic Quadrant™ Critical Capabilities for CSP 5G RAN Network Infrastructure Solutions report

Mobile Networks – Segment Cloud Software and Services

SEK k. Q3 2024 Q3 2023 YoY change Q2 2024
Net sales 15.0 15.6 -4% 15.2
0% which IPR licensing revenues 0.6 0.5 25% 0.7
Organic sales growth - - -1% -
Gross income 5.5 5.5 1% 5.4
Gross margin 37.0% 35.3% - 35.6%
EBIT (loss) -0.4 0.1 - -0.7
EBIT margin -3.0% 0.6% - -4.8%
EBITA (loss) -0.4 0.1 - -0.7
EBITA margin -2.9% 0.6% - -4.7%
Restructuring charges -0.9 -0.3 - -0.8
Adjusted financial measures
Adjusted gross margin 38.7% 36.2% - 37.2%
Adjusted EBIT 0.4 0.4 0% 0.1
Adjusted EBIT margin 2.8% 2.7% - 0.6%
Adjusted EBITA 0.4 0.4 -1% 0.1
Adjusted EBITA margin 2.9% 2.8% - 0.6%

Breakdown of sales into products, services and IPR licensing is available in note 3.

  • Sales declined by -1%* YoY.
  • Gross margin improvement, driven by strategy execution.
  • Leader² in Omdia 'Core Vendors' market report and in Gartner® '5G Core' Magic Quadrant™.

Net sales

Sales declined by -1%* YoY, with lower sales of services due to project delivery milestones. Sales decreased by -1% sequentially, with growth in market areas North America and Middle East and Africa offset by sequential declines in the other market areas. Reported sales decreased by -4% YoY to SEK 15.0 (15.6) b.

Sales grew by 4%* YoY in market area Europe and Latin America as a result of project delivery milestones but declined in other market areas. Sales were supported by increased IPR licensing revenues, benefiting from new 5G licensing agreements signed in each of Q1-Q3 2024.

Gross income and margin

Adjusted gross margin increased to 38.7% (36.2%) as a result of improved delivery performance, a favorable product mix and continued focus on commercial discipline. Gross margin was also supported by higher IPR licensing revenues and a non-recurring benefit from a settlement of outstanding customer accounts receivable. Adjusted gross income increased to SEK 5.8 (5.6) b.

EBITA

Adjusted EBITA was stable at SEK 0.4 (0.4) b. with an EBITA margin of 2.9% (2.8%). The improvement in gross income was offset by increased investments in the 5G portfolio as well as in resilience. Strategy execution continues, with a focus on commercial discipline, accelerating automation to reduce deployment and maintenance efforts.

Net sales rolling four quarters were SEK 62.7 b. and the adjusted EBITA margin rolling four quarters was 3.6%.

¹ Recognized 5G leader in Gartner® Magic Quadrant™ for CSP 5G Core Network Infrastructure Solutions, and leader for core portfolio in Omdia Market Landscape: Core Vendors 2024

5
Ericsson | Third quarter report 2024. October 15, 2024.
Segment results


Enterprise – Segment Enterprise

SEK b. Q3 2024 Q3 2023 YoY change Q2 2024
Net sales 6.3 6.7 -5% 6.5
Of which Global Comms Platform (Vonage) 3.8 4.2 -9% 3.8
Of which Enterprise Wireless Solutions 1.3 1.2 5% 1.2
Organic sales growth - - -3% -
Gross income 3.3 3.3 2% 3.3
Gross margin 52.3% 48.7% - 51.0%
EBIT (loss) -1.2 -33.3 - -17.4
EBIT margin -19.0% -499.1% - -268.7%
EBITA (loss) -0.8 -0.6 - -1.5
EBITA margin -13.0% -9.0% - -23.3%
Restructuring charges 0.0 0.0 - -0.3
Adjusted financial measures
Adjusted gross margin 52.4% 48.8% - 51.1%
Global Comms Platform (Vonage) 44.6% 41.7% - 43.2%
Enterprise Wireless Solutions 60.7% 60.0% - 59.5%
Adjusted EBIT (loss) -1.2 -33.3 - -17.1
Adjusted EBIT margin -18.4% -499.0% - -264.3%
Adjusted EBIT (loss) excluding impairments 1 -1.2 -1.4 - -2.0
Adjusted EBIT margin excluding impairments 1 -18.4% -21.0% - -31.1%
Adjusted EBITA (loss) -0.8 -0.6 - -1.2
Of which Global Comms Platform (Vonage) 2 -0.4 0.0 - -0.7
Of which Enterprise Wireless Solutions 2 -0.5 -0.7 - -0.7
Adjusted EBITA margin -12.4% -8.9% - -18.9%

1 Excluding the non-cash impairment recorded in the second quarter 2024, relating to the impairment of intangible assets mainly attributed to the Vonage acquisition.
2 Common costs are included at segment level only (not distributed within the segment).

  • Sales declined by -3%* YoY.
  • Refocusing activities on profitable markets and products.
  • Landmark JV for Network APIs announced.

Net sales

Sales declined by -3%* YoY, as lower sales in Global Communications Platform were partly offset by growth in Enterprise Wireless Solutions. Reported sales decreased by -5% YoY to SEK 6.3 (6.7) b.

Sales in Global Communications Platform were negatively impacted, as expected, by the decision to focus on more profitable market segments and to reduce activities in some countries, as well as the earlier announced low-margin customer contract loss in Q4 2023. Sales growth in Enterprise Wireless Solutions slowed to 5% YoY, reflecting lower WWAN growth. These trends are expected to further impact Enterprise sales in the near term.

In the quarter, Ericsson Wireless Solutions unveiled new branding and a new product portfolio for enterprise-driven 5G network adoption, including private 5G and neutral host solutions to deliver business-critical connectivity for enterprise environments.

Gross income and margin

Adjusted gross margin increased to 52.4% (48.8%), benefiting from the decision to focus on more profitable markets and products in Global Communications Platform, and the timing of payments in Technologies and New Businesses. Adjusted gross income was stable at SEK 3.3 (3.3) b. reflecting the renewed focus on profitability.

EBITA (loss)

Adjusted EBITA (loss) was SEK -0.8 (-0.6) b. Investments to improve operational effectiveness and to build the Global Network Platform increased, broadly offset by lower variable incentive costs and lower rate of capitalization of development expenses. Adjusted EBITA margin was -12.4% (-8.9%).

Net sales rolling four quarters were SEK 25.5 b. and the adjusted EBITA margin rolling four quarters was -14.1%.

In the quarter, a new joint venture was announced together with 12 of the world's largest telecom operators to combine and sell network APIs on a global scale. In addition, Vonage announced a collaboration on communication and network APIs with SAP.

Segment Other

SEK b. Q3 2024 Q3 2023 YoY change Q2 2024
Net sales 0.5 0.7 -28% 0.5
Organic sales growth - - -26% -
Gross income 0.0 -0.2 - 0.0
Gross margin 1.8% -23.6% - -8.1%
EBIT (loss) -0.1 -0.3 - -0.1
EBIT margin -14.6% -45.6% - -23.2%
EBITA (loss) -0.1 -0.3 - -0.1
EBITA margin -14.6% -45.6% - -23.0%
Restructuring charges -0.1 0.0 - 0.0
Adjusted financial measures
Adjusted gross margin 5.1% -24.5% - -7.5%
Adjusted EBIT (loss) 0.0 -0.3 - -0.1
Adjusted EBIT margin -1.4% -47.9% - -14.1%
Adjusted EBITA (loss) 0.0 -0.3 - -0.1
Adjusted EBITA margin -1.4% -47.9% - -13.9%

Net sales

Reported sales declined to SEK 0.5 (0.7) b., primarily due to the discontinuation of the IoT business.

Gross income and margin

Adjusted gross income increased to SEK 0.0 (-0.2) b. mainly reflecting a one-off impairment of assets in the Media Businesses in Q3 2023. Adjusted gross margin increased to 5.1% (-24.5%).

EBITA (loss)

Adjusted EBITA (loss) was SEK 0.0 (-0.3) b.

Net sales rolling four quarters were SEK 2.2 b.

Ericsson | Third quarter report 2024. October 15, 2024.

Segment results


Cash flow and financial position

Free cash flow bridge, SEK b.
Q3 2024 Q3 2023 Q2 2024 Jan–Sep 2024 Jan–Sep 2023
Adjusted EBIT (loss) 7.3 -28.0 -11.9 -0.3 -21.2
Depreciation, amortization and impairment losses 2.3 34.9 18.0 22.9 40.8
Restructuring charges -1.6 -0.9 -1.6 -3.4 -5.0
Changes in working capital 1 7.8 -3.1 6.5 15.0 -18.6
Interest paid/received, taxes paid, and other -1.5 -1.5 -1.7 -5.5 -3.4
Cash flow from operating activities 14.4 1.4 9.3 28.7 -7.3
Capex net and other investing activities -0.8 -1.3 -1.0 -2.7 -4.2
Repayment of lease liabilities -0.6 -0.7 -0.7 -1.9 -2.1
Free cash flow before M&A 12.9 -0.5 7.6 24.2 -13.5
M&A -0.1 -0.2 0.0 -0.2 -1.9
Free cash flow after M&A 12.9 -0.7 7.5 24.0 -15.5
Cash flow from operating activities 14.4 1.4 9.3 28.7 -7.3
Cash flow from investing activities -0.3 -1.9 -6.0 -7.6 -1.9
Cash flow from financing activities -4.2 5.1 -5.7 -18.4 -2.7
Sep 30 Sep 30 Jun 30
SEK b. 2024 2023 2024
Gross cash 62.2 40.5 53.7
- Borrowings, current 3.1 18.8 8.1
- Borrowings, non-current 33.5 20.1 32.5
Net cash 25.5 1.6 13.1
Equity 85.4 105.4 82.5
Total assets 272.5 306.3 278.5
Capital turnover (times) 1.4 1.4 1.4
Return on capital employed (%) -2.9% -18.7% -11.3%

Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.
1 Defined as Changes in operating net assets.

  • Free cash flow before M&A was SEK 12.9 b.
  • Net cash increased by SEK 12.4 b. QoQ to SEK 25.5 b.
  • Average maturity of long-term borrowings 4.0 years.

Cash flow

Free cash flow before M&A was SEK 12.9 (-0.5) b. benefiting from increased profitability and lower working capital. Working capital improved, as a result of a strong focus on inventory and supply chain management, as well as a favorable market mix.

Cash flow from financing activities was SEK -4.2 (5.1) b., primarily reflecting the repayment of a USD 281 m. loan and a USD 200 m. credit facility, partly offset by the drawdown of a new USD 108 m. loan.

Financial position

Gross cash increased sequentially by SEK 8.5 b. to SEK 62.2 b. Ericsson has unutilized committed credit facilities of SEK 30.3 b. (USD 3.0 b.).

The average maturity of long-term borrowings was 4.0 years as of September 30, 2024, compared with 3.3 years as of September 30, 2023.

Net cash increased sequentially by SEK 12.4 b. to SEK 25.5 b. driven by positive free cash flow after M&A.

Liabilities for post-employment benefits decreased to SEK 24.7 b. from SEK 26.1 b. due to higher discount rate in Sweden. The Swedish defined benefit obligation (DBO) was calculated using a discount rate based on the yields of Swedish government bonds. If the discount rate had been based on Swedish covered mortgage bonds, the group liability for post-employment benefits would have been approximately SEK 14.9 b. (SEK 9.8 b. lower than current DBO).

Ericsson | Third quarter report 2024. October 15, 2024.

Cash flow and financial position


Key data points

Market

Dell'Oro estimates that the global RAN equipment market will decline by -8% to -10% (-9%) in 2024. North America is expected to grow by 0% to 5% (3%), Europe to decline by -5% to -10% (-7%) and Mainland China to decline by -5% to -10% (-7%).

Source: Dell'Oro Mobile RAN quarterly report 2Q24, Aug 2024. Numbers in parenthesis are from the 2024 Dell'Oro Mobile RAN 5-year forecast, July 2024.

Ericsson

Net sales

Reported average seasonality last 3 years (2021–2023), %.

Q4→Q1 Q1→Q2 Q2→Q3 Q3→Q4
Networks -25% +8% +1% +19%
Cloud Software and Services -34% +13% +4% +33%

Net sales may show large variations between quarters, including currency changes.

Currency exposure

Rule of thumb: A change by 10% of SEK to USD would have an impact of approximately 5% on net sales.

Amortization of intangible assets

Amortization of intangible assets is expected to be around SEK -0.5 b. per quarter, of which approximately SEK -0.4 b. related to segment Enterprise.

Restructuring charges

Restructuring charges for 2024 are expected to be around SEK 4 b.

Segments

Networks

Sales growth in Q4 is expected to be below average 3 years seasonality, reflecting a stronger than average Q3.

Adjusted gross margin in Q4 is expected to be in the range of 47%-49%.

Cloud Software and Services

Sales growth in Q4 is expected to be below average 3 years seasonality.

Ericsson | Third quarter report 2024. October 15, 2024.

Key data points


Parent Company

Income after financial items January – September 2024, was SEK -4.0 (-14.7) b.

At the end of the quarter, gross cash (cash, cash equivalents plus interest-bearing securities, current and non-current) amounted to SEK 46.2 (25.6) b.

There was a decrease in intercompany lending of SEK 2.4 b. and an increase in intercompany borrowing of SEK 3.0 b. in the quarter.

At the end of the quarter, non-restricted equity amounted to SEK 13.9 (14.0) billion, and total equity amounted to SEK 62.1 (62.2) b.

The holding of treasury stock on September 30, 2024, was 15,579,561 Class B shares.

9 Ericsson | Third quarter report 2024. October 15, 2024.
Parent Company


Other information

Legal proceedings not involving governmental authorities

On March 3, 2022, Telefonaktiebolaget LM Ericsson (together with its consolidated operating companies and all other subsidiaries, "Ericsson" or the "Company") and certain officers of Ericsson were named as defendants in a putative class action filed on behalf of purchasers of Ericsson ADS in the United States, in the United States District Court for the Eastern District of New York. An amended complaint was filed on September 9, 2022, which added a former Ericsson officer as a defendant. The amended complaint alleged violations of United States securities laws, in connection with allegedly false and misleading statements principally concerning the Company's adherence with its compliance and anti-corruption policies and obligations on the conduct of its business in Iraq. On May 24, 2023, the court granted Ericsson's motion to dismiss and dismissed the case with prejudice, concluding that Ericsson did not violate any disclosure obligation to investors. On June 23, 2023, plaintiff filed a notice of appeal to the United States Court of Appeals for the Second Circuit. Following the submission of appellate briefing over the second half of 2023, oral argument for the appeal was held on March 22, 2024. On September 3, 2024, the Second Circuit affirmed the dismissal.

In August 2022, a civil lawsuit was filed in the United States District Court for the District of Columbia against Telefonaktiebolaget LM Ericsson and Ericsson Inc. (collectively, the "Ericsson defendants"). The lawsuit was brought by US military service members, employees of US government contractors and other civilians who were killed or injured in terrorist attacks in Iraq, Afghanistan and Syria from 2005 to 2021, as well as by their family members. The lawsuit asserts claims against the Ericsson defendants under the US Anti-Terrorism Act alleging that the Ericsson defendants made payments that ultimately aided the terrorist organizations that committed, planned or authorized the attacks. In November 2022, the Ericsson defendants filed a motion to dismiss the complaint. On December 20, 2022, plaintiffs filed an amended complaint, which added additional plaintiffs, including a plaintiff injured in Turkey, and also named Ericsson AB (collectively with the Ericsson defendants, the "Ericsson corporate defendants"), CEO Börje Ekholm and a former employee (who has not been served with process) as additional defendants and also asserted additional allegations and claims. In March 2023, the Ericsson corporate defendants and Mr. Ekholm filed motions to dismiss the amended complaint. Plaintiffs filed their oppositions to defendants' motions to dismiss the amended complaint in June 2023, and defendants filed reply briefs in support of their motions to dismiss in July 2023. All briefing has been submitted, and resolution of the matter is pending with the District Court. All defendants will continue to vigorously defend this matter.

In February 2024, a second civil lawsuit also alleging violations of the US Anti-Terrorism Act was filed in the United States District Court for the District of Columbia. The lawsuit was filed by the same law firm and involves substantially similar factual allegations and claims as those made in the Anti-Terrorism Act lawsuit originally filed in August 2022, and similarly names the same Ericsson corporate defendants, CEO Börje Ekholm and a former employee as defendants. The new lawsuit was brought by additional US military service members, employees of US government contractors and other civilians who were killed or injured in terrorist attacks in Iraq, Afghanistan, Syria, Turkey, Niger, and France from 2005 to 2021, as well as by their family members. The District Court for the District of Columbia has stayed the proceedings in this matter pending its decision on the motions to dismiss in the earlier-filed suit. The defendants will vigorously defend this matter.

Beginning on August 4, 2023, a number of civil lawsuits have been filed against Telefonaktiebolaget LM Ericsson in Solna District Court, Sweden. As of October 15, 2024, 93 claimants have filed suit, which are coordinated and financed by a UK-based litigation funder. The claimants consist of a group of non-Swedish funds and financial institutions that allegedly are or have been shareholders of the Company. Their damages claims are primarily based on alleged inadequate disclosure of the contents of the Company's 2019 internal Iraq investigation report. Ericsson filed its statement of defense on March 15, 2024, and will continue to vigorously defend this matter.

On October 11, 2023, Ericsson commenced patent infringement proceedings against certain Lenovo entities (together "Lenovo") in the Eastern District of North Carolina ("EDNC"). In the course of the proceedings, Ericsson seeks declarations that Ericsson has complied with its FRAND commitments and with the ETSI IPR Policy and that Lenovo has infringed Ericsson patents. Ericsson has also commenced patent infringement proceedings against Lenovo at the United States International Trade Commission ("ITC") and in other jurisdictions (Brazil and Colombia). In return, Lenovo has filed lawsuits against Ericsson in the High Court of Justice in the UK, at the Unified Patent Court, at the ITC, in the EDNC, and has applied for an anti-suit injunction in the EDNC. On February 14, 2024, the EDNC denied the anti-suit injunction. This decision has been appealed. This is a global dispute, and additional lawsuits and other legal actions may be initiated by the parties.

The Company actively manages its IPR portfolio and its need for third party licenses and is involved from time to time, in the ordinary course of business, in litigation related thereto, as plaintiff, defendant and other capacities.

In addition to the proceedings discussed above, the Company is, and in the future may be, involved in various other regulatory investigations, lawsuits, claims (including claims by third parties we have indemnified against infringement liability) and proceedings incidental to the ordinary course of business.

Legal proceedings involving governmental authorities

In February 2022, Ericsson publicly disclosed that an internal investigation in 2019 included a review of the conduct of Ericsson employees, vendors and suppliers in Iraq during the period between 2011 to 2019. The investigators could not determine the ultimate recipients of any payments, nor identify that any Ericsson employee was directly involved in financing terrorist organizations. The Company's 2019 internal investigation did not conclude that Ericsson made or was responsible for any payments to any terrorist organization.

In March 2022, the United States Department of Justice ("DOJ") informed Ericsson it had determined that, before entering into the Deferred Prosecution Agreement ("DPA"), the Company provided insufficient information to the DOJ about the Company's 2019 internal investigation into conduct in Iraq. The DOJ also determined that the Company breached the DPA by failing to inform the DOJ about the investigation after entering into the DPA.

On March 2, 2023, the Company reached a resolution ("Plea Agreement") with the DOJ regarding the non-criminal breaches of

Ericsson | Third quarter report 2024. October 15, 2024.

Other information


the DPA. Under the Plea Agreement, Ericsson pleaded guilty to previously deferred charges relating to conduct that occurred prior to 2017. In addition, Ericsson agreed to pay a fine of USD 206.7 million. The entry of the Plea Agreement brought the DPA to an end.

On June 3, 2024, Ericsson announced the conclusion of the work and term of the independent compliance monitor originally appointed by the DOJ in June 2020 in connection with the DPA. The monitorship and Plea Agreement concluded on June 2, 2024.

With respect to the matters discussed in the 2019 internal Iraq investigation report, the Company continues to investigate these matters and related matters in full cooperation with the DOJ. As additional information continues to be identified and evaluated during the ongoing investigations in continued cooperation with the DOJ, it is expected that there will not be any conclusive determinations on the outcome until the investigation is completed. The scope and duration of the investigation remains uncertain.

In June 2022, the US Securities and Exchange Commission ("SEC") informed Ericsson that it opened an investigation concerning matters described in the Company's 2019 internal Iraq investigation report. Under Ericsson's consent judgment with the SEC, Ericsson is permanently enjoined from violating the anti-bribery, books and records and internal controls provisions in the Foreign Corrupt Practices Act ("FCPA"). Violations of the injunction, consent judgment or securities law could subject the Company to new civil and criminal penalties as well as new enforcement actions. On September 26, 2024, the SEC Staff informed Ericsson that it had concluded its investigation into Ericsson and that based on the information the SEC Staff has to date, the SEC Staff does not intend to recommend an enforcement action by the SEC against Ericsson.

As part of its defense to a now settled patent infringement lawsuit filed by Ericsson in 2013 in the Delhi High Court against Indian handset company Micromax, Micromax filed a complaint against Ericsson with the Competition Commission of India ("CCI"). The CCI decided to refer the case to the Director General's Office for an in-depth investigation. The CCI opened similar investigations against Ericsson in January 2014 based on claims made by Intex Technologies (India) Limited and, in 2015, based on a now settled claim from iBall. Ericsson has challenged CCI's jurisdiction in these cases before the Delhi High Court. On July 13, 2023, the Division Bench of the Delhi High Court found that in this instance the CCI has no power to conduct the pending investigations against Ericsson. The CCI has appealed this order to the Supreme Court of India.

In April 2019, Ericsson was informed by China's State Administration for Market Regulations ("SAMR") Anti-monopoly bureau that SAMR has initiated an investigation into Ericsson's patent licensing practices in China. Ericsson is cooperating with the investigation, which is still in a fact-finding phase. The next steps include continued fact-finding and meetings with SAMR in order to facilitate the authority's assessment and conclusions. In case of adverse findings, SAMR has the power to impose behavioral and financial remedies.

PRESS RELEASES

Aug 16, 2024 Ericsson announces sale of iconectiv
Sep 12, 2024 Global telecom leaders join forces to redefine the industry with network APIs
Sep 20, 2024 Carolina Dybeck Happe resigns from Ericsson's Board of Directors

11 Ericsson | Third quarter report 2024. October 15, 2024.

Other information


Risk factors

Ericsson is exposed to a number of risks in its activities. To stimulate identification and support cross-functional treatment within the Ericsson Group, risks are grouped in a number of categories, including, for example, risks relating to technology, IPR, compliance, project execution, operations, products and services, treasury and accounting, the geopolitical environment, M&A, cybersecurity and occupational health and safety. Ericsson's risk management is embedded into strategy development and operational processes and material Group risks are regularly assessed and reviewed by executives as required by Ericsson's Material Group Risk Protocol to ensure accountability, effectiveness, efficiency, business continuity and compliance. Risks are defined in both a short-term and long-term perspective and are related to long-term objectives and strategic direction as well as to short-term objectives. Risk factors and uncertainties of relevance to Ericsson are described in the Ericsson Annual Report 2023 and in the Annual Report on Form 20-F for the year ended December 31, 2023 (in the following, the "Annual Report 2023"), as well as in Ericsson's quarterly reports. Updates to these risk factors and uncertainties observed by Ericsson that are deemed of short-term relevance include, but are not limited to, the following risks described below. See also the risks set out in the section titled "Forward-Looking Statements."

Ericsson's ability to benefit from intellectual property rights (IPRs), which are critical to the Company's business, may be limited by changes in regulation relating to patents, inability to prevent infringement, the loss of licenses to or from third parties, infringement claims brought against the Company by competitors and others and changes in the area of open standards when it comes to licensing of open standard essential patents.

As mentioned in the Annual Report 2023, including in the risk factor 1.12, there can be no assurance that the Company's patents will not be challenged, invalidated, or circumvented, or that any rights granted in relation to Ericsson's patents will in fact provide the Company with competitive advantages.

Ericsson's use of a combination of trade secrets, confidentiality policies, and nondisclosure and other contractual arrangements, in addition to relying on patent, copyright and trademark laws to protect Ericsson's IPRs, may not be adequate to prevent or deter infringement or other misappropriation. In addition, Ericsson relies on many software patents, and limitations on the patentability of software may materially affect Ericsson's business.

Moreover, the Company may not be able to detect unauthorized use or take appropriate and timely steps to establish and enforce Ericsson's proprietary rights. In fact, existing legal systems of some countries in which Ericsson conducts business offer limited, if any, protection of IPRs. The Company's solutions may also require it to license technologies from third parties. It may be necessary in the future to seek or renew licenses, and there can be no assurance that they will be available on acceptable terms, or at all. Moreover, the inclusion in Ericsson's products of software or other intellectual property licensed from third parties on a non-exclusive basis could limit the Company's ability to protect proprietary rights in Ericsson's products.

Many key aspects of telecommunications and data network technology are governed by industry-wide standards usable by all market participants. As the number of market entrants and the complexity of technology increases, the possibility of functional overlap and inadvertent infringement of IPRs also increases, which

has been the case with the introduction of 5G technology. In addition to industry-wide standards, other key industry-wide software solutions are currently developed by market participants as free and open-source software. Contributing to the development and distribution of software developed as free and open-source software may limit Ericsson's ability to enforce applicable patents in the future.

Third parties have asserted, and may assert in the future, claims directly against Ericsson or against Ericsson's customers, alleging infringement of their IPRs. Defending such claims may be expensive, time-consuming and divert the efforts of Ericsson's management and/or technical personnel. IPR disputes are complex and often take many years to resolve, with parties pursuing remedies across multiple forums and jurisdictions. Interim judgements and verdicts are common and not necessarily indicative of the ultimate outcome. As a result of litigation, Ericsson could be required to pay damages and other compensation directly or to indemnify Ericsson's customers for such damages and other compensation, develop non-infringing products/technology or enter into royalty or licensing agreements. However, the Company cannot be certain that such licenses will be available to the Company on commercially reasonable terms or at all, and such judgments could have a material adverse effect on Ericsson's business, reputation, operating results and financial condition. Using free and open-source software may allow third parties to further investigate the Company's software due to the accessibility of source code. This may in turn make this software more prone to assertions from third parties.

Investigations held by antitrust authorities, court judgments and legislative change could potentially affect Ericsson's ability to benefit from its patent portfolio when licensing patents necessary to conduct an open standard (e.g. 4G and 5G technology), which could have a material adverse effect on Ericsson's business, reputation, operating results and financial condition. Ericsson holds a leading patent portfolio in open standards, and possible changes regarding such a portfolio may materially affect Ericsson's reputation, business, operating results and financial condition.

Ericsson's ability to benefit from IPRs may be limited by the loss of patent licenses to or from third parties. Patent licensing agreements are generally multi-year and term based and the process for renewal of these licenses normally requires negotiations, particularly in conjunction with technology shifts and the introduction of new standards, such as 5G. Such renewals and negotiations may take time to resolve, sometimes involve litigation and may have material adverse impacts on Ericsson's business and financial position, including on the timing for and level of revenues from the IPR licensing contract portfolio.

Challenging global economic conditions and political unrest and uncertainty, geopolitical risks and trade frictions may increase the uncertainty around the direction of the global cellular eco-systems and standards, which could have adverse effects on Ericsson's IPR licensing revenues as well as on the ability to acquire licenses.

Ericsson | Third quarter report 2024. October 15, 2024.

Risk factors


Ericsson is subject to certain US, UK and other anti-corruption (including anti-bribery, anti-money-laundering, sanctions, terror finance and anti-terrorism) laws, rules and regulations and other regulatory requirements or conditions in other jurisdictions, or imposed as a result of foreign direct investment reviews and decisions. Ericsson may be subject to further adverse consequences under the injunction issued in connection with the 2019 settlement with the SEC, as well as other investigations by governmental authorities.

As mentioned in the Annual Report 2023, including in the risk factor 3.3, Ericsson is, from time to time, involved in legal proceedings and regulatory investigations, and is subject to certain other regulatory requirements, conditions and agreements. If any of these lawsuits or legal proceedings are determined unfavorably against the Company or it is determined that the Company is not in compliance with any of these regulatory requirements, conditions or agreements, the Company could be required to pay substantial damages, fines and/or penalties, be subject to public scrutiny, negative reputational consequences, or become subject to additional enforcement actions, regulatory review and/or adverse decisions. Ericsson could face potential debarment from government contracting in the United States and elsewhere, reputational risk, as well as potential counterparty reluctance to continue business relationships. In addition, these ongoing matters and investigations require significant resources and costs for investigation, compliance and remediation that could lead to adverse financial and reputational consequences.

For example, in connection with the acquisition of Vonage by Ericsson, and as a condition to Committee on Foreign Investment in the United States' ("CFIUS") approval of the acquisition, Vonage, Ericsson and the DOJ and the US Department of the Treasury, in their capacity as CFIUS monitoring agencies ("CMAs"), entered into a National Security Agreement ("NSA") in July 2022, which imposes restrictions on access to certain types of sensitive data, equipment and systems. Vonage and Ericsson are engaged and cooperating with the CMAs in relation to ongoing compliance with the NSA restrictions, related remediation efforts to address concerns raised by the CMAs regarding such access, and the CMAs' requests for information. The ongoing compliance efforts and related remediation have required changes to the Vonage business, including reduction and cessation of operations in certain jurisdictions. Further changes may be required which could adversely affect the Vonage business, including changes to business structure and additional compliance measures with associated costs. The CMAs review of integrations and connections of Ericsson and Vonage technologies could also increase our time to market. Vonage and Ericsson continue to cooperate with the CMAs in investigating historic and ongoing compliance with the terms of the NSA. The ultimate outcome of these investigations remains uncertain. Violations of a CFIUS mitigation agreement, such as the NSA, can result in an enforcement action imposing monetary penalties or other remedies. CFIUS has increased its resources and focus on enforcement and has recently imposed major financial penalties for violations of mitigation agreements involving unauthorized access to sensitive data and failure to report such incidents promptly to CFIUS.

As previously reported, the Company reached a resolution (Plea Agreement) in March 2023 with the DOJ regarding the non-criminal breaches of its DPA. Under the Plea Agreement, Ericsson pleaded guilty to previously deferred charges relating to conduct prior to 2017. In addition, Ericsson agreed to pay a fine of USD 206.7 million. The entry of the Plea Agreement brought the DPA to an end. On June 3, 2024, Ericsson announced the conclusion of the work and term of the independent compliance monitor originally appointed by the DOJ in June of 2020 in connection with the DPA. The monitorship and Plea Agreement concluded on June 2, 2024.

In addition, as previously reported, in June 2022, the SEC informed Ericsson that it opened an investigation concerning matters described in the Company's 2019 internal Iraq investigation report. Under Ericsson's consent judgment with the SEC, Ericsson is permanently enjoined from violating the anti-bribery, books and records and internal controls provisions in the FCPA. Violations of the injunction, consent judgment or securities law could subject the Company to new civil and criminal penalties as well as new enforcement actions. On September 26, 2024, the SEC Staff informed Ericsson that it had concluded its investigation into Ericsson and that based on the information the SEC Staff has to date, the SEC Staff does not intend to recommend an enforcement action by the SEC against Ericsson.

The Company's 2019 internal Iraq investigation did not conclude that Ericsson made or was responsible for any payments to any terrorist organization. With respect to the matters discussed in the 2019 internal Iraq investigation report, the Company continues to investigate these matters and related matters in full cooperation with the DOJ. As additional information continues to be identified and evaluated during the ongoing investigations in continued cooperation with the DOJ, it is expected that there will not be any conclusive determinations on the outcome until the investigation is completed. The scope and duration of the investigation remains uncertain.

Ericsson is required to comply with anti-corruption and anti-bribery laws in the jurisdictions in which it operates, including the FCPA, the UK Bribery Act (the "Bribery Act") and other similar laws in other countries in which the Company does business. As a result of doing business in foreign countries, including through channel partners and agents, Ericsson is exposed to risks of violating anti-corruption laws. As a company that operates in certain regulated sectors, Ericsson deals with both governments and state-owned business enterprises, the employees of which are often considered foreign officials for purposes of the FCPA and other applicable anti-bribery legislation. Some of the international locations in which Ericsson operates have developing legal systems and may have higher levels of corruption than more developed jurisdictions. Actual or alleged non-compliance with anti-corruption laws and other laws governing the conduct of business with government entities and/or officials (including local laws) could subject Ericsson to criminal and civil penalties and other remedial measures, which could have a material adverse effect on Ericsson, including its reputation, business, financial condition, operating results, cash flows or prospects.

For additional information regarding certain of the legal proceedings and inquiries in which Ericsson is involved, see "Legal proceedings" in the Board of Directors' Report in the Ericsson Annual Report 2023.

Stockholm, October 15, 2024

Telefonaktiebolaget LM Ericsson

Börje Ekholm, President and CEO

Org. No. 556016-0680

Date for next report: January 24, 2025

13 Ericsson | Third quarter report 2024. October 15, 2024.

Risk factors


Editor's note

Media and analyst briefing

Ericsson invites media, investors and analysts to a conference call and live video webcast at 09:00 AM CEST on October 15, 2024.

Link to the webcast, dial-in to audio conference, supporting material and replay will be available at:

www.ericsson.com/investors and

www.ericsson.com/newsroom

For further information, please contact:

Lars Sandström, Senior Vice President, Chief Financial Officer
Phone: +46 72 161 20 04
E-mail: [email protected]

Stella Medlicott, Senior Vice President, Chief Marketing and Communications Officer
Phone: +46 73 095 65 39
E-mail: [email protected]

Telefonaktiebolaget LM Ericsson
Org. number: 556016-0680
Torshamnsgatan 21
SE-164 83 Stockholm
Phone: +46 10 719 00 00
www.ericsson.com

Investors

Daniel Morris, Vice President,
Head of Investor Relations
Phone: +44 7386 657217
E-mail: [email protected]

Lena Häggblom, Director,
Investor Relations
Phone: +46 72 593 27 78
E-mail: [email protected]

Alan Ganson, Director,
Investor Relations
Phone: +46 70 267 27 30
E-mail: [email protected]

Media

Ralf Bagner, Head of Media Relations
Phone: +46 76 128 47 89
E-mail: [email protected]

Corporate Communications
Phone: +46 10 719 69 92
E-mail: [email protected]

14 Ericsson | Third quarter report 2024. October 15, 2024.
Editor's Note


Forward-looking statements

This report includes forward-looking statements. All statements other than statements of historical fact are forward-looking statements. The words "believe," "expect," "foresee," "anticipate," "assume," "intend," "likely," "projects," "may," "could," "plan," "estimate," "forecast," "will," "should," "would," "predict," "aim," "ambition," "seek," "potential," "target," "might," "continue," or, in each case, their negative or variations, and similar words or expressions are used to identify forward-looking statements. These statements are subject to risks and uncertainties that could cause actual results to differ materially and adversely from those expressed in, or implied or projected by, the forward-looking statements, including, in particular the following:

  • Potential material additional liability resulting from past conduct, including allegations of past conduct that remains unresolved or unknown in multiple jurisdictions including Iraq, which remains the subject of ongoing investigations by Ericsson and US governmental authorities
  • Risks related to internal controls and governance, including the potential to incur material liability in connection with internal controls surrounding payments made to third parties in connection with past conduct in multiple jurisdictions including Iraq which remains the subject of ongoing investigations by Ericsson and US governmental authorities
  • The risk that the ongoing investigations by Ericsson and US governmental authorities result in a conclusion by Ericsson or US governmental authorities that the Company's past conduct included making or having responsibility for making payments to a terrorist organization or other improper payments, which could lead to material additional liability
  • Risks related to our ongoing compliance with obligations under the NSA entered into in connection with Ericsson's acquisition of Vonage, which may adversely affect the Vonage business and subject the Company to additional liabilities
  • Our goals, strategies, planning assumptions and operational or financial performance expectations
  • Macroeconomic conditions, including inflationary pressures and effects on customer investments, market recovery and growth
  • Ongoing geopolitical and trade uncertainty, including challenging global economic conditions, market trends and pandemics such as COVID-19
  • Risks related to cybersecurity and privacy
  • Industry trends, future characteristics and development of the markets in which we operate
  • Our ability to comply with legal and regulatory requirements internationally
  • Our future liquidity, capital resources, capital expenditures, cost savings and profitability
  • The expected demand for our existing and new products and services as well as plans to launch new products and services including research and development expenditures
  • Our ability to deliver on future plans and achieve future growth
  • The expected operational or financial performance of strategic cooperation activities and joint ventures
  • Risks related to acquisitions and divestments, including our ability to successfully consummate such transactions,

protect the value of acquisitions during integration, or achieve the value anticipated with an acquisition

  • Extent of impairment impacts on cash flow and dividend capacity in future periods, which is assessed based on full-year performance and is impacted by a variety of factors, including earnings, business outlook and financial position
  • Trends related to our industry, including our regulatory environment, competition and customer structure
  • Other factors included in our filings with the SEC, including the factors described throughout this report, included in the section Risk Factors, and in "Risk Factors" in the Annual Report 2023, as updated by subsequent reports filed with the SEC.

These forward-looking statements also represent our estimates, assumptions and expectations only as of the date that they were made, and to the extent they represent third-party data, we have not undertaken to independently verify such third-party data and do not intend to do so. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements and are urged to carefully review and consider the various disclosures made in this report and in other documents we file from time to time with our regulators that disclose risks and uncertainties that may affect our business. We expressly disclaim a duty to provide updates to these forward-looking statements, and the estimates and assumptions associated with them, after the date of this report, except as required by applicable law or stock exchange regulations.

15 Ericsson | Third quarter report 2024. October 15, 2024.

Forward-looking statements


Auditors' Review Report

Introduction

We have reviewed the condensed interim financial information (interim report) of Telefonaktiebolaget LM Ericsson (publ.) as of September 30, 2024, and the nine months period then ended. The board of directors and the CEO are responsible for the preparation and presentation of the interim report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of review

We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity.

A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed

in a review do not enable us to obtain assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.

Stockholm, October 15, 2024

Deloitte AB

Thomas Strömberg

Authorized Public Accountant

Ericsson | Third quarter report 2024. October 15, 2024.

Auditors' Review Report


Financial statements and other information

17 Ericsson | Third quarter report 2024. October 15, 2024.
Financial statements and other information

Contents

Financial statements (unaudited) 18

  • Condensed consolidated income statement 18
  • Condensed statement of comprehensive income (loss) 18
  • Condensed consolidated balance sheet 19
  • Condensed consolidated statement of cash flows 20
  • Condensed consolidated statement of changes in equity 21
  • Condensed consolidated income statement – isolated quarters 21
  • Condensed consolidated statement of cash flows – isolated quarters 22
  • Condensed Parent Company income statement 23
  • Condensed Parent Company statement of comprehensive income (loss) 23
  • Condensed Parent Company balance sheet 24

Accounting policies and Explanatory notes (unaudited) 25

  • Note 1 – Accounting policies 25
  • Note 2 – Segment information 26
  • Note 3 – Financial income and expenses, net 30
  • Note 4 – Provisions 31
  • Note 5 – Financial risk management 32
  • Note 6 – Cash flow 33
  • Note 7 – Contingent liabilities and Assets pledged as collateral 33
  • Note 8 – Share information 34
  • Note 9 – Employee information 34
  • Note 10 – Goodwill and Customer relationships, IPR and other intangible assets 34
  • Note 11 – Information on future divestment 35

Alternative performance measures (unaudited) 36

  • Sales growth adjusted for comparable units and currency 36
  • Items excluding restructuring charges and impairments of goodwill and intangible assets 37
  • EBITA and EBITA margin / Adjusted EBITA and EBITA margin 38
  • Rolling four quarters of net sales and adjusted EBITA margin (%) 38
  • Gross cash and net cash, end of period 39
  • Capital employed 39
  • Capital turnover 39
  • Return on capital employed 40
  • Equity ratio 40
  • Return on equity 40
  • Free cash flow before M&A / Free cash flow after M&A / Free cash flow before M&A (% of net sales) 41
  • Sales growth by segment adjusted for comparable units and currency 42
  • Sales growth by market area adjusted for comparable units and currency 42
  • Rolling four quarters of net sales by segment 42
  • Gross margin by segment by quarter 43
  • EBIT margin by segment by quarter 43
  • EBITA and EBITA margin by segment by quarter 44
  • Restructuring charges by function 45
  • Restructuring charges by segment 45
  • Adjusted gross income and gross margin by segment 46
  • Adjusted EBIT (loss) and EBIT margin by segment 47
  • Rolling four quarters of adjusted EBITA margin by segment (%) 47
  • Adjusted EBITA and EBITA margin by segment 48
  • Other ratios 48

Financial statements (unaudited)

Condensed consolidated income statement

SEK million Note Q3 Jan-Sep
2024 2023 Change 2024 2023
Net sales 2 61,794 64,473 -4% 174,967 191,470
Cost of sales -33,609 -39,745 -15% -98,309 -118,473
Gross income 2 28,185 24,728 14% 76,658 72,997
Research and development expenses 1 10 -13,140 -11,897 10% -39,637 -37,646
Selling and administrative expenses 1 10 -9,380 -9,617 -2% -41,145 -29,378
Impairment losses on trade receivables 78 -115 -168% -263 -477
Operating expenses -22,442 -21,629 4% -81,045 -67,501
Other operating income and expenses 2 10 4 -32,031 -100% 680 -31,740
Share of earnings of JV and associated companies 27 24 13% 62 70
Earnings (loss) before financial items and income tax (EBIT) 2 5,774 -28,908 -120% -3,645 -26,174
Financial income and expenses, net 3 -501 -719 -30% -1,333 -2,055
Income (loss) after financial items 5,273 -29,827 -118% -4,978 -28,229
Income tax 3 -1,392 -864 61% 473 -1,284
Net income (loss) 3,881 -30,491 -113% -4,505 -29,513
Net income (loss) attributable to:
Owners of the Parent Company 3,814 -30,670 -4,759 -29,840
Non-controlling interests 67 179 254 327
Other information
Average number of shares, basic (million) 8 3,333 3,330 3,332 3,330
Earnings (loss) per share, basic (SEK) 2 8 1.14 -9.21 -1.43 -8.96
Earnings (loss) per share, diluted (SEK) 2 8 1.14 -9.21 -1.43 -8.96

1) Jan-Sep 2024 includes an impairment of intangible assets reported in the second quarter, of which R&D expenses SEK -1.2 billion, SG&A expenses SEK -12.6 billion and Income tax SEK 3.7 billion.
2) Jan-Sep 2024 includes a goodwill impairment of SEK -1.3 billion reported in the second quarter, and a one-time gain of SEK 1.9 billion reported in the first quarter from the resolution of a commercial dispute. Jan-Sep 2023 includes write-down of goodwill of SEK -31.9 billion reported in the third quarter.
3) Based on net income attributable to owners of the Parent Company.
4) Potential ordinary shares are not considered when their conversion to ordinary shares would improve earnings per share.

Condensed statement of comprehensive income (loss)

SEK million Q3 Jan-Sep
2024 2023 2024 2023
Net income (loss) 3,881 -30,491 -4,505 -29,513
Other comprehensive income
Items that will not be reclassified to profit or loss
Remeasurements of defined benefit pension plans 1,103 5,458 1,248 9,365
Revaluation of credit risk on borrowings 109 29 -439 -442
Tax on items that will not be reclassified to profit or loss -365 -937 -169 -1,619
Items that have been or may be reclassified to profit or loss
Cash flow hedge reserve
Gains/losses arising during the period 1,521 194 -764 -2,504
Reclassification adjustments on gains/losses included in profit or loss 222 246 476 690
Translation reserves
Changes in translation reserves -3,247 -1,416 1,273 4,751
Reclassification to profit or loss 22 72 -82 61
Share of other comprehensive income of associates -16 -12 11 29
Tax on items that have been or may be reclassified to profit or loss -359 -90 59 374
Total other comprehensive income (loss), net of tax -1,010 3,544 1,613 10,705
Total comprehensive income (loss) 2,871 -26,947 -2,892 -18,808
Total comprehensive income (loss) attributable to:
Owners of the Parent Company 2,764 -27,119 -3,104 -19,099
Non-controlling interests 107 172 212 291

18 Ericsson | Third quarter report 2024. October 15, 2024.

Financial statements


Condensed consolidated balance sheet

| SEK million | Note | Sep 30
2024 | Dec 31
2023 |
| --- | --- | --- | --- |
| Assets | | | |
| Non-current assets | | | |
| Intangible assets | | | |
| Capitalized development expenses | | 4,626 | 4,678 |
| Goodwill | 10 | 52,227 | 52,944 |
| Customer relationships, IPR and other intangible assets | 10 | 7,735 | 22,667 |
| Property, plant and equipment | | 10,786 | 12,195 |
| Right-of-use assets | | 5,916 | 6,320 |
| Financial assets | | | |
| Equity in JV and associated companies | | 1,072 | 1,150 |
| Other investments in shares and participations | 5 | 1,970 | 2,091 |
| Customer finance, non-current | 5 | 221 | 1,347 |
| Interest-bearing securities, non-current | 5 | 14,806 | 9,931 |
| Other financial assets, non-current | 5 | 6,166 | 6,350 |
| Deferred tax assets | | 25,012 | 22,375 |
| | | 130,537 | 142,048 |
| Current assets | | | |
| Inventories | | 29,004 | 36,073 |
| Contract assets | | 7,568 | 7,999 |
| Trade receivables | 5 | 38,018 | 42,215 |
| Customer finance, current | 5 | 3,843 | 5,570 |
| Current tax assets | | 5,799 | 6,395 |
| Other current receivables | 5 | 10,295 | 11,962 |
| Interest-bearing securities, current | 5 | 10,063 | 9,584 |
| Cash and cash equivalents | 5 | 37,323 | 35,190 |
| | | 141,913 | 154,988 |
| Total assets | | 272,450 | 297,036 |
| Equity and liabilities | | | |
| Equity | | | |
| Stockholders' equity | | 86,630 | 98,673 |
| Non-controlling interest in equity of subsidiaries | | -1,275 | -1,265 |
| | | 85,355 | 97,408 |
| Non-current liabilities | | | |
| Post-employment benefits | | 24,733 | 26,229 |
| Provisions, non-current | 4 | 3,036 | 4,927 |
| Deferred tax liabilities | | 1,255 | 3,880 |
| Borrowings, non-current | 5 | 33,524 | 29,218 |
| Lease liabilities, non-current | | 4,767 | 5,220 |
| Other non-current liabilities | | 889 | 755 |
| | | 68,204 | 70,229 |
| Current liabilities | | | |
| Provisions, current | 4 | 7,508 | 6,779 |
| Borrowings, current | 5 | 3,134 | 17,655 |
| Lease liabilities, current | | 2,097 | 2,235 |
| Contract liabilities | | 39,540 | 34,416 |
| Trade payables | 5 | 25,888 | 27,768 |
| Current tax liabilities | | 3,821 | 3,561 |
| Other current liabilities | 5 | 36,903 | 36,985 |
| | | 118,891 | 129,399 |
| Total equity and liabilities | | 272,450 | 297,036 |

19 Ericsson | Third quarter report 2024. October 15, 2024.

Financial statements


Condensed consolidated statement of cash flows

SEK million Note Q3 Jan–Sep
2024 2023 2024 2023
Operating activities
Net income (loss) 3,881 -30,491 -4,505 -29,513
Adjustments for
Taxes 1,397 1,033 -23 1,887
Earnings/ dividends in JV and associated companies 110 27 72 -12
Depreciation, amortization and impairment losses 6 2,292 34,901 22,919 40,806
Other 592 1,021 1,356 3,273
8,272 6,491 19,819 16,441
Changes in operating net assets
Inventories 1,358 2,098 7,332 2,420
Customer finance, current and non-current 1,211 -4,702 2,980 -7,428
Trade receivables and contract assets 3,524 6,469 5,617 8,422
Trade payables -3 -4,367 -2,084 -9,071
Provisions and post-employment benefits 955 379 -1,011 257
Contract liabilities -117 -2,616 5,005 -2,267
Other operating assets and liabilities, net 859 -350 -2,851 -10,912
7,787 -3,089 14,988 -18,579
Interest received 506 284 1,282 962
Interest paid -526 -599 -2,500 -1,737
Taxes paid -1,642 -1,685 -4,841 -4,392
Cash flow from operating activities 14,397 1,402 28,748 -7,305
Investing activities
Investments in property, plant and equipment 6 -540 -817 -1,673 -2,577
Sales of property, plant and equipment 36 51 102 126
Acquisitions/ divestments of subsidiaries and other operations, net -62 -160 -216 -1,915
Product development 6 -264 -485 -977 -1,622
Purchase of interest-bearing securities -5,517 -1,854 -12,980 -3,986
Sales of interest-bearing securities 4,937 2,847 8,642 10,623
Other investing activities 6 1,113 -1,445 -523 -2,555
Cash flow from investing activities -297 -1,863 -7,625 -1,906
Financing activities
Proceeds from issuance of borrowings 1,161 6,097 3,130 8,150
Repayment of borrowings -5,127 -2,306 -15,544 -6,218
Dividends paid -8 -9 -4,719 -4,600
Repayment of lease liabilities -607 -691 -1,866 -2,074
Other financing activities 356 2,029 581 2,023
Cash flow from financing activities -4,225 5,120 -18,418 -2,719
Effect of exchange rate changes on cash -1,288 -90 -572 481
Net change in cash and cash equivalents 8,587 4,569 2,133 -11,449
Cash and cash equivalents, beginning of period 28,736 22,331 35,190 38,349
Cash and cash equivalents, end of period 37,323 26,900 37,323 26,900

20 Ericsson | Third quarter report 2024. October 15, 2024.

Financial statements


Condensed consolidated statement of changes in equity

Jan-Sep
SEK million 2024 2023
Opening balance 97,408 133,304
Total comprehensive income (loss) -2,892 -18,808
Sale/ repurchase of own shares -21 -50
Share issue, net 21 50
Long-term variable compensation plans 58 66
Dividends to shareholders 1 -9,219 -9,095
Transactions with non-controlling interests - -32
Closing balance 85,355 105,435

1) Jan-Sep includes SEK 4,498 (4,507) million of dividend approved by the Annual General Meeting on April 3, 2024 (March 29, 2023) which was paid on 7 October 2024.

Condensed consolidated income statement – isolated quarters

Isolated quarters, SEK million 2024 2023
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net sales 61,794 59,848 53,325 71,881 64,473 64,444 62,553
Cost of sales -33,609 -34,033 -30,667 -43,276 -39,745 -40,343 -38,385
Gross income 28,185 25,815 22,658 28,605 24,728 24,101 24,168
Research and development expenses 1 -13,140 -14,926 -11,571 -13,018 -11,897 -13,777 -11,972
Selling and administrative expenses 1 -9,380 -23,074 -8,691 -9,877 -9,617 -10,643 -9,118
Impairment losses on trade receivables, 78 -84 -257 209 -115 -313 -49
Operating expenses -22,442 -38,084 -20,519 -22,686 -21,629 -24,733 -21,139
Other operating income and expenses 2 4 -1,299 1,975 -125 -32,031 264 27
Share of earnings of JV and associated companies 27 49 -14 54 24 56 -10
Earnings before financial items and income tax (EBIT) 5,774 -13,519 4,100 5,848 -28,908 -312 3,046
Financial income and expenses, net -501 -361 -471 -938 -719 -419 -917
Income after financial items 5,273 -13,880 3,629 4,910 -29,627 -731 2,129
Income tax 1 -1,392 2,681 -1,016 -1,501 -864 134 -554
Net income (loss) 3,881 -10,999 2,613 3,409 -30,491 -597 1,575
Net income (loss) attributable to:
Owners of the Parent Company 3,814 -11,132 2,559 3,394 -30,670 -686 1,516
Non-controlling interests 67 133 54 15 179 89 59
Other information
Average number of shares, basic (million) 3,333 3,332 3,331 3,330 3,330 3,330 3,330
Earnings (loss) per share, basic (SEK) 3 1.14 -3.34 0.77 1.02 -9.21 -0.21 0.46
Earnings (loss) per share, diluted (SEK) 3 1.14 -3.34 0.77 1.02 -9.21 -0.21 0.45

1) Q2 2024 includes an impairment of intangible assets, of which R&D expenses SEK -1.2 billion, SG&A expenses SEK -12.6 billion and Income tax SEK 3.7 billion.
2) Q2 2024 includes a goodwill impairment of SEK -1.3 billion. Q1 2024 includes a one-time gain of SEK 1.9 billion from the resolution of a commercial dispute. Q3 2023 includes a goodwill impairment of SEK -31.9 billion.
3) Based on net income attributable to owners of the Parent Company.
4) Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

21 Ericsson | Third quarter report 2024. October 15, 2024.

Financial statements


Condensed consolidated statement of cash flows – isolated quarters

2024 2023
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Operating activities
Net income (loss) 3,881 -10,999 2,613 3,409 -30,491 -597 1,575
Adjustments for
Taxes 1,397 -2,693 1,273 1,302 1,033 -215 1,069
Earnings/ dividends in JV and associated companies 110 -41 3 -46 27 -48 9
Depreciation, amortization and impairment losses 2,292 18,015 2,612 3,083 34,901 2,813 3,092
Other 592 424 340 1,417 1,021 606 1,646
8,272 4,706 6,841 9,165 6,491 2,559 7,391
Changes in operating net assets
Inventories 1,358 3,239 2,735 6,884 2,098 382 -60
Customer finance, current and non-current 1,211 -365 2,134 5,720 -4,702 558 -3,284
Trade receivables and contract assets 3,524 1,857 236 -2,089 6,469 1,753 200
Trade payables -3 1,941 -4,022 -966 -4,367 -597 -4,107
Provisions and post-employment benefits 955 304 -2,270 1,051 379 841 -963
Contract liabilities -117 -1,398 6,520 -4,821 -2,616 -5,204 5,553
Other operating assets and liabilities, net 859 890 -4,600 801 -350 -1,457 -9,105
7,787 6,468 733 6,580 -3,089 -3,724 -11,766
Interest received 506 385 391 256 284 283 395
Interest paid -526 -677 -1,297 -543 -599 -549 -589
Taxes paid -1,642 -1,606 -1,593 -976 -1,685 -1,451 -1,256
Cash flow from operating activities 14,397 9,276 5,075 14,482 1,402 -2,882 -5,825
Investing activities
Investments in property, plant and equipment -540 -699 -434 -720 -817 -806 -954
Sales of property, plant and equipment 36 42 24 37 51 42 33
Acquisitions/ divestments of subs. and other operations, net -62 -48 -106 -225 -160 -911 -844
Product development -264 -327 -386 -551 -485 -562 -575
Purchase of interest-bearing securities -5,517 -5,845 -1,618 -11,318 -1,854 -2,132 -
Sales of interest-bearing securities 4,937 1,501 2,204 1,116 2,847 4,072 3,704
Other investing activities 1,113 -611 -1,025 4,854 -1,445 -2,116 1,006
Cash flow from investing activities -297 -5,987 -1,341 -6,807 -1,863 -2,413 2,370
Financing activities
Proceeds from issuance of borrowings 1,161 2 1,967 11,578 6,097 1,026 1,027
Repayment of borrowings -5,127 -16 -10,401 -1,666 -2,306 -2,832 -1,080
Dividends paid -8 -4,711 - -4,504 -9 -4,591 -
Repayment of lease liabilities -607 -658 -601 -783 -691 -690 -693
Other financing activities 356 -313 538 -899 2,029 18 -24
Cash flow from financing activities -4,225 -5,696 -8,497 3,726 5,120 -7,069 -770
Effect of exchange rate changes on cash -1,288 -705 1,421 -3,111 -90 562 9
Net change in cash and cash equivalents 8,587 -3,112 -3,342 8,290 4,569 -11,802 -4,216
Cash and cash equivalents, beginning of period 28,736 31,848 35,190 26,900 22,331 34,133 38,349
Cash and cash equivalents, end of period 37,323 28,736 31,848 35,190 26,900 22,331 34,133

22 Ericsson | Third quarter report 2024. October 15, 2024.

Financial statements


Condensed Parent Company income statement

Q3 Jan-Sep
SEK million 2024 2023 2024 2023
Net sales - - - -
Cost of sales - - - -
Gross income - - - -
Operating expenses -252 -177 -983 -1,376
Other operating income and expenses 747 973 4,245 2,903
EBIT 495 796 3,262 1,527
Financial net 2,630 -31,895 -7,273 -16,179
Income (loss) after financial items 3,125 -31,099 -4,011 -14,652
Transfers to (-) / from untaxed reserves - - - -
Income tax -159 -98 -668 -113
Net income (loss) 2,966 -31,197 -4,679 -14,765

Condensed Parent Company statement of comprehensive income (loss)

Q3 Jan-Sep
SEK million 2024 2023 2024 2023
Net income (loss) 2,966 -31,197 -4,679 -14,765
Other comprehensive income (loss), net of tax - - - -
Total comprehensive income (loss) 2,966 -31,197 -4,679 -14,765

Ericsson | Third quarter report 2024. October 15, 2024.

Financial statements


Condensed Parent Company balance sheet

Sep 30 Dec 31
SEK million 2024 2023
Assets
Fixed assets
Intangible assets 4 -
Tangible assets 326 344
Financial assets 1 120,845 126,523
121,175 126,867
Current assets
Receivables 16,949 22,433
Short-term investments 9,887 9,355
Cash and cash equivalents 21,649 15,640
48,485 47,428
Total assets 169,660 174,295
Stockholders' equity, provisions and liabilities
Equity
Restricted equity 48,235 48,214
Non-restricted equity 13,908 27,584
62,143 75,798
Provisions 130 275
Non-current liabilities 33,484 29,150
Current liabilities 73,903 69,072
Total stockholders' equity, provisions and liabilities 169,660 174,295
1 Of which interest-bearing securities, non-current 14,806 9,930

Ericsson | Third quarter report 2024. October 15, 2024.

Financial statements


Accounting policies and Explanatory notes (unaudited)

Note 1 – Accounting policies

The Group

This condensed consolidated interim financial report for the reporting period ended September 30, 2024, has been prepared in accordance with International Accounting Standard IAS 34 "Interim Financial Reporting". The term "IFRS" used in this document refers to the application of IAS and IFRS as well as interpretations of these standards as issued by IASB's Standards Interpretation Committee (SIC) and IFRS Interpretations Committee (IFRIC). The accounting policies adopted are consistent with those of the annual report for the year ended December 31, 2023, and should be read in conjunction with that annual report. Amendments to IFRS standards that became effective during 2024 do not have a material impact on the result and financial position of the Company.

Ericsson | Third quarter report 2024. October 15, 2024.

Accounting policies and Explanatory notes


Note 2 – Segment information

Net sales by segment by quarter

2024 2023
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2
Networks 40,016 37,679 33,715 44,998 41,537 42,440
Of which Products 31,242 28,583 25,397 34,704 31,740 32,774
Of which Services 8,774 9,096 8,318 10,294 9,797 9,666
Cloud Software and Services 14,953 15,180 13,045 19,558 15,564 15,108
Of which Products 5,240 4,814 4,529 7,046 5,010 5,161
Of which Services 9,713 10,366 8,516 12,512 10,554 9,947
Enterprise 6,319 6,484 5,970 6,698 6,673 6,379
Other 506 505 595 627 699 517
Total 61,794 59,848 53,325 71,881 64,473 64,444
2024 2023
--- --- --- --- --- --- ---
Sequential change, percent Q3 Q2 Q1 Q4 Q3 Q2
Networks 6% 12% -25% 8% -2% 0%
Of which Products 9% 13% -27% 9% -3% 2%
Of which Services -4% 9% -19% 5% 1% -6%
Cloud Software and Services -1% 16% -33% 26% 3% 13%
Of which Products 9% 6% -36% 41% -3% 16%
Of which Services -6% 22% -32% 19% 6% 11%
Enterprise -3% 9% -11% 0% 5% 6%
Other 0% -15% -5% -10% 35% -25%
Total 3% 12% -26% 11% 0% 3%
2024 2023
--- --- --- --- --- --- ---
Year over year change, percent Q3 Q2 Q1 Q4 Q3 Q2
Networks -4% -11% -21% -23% -14% -8%
Of which Products -2% -13% -21% -24% -11% -7%
Of which Services -10% -6% -19% -20% -21% -10%
Cloud Software and Services -4% 0% -3% -3% 10% 8%
Of which Products 5% -7% 2% -12% 5% 10%
Of which Services -8% 4% -5% 3% 12% 7%
Enterprise -5% 2% 0% 6% 34% 275%
Other -28% -2% -14% -24% 0% -32%
Total -4% -7% -15% -16% -5% 3%
2024 2023
--- --- --- --- --- --- ---
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Networks 111,410 71,394 33,715 171,442 126,444 84,907
Of which Products 85,222 53,980 25,397 131,393 96,689 64,949
Of which Services 26,188 17,414 8,318 40,049 29,755 19,958
Cloud Software and Services 43,178 28,225 13,045 63,630 44,072 28,508
Of which Products 14,583 9,343 4,529 21,672 14,626 9,616
Of which Services 28,595 18,882 8,516 41,958 29,446 18,892
Enterprise 18,773 12,454 5,970 25,745 19,047 12,374
Other 1,606 1,100 595 2,534 1,907 1,208
Total 174,967 113,173 53,325 263,351 191,470 126,997
2024 2023
--- --- --- --- --- --- ---
Year over year change, percent Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Networks -12% -16% -21% -11% -6% -2%
Of which Products -12% -17% -21% -11% -5% -2%
Of which Services -12% -13% -19% -12% -9% -2%
Cloud Software and Services -2% -1% -3% 5% 9% 9%
Of which Products 0% -3% 2% 3% 12% 16%
Of which Services -3% 0% -5% 6% 8% 6%
Enterprise -1% 1% 0% 76% 130% 275%
Other -16% -9% -14% -14% -10% -15%
Total -9% -11% -15% -3% 3% 8%

Ericsson | Third quarter report 2024. October 15, 2024.

Accounting policies and Explanatory notes


Gross income by segment by quarter

Isolated quarters, SEK million 2024 2023
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 19,332 17,139 14,851 18,626 16,146 16,318 16,869
Cloud Software and Services 5,537 5,407 4,834 7,174 5,494 4,944 4,476
Enterprise 3,307 3,310 2,865 2,968 3,253 2,954 2,841
Other 9 -41 108 -163 -165 -115 -18
Total 28,185 25,815 22,658 28,605 24,728 24,101 24,168
Year to date, SEK million 2024 2023
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 51,322 31,990 14,851 67,959 49,333 33,187 16,869
Cloud Software and Services 15,778 10,241 4,834 22,088 14,914 9,420 4,476
Enterprise 9,482 6,175 2,865 12,016 9,048 5,795 2,841
Other 76 67 108 -461 -298 -133 -18
Total 76,658 48,473 22,658 101,602 72,997 48,269 24,168

EBIT (loss) by segment by quarter

Isolated quarters, SEK million 2024 2023
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 7,492 4,750 4,156 6,112 4,627 2,623 6,020
Cloud Software and Services -443 -728 -363 1,836 86 -1,200 -942
Enterprise -1,201 -17,424 -1,582 -1,643 -33,302 -1,679 -1,712
Other -74 -117 1,889 -457 -319 -56 -320
Total 5,774 -13,519 4,100 5,848 -28,908 -312 3,046
Year to date, SEK million 2024 2023
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 16,398 8,906 4,156 19,382 13,270 8,643 6,020
Cloud Software and Services -1,534 -1,091 -363 -220 -2,056 -2,142 -942
Enterprise -20,207 -19,006 -1,582 -38,336 -36,693 -3,391 -1,712
Other 1,698 1,772 1,889 -1,152 -695 -376 -320
Total -3,645 -9,419 4,100 -20,326 -26,174 2,734 3,046

27 Ericsson | Third quarter report 2024. October 15, 2024.

Accounting policies and Explanatory notes


Net sales by market area by quarter

Isolated quarters, SEK million 2024 2023
Q3 Q2 Q1 Q4 Q3 Q2
North America 20,360 16,588 13,944 14,404 13,456 14,443
Europe and Latin America * * 15,150 15,639 13,229 19,218 15,475 15,972
South East Asia, Oceania and India 7,702 7,694 8,565 11,804 13,764 13,839
North East Asia 3,686 4,561 3,424 9,129 5,378 5,062
Middle East and Africa 4,883 4,941 4,633 7,750 6,455 5,348
Other * * 10,013 10,425 9,530 9,576 9,945 9,780
Total 61,794 59,848 53,325 71,881 64,473 64,444
1 Of which in Sweden 432 583 729 339 454 370
2 Of which in EU 8,157 8,606 7,566 10,148 7,858 8,054
2024 2023
--- --- --- --- --- --- ---
Sequential change, percent Q3 Q2 Q1 Q4 Q3 Q2
North America 23% 19% -3% 7% -7% -15%
Europe and Latin America * * -3% 18% -31% 24% -3% 12%
South East Asia, Oceania and India 0% -10% -27% -14% -1% -1%
North East Asia -19% 33% -62% 70% 6% 16%
Middle East and Africa -1% 7% -40% 20% 21% 28%
Other * * -4% 9% 0% -4% 2% 9%
Total 3% 12% -26% 11% 0% 3%
1 Of which in Sweden -26% -20% 115% -25% 23% -39%
2 Of which in EU -5% 14% -25% 29% -3% -2%
2024 2023
--- --- --- --- --- --- ---
Year over year change, percent Q3 Q2 Q1 Q4 Q3 Q2
North America 51% 15% -18% -43% -49% -37%
Europe and Latin America * * -2% -2% -7% -8% 1% 4%
South East Asia, Oceania and India -44% -44% -38% 5% 74% 74%
North East Asia -31% -10% -22% 9% -4% -31%
Middle East and Africa -24% -8% 11% 5% 14% 2%
Other * * 1% 7% 7% -25% 41% 158%
Total -4% -7% -15% -16% -5% 3%
1 Of which in Sweden -5% 58% 19% -56% -45% -61%
2 Of which in EU 4% 7% -8% -3% -5% -5%
Year to date, SEK million 2024 2023
--- --- --- --- --- --- ---
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
North America 50,892 30,532 13,944 59,230 44,826 31,370
Europe and Latin America * * 44,018 28,868 13,229 64,884 45,666 30,191
South East Asia, Oceania and India 23,961 16,259 8,565 53,318 41,514 27,750
North East Asia 11,671 7,985 3,424 23,932 14,803 9,425
Middle East and Africa 14,457 9,574 4,633 23,739 15,989 9,534
Other * * 29,968 19,955 9,530 38,248 28,672 18,727
Total 174,967 113,173 53,325 263,351 191,470 126,997
1 Of which in Sweden 1,744 1,312 729 1,774 1,455 981
2 Of which in EU 24,329 16,172 7,566 34,257 24,109 16,259
Year to date, year over year change, percent 2024 2023
--- --- --- --- --- --- ---
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
North America 14% -3% -18% -38% -36% -28%
Europe and Latin America * * -4% -4% -7% -3% -1% -1%
South East Asia, Oceania and India -42% -41% -38% 62% 91% 101%
North East Asia -21% -15% -22% -10% -19% -26%
Middle East and Africa -10% 0% 11% 5% 5% 0%
Other * * 5% 7% 7% 41% 100% 157%
Total -9% -11% -15% -3% 3% 8%
1 Of which in Sweden 22% 34% 19% -45% -42% -40%
2 Of which in EU 1% -1% -8% -4% -5% -5%

Ericsson | Third quarter report 2024. October 15, 2024.

Accounting policies and Explanatory notes


Net sales by market area by segment

SEK million Q3 2024 Jan-Sep 2024
Networks Cloud Software and Services Enterprise Other Total Networks Cloud Software and Services Enterprise Other Total
North America 16,746 3,467 146 1 20,360 40,623 9,842 340 87 50,892
Europe and Latin America 9,955 5,117 78 0 15,150 28,497 15,315 206 0 44,018
South East Asia, Oceania and India 5,549 2,149 5 -1 7,702 17,539 6,401 21 0 23,961
North East Asia 2,834 828 4 20 3,686 8,921 2,635 10 105 11,671
Middle East and Africa 2,115 2,606 161 1 4,883 7,258 6,720 491 -12 14,457
Other 1 2,817 786 5,925 485 10,013 8,572 2,265 17,705 1,426 29,968
Total 40,016 14,953 6,319 506 61,794 111,410 43,178 18,773 1,606 174,967
Share of total 65% 24% 10% 1% 100% 63% 25% 11% 1% 100%

1) Includes primarily IPR licensing revenues and a major part of segment Enterprise.

Sequential change, percent Q3 2024
Networks Cloud Software and Services Enterprise Other Total
North America 28% 4% 8% -200% 23%
Europe and Latin America -2% -6% 11% - -3%
South East Asia, Oceania and India 6% -12% -17% -200% 0%
North East Asia -21% -10% 300% -53% -19%
Middle East and Africa -14% 16% -36% -108% -1%
Other -10% -2% -2% 2% -4%
Total 6% -1% -3% 0% 3%
Year over year change, percent Q3 2024
--- --- --- --- --- ---
Networks Cloud Software and Services Enterprise Other Total
North America 75% -6% 49% -99% 51%
Europe and Latin America -4% 1% 1% - -2%
South East Asia, Oceania and India -50% -18% -55% - -44%
North East Asia -36% -4% -75% -76% -31%
Middle East and Africa -43% -3% 118% -200% -24%
Other 19% 26% -7% -11% 1%
Total -4% -4% -5% -28% -4%

29 Ericsson | Third quarter report 2024. October 15, 2024.

Accounting policies and Explanatory notes


Top 5 countries in sales

Country, percentage of net sales¹ Q3 Jan-Sep
2024 2023 2024 2023
United States 44% 31% 40% 33%
India 5% 15% 7% 13%
China 3% 4% 4% 4%
United Kingdom 4% 4% 3% 3%
Japan 3% 3% 3% 3%

¹) Based on Jan-Sep 2024. Includes IPR licensing revenues.

IPR licensing revenues by segment by quarter

2024 2023
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 2,853 3,187 2,539 2,176 2,283 2,603 2,041
Cloud Software and Services 626 700 557 478 500 572 448
Total 3,479 3,887 3,096 2,654 2,783 3,175 2,489
2024 2023
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 8,579 5,726 2,539 9,103 6,927 4,644 2,041
Cloud Software and Services 1,883 1,257 557 1,998 1,520 1,020 448
Total 10,462 6,983 3,096 11,101 8,447 5,664 2,489

Note 3 – Financial income and expenses, net

Financial income and expenses, net

2024 2023
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Financial income 724 742 681 518 471 639 517
Financial expenses -991 -1,029 -1,099 -1,287 -1,024 -942 -865
Net foreign exchange gains/losses -234 -74 -53 -169 -166 -116 -569
Total -501 -361 -471 -938 -719 -419 -917
2024 2023
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Financial income 2,147 1,423 681 2,145 1,627 1,156 517
Financial expenses -3,119 -2,128 -1,099 -4,118 -2,831 -1,807 -865
Net foreign exchange gains/losses -361 -127 -53 -1,020 -851 -685 -569
Total -1,333 -832 -471 -2,993 -2,055 -1,336 -917

30 Ericsson | Third quarter report 2024. October 15, 2024.

Accounting policies and Explanatory notes


Note 4 – Provisions

Provisions
2024 2023
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Opening balance 10,200 10,065 11,706 11,535 12,005 10,541 11,588
Additions 1 2,761 2,472 783 2,556 1,462 4,760 1,699
Utilization -1,872 -1,448 -2,140 -1,728 -1,422 -2,953 -2,463
Of which restructuring -1,286 -755 -932 -1,175 -994 -423 -274
Reversal of excess amounts -333 -411 -364 -368 -384 -564 -224
Redassification, translation difference and other -212 -478 80 -289 -126 221 -59
Closing balance 10,544 10,200 10,065 11,706 11,535 12,005 10,541
Of which restructuring 3,897 3,757 2,953 3,720 4,235 4,413 1,096
Year to date, SEK million 2024 2023
--- --- --- --- --- --- ---
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Opening balance 11,706 11,706 11,706 11,588 11,588 11,588
Additions 1 6,016 3,255 783 10,477 7,921 6,459
Utilization -5,460 -3,588 -2,140 -8,566 -6,838 -5,416
Of which restructuring -2,973 -1,687 -932 -2,866 -1,691 -697
Reversal of excess amounts -1,108 -775 -364 -1,540 -1,172 -788
Redassification, translation difference and other -610 -398 80 -253 36 162
Closing balance 10,544 10,200 10,065 11,706 11,535 12,005
Of which restructuring 3,897 3,757 2,953 3,720 4,235 4,413

1) Additions in 2023 and 2024 mainly relates to restructuring provisions for the cost-reduction activities. In Q1 2023 the Company entered into the DOJ Plea Agreement with the DOJ and the provision of SEK -2.3 billion (including estimated expenses for the extended compliance monitor ship) made in Q4 2022 was utilized in Q2 2023.

31 Ericsson | Third quarter report 2024. October 15, 2024.

Accounting policies and Explanatory notes


Note 5 – Financial risk management

There have been no changes to the fair value hierarchy categorization from that presented in the latest Annual Report. Where Level 2 and Level 3 fair value hierarchies apply, the inputs and valuation methods used remained unchanged. The book values and fair values of financial instruments are as follows:

Financial instruments

SEK billion Sep 30 Dec 31
2024 2023
Fair value hierarchy level Fair value hierarchy level
Carrying value Level 1 Level 2 Level 3 Carrying value Level 1 Level 2 Level 3
Assets at fair value through profit or loss
Customer finance¹ 4.1 - - 4.1 6.9 - - 6.9
Interest-bearing securities 24.6 23.4 1.2 - 19.1 18.6 0.5 -
Cash equivalents² 19.4 0.3 19.1 - 17.5 0.8 16.7 -
Other financial assets 2.8 0.9 - 1.9 2.1 0.1 - 2.0
Other current assets 1.2 - 1.2 - 1.9 - 1.9 -
Assets at fair value through OCI
Trade receivables 38.0 - - 38.0 42.2 - - 42.2
Assets at amortized costs
Interest-bearing securities 0.3 - - - 0.4 - - -
Other financial assets 0.6 - - - 0.6 - - -
Total financial assets 91.0 90.7
Financial liabilities at designated FVTPL
Parent company borrowings -34.0 -19.2 -14.8 - -38.0 -23.7 -14.3 -
Financial liabilities at FVTPL
Other current liabilities -0.8 - -0.8 - -1.8 - -1.8 -
Liabilities at amortized cost
Trade payables -25.9 - - - -27.8 - - -
Borrowings -2.7 - - - -8.9 - - -
Total financial liabilities -63.4 -76.4

¹) Year to date movements of customer finance receivables are as follows: additions of SEK 15.4 billion, disposals and repayments of SEK 18.7 billion and revaluation gain of SEK 0.1 billion.
²) Total Cash and cash equivalent is SEK 37.3 (35.2 on Dec 31, 2023) billion, of which SEK 19.4 (17.5 on Dec 31, 2023) billion relating to Cash equivalents are presented in the table above.

Exchange rates used in the consolidation

Jan-Sep Jan-Dec
2024 2023 2023
EUR/ SEK - closing rate 11.31 11.48 11.09
USD/ SEK - closing rate 10.11 10.82 10.01

32 Ericsson | Third quarter report 2024. October 15, 2024.
Accounting policies and Explanatory notes


Note 6 – Cash flow

Information on investments

Investments in assets subject to depreciation, amortization, impairment and write-downs

2024 2023
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2
Additions
Property, plant and equipment 540 699 434 720 817 806
Capitalized development expenses 264 327 386 551 485 562
IPR, brands and other intangible assets 78 45 1 1 - 94
Total 882 1,071 821 1,272 1,302 1,462
Depreciation, amortization and impairment losses
Property, plant and equipment 924 1,161 941 1,354 1,331 1,066
Capitalized development expenses 410 349 312 274 222 244
Goodwill, IPR, brands and other intangible assets 429 15,945 793 846 32,735 853
Right-of-use assets 529 560 566 609 613 650
Total 2,292 18,015 2,612 3,083 34,901 2,813
2024 2023
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Additions
Property, plant and equipment 1,673 1,133 434 3,297 2,577 1,760
Capitalized development expenses 977 713 386 2,173 1,622 1,137
IPR, brands and other intangible assets 124 46 1 97 96 96
Total 2,774 1,892 821 5,567 4,295 2,993
Depreciation, amortization and impairment losses
Property, plant and equipment 3,026 2,102 941 4,934 3,580 2,249
Capitalized development expenses 1,071 661 312 1,137 863 641
Goodwill, IPR, brands and other intangible assets 17,167 16,738 793 35,237 34,391 1,656
Right-of-use assets 1,655 1,126 566 2,581 1,972 1,359
Total 22,919 20,627 2,612 43,889 40,806 5,905

Note 7 – Contingent liabilities and Assets pledged as collateral

Contingent liabilities and Assets pledged as collateral
Sep 30 Dec 31
SEK million 2024 2023
Contingent liabilities 3,578 3,037
Assets pledged as collateral 9,055 8,501

Ericsson | Third quarter report 2024. October 15, 2024.

Accounting policies and Explanatory notes


Note 8 – Share information

Number of shares and earnings per share

Q3 Jan-Sep
2024 2023 2024 2023
Number of shares, end of period (million) 3,348 3,344 3,348 3,344
Of which class A-shares (million) 262 262 262 262
Of which class B-shares (million) 3,086 3,082 3,086 3,082
Number of treasury shares, end of period (million) 16 14 16 14
Number of shares outstanding, basic, end of period (million) 3,333 3,330 3,333 3,330
Numbers of shares outstanding, diluted, end of period (million) 3,339 3,337 3,339 3,337
Average number of treasury shares (million) 16 14 14 10
Average number of shares outstanding, basic (million) 3,333 3,330 3,332 3,330
Average number of shares outstanding, diluted (million)1 3,339 3,337 3,339 3,337
Earnings (loss) per share, basic (SEK)2 1.14 -9.21 -1.43 -8.96
Earnings (loss) per share, diluted (SEK)1 1.14 -9.21 -1.43 -8.96

1) Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.
2) Based on net income attributable to owners of the Parent Company.

The proposed dividend of SEK 2.70 per share was approved by the AGM on 3 April 2024. The first of two equal dividend payments of SEK 1.35 per share was paid on 10 April 2024, and the second was paid on 7 October 2024.

Note 9 – Employee information

Number of employees

End of period 2024 2023
Sep 30 Jun 30 Mar 31 Dec 31 Sep 30 Jun 30
North America 10,272 10,373 10,498 10,744 10,860 11,518
Europe and Latin America1 44,133 45,085 45,143 45,380 45,821 47,521
South East Asia, Oceania and India 26,327 26,558 27,016 27,016 27,648 27,726
North East Asia 11,110 11,619 12,084 12,331 12,535 12,602
Middle East and Africa 4,142 4,350 4,399 4,481 4,487 4,523
Total 95,984 97,985 99,140 99,952 101,351 103,890
1 Of which in Sweden 13,633 14,109 13,849 13,977 14,109 14,713

Note 10 – Goodwill and Customer relationships, IPR and other intangible assets

Goodwill and Customer relationships, IPR and other intangible assets

Year to data, SEK million Jan-Sep 2024 Jan-Dec 2023
Goodwill Intangible assets Goodwill Intangible assets
Opening balance 52,944 22,667 84,570 26,340
Additions - 124 - 97
Acquired business - - 348 306
Amortizations - -2,047 - -3,321
Impairment losses -1,260 -13,860 -31,897 -19
Translation differences 543 851 -77 -736
Closing balance 52,227 7,735 52,944 22,667

The second quarter 2024 includes an impairment loss mainly attributed to the Vonage acquisition of SEK -15.1 (-31.9) billion. The net income impact after tax is SEK -11.4 (-31.9) billion and reported in segment Enterprise. Of the total impairment losses SEK -1.3 (-31.9) billion impacts goodwill, reported on the line-item Other operating income and expenses, and SEK -13.9 (0.0) billion impacts intangible assets, reported on the line-item Research and development expenses of SEK -1.2 billion and Selling and administrative expenses of SEK -12.6 billion.

The impairment charge in the Vonage CGU is a result of the lower market growth outlook. A change in the EBITA assumptions remains the most sensitive to a possible change.

Ericsson | Third quarter report 2024. October 15, 2024.

Accounting policies and Explanatory notes


Note 11 – Information on future divestment

The company has entered into a binding agreement in relation to the sale of iconectiv, which is an acquired US subsidiary (83.3% ownership) forming part of Segment Enterprise and is a provider of network number portability solutions and data exchange services. The sale, which is subject to the customary closing conditions including regulatory approvals, is expected to be completed during the first half of 2025. The company expects to record a profit on sale of the company. Ericsson's cash benefit from the transaction, after the settlement of anticipated taxes, transaction expenses, and other liabilities, is expected to be approximately SEK 10.6 billion³ (USD 1.0 billion). The assets and liabilities for iconectiv, which are included in the consolidated balance sheet, are shown in the table below.

³ Assuming a USD/SEK exchange rate of 10.56. Realized exchange rate to be determined on closing.

Goodwill 1,089
Customer relationships, IPR and other intangible assets 90
Property, plant and equipment 179
Right-of-use assets 163
Trade receivables 335
Cash and cash equivalents 657
Other assets 158
Total assets 2,671
Lease liabilities 169
--- ---
Contract liabilities 297
Current tax liabilities 110
Other liabilities 270
Total liabilities 846

35 Ericsson | Third quarter report 2024. October 15, 2024.

Accounting policies and Explanatory notes


Alternative performance measures (unaudited)

In this section, the Company presents its Alternative Performance Measures (APMs), which are not recognized measures of financial performance under IFRS. The presentation of APMs has limitations as analytical tools and should not be considered in isolation or as a substitute for related financial measures prepared in accordance with IFRS.

APMs are presented to enhance an investor's evaluation of ongoing operating results, to aid in forecasting future periods and to facilitate meaningful comparison of results between periods.

Management uses these APMs to, among other things, evaluate ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of certain performance-based compensation. APMs should not be viewed as substitutes for income statement or cash flow items computed in accordance with IFRS.

This section also includes a reconciliation of the APMs to the most directly reconcilable line items in the financial statements. For more information about non-IFRS key operating measures, see Ericsson Annual Report 2023.

As from the second quarter some of the APMs have been renamed and the use of "Adjusted" replaces "excluding restructuring charges." This is a change in nomenclature only. The calculation methodology and reconciliation are the same.

Rolling four quarters of EBIT has been removed and is replaced by Rolling four quarters of EBITA. The main reason for the update is to align with the targets set for the Group on EBITA.

Sales growth adjusted for comparable units and currency

Sales growth adjusted for the impact of acquisitions and divestments as well as the effects of foreign currency fluctuations. Also named organic sales growth.

2024 2023
Isolated quarters, year over year change Q3 Q2 Q1 Q4 Q3 Q2
Reported net sales 61,794 59,848 53,325 71,881 64,473 64,444
Acquired business - - - - -1,000 -4,154
Net FX impact 1,832 22 740 -111 -2,052 -3,662
Comparable net sales, excluding FX impact 63,626 59,870 54,065 71,770 61,421 56,628
Comparable quarter net sales adj. for acq/div business 64,473 64,444 62,553 85,980 68,040 62,292
Organic sales growth (%) -1% -7% -14% -17% -10% -9%
Year to date, year over year change 2024 2023
--- --- --- --- --- --- ---
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Reported net sales 174,967 113,173 53,325 263,351 191,470 126,997
Acquired business - - - -9,048 -9,048 -8,048
Net FX impact 2,594 762 740 -9,421 -9,310 -7,258
Comparable net sales, excluding FX impact 177,561 113,935 54,065 244,882 173,112 111,691
Comparable quarter net sales adj. for acq/div business 191,470 126,997 62,553 271,373 185,393 117,353
Organic sales growth (%) -7% -10% -14% -10% -7% -5%

Ericsson | Third quarter report 2024. October 15, 2024.

Alternative performance measures


Gross income, operating expenses, and EBIT are presented excluding restructuring charges, and for certain measures, as a percentage of net sales. EBIT is also presented excluding restructuring charges and impairments of goodwill and intangible assets.

Items excluding restructuring charges and impairments of goodwill and intangible assets

Isolated quarters, SEK million 2024 2023
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Gross income 28,185 25,815 22,658 28,605 24,728 24,101 24,168
Net sales 61,794 59,848 53,325 71,881 64,473 64,444 62,553
Gross margin (%) 45.6% 43.1% 42.5% 39.8% 38.4% 37.4% 38.6%
Gross income 28,185 25,815 22,658 28,605 24,728 24,101 24,168
Restructuring charges included in cost of sales 424 466 122 956 548 552 746
Adjusted gross income 28,609 26,281 22,780 29,561 25,276 24,653 24,914
Net sales 61,794 59,848 53,325 71,881 64,473 64,444 62,553
Adjusted gross margin (%) 46.3% 43.9% 42.7% 41.1% 39.2% 38.3% 39.8%
Operating expenses -22,442 -38,084 -20,519 -22,686 -21,629 -24,733 -21,139
Restructuring charges included in R&D expenses 966 805 -10 484 197 1,659 91
Restructuring charges included in selling and administrative expenses 163 357 93 80 143 922 143
Operating expenses excluding restructuring charges -21,313 -36,922 -20,436 -22,122 -21,289 -22,152 -20,905
EBIT (loss) 5,774 -13,519 4,100 5,848 -28,908 -312 3,046
Net sales 61,794 59,848 53,325 71,881 64,473 64,444 62,553
EBIT margin (%) 9.3% -22.6% 7.7% 8.1% -44.8% -0.5% 4.9%
EBIT (loss) 5,774 -13,519 4,100 5,848 -28,908 -312 3,046
Total restructuring charges 1,553 1,628 205 1,520 888 3,133 980
Adjusted EBIT (loss) 7,327 -11,891 4,305 7,368 -28,020 2,821 4,026
Net sales 61,794 59,848 53,325 71,881 64,473 64,444 62,553
Adjusted EBIT margin (%) 11.9% -19.9% 8.1% 10.3% -43.5% 4.4% 6.4%
Adjusted EBIT (loss) 7,327 -11,891 4,305 7,368 -28,020 2,821 4,026
Impairment of goodwill and intangible assets - 15,120 - - 31,916 - -
Adjusted EBIT excluding impairments of goodwill and intangible assets 7,327 3,229 4,305 7,368 3,896 2,821 4,026
Net sales 61,794 59,848 53,325 71,881 64,473 64,444 62,553
Adjusted EBIT margin excluding impairments of goodwill and intangible assets (%) 11.9% 5.4% 8.1% 10.3% 6.0% 4.4% 6.4%
2024 2023
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Gross income 76,658 48,473 22,658 101,602 72,997 48,269 24,168
Net sales 174,967 113,173 53,325 263,351 191,470 126,997 62,553
Gross margin (%) 43.8% 42.8% 42.5% 38.6% 38.1% 38.0% 38.6%
Gross income 76,658 48,473 22,658 101,602 72,997 48,269 24,168
Restructuring charges included in cost of sales 1,012 588 122 2,802 1,846 1,298 746
Adjusted gross income 77,670 49,061 22,780 104,404 74,843 49,567 24,914
Net sales 174,967 113,173 53,325 263,351 191,470 126,997 62,553
Adjusted gross margin (%) 44.4% 43.4% 42.7% 39.6% 39.1% 39.0% 39.8%
Operating expenses -81,045 -58,603 -20,519 -90,187 -67,501 -45,872 -21,139
Restructuring charges included in R&D expenses 1,761 795 -10 2,431 1,947 1,750 91
Restructuring charges included in selling and administrative expenses 613 450 93 1,288 1,208 1,065 143
Operating expenses excluding restructuring charges -78,671 -57,358 -20,436 -86,468 -64,346 -43,057 -20,905
EBIT (loss) -3,645 -9,419 4,100 -20,326 -26,174 2,734 3,046
Net sales 174,967 113,173 53,325 263,351 191,470 126,997 62,553
EBIT margin (%) -2.1% -8.3% 7.7% -7.7% -13.7% 2.2% 4.9%
EBIT (loss) -3,645 -9,419 4,100 -20,326 -26,174 2,734 3,046
Total restructuring charges 3,386 1,833 205 6,521 5,001 4,113 980
Adjusted EBIT (loss) -259 -7,586 4,305 -13,805 -21,173 6,847 4,026
Net sales 174,967 113,173 53,325 263,351 191,470 126,997 62,553
Adjusted EBIT margin (%) -0.1% -6.7% 8.1% -5.2% -11.1% 5.4% 6.4%
Adjusted EBIT -259 -7,586 4,305 -13,805 -21,173 6,847 4,026
Impairment of goodwill and intangible assets 15,120 15,120 - 31,916 31,916 - -
Adjusted EBIT excluding impairments of goodwill and intangible assets 14,861 7,534 4,305 18,111 10,743 6,847 4,026
Net sales 174,967 113,173 53,325 263,351 191,470 126,997 62,553
Adjusted EBIT margin excluding impairments of goodwill and intangible assets (%) 8.5% 6.7% 8.1% 6.9% 5.6% 5.4% 6.4%

37 Ericsson | Third quarter report 2024. October 15, 2024.

Alternative performance measures


EBITA and EBITA margin / Adjusted EBITA and EBITA margin

Earnings before interest, income tax, amortizations and write-downs of acquired intangibles (including goodwill) also expressed as a percentage of net sales.

Adjusted EBITA also expressed as a percentage of net sales.

2024 2023
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2
Net income (loss) 3,881 -10,999 2,613 3,409 -30,491 -597
Income tax 1,392 -2,881 1,016 1,501 864 -134
Financial income and expenses, net 501 361 471 938 719 419
Amortizations and write-downs of acquired intangibles 429 15,945 793 846 32,736 854
Of which segment Enterprise 378 15,916 762 813 32,702 700
EBITA 6,203 2,426 4,893 6,694 3,828 542
Net sales 61,794 59,848 53,325 71,881 64,473 64,444
EBITA margin (%) 10.0% 4.1% 9.2% 9.3% 5.9% 0.8%
Restructuring charges 1,553 1,628 205 1,520 888 3,133
Adjusted EBITA 7,756 4,054 5,098 8,214 4,716 3,675
Adjusted EBITA margin (%) 12.6% 6.6% 9.6% 11.4% 7.3% 5.7%
2024 2023
--- --- --- --- --- --- ---
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Net income (loss) -4,505 -8,386 2,613 -26,104 -29,513 978
Income tax -473 -1,865 1,016 2,785 1,284 420
Financial income and expenses, net 1,333 832 471 2,993 2,055 1,336
Amortizations and write-downs of acquired intangibles 17,167 16,738 793 35,238 34,392 1,656
Of which segment Enterprise 17,056 16,678 762 35,070 34,257 1,555
EBITA 13,522 7,319 4,893 14,912 8,218 4,390
Net sales 174,967 113,173 53,325 263,351 191,470 126,997
EBITA margin (%) 7.7% 6.5% 9.2% 5.7% 4.3% 3.5%
Restructuring charges 3,386 1,833 205 6,521 5,001 4,113
Adjusted EBITA 16,908 9,152 5,098 21,433 13,219 8,503
Adjusted EBITA margin (%) 9.7% 8.1% 9.6% 8.1% 6.9% 6.7%

Additionally, Ericsson provides forward-looking targets for adjusted EBITA margin and Free cash flow before M&A, which are non-IFRS financial measures. Ericsson has not provided quantitative reconciliation of these targets to the most directly comparable IFRS measures because certain information needed to reconcile these non-IFRS financial measures to the most comparable IFRS financial measures are dependent on specific items or impacts that are not yet determined, are subject to incarcerating and variability in timing and amount due to their nature, are outside of Ericsson's control or cannot be predicted, including items and impacts such as currency exchange rate changes, acquisitions and disposals, and charges such as impairments or acquisition related charges. Accordingly, reconciliation of these non-IFRS forward-looking financial measures to the most directly comparable IFRS financial measures are not available without unreasonable efforts. Such unavailable reconciling items could significantly impact our results of operations and financial condition.

Rolling four quarters of net sales and adjusted EBITA margin (%)

Net sales, EBITA margin and restructuring charges as a sum of last four quarters.

2024 2023
Rolling four quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2
Net sales 246,848 249,527 254,123 263,351 277,450 281,017
EBITA 20,216 17,841 15,957 14,912 17,267 21,052
Restructuring charges 4,906 4,241 5,746 6,521 5,229 4,422
Adjusted EBITA 25,122 22,082 21,703 21,433 22,496 25,474
Adjusted EBITA margin (%) 10.2% 8.8% 8.5% 8.1% 8.1% 9.1%

38 Ericsson | Third quarter report 2024. October 15, 2024.

Alternative performance measures


Gross cash and net cash, end of period

Gross cash: Cash and cash equivalents plus interest-bearing securities (current and non-current).

Net cash: Cash and cash equivalents plus interest-bearing securities (current and non-current) less borrowings (current and non-current).

2024 2023
SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Cash and cash equivalents 37,323 28,736 31,848 35,190 26,900 22,331 34,133
+ Interest-bearing securities, current 10,063 13,838 8,948 9,584 9,553 8,513 9,259
+ Interest-bearing securities, non-current 14,806 11,146 11,177 9,931 4,032 4,878 3,925
Gross cash, end of period 62,192 53,720 51,973 54,705 40,485 35,722 47,317
- Borrowings, current 3,134 8,067 8,491 17,655 18,772 10,354 11,577
- Borrowings, non-current 33,524 32,520 32,675 29,218 20,103 23,476 22,167
Net cash, end of period 25,534 13,133 10,807 7,832 1,610 1,892 13,573

Capital employed

Total assets less non-interest-bearing provisions and liabilities (which includes non-current provisions, deferred tax liabilities, contract liabilities, other non-current liabilities, current provisions, trade payables, current tax liabilities and other current liabilities).

2024 2023
SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Total assets 272,450 278,486 299,523 297,036 306,349 343,358 345,658
Non-interest-bearing provisions and liabilities
Provisions, non-current 3,036 2,642 3,952 4,927 5,190 5,263 4,119
Deferred tax liabilities 1,255 1,295 3,999 3,880 4,343 4,887 4,986
Other non-current liabilities 889 865 839 755 812 788 716
Provisions, current 7,508 7,558 6,113 6,779 6,345 6,742 6,422
Contract liabilities 39,540 40,704 42,538 34,416 41,234 44,237 47,916
Trade payables 25,888 26,731 25,305 27,768 30,629 35,463 34,554
Current tax liabilities 3,821 3,710 3,810 3,561 3,029 2,665 2,478
Other current liabilities 36,903 38,485 35,786 36,985 43,841 45,637 49,064
Capital employed 153,610 156,496 177,181 177,965 170,926 197,676 195,403

Capital turnover

Annualized net sales divided by average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

2024 2023
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net sales 61,794 59,848 53,325 71,881 64,473 64,444 62,553
Annualized net sales 247,176 239,392 213,300 287,524 257,892 257,776 250,212
Average capital employed
Capital employed at beginning of period 156,496 177,181 177,965 170,926 197,676 195,403 202,899
Capital employed at end of period 153,610 156,496 177,181 177,965 170,926 197,676 195,403
Average capital employed 155,053 166,839 177,573 174,446 184,301 196,540 199,151
Capital turnover (times) 1.6 1.4 1.2 1.6 1.4 1.3 1.3
2024 2023
--- --- --- --- --- --- --- ---
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Net sales 174,967 113,173 53,325 263,351 191,470 126,997 62,553
Annualized net sales 233,289 226,346 213,300 263,351 255,293 253,994 250,212
Average capital employed
Capital employed at beginning of period 177,965 177,965 177,965 202,899 202,899 202,899 202,899
Capital employed at end of period 153,610 156,496 177,181 177,965 170,926 197,676 195,403
Average capital employed 165,788 167,231 177,573 190,432 186,913 200,288 199,151
Capital turnover (times) 1.4 1.4 1.2 1.4 1.4 1.3 1.3

Ericsson | Third quarter report 2024. October 15, 2024.

Alternative performance measures


Return on capital employed

The annualized total of EBIT as a percentage of average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

2024 2023
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2
EBIT (loss) 5,774 -13,519 4,100 5,848 -28,908 -312
Annualized EBIT (loss) 23,096 -54,076 16,400 23,392 -115,632 -1,248
Average capital employed
Capital employed at beginning of period 156,496 177,181 177,965 170,926 197,676 195,403
Capital employed at end of period 153,610 156,496 177,181 177,965 170,926 197,676
Average capital employed 155,053 166,839 177,573 174,446 184,301 196,540
Return on capital employed (%) 14.9% -32.4% 9.2% 13.4% -62.7% -0.6%
2024 2023
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
EBIT (loss) -3,645 -9,419 4,100 -20,326 -26,174 2,734
Annualized EBIT (loss) -4,860 -18,838 16,400 -20,326 -34,899 5,468
Average capital employed
Capital employed at beginning of period 177,965 177,965 177,965 202,899 202,899 202,899
Capital employed at end of period 153,610 156,496 177,181 177,965 170,926 197,676
Average capital employed 165,788 167,231 177,573 190,432 186,913 200,288
Return on capital employed (%) -2.9% -11.3% 9.2% -10.7% -18.7% 2.7%

Equity ratio

Equity expressed as a percentage of total assets.

2024 2023
SEK million Q3 Q2 Q1 Q4 Q3 Q2
Total equity 85,355 82,467 107,639 97,408 105,435 132,355
Total assets 272,450 278,486 299,523 297,036 306,349 343,358
Equity ratio (%) 31.3% 29.6% 35.9% 32.8% 34.4% 38.5%

Return on equity

Annualized net income attributable to owners of the Parent Company as a percentage of average stockholders' equity.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

2024 2023
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2
Net income (loss) attributable to owners of the Parent Company 3,814 -11,132 2,559 3,394 -30,670 -686
Annualized 15,256 -44,528 10,236 13,576 -122,680 -2,744
Average stockholders' equity
Stockholders' equity, beginning of period 83,840 109,137 98,673 106,791 133,869 127,396
Stockholders' equity, end of period 86,630 83,840 109,137 98,673 106,791 133,869
Average stockholders' equity 85,235 96,489 103,905 102,732 120,330 130,633
Return on equity (%) 17.9% -46.1% 9.9% 13.2% -102.0% -2.1%
2024 2023
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Net income (loss) attributable to owners of the Parent Company -4,759 -8,573 2,559 -26,446 -29,840 830
Annualized -6,345 -17,146 10,236 -26,446 -39,787 1,660
Average stockholders' equity
Stockholders' equity, beginning of period 98,673 98,673 98,673 134,814 134,814 134,814
Stockholders' equity, end of period 86,630 83,840 109,137 98,673 106,791 133,869
Average stockholders' equity 92,652 91,257 103,905 116,744 120,803 134,342
Return on equity (%) -6.8% -18.8% 9.9% -22.7% -32.9% 1.2%

40 Ericsson | Third quarter report 2024. October 15, 2024.

Alternative performance measures


Free cash flow before M&A / Free cash flow after M&A / Free cash flow before M&A (% of net sales)

Free cash flow before M&A: Cash flow from operating activities less net capital expenditures, other investments (excluding M&A) and repayment of lease liabilities.

Free cash flow after M&A: Cash flow from operating activities less net capital expenditures, other investments and repayment of lease liabilities.

Free cash flow before M&A (% of net sales): Free cash flow before M&A as a percentage of net sales.

Isolated quarters, SEK million 2024 2023
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Cash flow from operating activities 14,397 9,276 5,075 14,482 1,402 -2,882 -5,825
Net capital expenditures and other investments (excl. M&A)
Investments in property, plant and equipment -540 -699 -434 -720 -817 -806 -954
Sales of property, plant and equipment 36 42 24 37 51 42 33
Product development -264 -327 -386 -551 -485 -562 -575
Other investments* -78 -39 -7 -1 0 -94 -2
Repayment of lease liabilities -607 -658 -601 -783 -691 -690 -693
Free cash flow before M&A 12,944 7,595 3,671 12,464 -540 -4,992 -8,016
Acquisitions/ divestments of subs and other operations, net -62 -48 -106 -225 -160 -911 -844
Free cash flow after M&A 12,882 7,547 3,565 12,239 -700 -5,903 -8,860
Net sales 61,794 59,848 53,325 71,881 64,473 64,444 62,553
Free cash flow before M&A (% of net sales) 20.9% 12.7% 6.9% 17.3% -0.8% -7.7% -12.8%
Year to date, SEK million 2024 2023
--- --- --- --- --- --- --- ---
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Cash flow from operating activities 28,748 14,351 5,075 7,177 -7,305 -8,707 -5,825
Net capital expenditures and other investments (excl. M&A)
Investments in property, plant and equipment -1,673 -1,133 -434 -3,297 -2,577 -1,760 -954
Sales of property, plant and equipment 102 66 24 163 126 75 33
Product development -977 -713 -386 -2,173 -1,622 -1,137 -575
Other investments* -124 -46 -7 -97 -96 -96 -2
Repayment of lease liabilities -1,866 -1,259 -601 -2,857 -2,074 -1,383 -693
Free cash flow before M&A 24,210 11,266 3,671 -1,084 -13,548 -13,008 -8,016
Acquisitions/ divestments of subs and other operations, net -216 -154 -106 -2,140 -1,915 -1,755 -844
Free cash flow after M&A 23,994 11,112 3,565 -3,224 -15,463 -14,763 -8,860
Net sales 174,967 113,173 53,325 263,351 191,470 126,997 62,553
Free cash flow before M&A (% of net sales) 13.8% 10.0% 6.9% -0.4% -7.1% -10.2% -12.8%

(1) Other investments is part of the line item Other investing activities in the Consolidated cash flow statement. The differences are movements in other interest-bearing assets and the cash flow hedge reserve gain, which are not to be part of the definition of Free cash flow.

41 Ericsson | Third quarter report 2024. October 15, 2024.

Alternative performance measures


Sales growth by segment adjusted for comparable units and currency

Isolated quarter, year over year change, percent 2024 2023
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks -1% -11% -19% -23% -16% -13% -2%
Cloud Software and Services -1% 0% -2% -4% 5% 1% 5%
Enterprise -3% 0% 1% 7% 11% 20% 19%
Other -26% -5% -14% -27% -8% -18% 0%
Total -1% -7% -14% -17% -10% -9% 0%
Year to date, year over year change, percent 2024 2023
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks -10% -15% -19% -15% -11% -8% -2%
Cloud Software and Services -1% -1% -2% 1% 4% 3% 5%
Enterprise -1% 1% 1% 11% 14% 20% 19%
Other -16% -10% -14% -14% -8% -8% 0%
Total -7% -10% -14% -10% -7% -5% 0%

Sales growth by market area adjusted for comparable units and currency

Isolated quarter, year over year change, percent 2024 2023
Q3 Q2 Q1 Q4 Q3 Q2 Q1
North America 55% 14% -17% -43% -51% -42% -26%
Europe and Latin America 1% -3% -8% -12% -6% -3% -12%
South East Asia, Oceania and India -43% -44% -37% 7% 74% 71% 132%
North East Asia -29% -3% -16% 11% -2% -32% -19%
Middle East and Africa -22% -8% 11% 4% 10% -4% -8%
Other 4% 7% 9% -24% 21% 38% 28%
Total -1% -7% -14% -17% -10% -9% 0%
Year to date, year over year change, percent 2024 2023
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
North America 15% -3% -17% -41% -41% -35% -26%
Europe and Latin America -3% -5% -8% -9% -7% -8% -12%
South East Asia, Oceania and India -41% -41% -37% 61% 88% 97% 132%
North East Asia -16% -9% -16% -9% -19% -26% -19%
Middle East and Africa -9% 0% 11% 1% 0% -6% -8%
Other 6% 8% 9% 3% 27% 33% 28%
Total -7% -10% -14% -10% -7% -5% 0%

Rolling four quarters of net sales by segment

Rolling four quarters, SEK million 2024 2023
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 156,408 157,929 162,690 171,442 185,070 191,680 195,223
Cloud Software and Services 62,736 63,347 63,275 63,630 64,282 62,931 61,837
Enterprise 25,471 25,825 25,720 25,745 25,361 23,669 18,993
Other 2,233 2,426 2,438 2,534 2,737 2,737 2,985
Total 246,848 249,527 254,123 263,351 277,450 281,017 279,038

42 Ericsson | Third quarter report 2024. October 15, 2024.

Alternative performance measures


Gross margin by segment by quarter

Isolated quarters, as percentage of net sales 2024 2023
Q3 Q2 Q1 Q4 Q3 Q2
Networks 48.3% 45.5% 44.0% 41.4% 38.9% 38.4%
Cloud Software and Services 37.0% 35.6% 37.1% 36.7% 35.3% 32.7%
Enterprise 52.3% 51.0% 48.0% 44.3% 48.7% 46.3%
Other 1.8% -8.1% 18.2% -26.0% -23.6% -22.2%
Total 45.6% 43.1% 42.5% 39.8% 38.4% 37.4%
Year to date, as percentage of net sales 2024 2023
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Networks 46.1% 44.8% 44.0% 39.6% 39.0% 39.1%
Cloud Software and Services 36.5% 36.3% 37.1% 34.7% 33.8% 33.0%
Enterprise 50.5% 49.6% 48.0% 46.7% 47.5% 46.8%
Other 4.7% 6.1% 18.2% -18.2% -15.6% -11.0%
Total 43.8% 42.8% 42.5% 38.6% 38.1% 38.0%

EBIT margin by segment by quarter

Isolated quarters, as percentage of net sales 2024 2023
Q3 Q2 Q1 Q4 Q3 Q2
Networks 18.7% 12.6% 12.3% 13.6% 11.1% 6.2%
Cloud Software and Services -3.0% -4.8% -2.8% 9.4% 0.6% -7.9%
Enterprise -19.0% -268.7% -26.5% -24.5% -499.1% -26.3%
Other -14.6% -23.2% 317.5% -72.9% -45.6% -10.8%
Total 9.3% -22.6% 7.7% 8.1% -44.8% -0.5%
Year to date, as percentage of net sales 2024 2023
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Networks 14.7% 12.5% 12.3% 11.3% 10.5% 10.2%
Cloud Software and Services -3.6% -3.9% -2.8% -0.3% -4.7% -7.5%
Enterprise -107.6% -152.6% -26.5% -148.9% -192.6% -27.4%
Other 105.7% 161.1% 317.5% -45.5% -36.4% -31.1%
Total -2.1% -8.3% 7.7% -7.7% -13.7% 2.2%

43 Ericsson | Third quarter report 2024. October 15, 2024.
Alternative performance measures


EBITA and EBITA margin by segment by quarter

2024 2023
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2
Networks 7,536 4,771 4,179 6,135 4,651 2,678
Cloud Software and Services -436 -721 -355 1,846 96 -1,190
Enterprise -823 -1,508 -820 -830 -600 -891
Other -74 -116 1,889 -457 -319 -55
Total 6,203 2,426 4,893 6,694 3,828 542
2024 2023
Isolated quarters, as percentage of net sales Q3 Q2 Q1 Q4 Q3 Q2
Networks 18.8% 12.7% 12.4% 13.6% 11.2% 6.3%
Cloud Software and Services -2.9% -4.7% -2.7% 9.4% 0.6% -7.9%
Enterprise -13.0% -23.3% -13.7% -12.4% -9.0% -14.0%
Other -14.6% -23.0% 317.5% -72.9% -45.6% -10.6%
Total 10.0% 4.1% 9.2% 9.3% 5.9% 0.8%
2024 2023
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Networks 16,486 8,950 4,179 19,506 13,371 8,720
Cloud Software and Services -1,512 -1,076 -355 -177 -2,023 -2,119
Enterprise -3,151 -2,328 -820 -3,266 -2,436 -1,836
Other 1,699 1,773 1,889 -1,151 -694 -375
Total 13,522 7,319 4,893 14,912 8,218 4,390
2024 2023
Year to date, as percentage of net sales Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Networks 14.8% 12.5% 12.4% 11.4% 10.6% 10.3%
Cloud Software and Services -3.5% -3.8% -2.7% -0.3% -4.6% -7.4%
Enterprise -16.8% -18.7% -13.7% -12.7% -12.8% -14.8%
Other 105.8% 161.2% 317.5% -45.4% -36.4% -31.0%
Total 7.7% 6.5% 9.2% 5.7% 4.3% 3.5%

44 Ericsson | Third quarter report 2024. October 15, 2024.

Alternative performance measures


Restructuring charges by function

Isolated quarters, SEK million 2024 2023
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Cost of sales -424 -466 -122 -956 -548 -552 -746
Research and development expenses -966 -805 10 -484 -197 -1,659 -91
Selling and administrative expenses -163 -357 -93 -80 -143 -922 -143
Total -1,553 -1,628 -205 -1,520 -888 -3,133 -980
Year to date, SEK million 2024 2023
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Cost of sales -1,012 -588 -122 -2,802 -1,846 -1,298 -746
Research and development expenses -1,761 -795 10 -2,431 -1,947 -1,750 -91
Selling and administrative expenses -613 -450 -93 -1,288 -1,208 -1,065 -143
Total -3,386 -1,833 -205 -6,521 -5,001 -4,113 -980

Restructuring charges by segment

Isolated quarters, SEK million 2024 2023
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks -585 -481 -95 -1,292 -564 -2,177 -404
of which cost of sales -163 -214 -68 -816 -408 -376 -367
of which operating expenses -422 -267 -27 -476 -156 -1,801 -37
Cloud Software and Services -863 -816 -60 -183 -335 -906 -500
of which cost of sales -243 -246 -49 -119 -143 -177 -367
of which operating expenses -620 -570 -11 -64 -192 -729 -133
Enterprise -38 -285 -38 -27 -5 -52 -89
of which cost of sales -1 -3 -5 0 -3 -1 -12
of which operating expenses -37 -282 -33 -27 -2 -51 -77
Other -67 -46 -12 -18 16 2 13
of which cost of sales -17 -3 0 -21 6 2 0
of which operating expenses -50 -43 -12 3 10 0 13
Total -1,553 -1,628 -205 -1,520 -888 -3,133 -980
Year to date, SEK million 2024 2023
--- --- --- --- --- --- --- ---
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks -1,161 -576 -95 -4,437 -3,145 -2,581 -404
of which cost of sales -445 -282 -68 -1,967 -1,151 -743 -367
of which operating expenses -716 -294 -27 -2,470 -1,994 -1,838 -37
Cloud Software and Services -1,739 -876 -60 -1,924 -1,741 -1,406 -500
of which cost of sales -538 -295 -49 -806 -687 -544 -367
of which operating expenses -1,201 -581 -11 -1,118 -1,054 -862 -133
Enterprise -361 -323 -38 -173 -146 -141 -89
of which cost of sales -9 -8 -5 -16 -16 -13 -12
of which operating expenses -352 -315 -33 -157 -130 -128 -77
Other -125 -58 -12 13 31 15 13
of which cost of sales -28 -3 0 -13 8 2 0
of which operating expenses -105 -55 -12 26 23 13 13
Total -3,386 -1,833 -205 -6,521 -5,001 -4,113 -980

45 Ericsson | Third quarter report 2024. October 15, 2024.

Alternative performance measures


Adjusted gross income and gross margin by segment

2024 2023
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2
Networks 19,495 17,353 14,919 19,443 16,554 16,694
Cloud Software and Services 5,780 5,653 4,883 7,293 5,637 5,121
Enterprise 3,308 3,313 2,870 2,968 3,256 2,955
Other 26 -38 108 -143 -171 -117
Total 28,609 26,281 22,780 29,561 25,276 24,653
2024 2023
Isolated quarters, as percentage of net sales Q3 Q2 Q1 Q4 Q3 Q2
Networks 48.7% 46.1% 44.3% 43.2% 39.9% 39.3%
Cloud Software and Services 38.7% 37.2% 37.4% 37.3% 36.2% 33.9%
Enterprise 52.4% 51.1% 48.1% 44.3% 48.8% 46.3%
Other 5.1% -7.5% 18.2% -22.8% -24.5% -22.6%
Total 46.3% 43.9% 42.7% 41.1% 39.2% 38.3%
2024 2023
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Networks 51,767 32,272 14,919 69,927 50,484 33,930
Cloud Software and Services 16,316 10,536 4,883 22,894 15,601 9,964
Enterprise 9,491 6,183 2,870 12,032 9,064 5,808
Other 96 70 108 -449 -306 -135
Total 77,670 49,061 22,780 104,404 74,843 49,567
2024 2023
Year to date, as percentage of net sales Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Networks 46.5% 45.2% 44.3% 40.8% 39.9% 40.0%
Cloud Software and Services 37.8% 37.3% 37.4% 36.0% 35.4% 35.0%
Enterprise 50.6% 49.6% 48.1% 46.7% 47.6% 46.9%
Other 6.0% 6.4% 18.2% -17.7% -16.0% -11.2%
Total 44.4% 43.4% 42.7% 39.6% 39.1% 39.0%

46 Ericsson | Third quarter report 2024. October 15, 2024.

Alternative performance measures


Adjusted EBIT (loss) and EBIT margin by segment

2024 2023
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2
Networks 8,077 5,231 4,251 7,404 5,191 4,800
Cloud Software and Services 420 88 -303 2,019 421 -294
Enterprise -1,163 -17,139 -1,544 -1,616 -33,297 -1,623
Other -7 -71 1,901 -439 -335 -58
Total 7,327 -11,891 4,305 7,368 -28,020 2,821
2024 2023
Isolated quarters, as percentage of net sales Q3 Q2 Q1 Q4 Q3 Q2
Networks 20.2% 13.9% 12.6% 16.5% 12.5% 11.3%
Cloud Software and Services 2.8% 0.6% -2.3% 10.3% 2.7% -1.9%
Enterprise -18.4% -264.3% -25.9% -24.1% -499.0% -25.5%
Other -1.4% -14.1% 319.5% -70.0% -47.9% -11.2%
Total 11.9% -19.9% 8.1% 10.3% -43.5% 4.4%
2024 2023
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Networks 17,559 9,482 4,251 23,819 16,415 11,224
Cloud Software and Services 205 -215 -303 1,704 -315 -736
Enterprise -19,846 -18,683 -1,544 -38,163 -36,547 -3,250
Other 1,823 1,830 1,901 -1,165 -726 -391
Total -259 -7,586 4,305 -13,805 -21,173 6,847
2024 2023
Year to date, as percentage of net sales Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Networks 15.8% 13.3% 12.6% 13.9% 13.0% 13.2%
Cloud Software and Services 0.5% -0.8% -2.3% 2.7% -0.7% -2.6%
Enterprise -105.7% -150.0% -25.9% -148.2% -191.9% -26.3%
Other 113.5% 166.4% 319.5% -46.0% -38.1% -32.4%
Total -0.1% -6.7% 8.1% -5.2% -11.1% 5.4%

Rolling four quarters of adjusted EBITA margin by segment (%)

Rolling four quarters, as percentage of net sales 2024 2023
Q3 Q2 Q1 Q4 Q3 Q2
Networks 16.0% 14.0% 13.4% 14.0% 15.7% 17.5%
Cloud Software and Services 3.6% 3.6% 3.0% 2.7% 0.7% -1.1%
Enterprise -14.1% -13.2% -11.7% -12.0% -12.1% -14.7%
Other 62.0% 43.6% 43.9% -45.9% -146.4% -142.7%
Total 10.2% 8.8% 8.5% 8.1% 8.1% 9.1%

47 Ericsson | Third quarter report 2024. October 15, 2024.

Alternative performance measures


Adjusted EBITA and EBITA margin by segment

2024 2023
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2
Networks 8,121 5,252 4,274 7,427 5,215 4,855
Cloud Software and Services 427 95 -295 2,029 431 -284
Enterprise -785 -1,223 -782 -803 -595 -839
Other -7 -70 1,901 -439 -335 -57
Total 7,756 4,054 5,098 8,214 4,716 3,675
2024 2023
Isolated quarters, as percentage of net sales Q3 Q2 Q1 Q4 Q3 Q2
Networks 20.3% 13.9% 12.7% 16.5% 12.6% 11.4%
Cloud Software and Services 2.9% 0.6% -2.3% 10.4% 2.8% -1.9%
Enterprise -12.4% -18.9% -13.1% -12.0% -8.9% -13.2%
Other -1.4% -13.9% 319.5% -70.0% -47.9% -11.0%
Total 12.6% 6.8% 9.6% 11.4% 7.3% 5.7%
2024 2023
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Networks 17,647 9,526 4,274 23,943 16,516 11,301
Cloud Software and Services 227 -200 -295 1,747 -282 -713
Enterprise -2,790 -2,005 -782 -3,093 -2,290 -1,695
Other 1,824 1,831 1,901 -1,164 -725 -390
Total 16,908 9,152 5,098 21,433 13,219 8,503
2024 2023
Year to date, as percentage of net sales Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Networks 15.8% 13.3% 12.7% 14.0% 13.1% 13.3%
Cloud Software and Services 0.5% -0.7% -2.3% 2.7% -0.6% -2.5%
Enterprise -14.9% -16.1% -13.1% -12.0% -12.0% -13.7%
Other 113.6% 166.5% 319.5% -45.9% -38.0% -32.3%
Total 9.7% 8.1% 9.6% 8.1% 6.9% 6.7%

Other ratios

Q3 Jan-Sep
2024 2023 2024 2023
Days sales outstanding - - 66 72
Inventory turnover days 81 106 91 104
Payable days 71 76 75 80

48 Ericsson | Third quarter report 2024. October 15, 2024.

Alternative performance measures