Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Ericsson Interim / Quarterly Report 2023

Oct 17, 2023

2911_10-q_2023-10-17_a39a98e4-3903-491b-8d7a-b2838dd6f035.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ERICSSON

Third quarter report 2023

Stockholm, October 17, 2023

Third quarter highlights – in line with guidance

  • Group organic sales¹ declined by -10% YoY. Segment Networks organic sales¹ declined by -16% while Enterprise and Cloud Software and Services sales grew organically. Reported sales decreased by -5% to SEK 64.5 (68.0) b.
  • Gross margin excluding restructuring charges was 39.2% (41.4%) primarily impacted by changed business mix in Networks. Reported gross margin was 38.4% (41.4%).
  • Reported EBIT was SEK -28.9 (7.1) b. impacted by a SEK -31.9 b. impairment of goodwill related to the acquisition of Vonage.
  • EBITA excluding restructuring charges amounted to SEK 4.7 (7.7) b. with an EBITA margin of 7.3% (11.3%). Reported EBITA was SEK 3.8 (7.6) b. with restructuring charges amounting to SEK -0.9 (-0.1) b. The goodwill impairment does not impact EBITA.
  • Cloud Software and Services achieved EBITA² break-even on a rolling four quarter basis.
  • Net income (loss) was SEK -30.5 (5.4) b. EPS diluted was SEK -9.21 (1.56). Net income excluding impairment of goodwill was SEK 1.4 (5.4) b.
  • Free cash flow before M&A was SEK -0.5 (2.5) b. impacted by lower EBIT and higher working capital related to large deployment projects. Net cash on September 30, 2023, was SEK 1.6 b. compared with SEK 1.9 b. on June 30, 2023.
  • Long-term EBITA margin³ target of 15-18% remains, and Ericsson aims to reach it as soon as possible, subject to market mix recovery.
SEK b. Q3 2023 Q3 2022 YoY change Q2 2023 QoQ change Jan-Sep 2023 Jan-Sep 2022 YoY change
Net sales 64.5 68.0 -5% 64.4 0% 191.5 185.6 3%
Sales growth adj. for comparable units and currency² - - -10% - - - - -7%
Gross margin³ 38.4% 41.4% - 37.4% - 38.1% 41.9% -
EBIT (loss) -28.9 7.1 - -0.3 - -26.2 19.2 -
EBIT margin³ -44.8% 10.5% - -0.5% - -13.7% 10.3% -
EBITA² 3.8 7.6 -50% 0.5 - 8.2 20.0 -59%
EBITA margin³ 5.9% 11.2% - 0.8% - 4.3% 10.8% -
Net income (loss) -30.5 5.4 - -0.6 - -29.5 12.9 -
EPS diluted, SEK -9.21 1.56 - -0.21 - -8.96 3.80 -

Measures excl. restructuring charges²

Gross margin excluding restructuring charges 39.2% 41.4% - 38.3% - 39.1% 41.9% -
EBIT (loss) excluding restructuring charges -28.0 7.2 - 2.8 - -21.2 19.3 -
EBIT margin excluding restructuring charges -43.5% 10.6% - 4.4% - -11.1% 10.4% -
EBIT excluding restructuring and goodwill impairments 3.9 7.2 -46% 2.8 37% 10.7 19.3 -45%
EBIT margin excluding restructuring and goodwill impairments 6.0% 10.6% - 4.4% - 5.6% 10.4% -
EBITA excluding restructuring charges 4.7 7.7 -39% 3.7 28% 13.2 20.2 -35%
EBITA margin excluding restructuring charges 7.3% 11.3% - 5.7% - 6.9% 10.9% -
Free cash flow before M&A -0.5 2.5 - -5.0 - -13.5 5.3 -
Net cash, end of period 1.6 13.4 -88% 1.9 -15% 1.6 13.4 -88%

¹ Sales adjusted for comparable units and currency
² Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.
³ Excluding restructuring charges

Ericsson | Third quarter report 2023


CEO comments

img-0.jpeg

In a challenging operating environment, Ericsson delivered third quarter results in line with our guidance. Consistent with the rest of our industry, we expect the macroeconomic uncertainty to persist into 2024, which impacts our customers' investment ability. We are addressing these challenges with a focus on elements within our control, namely cost management and operational efficiency. We are on a journey to fundamentally reposition our business and we continue to execute on our strategy to extend our leadership in mobile networks, grow our enterprise business, and drive lasting cultural transformation.

Q3 in line with guidance

Q3 performance was in line with guidance, with an EBITA² margin of 7.3% and an EBITA² of SEK 4.7 b. Group organic sales³ declined by -10%, with a -16% organic decline in Networks partly offset by 5% organic growth in Cloud Software and Services and 11% in Enterprise.

Networks organic sales³ in North America were down by -60% YoY from a record quarter in Q3 2022, due to customers' inventory adjustments and a slower deployment pace. Sequentially, Networks sales declined by -2% in line with previous trends. The decline in North America was partly offset by growth in India as well as some early 5G markets resuming investments.

Our efforts to increase resiliency and reduce sensitivity to mix and volume changes pays off. Despite large market mix shifts in Networks, where North America declined YoY from 48% to 23% of sales, our gross margin remained as high as 40%.

Future networks need to be increasingly resilient, open, sustainable, and intelligent. Open RAN plays an important role in achieving this vision, and we are leading the industrialization of cloudification, open fronthaul and open management for network programmability. More than one million Ericsson radios in the field are hardware prepared for open fronthaul which underpins our support for openness across our Cloud RAN and radio portfolios.

Cloud Software and Services continued executing on the turnaround. With an EBITA² of SEK 0.4 b. in Q3, we have now achieved a positive EBITA on a rolling four quarter basis. While results fluctuate between quarters due to the nature of this business, we are well on track to deliver at least break-even for full-year 2023 and improving from there on.

In Enterprise we saw continued strong growth in Enterprise Wireless Solutions, and we had a second consecutive quarter of positive EBITA in Global Communications Platform.

Last week, we announced a SEK -32 b. impairment of goodwill attributed to our acquisition of Vonage. Since the announcement of our acquisition in 2021, macroeconomic headwinds, including rising interest rates and changing demand trends, have significantly impacted the market capitalization of Vonage's publicly traded peers.

Vonage is key to our expansion in Enterprise where we are enabling the next wave of innovation in our industry. We recently announced a significant milestone, in partnership with Deutsche Telecom, to be the first in the industry to unlock a market opportunity estimated at USD 20 b. by 2028⁵. By offering communication and network APIs to developers and enterprises, we are opening up new ways for operators to monetize their investments in mobile networks, and for developers to leverage network capabilities to create exciting new applications. We are seeing significant inbound interest from operators to further develop this market.

Free cash flow before M&A decreased to SEK -0.5 (2.5) b., mainly due to increased working capital for large deployment projects such as in India. Next year, with reduced build-out pace in these projects, we expect working capital to taper off and free cash flow before M&A to start gradually approaching our long-term target of 9-12% of net sales.

Looking ahead

For Q4 we expect similar market trends as in Q3, while the cost-out impact will increase. We expect a group Q4 EBITA margin² at around 10%.

We expect the underlying uncertainty impacting our Mobile Networks business to persist into 2024. We are proactively addressing the challenges in the current environment and are focusing on what we can control, including reducing costs. Our cost-out actions are already impacting the P&L and we are now expecting to yield SEK 12 b. in run-rate savings by year end, which is an increase of SEK 1 b. compared with previous indication. We will continue to take decisive cost-out actions to ensure Ericsson is well positioned to deliver value for our shareholders. Key to our strategy execution is to keep investments in technology leadership and long-term transformation intact, while managing our balance sheet.

The mobile networks market has been flattish for two decades, but with cyclicality, and we expect that to continue. However, the high paced mobile data growth, further spurred by new use cases, is the underlying driver for the market to recover to a more normal level. We are also relatively early in the 5G cycle with 75% of all radio base station sites, outside China, not yet updated with 5G mid-band. Competitive dynamics in our customer markets tend to lead to relatively sharp increase in investments when the market turns, and we are seeing some positive signs in early 5G markets.

Our long-term EBITA margin² target of 15-18% remains, and we aim to reach it as soon as possible, subject to market mix recovery. Given current uncertainty we will not give guidance beyond Q4, 2023. As timing for the market mix recovery is in our customers' hands, we prudently plan for current market conditions to prevail into 2024. We are managing our business accordingly, with focus on cost management and operational efficiency. When the market recovers, we will have significant operating leverage following the actions we are taking.

While near-term dynamics are uncertain, we are convinced that the recovery will come. Our goal is to make Ericsson a more profitable company, returning to our cash flow target level and capturing the next major wave of networks innovation with a substantial platform business.

Börje Ekholm
President and CEO

¹ Sales adjusted for comparable units and currency
² Excluding restructuring charges
³ Network APIs Driving new revenue streams for telcos, STL Partners

2 Ericsson | Third quarter report 2023
CEO comments


Financial highlights

Net sales Segments

SEK b. Q3 2023 Q3 2022 YoY change YoY adj.¹ Q2 2023 QoQ change Jan-Sep 2023 Jan-Sep 2022 YoY change YoY adj.¹
Networks 41.5 48.1 -14% -16% 42.4 -2% 126.4 134.8 -6% -11%
Cloud Software and Services 15.6 14.2 10% 5% 15.1 3% 44.1 40.3 9% 4%
Enterprise 6.7 5.0 34% 11% 6.4 5% 19.0 8.3 130% 14%
Other 0.7 0.7 0% -8% 0.5 35% 1.9 2.1 -10% -8%
Total 64.5 68.0 -5% -10% 64.4 0% 191.5 185.6 3% -7%

¹ Sales growth adjusted for comparable units and currency. Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

Net sales Market Areas

SEK b. Q3 2023 Q3 2022 YoY change YoY adj.¹ Q2 2023 QoQ change Jan-Sep 2023 Jan-Sep 2022 YoY change YoY adj.¹
South East Asia, Oceania and India 13.8 7.9 74% 74% 13.8 -1% 41.5 21.7 91% 88%
North East Asia 5.4 5.6 -4% -2% 5.1 6% 14.8 18.3 -19% -19%
North America 13.5 26.5 -49% -51% 14.4 -7% 44.8 70.1 -36% -41%
Europe and Latin America 15.5 15.3 1% -6% 16.0 -3% 45.7 45.9 -1% -7%
Middle East and Africa 6.5 5.7 14% 10% 5.3 21% 16.0 15.2 5% 0%
Other² 9.9 7.0 41% 21% 9.8 2% 28.7 14.3 100% 27%
Total 64.5 68.0 -5% -10% 64.4 0% 191.5 185.6 3% -7%

¹ Sales growth adjusted for comparable units and currency.
² Market area "Other" includes primarily IPR licensing revenues and a major part of segment Enterprise.
Sales breakdown by market area by segment is available at the end of this report.

Segments

Group sales decreased by -5% to SEK 64.5 (68.0) b. Sales adjusted for comparable units and currency declined by -10%.

Networks sales adjusted for comparable units and currency declined by -16% YoY. Networks sales almost doubled in market area South East Asia, Oceania and India. However, it declined in three market areas, especially in North America where customers have lowered roll-out pace and reduced inventory levels, following high investments in 2021 and 2022.

Reported Networks sales declined by -14% and accounted for 64% (71%) of total sales.

Cloud Software and Services sales adjusted for comparable units and currency increased by 5% YoY. Sales grew in four of the five market areas.

Reported Cloud Software and Services sales increased by 10% and accounted for 24% (21%) of total sales.

Enterprise sales adjusted for comparable units and currency increased by 11% YoY driven by Enterprise Wireless Solutions. Global Communications Platform (Vonage) sales were SEK 4.2 b. in the quarter.

Reported Enterprise sales increased by 34% and accounted for 10% (7%) of total sales.

IPR licensing revenues increased to SEK 2.8 (1.6) b. as a result of new contracts signed during the past 12 months.

Market Areas

Sales adjusted for comparable units and currency increased in South East Asia, Oceania and India and in Middle East and Africa while sales declined in the other three market areas.

In market area South East Asia, Oceania and India, sales adjusted for comparable units and currency increased by 74% YoY driven by 5G market share gains in India.

Reported sales increased by 74% YoY.

In market area North America, sales adjusted for comparable units and currency declined by -51% YoY. Networks sales adjusted for comparable units and currency declined by -60% as a result of customers' reduced inventory levels and lower roll-out pace following high investment levels in both 2021 and 2022.

Reported sales decreased by -49% YoY.

In market area Europe and Latin America, sales adjusted for comparable units and currency decreased by -6% YoY. Sales in both Europe and Latin America declined following high investment levels in 2022. Sales in Europe were also impacted by a decline in managed services due to descoping of contracts.

Reported sales increased by 1% YoY.

In market area North East Asia, sales adjusted for comparable units and currency declined by -2% YoY as investments declined in several markets after elevated 5G investment levels in 2022.

Reported sales decreased by -4% YoY.

In market area Middle East and Africa, sales adjusted for comparable units and currency increased by 10% YoY primarily driven by the next wave of 5G investments in countries in the Middle East.

Reported sales increased by 14% YoY.

Market area Other primarily includes IPR licensing revenues and almost all sales from segment Enterprise. Sales adjusted for comparable units and currency increased by 21% driven mainly by IPR licensing revenues and Enterprise Wireless Solutions.

Reported sales increased by 41% YoY.

Ericsson | Third quarter report 2023

Financial highlights


Income and margin development

SEK b. Q3 2023 Q3 2022 YoY change Q2 2023 QoQ change Jan-Sep 2023 Jan-Sep 2022 YoY change
Net sales 64.5 68.0 -5% 64.4 0% 191.5 185.6 3%
Gross income 24.7 28.1 -12% 24.1 3% 73.0 77.7 -6%
Gross margin 38.4% 41.4% - 37.4% - 38.1% 41.9% -
Research and development (R&D) expenses -11.9 -11.9 - -13.8 - -37.6 -34.1 -
Selling and administrative expenses -9.6 -9.4 - -10.6 - -29.4 -23.9 -
Impairment losses on trade receivables -0.1 0.0 - -0.3 - -0.5 -0.1 -
Other operating income and expenses -32.0 0.2 - 0.3 - -31.7 -0.4 -
Share in earnings of JV's and associated companies 0.0 0.0 - 0.1 -57% 0.1 0.0 -
EBIT (loss) -28.9 7.1 - -0.3 - -26.2 19.2 -
EBIT margin 1 -44.8% 10.5% - -0.5% - -13.7% 10.3% -
EBITA 1 3.8 7.6 -50% 0.5 - 8.2 20.0 -59%
EBITA margin 1 5.9% 11.2% - 0.8% - 4.3% 10.8% -
Financial income and expenses, net -0.7 -0.5 - -0.4 - -2.1 -1.9 -
Income tax -0.9 -1.2 - 0.1 - -1.3 -4.3 -
Net income (loss) -30.5 5.4 - -0.6 - -29.5 12.9 -
Restructuring charges -0.9 -0.1 - -3.1 - -5.0 -0.2 -

Measures excl. restr. charges and other items affecting comparability 1

Gross margin excluding restructuring charges 39.2% 41.4% - 38.3% - 39.1% 41.9% -
EBIT (loss) excluding restructuring charges -28.0 7.2 - 2.8 - -21.2 19.3 -
EBIT margin excluding restructuring charges -43.5% 10.6% - 4.4% - -11.1% 10.4% -
EBIT excluding restructuring and goodwill impairments 3.9 7.2 -46% 2.8 37% 10.7 19.3 -45%
EBIT margin excluding restructuring and goodwill impairments 6.0% 10.6% - 4.4% - 5.6% 10.4% -
EBITA excluding restructuring charges 4.7 7.7 -39% 3.7 28% 13.2 20.2 -35%
EBITA margin excluding restructuring charges 7.3% 11.3% - 5.7% - 6.9% 10.9% -

1 Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

Gross income

Gross income decreased to SEK 24.7 (28.1) b. with a gross margin of 38.4% (41.4%). Gross income excluding restructuring charges decreased to SEK 25.3 (28.2) b. due to lower sales and lower gross margin in Networks. Gross margin excluding restructuring charges was 39.2% (41.4%).

Networks gross income and gross margin, excluding restructuring charges, decreased mainly due to changed business mix, partly mitigated by higher IPR licensing revenues and a lower cost base. Cloud Software and Services gross income and gross margin, excluding restructuring charges, increased supported by higher IPR licensing revenues and improved delivery performance. Enterprise gross income excluding restructuring charges increased while gross margin excluding restructuring charges remained stable.

Research and development (R&D) expenses

R&D expenses amounted to SEK -11.9 (-11.9) b. including restructuring charges of SEK -0.2 (0.0) b. R&D expenses increased in segment Enterprise through the acquisition of Vonage (which was consolidated from the date of the acquisition on July 21, 2022). Furthermore, SG&A expenses increased due to continued investments in go-to-market activities in Enterprise Wireless Solutions. Following execution of cost-out activities, SG&A expenses declined in Networks and Cloud Software and Services.

Other operating income and expenses

As previously disclosed, in Q3 2023, the Company recognized a non-cash impairment charge of SEK -31.9 b. The impairment charge represented 50% of the total amount of goodwill and other intangible assets attributed to Vonage. The impairment did not impact EBITA. The impairment was reported in segment Enterprise as an item affecting comparability.

Other operating income and expenses was SEK -32.0 (0.2) b. negatively impacted by the impairment of goodwill.

Restructuring charges

Restructuring charges amounted to SEK -0.9 (-0.1) b. as a result of the ongoing cost-reduction activities, mainly redundancy costs. For full-year 2023, total restructuring charges are estimated to be SEK -7 b.

EBITA

EBITA decreased to SEK 3.8 (7.6) b. corresponding to an EBITA margin of 5.9% (11.2%). EBITA excluding restructuring charges declined to SEK 4.7 (7.7) b. The decline was driven by lower sales and changed mix in Networks. EBITA margin excluding restructuring charges was 7.3% (11.3%).

EBITA margin excluding restructuring charges rolling four quarters was 8.1%.

EBIT

Reported EBIT decreased to SEK -28.9 (7.1) b. with an EBIT margin of -44.8% (10.5%) impacted by impairment of goodwill of SEK -31.9 b.

EBIT excluding impairment of goodwill and restructuring charges decreased by SEK -3.3 b. to SEK 3.9 b. The result included an increase in amortization of intangible assets of SEK -0.3 b. YoY, mainly related to the acquisition of Vonage in 2022. EBIT margin excluding impairment of goodwill and restructuring charges was 6.0% (10.6%).

Ericsson | Third quarter report 2023

Financial highlights


5 Ericsson | Third quarter report 2023
Financial highlights

Financial income and expenses, net

Financial income and expenses declined to SEK -0.7 (-0.5) b. Interest expenses increased due to higher market interest rates and increased borrowings.

Income tax

Taxes were SEK -0.9 (-1.2) b. An effective tax rate of 35% is estimated for the full year, excluding the impact of the goodwill impairment in the current quarter.

Net income (loss)

Net income (loss) declined to SEK -30.5 (5.4) b. and EPS diluted decreased to SEK -9.21 (1.56) YoY, to a large extent due to the impairment of goodwill. Net income excluding impairment of goodwill was SEK 1.4 (5.4) b.

Employees

The number of employees on September 30, 2023, was 101,351 compared with 103,890 on June 30, 2023.

Financial highlights, year-to-date (Jan-Sep) development

Sales increased by SEK 5.9 b. or 3% to SEK 191.5 (185.6) b. Sales in Networks declined by -6% to SEK 126.4 b., sales in Cloud Software and Services grew by 9% to SEK 44.1 b., while sales in Enterprise grew by 130% to SEK 19.0 b. impacted by the acquisition of Vonage.

Sales adjusted for comparable units and currency decreased by -7% but were supported by increased IPR licensing revenues. Sales adjusted for comparable units and currency in market area South East Asia, Oceania and India grew by 88%, and declined in three of the other market areas. Adjusted for comparable units and currency, Networks sales decreased by -11%, Cloud Software and Services sales grew by 4% and Enterprise sales grew by 14%.

Reported gross income decreased to SEK 73.0 (77.7) b. with a gross margin of 38.1% (41.9%). Gross income excluding restructuring charges declined to SEK 74.8 (77.8) b. resulting in a gross margin of 39.1% (41.9%). Gross income and gross margin were impacted by lower sales and gross margin in Networks as a result of reduction in capex spend by several operators and a business mix shift from front-runner markets to large deployments in other geographies. Gross income improved in Enterprise and Cloud Software and Services YoY.

Operating expenses, excluding amortization and restructuring charges increased by SEK -4.7 b. including a negative currency effect of SEK -1.6 b. The increase in operating expenses was driven by the Enterprise segment through the acquisition of Vonage as well as continued investments in R&D and the go-to-market activities in Enterprise Wireless Solutions.

As a result of lower gross income and higher operating expenses, reported EBITA decreased to SEK 8.2 (20.0) b. corresponding to an EBITA margin of 4.3% (10.8%). EBITA excluding restructuring charges decreased to SEK 13.2 (20.2) b. with an EBITA margin of 6.9% (10.9%).

Reported EBIT decreased to SEK -26.2 (19.2) b. YoY, corresponding to an EBIT margin of -13.7% (10.3%). EBIT excluding impairment of goodwill and restructuring charges decreased to SEK 10.7 (19.3) b. YoY with an EBIT margin of 5.6% (10.4%).

Net income year to date declined to SEK -29.5 (12.9) b. impacted by impairment of goodwill of SEK -31.9 b., restructuring charges of SEK -5.0 (-0.2) b. and by higher operating expenses excluding restructuring charges of SEK -6.3 b. YoY. The higher operating expenses were primarily related to segment Enterprise through the consolidation of Vonage with an impact from regular amortization of intangible assets of SEK -2.0 b. The negative impact was partly mitigated by lower tax of SEK 3.0 b. YoY. EPS diluted decreased to SEK -8.96 (3.80).


Segment results

Mobile Networks – Segment Networks

SEK b. Q3 2023 Q3 2022 YoY change Q2 2023
Net sales 41.5 48.1 -14% 42.4
Of which IPR licensing revenues 2.3 1.3 70% 2.6
Sales growth adj. for comparable units and FX - - -16% -
Gross income 16.1 21.4 -24% 16.3
Gross margin 38.9% 44.4% - 38.4%
EBIT 4.6 9.6 -52% 2.6
EBIT margin 11.1% 19.9% - 6.2%
EBITA 4.7 9.6 -52% 2.7
EBITA margin 11.2% 20.0% - 6.3%
Restructuring charges -0.6 0.0 - -2.2
Measures excl. restructuring charges
Gross margin excl. restructuring charges 39.9% 44.4% - 39.3%
EBIT excl. restructuring charges 5.2 9.6 -46% 4.8
EBIT margin excl. restructuring charges 12.5% 20.0% - 11.3%
EBITA excluding restructuring charges 5.2 9.7 -46% 4.9
EBITA margin excl. restructuring charges 12.6% 20.0% - 11.4%

Breakdown of sales into products, services and IPR licensing is available in note 3.

  • Lower sales and changed mix impacted EBITA.
  • Sequential margin improvements as a result of operational improvement.
  • Leadership in new architecture with reaffirmed support for open fronthaul across Cloud RAN and radio portfolios.

Net sales

Sales adjusted for comparable units and currency decreased by -16% YoY, primarily driven by a -60% sales drop in North America with operators reducing their roll-out pace and inventory levels. Sales in market area South East Asia, Oceania and India doubled, as a result of market share gains in India, with high deployment pace. IPR licensing revenues were SEK 2.3 (1.3) b. Networks reported sales decreased by -14% YoY.

It is expected that the seasonality between Q3 and Q4 will be somewhat less than normal, mainly due to sequentially flat sales in India.

Gross income

Gross income decreased by SEK -5.2 b. YoY to SEK 16.1 b., resulting in a gross margin of 38.9% (44.4%). Gross income excluding restructuring charges decreased to SEK 16.6 (21.4) b. with a gross margin of 39.9% (44.4%). The business mix shift, with a slowdown in investments in most 5G front-runner markets combined with large deployments with an initial dilutive effect on the margins in other geographies, continued to impact gross margin negatively. Increased IPR licensing revenues had a positive effect on gross income and margin YoY.

Gross margin excluding restructuring charges is expected to be within the range of 39-41% in Q4.

EBIT and EBITA

EBIT excluding restructuring charges decreased to SEK 5.2 (9.6) b. with an EBIT margin of 12.5% (20.0%). EBITA excluding restructuring charges declined to SEK 5.2 (9.7) b. as a result of lower sales and the business mix shift. The decline in gross income was partly offset by lower operating expenses. EBITA margin excluding restructuring charges was 12.6% (20.0%).

Reported EBIT declined to SEK 4.6 (9.6) b. while EBITA declined to SEK 4.7 (9.6) b. Reported EBIT and EBITA were impacted by the lower gross income and by restructuring charges of SEK -0.6 (0.0) b.

Net sales rolling four quarters were SEK 185.1 b. and the EBITA margin excluding restructuring charges rolling four quarters was 15.7%.

Mobile Networks – Segment Cloud Software and Services

SEK b. Q3 2023 Q3 2022 YoY change Q2 2023
Net sales 15.6 14.2 10% 15.1
Of which IPR licensing revenues 0.5 0.3 70% 0.6
Sales growth adj. for comparable units and FX - - 5% -
Gross income 5.5 4.5 22% 4.9
Gross margin 35.3% 31.8% - 32.7%
EBIT (loss) 0.1 -0.8 - -1.2
EBIT margin 0.6% -5.6% - -7.9%
EBITA (loss) 0.1 -0.8 - -1.2
EBITA margin 0.6% -5.4% - -7.9%
Restructuring charges -0.3 -0.1 - -0.9
Measures excl. restructuring charges
Gross margin excl. restructuring charges 36.2% 32.1% - 33.9%
EBIT (loss) excl. restructuring charges 0.4 -0.7 - -0.3
EBIT margin excl. restructuring charges 2.7% -5.2% - -1.9%
EBITA (loss) excluding restructuring charges 0.4 -0.7 - -0.3
EBITA margin excl. restructuring charges 2.8% -5.0% - -1.9%

Breakdown of sales into products, services and IPR licensing is available in note 3.

  • Sales increased by 5% adjusted for comparable units and currency.
  • On track to reach at least break-even for full-year 2023.

Net sales

Sales adjusted for comparable units and currency increased by 5% YoY. Sales increased in four of the five market areas. Cloud Software and Services reported sales increased by 10% YoY.

It is expected that the seasonality between Q3 and Q4 will be lower than normal.

Gross income

Gross income increased by SEK 1.0 b. YoY to SEK 5.5 b. with a gross margin of 35.3% (31.8%). Gross income excluding restructuring charges was SEK 5.6 (4.6) b. while gross margin increased to 36.2% (32.1%). The gross income and margin increases were mainly driven by increased sales, as well as improved delivery performance.

EBIT and EBITA

EBIT excluding restructuring charges increased to SEK 0.4 (-0.7) b. with an EBIT margin of 2.7% (-5.2%). EBITA excluding restructuring charges increased to SEK 0.4 (-0.7) b. as a result of higher sales and improved business mix in the quarter as well as lower operating expenses. EBITA margin excluding restructuring charges was 2.8% (-5.0%).

Reported EBIT increased to SEK 0.1 (-0.8) b. while reported EBITA increased to SEK 0.1 (-0.8) b. EBIT and EBITA were impacted by restructuring charges of SEK -0.3 (-0.1) b.

EBITA excluding restructuring charges is expected to reach at least break-even for full-year 2023. Strategy execution continues, by limiting subscale software development, accelerating automation to reduce deployment and maintenance efforts, and changing focus from market share gains to profitable business. Results will vary between quarters.

Net sales rolling four quarters were SEK 64.3 b. and the EBITA margin excluding restructuring charges rolling four quarters was 0.7%.

6 Ericsson | Third quarter report 2023

Segment results


Enterprise – Segment Enterprise

SEK b. Q3 2023 Q3 2022* YoY change Q2 2023
Net sales 6.7 5.0 34% 6.4
Of which Global Comms Platform (Vonage) 4.2 2.9 44% 4.2
Of which Enterprise Wireless Solutions 1.2 0.8 54% 1.0
Sales growth adj. for comparable units and FX - - 11% -
Gross income 3.3 2.4 34% 3.0
Gross margin 48.7% 48.8% - 48.3%
EBIT (loss) -33.3 -1.5 - -1.7
EBIT margin -499.1% -29.2% - -26.3%
EBITA (loss) -0.6 -1.0 - -0.9
EBITA margin -9.0% -20.3% - -14.0%
Restructuring charges 0.0 0.0 - -0.1
Measures excl. restructuring charges
Gross margin excl. restructuring charges 48.8% 48.8% - 46.3%
Global Comms Platform (Vonage) 41.7% 42.4% - 40.7%
Enterprise Wireless Solutions 60.8% 57.6% - 58.2%
EBIT (loss) excl. restructuring charges a -33.3 -1.5 - -1.6
EBIT margin excl. restructuring charges a -499.0% -29.2% - -25.5%
EBIT (loss) excl. restructuring & goodwill impairments -1.4 -1.5 - -1.6
EBIT margin excl. restructuring & goodwill impairments -21.0% -29.2% - -25.5%
EBITA (loss) excluding restructuring charges a -0.6 -1.0 - -0.8
Of which Global Comms Platform (Vonage) 0.0 -0.5 - 0.0
Of which Enterprise Wireless Solutions -0.7 -0.5 - -0.9
EBITA margin excl. restructuring charges a -8.9% -20.3% - -13.2%

aFinancial information by segment has been restated for all quarters in 2022, due to the divestment of IoT business moved from segment Enterprise to segment Other in Q1 2023.
bCommon costs are included at segment level only (not distributed within the segment).

  • Organic sales growth driven by Enterprise Wireless Solutions.
  • Increase in gross income excl. restructuring charges to SEK 3.3 (2.4) b.
  • Impairment of goodwill in Vonage of SEK -31.9 b.

Net sales

Sales adjusted for comparable units and currency increased by 11% YoY, driven by Enterprise Wireless Solutions. Reported sales increased by SEK 1.7 b. to SEK 6.7 (5.0) b. This increase was driven by Global Communications Platform (the consolidation of Vonage) reporting sales of SEK 4.2 (2.9) b. and Enterprise Wireless Solutions reporting SEK 1.2 (0.8) b., resulting in a reported sales growth of 34%.

Vonage was consolidated from the date of the acquisition on July 21, 2022, however when comparing the pre- and post-acquisition figures, the Vonage Communications Platform (VCP) sales grew by 7% in USD YoY, of which sales from the current communications API offerings grew by 11%.

Investments continue in line with the strategic imperative to build the Global Network Platform (network APIs).

Gross income

Gross income increased to SEK 3.3 (2.4) b. with a gross margin of 48.7% (48.8%). Gross income excluding restructuring charges increased to SEK 3.3 (2.4) b. driven mainly by Global Communications Platform (the consolidation of Vonage) and Enterprise Wireless Solutions. Gross margin excluding restructuring charges was 48.8% (48.8%).

EBITA (loss)

EBITA (loss) was SEK -0.6 (-1.0) b. EBITA (loss) excluding restructuring charges was SEK -0.6 (-1.0) b., where the increase was primarily a result of one-off acquisition costs of SEK -0.4 b. in Q3 2022. Enterprise Wireless Solutions continued the growth investments in R&D and go-to-market activities which resulted in an EBITA (loss) excluding restructuring charges of SEK -0.7 (-0.5) b. Global Communications Platform as well as Technologies and New Businesses reported a positive EBITA. EBITA margin excluding restructuring charges was -8.9% (-20.3%).

EBIT (loss)

EBIT (loss) was SEK -33.3 (-1.5) b. EBIT (loss) excluding impairment of goodwill and restructuring charges was SEK -1.4 (-1.5) b. impacted by amortization of intangible assets of SEK -0.8 b. from acquired businesses.

Segment Other

SEK b. Q3 2023 Q3 2022* YoY change Q2 2023
Net sales 0.7 0.7 0% 0.5
Sales growth adj. for comparable units and FX - - -8% -
Gross income -0.2 -0.2 - -0.1
Gross margin -23.6% -25.2% - -22.2%
EBIT (loss) -0.3 -0.2 - -0.1
EBIT margin -45.6% -33.5% - -10.8%
EBITA (loss) -0.3 -0.2 - -0.1
EBITA margin -45.6% -33.3% - -10.6%
Restructuring charges 0.0 0.0 - 0.0
Measures excl. restructuring charges
Gross margin excl. restructuring charges -24.5% -25.2% - -22.6%
EBIT (loss) excl. restructuring charges -0.3 -0.2 - -0.1
EBIT margin excl. restructuring charges -47.9% -33.5% - -11.2%
EBITA (loss) excluding restructuring charges -0.3 -0.2 - -0.1
EBITA margin excl. restructuring charges -47.9% -33.3% - -11.0%

aFinancial information by segment has been restated for all quarters in 2022, due to the divestment of IoT business moved from segment Enterprise to segment Other in Q1 2023.

Net sales

Sales adjusted for comparable units and currency, decreased by -8% YoY. Reported sales were stable at SEK 0.7 (0.7) b. The expected sales decline related to the divestment of IoT was offset by one-off sales related to legacy contracts which amounted to SEK 0.1 b.

Gross income

Gross income and gross income excluding restructuring charges were both SEK -0.2 (-0.2) b. Gross income remained stable due to a one-off impairment of assets in the Media Businesses which was offset by a market-exit cost taken in Q2 2022.

Gross margin was -23.6% (-25.2%) while gross margin excluding restructuring charges was -24.5% (-25.2%).

EBITA (loss)

EBITA (loss) and EBITA (loss) excluding restructuring charges were both SEK -0.3 (-0.2) b. EBITA margin was -45.6% (-33.3%). EBITA margin excluding restructuring charges was -47.9% (-33.3%).

EBITA declined YoY mainly related to the impairment of assets in the Media Businesses and negative impact from revaluation of Ericsson Ventures in the quarter, partly offset by the divestment of the IoT business.

EBIT (loss)

EBIT (loss) and EBIT (loss) excluding restructuring charges were both SEK -0.3 (-0.2) b. EBIT margin was -45.6% (-33.5%). EBIT margin excluding restructuring charges was -47.9% (-33.5%).

Ericsson | Third quarter report 2023

Segment results


Cash flow and financial position

Free cash flow bridge, SEK b. Q3 2023 Q3 2022 Q2 2023 Jan-Sep 2023 Jan-Sep 2022
EBIT (loss) excl. restructuring charges -28.0 7.2 2.8 -21.2 19.3
Depreciation, amortization and impairment losses 34.9 2.6 2.8 40.8 7.0
Restructuring charges -0.9 -0.1 -3.1 -5.0 -0.2
Changes in working capital 1 -3.1 -3.3 -3.7 -18.6 -10.1
Interest paid/received, taxes paid, and other -1.5 -1.8 -1.7 -3.4 -5.1
Cash flow from operating activities 1.4 4.7 -2.9 -7.3 11.0
Capex net and other investing activities -1.3 -1.4 -1.4 -4.2 -3.8
Repayment of lease liabilities -0.7 -0.7 -0.7 -2.1 -1.8
Free cash flow before M&A -0.5 2.5 -5.0 -13.5 5.3
M&A -0.2 -51.4 -0.9 -1.9 -51.2
Free cash flow after M&A -0.7 -48.9 -5.9 -15.5 -45.9
Cash flow from operating activities 1.4 4.7 -2.9 -7.3 11.0
Cash flow from investing activities -1.9 -58.9 -2.4 -1.9 -22.5
Cash flow from financing activities 5.1 -5.3 -7.1 -2.7 -12.0
SEK b. Sep 30 2023 Sep 30 2022 Jun 30 2023
--- --- --- ---
Gross cash 40.5 45.8 35.7
- Borrowings, current 18.8 5.4 10.4
- Borrowings, non-current 20.1 27.0 23.5
Net cash 1.6 13.4 1.9
Equity 105.4 136.8 132.4
Total assets 306.3 361.2 343.4
Capital turnover (times) 1.4 1.3 1.3
Return on capital employed (%) -18.7% 13.2% 2.7%

Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements. The impairment of Vonage does not impact cash.
1 Defined as Changes in operating net assets.

  • Free cash flow before M&A was SEK -0.5 (2.5) b.
  • Net cash decreased by SEK -0.3 b. QoQ to SEK 1.6 b.
  • The newly established liquidity revolving credit facility was expanded by USD 0.5 b. to USD 1.0 b.

Cash flow from operating activities

Cash flow from operating activities decreased to SEK 1.4 (4.7) b. YoY due to lower EBIT, while cash flow from working capital was SEK -3.1 (-3.3) b. YoY. Cash flow in the quarter was impacted by cash outlays of SEK -1.0 b. related to restructuring. Sequentially working capital increased in Q3, following the business mix shift which includes large deployment projects with longer order-to-cash cycle. The increase in working capital was partly offset by lower trade receivables and contract assets due to lower sales. In addition, inventory of components decreased. As the large contracts are completed, working capital is projected to be reduced.

Free cash flow

Free cash flow before M&A was SEK -0.5 (2.5) b. due to lower cash flow from operating activities. Capex net and other investing activities decreased to SEK -1.3 (-1.4) b. Repayment of lease liabilities was flat at SEK -0.7 (-0.7) b. YoY. Free cash flow before M&A rolling four quarters was SEK 3.3 b., or 1.2% in relation to sales.

Cash flow from investing activities

Cash flow from investing activities was SEK -1.9 (-58.9) b., of which M&A activities were SEK -0.2 (-51.4) b. In Q3 2022 Ericsson acquired Vonage. Free cash flow after M&A was SEK -0.7 (-48.9) b.

Cash flow from financing activities

Cash flow from financing activities was SEK 5.1 (-5.3) b. Ericsson utilized USD 0.4 b. from the liquidity revolving credit facility in the quarter, and increased the borrowings under its commercial paper program by SEK 1.5 b.

Financial position

Sequentially, gross cash increased by SEK 4.8 b. to SEK 40.5 b. driven by increased borrowings. In the quarter Ericsson expanded the liquidity revolving credit facility by an additional USD 0.5 b. to USD 1.0 b., of which USD 0.4 b. was utilized. Total borrowings amounted to SEK 38.9 b., an increase of SEK 5.0 b. QoQ. Ericsson has an unutilized revolving credit facility of USD 2.0 b., linked to long-term sustainability goals. In the quarter, the facility was extended by one year to 2028.

The average maturity of long-term borrowings was 3.3 years as of Sep 30, 2023, a decrease from 4.1 years 12 months earlier. Net cash decreased sequentially by SEK -0.3 b. to SEK 1.6 b. due to negative free cash flow after M&A.

Liabilities for post-employment benefits decreased to SEK 18.4 b. from SEK 22.8 b. due to significantly higher discount rates. The Swedish defined benefit obligation (DBO) was calculated using a discount rate based on the yields of Swedish government bonds. If the discount rate had been based on Swedish covered mortgage bonds, the liability for post-employment benefits would have been approximately SEK 6.6 b. (SEK 11.8 b. lower than current DBO).

Ericsson | Third quarter report 2023

Cash flow and financial position


Key data points

Market

The global RAN equipment market is estimated to decline by -3% (0%) in 2023. North America is expected to decline by -37% (-13%), Europe to remain flat at 0% (0%) and China to decline by -4% (-4%).

Source: Dell'Oro Mobile RAN Quarterly Report 2Q23, August 2023. Numbers in parenthesis are from the previous comparable report from July 2023 "2023 Dell'Oro Mobile RAN 5-year forecast".

Ericsson

Net sales

Reported average seasonality last 3 years (2020–2022).

Q4→Q1 Q1→Q2 Q2→Q3 Q3→Q4
Networks -23% +12% +4% +22%
Cloud Software and Services -35% +12% +2% +35%

Net sales may show large variations between quarters, including currency changes. See below for specific Q4 guidance.

Operating expenses excluding Vonage and restructuring charges

Reported average seasonality last 3 years (2020–2022), SEK b.

Positive numbers = decrease in operating expenses.

Negative numbers = increase in operating expenses.

Q4→Q1 Q1→Q2 Q2→Q3 Q3→Q4
Ericsson Group +3.3 -1.5 +0.7 -2.4

Operating expenses may show large variations between quarters, including currency changes.

EBITA

For Q4, Group EBITA margin excluding restructuring charges is expected to be around 10%.

Currency exposure

Rule of thumb: A change by 10% of SEK to USD would have an impact of approximately +/-5% on net sales.

Amortization of intangible assets

Amortization of intangible assets is expected to continue to be around SEK -0.9 b. per quarter of which approximately SEK -0.8 b. related to segment Enterprise.

Restructuring charges

Restructuring charges are expected to amount to around SEK 7 b. for the full year. For 2024, restructuring charges are expected to normalize at about 0.5% of sales.

Segments

Networks

It is expected that the seasonality between Q3 and Q4 will be somewhat less than normal, mainly due to sequentially flat sales in India.

Gross margin excluding restructuring charges is expected to be within the range of 39-41% in Q4.

Cloud Software and Services

It is expected that the seasonality between Q3 and Q4 will be lower than normal.

EBITA excluding restructuring charges is expected to reach at least break-even for full-year 2023. Results will vary between quarters.

Enterprise

Amortization of intangible assets is expected to be approximately SEK -0.8 b. per quarter.

Ericsson | Third quarter report 2023
Key data points


Parent Company

Income after financial items January – September 2023, was SEK -14.7 (21.9) b. including impairment of investments in subsidiaries of SEK -31.9 b. in the third quarter.

At the end of the quarter, gross cash (cash, cash equivalents plus interest-bearing securities, current and non-current) amounted to SEK 25.6 (29.9) b.

There was a decrease in intercompany lending of SEK 8.6 b. and in intercompany borrowing of SEK 3.0 b. in the quarter.

The holding of treasury stock on September 30, 2023, was 14,009,306 Class B-shares.

10 Ericsson | Third quarter report 2023
Parent Company


Other information

Legal proceedings not involving governmental authorities

On March 3, 2022, Telefonaktiebolaget LM Ericsson and certain officers of Ericsson were named as defendants in a putative class action filed on behalf of purchasers of Ericsson ADS in the United States, in the United States District Court for the Eastern District of New York. An amended complaint was filed on September 9, 2022, which added a former Ericsson officer as a defendant. The amended complaint alleged violations of United States securities laws, in connection with allegedly false and misleading statements principally concerning the Company's adherence with its compliance and anti-corruption policies and obligations and the conduct of its business in Iraq. On May 24, 2023, the court granted Ericsson's motion to dismiss and dismissed the case with prejudice, concluding that Ericsson did not violate any disclosure obligation to investors. On June 23, 2023, plaintiff filed a notice of appeal. On October 6, 2023, plaintiff filed its opening brief in the United States Court of Appeals for the Second Circuit. Ericsson is due to file its opposition brief on December 1, 2023, and will continue to vigorously defend this matter.

In August 2022, a civil lawsuit was filed in the United States District Court for the District of Columbia against Telefonaktiebolaget LM Ericsson and Ericsson Inc. (collectively, "Ericsson"). The lawsuit was brought by US military service members and employees of US government contractors who were killed or injured in terrorist attacks in Iraq, Afghanistan and Syria from 2005 to 2021, as well as by their family members. The lawsuit asserts claims against Ericsson under the US Anti-Terrorism Act alleging that Ericsson made payments that ultimately aided the terrorist organizations that committed, planned or authorized the attacks. In November 2022, Ericsson filed a motion to dismiss the complaint.

On December 20, 2022, plaintiffs filed an amended complaint, which added additional plaintiffs, including a plaintiff injured in Turkey, and also named Ericsson AB (collectively with Ericsson, the "Ericsson corporate defendants"), CEO Börje Ekholm and a former employee (who has not been served with process) as additional defendants and also asserted additional allegations and claims. In March 2023, the Ericsson corporate defendants and Mr. Ekholm filed motions to dismiss the amended complaint. Plaintiffs filed their oppositions to defendants' motions to dismiss the amended complaint in June 2023, and defendants filed reply briefs in support of their motions to dismiss in July 2023. No date has been set for oral argument and all defendants continue to vigorously defend this matter.

Beginning on August 4, 2023, a number of civil lawsuits have been filed against Telefonaktiebolaget LM Ericsson in Solna District Court, Sweden. As of October 17, 2023, 53 claimants have filed suit, which are coordinated and financed by a UK-based litigation funder. The claimants consist of a group of non-Swedish funds and financial institutions that allegedly are or have been shareholders of the Company. Their damages claims are primarily based on alleged inadequate disclosure of the contents of the Company's 2019 Iraq internal investigation report. While the court has not yet issued any summons, the Company intends to vigorously defend itself against the claims.

In addition to the proceedings discussed above, the Company is, and in the future may be, involved in various other regulatory investigations, lawsuits, claims and proceedings incidental to the ordinary course of business.

Legal proceedings involving governmental authorities

In February 2022, the Company publicly disclosed that an internal investigation in 2019 included a review of the conduct of Ericsson employees, vendors and suppliers in Iraq during the period between 2011 to 2019. The investigation found serious breaches of compliance rules and the Company's Code of Business Ethics and identified evidence of corruption-related misconduct and other serious violations, including payments to intermediaries and the potential use of alternate transport routes in connection with circumventing Iraqi Customs at a time when terrorist organizations, including ISIS, controlled some transport routes. The investigation also identified payment schemes and cash transactions that potentially created the risk of money laundering. The investigators could not determine the ultimate recipients of any payments, nor identify that any Ericsson employee was directly involved in financing terrorist organizations.

In March 2022, the DOJ informed Ericsson it had determined that, before entering into the DPA, the Company provided insufficient information to the DOJ about the Company's 2019 internal investigation into conduct in Iraq. The DOJ also determined that the Company breached the DPA by failing to inform the DOJ about the investigation after entering into the DPA.

In June 2022, the SEC informed Ericsson that it opened an investigation concerning matters described in the Company's 2019 Iraq investigation report. Under Ericsson's consent judgment with the SEC, Ericsson is permanently enjoined from violating the antibribery, books and records and internal controls provisions in the Foreign Corrupt Practices Act (FCPA). Violations of the injunction, consent judgment or securities law could subject the Company to new civil and criminal penalties as well as new enforcement actions.

On March 2, 2023, the Company reached a resolution (Plea Agreement) with the DOJ regarding the non-criminal breaches of the DPA. Under the Plea Agreement, Ericsson pleaded guilty to previously deferred charges relating to conduct that occurred prior to 2017. In addition, Ericsson agreed to pay a fine of USD 206,728,848. The entry of the Plea Agreement brought the DPA to an end. The Company's internal investigation and its cooperation with authorities in relation to the matters discussed in the 2019 internal Iraq investigation report remain open and ongoing and are not covered by the Plea Agreement.

On May 24, 2023, Nasdaq Stockholm concluded its review of Ericsson's public disclosure obligations concerning its 2019 Iraq internal investigation report and dismissed the matter, stating that Nasdaq could not conclude that a reasonable investor would have used the content of the report as part of an investment decision. After having reviewed Nasdaq Stockholm's investigation and conclusion, on June 8, 2023, the Swedish Financial Supervisory Authority also decided to formally close its review of Ericsson's prior disclosures relating to the 2019 Iraq internal investigation report.

As previously disclosed, the Company's 2019 internal Iraq investigation did not conclude that Ericsson made or was responsible for any payments to any terrorist organization. With respect to the matters discussed in the 2019 internal Iraq investigation report, the Company continues to investigate in full cooperation with the DOJ and the SEC. This includes a comprehensive review of the 2019 investigation and further investigation of matters relating to historical operations in Iraq. As

11 Ericsson | Third quarter report 2023

Other information


additional information continues to be identified and evaluated during the ongoing investigation, we expect that we will continue our cooperation with the DOJ and the SEC and that we will be unable to make conclusive determinations on the outcome of any such investigation until all pertinent information has been identified. The scope and duration of the remaining process are currently uncertain.

As part of its defense to a now settled patent infringement lawsuit filed by Ericsson in 2013 in the Delhi High Court against Indian handset company Micromax, Micromax filed a complaint against Ericsson with the Competition Commission of India (CCI). The CCI decided to refer the case to the Director General's Office for an in-depth investigation. The CCI opened similar investigations against Ericsson in January 2014 based on claims made by Intex Technologies (India) Limited and, in 2015, based on a now settled claim from iBall. Ericsson has challenged CCI's jurisdiction in these cases before the Delhi High Court. On July 13 2023, the Division Bench of the Delhi High Court found that in this instance the CCI has no power to conduct the pending investigations against Ericsson. This order may be further appealed to Supreme Court of India by the CCI (which has an initial 90-day period to appeal subject to further extensions which can be granted by the Court).

POST-CLOSING EVENTS

Oct 11, 2023, Ericsson announces changes to the Executive Team

Ericsson (NASDAQ: ERIC) today announces the appointment of Chris Houghton to Chief Operating Officer (COO) and Åsa Tamsons to Head of Business Area Enterprise Wireless Solutions. Both Mr. Houghton and Ms. Tamsons will report to Börje Ekholm, President and CEO of Ericsson. These appointments underscore Ericsson's commitment to accelerating its business transformation.

Chris Houghton, who is currently Senior Vice President, Market Area North East Asia, has been with Ericsson for 35 years and brings deep institutional knowledge across key markets and operational areas of the business. In the new role, Mr. Houghton will focus on cross group initiatives, including ongoing cost efficiency initiatives.

Åsa Tamsons, currently serving as Senior Vice President, Business Area Technologies & New Businesses (BTEB), is appointed Head of Business Area Enterprise Wireless Solutions. Ms. Tamsons brings a strong track-record in developing and growing new businesses. In her new role, Ms. Tamsons will focus on growing Enterprise Wireless Solutions but also to increase the pace towards breakeven.

On the new appointees, Börje Ekholm notes: "The Chief Operating Officer's objective will be to strengthen and oversee the operational execution across the Group and to enhance alignment and coordination across operational areas. This will enable me to fully focus on the key strategic priorities of our business. I'm happy that Chris with his extensive international experience has accepted to take on this new role within Ericsson".

Börje Ekholm continues: "BTEB's role within Ericsson is to create and scale strategic growth businesses that deliver long term profit and positive impact on people and our planet. During Åsa's tenure BTEB has reached profitability and Åsa has done a great job over the last five years. I'm now looking forward to having her head another very important business area within Ericsson and drive growth and profitability improvements."

The appointments of Chris Houghton and Åsa Tamsons are effective as of November 1, 2023. As of then, Business Area Technologies & New Businesses, will report to the Chief Operating Officer.

Ericsson today also announces that George Mulhern, Senior Vice President and Head of Business Area Enterprise Wireless Solutions (BEWS), will become advisor to BEWS from November 1, 2023, and retire from Ericsson during 2024. Nunzio Mirtillo, Senior Vice President and Head of Market Area South East Asia, Oceania & India, will retire from Ericsson during 2024.

Mr. Ekholm comments: "Nunzio has been with Ericsson for 35 years and has contributed immensely to the success of the Company. His dedication and everlasting focus on growth has been an inspiration to me and many colleagues. I wish him all the best in his future endeavors."

"We are the world's foremost expert in wireless edge solutions and dedicated networks offerings to enterprises. George has contributed greatly to the process of integrating Cradlepoint into the Ericsson offering. I wish him all the best."

Recruitment processes to appoint successors to Mr. Houghton as Head of Market Area North East Asia, and Mr. Mirtillo as Head of Market Area South East Asia, Oceania & India, have been initiated. Mr. Houghton remains in the role until the process has been concluded.

https://www.ericsson.com/en/press-releases/2023/10/ericsson-announces-changes-to-the-executive-team

Oct 11, 2023, Ericsson announces impairment charge of SEK 32 billion and provides update on Q3 earnings

Ericsson (NASDAQ: ERIC) today announced that, in accordance with IFRS accounting requirements, it will record a non-cash impairment charge of SEK 32 billion in the third quarter of 2023. The impairment charge represents 50% of the total amount of goodwill and other intangible assets attributed to Vonage. The impairment will be reported in segment Enterprise as an item affecting comparability.

The impairment is a consequence of the significant drop in the market capitalization of Vonage's publicly traded peers, increased interest rates and overall slowdown in Vonage's core markets. Ericsson continues to advance its enterprise strategy, with Vonage's network API capabilities being central to this strategy and the development of a Global Network Platform (GNP). The impairment does not alter Ericsson's positive outlook on the GNP market potential.

Vonage remains key to Ericsson's strategy to expand in Enterprise. The Enterprise strategy is underpinned by the development in the third quarter in which Ericsson announced an important milestone with a major commercial partnership in its GNP business. The development of GNP is creating a new market for exposing 5G capabilities through network APIs and the market opportunity is estimated at USD 20 billion by 2028 by telecom consultancy and research firm STL Partners. This market will open up new ways for operators to monetize their investments in networks from enterprises and in turn drive further investments in mobile infrastructure. Ericsson expects the first revenues from network APIs during 2023.

12 Ericsson | Third quarter report 2023
Other information


Q3 earnings in line with guidance (preliminary and unaudited numbers)

Isolated quarters, excluding restructuring and impairment charges, SEK b. Q3 2023 Q3 2022 YoY Change Q2 2023 QoQ Change
Net Sales 64.5 68.0 -5% 64.4 0%
Of which Networks 41.5 48.1 -14% 42.4 -2%
Of which Cloud Software & Services 15.6 14.2 10% 15.1 3%
Of which Enterprise 6.7 5.0 34% 6.4 5%
Gross Income 25.3 28.2 -10% 24.7 3%
Of which Networks 16.6 21.4 -23% 16.7 -1%
Of which Cloud Software & Services 5.6 4.6 23% 5.1 10%
Of which Enterprise 3.3 2.4 34% 3.0 10%
Gross Margin 39.2% 41.4% 38.3%
Operating Expenses -21.3 -21.3 0% -22.2 -4%
EBITA 4.7 7.7 -39% 3.7 28%
EBITA Margin 7.3% 11.3% 5.7%
Networks 12.6% 20.0% 11.4%
Cloud Software & Services 2.8% -5.0% -1.9%
Enterprise -8.9% -20.3% -13.2%
Free Cash Flow before M&A -0.5 2.5 -5.0
Restructuring charges -0.9 -0.1 -3.1

Performance in Q3 was in line with guidance with an EBITA margin excluding restructuring charges of 7.3% corresponding to an EBITA of SEK 4.7 billion. Group organic sales (adjusted for comparable units and currency) declined by -10%, with -16% organic decline in Networks partly offset by 5% organic growth in Cloud Software and Services and 10% organic growth in Enterprise.

Networks organic sales were down by -60% in North America YoY, with operators reducing their capex spend and adjusting inventories. It is worth noting that Q3 last year was a record quarter in North America. The sharp decline in North America was partly offset by strong sales in India.

Cloud Software and Services continued to execute on the turnaround strategy. With an EBITA excluding restructuring charges of SEK 0.4 billion in Q3 Cloud Software and Services has now achieved break-even on a four rolling quarters basis.

Enterprise reported continued strong growth in Enterprise Wireless Solutions and a slightly positive EBITA excluding restructuring charges in the Global Communications Platform business (Vonage) in the quarter.

Free cash flow before M&A was SEK -0.5 (2.5) billion. The negative free cash flow this year is a result of the build-up of working capital for the large roll-out projects.

Ericsson will, as previously communicated, announce its full report for the third quarter 2023 on October 17, at approximately 07.00 CEST.

https://www.ericsson.com/en/press-releases/2023/10/ericsson-announces-impairment-charge-of-sek-32-billion-and-provides-update-on-q3-earnings

13 Ericsson | Third quarter report 2023

Other information


Risk factors

Ericsson is exposed to a number of risks in its activities. To stimulate identification and support cross-functional treatment within the Ericsson Group, risks are grouped in a number of categories, including, for example, risks relating to technology, IPR, compliance, project execution, operations, products and services, treasury and accounting, the geopolitical environment, M&A, cyber security and occupational health and safety. Ericsson's risk management is embedded into strategy development and operational processes and material group risks are regularly assessed and reviewed by executives as required by Ericsson's Material Group Risk Protocol to ensure accountability, effectiveness, efficiency, business continuity and compliance. Risks are defined in both a short-term and long-term perspective and are related to long-term objectives as per the strategic direction as well as to short-term objectives. Risk factors and uncertainties of relevance to Ericsson are described in the Annual Report 2022 and in the Annual Report on Form 20-F 2022 (in the following, the "Annual Report 2022"), as well as in Ericsson's second quarter report 2023. Updates to these risk factors and uncertainties observed by Ericsson that are deemed of short-term relevance include, but are not limited to, the following risks described below. See also the risks set out in the section titled "Forward-Looking Statements."

Ericsson's business depends upon the continued growth of mobile communications and the success of Ericsson's existing and targeted customer base. If growth slows or if the Company's customers do not maintain or grow in relevance in the digital value chain, or if Ericsson's products and/or services are not successful, Ericsson's customers' investment in networks may slow or stop, harming the Company's business and operating results.

As described in the Annual Report 2022, including in the risk factor 1.3, a substantial portion of Ericsson's business depends on the continued growth of mobile communications in terms of both the number of subscriptions and usage per subscriber, which in turn drives the continued deployment and expansion of network systems by Ericsson's customers. If communications service providers fail to increase the number of subscribers and/or usage does not increase, or if they fail to utilize opportunities from technological evolution, Ericsson's business and operating results could be materially adversely affected. Also, if communications service providers fail to monetize services, fail to adapt their business models or experience a decline in their revenues or profitability, their willingness to further invest in their existing and new networks may decrease, which will reduce their demand for Ericsson's products and services and have an adverse effect on the Company's business, operating results, and financial condition.

During the first nine months of 2023, macroeconomic conditions, including inflationary pressures, were more challenging than expected, which has led to reduced volumes and pace of investment by many of Ericsson's customers, and the timing and magnitude of market recovery, particularly in North America, has been slower than expected. There can be no assurance as to when levels of market investment will recover. Traffic development on cellular networks could be further affected if more traffic is offloaded to WI-FI networks, which would have profound effects on operator voice/broadband/SMS revenues with possible reduced capital expenses consequences. Ericsson's strategy depends on the development and success of global standards. This could be adversely affected in the future by industry forces more interested in de-facto standards or geopolitical forces leading to standards

fragmentation and increased difficulties of creating economies of scale.

Fixed and mobile networks converge, and new technologies, such as IP and broadband, enable communications service providers to deliver services in both fixed and mobile networks. Ericsson is dependent on the uptake of such services and the outcome of regulatory and standardization activities such as spectrum allocation. If delays in uptake, standardization or regulation occur, this could adversely affect Ericsson's business, operating results, and financial condition.

Ericsson's future growth is partly dependent on Enterprises in several industries digitalizing and increasingly utilizing cellular wireless solutions (including Private Cellular Networks), as well as increasingly utilizing and offering automated services, which are growth drivers for the Ericsson Global Network Platform ("GNP"). Ericsson can provide no assurance regarding the timing or magnitude of growth of its GNP. Competing technologies such as Wi-Fi, macroeconomic headwinds, and customers' unwillingness to pay for services might slow down this development. Legal and regulatory restrictions such as Net neutrality can slow down or restrict global expansion of this business. Furthermore, access to devices, sensors, and spectrum might also impact the pace and ability for enterprises to adopt cellular wireless technology.

14 Ericsson | Third quarter report 2023

Risk factors


Ericsson engages in acquisitions and divestments that may be disruptive and require the Company to incur significant expenses. Ericsson may not be successful in consummating such transactions, protecting the value of acquisitions during integration following consummation, or creating the value anticipated with the acquisition.

As described in the Annual Report 2022, including in the risk factor 1.7, Ericsson makes acquisitions to obtain various benefits, such as reduced time-to-market, access to technology and competence, increased scale or a broadened product portfolio or customer base. Recent examples are the acquisitions of Vonage and Cradlepoint. Acquisitions could result in the incurrence of material contingent liabilities, an increase in amortization expenses related to intangible assets or an impairment of goodwill, which could have a material adverse effect upon Ericsson's business, operating results, financial condition and liquidity.

Risks Ericsson could face with respect to acquisitions include:

  • Underperformance of the acquired company, failure to realize expected benefits and synergies and/or inability to deliver on anticipated business plans to the extent or in the timeframe anticipated
  • Insufficiencies of technologies and products acquired, such as unexpected quality problems
  • Difficulties in the full or partial integration of the operations, technologies, products and personnel of the acquired company to materialize expected synergies or to maintain independent operations in these companies at a risk appropriate level
  • Risks of entering markets in which the Company has no or limited prior experience, or in creating such market or ecosystem as envisioned in e.g. the Vonage and Cradlepoint examples
  • Potential loss of key employees
  • Diversion of management's attention away from other business concerns
  • Risks and expenses of any disclosed, undisclosed or potential legal liabilities of the acquired company, including failure to comply with laws or regulations or other requirements or conditions, e.g. from foreign direct investment reviews and decisions such as the CFIUS review process.

From time-to-time Ericsson also divests parts of Ericsson's business to optimize the Company's product portfolio or operations. Any decision to dispose of or otherwise exit businesses may result in the recording of special charges, such as workforce reduction costs and industry- and technology-related write-downs. Risks Ericsson could face with respect to divestments include:

  • Difficulties in the separation of the operations, technologies, products and personnel of the business divested
  • Potential loss of key employees
  • Impairment losses or write-downs of the carrying value of the relevant assets
  • Expenses of any undisclosed or potential legal liabilities of the business divested.

The risks associated with acquisitions and divestments could have a material adverse effect upon Ericsson's business, operating results, financial condition and liquidity.

Impairment of goodwill, other intangible assets, property and equipment (PP&E) and right-of-use (RoU) assets leased by the Company have impacted and may continue to negatively impact Ericsson's financial condition and operating results, including its dividend capacity.

As described in the Annual Report 2022, including in the risk factor 2.4, Ericsson has a significant amount of these assets; for example, patents, customer relations, trademarks, software, PP&E and RoU.

Goodwill is the only intangible asset the Company has recognized to have an indefinite useful life. Other intangible assets are mainly amortized on a straight-line basis over their estimated useful lives, and the assets are reviewed for impairment whenever events such as product discontinuances, product dispositions or other changes in circumstances indicate that the carrying amount may not be fully recoverable. Those intangible assets not yet in use are tested for impairment annually.

Historically, the Company has recognized impairment charges mainly due to restructuring, which is usually limited, but occasionally significant. Additional impairment charges have been incurred and may be incurred in the future and could be significant due to various reasons, including strategy changes, restructuring actions or adverse market conditions that are either specific to us or the broader industries in which Ericsson operates, or more general in nature and that could have an adverse effect on Ericsson's operating results and financial condition.

Negative deviations in actual cash flows compared to estimated cash flows as well as new estimates that indicate lower future cash flows might result in recognition of future impairment charges. Other impairment indicators, such as the impact of increased interest rates, inflation, macroeconomic conditions, and other market events can also lead to the recognition of impairment charges. Non-cash impairment charges reduce the Company's non-restricted equity.

In Q3 2023, the Company recognized a non-cash impairment charge of SEK -31.9 billion. The impairment charge represented 50% of the total amount of goodwill and other intangible assets attributed to Vonage. The impairment was reported in segment Enterprise as an item affecting comparability.

Estimates require management judgment as well as the definition of cash-generating units for impairment testing purposes. Other judgments might result in significantly different results and may differ from the actual financial condition in the future.

Stockholm, October 17, 2023

Telefonaktiebolaget LM Ericsson

Börje Ekholm, President and CEO

Org. No. 556016-0680

Date for next report: 23 January 2024

15 Ericsson | Third quarter report 2023

Risk factors


Editor's note

Media and analyst briefing

Ericsson invites media, investors and analysts to a conference call and live video webcast at 9:00 AM CEST on October 17, 2023.

Link to the webcast, dial-in to audio conference, supporting material and replay will be available at:

www.ericsson.com/investors and

www.ericsson.com/newsroom

For further information, please contact:

Carl Mellander, Senior Vice President, Chief Financial Officer

Phone: +46 72 583 88 70

E-mail: [email protected] or

[email protected]

Stella Medlicott, Senior Vice President, Chief Marketing and Communications Officer

Phone: +46 73 095 65 39

E-mail: [email protected] or

[email protected]

Telefonaktiebolaget LM Ericsson

Org. number: 556016-0680

Torshamnsgatan 21

SE-164 83 Stockholm

Phone: +46 10 719 00 00

www.ericsson.com

Investors

Peter Nyquist, Vice President, Head of Investor Relations

Phone: +46 70 575 29 06

E-mail: [email protected]

Lena Häggblom, Director, Investor Relations

Phone: +46 72 593 27 78

E-mail: [email protected]

Alan Ganson, Director, Investor Relations

Phone: +46 70 267 27 30

E-mail: [email protected]

Media

Kristoffer Edshage, Director of Corporate Media

Phone: +46 72 220 44 46

E-mail: [email protected]

Corporate Communications

Phone: +46 10 719 69 92

E-mail: [email protected]

Ericsson | Third quarter report 2023

Editor's note


Forward-looking statements

This report includes forward-looking statements. All statements other than statements of historical fact are forward-looking statements. The words "believe", "expect", "anticipate", "intend", "likely", "may", "could", "plan", "estimate", "forecast", "will", "should", "would", "predict", "aim", "seek", "potential", "target", "might", "continue", and similar words or expressions are used to identify forward-looking statements. These statements are subject to risks and uncertainties that could cause actual results to differ materially and adversely from those expressed in, or implied or projected by, the forward-looking statements, including, in particular the following:

  • Potential material additional costs and liability resulting from our ongoing compliance with the terms of the Plea Agreement with the DOJ and extended monitorship
  • Potential to become a target for public scrutiny as a result of entering into the Plea Agreement with the DOJ, which could damage our reputation and materially and adversely affect our business and prospects
  • Risks resulting from entering into the Plea Agreement, including potential debarment from government contracting in the United States and elsewhere, reputational risk, as well as potential counterparty reluctance to continue business relationships
  • Potential material additional liability resulting from past conduct, including allegations of past conduct that remains unresolved or unknown in multiple jurisdictions including Iraq, which remains the subject of ongoing investigations by Ericsson and US governmental authorities
  • Risks related to internal controls and governance, including the potential to incur material liability in connection with internal controls surrounding payments made to third parties in connection with past conduct in multiple jurisdictions including Iraq which remains the subject of ongoing investigations by Ericsson and US governmental authorities
  • The risk that the ongoing investigations by Ericsson and US governmental authorities result in a conclusion by Ericsson or US governmental authorities that the Company's past conduct included making or having responsibility for making payments to a terrorist organization or other improper payments, which could lead to material additional liability
  • Our goals, strategies, planning assumptions and operational or financial performance expectations
  • Macroeconomic conditions, including inflationary pressures and effects on customer investments, market recovery and growth
  • Ongoing geopolitical and trade uncertainty, including challenging global economic conditions, market trends and pandemics such as COVID-19
  • Industry trends, future characteristics and development of the markets in which we operate
  • Our ability to comply with legal and regulatory requirements internationally
  • Risks related to cybersecurity and privacy
  • Our future liquidity, capital resources, capital expenditures, cost savings and profitability
  • The expected demand for our existing and new products and services as well as plans to launch new products and services including research and development expenditures

  • Our ability to deliver on future plans and achieve future growth

  • The expected operational or financial performance of strategic cooperation activities and joint ventures
  • Risks related to acquisitions and divestments, including our ability to successfully consummate such transactions, protect the value of acquisitions during integration, or achieve the value anticipated with an acquisition
  • Trends related to our industry, including our regulatory environment, competition and customer structure
  • Other factors included in our filings with the U.S. Securities and Exchange Commission (the "SEC"), including the factors described throughout this report, included in the section Risk Factors, and in "Risk Factors" in the Annual Report 2022, as updated by subsequent reports filed with the SEC.

These forward-looking statements also represent our estimates, assumptions and expectations only as of the date that they were made, and to the extent they represent third-party data, we have not undertaken to independently verify such third-party data and do not intend to do so. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements and are urged to carefully review and consider the various disclosures made in this report and in other documents we file from time to time with our regulators that disclose risks and uncertainties that may affect our business. We expressly disclaim a duty to provide updates to these forward-looking statements, and the estimates and assumptions associated with them, after the date of this report, except as required by applicable law or stock exchange regulations.

17 Ericsson | Third quarter report 2023

Forward-looking statements


Auditors' Review Report

Introduction

We have reviewed the condensed interim financial information (interim report) of Telefonaktiebolaget LM Ericsson (publ.) as of September 30, 2023, and the nine months period then ended. The board of directors and the CEO are responsible for the preparation and presentation of the interim report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this interim report based on our review.

Scope of review

We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity.

A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed

in a review do not enable us to obtain assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the interim report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.

Stockholm, October 17, 2023

Deloitte AB

Thomas Strömberg
Authorized Public Accountant

Ericsson | Third quarter report 2023
Auditors' Review Report


Financial statements and other information

Contents

Financial statements (unaudited)...20
Condensed consolidated income statement...20
Condensed statement of comprehensive income (loss)...20
Condensed consolidated balance sheet...21
Condensed consolidated statement of cash flows...22
Condensed consolidated statement of changes in equity...23
Condensed consolidated income statement – isolated quarters...23
Condensed consolidated statement of cash flows – isolated quarters...24
Condensed Parent Company income statement...25
Condensed Parent Company statement of comprehensive income (loss)...25
Condensed Parent Company balance sheet...26

Accounting policies and Explanatory notes (unaudited)...27
Note 1 – Accounting policies...27
Note 2 – Segment information¹)...28
Note 3 – Financial income and expenses, net...32
Note 4 – Provisions...33
Note 5 – Financial risk management...34
Note 6 – Cash flow...35
Note 7 – Contingent liabilities and Assets pledged as collateral...35
Note 8 – Share information...36
Note 9 – Employee information...36

Alternative performance measures (unaudited)...37
Sales growth adjusted for comparable units and currency...38
Items excluding restructuring charges...39
EBITA and EBITA margin / EBITA and EBITA margin excluding restructuring charges...40
Rolling four quarters of net sales and EBIT margin excluding restructuring charges (%)...40
Gross cash and net cash, end of period...41
Capital employed...41
Capital turnover...41
Return on capital employed...42
Equity ratio...42
Return on equity...42
Adjusted earnings per share...43
Free cash flow before M&A / Free cash flow after M&A...43
Sales growth by segment adjusted for comparable units and currency¹)...44
Sales growth by market area adjusted for comparable units and currency...44
Gross margin by segment by quarter...45
EBIT margin by segment by quarter...45
Restructuring charges by function...46
Restructuring charges by segment...46
Gross income and gross margin excluding restructuring charges by segment...47
EBIT and EBIT margin excluding restructuring charges by segment...48
Rolling four quarters of net sales by segment...48
Rolling four quarters of EBIT margin excluding restructuring charges by segment (%)...48
EBITA and EBITA margin by segment by quarter...49
EBITA and EBITA margin excluding restructuring charges by segment...50
Other ratios...50

19 Ericsson | Third quarter report 2023
Financial statements and other information


Financial statements (unaudited)

Condensed consolidated income statement

SEK million Note Q3 Jan–Sep
2023 2022 Change 2023 2022
Net sales 2 64,473 68,040 -5% 191,470 185,566
Cost of sales -39,745 -39,905 -0% -118,473 -107,840
Gross income 2 24,728 28,135 -12% 72,997 77,726
Research and development expenses -11,897 -11,880 0% -37,646 -34,081
Selling and administrative expenses -9,617 -9,441 2% -29,378 -23,901
Impairment losses on trade receivables -115 38 -403% -477 -139
Operating expenses -21,629 -21,283 2% -67,501 -58,121
Other operating income and expenses 1 -32,031 234 - -31,740 -438
Share of earnings of JV and associated companies 24 29 -17% 70 0
Earnings before financial items and income tax (EBIT) 2 -28,908 7,115 - -26,174 19,167
Financial income and expenses, net 3 -719 -535 34% -2,055 -1,937
Income after financial items -29,627 6,580 - -28,229 17,230
Income tax -864 -1,220 -29% -1,284 -4,308
Net income (loss) -30,491 5,360 - -29,513 12,922
Net income (loss) attributable to:
Owners of the Parent Company -30,670 5,214 -29,840 12,658
Non-controlling interests 179 146 327 264
Other information
Average number of shares, basic (million) 8 3,330 3,330 3,330 3,330
Earnings (loss) per share, basic (SEK) 2 -9.21 1.56 -8.96 3.80
Earnings (loss) per share, diluted (SEK) 3 -9.21 1.56 -8.96 3.80

1) Includes write-down of goodwill of SEK -31.9 billion in Q3 2023.
2) Based on net income attributable to owners of the Parent Company.
3) Potential ordinary shares are not considered when their conversion to ordinary shares would improve earnings per share.

Condensed statement of comprehensive income (loss)

SEK million Q3 Jan–Sep
2023 2022 2023 2022
Net income (loss) -30,491 5,360 -29,513 12,922
Other comprehensive income
Items that will not be reclassified to profit or loss
Remeasurements of defined benefits pension plans incl. asset ceiling 5,458 -204 9,365 14,265
Revaluation of borrowings due to change in credit risk 29 -289 -442 1,691
Cash flow hedge reserve
Gains/ losses arising during the period - -648 - 3,703
Transfer to goodwill - -3,677 - -3,677
Tax on items that will not be reclassified to profit or loss -937 1,068 -1,619 -3,124
Items that have been or may be reclassified to profit or loss
Cash flow hedge reserve
Gains/ losses arising during the period 194 -1,716 -2,504 -2,890
Reclassification adjustments on gains/ losses included in profit or loss 246 42 690 127
Translation reserves
Changes in translation reserves -1,416 8,679 4,751 14,431
Reclassification to profit or loss 72 4 61 -30
Share of other comprehensive income of JV and associated companies -12 33 29 73
Tax on items that have been or may be reclassified to profit or loss -90 345 374 569
Total other comprehensive income, net of tax 3,544 3,637 10,705 25,138
Total comprehensive income (loss) -26,947 8,997 -18,808 38,060
Total comprehensive income (loss) attributable to:
Owners of the Parent Company -27,119 8,957 -19,099 38,090
Non-controlling interests 172 40 291 -30

20 Ericsson | Third quarter report 2023

Financial statements


Condensed consolidated balance sheet

| SEK million | Note | Sep 30
2023 | Dec 31
2022 |
| --- | --- | --- | --- |
| Assets | | | |
| Non-current assets | | | |
| Intangible assets | | | |
| Capitalized development expenses | | 4,487 | 3,705 |
| Goodwill | | 56,717 | 84,570 |
| Customer relationships, IPR and other intangible assets | | 25,463 | 26,340 |
| Property, plant and equipment | | 13,237 | 14,236 |
| Right-of-use assets | | 6,841 | 7,870 |
| Financial assets | | | |
| Equity in JV and associated companies | | 1,145 | 1,127 |
| Other investments in shares and participations | 5 | 2,288 | 2,074 |
| Customer finance, non-current | 5 | 1,967 | 415 |
| Interest-bearing securities, non-current | 5 | 4,032 | 9,164 |
| Other financial assets, non-current | 5 | 7,539 | 6,839 |
| Deferred tax assets | | 22,185 | 19,394 |
| | | 145,901 | 175,734 |
| Current assets | | | |
| Inventories | | 44,603 | 45,846 |
| Contract assets | | 8,574 | 9,843 |
| Trade receivables | 5 | 43,015 | 48,413 |
| Customer finance, current | 5 | 11,169 | 4,955 |
| Current tax assets | | 6,522 | 7,973 |
| Other current receivables | | 10,112 | 9,688 |
| Interest-bearing securities, current | 5 | 9,553 | 8,736 |
| Cash and cash equivalents | 5 | 26,900 | 38,349 |
| | | 160,448 | 173,803 |
| Total assets | | 306,349 | 349,537 |
| Equity and liabilities | | | |
| Equity | | | |
| Stockholders' equity | | 106,791 | 134,814 |
| Non-controlling interest in equity of subsidiaries | | -1,356 | -1,510 |
| | | 105,435 | 133,304 |
| Non-current liabilities | | | |
| Post-employment benefits | | 18,385 | 27,361 |
| Provisions, non-current | 4 | 5,190 | 3,959 |
| Deferred tax liabilities | | 4,343 | 4,784 |
| Borrowings, non-current | 5 | 20,103 | 26,946 |
| Lease liabilities, non-current | | 5,662 | 6,818 |
| Other non-current liabilities | | 812 | 745 |
| | | 54,495 | 70,613 |
| Current liabilities | | | |
| Provisions, current | 4 | 6,345 | 7,629 |
| Borrowings, current | 5 | 18,772 | 5,984 |
| Lease liabilities, current | | 2,569 | 2,486 |
| Contract liabilities | | 41,234 | 42,251 |
| Trade payables | 5 | 30,629 | 38,437 |
| Current tax liabilities | | 3,029 | 2,640 |
| Other current liabilities | | 43,841 | 46,193 |
| | | 146,419 | 145,620 |
| Total equity and liabilities | | 306,349 | 349,537 |

21 Ericsson | Third quarter report 2023

Financial statements


Condensed consolidated statement of cash flows

SEK million Note Q3 Jan-Sep
2023 2022 2023 2022
Operating activities
Net income (loss) -30,491 5,360 -29,513 12,922
Adjustments for
Taxes 1,033 1,307 1,887 4,079
Earnings/ dividends in JV and associated companies 27 -17 -12 79
Depreciation, amortization and impairment losses 6 34,901 2,638 40,806 7,008
Other 1,021 -19 3,273 1,225
6,491 9,269 16,441 25,313
Changes in operating net assets
Inventories 2,098 -3,564 2,420 -13,638
Customer finance, current and non-current -4,702 -872 -7,428 -861
Trade receivables and contract assets 6,469 4,595 8,422 8,846
Trade payables -4,367 -1,817 -9,071 -1,864
Provisions and post-employment benefits 379 -58 257 590
Contract liabilities -2,616 -2,623 -2,267 2,916
Other operating assets and liabilities, net -350 1,052 -10,912 -6,048
-3,089 -3,287 -18,579 -10,059
Interest received 284 156 962 217
Interest paid -599 -196 -1,737 -844
Taxes paid -1,685 -1,291 -4,392 -3,659
Cash flow from operating activities 1,402 4,651 -7,305 10,968
Investing activities
Investments in property, plant and equipment 6 -817 -1,104 -2,577 -2,975
Sales of property, plant and equipment 51 74 126 173
Acquisitions/ divestments of subsidiaries and other operations, net -160 -51,412 -1,915 -51,243
Product development 6 -485 -414 -1,622 -1,003
Purchase of interest-bearing securities -1,854 -437 -3,986 -1,474
Sale of interest-bearing securities 2,847 978 10,623 39,752
Other investing activities -1,445 -6,537 -2,555 -5,732
Cash flow from investing activities -1,863 -58,852 -1,906 -22,502
Financing activities
Proceeds from issuance of borrowings 6,097 1,666 8,150 9,454
Repayment of borrowings -2,306 -5,915 -6,218 -15,908
Dividends paid -9 -79 -4,600 -4,243
Repayment of lease liabilities -691 -658 -2,074 -1,828
Other financing activities 2,029 -277 2,023 535
Cash flow from financing activities 5,120 -5,263 -2,719 -11,990
Effect of exchange rate changes on cash -90 2,595 481 6,223
Net change in cash and cash equivalents 4,569 -56,869 -11,449 -17,301
Cash and cash equivalents, beginning of period 22,331 93,618 38,349 54,050
Cash and cash equivalents, end of period 26,900 36,749 26,900 36,749

22 Ericsson | Third quarter report 2023

Financial statements


Condensed consolidated statement of changes in equity

SEK million Jan-Sep
2023 2022
Opening balance 133,304 107,099
Total comprehensive income (loss) -18,808 38,060
Sale/ repurchase of own shares -50 -
Share issue, net 50 -
Long-term variable compensation plans 66 66
Dividends to shareholders 1 -9,095 -8,406
Transactions with non-controlling interests -32 1
Closing balance 105,435 136,820

1) Jan-Sep includes accrual of SEK 4,507 (4,173) million for the dividend approved by the Annual General Meeting on March 29, 2023.

Condensed consolidated income statement – isolated quarters

Isolated quarters, SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net sales 64,473 64,444 62,553 85,980 68,040 62,465 55,061
Cost of sales -39,745 -40,343 -38,385 -50,411 -39,905 -36,163 -31,772
Gross income 24,728 24,101 24,168 35,569 28,135 26,302 23,289
Research and development expenses -11,897 -13,777 -11,972 -13,217 -11,880 -11,496 -10,705
Selling and administrative expenses -9,617 -10,643 -9,118 -11,791 -9,441 -7,872 -6,588
Impairment losses on trade receivables, -115 -313 -49 99 38 3 -180
Operating expenses -21,629 -24,733 -21,139 -24,909 -21,283 -19,365 -17,473
Other operating income and expenses 1 -32,031 264 27 -2,824 234 393 -1,065
Share of earnings of JV and associated companies 24 56 -10 17 29 -22 -7
Earnings before financial items and income tax (EBIT) -28,908 -312 3,046 7,853 7,115 7,308 4,744
Financial income and expenses, net -719 -419 -917 -474 -535 -759 -643
Income after financial items -29,627 -731 2,129 7,379 6,580 6,549 4,101
Income tax -864 134 -554 -1,189 -1,220 -1,899 -1,189
Net income (loss) -30,491 -597 1,575 6,190 5,360 4,650 2,912
Net income (loss) attributable to:
Owners of the Parent Company -30,670 -686 1,516 6,066 5,214 4,504 2,940
Non-controlling interests 179 89 59 124 146 146 -28
Other information
Average number of shares, basic (million) 3,330 3,330 3,330 3,330 3,330 3,330 3,330
Earnings (loss) per share, basic (SEK) 2 -9.21 -0.21 0.46 1.82 1.56 1.36 0.88
Earnings (loss) per share, diluted (SEK) 3 -9.21 -0.21 0.45 1.82 1.56 1.35 0.88

1) Q3 2023 includes write-down of goodwill of SEK -31.9 billion. Q4 2022 includes a provision of SEK -2.3 billion in relation to a potential resolution with the United States Department of Justice regarding previously announced, non-criminal, alleged breaches under the deferred prosecution agreement (DPA), including estimated expenses for the extended compliance monitoring, noting that the Company, on March 2, 2023, entered into the DOJ Plea Agreement with the DOJ and agreed to pay a fine of approximately SEK 2.2 billion. Q3 2022 includes revaluation of Ericsson Ventures investments of SEK 0.2 billion. Q2 2022 includes revaluation/disposals of Ericsson Ventures investments of SEK 0.1 billion. Q1 2022 includes a provision of SEK -0.9 billion for impairment of assets and other one-time costs due to the suspension of the affected business in Russia; and revaluation of Ericsson Venture investments of SEK -0.3 billion.
2) Based on net income attributable to owners of the Parent Company.
3) Potential ordinary shares are not considered when their conversion to ordinary shares would improve earnings per share.

23 Ericsson | Third quarter report 2023

Financial statements


Condensed consolidated statement of cash flows – isolated quarters

2023 2022
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Operating activities
Net income (loss) -30,491 -597 1,575 6,190 5,360 4,650 2,912
Adjustments for
Taxes 1,033 -215 1,069 1,304 1,307 1,751 1,021
Earnings/ dividends in JV and associated companies 27 -48 9 -24 -17 88 8
Depreciation, amortization and impairment losses 34,901 2,813 3,092 3,535 2,638 2,224 2,146
Other 1,021 606 1,646 432 -19 345 899
6,491 2,559 7,391 11,437 9,269 9,058 6,986
Changes in operating net assets
Inventories 2,098 382 -60 5,898 -3,564 -4,728 -5,346
Customer finance, current and non-current -4,702 558 -3,284 -871 -872 134 -123
Trade receivables and contract assets 6,469 1,753 200 -4,080 4,595 3,350 901
Trade payables -4,367 -597 -4,107 -131 -1,817 1,324 -1,371
Provisions and post-employment benefits 379 841 -963 1,749 -58 -321 969
Contract liabilities -2,616 -5,204 5,553 2,878 -2,623 -721 6,260
Other operating assets and liabilities, net -350 -1,457 -9,105 5,235 1,052 -333 -6,767
-3,089 -3,724 -11,766 10,678 -3,287 -1,295 -5,477
Interest received 284 283 395 127 156 -17 78
Interest paid -599 -549 -589 -406 -196 -437 -211
Taxes paid/ received -1,685 -1,451 -1,256 -1,941 -1,291 -1,022 -1,346
Cash flow from operating activities 1,402 -2,882 -5,825 19,895 4,651 6,287 30
Investing activities
Investments in property, plant and equipment -817 -806 -954 -1,502 -1,104 -1,053 -818
Sales of property, plant and equipment 51 42 33 76 74 61 38
Acquisitions/ divestments of subs. and other operations, net -160 -911 -844 -445 -51,412 123 46
Product development -485 -562 -575 -717 -414 -301 -288
Purchase of interest-bearing securities -1,854 -2,132 - -12,108 -437 -1,037 -
Sale of interest-bearing securities 2,847 4,072 3,704 789 978 22,747 16,027
Other investing activities -1,445 -2,116 1,006 2,012 -6,537 1,384 -579
Cash flow from investing activities -1,863 -2,413 2,370 -11,895 -58,852 21,924 14,426
Financing activities
Proceeds from issuance of borrowings 6,097 1,026 1,027 1,301 1,666 - 7,788
Repayment of borrowings -2,306 -2,832 -1,080 -121 -5,915 -9,993 -
Dividends paid -9 -4,591 - -4,172 -79 -4,164 -
Repayment of lease liabilities -691 -690 -693 -765 -658 -577 -593
Other financing activities 2,029 18 -24 -183 -277 243 569
Cash flow from financing activities 5,120 -7,069 -770 -3,940 -5,263 -14,491 7,764
Effect of exchange rate changes on cash -90 562 9 -2,460 2,595 3,042 586
Net change in cash and cash equivalents 4,569 -11,802 -4,216 1,600 -56,869 16,762 22,806
Cash and cash equivalents, beginning of period 22,331 34,133 38,349 36,749 93,618 76,856 54,050
Cash and cash equivalents, end of period 26,900 22,331 34,133 38,349 36,749 93,618 76,856

24 Ericsson | Third quarter report 2023

Financial statements


Condensed Parent Company income statement

Q3 Jan-Sep
SEK million 2023 2022 2023 2022
Net sales - - - -
Cost of sales - - - -
Gross income - - - -
Operating expenses -177 -390 -1,376 -955
Other operating income and expenses 973 672 2,903 1,925
EBIT 796 282 1,527 970
Financial net 1 -31,895 1,616 -16,179 20,902
Income (loss) after financial items -31,099 1,898 -14,652 21,872
Transfers to (-) / from untaxed reserves - - - -
Income tax 1 -98 -156 -113 -864
Net income (loss) -31,197 1,742 -14,765 21,008

1) Jan-Sep 2022 restated in accordance with the change in accounting described in Q4 2022 financial statements.

Condensed Parent Company statement of comprehensive income (loss)

Q3 Jan-Sep
SEK million 2023 2022 2023 2022
Net income (loss) -31,197 1,742 -14,765 21,008
Cash flow hedge reserve
Gains/ losses arising during the period - -648 - 3,703
Transfer to investments - -3,677 - -3,677
Tax on items that will not be reclassified to profit or loss - 891 - -
Other comprehensive income (loss), net of tax - -3,434 - 26
Total comprehensive income (loss) -31,197 -1,692 -14,765 21,034

25 Ericsson | Third quarter report 2023

Financial statements


Condensed Parent Company balance sheet

Sep 30 Dec 31
SEK million 2023 2022
Assets
Fixed assets
Intangible assets - 4
Tangible assets 375 380
Financial assets 1 131,277 156,720
131,652 157,104
Current assets
Receivables 16,839 27,664
Short-term investments 9,325 8,540
Cash and cash equivalents 12,213 23,731
38,377 59,935
Total assets 170,029 217,039
Stockholders' equity, provisions and liabilities
Equity
Restricted equity 48,214 48,164
Non-restricted equity 13,980 37,753
62,194 85,917
Provisions 273 2,435
Non-current liabilities 20,010 26,835
Current liabilities 87,552 101,852
Total stockholders' equity, provisions and liabilities 170,029 217,039
1 Of which interest-bearing securities, non-current 4,032 9,157

26 Ericsson | Third quarter report 2023

Financial statements


Accounting policies and Explanatory notes (unaudited)

Note 1 – Accounting policies

The group

This condensed consolidated interim financial report for the reporting period ended September 30, 2023, has been prepared in accordance with Accounting Standard IAS 34 "Interim Financial Reporting". The term "IFRS" used in this document refers to the application of IAS and IFRS as well as interpretations of these standards as issued by IASB's Standards Interpretation Committee (SIC) and IFRS Interpretations Committee (IFRIC). The accounting policies adopted are consistent with those of the annual report for the year ended December 31, 2022, and should be read in conjunction with that annual report. There are no amendments of IFRS during 2023 that are effective for the interim period that are estimated to have a material impact on the result and financial position of the Company.

Changes applied as from Q1 2023

IoT business reported in segment Other

The IoT business was divested in Q1 2023. As previously announced in Q4 2022 the IoT business has been transferred from segment Enterprise to segment Other in Q1 2023. In order to reflect the change all prior quarters in 2022 have been restated where applicable.

Sensitivity disclosure in Q3 2023

The impairment charge in the Vonage CGU is a result of a higher post-tax discount rate and lower revenue forecast in line with the lower market growth outlook. Consequently, the sensitivity of a reasonably possible change in the key assumptions has changed compared to the disclosure in the annual report. A change in the EBITA assumptions is most sensitive to a possible change.

Ericsson | Third quarter report 2023

Accounting policies and Explanatory notes


Note 2 – Segment information*)

Net sales by segment by quarter

2023 2022
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 41,537 42,440 42,467 58,626 48,147 45,983 40,712
Of which Products 31,740 32,774 32,175 45,804 35,763 35,299 31,131
Of which Services 9,797 9,666 10,292 12,822 12,384 10,684 9,581
Cloud Software and Services 15,564 15,108 13,400 20,210 14,213 14,014 12,087
Of which Products 5,010 5,161 4,455 8,047 4,752 4,675 3,631
Of which Services 10,554 9,947 8,945 12,163 9,461 9,339 8,456
Enterprise 6,673 6,379 5,995 6,314 4,981 1,703 1,599
Other 699 517 691 830 699 765 663
Total 64,473 64,444 62,553 85,980 68,040 62,465 55,061
2023 2022
Sequential change, percent Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks -2% 0% -28% 22% 5% 13% -20%
Of which Products -3% 2% -30% 28% 1% 13% -22%
Of which Services 1% -6% -20% 4% 16% 12% -14%
Cloud Software and Services 3% 13% -34% 42% 1% 16% -33%
Of which Products -3% 16% -45% 69% 2% 29% -49%
Of which Services 6% 11% -26% 29% 1% 10% -22%
Enterprise 5% 6% -5% 27% 192% 7% 0%
Other 35% -25% -17% 19% -9% 15% -3%
Total 0% 3% -27% 26% 9% 13% -23%
2023 2022
Year over year change, percent Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks -14% -8% 4% 15% 19% 15% 12%
Of which Products -11% -7% 3% 15% 15% 16% 13%
Of which Services -21% -10% 7% 15% 30% 13% 9%
Cloud Software and Services 10% 8% 11% 13% 4% 8% 3%
Of which Products 5% 10% 23% 13% 4% 18% 2%
Of which Services 12% 7% 6% 12% 5% 4% 4%
Enterprise 34% 275% 275% 295% 256% 20% 47%
Other 0% -32% 4% 22% 5% 11% -6%
Total -5% 3% 14% 21% 21% 14% 11%
2023 2022
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 126,444 84,907 42,467 193,468 134,842 86,695 40,712
Of which Products 96,689 64,949 32,175 147,997 102,193 66,430 31,131
Of which Services 29,755 19,958 10,292 45,471 32,649 20,265 9,581
Cloud Software and Services 44,072 28,508 13,400 60,524 40,314 26,101 12,087
Of which Products 14,626 9,616 4,455 21,105 13,058 8,306 3,631
Of which Services 29,446 18,892 8,945 39,419 27,256 17,795 8,456
Enterprise 19,047 12,374 5,995 14,597 8,283 3,302 1,599
Other 1,907 1,208 691 2,957 2,127 1,428 663
Total 191,470 126,997 62,553 271,546 185,566 117,526 55,061
2023 2022
Year over year change, percent Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks -6% -2% 4% 15% 16% 14% 12%
Of which Products -5% -2% 3% 15% 15% 15% 13%
Of which Services -9% -2% 7% 17% 18% 11% 9%
Cloud Software and Services 9% 9% 11% 8% 5% 6% 3%
Of which Products 12% 16% 23% 10% 8% 10% 2%
Of which Services 8% 6% 6% 7% 4% 4% 4%
Enterprise 130% 275% 275% 165% 112% 31% 47%
Other -10% -15% 4% 8% 3% 2% -6%
Total 3% 8% 14% 17% 15% 12% 11%

*) Financial information by segment has been restated for the quarters 2022, where the divested IoT business in Q1 2023 has moved from segment Enterprise to segment Other.

Ericsson | Third quarter report 2023

Accounting policies and Explanatory notes


Gross income by segment by quarter

2023 2022
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 16,146 16,318 16,869 26,056 21,366 20,735 18,211
Cloud Software and Services 5,494 4,944 4,476 6,664 4,516 4,692 4,234
Enterprise 3,253 2,954 2,841 2,885 2,429 900 882
Other -165 -115 -18 -36 -176 -25 -38
Total 24,728 24,101 24,168 35,569 28,135 26,302 23,289
2023 2022
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 49,333 33,187 16,869 86,368 60,312 38,946 18,211
Cloud Software and Services 14,914 9,420 4,476 20,106 13,442 8,926 4,234
Enterprise 9,048 5,795 2,841 7,096 4,211 1,782 882
Other -298 -133 -18 -275 -239 -63 -38
Total 72,997 48,269 24,168 113,295 77,726 49,591 23,289

EBIT (loss) by segment by quarter

2023 2022
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 4,627 2,623 6,020 12,453 9,597 8,861 7,601
Cloud Software and Services 86 -1,200 -942 673 -792 -733 -837
Enterprise -33,302 -1,679 -1,712 -1,893 -1,456 -593 -531
Other -319 -56 -320 -3,380 -234 -227 -1,489
Total -28,908 -312 3,046 7,853 7,115 7,308 4,744
2023 2022
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 13,270 8,643 6,020 38,512 26,059 16,462 7,601
Cloud Software and Services -2,056 -2,142 -942 -1,689 -2,362 -1,570 -837
Enterprise -36,693 -3,391 -1,712 -4,473 -2,580 -1,124 -531
Other -695 -376 -320 -5,330 -1,950 -1,716 -1,489
Total -26,174 2,734 3,046 27,020 19,167 12,052 4,744

*) Financial information by segment has been restated for the quarters 2022, where the divested IoT business in Q1 2023 has moved from segment Enterprise to segment Other.

29 Ericsson | Third quarter report 2023

Accounting policies and Explanatory notes


Net sales by market area by quarter

Isolated quarters, SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
South East Asia, Oceania and India 13,764 13,839 13,911 11,239 7,914 7,962 5,836
North East Asia 5,378 5,062 4,363 8,396 5,597 7,319 5,421
North America 13,456 14,443 16,927 25,301 26,517 22,849 20,727
Europe and Latin America 1 2 15,475 15,972 14,219 20,877 15,298 15,325 15,290
Middle East and Africa 6,455 5,348 4,186 7,379 5,668 5,223 4,301
Other 1 2 9,945 9,780 8,947 12,788 7,046 3,787 3,486
Total 64,473 64,444 62,553 85,980 68,040 62,465 55,061
1 Of which in Sweden 454 370 611 778 833 950 678
2 Of which in EU 7,850 8,054 8,205 10,495 8,242 8,511 8,611
2023 2022
--- --- --- --- --- --- --- ---
Sequential change, percent Q3 Q2 Q1 Q4 Q3 Q2 Q1
South East Asia, Oceania and India -1% -1% 24% 42% -1% 36% -32%
North East Asia 6% 16% -48% 50% -24% 35% -45%
North America -7% -15% -33% -5% 16% 10% -7%
Europe and Latin America 1 2 -3% 12% -32% 36% 0% 0% -21%
Middle East and Africa 21% 28% -43% 30% 9% 21% -38%
Other 1 2 2% 9% -30% 81% 86% 9% -22%
Total 0% 3% -27% 26% 9% 13% -23%
1 Of which in Sweden 23% -39% -21% -7% -12% 40% -37%
2 Of which in EU -3% -2% -22% 27% -3% -1% -15%
2023 2022
--- --- --- --- --- --- --- ---
Year over year change, percent Q3 Q2 Q1 Q4 Q3 Q2 Q1
South East Asia, Oceania and India 74% 74% 138% 31% 23% 12% -13%
North East Asia -4% -31% -20% -14% -2% 3% -16%
North America -49% -37% -18% 14% 32% 27% 21%
Europe and Latin America 1 2 1% 4% -7% 9% 6% 9% 21%
Middle East and Africa 14% 2% -3% 6% 14% 17% -2%
Other 1 2 41% 158% 157% 186% 53% -12% 40%
Total -5% 3% 14% 21% 21% 14% 11%
1 Of which in Sweden -45% -61% -10% -20% 74% 135% 74%
2 Of which in EU -5% -5% -5% 3% 17% 17% 27%
2023 2022
--- --- --- --- --- --- --- ---
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
South East Asia, Oceania and India 41,514 27,750 13,911 32,951 21,712 13,798 5,836
North East Asia 14,803 9,425 4,363 26,733 18,337 12,740 5,421
North America 44,826 31,370 16,927 95,394 70,093 43,576 20,727
Europe and Latin America 1 2 45,666 30,191 14,219 66,790 45,913 30,615 15,290
Middle East and Africa 15,989 9,534 4,186 22,571 15,192 9,524 4,301
Other 1 2 28,672 18,727 8,947 27,107 14,319 7,273 3,486
Total 191,470 126,997 62,553 271,546 185,566 117,526 55,061
1 Of which in Sweden 1,435 981 611 3,239 2,461 1,628 678
2 Of which in EU 24,109 16,259 8,205 35,859 25,364 17,122 8,611
2023 2022
--- --- --- --- --- --- --- ---
Year to date, year over year change, percent Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
South East Asia, Oceania and India 91% 101% 138% 14% 7% 0% -13%
North East Asia -19% -26% -20% -8% -5% -6% -16%
North America -36% -28% -18% 23% 27% 24% 21%
Europe and Latin America 1 2 -1% -1% -7% 11% 12% 15% 21%
Middle East and Africa 5% 0% -3% 9% 10% 8% -2%
Other 1 2 100% 157% 157% 71% 26% 7% 40%
Total 3% 8% 14% 17% 15% 12% 11%
1 Of which in Sweden -42% -40% -10% 30% 94% 105% 74%
2 Of which in EU -5% -5% -5% 15% 20% 22% 27%

Ericsson | Third quarter report 2023

Accounting policies and Explanatory notes


Net sales by market area by segment

SEK million Q3 2023 Jan-Sep 2023
Networks Cloud Software and Services Enterprise Other Total Networks Cloud Software and Services Enterprise Other Total
South East Asia, Oceania and India 11,134 2,619 11 0 13,764 34,346 7,131 28 9 41,514
North East Asia 4,417 861 16 84 5,378 11,670 2,964 29 140 14,803
North America 9,589 3,700 98 69 13,456 34,439 10,125 183 79 44,826
Europe and Latin America 10,322 5,076 77 0 15,475 30,149 15,276 171 70 45,666
Middle East and Africa 3,700 2,682 74 -1 6,455 8,648 7,078 262 1 15,989
Other 1 2,375 626 6,397 547 9,945 7,192 1,498 18,374 1,608 28,672
Total 41,537 15,564 6,673 699 64,473 126,444 44,072 19,047 1,907 191,470
Share of total 65% 24% 10% 1% 100% 66% 23% 10% 1% 100%

1) Includes primarily IPR licensing revenues and a major part of segment Enterprise.

Sequential change, percent Q3 2023
Networks Cloud Software and Services Enterprise Other Total
South East Asia, Oceania and India -5% 22% 22% -100% -1%
North East Asia 11% -20% 220% 1580% 6%
North America -11% 3% 109% 6800% -7%
Europe and Latin America -1% -7% 5% - -3%
Middle East and Africa 30% 11% -12% -83% 21%
Other -11% 47% 4% 6% 2%
Total -2% 3% 5% 35% 0%
Year over year change, percent Q3 2023
--- --- --- --- --- ---
Networks Cloud Software and Services Enterprise Other Total
South East Asia, Oceania and India 100% 12% 120% -100% 74%
North East Asia -7% 8% 1500% 65% -4%
North America -59% 11% 1125% 263% -49%
Europe and Latin America 1% 2% 185% -100% 1%
Middle East and Africa 20% 8% -24% -150% 14%
Other 69% 123% 32% 5% 41%
Total -14% 10% 34% 0% -5%

31 Ericsson | Third quarter report 2023

Accounting policies and Explanatory notes


Top 5 countries in sales

Country, percentage of net sales¹ Q3 Jan-Sep
2023 2022 2023 2022
United States 31% 44% 33% 40%
India 15% 4% 13% 3%
China 4% 3% 4% 4%
United Kingdom 4% 3% 3% 4%
Japan 3% 3% 3% 3%

¹) Countries included based on Jan-Sep 2023. Includes IPR licensing revenues.

IPR licensing revenues by segment by quarter

Isolated quarters, SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 2,283 2,603 2,041 4,917 1,282 1,186 1,142
Cloud Software and Services 500 572 448 1,080 281 261 250
Total 2,783 3,175 2,489 5,997 1,563 1,447 1,392
2023 2022
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 6,927 4,644 2,041 8,527 3,610 2,328 1,142
Cloud Software and Services 1,520 1,020 448 1,872 792 511 250
Total 8,447 5,664 2,489 10,399 4,402 2,839 1,392

Note 3 – Financial income and expenses, net

Financial income and expenses, net

Isolated quarters, SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Financial income 471 639 517 283 319 117 59
Financial expenses -1,024 -942 -865 -757 -428 -452 -293
Net foreign exchange gains/losses -166 -116 -569 - -426 -424 -409
Total -719 -419 -917 -474 -535 -759 -643
2023 2022
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Financial income 1,627 1,156 517 778 495 176 59
Financial expenses -2,831 -1,807 -865 -1,930 -1,173 -745 -293
Net foreign exchange gains/losses -851 -685 -569 -1,259 -1,259 -833 -409
Total -2,055 -1,336 -917 -2,411 -1,937 -1,402 -643

32 Ericsson | Third quarter report 2023

Accounting policies and Explanatory notes


Note 4 – Provisions

Provisions

Isolated quarters, SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Opening balance 12,005 10,541 11,588 10,562 9,668 10,197 9,504
Additions 1 1,462 4,760 1,699 4,304 351 547 1,583
Utilization -1,422 -2,953 -2,463 -1,974 -533 -893 -1,173
Of which restructuring -994 -423 -274 -150 -70 -51 -67
Reversal of excess amounts -384 -564 -224 -1,034 -236 -316 -452
Reclassification, translation difference and other -126 221 -59 -270 1,312 133 735
Closing balance 11,535 12,005 10,541 11,588 10,562 9,668 10,197
Of which restructuring 4,235 4,413 1,096 668 595 579 604
Year to date, SEK million 2023 2022
--- --- --- --- --- --- --- ---
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Opening balance 11,588 11,588 11,588 9,504 9,504 9,504 9,504
Additions 1 7,921 6,459 1,699 6,785 2,481 2,130 1,583
Utilization -6,838 -5,416 -2,463 -4,573 -2,599 -2,066 -1,173
Of which restructuring -1,691 -697 -274 -338 -188 -118 -67
Reversal of excess amounts -1,172 -788 -224 -2,038 -1,004 -768 -452
Reclassification, translation difference and other 36 162 -59 1,910 2,180 868 735
Closing balance 11,535 12,005 10,541 11,588 10,562 9,668 10,197
Of which restructuring 4,235 4,413 1,096 668 595 579 604

1) Q2 2023 mainly relates to restructuring provisions for the cost-reduction activities. Q4 2022 includes a provision of SEK -2.3 billion in relation to a potential resolution with the United States Department of Justice regarding previously announced, non-criminal, alleged breaches under the deferred prosecution agreement (DPA), including estimated expenses for the extended compliance monitorship, noting that the Company, on March 2, 2023, entered into the DOJ Plea Agreement with the DOJ and the provision was utilized in Q2 2023.

33 Ericsson | Third quarter report 2023

Accounting policies and Explanatory notes


Note 5 – Financial risk management

Since Q1 2023, liquidity portfolios in some subsidiaries have been managed globally on a fair value basis, therefore deposits (cash equivalents) held in these portfolios are classified as fair value through P&L (previously classified as amortized costs). During the year, the Company issued Commercial Papers and drew down its revolving credit facilities for short term liquidity purposes, both borrowings are classified as amortized costs liabilities.

There have been no changes to the fair value hierarchy categorization from that presented in the latest Annual Report. Where Level 2 and Level 3 fair value hierarchies apply, the inputs and valuation methods used remained unchanged. The book values and fair values of financial instruments are as follows:

Financial instruments

SEK billion Sep 30 Dec 31
2023 2022
Fair value hierarchy level Fair value hierarchy level
Carrying value Level 1 Level 2 Level 3 Carrying value Level 1 Level 2 Level 3
Assets at fair value through profit or loss
Customer finance¹ 13.1 - - 13.1 5.4 - - 5.4
Interest-bearing securities 13.0 13.0 - - 17.5 17.5 - -
Cash equivalents² 3.7 - 3.7 - 15.7 - 15.7 -
Other financial assets 2.3 0.1 - 2.2 2.1 0.1 - 2.0
Other current assets 0.3 - 0.3 - 1.1 - 1.1 -
Assets at fair value through OCI
Trade receivables 43.0 - - 43.0 48.4 - - 48.4
Assets at amortized costs
Interest-bearing securities 0.6 - - - 0.4 - - -
Cash equivalents² - - - - 2.9 - - -
Other financial assets 0.7 - - - 0.6 - - -
Total financial assets 76.7 94.1
Financial liabilities at designated FVTPL
Parent company borrowings -29.0 -17.9 -11.1 - -29.6 -16.7 -12.9 -
Financial liabilities at FVTPL
Other current liabilities -4.0 - -4.0 - -2.6 - -2.6 -
Liabilities at amortized cost
Trade payables -30.6 - - - -38.4 - - -
Borrowings -9.9 - - - -3.3 - - -
Total financial liabilities -73.5 -73.9

¹ Year to date movements of customer finance receivables are as follows: additions of SEK 38.2 billion, disposals and repayments of SEK 30.1 billion and revaluation loss of SEK 0.3 billion.
² Total Cash and cash equivalent is SEK 26.9 (38.3 on Dec 31, 2022) billion, of which SEK 3.7 (18.6 on Dec 31, 2022) billion relating to Cash equivalents are presented in the table above.

Exchange rates used in the consolidation

Jan-Sep Jan-Dec
2023 2022 2022
SEK/EUR - closing rate 11.48 10.91 11.08
SEK/USD - closing rate 10.82 11.18 10.38

34 Ericsson | Third quarter report 2023

Accounting policies and Explanatory notes


Note 6 – Cash flow

Information on investments

Investments in assets subject to depreciation, amortization, impairment and write-downs

Isolated quarters, SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Additions
Property, plant and equipment 817 806 954 1,502 1,104 1,053 818
Capitalized development expenses 485 562 575 717 414 301 288
IPR, brands and other intangible assets - 94 2 120 2 2 2
Total 1,302 1,462 1,531 2,339 1,520 1,356 1,108
Depreciation, amortization and impairment losses
Property, plant and equipment 1,331 1,066 1,183 1,250 1,100 1,074 964
Capitalized development expenses 222 244 397 395 387 403 401
Goodwill, IPR, brands and other intangible assets 32,735 853 803 1,196 499 159 198
Right-of-use assets 613 650 709 694 652 588 583
Total 34,901 2,813 3,092 3,535 2,638 2,224 2,146
2023 2022
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Additions
Property, plant and equipment 2,577 1,760 954 4,477 2,975 1,871 818
Capitalized development expenses 1,622 1,137 575 1,720 1,003 589 288
IPR, brands and other intangible assets 96 96 2 126 6 4 2
Total 4,295 2,993 1,531 6,323 3,984 2,464 1,108
Depreciation, amortization and impairment losses
Property, plant and equipment 3,580 2,249 1,183 4,388 3,138 2,038 964
Capitalized development expenses 863 641 397 1,586 1,191 804 401
Goodwill, IPR, brands and other intangible assets 34,391 1,656 803 2,052 856 357 198
Right-of-use assets 1,972 1,359 709 2,517 1,823 1,171 583
Total 40,806 5,905 3,092 10,543 7,008 4,370 2,146

Note 7 – Contingent liabilities and Assets pledged as collateral

Contingent liabilities and Assets pledged as collateral
Sep 30 Dec 31
SEK million 2023 2022
Contingent liabilities 3,568 3,322
Assets pledged as collateral 8,586 7,226

35 Ericsson | Third quarter report 2023

Accounting policies and Explanatory notes


Note 8 – Share information

Number of shares and earnings per share

Q3 Jan–Sep
2023 2022 2023 2022
Number of shares, end of period (million) 3,344 3,334 3,344 3,334
Of which class A-shares (million) 262 262 262 262
Of which class B-shares (million) 3,082 3,072 3,082 3,072
Number of treasury shares, end of period (million) 14 4 14 4
Number of shares outstanding, basic, end of period (million) 3,330 3,330 3,330 3,330
Numbers of shares outstanding, diluted, end of period (million) 3,337 3,334 3,337 3,334
Average number of treasury shares (million) 14 4 10 4
Average number of shares outstanding, basic (million) 3,330 3,330 3,330 3,330
Average number of shares outstanding, diluted (million) 1 3,337 3,334 3,337 3,334
Earnings (loss) per share, basic (SEK) 2 -9.21 1.56 -8.96 3.80
Earnings (loss) per share, diluted (SEK) 1 -9.21 1.56 -8.96 3.80

1) Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.
2) Based on net income attributable to owners of the Parent Company.

The proposed dividend of SEK 2.70 per share was approved by the AGM on March 29, 2023. The first of two equal dividend payouts were made in the first week of April 2023. The second payout was paid out in October 2023.

Note 9 – Employee information

Number of employees

End of period 2023 2022
Sep 30 Jun 30 Mar 31 Dec 31 Sep 30 Jun 30 Mar 31
South East Asia, Oceania and India 27,648 27,726 27,981 27,761 26,844 26,127 26,255
North East Asia 12,535 12,602 13,136 13,207 13,219 13,077 12,999
North America 10,860 11,518 11,765 11,993 11,706 10,501 10,327
Europe and Latin America 1 45,821 47,521 47,500 48,023 48,144 47,240 46,994
Middle East and Africa 4,487 4,523 4,549 4,545 4,577 4,514 4,492
Total 101,351 103,890 104,931 105,529 104,490 101,459 101,067
1 Of which in Sweden 14,109 14,713 14,384 14,481 14,444 14,564 14,195

36 Ericsson | Third quarter report 2023

Accounting policies and Explanatory notes


Alternative performance measures (unaudited)

In this section, the Company presents its Alternative Performance Measures (APMs), which are not recognized measures of financial performance under IFRS. The presentation of APMs has limitations as analytical tools and should not be considered in isolation or as a substitute for related financial measures prepared in accordance with IFRS.

APMs are presented to enhance an investor's evaluation of ongoing operating results, to aid in forecasting future periods and to facilitate meaningful comparison of results between periods.

Management uses these APMs to, among other things, evaluate ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of certain performance-based compensation. APMs should not be viewed as substitutes for income statement or cash flow items computed in accordance with IFRS.

This section also includes a reconciliation of the APMs to the most directly reconcilable line items in the financial statements. For more information about non-IFRS key operating measures, see Ericsson Annual Report 2022.

37 Ericsson | Third quarter report 2023
Alternative performance measures


Sales growth adjusted for comparable units and currency

Sales growth adjusted for the impact of acquisitions and divestments as well as the effects of foreign currency fluctuations. Also named organic sales.

2023 2022
Isolated quarters, year over year change Q3 Q2 Q1 Q4 Q3 Q2 Q1
Reported net sales 64,473 64,444 62,553 85,980 68,040 62,465 55,061
Acquired business -1,000 -4,154 -3,894 -4,090 -2,925 - -
Net FX impact -2,052 -3,662 -3,596 -9,489 -7,437 -5,034 -4,008
Comparable net sales, excluding FX impact 61,421 56,628 55,063 72,401 57,678 57,431 51,053
Comparable quarter net sales adj. for acq/ div business 68,040 62,292 55,061 71,332 56,263 54,941 49,778
Sales growth adjusted for comparable units and currency (%) -10% -9% 0% 1% 3% 5% 3%
2023 2022
--- --- --- --- --- --- --- ---
Year to date, year over year change Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Reported net sales 191,470 126,997 62,553 271,546 185,566 117,526 55,061
Acquired business -9,048 -8,048 -3,894 -7,015 -2,925 - -
Net FX impact -9,310 -7,258 -3,596 -25,968 -16,479 -9,042 -4,008
Comparable net sales, excluding FX impact 173,112 111,691 55,063 238,563 166,162 108,484 51,053
Comparable quarter net sales adj. for acq/ div business 185,393 117,353 55,061 232,314 160,982 104,719 49,778
Sales growth adjusted for comparable units and currency (%) -7% -5% 0% 3% 3% 4% 3%

38 Ericsson | Third quarter report 2023

Alternative performance measures


Items excluding restructuring charges

Gross income, operating expenses, and EBIT are presented excluding restructuring charges and, for certain measures, as a percentage of net sales.

Isolated quarters, SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Gross income 24,728 24,101 24,168 35,569 28,135 26,302 23,289
Net sales 64,473 64,444 62,553 85,980 68,040 62,465 55,061
Gross margin (%) 38.4% 37.4% 38.6% 41.4% 41.4% 42.1% 42.3%
Gross income 24,728 24,101 24,168 35,569 28,135 26,302 23,289
Restructuring charges included in cost of sales 548 552 746 96 55 42 2
Gross income excluding restructuring charges 25,276 24,653 24,914 35,665 28,190 26,344 23,291
Net sales 64,473 64,444 62,553 85,980 68,040 62,465 55,061
Gross margin excluding restructuring charges (%) 39.2% 38.3% 39.8% 41.5% 41.4% 42.2% 42.3%
Operating expenses -21,629 -24,733 -21,139 -24,909 -21,283 -19,365 -17,473
Restructuring charges included in R&D expenses 197 1,659 91 10 7 4 33
Restructuring charges included in selling and administrative expenses 143 922 143 122 19 3 6
Operating expenses excluding restructuring charges -21,289 -22,152 -20,905 -24,777 -21,257 -19,358 -17,434
EBIT (loss) -28,908 -312 3,046 7,853 7,115 7,308 4,744
Net sales 64,473 64,444 62,553 85,980 68,040 62,465 55,061
EBIT margin (%) -44.8% -0.5% 4.9% 9.1% 10.5% 11.7% 8.6%
EBIT (loss) -28,908 -312 3,046 7,853 7,115 7,308 4,744
Total restructuring charges 888 3,133 980 228 81 49 41
EBIT (loss) excluding restructuring charges -28,020 2,821 4,026 8,081 7,196 7,357 4,785
Net sales 64,473 64,444 62,553 85,980 68,040 62,465 55,061
EBIT margin excluding restructuring charges (%) -43.5% 4.4% 6.4% 9.4% 10.6% 11.8% 8.7%
2023 2022
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Gross income 72,997 48,269 24,168 113,295 77,726 49,591 23,289
Net sales 191,470 126,997 62,553 271,546 185,566 117,526 55,061
Gross margin (%) 38.1% 38.0% 38.6% 41.7% 41.9% 42.2% 42.3%
Gross income 72,997 48,269 24,168 113,295 77,726 49,591 23,289
Restructuring charges included in cost of sales 1,846 1,298 746 195 99 44 2
Gross income excluding restructuring charges 74,843 49,567 24,914 113,490 77,825 49,635 23,291
Net sales 191,470 126,997 62,553 271,546 185,566 117,526 55,061
Gross margin excluding restructuring charges (%) 39.1% 39.0% 39.8% 41.8% 41.9% 42.2% 42.3%
Operating expenses -67,501 -45,872 -21,139 -83,030 -58,121 -36,838 -17,473
Restructuring charges included in R&D expenses 1,947 1,750 91 54 44 37 33
Restructuring charges included in selling and administrative expenses 1,208 1,065 143 150 28 9 6
Operating expenses excluding restructuring charges -64,346 -43,057 -20,905 -82,826 -58,049 -36,792 -17,434
EBIT (loss) -26,174 2,734 3,046 27,020 19,167 12,052 4,744
Net sales 191,470 126,997 62,553 271,546 185,566 117,526 55,061
EBIT margin (%) -13.7% 2.2% 4.9% 10.0% 10.3% 10.3% 8.6%
EBIT (loss) -26,174 2,734 3,046 27,020 19,167 12,052 4,744
Total restructuring charges 5,001 4,113 980 399 171 90 41
EBIT (loss) excluding restructuring charges -21,173 6,847 4,026 27,419 19,338 12,142 4,785
Net sales 191,470 126,997 62,553 271,546 185,566 117,526 55,061
EBIT margin excluding restructuring charges (%) -11.1% 5.4% 6.4% 10.1% 10.4% 10.3% 8.7%

39 Ericsson | Third quarter report 2023

Alternative performance measures


EBITA and EBITA margin / EBITA and EBITA margin excluding restructuring charges

Earnings before interest, taxes, amortizations and write-downs of acquired intangibles (including goodwill) also expressed as a percentage of net sales.

EBITA excluding restructuring charges also expressed as a percentage of net sales.

Isolated quarters, SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net income (loss) -30,491 -597 1,575 6,190 5,360 4,650 2,912
Income tax 864 -134 554 1,189 1,220 1,899 1,189
Financial income and expenses, net 719 419 917 474 535 759 643
Amortizations and write-downs of acquired intangibles1 32,736 854 802 1,196 498 158 199
EBITA 3,828 542 3,848 9,049 7,613 7,466 4,943
Net sales 64,473 64,444 62,553 85,980 68,040 62,465 55,061
EBITA margin (%) 5.9% 0.8% 6.2% 10.5% 11.2% 12.0% 9.0%
Restructuring charges 888 3,133 980 228 81 49 41
EBITA excluding restructuring charges 4,716 3,675 4,828 9,277 7,694 7,515 4,984
EBITA margin excluding restructuring charges (%) 7.3% 5.7% 7.7% 10.8% 11.3% 12.0% 9.1%

1) Of which segment Enterprise 32,702 in Q3 2023,788 in Q2 2023,767 in Q1 2023,1,062 in Q4 2022,447 in Q3 2022,107 in Q2 2022 and 117 in Q1 2022.

Year to date, SEK million 2023 2022
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Net income (loss) -29,513 978 1,575 19,112 12,922 7,562 2,912
Income tax 1,284 420 554 5,497 4,308 3,088 1,189
Financial income and expenses, net 2,055 1,336 917 2,411 1,937 1,402 643
Amortizations and write-downs of acquired intangibles1 34,392 1,656 802 2,051 855 357 199
EBITA 8,218 4,390 3,848 29,071 20,022 12,409 4,943
Net sales 191,470 126,997 62,553 271,546 185,566 117,526 55,061
EBITA margin (%) 4.3% 3.5% 6.2% 10.7% 10.8% 10.6% 9.0%
Restructuring charges 5,001 4,113 980 399 171 90 41
EBITA excluding restructuring charges 13,219 8,503 4,828 29,470 20,193 12,499 4,984
EBITA margin excluding restructuring charges (%) 6.9% 6.7% 7.7% 10.9% 10.9% 10.6% 9.1%

2) Of which segment Enterprise 34,257 in Jan-Sep, 1,555 in Jan-Jun, 767 in Jan-Mar 2023, 1,733 in Jan-Dec 2022, 671 in Jan-Sep 2022, 224 in Jan-Jun 2022 and 117 in Jan-Mar 2022.

Additionally, Ericsson provides forward-looking targets for EBITA margin excluding restructuring charges and free cash flow before M&A, which are non-IFRS financial measures. Ericsson has not provided quantitative reconciliation of these targets to the most directly comparable IFRS measures because certain information needed to reconcile these non-IFRS financial measures to the most comparable IFRS financial measures are dependent on specific items or impacts that are not yet determined, are subject to incarcerating and variability in timing and amount due to their nature, are outside of Ericsson's control or cannot be predicted, including items and impacts such as currency exchange rate changes, acquisitions and disposals, and charges such as impairments or acquisition related charges. Accordingly, reconciliation of these non-IFRS forward-looking financial measures to the most directly comparable IFRS financial measures are not available without unreasonable efforts. Such unavailable reconciling items could significantly impact our results of operations and financial condition.

Rolling four quarters of net sales and EBIT margin excluding restructuring charges (%)

Net sales, EBIT margin and restructuring charges as a sum of last four quarters.

Rolling four quarters, SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net sales 277,450 281,017 279,038 271,546 256,898 245,121 237,597
EBIT (loss) -18,321 17,702 25,322 27,020 31,028 32,748 31,263
Restructuring charges 5,229 4,422 1,338 399 634 558 513
EBIT (loss) excl. restr. charges -13,092 22,124 26,660 27,419 31,662 33,306 31,776
EBIT margin excl. restr. charges (%) -4.7% 7.9% 9.6% 10.1% 12.3% 13.6% 13.4%

Ericsson | Third quarter report 2023

Alternative performance measures


Gross cash and net cash, end of period

Gross cash: Cash and cash equivalents plus interest-bearing securities (current and non-current).

Net cash: Cash and cash equivalents plus interest-bearing securities (current and non-current) less borrowings (current and non-current).

SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Cash and cash equivalents 26,900 22,331 34,133 38,349 36,749 93,618 76,856
+ Interest-bearing securities, current 9,553 8,513 9,259 8,736 6,640 3,715 12,292
+ Interest-bearing securities, non-current 4,032 4,878 3,925 9,164 2,423 3,061 15,022
Gross cash, end of period 40,485 35,722 47,317 56,249 45,812 100,394 104,170
- Borrowings, current 18,772 10,354 11,577 5,984 5,437 3,686 10,403
- Borrowings, non-current 20,103 23,476 22,167 26,946 26,994 26,363 28,599
Net cash, end of period 1,610 1,892 13,573 23,319 13,381 70,345 65,168

Capital employed

Total assets less non-interest-bearing provisions and liabilities (which includes non-current provisions, deferred tax liabilities, contract liabilities, other non-current liabilities, current provisions, trade payables, current tax liabilities and other current liabilities).

SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Total assets 306,349 343,358 345,658 349,537 361,166 332,453 323,935
Non-interest-bearing provisions and liabilities
Provisions, non-current 5,190 5,263 4,119 3,959 4,511 4,020 4,498
Deferred tax liabilities 4,343 4,887 4,986 4,784 8,025 1,250 1,012
Other non-current liabilities 812 788 716 745 791 762 1,070
Provisions, current 6,345 6,742 6,422 7,629 6,051 5,648 5,699
Contract liabilities 41,234 44,237 47,916 42,251 41,105 41,547 39,875
Trade payables 30,629 35,463 34,554 38,437 40,864 39,539 35,316
Current tax liabilities 3,029 2,665 2,478 2,640 5,008 6,703 5,701
Other current liabilities 43,841 45,637 49,064 46,193 50,554 40,346 41,919
Capital employed 170,926 197,676 195,403 202,899 204,257 192,638 188,845

Capital turnover

Annualized net sales divided by average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

Isolated quarters, SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net sales 64,473 64,444 62,553 85,980 68,040 62,465 55,061
Annualized net sales 257,892 257,776 250,212 343,920 272,160 249,860 220,244
Average capital employed
Capital employed at beginning of period 197,676 195,403 202,899 204,257 192,638 188,845 184,283
Capital employed at end of period 170,926 197,676 195,403 202,899 204,257 192,638 188,845
Average capital employed 184,301 196,540 199,151 203,578 198,448 190,742 186,564
Capital turnover (times) 1.4 1.3 1.3 1.7 1.4 1.3 1.2
2023 2022
--- --- --- --- --- --- --- ---
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Net sales 191,470 126,997 62,553 271,546 185,566 117,526 55,061
Annualized net sales 255,293 253,994 250,212 271,546 247,421 235,052 220,244
Average capital employed
Capital employed at beginning of period 202,899 202,899 202,899 184,283 184,283 184,283 184,283
Capital employed at end of period 170,926 197,676 195,403 202,899 204,257 192,638 188,845
Average capital employed 186,913 200,288 199,151 193,591 194,270 188,461 186,564
Capital turnover (times) 1.4 1.3 1.3 1.4 1.3 1.2 1.2

Ericsson | Third quarter report 2023

Alternative performance measures


Return on capital employed

The annualized total of EBIT as a percentage of average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

Isolated quarters, SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
EBIT (loss) -28,908 -312 3,046 7,853 7,115 7,308 4,744
Annualized EBIT (loss) -115,632 -1,248 12,184 31,412 28,460 29,232 18,976
Average capital employed
Capital employed at beginning of period 197,676 195,403 202,899 204,257 192,638 188,845 184,283
Capital employed at end of period 170,926 197,676 195,403 202,899 204,257 192,638 188,845
Average capital employed 184,301 196,540 199,151 203,578 198,448 190,742 186,564
Return on capital employed (%) -62.7% -0.6% 6.1% 15.4% 14.3% 15.3% 10.2%
Year to date, SEK million 2023 2022
--- --- --- --- --- --- --- ---
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
EBIT (loss) -26,174 2,734 3,046 27,020 19,167 12,052 4,744
Annualized EBIT (loss) -34,899 5,468 12,184 27,020 25,556 24,104 18,976
Average capital employed
Capital employed at beginning of period 202,899 202,899 202,899 184,283 184,283 184,283 184,283
Capital employed at end of period 170,926 197,676 195,403 202,899 204,257 192,638 188,845
Average capital employed 186,913 200,288 199,151 193,591 194,270 188,461 186,564
Return on capital employed (%) -18.7% 2.7% 6.1% 14.0% 13.2% 12.8% 10.2%

Equity ratio

Equity expressed as a percentage of total assets.

SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Total equity 105,435 132,355 125,832 133,304 136,820 127,799 109,879
Total assets 306,349 343,358 345,658 349,537 361,166 332,453 323,935
Equity ratio (%) 34.4% 38.5% 36.4% 38.1% 37.9% 38.4% 33.9%

Return on equity

Annualized net income attributable to owners of the Parent Company as a percentage of average stockholders' equity.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

Isolated quarters, SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net income (loss) attributable to owners of the Parent Company -30,670 -686 1,516 6,066 5,214 4,504 2,940
Annualized -122,680 -2,744 6,064 24,264 20,856 18,016 11,760
Average stockholders' equity
Stockholders' equity, beginning of period 133,869 127,396 134,814 138,607 129,620 111,701 108,775
Stockholders' equity, end of period 106,791 133,869 127,396 134,814 138,607 129,620 111,701
Average stockholders' equity 120,330 130,633 131,105 136,711 134,114 120,661 110,238
Return on equity (%) -102.0% -2.1% 4.6% 17.7% 15.6% 14.9% 10.7%
Year to date, SEK million 2023 2022
--- --- --- --- --- --- --- ---
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Net income (loss) attributable to owners of the Parent Company -29,840 830 1,516 18,724 12,658 7,444 2,940
Annualized -39,787 1,660 6,064 18,724 16,877 14,888 11,760
Average stockholders' equity
Stockholders' equity, beginning of period 134,814 134,814 134,814 108,775 108,775 108,775 108,775
Stockholders' equity, end of period 106,791 133,869 127,396 134,814 138,607 129,620 111,701
Average stockholders' equity 120,803 134,342 131,105 121,795 123,691 119,198 110,238
Return on equity (%) -32.9% 1.2% 4.6% 15.4% 13.6% 12.5% 10.7%

42 Ericsson | Third quarter report 2023

Alternative performance measures


Adjusted earnings per share

Earnings (loss) per share (EPS), diluted, excluding amortizations and write-downs of acquired intangible assets and excluding restructuring charges.

2023 2022
Isolated quarters, SEK Q3 Q2 Q1 Q4 Q3 Q2 Q1
Earnings (loss) per share, diluted -9.21 -0.21 0.45 1.82 1.56 1.35 0.88
Restructuring charges 0.21 0.73 0.24 0.05 0.02 0.01 0.01
Amortizations and write-downs of acquired intangibles 9.76 0.19 0.18 0.26 0.12 0.03 0.05
Adjusted earnings per share 0.76 0.71 0.87 2.13 1.70 1.39 0.94
2023 2022
Year to date, SEK Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Earnings (loss) per share, diluted -8.96 0.25 0.45 5.62 3.80 2.23 0.88
Restructuring charges 1.18 0.97 0.24 0.09 0.04 0.02 0.01
Amortizations and write-downs of acquired intangibles 10.13 0.37 0.18 0.45 0.19 0.08 0.05
Adjusted earnings per share 2.35 1.59 0.87 6.16 4.03 2.33 0.94

Free cash flow before M&A / Free cash flow after M&A

Free cash flow before M&A: Cash flow from operating activities less net capital expenditures, other investments and repayment of lease liabilities (excluding M&A).

Free cash flow after M&A: Cash flow from operating activities less net capital expenditures, other investments, repayment of lease liabilities and, acquisitions/divestments of subsidiaries and other operations, net.

2023 2022
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Cash flow from operating activities 1,402 -2,882 -5,825 19,895 4,651 6,287 30
Net capital expenditures and other investments (excl M&A)
Investments in property, plant and equipment -817 -806 -954 -1,502 -1,104 -1,053 -818
Sales of property, plant and equipment 51 42 33 76 74 61 38
Product development -485 -562 -575 -717 -414 -301 -288
Other investments1 0 -94 -2 -121 -1 23 -27
Repayment of lease liabilities -691 -690 -693 -765 -658 -577 -593
Free cash flow before M&A -540 -4,992 -8,016 16,866 2,548 4,440 -1,658
Acquisitions/ divestments of subs and other operations, net -160 -911 -844 -445 -51,412 123 46
Free cash flow after M&A -700 -5,903 -8,860 16,421 -48,864 4,563 -1,612
Year to date, SEK million 2023 2022
--- --- --- --- --- --- --- ---
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Cash flow from operating activities -7,305 -8,707 -5,825 30,863 10,968 6,317 30
Net capital expenditures and other investments (excl M&A)
Investments in property, plant and equipment -2,577 -1,760 -954 -4,477 -2,975 -1,871 -818
Sales of property, plant and equipment 126 75 33 249 173 99 38
Product development -1,622 -1,137 -575 -1,720 -1,003 -589 -288
Other investments1 -96 -96 -2 -126 -5 -4 -27
Repayment of lease liabilities -2,074 -1,383 -693 -2,593 -1,828 -1,170 -593
Free cash flow before M&A -13,548 -13,008 -8,016 22,196 5,330 2,782 -1,658
Acquisitions/ divestments of subs and other operations, net -1,915 -1,755 -844 -51,688 -51,243 169 46
Free cash flow after M&A -15,463 -14,763 -8,860 -29,492 -45,913 2,951 -1,612

1) Other investments is part of the line item Other investing activities in the Consolidated cash flow statement. The differences are movements in other interest-bearing assets and the cash flow hedge reserve gain, which are not to be part of the definition of Free cash flow.

43 Ericsson | Third quarter report 2023

Alternative performance measures


Sales growth by segment adjusted for comparable units and currency*)

2023 2022
Isolated quarter, year over year change, percent Q3 Q2 Q1 Q4 Q3 Q2
Networks -16% -13% -2% 1% 4% -
Cloud Software and Services 5% 1% 5% 2% -5% -
Enterprise 11% 20% 19% 15% 21% -
Other -8% -18% 0% 10% -1% -
Total -10% -9% 0% 1% 3% 5%
2023 2022
--- --- --- --- --- --- ---
Year to date, year over year change, percent Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Networks -11% -8% -2% 4% 5% -
Cloud Software and Services 4% 3% 5% -1% -3% -
Enterprise 14% 20% 19% 16% 17% -
Other -8% -8% 0% 3% 0% -
Total -7% -5% 0% 3% 3% 4%

*) Sales growth by segment adjusted for comparable units and currency has not been restated by segment for the first two quarters of 2022 due to the re-organization in 2022.

Sales growth by market area adjusted for comparable units and currency

2023 2022
Isolated quarter, year over year change, percent Q3 Q2 Q1 Q4 Q3 Q2
South East Asia, Oceania and India 74% 71% 132% 21% 13% 6%
North East Asia -2% -32% -19% -16% -6% -1%
North America -51% -42% -26% -7% 9% 12%
Europe and Latin America -6% -3% -12% 0% 0% 4%
Middle East and Africa 10% -4% -8% -4% 3% 8%
Other 21% 38% 28% 60% -21% -24%
Total -10% -9% 0% 1% 3% 5%
2023 2022
--- --- --- --- --- --- ---
Year to date, year over year change, percent Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
South East Asia, Oceania and India 88% 97% 132% 7% 1% -5%
North East Asia -19% -26% -19% -11% -9% -10%
North America -41% -35% -26% 5% 10% 10%
Europe and Latin America -7% -8% -12% 4% 6% 9%
Middle East and Africa 0% -6% -8% -1% 1% 0%
Other 27% 33% 28% 9% -11% -4%
Total -7% -5% 0% 3% 3% 4%

44 Ericsson | Third quarter report 2023

Alternative performance measures


Gross margin by segment by quarter

Isolated quarters, as percentage of net sales 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2
Networks 38.9% 38.4% 39.7% 44.4% 44.4% 45.1%
Cloud Software and Services 35.3% 32.7% 33.4% 33.0% 31.8% 33.5%
Enterprise 48.7% 46.3% 47.4% 45.7% 48.8% 52.8%
Other -23.6% -22.2% -2.6% -4.3% -25.2% -3.3%
Total 38.4% 37.4% 38.6% 41.4% 41.4% 42.1%
Year to date, as percentage of net sales 2023 2022
--- --- --- --- --- --- ---
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Networks 39.0% 39.1% 39.7% 44.6% 44.7% 44.9%
Cloud Software and Services 33.8% 33.0% 33.4% 33.2% 33.3% 34.2%
Enterprise 47.5% 46.8% 47.4% 48.6% 50.8% 54.0%
Other -15.6% -11.0% -2.6% -9.3% -11.2% -4.4%
Total 38.1% 38.0% 38.6% 41.7% 41.9% 42.2%

EBIT margin by segment by quarter

Isolated quarters, as percentage of net sales 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2
Networks 11.1% 6.2% 14.2% 21.2% 19.9% 19.3%
Cloud Software and Services 0.6% -7.9% -7.0% 3.3% -5.6% -5.2%
Enterprise -499.1% -26.3% -28.6% -30.0% -29.2% -34.8%
Other -45.6% -10.8% -46.3% -407.2% -33.5% -29.7%
Total -44.8% -0.5% 4.9% 9.1% 10.5% 11.7%
Year to date, as percentage of net sales 2023 2022
--- --- --- --- --- --- ---
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun
Networks 10.5% 10.2% 14.2% 19.9% 19.3% 19.0%
Cloud Software and Services -4.7% -7.5% -7.0% -2.8% -5.9% -6.0%
Enterprise -192.6% -27.4% -28.6% -30.6% -31.1% -34.0%
Other -36.4% -31.1% -46.3% -180.3% -91.7% -120.2%
Total -13.7% 2.2% 4.9% 10.0% 10.3% 8.6%

45 Ericsson | Third quarter report 2023

Alternative performance measures


Restructuring charges by function

Isolated quarters, SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Cost of sales -548 -552 -746 -96 -55 -42 -2
Research and development expenses -197 -1,659 -91 -10 -7 -4 -33
Selling and administrative expenses -143 -922 -143 -122 -19 -3 -6
Total -888 -3,133 -980 -228 -81 -49 -41
Year to date, SEK million 2023 2022
--- --- --- --- --- --- --- ---
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Cost of sales -1,846 -1,298 -746 -195 -99 -44 -2
Research and development expenses -1,947 -1,750 -91 -54 -44 -37 -33
Selling and administrative expenses -1,208 -1,065 -143 -150 -28 -9 -6
Total -5,001 -4,113 -980 -399 -171 -90 -41

Restructuring charges by segment

Isolated quarters, SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks -564 -2,177 -404 -65 -26 -45 -10
of which cost of sales -608 -376 -367 -69 -3 -44 -10
of which operating expenses -156 -1,001 -37 4 -23 -1 0
Cloud Software and Services -335 -906 -500 -16 -55 0 -25
of which cost of sales -143 -177 -367 1 -52 2 8
of which operating expenses -192 -729 -133 -17 -3 -2 -33
Enterprise -5 -52 -89 -60 0 -4 -1
of which cost of sales -3 -1 -12 0 0 0 0
of which operating expenses -2 -51 -77 -60 0 -4 -1
Other 16 2 13 -87 0 0 -5
of which cost of sales 6 2 0 -28 0 0 0
of which operating expenses 10 0 13 -59 0 0 -5
Total -888 -3,133 -980 -228 -81 -49 -41
Year to date, SEK million 2023 2022
--- --- --- --- --- --- --- ---
Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks -3,145 -2,581 -404 -146 -81 -55 -10
of which cost of sales -1,151 -743 -367 -126 -57 -54 -10
of which operating expenses -1,994 -1,030 -37 -20 -24 -1 0
Cloud Software and Services -1,741 -1,406 -500 -96 -80 -25 -25
of which cost of sales -687 -544 -367 -41 -42 10 8
of which operating expenses -1,054 -862 -133 -55 -38 -35 -33
Enterprise -146 -141 -89 -65 -5 -5 -1
of which cost of sales -16 -13 -12 0 0 0 0
of which operating expenses -130 -128 -77 -65 -5 -5 -1
Other 31 15 13 -92 -5 -5 -5
of which cost of sales 8 2 0 -28 0 0 0
of which operating expenses 23 13 13 -64 -5 -5 -5
Total -5,001 -4,113 -980 -399 -171 -90 -41

46 Ericsson | Third quarter report 2023

Alternative performance measures


Gross income and gross margin excluding restructuring charges by segment

2023 2022
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 16,554 16,694 17,236 26,125 21,369 20,779 18,221
Cloud Software and Services 5,637 5,121 4,843 6,663 4,568 4,690 4,226
Enterprise 3,256 2,955 2,853 2,885 2,429 900 882
Other -171 -117 -18 -8 -176 -25 -38
Total 25,276 24,653 24,914 35,665 28,190 26,344 23,291
2023 2022
--- --- --- --- --- --- --- ---
Isolated quarters, as percentage of net sales Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 39.9% 39.3% 40.6% 44.6% 44.4% 45.2% 44.8%
Cloud Software and Services 36.2% 33.9% 36.1% 33.0% 32.1% 33.5% 35.0%
Enterprise 48.8% 46.3% 47.6% 45.7% 48.8% 52.8% 55.2%
Other -24.5% -22.6% -2.6% -1.0% -25.2% -3.3% -5.7%
Total 39.2% 38.3% 39.8% 41.5% 41.4% 42.2% 42.3%
2023 2022
--- --- --- --- --- --- --- ---
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 50,484 33,930 17,236 86,494 60,369 39,000 18,221
Cloud Software and Services 15,601 9,964 4,843 20,147 13,484 8,916 4,226
Enterprise 9,064 5,808 2,853 7,096 4,211 1,782 882
Other -306 -135 -18 -247 -239 -63 -38
Total 74,843 49,567 24,914 113,490 77,825 49,635 23,291
2023 2022
--- --- --- --- --- --- --- ---
Year to date, as percentage of net sales Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 39.9% 40.0% 40.6% 44.7% 44.8% 45.0% 44.8%
Cloud Software and Services 35.4% 35.0% 36.1% 33.3% 33.4% 34.2% 35.0%
Enterprise 47.6% 46.9% 47.6% 48.6% 50.8% 54.0% 55.2%
Other -16.0% -11.2% -2.6% -8.4% -11.2% -4.4% -5.7%
Total 39.1% 39.0% 39.8% 41.8% 41.9% 42.2% 42.3%

47 Ericsson | Third quarter report 2023

Alternative performance measures


EBIT and EBIT margin excluding restructuring charges by segment

2023 2022
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 5,191 4,800 6,424 12,518 9,623 8,906 7,611
Cloud Software and Services 421 -294 -442 689 -737 -733 -812
Enterprise -33,297 -1,627 -1,623 -1,833 -1,456 -589 -530
Other -335 -58 -333 -3,293 -234 -227 -1,484
Total -28,020 2,821 4,026 8,081 7,196 7,357 4,785
2023 2022
Isolated quarters, as percentage of net sales Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 12.5% 11.3% 15.1% 21.4% 20.0% 19.4% 18.7%
Cloud Software and Services 2.7% -1.9% -3.3% 3.4% -5.2% -5.2% -6.7%
Enterprise -499.0% -25.5% -27.1% -29.0% -29.2% -34.6% -33.1%
Other -47.9% -11.2% -48.2% -396.7% -33.5% -29.7% -223.8%
Total -43.5% 4.4% 6.4% 9.4% 10.6% 11.8% 8.7%
2023 2022
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 16,415 11,224 6,424 38,658 26,140 16,517 7,611
Cloud Software and Services -315 -736 -442 -1,593 -2,282 -1,545 -812
Enterprise -36,547 -3,250 -1,623 -4,408 -2,575 -1,119 -530
Other -726 -391 -333 -5,238 -1,945 -1,711 -1,484
Total -21,173 6,847 4,026 27,419 19,338 12,142 4,785
2023 2022
Year to date, as percentage of net sales Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 13.0% 13.2% 15.1% 20.0% 19.4% 19.1% 18.7%
Cloud Software and Services -0.7% -2.6% -3.3% -2.6% -5.7% -5.9% -6.7%
Enterprise -191.9% -26.3% -27.1% -30.2% -31.1% -33.9% -33.1%
Other -38.1% -32.4% -48.2% -177.1% -91.4% -119.8% -223.8%
Total -11.1% 5.4% 6.4% 10.1% 10.4% 10.3% 8.7%

Rolling four quarters of net sales by segment

Rolling four quarters, SEK million 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 185,070 191,680 195,223 193,468 185,939 178,383 172,276
Cloud Software and Services 64,282 62,931 61,837 60,524 58,269 57,666 56,601
Enterprise * 25,361 23,669 18,993 14,597 - - -
Other * 2,737 2,737 2,985 2,957 - - -
Total 277,450 281,017 279,038 271,546 256,898 245,121 237,597

*) Rolling four quarters of net sales by segment for segments Enterprise and Other have not been restated for the first three quarters of 2022.

Rolling four quarters of EBIT margin excluding restructuring charges by segment (%)

Rolling four quarters, as percentage of net sales 2023 2022
Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 15.6% 17.4% 19.2% 20.0% 20.5% 21.4% 22.0%
Cloud Software and Services 0.6% -1.2% -2.0% -2.6% -2.6% -2.2% -2.9%
Enterprise * -151.3% -27.6% -29.0% -30.2% - - -
Other * -146.8% -143.1% -136.9% -177.1% - - -
Total -4.7% 7.9% 9.6% 10.1% 12.3% 13.6% 13.4%

*) Rolling four quarters of EBIT margin excluding restructuring charges by segment for segment Enterprise and segment Other have not been restated for the first three quarters of 2022.

48 Ericsson | Third quarter report 2023

Alternative performance measures


EBITA and EBITA margin by segment by quarter

2023 2022
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 4,651 2,678 6,042 12,555 9,624 8,889 7,629
Cloud Software and Services 96 -1,190 -929 695 -769 -710 -783
Enterprise -600 -891 -945 -831 -1,009 -486 -414
Other -319 -55 -320 -3,370 -233 -227 -1,489
Total 3,828 542 3,848 9,049 7,613 7,466 4,943
2023 2022
Isolated quarters, as percentage of net sales Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 11.2% 6.3% 14.2% 21.4% 20.0% 19.3% 18.7%
Cloud Software and Services 0.6% -7.9% -6.9% 3.4% -5.4% -5.1% -6.5%
Enterprise -9.0% -14.0% -15.8% -13.2% -20.3% -28.5% -25.9%
Other -45.6% -10.6% -46.3% -406.0% -33.3% -29.7% -224.6%
Total 5.9% 0.8% 6.2% 10.5% 11.2% 12.0% 9.0%
2023 2022
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 13,371 8,720 6,042 38,697 26,142 16,518 7,629
Cloud Software and Services -2,023 -2,119 -929 -1,567 -2,262 -1,493 -783
Enterprise -2,436 -1,836 -945 -2,740 -1,909 -900 -414
Other -694 -375 -320 -5,319 -1,949 -1,716 -1,489
Total 8,218 4,390 3,848 29,071 20,022 12,409 4,943
2023 2022
Year to date, as percentage of net sales Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 10.6% 10.3% 14.2% 20.0% 19.4% 19.1% 18.7%
Cloud Software and Services -4.6% -7.4% -6.9% -2.6% -5.6% -5.7% -6.5%
Enterprise -12.8% -14.8% -15.8% -18.8% -23.0% -27.3% -25.9%
Other -36.4% -31.0% -46.3% -179.9% -91.6% -120.2% -224.6%
Total 4.3% 3.5% 6.2% 10.7% 10.8% 10.6% 9.0%

49 Ericsson | Third quarter report 2023

Alternative performance measures


EBITA and EBITA margin excluding restructuring charges by segment

2023 2022
Isolated quarters, SEK million Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 5,215 4,855 6,446 12,620 9,650 8,934 7,639
Cloud Software and Services 431 -284 -429 711 -714 -710 -758
Enterprise -595 -839 -856 -771 -1,009 -482 -413
Other -335 -57 -333 -3,283 -233 -227 -1,484
Total 4,716 3,675 4,828 9,277 7,694 7,515 4,984
2023 2022
Isolated quarters, as percentage of net sales Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 12.6% 11.4% 15.2% 21.5% 20.0% 19.4% 18.8%
Cloud Software and Services 2.8% -1.9% -3.2% 3.5% -5.0% -5.1% -6.3%
Enterprise -8.9% -13.2% -14.3% -12.2% -20.3% -28.3% -25.8%
Other -47.9% -11.0% -48.2% -395.5% -33.3% -29.7% -223.8%
Total 7.3% 5.7% 7.7% 10.8% 11.3% 12.0% 9.1%
2023 2022
Year to date, SEK million Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 16,516 11,301 6,446 38,843 26,223 16,573 7,639
Cloud Software and Services -282 -713 -429 -1,471 -2,182 -1,468 -758
Enterprise -2,290 -1,695 -856 -2,675 -1,904 -895 -413
Other -725 -390 -333 -5,227 -1,944 -1,711 -1,484
Total 13,219 8,503 4,828 29,470 20,193 12,499 4,984
2023 2022
Year to date, as percentage of net sales Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 13.1% 13.3% 15.2% 20.1% 19.4% 19.1% 18.8%
Cloud Software and Services -0.6% -2.5% -3.2% -2.4% -5.4% -5.6% -6.3%
Enterprise -12.0% -13.7% -14.3% -18.3% -23.0% -27.1% -25.8%
Other -38.0% -32.3% -48.2% -176.8% -91.4% -119.8% -223.8%
Total 6.9% 6.7% 7.7% 10.9% 10.9% 10.6% 9.1%

Other ratios

Q3 Jan-Sep
2023 2022 2023 2022
Days sales outstanding - - 72 76
Inventory turnover days 106 115 104 112
Payable days 76 92 80 97

50 Ericsson | Third quarter report 2023
Alternative performance measures