Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Ericsson Interim / Quarterly Report 2022

Jan 20, 2023

2911_10-k_2023-01-20_e9770dbb-98b7-4e20-a1cb-ccd0c4e6f340.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ERICSSON

Fourth quarter and full-year report 2022

Stockholm, Jan 20, 2023

Fourth quarter highlights

  • The quarter was impacted by an IPR agreement resulting in total IPR revenues of SEK 6.0 (2.4) b. and previously announced charges of SEK -4.0 b., including DOJ provision, IoT divestment and Cloud Software and Services contract and portfolio exits.
  • Group organic sales¹ grew by 1% YoY., of which IPR revenues contributed with 5 percentage points. Reported sales were SEK 86.0 (71.3) b. of which Vonage contributed SEK 4.1 b.
  • Gross income increased to SEK 35.6 (30.8) b., while gross margin decreased to 41.4% (43.2%) primarily due to business mix change in Networks and previously announced charges for contract exits and portfolio adjustments in Cloud Software and Services.
  • EBITA excluding restructuring charges amounted to SEK 9.3 (12.8) b. with an EBITA margin of 10.8% (17.9%). EBITA was impacted by the previously announced charges.
  • Free cash flow before M&A was SEK 16.9 (13.5) b. mainly driven by reduced inventory and high cash collection including IPR collection.
  • Return on capital employed was 15.4% (26.6%) driven by lower EBIT.

Full-year highlights

  • Group organic sales¹ grew by 3%, driven by a 4% increase in Networks and 16% in Enterprise. Reported sales were SEK 271.5 (232.3) b.
  • Gross income increased to SEK 113.3 (100.7) b. with increases in segments Networks, Cloud Software and Services, and Enterprise.
  • EBITA amounted to SEK 29.1 (33.3) b. with an EBITA margin of 10.7% (14.3%). EBITA was negatively impacted by previously announced charges of SEK -5.5 b., partly compensated by increased IPR licensing revenues.
  • EBIT margin excl. restructuring charges was 10.1% (13.9%). Excluding Vonage and previously announced charges during the year, EBIT margin was 12.9%, reaching the 2022 target of 12-14%.
  • Net income was SEK 19.1 (23.0) b. EPS diluted was SEK 5.62 (6.81).
  • Free cash flow before M&A amounted to SEK 22.2 (32.1) b. Net cash was SEK 23.3 (65.8) b. at year-end 2022.
  • Return on capital employed was 14.0% (18.4%) driven by higher capital employed and lower EBIT.
  • A dividend for 2022 of SEK 2.70 (2.50) per share will be proposed to the AGM by the Board of Directors.
SEK b. Q4 2022 Q4 2021 YoY change Q3 2022 QoQ change Jan-Dec 2022 Jan-Dec 2021 YoY change
Net sales 86.0 71.3 21% 68.0 26% 271.5 232.3 17%
Sales growth adj. for comparable units and currency² - - 1% - - - - 3%
Gross margin² 41.4% 43.2% - 41.4% - 41.7% 43.4% -
EBIT 7.9 11.9 -34% 7.1 10% 27.0 31.8 -15%
EBIT margin² 9.1% 16.6% - 10.5% - 10.0% 13.7% -
EBITA² 9.0 12.3 -26% 7.6 19% 29.1 33.3 -13%
EBITA margin² 10.5% 17.2% - 11.2% - 10.7% 14.3% -
Net income 6.2 10.1 -39% 5.4 15% 19.1 23.0 -17%
EPS diluted, SEK 1.82 3.02 -40% 1.56 17% 5.62 6.81 -17%
Measures excl. restructuring charges³
--- --- --- --- --- --- --- --- ---
Gross margin excluding restructuring charges 41.5% 43.5% - 41.4% - 41.8% 43.5% -
EBIT excluding restructuring charges 8.1 12.3 -34% 7.2 12% 27.4 32.3 -15%
EBIT margin excluding restructuring charges 9.4% 17.3% - 10.6% - 10.1% 13.9% -
EBITA excluding restructuring charges 9.3 12.8 -27% 7.7 21% 29.5 33.8 -13%
EBITA margin excluding restructuring charges 10.8% 17.9% - 11.3% - 10.9% 14.6% -
Free cash flow before M&A 16.9 13.5 25% 2.5 - 22.2 32.1 -31%
Net cash, end of period 23.3 65.8 -65% 13.4 74% 23.3 65.8 -65%

¹ Sales adjusted for comparable units and currency
² Non-IPRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements

Ericsson | Fourth quarter and full year report 2022


CEO comments

With our fourth quarter result we are on track to deliver on our long-term EBITA target of 15-18% by 2024. We remain fully committed to our strategic ambitions and have full confidence in the long term. During the quarter, we made measurable progress towards achieving these ambitions, against a backdrop of broad macroeconomic headwinds. As we said during our Capital Markets Day, there are near-term uncertainties, however, we are still in the early phase of global 5G rollout and widespread enterprise digitalization.

Our strategy remains rooted in driving sustainable growth and maximizing value across all stakeholders. We are confident that we have the right team and strategy in place to extend our leadership in mobile networks; achieve profitability in Cloud Software and Services; execute in our high growth Enterprise segment; shape the industry landscape by becoming a platform company leveraging the 5G innovation platform; and continue our unwavering commitment to a culture of integrity.

This quarter, we signed a multiyear IPR patent license agreement with a major licensee. This positive outcome positions us well to capture further 5G patent license agreements among handset manufacturers and in new areas such as consumer electronics and IoT. We expect significant IPR revenue growth over the coming 18-24 months.

Group Net Sales¹ grew by 1% YoY, of which IPR revenues contributed with 5 percentage points. EBITA² of SEK 9.3 (12.8) b. corresponds to a margin² of 10.8% (17.9%). The positive impact from higher IPR revenues was offset by expected business mix shift and previously announced charges of SEK -4 b. We executed on our ambition to reduce inventory contributing to our free cash flow before M&A of SEK 16.9 (13.5) b.

Our Networks business grew in India on the back of significant market share gains. As anticipated, the growth from share gains in several markets could not fully compensate for reduced operator capex and inventory reductions in other markets, including North America. Gross margin² was 44.6% (46.4%), negatively impacted by this business mix shift including a higher share of services sales from large network rollout projects. The IPR patent license agreement had positive margin impact.

During the quarter, we were able to largely offset the impact of high inflation with commercial activities, including product substitution. We continue to invest in technology to enhance performance and cost leadership, expand our global footprint and improve productivity and capital efficiency across the supply chain.

In Cloud Software and Services, organic sales³ decreased by -2% excluding IPR revenues. Sales growth in North America – mainly from 5G Core contracts – was offset by a decline in other market areas. We remain committed to improving profitability and are on a clear path to reaching operating profit break-even for full-year 2023 by limiting subscale software development, accelerating automation, and changing focus from market share gains to profitability. In Q4, we decided to exit certain subscale business, with a one-off charge.

Within Enterprise, we continue to leverage our strength in mobile networks to accelerate our business. Organically, sales¹ grew by 15%. Our Enterprise strategy is underpinned by two pillars: First, our Enterprise Wireless Solutions business, focused on capturing the multi-billion-dollar enterprise market opportunity for 5G optimized networking and security solutions. Second, through the Global Communication Platform business, we will enable new ways of monetizing 5G by transforming how network features such as speed and latency are globally exposed, consumed and paid for. Enterprise is a growth engine for the company, and we continue to fine-tune our portfolio to maximize profitability. To this end, we announced the divestment of our loss-making IoT business in Q4. We continue to invest to strengthen our enterprise go-to-market channel and broaden our enterprise product portfolio. In addition, we are increasing our investments in developing the network APIs that will underpin the long-term growth in Global Communication Platform. From 2024 and beyond our enterprise business will be a major driver of Ericsson's long-term growth and profitability, however, these investments will weigh on profitability during 2023.

We remain positive on the long-term outlook for our business. However, the near-term outlook, as we also described at our Capital Markets Day, remains uncertain. We expect operators to continue to sweat assets in response to macroeconomic headwinds. In addition, we expect operators to adjust inventory levels as supply situation eases. These trends started to impact Networks in Q4 and we expect them to continue at least during the first half of 2023. At the same time, we expect good growth from market share wins, albeit not fully offsetting the near-term headwinds. In the longer-term, capex is driven by traffic growth. Given near-term macroeconomic headwinds, we expect Enterprise to grow somewhat slower than during 2022.

While the quarter saw the easing of supply chain related challenges, the inflationary environment persisted. We remain focused on navigating near-term headwinds through our commercial initiatives but also by making Ericsson more cost-effective. We expect to start seeing the effect of our SEK 9 b. cost savings activities during the second quarter of 2023. We anticipate declining margins in Networks during the first half of 2023 due to changing business mix. In Q1 we expect the EBITA² for the Group to be somewhat lower than EBITA² last year, with improvements during the year.

We remain focused on reaching a resolution with the US authorities regarding the previously announced Deferred Prosecution Agreement (DPA) breach notices received by the company. In this regard, we have this quarter booked a SEK 2.3 b. (approx. USD 220 million) provision as we are now in a position to make a sufficiently reliable estimate of the financial penalty (and additional monitoring costs) associated with a breach resolution.

Separately, and with respect to the past matters described in the company's 2019 Iraq investigation report, we continue to thoroughly investigate the facts in full cooperation with the DOJ and the SEC to determine if there is any merit to the allegations.

Building a culture of ethics and integrity remains a top priority, and I am convinced that best-in-class compliance will give our company a competitive advantage. Both the company's resolution with the DOJ and the SEC in 2019 and the ongoing investigation into past conduct in Iraq clearly highlight the importance of intelligent decision-making and effective risk management.

In conclusion, I would like to thank all my colleagues for their diligence and efforts to deliver long-term stakeholder value as they continue to execute on our strategy. The commitment and passion of our team is what inspires me the most as we redefine both our company and our industry. The actions we have taken have positioned us to be a true industry leader.

Börje Ekholm
President and CEO

¹Sales adjusted for comparable units and currency
²Excluding restructuring charges

Ericsson | Fourth quarter and full year report 2022
CEO comments


Financial highlights

Net sales Segments

SEK b. Q4 2022 Q4 2021 YoY change YoY adj.¹ Q3 2022 QoQ change Jan-Dec 2022 Jan-Dec 2021 YoY change YoY adj.¹
Networks 58.6 51.1 15% 1% 48.1 22% 193.5 167.8 15% 4%
Cloud Software and Services 20.2 18.0 13% 2% 14.2 42% 60.5 56.2 8% -1%
Enterprise 6.6 1.8 265% 15% 5.2 28% 15.4 6.2 147% 16%
Other 0.6 0.5 18% 10% 0.5 8% 2.2 2.0 8% 3%
Total 86.0 71.3 21% 1% 68.0 26% 271.5 232.3 17% 3%

¹ Sales growth adjusted for comparable units and currency. Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

Net sales Market Areas

SEK b. Q4 2022 Q4 2021 YoY change YoY adj.¹ Q3 2022 QoQ change Jan-Dec 2022 Jan-Dec 2021 YoY change YoY adj.¹
South East Asia, Oceania and India 11.2 8.6 31% 21% 7.9 42% 33.0 28.8 14% 7%
North East Asia 8.4 9.8 -14% -16% 5.6 50% 26.7 29.1 -8% -11%
North America 25.3 22.3 14% -7% 26.5 -5% 95.4 77.5 23% 5%
Europe and Latin America 20.9 19.2 9% 0% 15.3 36% 66.8 60.3 11% 4%
Middle East and Africa 7.4 6.9 6% -4% 5.7 30% 22.6 20.8 9% -1%
Other² 12.8 4.5 186% - 7.0 81% 27.1 15.9 71% -
Total 86.0 71.3 21% 1% 68.0 26% 271.5 232.3 17% 3%

¹ Sales growth adjusted for comparable units and currency.
² "Other" includes primarily IPR licensing revenues and the major part of segment Enterprise.
Sales breakdown by market area by segment is available at the end of this report.

Fourth quarter comments

Segments

Group reported sales increased by 21% YoY to SEK 86.0 b. Sales adjusted for comparable units and currency grew by 1% YoY, of which IPR revenues contributed with 5 percentage points.

IPR licensing revenues increased to SEK 6.0 (2.4) b. Revenues in the quarter were impacted by retroactive revenues for unlicensed periods, from a new contract with one licensee signed in the quarter.

Networks sales adjusted for comparable units and currency grew by 1%, of which IPR revenues contributed with 6 percentage points. Double-digit growth in market area South East Asia, Oceania and India was offset by decline in the other market areas. Networks reported sales were SEK 58.6 b., accounting for 68% (72%) of Group sales.

Cloud Software and Services sales adjusted for comparable units and currency grew by 2%, of which IPR licensing revenues contributed with 4% percentage points. Sales growth in market area North America was not fully offset by decline in other market areas. Cloud Software and Services reported sales were SEK 20.2 b., accounting for 23% (25%) of Group sales.

Enterprise sales adjusted for comparable units and currency increased by 15%, primarily driven by Enterprise Wireless Solutions. Enterprise reported sales were SEK 6.6 b. accounting for 8% (3%) of Group sales. Vonage sales were SEK 4.1 b.

Market Areas

Sales adjusted for comparable units and currency increased in market area South East Asia, Oceania and India, while sales were stable in Europe and Latin America. Sales declined in the other market areas, mainly due to reduction in operator capex investments in light of macroeconomic pressures. In addition, especially front-runner operators reduced purchases as inventories were optimized due to supply chain constraints easing.

In market area South East Asia, Oceania and India, sales adjusted for comparable units and currency increased by 21% primarily driven by 5G market share gains in India. However, a slowdown of investment in certain countries in South East Asia negatively impacted sales in the quarter.

In market area North East Asia, sales adjusted for comparable units and currency declined, after elevated 5G investment levels during the first three quarters of the year.

Sales adjusted for comparable units and currency declined in market area North America, after accelerated capex investments in prior quarters. Some operators are guiding for reduction in capex investments and are also optimizing inventory in the near-term as supply chain constraints ease.

Market area Other primarily includes IPR licensing revenues and a major part of segment Enterprise. Growth was driven mainly by acquisition of Vonage, impacting the quarter by SEK 4.1 b. and retroactive IPR licensing revenues for unlicensed periods.

Ericsson | Fourth quarter and full year report 2022
Financial highlights


Full-year comments

Segments

Reported sales increased by 17% to SEK 271.5 (232.3) b. Networks sales increased by SEK 25.6 b. to SEK 193.5 b. Cloud Software and Services sales increased by SEK 4.3 b. to SEK 60.5 b. Enterprise sales increased by SEK 9.1 b. to SEK 15.4 b. Sales in segment Other increased by SEK 0.2 b., to SEK 2.2 b. Sales adjusted for comparable units and currency increased by 3%.

IPR licensing revenues increased to SEK 10.4 (8.1) b. primarily as a result of a new patent license agreement including 5G.

Networks sales adjusted for comparable units and currency increased by 4% YoY. Market areas North America, Europe and Latin America and South East Asia, Oceania and India reported mid-single digit organic growth while sales in North East Asia and Middle East and Africa declined. Reported sales grew by 15%. Networks accounted for 71% (72%) of Group sales.

Cloud Software and Services sales adjusted for comparable units and currency decreased by -1% YoY. Sales growth in North America and in IPR licensing revenues was more than offset by sales decline in other market areas. Reported sales grew by 8%. Cloud Software and Services accounted for 22% (24%) of Group sales.

Enterprise sales adjusted for comparable units and currency grew by 16% YoY driven primarily by business area Enterprise Wireless Solutions. Reported sales grew by 147%. Enterprise accounted for 6% (3%) of Group sales. Vonage sales were SEK 7.0 b.

The share of hardware in the sales mix was 44% (46%), software 20% (20%) and services 36% (34%).

Market Areas

Sales adjusted for comparable units and currency increased in three of the five market areas.

Currency adjusted sales increased by 7% YoY in South East Asia, Oceania and India, driven by increased volumes in India on the back of significant market share gains, which compensated for lower investment levels in certain countries in the market area.

Currency adjusted sales in North East Asia decreased by -11% YoY as operators in several markets have finalized the first build-out phase of 5G.

Currency adjusted sales in North America increased by 5% YoY, driven by 5G network deployments and growth in 5G Core and cloud native solutions. Operator capex investments reached record levels in 2022, and some operators are guiding for reduction in capex investments and inventory optimization as supply chain constraints ease.

Currency adjusted sales in Europe and Latin America increased by 4% YoY with increases in both Europe and in Latin America. Sales in Networks increased as a result of high investment levels during the year and market share gains, partly offset by the decline in Russia.

Market area Other reported sales grew by 71%, driven by the acquisition of Vonage as well as increased IPR licensing revenues of SEK 10.4 (8.1) b. primarily as a result of a new patent license agreement including 5G.

Ericsson | Fourth quarter and full year report 2022
Financial highlights


5
Ericsson | Fourth quarter and full year report 2022
Financial highlights

Income and margin development

SEK b. Q4 2022 Q4 2021 YoY change Q3 2022 QoQ change Jan-Dec 2022 Jan-Dec 2021 YoY change
Net sales 86.0 71.3 21% 68.0 26% 271.5 232.3 17%
Gross income 35.6 30.8 15% 28.1 26% 113.3 100.7 12%
Gross margin 41.4% 43.2% - 41.4% - 41.7% 43.4% -
Research and development (R&D) expenses -13.2 -11.9 - -11.9 - -47.3 -42.1 -
Selling and administrative expenses -11.8 -7.6 - -9.4 - -35.7 -27.0 -
Impairment losses on trade receivables 0.1 0.1 - 0.0 161% 0.0 0.0 -
Other operating income and expenses -2.8 0.4 - 0.2 - -3.3 0.4 -
Share in earnings of JV and associated companies 0.0 0.0 - 0.0 - 0.0 -0.3 -
EBIT 7.9 11.9 -34% 7.1 10% 27.0 31.8 -15%
of which Networks 12.5 11.8 6% 9.6 30% 38.5 37.3 3%
of which Cloud Software & Services 0.7 0.6 14% -0.8 - -1.7 -2.2 -
of which Enterprise -2.9 -0.8 - -1.7 - -6.2 -3.0 -
of which Other -2.3 0.3 - 0.0 - -3.6 -0.3 -
EBIT margin 1 9.1% 16.6% - 10.5% - 10.0% 13.7% -
EBITA 1 9.0 12.3 -26% 7.6 19% 29.1 33.3 -13%
EBITA margin 1 10.5% 17.2% - 11.2% 10.7% 14.3%
Financial income and expenses, net -0.5 -0.9 - -0.5 - -2.4 -2.5 -
Income tax -1.2 -0.8 - -1.2 - -5.5 -6.3 -
Net income 6.2 10.1 -39% 5.4 15% 19.1 23.0 -17%
Restructuring charges -0.2 -0.5 - -0.1 - -0.4 -0.5 -

Measures excl. restr. charges and other items affecting comparability 1

Gross margin excluding restructuring charges 41.5% 43.5% - 41.4% - 41.8% 43.5% -
EBIT excluding restructuring charges 8.1 12.3 -34% 7.2 12% 27.4 32.3 -15%
EBIT margin excluding restructuring charges 9.4% 17.3% - 10.6% - 10.1% 13.9% -
EBITA excluding restructuring charges 9.3 12.8 -27% 7.7 21% 29.5 33.8 -13%
EBITA margin excluding restructuring charges 10.8% 17.9% - 11.3% - 10.9% 14.6% -

1Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

Fourth quarter comments

Gross income

Gross income increased by SEK 4.7 b. to SEK 35.6 b. with increases in all segments. Gross margin declined to 41.4% (43.2%). The new patent license agreement including 5G had a positive margin impact in Networks and Cloud Software and Services. Gross margin in Networks decreased to 44.4% (46.3%) primarily as a result of a business mix shift on the back of market share gains in several geographies, resulting in a higher share of services sales in large rollout projects that are contributing to gross profit but are gross margin dilutive. In Cloud Software and Services gross margin declined to 33.0% (35.4%) negatively impacted by the previously announced cost for the exit of subscale agreements and product offerings as well as a less favorable business mix. Enterprise gross margin declined to 43.5% (46.2%) mainly due to the addition of Vonage with a slightly lower gross margin than the rest of the Enterprise segment.

Research and development (R&D) expenses

R&D expenses increased by SEK -1.4 b. and amounted to SEK -13.2 (-11.9) b. including a negative YoY currency effect of SEK -0.7 b. R&D expenses increased primarily in Networks due to further investments in Cloud RAN and in Ericsson Silicon (ASICs). R&D expenses were also impacted by the acquisition of Vonage and increased investments to expand the Enterprise Wireless Solutions portfolio.

Selling and administrative (SG&A) expenses

SG&A expenses increased by SEK -4.2 b. to SEK -11.8 (-7.6) b. including a negative YoY currency effect of SEK -0.6 b. The increase is mainly related to acquisition of Vonage, which impacted SG&A by SEK -2.5 b. including amortization of intangible assets of SEK -0.9 b. The increase was also due to higher compliance and legal costs as well as investments in the go-to-market organization in Enterprise Wireless Solutions.

Other operating income and expenses

Other operating income and expenses was SEK -2.8 (0.4) b. The quarter was negatively impacted by a provision of SEK -2.3 b. related to a potential DPA breach resolution with U.S. Department of Justice, including estimated expenses for the previously announced extended monitorship, and by SEK -1.0 b. due to the announced charges related to the divestment of IoT and other portfolio adjustments.

Restructuring charges

Restructuring charges amounted to SEK -0.2 (-0.5) b. in the quarter, mainly due to the announced charges related to the divestment of IoT.

EBITA

EBITA declined to SEK 9.0 (12.3) b. EBITA was impacted by previously announced charges of SEK -4.0 b. (including restructuring charges) as well as by increased operating expenses with higher R&D and increased SG&A expenses in segment Enterprise. EBITA margin declined to 10.5% (17.2%) as a result of higher charges and lower gross margin.


EBIT decreased to SEK 7.9 (11.9) b. corresponding to an EBIT margin of 9.1% (16.6%). EBIT was impacted by SEK -1.2 (-0.4) b. of amortization of intangible assets, mainly related to Vonage.

Financial income and expenses, net

Financial net was SEK -0.5 (-0.9) b. The weakened USD to SEK resulted in a positive currency hedge effect of SEK 0.3 (-0.3) b.

Taxes

Taxes were SEK -1.2 (-0.8) b. Taxes were positively impacted by SEK 0.6 b. as a result of the utilization of previously impaired withholding tax assets in Sweden.

Net income

Net income decreased to SEK 6.2 (10.1) b. and EPS diluted declined to SEK 1.82 (3.02).

Employees

The number of employees on December 31, 2022, was 105,529 compared with 104,490 on September 30, 2022. The increase is mainly due to increases in service delivery for large roll-out projects.

Full-year comments

Gross income

Gross income increased to SEK 113.3 (100.7) b. with increases in all segments. Gross margin decreased to 41.7% (43.4%) negatively impacted mainly by increased component cost, inflationary pressure and large-scale projects from market share gains in Networks, as well as an impact from initial 5G Core deployment costs in Cloud Software and Services, partly offset by retroactive IPR licensing revenues.

Research and development (R&D) expenses

R&D expenses increased by SEK -5.2 b. to SEK -47.3 (-42.1) b. including a currency effect of SEK -2.1 b. R&D expenses increased primarily in Networks as a result of further investments in Cloud RAN and in Ericsson Silicon (ASICs) as well as in Enterprise, with acquisition of Vonage and increased investments in Enterprise Wireless Solutions.

Selling and administrative (SG&A) expenses

SG&A expenses increased by SEK -8.7 b. to SEK -35.7 (-27.0) b. including a currency effect of SEK -1.7 b. The increase is mainly related to acquisition of Vonage (SEK -4.3 b.), investments in go-to-market organization for Enterprise Wireless Solutions and increases in compliance and legal expenses.

Other operating income and expenses

Other operating income and expenses was SEK -3.3 (0.4) b. impacted by SEK -2.3 b. due to a provision in relation to a potential DPA breach resolution with U.S. Department of Justice, including estimated expenses for the previously announced extended monitorship, and by SEK -1.0 b. due to the announced charges related to the divestment of IoT and other portfolio adjustments.

Share in earnings of JVs and associated companies was SEK 0.0 (-0.3) b.

Restructuring charges

Restructuring charges decreased to SEK -0.4 (-0.5) b.

EBITA

EBITA declined to SEK 29.1 (33.3) b. with an EBITA margin of 10.7% (14.3%). EBITA was impacted by previously announced charges of SEK -5.5 b. during the year (of which SEK -4.0 b. in Q4) and increased operating expenses with higher R&D as well as increased SG&A expenses in segment Enterprise, mainly from acquisition of Vonage.

EBIT

EBIT decreased to SEK 27.0 (31.8) b. YoY with an EBIT margin of 10.0% (13.7%). EBIT was impacted by SEK -2.1 (-1.4) b. of amortization of intangible assets, mainly related to Vonage.

Financial income and expenses, net

Financial net improved by SEK 0.1 b. to SEK -2.4 (-2.5) b., mainly due to foreign exchange revaluation effects. The currency hedge effect impacted financial net by SEK -0.9 (-0.8) b. The USD strengthened against the SEK between December 31, 2021 (SEK/USD rate 9.05) and December 31, 2022, (SEK/USD rate 10.38).

Taxes

Taxes were SEK -5.5 (-6.3) b. positively impacted by utilization of previously impaired withholding tax assets in Sweden. The effective tax rate in 2022 was 22%, compared with 21% in 2021.

Net income

Net income declined to SEK 19.1 (23.0) b. EPS diluted was SEK 5.62 (6.81) and Adjusted EPS was SEK 6.16 (7.26).

Employees

The number of employees on December 31, 2022, was 105,529, a total increase of 4,207 employees compared with December 31, 2021. The increase is mainly driven by the acquisition of Vonage and increases in service delivery.

Ericsson | Fourth quarter and full year report 2022
Financial highlights


Segment results

Mobile Networks – Segment Networks

SEK b. Q4 2022 Q4 2021 YoY change Q3 2022 QoQ change Jan-Dec 2022 Jan-Dec 2021 YoY change
Net sales 58.6 51.1 15% 48.1 22% 193.5 167.8 15%
Of which IPR licensing revenues 4.9 1.9 152% 1.3 284% 8.5 6.7 28%
Sales growth adj. for comparable units and FX - - 1% - - - - 4%
Gross income 26.1 23.6 10% 21.4 22% 86.4 78.9 10%
Gross margin 44.4% 46.3% - 44.4% - 44.6% 47.0% -
EBIT 12.5 11.8 6% 9.6 30% 38.5 37.3 3%
EBIT margin 21.2% 23.0% - 19.9% - 19.9% 22.2% -
EBITA 12.6 11.8 7% 9.6 30% 38.7 37.4 4%
EBITA margin 21.4% 23.1% - 20.0% - 20.0% 22.3% -
Restructuring charges -0.1 -0.3 - 0.0 - -0.1 -0.3 -
Measures excl. restructuring charges
Gross margin excl. restructuring charges 44.6% 46.4% - 44.4% - 44.7% 47.0% -
EBIT excl. restructuring charges 12.5 12.0 4% 9.6 30% 38.7 37.5 3%
EBIT margin excl. restructuring charges 21.4% 23.6% - 20.0% - 20.0% 22.4% -
EBITA excluding restructuring charges 12.6 12.1 5% 9.7 31% 38.8 37.6 3%
EBITA margin excl. restructuring charges 21.5% 23.6% - 20.0% - 20.1% 22.4% -

Breakdown of sales into products, services and IPR licensing is available in the back-end tables.

Fourth quarter comments

  • Organic sales growth of 1%, of which IPR revenues contributed with 6 percentage points.
  • Continued market share gains.
  • Gross margin excluding restructuring charges in Q4 was 44.6% and is expected to be 40-42% in Q1 2023.

Net sales

Sales adjusted for comparable units and currency grew by 1%, of which IPR revenues contributed with 6 percentage points. Double-digit growth in South East Asia, Oceania and India, on the back of market share gains, was offset by lower operator capex and impact of initial reduction of inventory levels, primarily in front-runner 5G markets. Reported sales increased by 15%.

After fast build-out of 5G in 2022, some of Ericsson's customers are guiding for lower capex in light of macroeconomic headwinds. In addition, operators are expected to continue to reduce inventories as supply chain constraints are easing. This adjustment started in Q4 and is expected to last a few quarters. Consequently, near-term outlook is uncertain especially for the first half of 2023. In the longer-term, capex is driven by traffic growth, and thus is expected to normalize. The typical seasonality decline in sales between Q4 and Q1 is expected to be more pronounced in 2023, even when adjusting for the retroactive IPR licensing revenues in Q4.

Gross income

Gross income increased by SEK 2.4 b. to SEK 26.1 b. primarily driven by retroactive IPR licensing revenues. Gross margin decreased to 44.4% (46.3%). The decrease in gross margin was caused by a business mix shift, following slowdown in front-runner markets, in combination with market share gains in several geographies. The market share gains contribute to gross profit but are gross margin dilutive in the early stages. Inflationary cost pressure continued but was largely offset by commercial initiatives like product substitution. The new patent license agreement including 5G had a positive margin impact.

It is anticipated that the high inflation impact on cost remains in the coming quarters but will be largely mitigated by commercial initiatives. The change in business mix, resulting from market share gains, will continue during the first half of 2023 and gross margin in the first quarter is expected to be in the range of 40-42%. Market share gains with large-scale projects in early stages tend to have a dilutive impact on gross margins while contributing to increased gross income.

EBIT

EBIT increased to SEK 12.5 (11.8) b. with a decrease in EBIT margin to 21.2% (23.0%).

Operating expenses increased by SEK -1.8 b. to SEK -13.7 b. (including a negative currency impact of SEK -0.7 b.), primarily due to higher investments in R&D in Cloud RAN and in Ericsson Silicon (ASICs).

Full-year comments

Net sales

Reported sales increased by 15% in 2022, to SEK 193.5 (167.8) b. Growth was driven primarily by market share gains in North America, Europe and Latin America, South East Asia, Oceania and India as well as by increased IPR licensing revenues. Sales adjusted for comparable units and currency increased by 4%.

Gross income

Gross income increased by SEK 7.5 b. to SEK 86.4 b. while gross margin decreased to 44.6% (47.0%). Gross margin was impacted by increased component cost, inflationary pressure, and investment in supply chain resilience, partly offset by higher share of IPR licensing revenues in the sales mix and commercial activities. Large scale projects from market share gains had a dilutive impact on the gross margin.

EBIT

EBIT increased to SEK 38.5 (37.3) b., with a decrease in EBIT margin to 19.9% (22.2%), impacted by lower gross margin.

Operating expenses increased by SEK -6.4 b. to SEK -48.3 b. (including a negative currency impact of SEK -2.0 b.), primarily due to higher investments in R&D in Cloud RAN and in Ericsson Silicon (ASICs). Networks EBIT margin exceeded the 2022 target of 16-18%.

Ericsson | Fourth quarter and full year report 2022

Segment results


Mobile Networks – Segment Cloud Software and Services

SEK b. Q4 2022 Q4 2021 YoY change Q3 2022 QoQ change Jan-Dec 2022 Jan-Dec 2021 YoY change
Net sales 20.2 18.0 13% 14.2 42% 60.5 56.2 8%
Of which IPR licensing revenues 1.1 0.4 152% 0.3 284% 1.9 1.5 28%
Sales growth adj. for comparable units and FX - - 2% - - - - -1%
Gross income 6.7 6.4 5% 4.5 48% 20.1 18.8 7%
Gross margin 33.0% 35.4% - 31.8% - 33.2% 33.5% -
EBIT (loss) 0.7 0.6 14% -0.8 - -1.7 -2.2 -
EBIT margin 3.3% 3.3% - -5.6% - -2.8% -4.0% -
EBITA (loss) 0.7 0.9 -19% -0.8 - -1.6 -1.6 -
EBITA margin 3.4% 4.8% - -5.4% - -2.6% -2.8% -
Restructuring charges 0.0 -0.2 - -0.1 - -0.1 -0.3 -
Measures excl. restructuring charges
Gross margin excl. restructuring charges 33.0% 36.1% - 32.1% - 33.3% 33.9% -
EBIT (loss) excl. restructuring charges 0.7 0.7 -8% -0.7 - -1.6 -2.0 -
EBIT margin excl. restructuring charges 3.4% 4.2% - -5.2% - -2.6% -3.5% -
EBITA (loss) excluding restructuring charges 0.7 1.0 -30% -0.7 - -1.5 -1.3 -
EBITA margin excl. restructuring charges 3.5% 5.7% - -5.0% - -2.4% -2.4% -

Breakdown of sales into products, services and IPR licensing is available in the back-end tables.

Fourth quarter comments

  • Organic growth of 2%, of which IPR licensing revenues contributed with 4% percentage points.
  • EBIT impacted by SEK -0.8 b. of previously announced charges.
  • Targeting to reach EBIT break-even full-year 2023.

Net sales

Sales adjusted for comparable units and currency grew by 2%, of which IPR licensing revenues contributed with 4% percentage points. Sales grew in market area North America, while sales in the other market areas declined due to timing of project milestones as well as contract descoping and renegotiations in managed services. Reported sales increased by 13%.

Typical seasonality decline in sales between Q4 and Q1 is expected, when adjusting for the retroactive IPR licensing revenues in Q4.

Gross income

Gross income increased by SEK 0.3 b., while gross margin declined to 33.0% (35.4%). Gross margin was negatively impacted by the previously announced charges for the exit of subscale agreements and product offerings in line with the revised strategy for the segment. In addition, there was a negative impact by a less favorable business mix, partly offset by retroactive IPR licensing revenues.

EBIT

EBIT was SEK 0.7 (0.6) b. with a stable EBIT margin of 3.3%. EBIT was impacted by the previously announced charges of SEK -0.8 b. as a result of continued execution of the Cloud Software and Services revised strategy.

Operating expenses increased by SEK -0.2 b. to SEK -6.0 b. including a negative currency impact of SEK -0.3 b.

Full-year comments

Net sales

Reported sales increased by 8% to SEK 60.5 b. in 2022. Sales adjusted for comparable units and currency decreased by -1%. Sales growth in market area North America and higher IPR licensing revenues, were offset by sales decline in managed networks services business as a result of descoping and contract exits.

Gross income

Gross income increased by SEK 1.3 b. to SEK 20.1 b. Gross margin was stable at 33.2% (33.5%). Positive impact from higher share of IPR licensing revenues in the sales mix was offset by initial 5G Core deployment costs.

EBIT (loss)

EBIT was SEK -1.7 (-2.2) b. with an EBIT margin of -2.8% (-4.0%). EBIT was negatively impacted by a previously announced cost of SEK -0.8 b. as a result of continued execution of the Cloud Software and Services revised strategy. The strategy includes limiting subscale software development, accelerating automation to reduce deployment and maintenance efforts, and changing focus from market share gains to profitable business.

Operating expenses increased by SEK -0.7 b. to SEK -21.9 b. (including a negative currency impact of SEK -1.0 b.).

Ericsson | Fourth quarter and full year report 2022

Segment results


Segment Enterprise

SEK b. Q4 2022 Q4 2021 YoY change Q3 2022 QoQ change Jan-Dec 2022 Jan-Dec 2021 YoY change
Net sales 6.6 1.8 265% 5.2 28% 15.4 6.2 147%
Of which Global Comms Platform (Vonage) 4.1 - - 2.9 40% 7.0 - -
Of which Enterprise Wireless Solutions 0.9 0.5 79% 0.8 11% 2.7 1.6 75%
Sales growth adj. for comparable units and FX - - 15% - - - - 16%
Gross income 2.9 0.8 244% 2.4 19% 6.9 2.9 140%
Gross margin 43.5% 46.2% - 46.5% - 45.2% 46.4% -
EBIT (loss) -2.9 -0.8 - -1.7 - -6.2 -3.0 -
EBIT margin -44.7% -42.7% - -32.4% - -40.5% -47.5% -
EBITA (loss) -1.9 -0.6 - -1.2 - -4.5 -2.3 -
EBITA margin -28.6% -35.2% - -23.7% - -29.3% -36.1% -
Restructuring charges -0.1 0.0 - 0.0 - -0.2 0.0 -
Measures excl. restructuring charges
Gross margin excl. restructuring charges 43.9% 46.5% - 46.5% - 45.3% 46.4% -
Of which Global Comm. Platform (Vonage) 42.9% - - 42.4% - 42.7% - -
Of which Enterprise Wireless Solutions 56.6% 55.4% - 57.6% - 56.2% 55.8% -
EBIT (loss) excl. restructuring charges¹ -2.8 -0.7 - -1.7 - -6.1 -2.9 -
EBIT margin excl. restructuring charges¹ -42.5% -41.2% - -32.4% - -39.5% -47.3% -
EBITA (loss) excluding restructuring charges¹ -1.7 -0.6 - -1.2 - -4.3 -2.2 -
Of which Global Comms Platform (Vonage) -0.1 - - -0.5 - -0.6 - -
Of which Enterprise Wireless Solutions -0.7 -0.4 - -0.5 - -2.2 -1.4 -
EBITA margin excl. restructuring charges¹ -26.4% -33.7% - -23.7% - -28.2% -35.8% -

¹Common costs are included at segment level only (not distributed within the segment)

Fourth quarter comments

  • Enterprise business represented 8% of Ericsson sales in Q4.
  • Organic sales grew in all business areas.
  • EBITA (loss) impacted by previously announced charges related to the divestment of IoT business and other portfolio adjustments as well as higher investments in Enterprise Wireless Solutions.

Net sales

Sales adjusted for comparable units and currency increased by 15% YoY, with growth in all business areas. Reported sales increased by SEK 4.8 b. YoY driven primarily by Vonage contributing SEK 4.1 b., and by organic growth in Enterprise Wireless Solutions.

The Vonage Communications Platform (VCP) grew by 13% in USD YoY. We continue to invest in line with our strategic imperative to build the Global Communication Platform.

Gross income

Gross income increased by SEK 2.0 b. to SEK 2.9 b. driven mainly by the Vonage acquisition. Gross margin decreased to 43.5% (46.2%) mainly due to the addition of Vonage with slightly lower gross margin than the rest of the Enterprise segment.

EBITA (loss)

EBITA (loss) was SEK -1.9 (-0.6) b. The decline is mainly due to the announced charges related to the divestment of IoT and other portfolio adjustments impacting EBITA by SEK -1.0 b., and growth investments in Enterprise Wireless Solutions.

EBIT (loss)

EBIT (loss) was SEK -2.9 (-0.8) b. impacted by amortization of intangible assets of SEK -1.1 b., from acquired businesses.

Amortization of intangible assets is expected to be around SEK -0.8 b. related to segment Enterprise.

Full-year comments

Net sales

Sales adjusted for comparable units and currency increased by 16% in 2022, driven mainly by Enterprise Wireless Solutions. Reported sales increased by 147% YoY driven by the acquired Vonage business. Reported sales growth exceeded 70% YoY in Enterprise Wireless Solutions.

Gross margin

Gross margin decreased to 45.2% (46.4%) mainly due to the dilutive effect of Vonage.

EBITA (loss)

EBITA (loss) was SEK -4.5 (-2.3) b. The decline is mainly due to announced charges related to the divestment of IoT and other portfolio adjustments as well as increased growth investments in Enterprise Wireless Solutions and Vonage acquisition related costs.

EBIT (loss)

EBIT (loss) was SEK -6.2 (-3.0) b. impacted by amortization of intangible assets from acquired businesses.

Ericsson | Fourth quarter and full year report 2022

Segment results


Segment Other

SEK b. Q4 2022 Q4 2021 YoY change Q3 2022 QoQ change Jan-Dec 2022 Jan-Dec 2021 YoY change
Net sales 0.6 0.5 18% 0.5 8% 2.2 2.0 8%
Sales growth adj. for comparable units and FX - - 10% - - - - 3%
Gross income 0.0 0.0 - -0.1 - -0.1 0.2 -
Gross margin -2.3% -3.3% - -27.9% - -5.7% 7.9% -
EBIT (loss) -2.3 0.3 - 0.0 - -3.6 -0.3 -
EBIT margin -414.4% 59.4% - -3.9% - -164.2% -14.2% -
EBITA (loss) -2.3 0.3 - 0.0 - -3.6 -0.3 -
EBITA margin -412.6% 59.4% - -3.7% - -163.7% -14.2% -
Restructuring charges 0.0 0.0 - 0.0 - 0.0 0.0 -
Measures excl. restructuring charges
Gross margin excl. restructuring charges -2.3% -3.3% - -27.9% - -5.7% 8.3% -
EBIT (loss) excl. restructuring charges -2.3 0.3 - 0.0 - -3.6 -0.3 -
EBIT margin excl. restructuring charges -414.4% 59.4% - -3.9% - -164.2% -13.4% -
EBITA (loss) excluding restructuring charges -2.3 0.3 - 0.0 - -3.6 -0.3 -
EBITA margin excl. restructuring charges -412.6% 59.4% - -3.7% - -163.7% -13.4% -

Fourth quarter comments

Net sales

Sales adjusted for comparable units and currency increased by 10% YoY. Reported sales increased by 18% YoY to SEK 0.6 b.

Gross income

Gross income remained stable with a slight loss. Gross margin was -2.3% (-3.3%).

EBIT (loss)

Reported EBIT (loss) was SEK -2.3 (0.3) b. impacted by a provision of SEK -2.3 b. in relation to potential DPA breach resolution with U.S. Department of Justice, including estimated expenses for the previously announced extended monitorship.

EBIT in Q4 2021 was positively impacted by SEK 0.4 b. related to a gain from divestment of a data center in the Netherlands and revaluation of Ericsson Ventures investments.

Full-year comments

Net sales

Sales adjusted for comparable units and currency increased by 3% compared to 2021. Sales in the media business were stable. Reported Sales increased by 8%.

Gross income

Gross income decreased by SEK -0.3 b. primarily due to the previously announced charges related to a market exit (SEK -0.2 b.). For this reason, gross margin decreased to -5.7% compared to 7.9% in 2021.

EBIT (loss)

Reported EBIT (loss) was SEK -3.6 (-0.3) b. impacted by a provision of SEK -2.3 b. in relation to potential DPA breach resolution with U.S. Department of Justice including estimated expenses for the previously announced extended monitorship. Furthermore, there was an impact of SEK -0.9 b for a provision in Q1, related to exit from operations in Russia and a previously announced market exit cost of SEK -0.2 b in Q3.

Ericsson | Fourth quarter and full year report 2022

Segment results


Cash flow

Free cash flow bridge, SEK b. Q4 2022 Q4 2021 Q3 2022 Jan-Dec 2022 Jan-Dec 2021
EBIT excl. restructuring charges 8.1 12.3 7.2 27.4 32.3
Depreciation, amortization and impairment losses 3.5 2.6 2.6 10.5 9.0
Restructuring charges -0.2 -0.5 -0.1 -0.4 -0.5
Changes in working capital 1 10.7 2.7 -3.3 0.6 4.0
Interest paid/received, taxes paid, and other -2.2 -1.9 -1.8 -7.3 -5.7
Cash flow from operating activities 19.9 15.2 4.7 30.9 39.1
Capex net and other investing activities -2.3 -1.1 -1.4 -6.1 -4.6
Repayment of lease liabilities -0.8 -0.6 -0.7 -2.6 -2.4
Free cash flow before M&A 16.9 13.5 2.5 22.2 32.1
M&A -0.4 0.2 -51.4 -51.7 0.1
Free cash flow after M&A 16.4 13.7 -48.9 -29.5 32.1
Cash flow from operating activities 19.9 15.2 4.7 30.9 39.1
Cash flow from investing activities -11.9 -2.7 -58.9 -34.4 -19.9
Cash flow from financing activities -3.9 -4.9 -5.3 -15.9 -9.3

Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.
1 Defined as Changes in operating net assets

Fourth quarter comments

  • Inventory reduced by SEK -7.2 b. QoQ to SEK 45.8 b.
  • Free cash flow before M&A was SEK 16.9 (13.5) b. in the quarter, supported by a decrease in working capital partly offset by lower EBIT.

Cash flow from operating activities

Cash flow from operating activities was SEK 19.9 (15.2) b. Cash flow was supported by a decrease in working capital, driven by reduction in inventory, high cash collection from customers and a retroactive IPR payment as a result of a new contract with one licensee in Q4. The positive effect was partly offset by lower EBIT and a settlement with the US Federal Trade Commission (FTC) on historic consumer practices in Vonage with a negative cash effect of SEK -1.1 b. Taxes paid were SEK -1.9 (-1.2) b.

Free cash flow

Free cash flow before M&A was SEK 16.9 (13.5) b. Capex net and other investing activities was SEK -2.3 (-1.1) b., mainly related to investment in test equipment and capitalization of development expenses. Repayment of lease liabilities was SEK -0.8 (-0.6) b. M&A activities were SEK -0.4 (0.2) b. and Free cash flow after M&A was SEK 16.4 (13.7) b.

Cash flow from investing activities

Cash flow from investing activities was SEK -11.9 (-2.7) b. mainly as a result of purchases of interest-bearing securities.

Cash flow from financing activities

Cash flow from financing activities was SEK -3.9 (-4.9) b. including repayment of lease liabilities. Dividends paid amounted to SEK -4.2 (-3.4) b. and were related to the second installment (SEK 1.25 per share) of dividend for 2021.

Full-year comments

Cash flow from operating activities

Cash flow from operating activities was SEK 30.9 (39.1) b., following an increase in working capital mainly as a result of a decision to strengthen the supply chain resilience in view of global component shortage. In addition, the lower EBIT and higher taxes paid affected cash flow negatively compared with 2021.

Accounts receivable days of sales outstanding decreased to 61 (71) days while inventory turnover days increased to 93 (88) and payable days decreased to 85 (94). This resulted in an increase in working capital days to 69 (65) days.

Free cash flow

Free cash flow before M&A was SEK 22.2 (32.1) b. or 8.2% (13.8%) in relation to sales, compared with the long-term target of 9-12%. Capex net and other investing activities was SEK -6.1 (-4.6) b. Repayment of lease liabilities was SEK -2.6 (-2.4) b. The increase is related to higher interest rates for property leases.

Free cash flow after M&A was SEK -29.5 (32.1) b. The decrease is primarily a result of the acquisition of Vonage in July 2022.

Cash flow from investing activities

Cash flow from investing activities was SEK -34.4 (-19.9) b. due to the acquisition of Vonage with a purchase price paid of SEK -51.3 b., partly compensated by disposal of interest-bearing securities.

Cash flow from financing activities

Cash flow from financing activities was SEK -15.9 (-9.3) b. including repayment of lease liabilities. During the year, dividends of SEK -8.4 (-6.9) b. were paid to shareholders. The net impact on cash flow from issuance and repayment of long-term debt, including repayment of debt related to Vonage, was SEK -5.3 b.

Ericsson | Fourth quarter and full year report 2022

Cash flow


Financial position

SEK b. Dec 31 2022 Dec 31 2021 Sep 30 2022
Gross cash 56.2 97.6 45.8
- Borrowings, current 6.0 9.6 5.4
- Borrowings, non-current 26.9 22.2 27.0
Net cash 23.3 65.8 13.4
Equity 133.3 107.1 136.8
Total assets 349.5 305.6 361.2
Capital turnover (times) 1.4 1.3 1.3
Return on capital employed (%) 14.0% 18.4% 13.2%

Fourth quarter comments

  • Net cash position was SEK 23.3 (65.8) b.
  • The average maturity of long-term borrowings as of December 31, 2022, was 3.8 years.
  • Ericsson established a Green Financing Framework.

On the back of solid operating cash flow generation, net cash increased by SEK 9.9 b. QoQ to SEK 23.3 b., including payment of remaining part of dividends of SEK -4.2 b.

Gross cash increased by SEK 10.4 b. QoQ to SEK 56.2 b.

Liabilities for post-employment benefits increased to SEK 27.4 b. from SEK 25.1 b. in the quarter, due to changes in demographic assumptions and experience adjustments. The Swedish defined benefit obligation (DBO) was calculated using a discount rate based on the yields of Swedish government bonds. If the discount rate had been based on Swedish covered mortgage bonds, the liabilities for post-employment benefits would have been approximately SEK 10.9 b. (SEK 16.5 b. lower than the reported liabilities).

In the quarter, Ericsson established a Green Financing Framework to enable financing of investments in energy-efficient technologies, such as 4G, 5G and future 6G, and renewable energy solutions. See press release in section Other information.

Full-year comments

Gross cash decreased to SEK 56.2 (97.6) b. due to the acquisition of Vonage, repayment of Vonage debt and dividends paid to Ericsson shareholders. The decrease was partly compensated by positive free cash flow. Net cash was SEK 23.3 (65.8) b.

Liabilities for post-employment benefits decreased to SEK 27.4 (36.1) b. primarily due to higher discount rates. The Swedish defined benefit obligation (DBO) was calculated using a discount rate based on the yields of Swedish government bonds. If the discount rate had been based on Swedish covered mortgage bonds, the liabilities for post-employment benefits would have been approximately SEK 10.9 b. (SEK 16.5 b. lower than the reported liabilities).

The average maturity of long-term borrowings was 3.8 years as of December 31, 2022, an increase from 3.5 years 12 months earlier.

In February 2022, Ericsson issued a EUR 750 m. (SEK 7.8 b.) bond maturing in February 2027. In May 2022, Ericsson repaid its USD -1.0 b. (SEK -10.0 b.) bond.

In July 2022, Ericsson completed the acquisition of Vonage. The cash effect on the day of the acquisition amounted to SEK -51.3 b., adjusted by a positive cash flow hedge release of SEK 3.7 b. Following the acquisition, a Vonage debt of USD -0.6 b. (SEK -5.9 b.) was repaid.

Ericsson has an unutilized revolving credit facility of USD 2.0 b., linked to two of Ericsson's long-term sustainability goals. The facility is set to expire in 2027 with a one-year extension option.

Ericsson has established a commercial paper program for short-term borrowing. The program is a complement to Ericsson funding and has not yet been utilized.

Standard & Poor's (S&P) and Fitch both have a long-term BBB- rating on Ericsson with developing outlook from S&P and a stable outlook with Fitch. Moody's has a Ba1 rating with stable outlook.

The capital turnover increased to 1.4 (1.3) times, while Return on Capital Employed (ROCE) decreased to 14.0% (18.4%) as a result of higher capital employed and lower EBIT.

12 Ericsson | Fourth quarter and full year report 2022
Financial position


Key data points

Market related

The global RAN equipment market is estimated to decline by -1% (0%) in 2023. North America is expected to decline by -7% (-5%), Europe by 0% (4%) and Mainland China by -4% (-2%).

Source: Dell'Oro Mobile RAN 5-year forecast, Jan 2023. Numbers in parenthesis are from Dell'Oro Mobile RAN 5-year forecast, July 2022.

Ericsson related

Net sales

Reported average seasonality last 3 years (2020–2022), %

Q4→Q1 Q1→Q2 Q2→Q3 Q3→Q4
Networks -23% +12% +4% +22%
Cloud Software & Services -35% +12% +2% +35%

Net sales may show large variations between quarters, including currency changes.

Operating expenses excluding Vonage and restructuring

Reported average seasonality last 3 years (2020–2022), SEK b. Positive numbers = decrease in operating expenses. Negative numbers = increase in operating expenses

Q4→Q1 Q1→Q2 Q2→Q3 Q3→Q4
Ericsson Group +3.3 -1.5 +0.7 -2.4

Operating expenses may show large variations between quarters, including currency changes.

Amortization of intangible assets

Amortization of intangible assets is expected to continue to be around SEK -0.9 b. per quarter, based on currency rates December 31, 2022, for Ericsson group in 2023, of which around SEK -0.8 b. related to segment Enterprise.

Currency exposure

Rule of thumb: A change by 10% of SEK to USD would have an impact of approximately +/-5% on net sales and approximately +/-1 percentage point on EBIT margin.

13 Ericsson | Fourth quarter and full year report 2022

Key data points


Parent Company

Income after financial items January–December 2022, was SEK 18.4 (9.3) b.

At the end of the year, gross cash (cash and cash equivalents plus interest-bearing securities, current and non-current) amounted to SEK 41.4 (80.5) b.

There was a decrease in intercompany lending of SEK 2.5 b. and an increase in intercompany borrowing of SEK 0.3 b. in the fourth quarter.

A provision was made in the quarter of SEK -2.3 billion (approx. USD 220 million) in relation to a potential resolution with the U.S. Department of Justice (DOJ) regarding previously announced, non-criminal, alleged breaches under its 2019 Deferred Prosecution Agreement (DPA). This provision also includes estimated expenses for the previously announced independent Compliance Monitorship extension.

The holding of treasury stock on December 31, 2022, was 4,009,306 Class B shares.

14 Ericsson | Fourth quarter and full year report 2022
Parent Company


Dividend, AGM, and Annual Report

Dividend proposal

The Board of Directors proposes to the Annual General Meeting a dividend to the shareholders of SEK 2.70 (2.50) per share for the financial year 2022, representing a total dividend of approximately SEK 9.0 (8.3) b. The dividend is proposed to be paid in two installments, SEK 1.35 per share with the record date March 31, 2023, and SEK 1.35 per share with the record date September 29, 2023. Should the Annual General Meeting decide in favor of the proposal, payment of the dividend is expected to be made on April 5, 2023, and on October 4, 2023. The dividend considers this year's earnings and balance sheet structure, as well as coming years' business plans and expected economic development.

Ericsson Annual General Meeting

The Annual General Meeting of shareholders will be held on March 29, 2023. Additional information about the Annual General Meeting of shareholders will be made available on Ericsson's website.

Annual Report

The annual report will be made public and available on the Ericsson website www.ericsson.com in the first week of March.

Ericsson | Fourth quarter and full year report 2022

Dividend, AGM, and Annual Report


Other information

Legal proceedings

On December 9, 2022, Ericsson and Apple reached a multi-year, global patent license agreement between the two companies. The agreement includes a cross-license relating to patented cellular standard-essential technologies and grants certain other patent rights. Furthermore, Ericsson and Apple have mutually agreed to strengthen their technology and business collaboration, including in technology, interoperability and standards development. This settlement ends the lawsuits filed by both companies in several countries, including in the United States District Court of the Eastern District of Texas, as well as the complaints filed before the United States International Trade Commission (USITC).

On March 3, 2022, Telefonaktiebolaget LM Ericsson and certain officers of Ericsson were named as defendants in a putative class action filed on behalf of investors in Ericsson securities in the United States District Court for the Eastern District of New York. An amended complaint was filed on September 9, 2022, which added a former Ericsson officer as defendant. The amended complaint alleges violations of United States securities laws, in connection with allegedly false and misleading statements principally concerning the Company's adherence with its compliance and anti-corruption policies and obligations and the conduct of its business in Iraq. In December 2022, Ericsson filed a motion to dismiss the complaint.

In August 2022, a civil lawsuit was filed in the United States District Court for the District of Columbia against Telefonaktiebolaget LM Ericsson and Ericsson Inc. The lawsuit was brought by US military service members and employees of US government contractors who were killed or injured in terrorist attacks in Iraq, Afghanistan and Syria from 2005 to 2021, as well as by their family members. The lawsuit asserts claims against Ericsson under the US Anti-Terrorism Act alleging that Ericsson made payments that ultimately aided the terrorist organizations that committed, planned or authorized the attacks. In November 2022, Ericsson filed a motion to dismiss the complaint. On December 20 2022, plaintiffs filed an amended complaint, which added additional plaintiffs, named Ericsson AB, CEO Börje Ekholm and a former employee as additional defendants and also asserted additional allegations and claims.

As part of its defense to a now settled patent infringement lawsuit filed by Ericsson in 2013 in the Delhi High Court against Indian handset company Micromax, Micromax filed a complaint against Ericsson with the Competition Commission of India (CCI). The CCI decided to refer the case to the Director General's Office for an in-depth investigation. The CCI opened similar investigations against Ericsson in January 2014 based on claims made by Intex Technologies (India) Limited and, in 2015, based on a now settled claim from iBall. Ericsson has challenged CCI's jurisdiction in these cases before the Delhi High Court and is awaiting a decision on the appeal of the first instance court's decision.

In April 2019, Ericsson was informed by China's State Administration for Market Regulation (SAMR) Anti-monopoly bureau that SAMR has initiated an investigation into Ericsson's patent licensing practices in China. Ericsson is cooperating with the investigation, which is still in a fact-finding phase. The next steps include continued fact finding and meetings with SAMR in order to facilitate the authority's assessments and conclusions.

In addition, the Company continues to negotiate with the DOJ in relation to a potential resolution regarding previously announced, non-criminal, alleged breaches under the DPA, as further described in Note 5 (Provisions) on page 41 of the Report.

In addition to the proceedings discussed above, the Company is, and in the future may be, involved in various other regulatory investigations, lawsuits, claims and proceedings incidental to the ordinary course of business. For information on risks e.g. relating to internal investigations, lawsuits, claims and proceedings, see the chapter Risk factors.

Press releases

Dec 7, 2022, | Aeris to acquire IoT business from Ericsson

Ericsson (NASDAQ: ERIC) and Aeris Communications, a leading provider of Internet of Things (IoT) solutions based in San Jose, California, have signed an agreement for the transfer of Ericsson's IoT Accelerator and Connected Vehicle Cloud businesses.

Ericsson IoT Accelerator is used by over 9,000 enterprises to manage more than 95 million connected devices with 22 million eSIM connections globally. These enterprises and connections leverage Ericsson's growing ecosystem of over 35 communications service provider partners for global IoT cellular connectivity. Connected Vehicle Cloud is the most complete connected car platform on the market today, with frontrunners in automotive IoT using it to connect six million vehicles and counting across 180 countries.

Founded in 1996, Aeris is an expert in the IoT field, providing businesses with intelligent IoT cellular connectivity. Its solution stack is being brought to the market through an ecosystem of channel partners, communications service providers and direct sales organizations. Aeris' Intelligent IoT Network, targeting industry verticals such as transportation, energy, automotive and healthcare, gives communications service providers the opportunity to monetize new services on top of connectivity enabled by the IoT Accelerator. The company has already teamed up with several leading communication service providers including Softbank, AT&T, T-Mobile, and Vodafone, and is also working with leading automotive original equipment manufacturers.

Together, Aeris' and Ericsson's IoT platforms will connect over 100 million IoT devices worldwide, covering 190 countries. For customers, this provides the stability, reliability and global scale needed to support the full lifecycle of IoT programs across multiple industries, use cases and geographies. Through the transaction, Aeris will become a market leader in IoT, generate strong market synergies, and further simplify IoT for 9,400 enterprises by providing them with a global, feature rich platform with secure, reliable, and intelligent IoT solutions. To communications service providers, the transaction of Ericsson's IoT businesses to Aeris will result in a strong partner that continues to provide their customers with a leading IoT connectivity platform, while also offering new value-added services to help grow IoT revenue streams.

Åsa Tamsons, Head of Business Area Technologies & New Businesses at Ericsson, says: "Aeris has been successful in extending its IoT solution offering beyond connectivity and has the right focus, assets, and capabilities to realize the full value creation potential of Ericsson's IoT business and its strong market presence. Despite significant investments to address the fragmentation of the IoT market, Ericsson has only tapped into a limited part of the value chain, limiting the returns of such investments. The combined business will offer an unparalleled IoT platform for enterprises and new revenue streams for communication service providers, ultimately benefiting Ericsson's customers. Aeris is a good home for our IoT business."

With the cellular IoT market being a rather fragmented sector, a consolidation of two industry leading players is expected to

16 Ericsson | Fourth quarter and full year report 2022

Other information


accelerate the IoT market overall. IoT will be a fundamental and growing part of the 4G and 5G market.

Marc Jones, President and CEO of Aeris, says: "Building the best technology to support the success of our customers and drive innovation in the IoT space have always been at the forefront for Aeris. Our intelligent, software defined IoT network and Ericsson's leading connectivity management platform will provide the leading IoT technology stack in the industry. We look forward to bringing these new, transformational IoT solutions and Ericsson's IoT Accelerator and Connected Vehicle Cloud products to our customers."

The transaction includes the transfer of Ericsson's assets and employees in its IoT business to Aeris. In addition, Ericsson intends to support Aeris with transition services and will acquire a small stake in the company. The transaction is expected to close in the first quarter of 2023.

The IoT business, with 2022 full year forecasted net sales of SEK 0.8 billion, has been the key driver of the losses in Business Area Technologies and New Businesses in the Enterprise segment. The transaction will eliminate quarterly losses of SEK 0.25 billion. The divestment, related cost and other portfolio optimizations will lead to a negative one-time EBIT impact of SEK 1.1 billion in Q4 2022, of which 80 percent being cash and the majority occurring in Q1 2023. The IoT business will be transferred to Segment Other in Q1 2023 in anticipation of closing of the transaction, with an expected EBIT loss of SEK 0.25 billion during the first quarter.

More information about Aeris Communications

Aeris to acquire IoT business from Ericsson

Dec 9, 2022 | Changes to Ericsson's Nomination Committee

Effective December 9, 2022, Niko Pakalén will replace Jonas Synnergren as representative for Cevian Capital Partners Limited in Ericsson's (NASDAQ:ERIC) Nomination Committee.

The Nomination Committee now consists of:

  • Johan Forssell, Investor AB;
  • Karl Åberg, AB Industrivärden;
  • Anders Oscarsson, AMF — Tjänstepension och Fonder;
  • Niko Pakalén, Cevian Capital Partners Limited; and
  • Ronnie Leten, the Chair of the Board of Directors

Johan Forssell is the Chair of the Nomination Committee.

Changes to Ericsson's Nomination Committee

Dec 9, 2022 | Ericsson and Apple sign global patent license agreement

Ericsson (NASDAQ: ERIC) and Apple have reached a multi-year, global patent license agreement between the two companies. The agreement includes a cross-license relating to patented cellular standard-essential technologies and grants certain other patent rights.

Furthermore, Ericsson and Apple have mutually agreed to strengthen their technology and business collaboration, including in technology, interoperability and standards development.

This settlement ends the lawsuits filed by both companies in several countries, including in the United States District Court of the Eastern District of Texas, as well as the complaints filed before the United States International Trade Commission (USITC).

Ericsson's IPR licensing revenues continue to be affected by several factors, including expired patent license agreements pending renewal, the technology shift from 4G to 5G, and possible currency effects and geopolitical impact going forward. Including effects of the agreement with Apple covering sales from January 15, 2022, and including ongoing IPR business with all other licensees, Ericsson estimates the fourth quarter 2022 IPR licensing revenues will be SEK 5.5-6.0 b.

Christina Petersson, Chief Intellectual Property Officer at Ericsson says: "We are pleased to settle the litigations with Apple with this agreement, which is of strategic importance to our 5G licensing program. This will allow both companies to continue to focus on bringing the best technology to the global market."

Over several decades, Ericsson has been a leading contributor to 3GPP and to the development of global mobile standards for the benefit of consumers and enterprises everywhere. The value of Ericsson's patent portfolio of more than 60,000 granted patents is strengthened by our leading position as 5G vendor, and annual investments of more than USD 4 b in R&D. The company is confident of growing its IPR revenues with new 5G agreements and by expanding into other licensing areas long term.

Ericsson and Apple sign global patent license agreement

Dec 14, 2022 | Ericsson Announces Extension of Compliance Monitorship

Ericsson (NASDAQ: ERIC) announces that it has agreed with the U.S. Department of Justice (DOJ) and Securities and Exchange Commission (SEC) to extend the term of the Company's Independent Compliance Monitor for one year, to June 2024.

In 2019 Ericsson entered into a Deferred Prosecution Agreement (DPA) with the DOJ and a Consent Judgment with the SEC to resolve violations of the FCPA. As part of the resolution, Ericsson agreed to engage an independent compliance monitor for a period of three years while the Company strengthened its culture and established a rigorous anti-corruption, compliance and controls program.

This extension will allow the company, under the monitorship, to further embed best in class governance, risk management and compliance frameworks across the organization.

The Company remains committed to cooperating with the DOJ in connection with the resolution of the breach notification.

Börje Ekholm, President and CEO, says: "This extension is consistent with our commitment to continuous improvement of Ericsson's Ethics and Compliance program. We have made significant progress in changing our culture and implementing an enhanced compliance framework and system of internal controls, and we will use this additional time to ensure these improvements are ingrained in our organization, our daily interactions and the way we do business. We want to get this right and, to be a true industry leader, we have to conduct our business in the right way."

Ronnie Leten, Chair of the Board of Directors, says: "We are dedicated to acting with integrity in everything we do and continuing to align business operations with strengthened internal controls, governance and risk management processes. Our work with the monitor has meaningfully advanced our Ethics and Compliance program, and we welcome this extension of our engagement with the monitor."

Ericsson Announces Extension of Compliance Monitorship

Dec 15, 2022 | Ericsson Capital Markets Day 2022

Ericsson (NASDAQ: ERIC) hosts a Capital Markets Day on December 15, 2022. Executives from across the company join President and Chief Executive Officer, Börje Ekholm, to share insights on the company's strategic priorities for extending its leadership in mobile infrastructure, executing on its ambitions in the

Ericsson | Fourth quarter and full year report 2022

Other information


high-growth enterprise segment, and driving continued cultural change.

Ericsson's strategy is to leverage leadership in mobile networks, drive focused expansion in enterprise, lead the industry with critical innovations, and capture strategic business opportunities

Ericsson continues to execute on its Enterprise strategy organized around two pillars, each leveraging the Company's strength in mobile networks: First, Enterprise Wireless Solutions, where Ericsson is driving business transformation through seamless secure network solutions addressing the multi-billion dollar opportunity of enterprise 5G. Second, the Global Network Platform, where Ericsson will be able to monetize 5G in new ways by transforming how network features such as speed and latency are globally exposed, consumed and paid for. With the completion of the Vonage acquisition, the cloud communication portfolio, including the communication platforms as a service (CPaaS) with its developer community, provides the business foundation to realize this ambition. Transforming Ericsson into a platform company creates a virtuous circle with new revenue streams for operators to monetize their network investments.

In Networks, Ericsson expects to expand its global footprint and enhance gross income through continued investments in technology for performance and cost leadership and, in addition, improve productivity and capital efficiency across the supply chain. In particular the Segment will continue investing in enhanced portfolio energy performance, enabled by Ericsson Silicon and innovating next-generation open architecture, such as Cloud RAN – key areas of strategic importance for its operator customers. Cloud RAN also offers potential in the enterprise segment.

Ericsson is implementing a revised and robust strategy for achieving profitability in the segment Cloud Software and Services. The segment addresses three distinct offering areas where Ericsson has leading positions including (i) Network Managed Services and (ii) Business and Operations Support Systems which show good business progress but are offset by (iii) Core Networks which has gained significant market share but with negative development of profitability. Key priorities include limiting subscale software development, accelerating automation to lower deployment and maintenance efforts and changing focus from market share gains to profitable business. The target is to reach break-even in full-year 2023 with gradual improvements towards long-term sustainable profitability.

Overall RAN market is expected to be flat with growth of 11% p.a. in the 5G RAN market over the next 3 years

Ericsson is planning for a flat RAN market and is structuring its cost base and operations accordingly. Underlying the flat market is a technology shift to 5G from earlier generation. 5G build-out is still in its early days with only about 20% of all base station sites outside China installed with 5G mid-band. Given the rapid increase in network traffic levels, operators' investment in performance and capacity is expected to remain robust. The 5G RAN market is expected to grow by over 11% per annum over the next three years, with potential further upside from areas such as Fixed Wireless Access, Enterprise connectivity, XR and Mission Critical Services. With a leading position in 5G, Ericsson is confident in its ability to capitalize on the long runway of opportunities presented by 5G and achieve its long-term targets. With investments in a competitive portfolio, Ericsson remains committed to growing its 39% RAN market share outside of China by 1% per year and increasing gross profit.

Long-term Financial and Sustainability Targets

The trends on operator capex identified in the Q3 report remain. After record capex levels in North America in 2022, build-out is expected to normalize in 2023, beginning in Q4 of this year. At the same time, revenues from share gains in other markets are expected to accelerate during Q4 and into 2023. As disclosed in the Q3 report, while these market share gains contribute to gross profit, they will be margin dilutive. In addition, following easing of the supply chain, there are indications that some customers in advanced markets may adjust their inventory levels continuing into 2023.

Looking to 2024 and beyond, the long-term investments in mobile infrastructure are driven by underlying traffic development and these are expected to continue developing favorably; this gives confidence on the longer-term development of investments.

Ericsson confirms its long-term target of an EBITA margin in the range of 15 to 18% and expects to reach the lower end by 2024. Margin improvement will be supported by the (i) acceleration of structural cost out efforts targeting a run-rate gross reduction of SEK 9 b. by 2023 of which 70% are in cost of goods sold and 30% in SG&A, (ii) growth of IPR revenues, (iii) improved commercial terms and accelerated cadence of new products, (iv) after re-establishing technology leadership, focus is shifting towards productivity in R&D, and (v) the turnaround of BCSS business. This will offset headwinds such as business mix changes and inflation.

There is significant growth potential in IPR revenues over the coming 18-24 months. The recently announced agreement puts Ericsson in a good position to pursue other currently unlicensed actors. In addition, new areas such as consumer electronics provide a further growth opportunity.

The company aims at generating Free Cash Flow before M&A of 9%-12% of sales. During 2022, there has been significant investments in working capital due to geo-resiliency as well as a tight supply chain. Going forward Ericsson expects that the working capital will gradually be released as large roll-out projects are completed, and thus Free Cash Flow before M&A will improve.

Connectivity is a fundamental enabler of digitalization and Ericsson sees 5G as a key driver. Digitalization of industries and society will be critical to tackle the climate crisis. Ericsson remains committed to be Net Zero within its own operations by 2030 and to reach Net Zero across the value chain by 2040.

Building a culture of ethics and integrity

Ericsson is on a critically important journey to transform its culture and to be a leader in how it conducts business. The Company is accelerating its cultural transformation and enhancing its governance. The approach to global risk management has been revamped – putting in place strong central oversight and a streamlined process to effectively anticipate, identify and mitigate material risks at all levels. The Company also continues its work in establishing a sustainable program of compliance and controls that is properly embedded in the organization. Moreover, Ericsson is driving simplification to enhance accountability and our execution effectiveness.

Capital allocation supporting business strategy and value creation

Ericsson is introducing near-term capital allocation priorities with a central focus on generating free cash flow in line with the target of 9-12% free cash flow before M&A over net sales, deploying our capital wisely for maximum value creation, while safeguarding balance sheet strength.

Given uncertainties, ensuring a strong financial position is critical. Priority will be given to organic and inorganic investments to support strategy execution and ensure technology and market leadership. As the company is fully focused on delivering the Vonage and Cradlepoint acquisitions, M&A will be limited to bolt-on acquisitions with attractive returns and clear strategic fit. Further,

18 Ericsson | Fourth quarter and full year report 2022

Other information


Ericsson targets a stable to progressive dividend with a policy based on earnings, business outlook and financial position.

Börje Ekholm, President and CEO, commented: "With 5G, everything that can go wireless, will go wireless. Long-term, the industry is moving towards the network as a platform for innovation where 5G and future 6G capabilities will be monetized in new ways. Our strategy and industry leadership puts us in an advantageous position to capitalize on this development and thereby create new revenue streams for our operator customers that complement subscription revenues. This is an exciting future, and we remain fully committed to continue executing on this strategy as we build a stronger Ericsson for the long-term."

Carl Mellander, CFO, commented: "Over the last years, our strategy execution has been visible in the financial results and the strengthened financial position with strong free cash flow generation and return on invested capital. Our expected continued strong business performance, in combination with measures to offset external headwind, puts Ericsson on track to reach the lower end of our long-term EBITA margin target range by 2024."

Speakers and details of the event

President and CEO Börje Ekholm and CFO Carl Mellander, is joined by members of the company's Executive Team including Erik Ekudden, CTO, Fredrik Jejdling, Executive Vice President and Head of Business Area Networks, Per Narvinger, Head of Business Area Cloud Software & Services, George Mulhern, Head of Business Area Enterprise Wireless Solutions, Rory Read, Head of Business Area Global Communications Platform and Niklas Heuveldop, Head of Market Area North America.

Ericsson's Capital Markets Day event can be accessed via the Ericsson website: www.ericsson.com/en/investors/events-and-presentations/cmd

Presentation materials can also be downloaded from the website once the webcast has started.

Ericsson Capital Markets Day 2022

Dec 15, 2022 | Ericsson divests its local customer support business in Russia

Ericsson's (NASDAQ: ERIC) wholly owned Russian subsidiary has entered into an asset transfer agreement to divest its local customer support business in Russia to a Russian company owned by former operational managers of Ericsson's Russian subsidiary.

The transaction includes a transfer of approximately 40 Ericsson employees, and certain assets and contracts related to the business.

The customer support business is a local business engagement that does not involve the export of hardware, software, or related services to mobile operators in Russia.

Following Russia's invasion in Ukraine, Ericsson announced the suspension of operations and deliveries to customers in Russia and an orderly wind-down in accordance with applicable sanctions. Approximately 400 Ericsson employees in Russia have been notified of layoffs and have been leaving the company as operations have been discontinued.

Going into 2023, Ericsson expects to have a small presence in Russia on a local basis. A legal entity owned by Ericsson will continue to be registered to complete the wind-down and to fulfill legal, contractual, and administrative requirements.

Ericsson divests its local customer support business in Russia

Dec 20, 2022 | Ericsson presents a Green Financing Framework

Ericsson (NASDAQ: ERIC) has established a Green Financing Framework to enable the company to issue green bonds and other green financing instruments. The proceeds will be exclusively allocated to investments in energy efficiency and renewable energy.

The framework has been developed in accordance with the 2021 ICMA Green Bond Principles (GBP). CICERO Shades of Green, a Norway-based institute for interdisciplinary climate research and a leading global provider of assessments related to green and sustainable financing, has acted as second party opinion provider.

Carl Mellander, Ericsson's CFO, says: "This framework is part of our overall ambition in sustainable finance, and complements our existing sustainability linked Revolving Credit Facility. Proceeds raised under the framework will include capital expenditures and R&D investments in enhanced portfolio energy performance in our existing 4G and 5G offerings as well as future 6G solutions. Extending our leadership in energy efficiency is a key priority for Ericsson and of strategic importance for our operator customers."

Heather Johnson, VP of Sustainability and Corporate Responsibility, says: "This framework is a concrete step in further embedding sustainability across the company, in this case strengthening our climate action and financial activities. Investments based on this framework will help drive the development and deployment of energy-efficient technology that support the Net Zero ambition not only in our own industry but enables the digital and green transition across industries and society."

The Green Financing Framework and the second party opinion are available at Ericsson website.

Ericsson presents a Green Financing Framework

Post-closing events

Press releases

Jan 4, 2023 | Ericsson is taking action to accelerate profitability in Cloud Software and Services

Ericsson (NASDAQ: ERIC) is continuing to execute on its revised strategy in segment Cloud Software and Services. As outlined at the recent Capital Markets Day, key priorities include limiting subscale software development, accelerating automation to lower deployment and maintenance efforts and changing focus from market share gains to profitable business.

With the revised Cloud Software and Services strategy, Ericsson is laying the foundation to turn the segment around. The target is to reach break-even in full-year 2023 on EBIT/EBITA level with gradual improvements towards long-term attractive profitability.

Following a portfolio and customer contract review, the Company has decided to exit certain subscale agreements and product offerings, with a one-off negative impact on EBIT of SEK -0.8 b. in Q4 2022, of which SEK -0.7 b. is expected to impact cash flow, mainly in 2023.

Ericsson's Q4 and full-year 2022 results will be published January 20 at approximately 7:00 CET.

Ericsson is taking action to accelerate profitability in cloud software and services

Jan 11, 2023 | Ericsson Nomination Committee's proposal for board of directors. Jan Carlson proposed as new Chairman

The Nomination Committee of Ericsson (NASDAQ: ERIC) has informed the Company that it proposes that the shareholders elect at the Annual General Meeting 2023 ten ordinary board members with no deputy directors. The Nomination Committee proposes that the following persons be elected as board members: Jan Carlson, Chairman (re-election)

Ericsson | Fourth quarter and full year report 2022

Other information


Helena Stjernholm (re-election)
Jacob Wallenberg (re-election)
Jon Fredrik Baksas (re-election)
Carolina Dybeck Happe (re-election)
Börje Ekholm (re-election)
Eric Elzvik (re-election)
Kristin S. Rinne (re-election)
Christy Wyatt (new election)
Jonas Synnergren (new election)

Ronnie Leten, the current Chairman of the board, has informed he will not stand for re-election to the Board at the next Annual General Meeting. Ronnie was elected to the Ericsson board of directors as Chairman in 2018 and will continue to serve as Chairman for the remainder of his term. The Nomination Committee hence proposes that, the current board member, Jan Carlson be elected by the Annual General Meeting 2023 as new Chairman of the Ericsson Board.

Kurt Jofs and Nora Denzel have informed the Nomination Committee that they will not be available for re-election at the Annual General Meeting 2023.

It is the Nomination Committee's assessment that each of the proposed board members, with their respective experiences, adds valuable expertise and experience to the Board. Christy Wyatt's and Jonas Synnergren's extensive international business experiences and deep software, enterprise and technology expertise will be of additional value to Ericsson and will further strengthen the board of directors.

Christy Wyatt is born 1972 and holds a Diploma of Scientific Computer Programming Technology from the College of Geographic Sciences in Canada. Christy has long-term international business experience from senior management roles within DTEX Systems, Good Technology and Motorola and is currently the President and CEO of Absolute Software.

Jonas Synnergren is born 1977 and holds a Master of Science in Business and Economics from Stockholm School of Economics in Sweden. Jonas has long-term international business experience as a Board member of Veoneer, Tieto and Metso and is currently a board member of Nordea. In addition, Jonas is Senior Partner in Cevian Capital, one of Ericsson's shareholders.

Information of the board members proposed for re-election can be found on the company's website (www.ericsson.com).

The company expects to hold its Annual General Meeting on March 29, 2023, and the Nomination Committee's complete proposals and motivated statement will be announced in due time before the Annual General Meeting.

Johan Forssell, Chairman of the Nomination Committee says: "We believe that Ericsson has a strong board of directors to continue to drive the strategic agenda and further strengthen the culture of the company. Jan Carlson has a long career both as CEO and Chairman, as well as good knowledge of Ericsson after serving many years on the board. His international experience, technology background and personal qualities make him an excellent successor as Chairman of the Board, securing a smooth transition from Ronnie Leten."

Ronnie Leten says: "It has been an honor to serve on the Ericsson board since 2018 and I am very proud of what has been achieved. Today Ericsson is a very strong company both strategically and financially. The company has brought 5G to the world and regained its technology leadership."

Ronnie continues: "Börje Ekholm, since stepping in as CEO, has turned the company around and this continues with the important governance and cultural transformation which is underway."

Commenting on the matter, Jan Carlson stated: "Having been on the Board since 2017, it is an honor to be put forward for the Ericsson Chairmanship. I look forward to the Annual General Meeting and to working closely with Börje, the Board and the executive team as we continue to execute on our strategy."

Ericsson's Nomination Committee consists of Johan Forssell, Investor AB (Chairman of the Nomination Committee); Karl Åberg, AB Industrivärden, Anders Oscarsson, AMF – Tjänstepension och Fonder, Niko Pakalén, Cevian Capital Partners Limited, and Ronnie Leten, Chairman of the Board.

Ericsson Nomination Committee's proposal for board of directors. Jan Carlson proposed as new Chairman

Jan 12, 2023 | Ericsson makes provision in fourth quarter of 2022 in relation to potential DPA breach resolution with U.S. Department of Justice

Ericsson (NASDAQ: ERIC) announces that it is now in a position to make a provision of SEK 2.3 billion (approx. USD 220 million) in relation to a potential resolution with the U.S. Department of Justice (DOJ) regarding previously announced, non-criminal, alleged breaches under its 2019 Deferred Prosecution Agreement (DPA). Ericsson has not reached a resolution with the DOJ regarding these alleged breaches and discussions are ongoing.

This charge, which will be booked in the Company's fourth quarter 2022 financial results, will be SEK 2.3 billion (approx. USD 220 million). The Company believes that this is a sufficiently reliable estimate of the financial penalty associated with any potential breach resolution, and this provision also includes estimated expenses for the previously announced extended monitorship. The provision will be booked as Other Operating Expenses in the income statement of Segment Other.

The Company's internal investigation and its cooperation with authorities in relation to the allegations in the 2019 Iraq-related internal investigation report remain open and ongoing.

Since 2019, Ericsson has taken significant remedial measures, overseen by the Board of Directors. These include enhancing its group-wide approach to risk management and strengthening its compliance program and internal controls. The Company agreed in December 2022 to extend its independent compliance monitorship until June 2024 to further our efforts to embed best-in-class compliance, risk management and internal controls frameworks across the organization.

Background

In 2019, Ericsson entered into the DPA in order to resolve past (prior to 2017) Foreign Corrupt Practices Act (FCPA) violations relating to misconduct in certain countries. The 2019 agreement provided that, in the event of any breach of its ongoing DPA obligations, the Company could be prosecuted for the historic FCPA violations covered by the DPA.

As announced in October 2021 and March 2022, the DOJ notified Ericsson that it failed to provide documents and information to the DOJ in a timely manner and did not adequately report to the DOJ certain information relating to a 2019 Iraq-related internal investigation.

The DOJ has not alleged or charged Ericsson with any new criminal misconduct since the start of the DPA.

Ericsson makes provision in fourth quarter of 2022 in relation to potential DPA breach resolution with U.S. Department of Justice

Ericsson | Fourth quarter and full year report 2022
Other information


Ericsson is exposed to a number of risks in its activities. To stimulate identification and support cross-functional treatment within the Ericsson Group, risks are grouped in a number of categories, including for example risks relating to technology, IPR, compliance, project execution, operations, products and services, treasury and accounting, the geopolitical environment, M&A, cyber security and occupational health and safety.

Ericsson's risk management is embedded into strategy development and operational processes and is a part of the Ericsson Group Management System to ensure accountability, effectiveness, efficiency, business continuity and compliance. Risks are defined in both a short-term and long-term perspective and are related to long-term objectives as per the strategic direction as well as to short-term objectives. Risk factors and uncertainties of relevance to Ericsson are described in the Annual Report 2021 and in the Annual Report on Form 20-F 2021 (in the following the "Annual Report 2021"). Updates to these risk factors and uncertainties observed by Ericsson that are deemed of short-term relevance include, but are not limited to, the following risks described below:

We are subject to certain US and other anti-corruption (including anti-bribery, anti-money-laundering, sanctions, terror finance and anti-terrorism) laws, rules and regulations. Ericsson may be subject to further adverse consequences under the DPA with the DOJ and the injunction issued in connection with the settlement with the SEC, both from 2019, and other investigations by governmental authorities.

The Company is required to comply with anti-corruption (including anti-bribery, anti-money-laundering, sanctions, terror finance and anti-terrorism) laws, rules and regulations in jurisdictions where Ericsson does business. In addition, some of the international locations in which we operate lack a developed legal system and have elevated levels of corruption affecting many aspects of conducting business. When necessary, the Company investigates potential instances of corruption, including potential violations of anti-bribery, anti-money-laundering, sanctions, terror finance and anti-terrorism laws, rules and regulations.

The Company cannot assure that its employees, subcontractors and agents have complied with these requirements in the past, and the Company faces exposure to possible past, present and future violations of these requirements by its employees, subcontractors and agents. Actions by Ericsson's employees, or by third-party intermediaries acting on the Company's behalf in violation of these laws, rules or regulations, whether carried out in the US or elsewhere in connection with the conduct of Ericsson's business, may expose the Company to significant civil or criminal liability that would materially harm the Company, including its reputation, business, financial condition, funding, operating results cash flows, and prospects.

In December 2019, Ericsson entered into a deferred prosecution agreement (DPA) with the DOJ resolving the DOJ's investigations into Ericsson's business dealings in Djibouti, China, Vietnam, Indonesia and Kuwait.. The DPA has a three-year term and includes a guilty plea by our Egyptian subsidiary to a criminal violation of the US Foreign Corrupt Practices Act's (FCPA) anti-bribery provisions.

Under the DPA, the Company admitted to the conduct described in the DPA's statement of facts, and the DOJ agreed to defer prosecution of Ericsson for the DPA's three-year term if Ericsson does not violate the terms of the DPA.

In October 2021, the DOJ notified us of its determination that we breached our obligations under the DPA by failing to provide required information to the DOJ.

In February 2022, the Company publicly disclosed that an internal investigation in 2019 included a review of the conduct of Ericsson employees, vendors and suppliers in Iraq during the period 2011-2019. The investigation found serious breaches of compliance rules and the Company's Code of Business Ethics and identified evidence of corruption-related misconduct and other serious violations, including payments to intermediaries and the potential use of alternate transport routes in connection with circumventing Iraqi Customs, at a time when terrorist organizations, including ISIS, controlled some transport routes. The investigation also identified payment schemes and cash transactions that potentially created the risk of money laundering. The investigators could not determine the ultimate recipients of any payments, nor identify that any Ericsson employee was directly involved in financing terrorist organizations.

As a result of the investigation, several employees were terminated from the Company and multiple other disciplinary and other remedial actions were taken.

In March 2022, the DOJ informed Ericsson that, before entering into the DPA, the Company provided insufficient information to the DOJ about the Company's 2019 internal investigation into conduct in Iraq. The DOJ also determined that the Company breached the DPA by failing to inform the DOJ about the investigation post-DPA. The DOJ's determination that the Company violated the DPA allows the DOJ, in its sole discretion, to commence prosecution for criminal violations, including the charged conspiracy to violate the FCPA's anti-bribery, books and records and internal controls provisions referenced in the DPA. In doing so, the DOJ could rely upon Ericsson's DPA admissions and would benefit from Ericsson's waiver of certain procedural and evidentiary defences. The DOJ also may, in its sole discretion, extend the term of the DPA.

The Company is in communication with the DOJ regarding the facts and circumstances of the breach determinations and is committed to cooperating with the DOJ to resolve the matters. While the length of the process cannot be determined, the resolution of these matters could result in a range of actions by the DOJ, including criminal prosecution, civil or criminal penalties and additional monetary fines or penalties.

In June 2022, the SEC informed us that it opened an investigation concerning matters described in the Company's 2019 Iraq investigation report. Under Ericsson's consent judgment with the SEC, we are permanently enjoined from violating the FCPA's anti-bribery, books and records and internal controls provisions. Violations of the injunction or consent judgment could subject us to new civil and criminal penalties as well as a new enforcement action. In December 2022, the Company agreed with the DOJ and SEC to extend the term of the Company's independent Compliance Monitor for one year, to June 2024.

Ericsson is committed to cooperating with the DOJ and the SEC to resolve these matters, the outcome of which we are unable to predict. The Company made a provision in the fourth quarter of

Ericsson | Fourth quarter and full year report 2022

Risk factors


2022 of SEK 2.3 billion (approx. USD 220 million) in relation to a potential resolution with the DOJ regarding previously announced, non-criminal, alleged breaches under the DPA. The provision also includes estimated expenses for the previously announced extended Compliance Monitorship. The eventual financial penalty could differ materially from the provision. The Company's internal investigation and its cooperation with authorities in relation to the allegations made in the 2019 Iraq report remain open and ongoing.

We also face other negative consequences from these matters, including matters under review as part of our ongoing and future communications with governmental authorities to comply with our obligations under the DPA. Governmental authorities in the US and elsewhere are investigating us for possible violations of applicable anti-corruption (including anti-bribery, anti-money laundering, sanctions, terror finance and anti-terrorism) laws, rules or regulations, and we currently face litigation related to these matters. Any criminal prosecution or civil or criminal penalties imposed as a result of non-compliance for any reason with the DPA or consent judgment could have a material adverse effect on the Company, including its reputation, business, financial condition, funding, operating results, cash flows, or prospects.

Ericsson may also face other potentially negative consequences relating to the investigations by, and settlements with, the DOJ and SEC, or to other potential investigations. Enforcement authorities in the US or elsewhere, including the SEC, the DOJ or OFAC, could investigate us for additional possible violations of applicable anti-corruption (including anti-bribery, anti-money laundering, sanctions, terror finance and anti-terrorism) laws, rules or regulations of which we are aware or unaware at any time. Such violations could result in severe reputational damage, and have a materially adverse effect on Ericsson, including its reputation, business, financial condition, operating results, cash flows, or prospects and could constitute a violation of the DPA or the consent judgment with the SEC. Neither the DPA nor the consent judgment prevents the DOJ, SEC or any other authorities from carrying out investigations with respect to facts not covered in the agreements or in other jurisdictions, or prevents other authorities from carrying out investigations related to these or other matters. Similarly, the resolutions with the DOJ and SEC do not foreclose third parties, such as competitors, customers, suppliers, or shareholders, from commencing litigation related to these or other matters.

There can be no assurance that the remedial measures described above and any others Ericsson may take in the future will be effective or that there will not be a finding of material weakness in Ericsson's internal controls. Any one or more of the foregoing could have a material adverse effect on the Company, including its reputation, business, financial condition, funding, operating results, cash flows, or prospects.

Additionally, any ongoing media or governmental interest in investigations and resolutions or additional company investigations that we are currently undertaking or may undertake in the future could result in the discovery of additional facts, impact the public perception of Ericsson and result in reputational harm and other negative consequences. For example, customers or suppliers may reconsider their relationships with the Company, or governmental and regulatory authorities in the relevant jurisdictions or elsewhere could seek to penalize the Company or place restrictions on its operations or ability to participate in public tenders. Harm to reputation, or any resulting disruption in customer or supplier relationships, could have a material adverse impact on Ericsson, including its reputation, business, financial condition, funding, operating results, cash flows, or prospects.

Ericsson is involved in lawsuits, legal proceedings and regulatory investigations which, if determined unfavorably, could require the Company to pay substantial damages, fines and/or penalties.

In the normal course of Ericsson's business Ericsson is involved in legal proceedings. These proceedings include matters such as commercial disputes, claims regarding intellectual property, antitrust, tax and labor disputes, as well as government inquiries and investigations. Legal proceedings can be expensive, lengthy and disruptive to normal business operations. Moreover, the results of complex legal proceedings are difficult to predict. An unfavorable resolution of a particular matter could have a material adverse effect on Ericsson's business, operating results, financial position and reputation. As a publicly listed company, Ericsson may be exposed to lawsuits in which plaintiffs allege that the Company or its officers have failed to comply with securities laws, stock market regulations or other laws, regulations or requirements. Whether or not there is merit to such claims, the time and costs incurred to defend the Company and its officers and the potential settlement or compensation to the plaintiffs could have significant impact on Ericsson's reported results and reputation.

In addition, the Company is from time to time and may in the future be subject to additional inquiries, litigation or other proceedings or actions, regulatory or otherwise, arising in relation to the matters described above and related litigation and investigative matters. An unfavorable outcome of any such litigation or regulatory proceeding or action could have a material adverse effect on Ericsson's business, financial condition and operating results.

In April 2019, Ericsson was informed by China's State Administration for Market Regulations (SAMR) Anti-monopoly bureau that SAMR has initiated an investigation into Ericsson's patent licensing practices in China. Ericsson is cooperating with the investigation, which is still in a fact-finding phase. The next steps include continued fact-finding and meetings with SAMR in order to facilitate the authority's assessment and conclusions. In case of adverse findings, SAMR has the power to impose behavioral and financial remedies, which may have material adverse effects on Ericsson's business, financial condition and operating results.

On March 3, 2022, Telefonaktiebolaget LM Ericsson and certain officers of Ericsson were named as defendants in a putative class action filed on behalf of investors in Ericsson securities in the United States District Court for the Eastern District of New York. An amended complaint was filed on September 9, 2022, which added a former Ericsson officer as a defendant. The amended complaint alleges violations of United States securities laws, in connection with allegedly false and misleading statements principally concerning the Company's adherence with its compliance and anti-corruption policies and obligations and the conduct of its business in Iraq. In December 2022, Ericsson filed a motion to dismiss the complaint.

In August 2022, a civil lawsuit was filed in the United States District Court for the District of Columbia against Telefonaktiebolaget LM Ericsson and Ericsson Inc. The lawsuit was brought by US military service members and employees of US government contractors who were killed or injured in terrorist attacks in Iraq, Afghanistan and Syria from 2005 to 2021, as well as by their family members. The lawsuit asserts claims against Ericsson under the US Anti-Terrorism Act alleging that Ericsson made payments that ultimately aided the terrorist organizations that committed, planned or authorized the attacks. In November 2022, Ericsson filed a motion to dismiss the complaint. On December 20, 2022, plaintiffs filed an amended complaint, which added additional plaintiffs, named Ericsson AB, CEO Börje Ekholm and a former employee as additional defendants and also asserted additional allegations and claims.

22 Ericsson | Fourth quarter and full year report 2022
Risk factors


An unfavorable outcome of any of the abovementioned proceedings may have material adverse effects on Ericsson's business, financial condition and operating results. For additional information regarding certain of the inquiries and lawsuits in which Ericsson is involved, see "Legal proceedings" in the Report.

5G volumes shifting into more volatile markets

As mentioned in the Annual Report 2021 risk factor 1.9, telecom investment levels fluctuate and are affected by many factors. In addition to the risk factor described in the Annual Report 2021, with 5G volume at scale shifting from early 5G markets into markets with higher volatility and as Ericsson is establishing business relationship with new customers, the levels of uncertainty and fluctuation can increase going forward. For example, both sales and profit can be impacted due to a significant variation in underlying market and/or product and services mix. Furthermore, Ericsson might fail to anticipate customer demand properly, leading to an over or under supply of components, production capacity and deployment capabilities.

Stockholm, January 20, 2023

Telefonaktiebolaget LM Ericsson (publ)

The Board of Directors

Corporate Reg. No. 556016-0680

Date for next report: April 18, 2023.

23 Ericsson | Fourth quarter and full year report 2022

Risk factors


Editor's note

Press briefing and live webcast

Ericsson invites media, investors and analysts to a conference call on January 20, 2023, starting at 9:00 am CET.

Live audio webcast of the conference call as well as supporting slides will be available at:

www.ericsson.com/investors and

www.ericsson.com/press

Replay of the conference call will be available approximately one hour after the call has ended and will remain available for seven days.

For further information, please contact:

Carl Mellander, Senior Vice President, Chief Financial Officer

Phone: +46 72 583 88 70

E-mail: [email protected] or

[email protected]

Stella Medlicott, Senior Vice President, Chief Marketing and Communications Officer

Phone: +46 73 095 65 39

E-mail: [email protected] or

[email protected]

Telefonaktiebolaget LM Ericsson

Org. number: 556016-0680

Torshamnsgatan 21

SE-164 83 Stockholm

Phone: +46 10 719 00 00

www.ericsson.com

Investors

Peter Nyquist, Vice President, Head of Investor Relations

Phone: +46 70 575 29 06

E-mail: [email protected]

Lena Häggblom, Director, Investor Relations

Phone: +46 72 593 27 78

E-mail: [email protected]

Alan Ganson, Director, Investor Relations

Phone: +46 70 267 27 30

E-mail: [email protected]

Media

Kristoffer Edshage, Director of Corporate Media

Phone: +46 72 220 44 46

E-mail: [email protected]

Corporate Communications

Phone: +46 10 719 69 92

E-mail: [email protected]

Ericsson | Fourth quarter and full year report 2022

Editor's note


Forward-looking statements

This report includes forward-looking statements, including statements reflecting management's current views relating to the growth of the market, future market conditions, future events, financial condition, and expected operational and financial performance, including, the following:

  • Our ability to reach a mutually agreeable resolution with DOJ regarding alleged DPA breaches
  • Any such potential resolution could involve a financial penalty that differs materially from the provision
  • Our ability to reach a full and final resolution that covers all past conduct, including allegations of past conduct in Iraq
  • Our goals, targets, strategies, planning assumptions and operational or financial performance expectations, such as the investor day key messages and our targets and strategies as described in the introductory bullets, the CEO comments, the Segment descriptions and in Other information
  • Industry trends, future characteristics and development of the markets in which we operate
  • Our future liquidity, capital resources, capital expenditures, cost savings and profitability
  • The expected demand for our existing and new products and services as well as plans to launch new products and services including research and development expenditure
  • The ability to deliver on future plans and to realize potential for future growth
  • The expected operational or financial performance of strategic cooperation activities and joint ventures
  • The time until acquired entities and businesses will be integrated and accretive to income
  • Technology and industry trends including the regulatory and standardization environment in which we operate, competition and our customer structure.

The words "believe," "expect," "foresee," "anticipate," "assume," "intend," "likely," "projects," "may," "could," "plan," "estimate," "forecast," "will," "should," "would," "predict," "aim," "ambition," "seek," "potential," "target," "might," "continue," or, in each case, their negative or variations, and similar words or expressions are used to identify forward-looking statements. Any statement that refers to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements.

We caution investors that these statements are subject to risks and uncertainties many of which are difficult to predict and generally beyond our control that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements.

Important factors that could affect whether and to what extent any of our forward-looking statements materialize include, but are not limited to, the factors described in the section "Risk factors", and in "Risk factors" in the Annual Report 2021.

These forward-looking statements also represent our estimates and assumptions only as of the date that they were made. We expressly disclaim a duty to provide updates to these forward-looking statements, and the estimates and assumptions associated with them, after the date of this report, to reflect events or changes in circumstances or changes in expectations or the occurrence of anticipated events, whether as a result of new information, future events or otherwise, except as required by applicable law or stock exchange regulation.

Ericsson | Fourth quarter and full year report 2022

Forward-looking statements


Auditors' Review Report

Introduction

We have reviewed the condensed interim financial information (year-end report) of Telefonaktiebolaget LM Ericsson (publ.) as of December 31, 2022, and the twelve months period then ended. The board of directors and the CEO are responsible for the preparation and presentation of the year-end report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this year-end report based on our review.

Scope of review

We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity.

A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the year-end report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.

Stockholm, January 20, 2023
Deloitte AB

Thomas Strömberg
Authorized Public Accountant

Ericsson | Fourth quarter and full year report 2022
Auditors' Review Report


Financial statements and other information

Contents

Financial statements (unaudited) ... 28
Condensed consolidated income statement ... 28
Condensed statement of comprehensive income (loss) ... 28
Condensed consolidated balance sheet ... 29
Condensed consolidated statement of cash flows ... 30
Condensed consolidated statement of changes in equity ... 31
Condensed consolidated income statement – isolated quarters ... 31
Condensed consolidated statement of cash flows – isolated quarters ... 32
Condensed Parent Company income statement ... 33
Condensed Parent Company statement of comprehensive income (loss) ... 33
Condensed Parent Company balance sheet ... 34

Accounting policies and Explanatory notes (unaudited) ... 35
Note 1 – Accounting policies ... 35
Note 2 – Critical accounting estimates and judgements ... 35
Note 3 – Segment information ... 36
Note 4 – Financial income and expenses, net ... 40
Note 5 – Provisions ... 41
Note 6 – Financial risk management ... 42
Note 7 – Cash flow ... 43
Note 8 – Contingent liabilities and Assets pledged as collateral ... 43
Note 9 – Share information ... 44
Note 10 – Employee information ... 44
Note 11 – Business combinations ... 45

Alternative performance measures (unaudited) ... 46
Sales growth adjusted for comparable units and currency ... 46
Items excluding restructuring charges ... 47
EBITA and EBITA margin / EBITA and EBITA margin excluding restructuring charges ... 48
Rolling four quarters of net sales and EBIT margin excluding restructuring charges (%) ... 48
Gross cash and net cash, end of period ... 49
Capital employed ... 49
Capital turnover ... 49
Return on capital employed ... 50
Equity ratio ... 50
Return on equity ... 50
Adjusted earnings per share ... 51
Free cash flow before M&A / Free cash flow after M&A ... 51
Sales growth by segment adjusted for comparable units and currency ... 52
Sales growth by market area adjusted for comparable units and currency ... 52
Gross margin by segment by quarter ... 53
EBIT margin by segment by quarter ... 53
Restructuring charges by function ... 54
Restructuring charges by segment ... 54
Gross income and gross margin excluding restructuring charges by segment ... 55
EBIT and EBIT margin excluding restructuring charges by segment ... 56
Rolling four quarters of net sales by segment ... 56
Rolling four quarters of EBIT margin excluding restructuring charges by segment (%) ... 56
EBITA and EBITA margin by segment by quarter ... 57
EBITA and EBITA margin excluding restructuring charges by segment ... 58
Other ratios ... 58

27 Ericsson | Fourth quarter and full-year report 2022
Financial statements and other information


Financial statements (unaudited)

Condensed consolidated income statement

SEK million Note Q4 Jan-Dec
2022 2021 Change 2022 2021
Net sales 3 85,980 71,332 21% 271,546 232,314
Cost of sales -50,411 -40,511 24% -158,251 -131,565
Gross income 3 35,569 30,821 15% 113,295 100,749
Research and development expenses -13,217 -11,863 11% -47,298 -42,074
Selling and administrative expenses -11,791 -7,620 55% -35,692 -26,957
Impairment losses on trade receivables 99 99 -40 -40
Operating expenses -24,909 -19,384 29% -83,030 -69,071
Other operating income and expenses^{1} -2,824 428 -760% -3,262 362
Share of earnings of JV and associated companies 17 -4 -525% 17 -260
Earnings before financial items and income tax (EBIT) 3 7,853 11,861 -34% 27,020 31,780
Financial income and expenses, net 4 -474 -945 -50% -2,411 -2,530
Income after financial items 7,379 10,916 -32% 24,609 29,250
Income tax -1,189 -770 54% -5,497 -6,270
Net income 6,190 10,146 -39% 19,112 22,980
Net income attributable to:
Owners of the Parent Company 6,066 10,076 18,724 22,694
Non-controlling interests 124 70 388 286
Other information
Average number of shares, basic (million) 9 3,330 3,330 3,330 3,329
Earnings per share, basic (SEK)^{2} 1.82 3.03 5.62 6.82
Earnings per share, diluted (SEK)^{3} 1.82 3.02 5.62 6.81

1) Jan-Dec 2022 includes a provision of SEK -2.5 billion in relation to a potential DPA breach resolution with DOJ, including estimated expenses for extended monitorship.
2) Based on net income attributable to owners of the Parent Company.
3) Potential ordinary shares are not considered when their conversion to ordinary shares would improve earnings per share.

Condensed statement of comprehensive income (loss)

SEK million Q4 Jan-Dec
2022 2021 2022 2021
Net income 6,190 10,146 19,112 22,980
Other comprehensive income
Items that will not be reclassified to profit or loss
Remeasurements of defined benefits pension plans incl. asset ceiling -3,596 -79 10,669 3,537
Revaluation of borrowings due to change in credit risk -661 205 1,030 31
Cash flow hedge reserve
Gains/losses arising during the period - - 3,703 -
Transfer to goodwill - - -3,677 -
Tax on items that will not be reclassified to profit or loss 57 62 -3,067 -682
Items that have been or may be reclassified to profit or loss
Cash flow hedge reserve
Gains/losses arising during the period 2,189 -188 -701 -542
Reclassification adjustments on gains/losses included in profit or loss 153 -24 280 -96
Translation reserves
Changes in translation reserves -7,301 1,241 7,130 3,342
Reclassification to profit and loss -55 41 -85 46
Share of other comprehensive income of JV and associated companies -24 -6 49 28
Tax on items that have been or may be reclassified to profit or loss -482 38 87 126
Total other comprehensive income (loss), net of tax -9,720 1,290 15,418 5,790
Total comprehensive income (loss) -3,530 11,436 34,530 28,770
Total comprehensive income (loss) attributable to:
Owners of the Parent Company -3,816 11,423 34,274 28,694
Non-controlling interests 286 13 256 76

28 Ericsson | Fourth quarter and full-year report 2022
Financial statements


Condensed consolidated balance sheet

SEK million Note Dec 31 2022 Dec 31 2021
Assets
Non-current assets
Intangible assets
Capitalized development expenses 3,705 3,528
Goodwill 11 84,570 38,204
Customer relationships, IPR and other intangible assets 11 26,340 3,830
Property, plant and equipment 14,236 13,580
Right-of-use assets 7,870 7,948
Financial assets
Equity in JV and associated companies 1,127 941
Other investments in shares and participations 6 2,074 2,258
Customer finance, non-current 6 415 568
Interest-bearing securities, non-current 6 9,164 30,626
Other financial assets, non-current 6 6,839 6,217
Deferred tax assets 19,394 23,109
175,734 130,809
Current assets
Inventories 45,846 35,164
Contract assets 9,843 10,506
Trade receivables 6 48,413 45,399
Customer finance, current 6 4,955 2,719
Current tax assets 7,973 6,379
Other current receivables 9,688 7,656
Interest-bearing securities, current 6 8,736 12,932
Cash and cash equivalents 6 38,349 54,050
173,803 174,805
Total assets 349,537 305,614
Equity and liabilities
Equity
Stockholders' equity 134,814 108,775
Non-controlling interest in equity of subsidiaries -1,510 -1,676
133,304 107,099
Non-current liabilities
Post-employment benefits 27,361 36,050
Provisions, non-current 5 3,959 3,722
Deferred tax liabilities 11 4,784 884
Borrowings, non-current 6 26,946 22,241
Lease liabilities, non-current 6,818 7,079
Other non-current liabilities 745 1,587
70,613 71,563
Current liabilities
Provisions, current 5 7,629 5,782
Borrowings, current 6 5,984 9,590
Lease liabilities, current 2,486 2,224
Contract liabilities 42,251 32,834
Trade payables 6 38,437 35,684
Current tax liabilities 2,640 2,917
Other current liabilities 46,193 37,921
145,620 126,952
Total equity and liabilities 349,537 305,614

29 Ericsson | Fourth quarter and full-year report 2022

Financial statements


Condensed consolidated statement of cash flows

SEK million Note Q4 Jan-Dec Jan-Dec
2022 2021 2022 2021
Operating activities
Net income 6,190 10,146 19,112 22,980
Adjustments for
Taxes 1,304 938 5,383 6,576
Earnings/ dividends in JV and associated companies -24 13 55 360
Depreciation, amortization and impairment losses 7 3,535 2,552 10,543 8,969
Other 432 398 1,657 1,238
11,437 14,047 36,750 40,123
Changes in operating net assets
Inventories 5,898 248 -7,740 -5,565
Customer finance, current and non-current -871 780 -1,732 34
Trade receivables and contract assets -4,080 -5,227 4,766 1,551
Trade payables -131 3,020 -1,995 1,385
Provisions and post-employment benefits 1,749 950 2,339 -118
Contract liabilities 2,878 -1,655 5,794 4,014
Other operating assets and liabilities, net 5,235 4,606 -813 2,701
10,678 2,722 619 4,002
Interest received 127 -104 344 8
Interest paid -406 -310 -1,250 -974
Taxes paid -1,941 -1,159 -5,600 -4,094
Cash flow from operating activities 19,895 15,196 30,863 39,065
Investing activities
Investments in property, plant and equipment 7 -1,502 -701 -4,477 -3,663
Sales of property, plant and equipment 76 34 249 115
Acquisitions/ divestments of subsidiaries and other operations, net 11 -445 178 -51,688 59
Product development 7 -717 -302 -1,720 -962
Purchase of interest-bearing securities -12,108 -8,858 -13,582 -35,415
Sale of interest-bearing securities 789 7,064 40,541 20,114
Other investing activities 2,012 -122 -3,720 -131
Cash flow from investing activities -11,895 -2,707 -34,397 -19,883
Financing activities
Proceeds from issuance of borrowings 1,301 1 10,755 7,882
Repayment of borrowings -121 -39 -16,029 -5,791
Sale of own shares - - - 42
Dividends paid -4,172 -3,395 -8,415 -6,889
Repayment of lease liabilities -765 -623 -2,593 -2,368
Other financing activities -183 -825 352 -2,183
Cash flow from financing activities -3,940 -4,881 -15,930 -9,307
Effect of exchange rate changes on cash -2,460 -34 3,763 563
Net change in cash and cash equivalents 1,600 7,574 -15,701 10,438
Cash and cash equivalents, beginning of period 36,749 46,476 54,050 43,612
Cash and cash equivalents, end of period 38,349 54,050 38,349 54,050

30 Ericsson | Fourth quarter and full-year report 2022
Financial statements


Condensed consolidated statement of changes in equity

SEK million Jan-Dec
2022 2021
Opening balance 107,099 85,177
Total comprehensive income 34,530 28,770
Sale/ repurchase of own shares - 42
Long-term variable compensation plans 89 93
Dividends to shareholders -8,415 -6,889
Transactions with non-controlling interests 1 -94
Closing balance 133,304 107,099

Condensed consolidated income statement – isolated quarters

Isolated quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net sales 85,980 68,040 62,465 55,061 71,332 56,263 54,941 49,778
Cost of sales -50,411 -39,905 -36,163 -31,772 -40,511 -31,487 -31,084 -28,483
Gross income 35,569 28,135 26,302 23,289 30,821 24,776 23,857 21,295
Research and development expenses -13,217 -11,880 -11,496 -10,705 -11,863 -10,155 -10,480 -9,576
Selling and administrative expenses -11,791 -9,441 -7,872 -6,588 -7,620 -6,177 -6,972 -6,188
Impairment losses on trade receivables 99 38 3 -180 99 -27 100 -212
Operating expenses -24,909 -21,283 -19,365 -17,473 -19,384 -16,359 -17,352 -15,976
Other operating income and expenses1 -2,824 234 393 -1,065 428 500 -579 13
Share of earnings of JV and associated companies 17 29 -22 -7 -4 -82 -103 -71
Earnings before financial items and income tax (EBIT) 7,853 7,115 7,308 4,744 11,861 8,835 5,823 5,261
Financial income and expenses, net -474 -535 -759 -643 -945 -598 -454 -533
Income after financial items 7,379 6,580 6,549 4,101 10,916 8,237 5,369 4,728
Income tax -1,189 -1,220 -1,899 -1,189 -770 -2,471 -1,469 -1,560
Net income 6,190 5,360 4,650 2,912 10,146 5,766 3,900 3,168
Net income (loss) attributable to:
Owners of the Parent Company 6,066 5,214 4,504 2,940 10,076 5,752 3,679 3,187
Non-controlling interests 124 146 146 -28 70 14 221 -19
Other information
Average number of shares, basic (million) 3,330 3,330 3,330 3,330 3,330 3,330 3,329 3,328
Earnings per share, basic (SEK)2 1.82 1.56 1.36 0.88 3.03 1.73 1.10 0.96
Earnings per share, diluted (SEK)3 1.82 1.56 1.35 0.88 3.02 1.73 1.10 0.96

1) Q4 2022 includes a provision of SEK -2.5 billion in relation to a potential DPA breach resolution with DOJ, including estimated expenses for extended monitorship. Q3 2022 includes revaluation of Ericsson Ventures investments of SEK 0.2 billion. Q2 2022 includes revaluation/disposals of Ericsson Ventures investments of SEK 0.1 billion. Q1 2022 includes a provision of SEK -0.9 billion for impairment of assets and other one-time costs due to the suspension of the affected business in Russia, and revaluation of Ericsson Venture investments of SEK -0.5 billion. Q4 2021 includes a gain from divestment of a data center and revaluation of Ericsson Ventures investments of SEK 0.4 billion. Q3 2021 includes an Ericsson Ventures investment revaluation of SEK 0.5 billion. Q2 2021 includes cost of SEK -0.8 billion as a result of the Nokia settlement related to the 2019 resolutions with SEC and DOJ.
2) Based on net income attributable to owners of the Parent Company.
3) Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

31 Ericsson | Fourth quarter and full-year report 2022

Financial statements


Condensed consolidated statement of cash flows – isolated quarters

Isolated quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Operating activities
Net income 6,190 5,360 4,650 2,912 10,146 5,766 3,900 3,168
Adjustments for
Taxes 1,304 1,307 1,751 1,021 938 2,824 1,230 1,584
Earnings/ dividends in JV and associated companies -24 -17 88 8 13 159 112 76
Depreciation, amortization and impairment losses 3,535 2,638 2,224 2,146 2,552 2,385 2,097 1,935
Other 432 -19 345 899 398 24 631 185
11,437 9,269 9,058 6,986 14,047 11,158 7,970 6,948
Changes in operating net assets
Inventories 5,898 -3,564 -4,728 -5,346 248 -3,877 -701 -1,235
Customer finance, current and non-current -871 -872 134 -123 780 -1,419 454 219
Trade receivables and contract assets -4,080 4,595 3,350 901 -5,227 8,833 -4,034 1,979
Trade payables -131 -1,817 1,324 -1,371 3,020 1,733 744 -4,112
Provisions and post-employment benefits 1,749 -58 -321 969 950 -130 -1,461 523
Contract liabilities 2,878 -2,623 -721 6,260 -1,655 -3,388 4,603 4,454
Other operating assets and liabilities, net 5,235 1,052 -333 -6,767 4,606 3,168 608 -5,681
10,678 -3,287 -1,295 -5,477 2,722 4,920 213 -3,853
Interest received 127 156 -17 78 -104 42 2 68
Interest paid -406 -196 -437 -211 -310 -120 -384 -160
Taxes paid/ received -1,941 -1,291 -1,022 -1,346 -1,159 -1,276 -1,861 202
Cash flow from operating activities 19,895 4,651 6,287 30 15,196 14,724 5,940 3,205
Investing activities
Investments in property, plant and equipment -1,502 -1,104 -1,053 -818 -701 -1,040 -1,007 -915
Sales of property, plant and equipment 76 74 61 38 34 40 17 24
Acquisitions/ divestments of subs. and other operations, net -445 -51,412 123 46 178 -55 -69 5
Product development -717 -414 -301 -288 -302 -190 -266 -204
Purchase of interest-bearing securities -12,108 -437 -1,037 - -8,858 -9,670 -13,207 -3,680
Sale of interest-bearing securities 789 978 22,747 16,027 7,064 1,801 7,408 3,841
Other investing activities 2,012 -6,537 1,384 -579 -122 -4 - -5
Cash flow from investing activities -11,895 -58,852 21,924 14,426 -2,707 -9,118 -7,124 -934
Financing activities
Proceeds from issuance of borrowings 1,301 1,666 - 7,788 1 - 7,804 77
Repayment of borrowings -121 -5,915 -9,993 - -39 - -510 -5,242
Sale of own shares - - - - - 42 - -
Dividends paid -4,172 -79 -4,164 - -3,395 -161 -3,328 -5
Repayment of lease liabilities -765 -658 -577 -593 -623 -580 -617 -548
Other financing activities -183 -277 243 569 -825 -1,849 940 -449
Cash flow from financing activities -3,940 -5,263 -14,491 7,764 -4,881 -2,548 4,289 -6,167
Effect of exchange rate changes on cash -2,460 2,595 3,042 586 -34 145 -375 827
Net change in cash and cash equivalents 1,600 -56,869 16,762 22,806 7,574 3,203 2,730 -3,069
Cash and cash equivalents, beginning of period 36,749 93,618 76,856 54,050 46,476 43,273 40,543 43,612
Cash and cash equivalents, end of period 38,349 36,749 93,618 76,856 54,050 46,476 43,273 40,543

32 Ericsson | Fourth quarter and full-year report 2022

Financial statements


Condensed Parent Company income statement

Q4 Jan-Dec
SEK million 2022 2021 2022 2021
Net sales - - - -
Cost of sales - - - -
Gross income - - - -
Operating expenses -537 -317 -1,492 -820
Other operating income and expenses -1,234 664 691 1,770
EBIT -1,771 347 -801 950
Financial net 1 -1,689 1,849 19,213 8,399
Income after financial items -3,460 2,196 18,412 9,349
Transfers to (-) / from untaxed reserves -7,272 -1,526 -7,272 -1,526
Income tax 1 1,495 223 631 -167
Net income (loss) -9,237 893 11,771 7,656

1) Revaluation of borrowings due to change in credit risk, which historically has been reported under Other Comprehensive Income has for 2022 been reported in the Income Statement. Prior periods have been restated. The restatement is due to an identified exemption in the Swedish Annual Accounts Act (RFR 2) which does not allow the items to be reported under Other Comprehensive Income. The restatement from Other comprehensive income to the Income statement resulted in an increase of reported financial net of SEK 31 million YTD and 205 MSEK in the fourth quarter and an increase of the reported tax expense of SEK 6 million YTD and SEK 42 million in the fourth quarter, 2021. SEK 366 million has been restated from Revaluation of borrowings to Other retained earnings in equity for the opening balance of year 2021.

Condensed Parent Company statement of comprehensive income (loss)

Q4 Jan-Dec
SEK million 2022 2021 2022 2021
Net income (loss) -9,237 893 11,771 7,656
Cash flow hedge reserve
Gains/ losses arising during the period - -26 3,703 -26
Transfer to investments - - -3,677 -
Tax on items that will not be reclassified to profit or loss -758 - -758 -
Other comprehensive income (loss), net of tax -758 -26 -732 -26
Total comprehensive income (loss) -9,995 867 11,039 7,630

33 Ericsson | Fourth quarter and full-year report 2022

Financial statements


Condensed Parent Company balance sheet

Dec 31 Dec 31
SEK million 2022 2021
Assets
Fixed assets
Intangible assets 4 8
Tangible assets 380 413
Financial assets 1 156,720 120,605
157,104 121,026
Current assets
Receivables 27,664 27,364
Short-term investments 8,540 12,722
Cash and cash equivalents 23,731 37,128
59,935 77,214
Total assets 217,039 198,240
Stockholders' equity, provisions and liabilities
Equity
Restricted equity 48,164 48,164
Non-restricted equity 37,753 34,984
85,917 83,148
Provisions 2,435 293
Non-current liabilities 26,835 22,406
Current liabilities 101,852 92,393
Total stockholders' equity, provisions and liabilities 217,039 198,240
1 Of which interest-bearing securities, non-current 9,157 30,615

Ericsson | Fourth quarter and full-year report 2022

Financial statements


Accounting policies and Explanatory notes (unaudited)

Note 1 – Accounting policies

The group

This condensed consolidated interim financial report for the quarterly reporting period ended December 31, 2022, has been prepared in accordance with Accounting Standard IAS 34 "Interim Financial Reporting". The term "IFRS" used in this document refers to the application of IAS and IFRS as well as interpretations of these standards as issued by IASB's Standards Interpretation Committee (SIC) and IFRS Interpretations Committee (IFRIC). The accounting policies adopted are consistent with those of the annual report for the year ended December 31, 2021 and should be read in conjunction with that annual report. There are no amendments of IFRS during 2022 that are estimated to have a material impact on the result and financial position of the Company.

New segment structure implemented in Q3

As announced in May 2022, Ericsson will start to report its financials according to its new segment structure from Q3 2022. The four new segments are:

  • Networks – including Radio Access Networks, Transport Solutions, Site Solutions, Network Rollout & Tuning and Customer Support.
  • Cloud Software and Services – including Core Network and Automation, Managed Services, Services Orchestration and Telecom BSS.
  • Enterprise – including Enterprise Wireless Solutions, Technologies & New Businesses, Global Communication Platform (Vonage – reported from Q3 2022) and Global Network Platform.
  • Other – including media businesses, Ericsson Ventures and one-offs.

The financial reporting by segment was restated in the Q3 report for the first two quarters of 2022, each quarter of 2021 and full-year 2020.

Note 2 – Critical accounting estimates and judgements

Russia

In the first quarter 2022, Ericsson recorded a SEK 0.9 billion provision for impairment of assets and other costs related to its decision to wind down operations in Russia. The provision was recorded in Other operating expenses in Segment Other and has been utilized during 2022.

Provision

In December 2022, the Company agreed with the DOJ and SEC to extend the term of the Company's independent compliance monitor for one year, to June 2024. In addition, the Company made a provision in the fourth quarter of 2022 of SEK 2.3 billion (approx. USD 220 million) in relation to a potential resolution with the DOJ regarding previously announced, non-criminal, alleged breaches under the DPA. The provision also includes estimated expenses for the previously announced extended monitorship. The eventual financial penalty could differ materially from the provision, since negotiations are still ongoing. For more information, see note 5 "Provisions".

Ericsson | Fourth quarter and full-year report 2022

Accounting policies and Explanatory notes


Note 3 – Segment information*)

Net sales by segment by quarter

Isolated quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 58,626 48,147 45,983 40,712 51,097 40,591 39,876 36,274
Of which Products 45,804 35,763 35,299 31,131 39,963 31,078 30,415 27,495
Of which Services 12,822 12,384 10,684 9,581 11,134 9,513 9,461 8,779
Cloud Software and Services 20,210 14,213 14,014 12,087 17,955 13,610 12,949 11,710
Of which Products 8,047 4,752 4,675 3,631 7,133 4,590 3,977 3,567
Of which Services 12,163 9,461 9,339 8,456 10,822 9,020 8,972 8,143
Enterprise 6,582 5,161 1,875 1,762 1,802 1,558 1,600 1,276
Other 562 519 593 500 478 504 516 518
Total 85,980 68,040 62,465 55,061 71,332 56,263 54,941 49,778
Sequential change, percent 2022 2021
--- --- --- --- --- --- --- --- ---
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 22% 5% 13% -20% 26% 2% 10% -
Of which Products 28% 1% 13% -22% 29% 2% 11% -
Of which Services 4% 16% 12% -14% 17% 1% 8% -
Cloud Software and Services 42% 1% 16% -33% 32% 5% 11% -
Of which Products 69% 2% 29% -49% 55% 15% 11% -
Of which Services 29% 1% 10% -22% 20% 1% 10% -
Enterprise 28% 175% 6% -2% 16% -3% 25% -
Other 8% -12% 19% 5% -5% -2% 0% -
Total 26% 9% 13% -23% 27% 2% 10% -28%
2022 2021
--- --- --- --- --- --- --- --- ---
Year over year change, percent Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 15% 19% 15% 12% - - - -
Of which Products 15% 15% 16% 13% - - - -
Of which Services 15% 30% 13% 9% - - - -
Cloud Software and Services 13% 4% 8% 3% - - - -
Of which Products 13% 4% 18% 2% - - - -
Of which Services 12% 5% 4% 4% - - - -
Enterprise 265% 231% 17% 38% - - - -
Other 18% 3% 15% -3% - - - -
Total 21% 21% 14% 11% 3% -2% -1% 0%
Year to date, SEK million 2022 2021
--- --- --- --- --- --- --- --- ---
Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 193,468 134,842 86,695 40,712 167,838 116,741 76,150 36,274
Of which Products 147,997 102,193 66,430 31,131 128,951 88,988 57,910 27,495
Of which Services 45,471 32,649 20,265 9,581 38,887 27,753 18,240 8,779
Cloud Software and Services 60,524 40,314 26,101 12,087 56,224 38,269 24,659 11,710
Of which Products 21,105 13,058 8,306 3,631 19,267 12,134 7,544 3,567
Of which Services 39,419 27,256 17,795 8,456 36,957 26,135 17,115 8,143
Enterprise 15,380 8,798 3,637 1,762 6,236 4,434 2,876 1,276
Other 2,174 1,612 1,093 500 2,016 1,538 1,034 518
Total 271,546 185,566 117,526 55,061 232,314 160,982 104,719 49,778
2022 2021
--- --- --- --- --- --- --- --- ---
Year over year change, percent Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 15% 16% 14% 12% 1% - - -
Of which Products 15% 15% 15% 13% 5% - - -
Of which Services 17% 18% 11% 9% -11% - - -
Cloud Software and Services 8% 5% 6% 3% -6% - - -
Of which Products 10% 8% 10% 2% -5% - - -
Of which Services 7% 4% 4% 4% -6% - - -
Enterprise 147% 98% 26% 38% 30% - - -
Other 8% 5% 6% -3% 0% - - -
Total 17% 15% 12% 11% 0% -1% -1% 0%

*) Net sales by segment has been restated for the first two quarters of 2022, each quarter 2021 and for the full year 2020. Comparisons against isolated quarters 2020 are not available by segment.

Ericsson | Fourth quarter and full-year report 2022

Accounting policies and Explanatory notes


Gross income by segment by quarter

Isolated quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 26,056 21,366 20,735 18,211 23,643 19,401 19,111 16,714
Cloud Software and Services 6,664 4,516 4,692 4,234 6,362 4,575 3,959 3,933
Enterprise 2,862 2,398 843 843 832 760 765 534
Other -13 -145 32 1 -16 40 22 114
Total 35,569 28,135 26,302 23,289 30,821 24,776 23,857 21,295
Year to date, SEK million 2022 2021
Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 86,368 60,312 38,946 18,211 78,869 55,226 35,825 16,714
Cloud Software and Services 20,106 13,442 8,926 4,234 18,829 12,467 7,892 3,933
Enterprise 6,946 4,084 1,686 843 2,891 2,059 1,299 534
Other -125 -112 33 1 160 176 136 114
Total 113,295 77,726 49,591 23,289 100,749 69,928 45,152 21,295

EBIT (loss) by segment by quarter

Isolated quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 12,453 9,597 8,861 7,601 11,757 9,624 8,645 7,240
Cloud Software and Services 673 -792 -733 -837 590 -449 -1,158 -1,217
Enterprise -2,944 -1,670 -839 -781 -770 -819 -649 -727
Other -2,329 -20 19 -1,239 284 479 -1,015 -35
Total 7,853 7,115 7,308 4,744 11,861 8,835 5,823 5,261
Year to date, SEK million 2022 2021
--- --- --- --- --- --- --- --- ---
Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 38,512 26,059 16,462 7,601 37,266 25,509 15,885 7,240
Cloud Software and Services -1,689 -2,362 -1,570 -837 -2,234 -2,824 -2,375 -1,217
Enterprise -6,234 -3,290 -1,620 -781 -2,965 -2,195 -1,376 -727
Other -3,569 -1,240 -1,220 -1,239 -287 -571 -1,050 -35
Total 27,020 19,167 12,052 4,744 31,780 19,919 11,084 5,261

37 Ericsson | Fourth quarter and full-year report 2022

Accounting policies and Explanatory notes


Net sales by market area by quarter

Isolated quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
South East Asia, Oceania and India 11,239 7,914 7,962 5,836 8,604 6,450 7,099 6,676
North East Asia 8,396 5,597 7,319 5,421 9,816 5,691 7,123 6,491
North America 25,301 26,517 22,849 20,727 22,264 20,161 17,950 17,081
Europe and Latin America 1 2 20,877 15,298 15,325 15,290 19,236 14,378 14,011 12,647
Middle East and Africa 7,379 5,668 5,223 4,301 6,948 4,985 4,459 4,393
Other 1 2 12,788 7,046 3,787 3,486 4,464 4,598 4,299 2,490
Total 85,980 68,040 62,465 55,061 71,332 56,263 54,941 49,778
1 Of which in Sweden 778 833 950 678 1,078 478 404 389
2 Of which in EU 10,495 8,242 8,511 8,611 10,181 7,069 7,256 6,801
Sequential change, percent 2022 2021
--- --- --- --- --- --- --- --- ---
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
South East Asia, Oceania and India 42% -1% 36% -32% 33% -9% 6% -32%
North East Asia 50% -24% 35% -45% 72% -20% 10% -49%
North America -5% 16% 10% -7% 10% 12% 5% -11%
Europe and Latin America 1 2 36% 0% 0% -21% 34% 3% 11% -26%
Middle East and Africa 30% 9% 21% -38% 39% 12% 2% -33%
Other 1 2 81% 86% 9% -22% -3% 7% 73% -42%
Total 26% 9% 13% -23% 27% 2% 10% -28%
1 Of which in Sweden -7% -12% 40% -37% 126% 18% 4% 7%
2 Of which in EU 27% -3% -1% -15% 44% -3% 7% -23%
Year over year change, percent 2022 2021
--- --- --- --- --- --- --- --- ---
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
South East Asia, Oceania and India 31% 23% 12% -13% -12% -17% 8% 13%
North East Asia -14% -2% 3% -16% -23% -35% -9% 66%
North America 14% 32% 27% 21% 17% 10% -2% -5%
Europe and Latin America 1 2 9% 6% 9% 21% 12% 8% 7% 3%
Middle East and Africa 6% 14% 17% -2% 7% -10% -18% -25%
Other 1 2 186% 53% -12% 40% 4% 26% 0% -37%
Total 21% 21% 14% 11% 3% -2% -1% 0%
1 Of which in Sweden -28% 74% 135% 74% 197% 92% 42% 71%
2 Of which in EU 3% 17% 17% 27% 15% 0% 0% 9%
Year to date, SEK million 2022 2021
--- --- --- --- --- --- --- --- ---
Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
South East Asia, Oceania and India 32,951 21,712 13,798 5,836 28,829 20,225 13,775 6,676
North East Asia 26,733 18,337 12,740 5,421 29,121 19,305 13,614 6,491
North America 95,394 70,093 43,576 20,727 77,456 55,192 35,031 17,081
Europe and Latin America 1 2 66,790 45,913 30,615 15,290 60,272 41,036 26,658 12,647
Middle East and Africa 22,571 15,192 9,524 4,301 20,785 13,837 8,852 4,393
Other 1 2 27,107 14,319 7,273 3,486 15,851 11,387 6,789 2,490
Total 271,546 185,566 117,526 55,061 232,314 160,982 104,719 49,778
1 Of which in Sweden 3,239 2,461 1,628 678 2,349 1,271 793 389
2 Of which in EU 35,859 25,364 17,122 8,611 31,307 21,126 14,057 6,801
Year to date, year over year change, percent 2022 2021
--- --- --- --- --- --- --- --- ---
Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
South East Asia, Oceania and India 14% 7% 0% -13% -4% 0% 10% 13%
North East Asia -8% -5% -6% -16% -13% -6% 16% 66%
North America 23% 27% 24% 21% 5% 1% -4% -5%
Europe and Latin America 1 2 11% 12% 15% 21% 8% 6% 5% 3%
Middle East and Africa 9% 10% 8% -2% -11% -18% -21% -25%
Other 1 2 71% 26% 7% 40% - - - -
Total 17% 15% 12% 11% - - - -
1 Of which in Sweden 38% 94% 105% 74% 109% 67% 55% 71%
2 Of which in EU 15% 20% 22% 27% 6% 2% 4% 9%

Ericsson | Fourth quarter and full-year report 2022

Accounting policies and Explanatory notes


Net sales by market area by segment

SEK million Q4 2022 Jan-Dec 2022
Networks Cloud Software and Services Enterprise Other Total Networks Cloud Software and Services Enterprise Other Total
South East Asia, Oceania and India 8,501 2,693 45 0 11,239 23,695 9,179 77 0 32,951
North East Asia 6,989 1,338 69 0 8,396 22,488 4,015 230 0 26,733
North America 20,680 4,573 48 0 25,301 81,917 13,362 115 0 95,394
Europe and Latin America 13,675 7,038 164 0 20,877 44,644 21,638 508 0 66,790
Middle East and Africa 3,725 3,510 144 0 7,379 11,707 10,472 392 0 22,571
Other1 5,056 1,058 6,112 562 12,788 9,017 1,858 14,058 2,174 27,107
Total 58,626 20,210 6,582 562 85,980 193,468 60,524 15,380 2,174 271,546
Share of total 68% 23% 8% 1% 100% 71% 22% 6% 1% 100%

1) Includes primarily IPR licensing revenues and a major part of segment Enterprise.

Sequential change, percent Q4 2022
Networks Cloud Software and Services Enterprise Other Total
South East Asia, Oceania and India 53% 15% 200% - 42%
North East Asia 47% 68% 33% - 50%
North America -11% 37% 78% - -5%
Europe and Latin America 34% 41% 31% - 36%
Middle East and Africa 21% 41% 44% - 30%
Other 260% 277% 26% 8% 81%
Total 22% 42% 28% 8% 26%
Year over year change, percent Q4 2022
--- --- --- --- --- ---
Networks Cloud Software and Services Enterprise Other Total
South East Asia, Oceania and India 44% 1% 350% - 31%
North East Asia -14% -18% -15% - -14%
North America 10% 33% 167% - 14%
Europe and Latin America 9% 8% 39% - 9%
Middle East and Africa 5% 8% 4% - 6%
Other 138% 147% 326% 18% 186%
Total 15% 13% 265% 18% 21%

39 Ericsson | Fourth quarter and full-year report 2022

Accounting policies and Explanatory notes


Top 5 countries in sales

Country, percentage of net sales¹ Q4 Jan-Dec
2022 2021 2022 2021
United States 41% 32% 40% 34%
India 6% 3% 4% 3%
China 3% 6% 4% 4%
Japan 4% 6% 4% 6%
United Kingdom 3% 3% 3% 3%

¹) Based on Jan-Dec 2022. Includes IPR licensing revenues.

IPR licensing revenues by segment by quarter

Isolated quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 4,917 1,282 1,186 1,142 1,949 2,146 1,904 671
Cloud Software and Services 1,080 281 261 250 428 471 418 147
Total 5,997 1,563 1,447 1,392 2,377 2,617 2,322 818
2022 2021
Year to date, SEK million Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 8,527 3,610 2,328 1,142 6,670 4,721 2,575 671
Cloud Software and Services 1,872 792 511 250 1,464 1,036 565 147
Total 10,399 4,402 2,839 1,392 8,134 5,757 3,140 818

Note 4 – Financial income and expenses, net

Financial income and expenses, net

Isolated quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Financial income 283 319 117 59 125 127 124 315
Financial expenses -757 -428 -452 -293 -439 -325 -382 -528
Net foreign exchange gains/losses - -426 -424 -409 -631 -400 -196 -320
Total -474 -535 -759 -643 -945 -598 -454 -533
2022 2021
Year to date, SEK million Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Financial income 778 495 176 59 691 566 439 315
Financial expenses -1,930 -1,173 -745 -293 -1,674 -1,235 -910 -528
Net foreign exchange gains/losses -1,259 -1,259 -833 -409 -1,547 -916 -516 -320
Total -2,411 -1,937 -1,402 -643 -2,530 -1,585 -987 -533

40 Ericsson | Fourth quarter and full-year report 2022

Accounting policies and Explanatory notes


Note 5 – Provisions

Provisions

Isolated quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Opening balance 10,562 9,668 10,197 9,504 8,813 9,232 11,045 10,466
Additions ¹ 4,304 351 547 1,583 1,738 316 616 1,753
Utilization ² -1,974 -533 -893 -1,173 -643 -408 -2,179 -979
Of which restructuring -150 -70 -51 -67 -193 -95 -161 -336
Reversal of excess amounts -1,034 -236 -316 -452 -603 -66 -170 -339
Reclassification, translation difference and other ³ -270 1,312 133 735 199 -261 -80 144
Closing balance 11,588 10,562 9,668 10,197 9,504 8,813 9,232 11,045
Of which restructuring 668 595 579 604 637 732 807 950
Year to date, SEK million 2022 2021
--- --- --- --- --- --- --- --- ---
Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Opening balance 9,504 9,504 9,504 9,504 10,466 10,466 10,466 10,466
Additions ¹ 6,785 2,481 2,130 1,583 4,423 2,685 2,369 1,753
Utilization ² -4,573 -2,599 -2,066 -1,173 -4,209 -3,566 -3,158 -979
Of which restructuring -330 -188 -110 -67 -785 -592 -497 -336
Reversal of excess amounts -2,038 -1,004 -768 -452 -1,178 -575 -509 -339
Reclassification, translation difference and other ³ 1,910 2,180 868 735 2 -197 64 144
Closing balance 11,588 10,562 9,668 10,197 9,504 8,813 9,232 11,045
Of which restructuring 668 595 579 604 637 732 807 950

¹ Q4 2022 includes a provision of SEK -2.3 billion in relation to a potential DPA breach resolution with DOJ, including estimated expenses for extended monitorship.
² Includes a provision from acquired business in Q3 2022, which was utilized in Q4 2022. For more information see note 11 "Business combinations".

In December 2019, Ericsson entered into a deferred prosecution agreement (DPA) with the United States Department of Justice (DOJ). The DPA has a three-year term and includes a guilty plea by our Egyptian subsidiary to a criminal violation of the US Foreign Corrupt Practices Act's (FCPA) antibrbery provisions. In October 2021, the DOJ notified Ericsson of its determination that the Company breached its obligations under the DPA by failing to provide required information to the DOJ. In March 2022, the DOJ informed Ericsson that, before entering into the DPA, the Company provided insufficient information to the DOJ about the Company's 2019 internal investigation into conduct in Iraq. The DOJ also determined that the Company breached the DPA by failing to inform the DOJ about the investigation post-DPA. In December 2022, the Company agreed with the DOJ and SEC to extend the term of the Company's independent compliance monitor for one year, to June 2024. In addition, the Company made a provision in the fourth quarter of 2022 of SEK 2.3 billion (approx. USD 220 million) in relation to a potential resolution with the DOJ regarding previously announced, non-criminal, alleged breaches under the DPA. The provision also includes estimated expenses for the previously announced extended monitorship. The eventual financial penalty could differ materially from the provision, since negotiations are still ongoing.

41 Ericsson | Fourth quarter and full-year report 2022

Accounting policies and Explanatory notes


Note 6 – Financial risk management

There have been no changes to the classification of financial instruments or fair value hierarchy categorization from that presented in the latest Annual Report. Where Level 2 and Level 3 fair value hierarchies apply, the inputs and valuation methods used remained unchanged. The book values and fair values of financial instruments are as follows:

Financial instruments

SEK billion Dec 31 Dec 31
2022 2021
Fair value hierarchy level Fair value hierarchy level
Carrying value Level 1 Level 2 Level 3 Carrying value Level 1 Level 2 Level 3
Assets at fair value through profit or loss
Customer finance 1 5.4 - - 5.4 3.3 - - 3.3
Interest-bearing securities 17.5 17.5 - - 43.3 43.3 - -
Cash equivalents 2 15.3 - 15.3 - 26.0 - 26.0 -
Other financial assets 2.1 0.1 - 2.0 2.3 0.6 - 1.7
Other current assets 1.1 - 1.1 - 0.3 - 0.3 -
Assets at fair value through OCI
Trade receivables 48.4 - - 48.4 45.4 - - 45.4
Assets at amortized costs
Interest-bearing securities 0.4 - - - 0.3 - - -
Cash equivalents 2 2.9 - - - 4.0 - - -
Other financial assets 0.6 - - - 0.5 - - -
Total financial assets 93.7 125.4
Financial liabilities at designated FVTPL
Parent company borrowings -29.6 -16.7 -12.9 - -31.4 -19.5 -11.9 -
Financial liabilities at FVTPL
Other current liabilities -2.6 - -2.6 - -0.8 - -0.8 -
Liabilities at amortized cost
Trade payables -38.4 - - - -35.7 - - -
Borrowings -3.4 - - - -0.4 - - -
Total financial liabilities -74.0 -68.3

1) Year to date movements of customer finance receivables are as follows: additions of SEK 37.3 billion, disposals and repayments of SEK 35.4 billion and revaluation gain of SEK 0.2 billion.
2) Total Cash and cash equivalent is SEK 38.3 (54.1) billion, of which SEK 18.2 (30.0) billion relating to Cash equivalents are presented in the table above.

Exchange rates used in the consolidation

Jan-Dec
2022 2021
SEK/EUR - closing rate 11.08 10.24
SEK/USD - closing rate 10.38 9.05

42 Ericsson | Fourth quarter and full-year report 2022
Accounting policies and Explanatory notes


Note 7 – Cash flow

Information on investments
Investments in assets subject to depreciation, amortization, impairment and write-downs

Isolated quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Additions
Property, plant and equipment 1,502 1,104 1,053 818 701 1,040 1,007 915
Capitalized development expenses 717 414 301 288 302 190 266 204
IPR, brands and other intangible assets 120 2 2 2 123 3 1 4
Total 2,339 1,520 1,356 1,108 1,126 1,233 1,274 1,123
Depreciation, amortization and impairment losses
Property, plant and equipment 1,250 1,100 1,074 964 1,134 954 910 874
Capitalized development expenses 395 387 403 401 396 394 329 224
Goodwill, IPR, brands and other intangible assets 1,196 499 159 198 436 464 294 283
Right-of-use assets 694 652 588 583 587 572 564 554
Total 3,535 2,638 2,224 2,146 2,553 2,384 2,097 1,935
2022 2021
Year to date, SEK million Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Additions
Property, plant and equipment 4,477 2,975 1,871 818 3,663 2,962 1,922 915
Capitalized development expenses 1,720 1,003 589 288 962 660 470 204
IPR, brands and other intangible assets 126 6 4 2 131 8 5 4
Total 6,323 3,984 2,464 1,108 4,756 3,630 2,397 1,123
Depreciation, amortization and impairment losses
Property, plant and equipment 4,388 3,138 2,038 964 3,872 2,738 1,784 874
Capitalized development expenses 1,586 1,191 804 401 1,343 947 553 224
Goodwill, IPR, brands and other intangible assets 2,052 856 357 198 1,477 1,041 577 283
Right-of-use assets 2,517 1,823 1,171 583 2,277 1,690 1,118 554
Total 10,543 7,008 4,370 2,146 8,969 6,416 4,032 1,935

Note 8 – Contingent liabilities and Assets pledged as collateral

Contingent liabilities and Assets pledged as collateral
Dec 31 Dec 31
SEK million 2022 2021
Contingent liabilities 3,322 1,614
Assets pledged as collateral 7,226 6,873

Ericsson | Fourth quarter and full-year report 2022

Accounting policies and Explanatory notes


Note 9 – Share information

Number of shares and earnings per share

Q4 Jan-Dec
2022 2021 2022 2021
Number of shares, end of period (million) 3,334 3,334 3,334 3,334
Of which class A-shares (million) 262 262 262 262
Of which class B-shares (million) 3,072 3,072 3,072 3,072
Number of treasury shares, end of period (million) 4 4 4 4
Number of shares outstanding, basic, end of period (million) 3,330 3,330 3,330 3,330
Numbers of shares outstanding, diluted, end of period (million) 3,334 3,333 3,334 3,333
Average number of treasury shares (million) 4 4 4 5
Average number of shares outstanding, basic (million) 3,330 3,330 3,330 3,329
Average number of shares outstanding, diluted (million)¹ 3,334 3,333 3,334 3,332
Earnings per share, basic (SEK)² 1.82 3.03 5.62 6.82
Earnings per share, diluted (SEK)¹ 1.82 3.02 5.62 6.81

¹) Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.
²) Based on net income attributable to owners of the Parent Company.

The proposed dividend of SEK 2.50 per share was approved by the AGM on March 29, 2022. The dividend was paid out in two equal installments; SEK 1.25 per share in Q2 and in Q4 2022.

Note 10 – Employee information

Number of employees

End of period 2022 2021
Dec 31 Sep 30 Jun 30 Mar 31 Dec 31 Sep 30 Jun 30 Mar 31
South East Asia, Oceania and India 27,761 26,844 26,127 26,255 26,369 26,363 26,325 26,123
North East Asia 13,207 13,219 13,077 12,999 13,091 14,111 14,043 14,033
North America 11,993 11,706 10,501 10,327 10,344 10,371 10,256 10,161
Europe and Latin America¹ 48,023 48,144 47,240 46,994 47,064 46,903 46,616 46,482
Middle East and Africa 4,545 4,577 4,514 4,492 4,454 4,455 4,384 4,314
Total 105,529 104,490 101,459 101,067 101,322 102,203 101,624 101,113
¹ Of which in Sweden 14,481 14,444 14,564 14,195 14,183 13,908 13,626 13,379

Ericsson | Fourth quarter and full-year report 2022

Accounting policies and Explanatory notes


Note 11 – Business combinations

Acquisition Vonage - Final PPA

SEK billion 2022
Purchase price paid on acquisition^{1} 51.3
Deferred consideration^{2} 2.0
Total consideration, all cash and cash equivalents 53.3
Net assets (liabilities) acquired
Intangible assets 23.6
Property, plant and equipment 0.2
Right-of-use assets 0.3
Deferred tax assets 2.4
Trade receivables 1.1
Cash and cash equivalents 0.5
Other assets 1.9
Provisions -1.1
Deferred tax liabilities -6.2
Borrowings -6.5
Lease liabilities -0.4
Other liabilities -3.8
Total identifiable net assets (liabilities) 12.0
Goodwill 41.3
Total 53.3
Acquisition-related costs^{3} 0.4

1) Purchase price to acquire shares outstanding net of hedge release of SEK 3.7 billion.
2) Deferred consideration relates to the pre-combination portion of employee stock awards that were previously granted to Vonage employees, which will be paid out post acquisition according to the original award vesting schedule.
3) Acquisition-related costs are included in Selling and administrative expenses in the consolidated income statement.

On July 21, 2022, the Company acquired, in an all cash transaction, all of the shares in Vonage Holdings Corp – a US-based global provider of cloud-based communications. This acquisition provides Ericsson with an opportunity to access a complementary, substantial and high growth segment. Vonage is a supplier of consumer communications solutions, as well as network API's, unified communications, and contact center solutions to enterprises world-wide. With increasing investments in 4G and 5G - and a flourishing ecosystem of new applications and use cases leveraging the power of modern networks - demand from enterprises for programmable networks has been accelerating. Goodwill in this transaction represents future customers, technology, and synergies and is not expected to be deductible for tax purposes. The intangible assets mainly relate to customer relationships. The fair values of the assets acquired and liabilities assumed, at the acquisition date and as presented in Q4 2022, are final.

Vonage's net sales and EBIT (loss) for the period, from acquisition date, amounts to SEK 7.0 billion and SEK -1.8 billion respectively.

Vonage's net sales and EBIT (loss) for the 2022 financial year, as though the acquisition date occurred at the beginning of the annual reporting period, amounts to SEK 14.4 (USD 1.4) billion and SEK -3.0 (USD -0.3) billion respectively.

45 Ericsson | Fourth quarter and full-year report 2022

Accounting policies and Explanatory notes


Alternative performance measures (unaudited)

In this section, the Company presents its Alternative Performance Measures (APMs), which are not recognized measures of financial performance under IFRS. The presentation of APMs has limitations as analytical tools and should not be considered in isolation or as a substitute for related financial measures prepared in accordance with IFRS.

APMs are presented to enhance an investor's evaluation of ongoing operating results, to aid in forecasting future periods and to facilitate meaningful comparison of results between periods.

Management uses these APMs to, among other things, evaluate ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of certain performance-based compensation. APM's should not be viewed as substitutes for income statement or cash flow items computed in accordance with IFRS.

This section also includes a reconciliation of the APMs to the most directly reconcilable line items in the financial statements. For more information about non-IFRS key operating measures, see Ericsson Annual Report 2021.

Sales growth adjusted for comparable units and currency

Sales growth adjusted for the impact of acquisitions and divestments as well as the effects of foreign currency fluctuations. Also named organic sales.

Isolated quarters, year over year change 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Reported net sales 85,980 68,040 62,465 55,061 71,332 56,263 54,941 49,778
Acquired business -4,090 -2,925 - - -124 -402 -450 -225
Net FX impact -9,489 -7,437 -5,034 -4,008 -385 1,196 5,455 5,341
Comparable net sales, excluding FX impact 72,401 57,678 57,431 51,053 70,823 57,057 59,946 54,894
Comparable quarter net sales adj. for acq/ div business 71,332 56,263 54,941 49,778 69,590 57,472 55,578 49,750
Sales growth adjusted for comparable units and currency (%) 1% 3% 5% 3% 2% -1% 8% 10%
2022 2021
Year to date, year over year change Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Reported net sales 271,546 185,566 117,526 55,061 232,314 160,982 104,719 49,778
Acquired business -7,015 -2,925 - - -1,201 -1,077 -675 -225
Net FX impact -25,968 -16,479 -9,042 -4,008 11,607 11,992 10,796 5,341
Comparable net sales, excluding FX impact 238,563 166,162 108,484 51,053 242,720 171,897 114,840 54,894
Comparable quarter net sales adj. for acq/ div business 232,314 160,982 104,719 49,778 232,390 162,800 105,328 49,750
Sales growth adjusted for comparable units and currency (%) 3% 3% 4% 3% 4% 6% 9% 10%

Ericsson | Fourth quarter and full-year report 2022

Alternative performance measures


Items excluding restructuring charges

Gross income, operating expenses, and EBIT are presented excluding restructuring charges and, for certain measures, as a percentage of net sales.

Isolated quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Gross income 35,569 28,135 26,302 23,289 30,821 24,776 23,857 21,295
Net sales 85,980 68,040 62,465 55,061 71,332 56,263 54,941 49,778
Gross margin (%) 41.4% 41.4% 42.1% 42.3% 43.2% 44.0% 43.4% 42.8%
Gross income 35,569 28,135 26,302 23,289 30,821 24,776 23,857 21,295
Restructuring charges included in cost of sales 96 55 42 2 199 6 6 62
Gross income excluding restructuring charges 35,665 28,190 26,344 23,291 31,020 24,782 23,863 21,357
Net sales 85,980 68,040 62,465 55,061 71,332 56,263 54,941 49,778
Gross margin excluding restructuring charges (%) 41.5% 41.4% 42.2% 42.3% 43.5% 44.0% 43.4% 42.9%
Operating expenses -24,909 -21,283 -19,365 -17,473 -19,384 -16,359 -17,352 -15,976
Restructuring charges included in R&D expenses 10 7 4 33 140 -2 -1 -
Restructuring charges included in selling and administrative expenses 122 19 3 6 124 1 -1 15
Operating expenses excluding restructuring charges -24,777 -21,257 -19,358 -17,434 -19,120 -16,360 -17,354 -15,961
EBIT 7,853 7,115 7,308 4,744 11,861 8,835 5,823 5,261
Net sales 85,980 68,040 62,465 55,061 71,332 56,263 54,941 49,778
EBIT margin (%) 9.1% 10.5% 11.7% 8.6% 16.6% 15.7% 10.6% 10.6%
EBIT 7,853 7,115 7,308 4,744 11,861 8,835 5,823 5,261
Total restructuring charges 228 81 49 41 463 5 4 77
EBIT excluding restructuring charges 8,081 7,196 7,357 4,785 12,324 8,840 5,827 5,338
Net sales 85,980 68,040 62,465 55,061 71,332 56,263 54,941 49,778
EBIT margin excluding restructuring charges (%) 9.4% 10.6% 11.8% 8.7% 17.3% 15.7% 10.6% 10.7%
2022 2021
Year to date, SEK million Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Gross income 113,295 77,726 49,591 23,289 100,749 69,928 45,152 21,295
Net sales 271,546 185,566 117,526 55,061 232,314 160,982 104,719 49,778
Gross margin (%) 41.7% 41.9% 42.2% 42.3% 43.4% 43.4% 43.1% 42.8%
Gross income 113,295 77,726 49,591 23,289 100,749 69,928 45,152 21,295
Restructuring charges included in cost of sales 195 99 44 2 273 74 68 62
Gross income excluding restructuring charges 113,490 77,825 49,635 23,291 101,022 70,002 45,220 21,357
Net sales 271,546 185,566 117,526 55,061 232,314 160,982 104,719 49,778
Gross margin excluding restructuring charges (%) 41.8% 41.9% 42.2% 42.3% 43.5% 43.5% 43.2% 42.9%
Operating expenses -83,030 -58,121 -36,838 -17,473 -69,071 -49,687 -33,328 -15,976
Restructuring charges included in R&D expenses 54 44 37 33 137 -3 -1 -
Restructuring charges included in selling and administrative expenses 150 28 9 6 139 15 14 15
Operating expenses excluding restructuring charges -82,826 -58,049 -36,792 -17,434 -68,795 -49,675 -33,315 -15,961
EBIT 27,020 19,167 12,052 4,744 31,780 19,919 11,084 5,261
Net sales 271,546 185,566 117,526 55,061 232,314 160,982 104,719 49,778
EBIT margin (%) 10.0% 10.3% 10.3% 8.6% 13.7% 12.4% 10.6% 10.6%
EBIT 27,020 19,167 12,052 4,744 31,780 19,919 11,084 5,261
Total restructuring charges 399 171 90 41 549 86 81 77
EBIT excluding restructuring charges 27,419 19,338 12,142 4,785 32,329 20,005 11,165 5,338
Net sales 271,546 185,566 117,526 55,061 232,314 160,982 104,719 49,778
EBIT margin excluding restructuring charges (%) 10.1% 10.4% 10.3% 8.7% 13.9% 12.4% 10.7% 10.7%

Ericsson | Fourth quarter and full-year report 2022

Alternative performance measures


EBITA and EBITA margin / EBITA and EBITA margin excluding restructuring charges

Earnings before interest, taxes, amortizations, write-downs of acquired intangibles and excluding restructuring charges also expressed as a percentage of net sales.

Isolated quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net income 6,190 5,360 4,650 2,912 10,146 5,766 3,900 3,168
Income tax 1,189 1,220 1,899 1,189 770 2,471 1,469 1,560
Financial income and expenses, net 474 535 759 643 945 598 454 533
Amortizations and write-downs of acquired intangibles 1,196 498 158 199 436 464 294 283
EBITA 9,049 7,613 7,466 4,943 12,297 9,299 6,117 5,544
Net sales 85,980 68,040 62,465 55,061 71,332 56,263 54,941 49,778
EBITA margin (%) 10.5% 11.2% 12.0% 9.0% 17.2% 16.5% 11.1% 11.1%
Restructuring charges 228 81 49 41 463 5 4 77
EBITA excluding restructuring charges 9,277 7,694 7,515 4,984 12,760 9,304 6,121 5,621
EBITA margin excluding restructuring charges (%) 10.8% 11.3% 12.0% 9.1% 17.9% 16.5% 11.1% 11.3%
Year to date, SEK million 2022 2021
--- --- --- --- --- --- --- --- ---
Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Net income 19,112 12,922 7,562 2,912 22,980 12,834 7,068 3,168
Income tax 5,497 4,308 3,088 1,189 6,270 5,500 3,029 1,560
Financial income and expenses, net 2,411 1,937 1,402 643 2,530 1,585 987 533
Amortizations and write-downs of acquired intangibles 2,051 855 357 199 1,477 1,041 577 283
EBITA 29,071 20,022 12,409 4,943 33,257 20,960 11,661 5,544
Net sales 271,546 185,566 117,526 55,061 232,314 160,982 104,719 49,778
EBITA margin (%) 10.7% 10.8% 10.6% 9.0% 14.3% 13.0% 11.1% 11.1%
Restructuring charges 399 171 90 41 549 86 81 77
EBITA excluding restructuring charges 29,470 20,193 12,499 4,984 33,806 21,046 11,742 5,621
EBITA margin excluding restructuring charges (%) 10.9% 10.9% 10.6% 9.1% 14.6% 13.1% 11.2% 11.3%

Rolling four quarters of net sales and EBIT margin excluding restructuring charges (%)

Net sales, EBIT margin and restructuring charges as a sum of last four quarters.

Rolling four quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net sales 271,546 256,898 245,121 237,597 232,314 230,572 231,781 232,418
EBIT 27,020 31,028 32,748 31,263 31,780 30,927 30,735 28,763
Restructuring charges 399 634 558 513 549 78 403 1,082
EBIT excl. restr. charges 27,419 31,662 33,306 31,776 32,329 31,005 31,138 29,845
EBIT margin excl. restr. charges (%) 10.1% 12.3% 13.6% 13.4% 13.9% 13.4% 13.4% 12.8%

Ericsson | Fourth quarter and full-year report 2022

Alternative performance measures


Gross cash and net cash, end of period

Gross cash: Cash and cash equivalents plus interest-bearing securities (current and non-current).

Net cash: Cash and cash equivalents plus interest-bearing securities (current and non-current) less borrowings (current and non-current).

SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Cash and cash equivalents 38,349 36,749 93,618 76,856 54,050 46,476 43,273 40,543
+ Interest-bearing securities, current 8,736 6,640 3,715 12,292 12,932 15,016 12,855 4,599
+ Interest-bearing securities, non-current 9,164 2,423 3,061 15,022 30,626 26,668 20,998 23,477
Gross cash, end of period 56,249 45,812 100,394 104,170 97,608 88,160 77,126 68,619
- Borrowings, current 5,984 5,437 3,686 10,403 9,590 10,155 11,737 2,353
- Borrowings, non-current 26,946 26,994 26,363 28,599 22,241 22,282 21,673 23,299
Net cash, end of period 23,319 13,381 70,345 65,168 65,777 55,723 43,716 42,967

Capital employed

Total assets less non-interest-bearing provisions and liabilities.

SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Total assets 349,537 361,166 332,453 323,935 305,614 290,527 281,045 270,319
Non-interest-bearing provisions and liabilities
Provisions, non-current 3,959 4,511 4,020 4,498 3,722 2,471 1,922 2,337
Deferred tax liabilities 4,784 8,025 1,250 1,012 884 909 975 1,049
Other non-current liabilities 745 791 762 1,070 1,587 1,605 1,596 1,326
Provisions, current 7,629 6,051 5,648 5,699 5,782 6,342 7,310 8,708
Contract liabilities 42,251 41,105 41,547 39,875 32,834 33,869 36,621 32,054
Trade payables 38,437 40,864 39,539 35,316 35,684 31,877 29,638 29,135
Current tax liabilities 2,640 5,008 6,703 5,701 2,917 5,409 4,676 4,761
Other current liabilities 46,193 50,554 40,346 41,919 37,921 36,025 32,477 35,761
Capital employed 202,899 204,257 192,638 188,845 184,283 172,020 165,830 155,188

Capital turnover

Annualized net sales divided by average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

Isolated quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net sales 85,980 68,040 62,465 55,061 71,332 56,263 54,941 49,778
Annualized net sales 343,920 272,160 249,860 220,244 285,328 225,052 219,764 199,112
Average capital employed
Capital employed at beginning of period 204,257 192,638 188,845 184,283 172,020 165,830 155,188 161,990
Capital employed at end of period 202,899 204,257 192,638 188,845 184,283 172,020 165,830 155,188
Average capital employed 203,578 198,448 190,742 186,564 178,152 168,925 160,509 158,589
Capital turnover (times) 1.7 1.4 1.3 1.2 1.6 1.3 1.4 1.3
Year to date, SEK million 2022 2021
--- --- --- --- --- --- --- --- ---
Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Net sales 271,546 185,566 117,526 55,061 232,314 160,982 104,719 49,778
Annualized net sales 271,546 247,421 235,052 220,244 232,314 214,643 209,438 199,112
Average capital employed
Capital employed at beginning of period 184,283 184,283 184,283 184,283 161,990 161,990 161,990 161,990
Capital employed at end of period 202,899 204,257 192,638 188,845 184,283 172,020 165,830 155,188
Average capital employed 193,591 194,270 188,461 186,564 173,137 167,005 163,910 158,589
Capital turnover (times) 1.4 1.3 1.2 1.2 1.3 1.3 1.3 1.3

Ericsson | Fourth quarter and full-year report 2022

Alternative performance measures


Return on capital employed

The annualized total of EBIT as a percentage of average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

Isolated quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
EBIT 7,853 7,115 7,308 4,744 11,861 8,835 5,823 5,261
Annualized EBIT 31,412 28,460 29,232 18,976 47,444 35,340 23,292 21,044
Average capital employed
Capital employed at beginning of period 204,257 192,638 188,845 184,283 172,020 165,830 155,188 161,990
Capital employed at end of period 202,899 204,257 192,638 188,845 184,283 172,020 165,830 155,188
Average capital employed 203,578 198,448 190,742 186,564 178,152 168,925 160,509 158,589
Return on capital employed (%) 15.4% 14.3% 15.3% 10.2% 26.6% 20.9% 14.5% 13.3%
Year to date, SEK million 2022 2021
--- --- --- --- --- --- --- --- ---
Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
EBIT 27,020 19,167 12,052 4,744 31,780 19,919 11,084 5,261
Annualized EBIT 27,020 25,556 24,104 18,976 31,780 26,559 22,168 21,044
Average capital employed
Capital employed at beginning of period 184,283 184,283 184,283 184,283 161,990 161,990 161,990 161,990
Capital employed at end of period 202,899 204,257 192,638 188,845 184,283 172,020 165,830 155,188
Average capital employed 193,591 194,270 188,461 186,564 173,137 167,005 163,910 158,589
Return on capital employed (%) 14.0% 13.2% 12.8% 10.2% 18.4% 15.9% 13.5% 13.3%

Equity ratio

Equity expressed as a percentage of total assets.

SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Total equity 133,304 136,820 127,799 109,879 107,099 95,628 91,695 88,124
Total assets 349,537 361,166 332,453 323,935 305,614 290,527 281,045 270,319
Equity ratio (%) 38.1% 37.9% 38.4% 33.9% 35.0% 32.9% 32.6% 32.6%

Return on equity

Annualized net income attributable to owners of the Parent Company as a percentage of average stockholders' equity.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

Isolated quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Net income attributable to owners of the Parent Company 6,066 5,214 4,504 2,940 10,076 5,752 3,679 3,187
Annualized 24,264 20,856 18,016 11,760 40,304 23,008 14,716 12,748
Average stockholders' equity
Stockholders' equity, beginning of period 138,607 129,620 111,701 108,775 97,323 93,331 89,782 86,674
Stockholders' equity, end of period 134,814 138,607 129,620 111,701 108,775 97,323 93,331 89,782
Average stockholders' equity 136,711 134,114 120,661 110,238 103,049 95,327 91,557 88,228
Return on equity (%) 17.7% 15.6% 14.9% 10.7% 39.1% 24.1% 16.1% 14.4%
Year to date, SEK million 2022 2021
--- --- --- --- --- --- --- --- ---
Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Net income attributable to owners of the Parent Company 18,724 12,658 7,444 2,940 22,694 12,618 6,866 3,187
Annualized 18,724 16,877 14,888 11,760 22,694 16,824 13,732 12,748
Average stockholders' equity
Stockholders' equity, beginning of period 108,775 108,775 108,775 108,775 86,674 86,674 86,674 86,674
Stockholders' equity, end of period 134,814 138,607 129,620 111,701 108,775 97,323 93,331 89,782
Average stockholders' equity 121,795 123,691 119,198 110,238 97,725 91,999 90,003 88,228
Return on equity (%) 15.4% 13.6% 12.5% 10.7% 23.2% 18.3% 15.3% 14.4%

Ericsson | Fourth quarter and full-year report 2022

Alternative performance measures


Adjusted earnings per share

Adjusted earnings per share, diluted, excluding amortizations and write-downs of acquired intangible assets and excluding restructuring charges.

2022 2021
Isolated quarters, SEK Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Earnings per share, diluted 1.82 1.56 1.35 0.88 3.02 1.73 1.10 0.96
Restructuring charges 0.05 0.02 0.01 0.01 0.11 0.00 0.00 0.02
Amortizations and write-downs of acquired intangibles 0.26 0.12 0.03 0.05 0.10 0.09 0.07 0.06
Adjusted earnings per share 2.13 1.70 1.39 0.94 3.23 1.82 1.17 1.04
2022 2021
Year to date, SEK Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Earnings per share, diluted 5.62 3.80 2.23 0.88 6.81 3.79 2.06 0.96
Restructuring charges 0.09 0.04 0.02 0.01 0.13 0.02 0.02 0.02
Amortizations and write-downs of acquired intangibles 0.45 0.19 0.08 0.05 0.32 0.22 0.13 0.06
Adjusted earnings per share 6.16 4.03 2.33 0.94 7.26 4.03 2.21 1.04

Free cash flow before M&A / Free cash flow after M&A

Free cash flow before M&A: Cash flow from operating activities less net capital expenditures, other investments (excluding M&A) and repayment of lease liabilities.

Free cash flow after M&A: Cash flow from operating activities less net capital expenditures, other investments and repayment of lease liabilities.

2022 2021
Isolated quarters, SEK million Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Cash flow from operating activities 19,895 4,651 6,287 30 15,196 14,724 5,940 3,205
Net capital expenditures and other investments (excl M&A)
Investments in property, plant and equipment -1,502 -1,104 -1,053 -818 -701 -1,040 -1,007 -915
Sales of property, plant and equipment 76 74 61 38 34 40 17 24
Product development -717 -414 -301 -288 -302 -190 -266 -204
Other investments1 -121 -1 23 -27 -122 -4 - -5
Repayment of lease liabilities -765 -658 -577 -593 -623 -580 -617 -548
Free cash flow before M&A 16,866 2,548 4,440 -1,658 13,482 12,950 4,067 1,557
Acquisitions/ divestments of subs and other operations, net -445 -51,412 123 46 178 -55 -69 5
Free cash flow after M&A 16,421 -48,864 4,563 -1,612 13,660 12,895 3,998 1,562
2022 2021
--- --- --- --- --- --- --- --- ---
Year to date, SEK million Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Cash flow from operating activities 30,863 10,968 6,317 30 39,065 23,869 9,145 3,205
Net capital expenditures and other investments (excl M&A)
Investments in property, plant and equipment -4,477 -2,975 -1,871 -818 -3,663 -2,962 -1,922 -915
Sales of property, plant and equipment 249 173 99 38 115 81 41 24
Product development -1,720 -1,003 -589 -288 -962 -660 -470 -204
Other investments1 -126 -5 -4 -27 -131 -9 -5 -5
Repayment of lease liabilities -2,593 -1,828 -1,170 -593 -2,368 -1,745 -1,165 -548
Free cash flow before M&A 22,196 5,330 2,782 -1,658 32,056 18,574 5,624 1,557
Acquisitions/ divestments of subs and other operations, net -51,688 -51,243 169 46 59 -119 -64 5
Free cash flow after M&A -29,492 -45,913 2,951 -1,612 32,115 18,455 5,560 1,562

1) Other investments is part of the line item Other investing activities in the Consolidated cash flow statement. The differences are movements in other interest-bearing assets and the cash flow hedge reserve gain, which are not to be part of the definition of Free cash flow

51 Ericsson | Fourth quarter and full-year report 2022

Alternative performance measures


Sales growth by segment adjusted for comparable units and currency*)

Isolated quarter, year over year change, percent 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 1% 4% - - - - - -
Cloud Software and Services 2% -5% - - - - - -
Enterprise 15% 21% - - - - - -
Other 10% -1% - - - - - -
Total 1% 3% 5% 3% 2% -1% 8% 10%
Year to date, year over year change, percent 2022 2021
Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 4% 5% - - - - - -
Cloud Software and Services -1% -3% - - - - - -
Enterprise 16% 17% - - - - - -
Other 3% 0% - - - - - -
Total 3% 3% 4% 3% 4% 6% 9% 10%

*) Sales growth adjusted for comparable units and currency has not been restated by segment for the first two quarters of 2022 and for each quarter in 2021.

Sales growth by market area adjusted for comparable units and currency

Isolated quarter, year over year change, percent 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
South East Asia, Oceania and India 21% 13% 6% -17% -13% -16% 14% 21%
North East Asia -16% -6% -1% -20% -22% -33% 1% 78%
North America -7% 9% 12% 9% 15% 13% 11% 10%
Europe and Latin America 0% 0% 4% 15% 12% 9% 14% 12%
Middle East and Africa -4% 3% 8% -9% 5% -8% -10% -16%
Total 1% 3% 5% 3% 2% -1% 8% 10%
Year to date, year over year change, percent 2022 2021
Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
South East Asia, Oceania and India 7% 1% -5% -17% -1% 4% 17% 21%
North East Asia -11% -9% -10% -20% -8% 1% 27% 78%
North America 5% 10% 10% 9% 12% 11% 11% 10%
Europe and Latin America 4% 6% 9% 15% 12% 12% 13% 12%
Middle East and Africa -1% 1% 0% -9% -7% -12% -13% -16%
Total 3% 3% 4% 3% 4% 6% 9% 10%

52 Ericsson | Fourth quarter and full-year report 2022

Alternative performance measures


Gross margin by segment by quarter

Isolated quarters, as percentage of net sales 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 44.4% 44.4% 45.1% 44.7% 46.3% 47.8% 47.9% 46.1%
Cloud Software and Services 33.0% 31.8% 33.5% 35.0% 35.4% 33.6% 30.6% 33.6%
Enterprise 43.5% 46.5% 45.0% 47.8% 46.2% 48.8% 47.8% 41.8%
Other -2.3% -27.9% 5.4% 0.2% -3.3% 7.9% 4.3% 22.0%
Total 41.4% 41.4% 42.1% 42.3% 43.2% 44.0% 43.4% 42.8%
Year to date, as percentage of net sales 2022 2021
Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 44.6% 44.7% 44.9% 44.7% 47.0% 47.3% 47.0% 46.1%
Cloud Software and Services 33.2% 33.3% 34.2% 35.0% 33.5% 32.6% 32.0% 33.6%
Enterprise 45.2% 46.4% 46.4% 47.8% 46.4% 46.4% 45.2% 41.8%
Other -5.7% -6.9% 3.0% 0.2% 7.9% 11.4% 13.2% 22.0%
Total 41.7% 41.9% 42.2% 42.3% 43.4% 43.4% 43.1% 42.8%

EBIT margin by segment by quarter

Isolated quarters, as percentage of net sales 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 21.2% 19.9% 19.3% 18.7% 23.0% 23.7% 21.7% 20.0%
Cloud Software and Services 3.3% -5.6% -5.2% -6.9% 3.3% -3.3% -8.9% -10.4%
Enterprise -44.7% -32.4% -44.7% -44.3% -42.7% -52.6% -40.6% -57.0%
Other -414.4% -3.9% 3.2% -247.8% 59.4% 95.0% -196.7% -6.8%
Total 9.1% 10.5% 11.7% 8.6% 16.6% 15.7% 10.6% 10.6%
Year to date, as percentage of net sales 2022 2021
Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 19.9% 19.3% 19.0% 18.7% 22.2% 21.9% 20.9% 20.0%
Cloud Software and Services -2.8% -5.9% -6.0% -6.9% -4.0% -7.4% -9.6% -10.4%
Enterprise -40.5% -37.4% -44.5% -44.3% -47.5% -49.5% -47.8% -57.0%
Other -164.2% -76.9% -111.6% -247.8% -14.2% -37.1% -101.5% -6.8%
Total 10.0% 10.3% 10.3% 8.6% 13.7% 12.4% 10.6% 10.6%

53 Ericsson | Fourth quarter and full-year report 2022
Alternative performance measures


Restructuring charges by function

Isolated quarters, SEK million 2022 2021
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Cost of sales -96 -55 -42 -2 -199 -6 -6 -62
Research and development expenses -10 -7 -4 -33 -140 2 1 0
Selling and administrative expenses -122 -19 -3 -6 -124 -1 1 -15
Total -228 -81 -49 -41 -463 -5 -4 -77

Restructuring charges by segment

Year to date, SEK million 2022 2021
Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Cost of sales -195 -99 -44 -2 -273 -74 -68 -62
Research and development expenses -54 -44 -37 -33 -137 3 1 0
Selling and administrative expenses -150 -28 -9 -6 -139 -15 -14 -15
Total -399 -171 -90 -41 -549 -86 -81 -77
Isolated quarters, SEK million 2022 2021
--- --- --- --- --- --- --- --- ---
Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks -65 -26 -45 -10 -278 1 -8 23
of which cost of sales -69 -3 -44 -10 -77 1 -1 24
of which operating expenses 4 -23 -1 0 -201 0 -7 -1
Cloud Software and Services -16 -55 0 -25 -158 -5 -4 -87
of which cost of sales 1 -52 2 8 -116 -7 -2 -82
of which operating expenses -17 -3 -2 -33 -42 2 -2 -5
Enterprise -147 0 -4 -6 -27 -1 11 1
of which cost of sales -28 0 0 0 -6 0 1 0
of which operating expenses -119 0 -4 -6 -21 -1 10 1
Other 0 0 0 0 0 0 -3 -14
of which cost of sales 0 0 0 0 0 0 -4 -4
of which operating expenses 0 0 0 0 0 0 1 -10
Total -228 -81 -49 -41 -463 -5 -4 -77
Year to date, SEK million 2022 2021
--- --- --- --- --- --- --- --- ---
Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks -146 -81 -55 -10 -262 16 15 23
of which cost of sales -126 -57 -54 -10 -53 24 23 24
of which operating expenses -20 -24 -1 0 -209 -8 -8 -1
Cloud Software and Services -96 -80 -25 -25 -254 -96 -91 -87
of which cost of sales -41 -42 10 8 -207 -91 -84 -82
of which operating expenses -55 -38 -35 -33 -47 -5 -7 -5
Enterprise -157 -10 -10 -6 -16 11 12 1
of which cost of sales -28 0 0 0 -5 1 1 0
of which operating expenses -129 -10 -10 -6 -11 10 11 1
Other 0 0 0 0 -17 -17 -17 -14
of which cost of sales 0 0 0 0 -8 -8 -8 -4
of which operating expenses 0 0 0 0 -9 -9 -9 -10
Total -399 -171 -90 -41 -549 -86 -81 -77

54 Ericsson | Fourth quarter and full-year report 2022

Alternative performance measures


Gross income and gross margin excluding restructuring charges by segment

2022 2021
Isolated quarters, SEK million Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 26,125 21,369 20,779 18,221 23,720 19,400 19,112 16,690
Cloud Software and Services 6,663 4,568 4,690 4,226 6,478 4,582 3,961 4,015
Enterprise 2,890 2,398 843 843 838 760 764 534
Other -13 -145 32 1 -16 40 26 118
Total 35,665 28,190 26,344 23,291 31,020 24,782 23,863 21,357
2022 2021
Isolated quarters, as percentage of net sales Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 44.6% 44.4% 45.2% 44.8% 46.4% 47.8% 47.9% 46.0%
Cloud Software and Services 33.0% 32.1% 33.5% 35.0% 36.1% 33.7% 30.6% 34.3%
Enterprise 43.9% 46.5% 45.0% 47.8% 46.5% 48.8% 47.8% 41.8%
Other -2.3% -27.9% 5.4% 0.2% -3.3% 7.9% 5.0% 22.8%
Total 41.5% 41.4% 42.2% 42.3% 43.5% 44.0% 43.4% 42.9%
2022 2021
Year to date, SEK million Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 86,494 60,369 39,000 18,221 78,922 55,202 35,802 16,690
Cloud Software and Services 20,147 13,484 8,916 4,226 19,036 12,558 7,976 4,015
Enterprise 6,974 4,084 1,686 843 2,896 2,058 1,298 534
Other -125 -112 33 1 168 184 144 118
Total 113,490 77,825 49,635 23,291 101,022 70,002 45,220 21,357
2022 2021
Year to date, as percentage of net sales Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 44.7% 44.8% 45.0% 44.8% 47.0% 47.3% 47.0% 46.0%
Cloud Software and Services 33.3% 33.4% 34.2% 35.0% 33.9% 32.8% 32.3% 34.3%
Enterprise 45.3% 46.4% 46.4% 47.8% 46.4% 46.4% 45.1% 41.8%
Other -5.7% -6.9% 3.0% 0.2% 8.3% 12.0% 13.9% 22.8%
Total 41.8% 41.9% 42.2% 42.3% 43.5% 43.5% 43.2% 42.9%

55 Ericsson | Fourth quarter and full-year report 2022

Alternative performance measures


EBIT and EBIT margin excluding restructuring charges by segment

2022 2021
Isolated quarters, SEK million Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 12,518 9,623 8,906 7,611 12,035 9,623 8,653 7,217
Cloud Software and Services 689 -737 -733 -812 748 -444 -1,154 -1,130
Enterprise -2,797 -1,670 -835 -775 -743 -818 -660 -728
Other -2,329 -20 19 -1,239 284 479 -1,012 -21
Total 8,081 7,196 7,357 4,785 12,324 8,840 5,827 5,338
2022 2021
Isolated quarters, as percentage of net sales Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 21.4% 20.0% 19.4% 18.7% 23.6% 23.7% 21.7% 19.9%
Cloud Software and Services 3.4% -5.2% -5.2% -6.7% 4.2% -3.3% -8.9% -9.6%
Enterprise -42.5% -32.4% -44.5% -44.0% -41.2% -52.5% -41.3% -57.1%
Other -414.4% -3.9% 3.2% -247.8% 59.4% 95.0% -196.1% -4.1%
Total 9.4% 10.6% 11.8% 8.7% 17.3% 15.7% 10.6% 10.7%
2022 2021
Year to date, SEK million Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 38,658 26,140 16,517 7,611 37,528 25,493 15,870 7,217
Cloud Software and Services -1,593 -2,282 -1,545 -812 -1,980 -2,728 -2,284 -1,130
Enterprise -6,077 -3,280 -1,610 -775 -2,949 -2,206 -1,388 -728
Other -3,569 -1,240 -1,220 -1,239 -270 -554 -1,033 -21
Total 27,419 19,338 12,142 4,785 32,329 20,005 11,165 5,338
2022 2021
Year to date, as percentage of net sales Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 20.0% 19.4% 19.1% 18.7% 22.4% 21.8% 20.8% 19.9%
Cloud Software and Services -2.6% -5.7% -5.9% -6.7% -3.5% -7.1% -9.3% -9.6%
Enterprise -39.5% -37.3% -44.3% -44.0% -47.3% -49.8% -48.3% -57.1%
Other -164.2% -76.9% -111.6% -247.8% -13.4% -36.0% -99.9% -4.1%
Total 10.1% 10.4% 10.3% 8.7% 13.9% 12.4% 10.7% 10.7%

Rolling four quarters of net sales by segment *)

2022 2021
Rolling four quarters, SEK million Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 193,468 185,939 178,383 172,276 167,838 - - -
Cloud Software and Services 60,524 58,269 57,666 56,601 56,224 - - -
Enterprise 15,380 10,600 6,997 6,722 6,236 - - -
Other 2,174 2,090 2,075 1,998 2,016 - - -
Total 271,546 256,898 245,121 237,597 232,314 230,572 231,781 232,418

*) Rolling four quarters of net sales by segment has not been restated for the first three quarters of 2021.

Rolling four quarters of EBIT margin excluding restructuring charges by segment (%) *)

2022 2021
Rolling four quarters, as percentage of net sales Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 20.0% 20.5% 21.4% 22.0% 22.4% - - -
Cloud Software and Services -2.6% -2.6% -2.2% -2.9% -3.5% - - -
Enterprise -39.5% -38.0% -45.3% -44.6% -47.3% - - -
Other -164.2% -45.7% -22.0% -74.5% -13.4% - - -
Total 10.1% 12.3% 13.6% 13.4% 13.9% 13.4% 13.4% 12.8%

*) Rolling four quarters of EBIT margin excluding restructuring charges by segment has not been restated for the first three quarters of 2021.

56 Ericsson | Fourth quarter and full-year report 2022

Alternative performance measures


EBITA and EBITA margin by segment by quarter

2022 2021
Isolated quarters, SEK million Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 12,555 9,624 8,889 7,629 11,787 9,643 8,679 7,274
Cloud Software and Services 695 -769 -710 -783 861 -318 -1,035 -1,097
Enterprise -1,882 -1,223 -732 -664 -635 -505 -512 -598
Other -2,319 -19 19 -1,239 284 479 -1,015 -35
Total 9,049 7,613 7,466 4,943 12,297 9,299 6,117 5,544
2022 2021
Isolated quarters, as percentage of net sales Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 21.4% 20.0% 19.3% 18.7% 23.1% 23.8% 21.8% 20.1%
Cloud Software and Services 3.4% -5.4% -5.1% -6.5% 4.8% -2.3% -8.0% -9.4%
Enterprise -28.6% -23.7% -39.0% -37.7% -35.2% -32.4% -32.0% -46.9%
Other -412.6% -3.7% 3.2% -247.8% 59.4% 95.0% -196.7% -6.8%
Total 10.5% 11.2% 12.0% 9.0% 17.2% 16.5% 11.1% 11.1%
2022 2021
Year to date, SEK million Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 38,697 26,142 16,518 7,629 37,383 25,596 15,953 7,274
Cloud Software and Services -1,567 -2,262 -1,493 -783 -1,589 -2,450 -2,132 -1,097
Enterprise -4,501 -2,619 -1,396 -664 -2,250 -1,615 -1,110 -598
Other -3,558 -1,239 -1,220 -1,239 -287 -571 -1,050 -35
Total 29,071 20,022 12,409 4,943 33,257 20,960 11,661 5,544
2022 2021
Year to date, as percentage of net sales Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 20.0% 19.4% 19.1% 18.7% 22.3% 21.9% 20.9% 20.1%
Cloud Software and Services -2.6% -5.6% -5.7% -6.5% -2.8% -6.4% -8.6% -9.4%
Enterprise -29.3% -29.8% -38.4% -37.7% -36.1% -36.4% -38.6% -46.9%
Other -163.7% -76.9% -111.6% -247.8% -14.2% -37.1% -101.5% -6.8%
Total 10.7% 10.8% 10.6% 9.0% 14.3% 13.0% 11.1% 11.1%

57 Ericsson | Fourth quarter and full-year report 2022
Alternative performance measures


EBITA and EBITA margin excluding restructuring charges by segment

2022 2021
Isolated quarters, SEK million Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 12,620 9,650 8,934 7,639 12,065 9,642 8,687 7,251
Cloud Software and Services 711 -714 -710 -758 1,019 -313 -1,031 -1,010
Enterprise -1,735 -1,223 -728 -658 -608 -504 -523 -599
Other -2,319 -19 19 -1,239 284 479 -1,012 -21
Total 9,277 7,694 7,515 4,984 12,760 9,304 6,121 5,621
2022 2021
Isolated quarters, as percentage of net sales Q4 Q3 Q2 Q1 Q4 Q3 Q2 Q1
Networks 21.5% 20.0% 19.4% 18.8% 23.6% 23.8% 21.8% 20.0%
Cloud Software and Services 3.5% -5.0% -5.1% -6.3% 5.7% -2.3% -8.0% -8.6%
Enterprise -26.4% -23.7% -38.8% -37.3% -33.7% -32.3% -32.7% -46.9%
Other -412.6% -3.7% 3.2% -247.8% 59.4% 95.0% -196.1% -4.1%
Total 10.8% 11.3% 12.0% 9.1% 17.9% 16.5% 11.1% 11.3%
2022 2021
Year to date, SEK million Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 38,843 26,223 16,573 7,639 37,645 25,580 15,938 7,251
Cloud Software and Services -1,471 -2,182 -1,468 -758 -1,335 -2,354 -2,041 -1,010
Enterprise -4,344 -2,609 -1,386 -658 -2,234 -1,626 -1,122 -599
Other -3,558 -1,239 -1,220 -1,239 -270 -554 -1,033 -21
Total 29,470 20,193 12,499 4,984 33,806 21,046 11,742 5,621
2022 2021
Year to date, as percentage of net sales Jan-Dec Jan-Sep Jan-Jun Jan-Mar Jan-Dec Jan-Sep Jan-Jun Jan-Mar
Networks 20.1% 19.4% 19.1% 18.8% 22.4% 21.9% 20.9% 20.0%
Cloud Software and Services -2.4% -5.4% -5.6% -6.3% -2.4% -6.2% -8.3% -8.6%
Enterprise -28.2% -29.7% -38.1% -37.3% -35.8% -36.7% -39.0% -46.9%
Other -163.7% -76.9% -111.6% -247.8% -13.4% -36.0% -99.9% -4.1%
Total 10.9% 10.9% 10.6% 9.1% 14.6% 13.1% 11.2% 11.3%

Other ratios

Q4 Jan-Dec
2022 2021 2022 2021
Days sales outstanding - - 61 71
Inventory turnover days 89 79 93 88
Payable days 72 76 85 94

58 Ericsson | Fourth quarter and full-year report 2022
Alternative performance measures