Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Ericsson Interim / Quarterly Report 2020

Jan 29, 2021

2911_10-k_2021-01-29_b8816e65-991e-40b1-bb71-f30efd04590b.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

Fourth quarter and full-year report 2020

Stockholm, Jan 29, 2021

Fourth quarter highlights

  • Sales adjusted for comparable units and currency grew by 13% YoY mainly driven by sales in North East Asia, Europe and North America. Reported sales were SEK 69.6 (66.4) b.

  • Gross margin excluding restructuring charges improved to 40.6% (37.1%) with margin improvements in all segments. Reported gross margin improved to 40.6% (36.8%).

  • Operating income excluding restructuring charges improved to SEK 11.0 b. (15.8% operating margin) from SEK 6.5 b. (9.7% operating margin) mainly driven by Networks. Reported operating income was SEK 11.0 (6.1) b.

  • Networks sales increased by 20% YoY, adjusted for comparable units and currency. Operating margin excluding restructuring charges was 21.5% (14.5%).

  • Reported net income was SEK 7.2 (4.5) b.

  • Free cash flow before M&A was SEK 12.8 (-1.9) b. Q4 2019 included a payment of SEK 10.1 b. related to the resolution of the US SEC and DOJ investigations. Net cash Dec 31, 2020, was SEK 41.9 (34.5) b.

Full-year highlights

– Sales adj. for comp. units and currency grew by 5%, with Networks growing by 10%. Reported sales increased by 2% to SEK 232.4 b.

  • Gross margin excl. restructuring charges was 40.6% (37.5%), with improvements in all segments.

  • Reported operating income improved to SEK 27.8 (10.6) b.

  • Reported net income was SEK 17.6 (1.8) b.

  • Free cash flow before M&A amounted to SEK 22.3 (7.6) b. Full-year 2019 included a payment of SEK 10.1 b. related to the resolution of the US SEC and DOJ investigations.

  • The Board of Directors will propose a dividend for 2020 of SEK 2.00 (1.50) per share to the AGM.

Planning assumptions highlights (please see page 6 for complete planning assumptions)

– Three-year average reported sales seasonality between Q4 and Q1 is -24%; however, the seasonal effect may be somewhat less pronounced due to 5G deployment in some of Ericsson’s markets.

Q4 Q4 YoY Q3 QoQ
Jan-Dec
Jan-Dec YoY
SEK b. 2020 2019 change 2020 change 2020 2019 change
Net sales 69.6 66.4 5% 57.5 21% 232.4 227.2 2%
Salesgrowth adj. for comparable units and currency - - 13% - - - - 5%
Gross margin 40.6% 36.8% - 43.1% - 40.3% 37.3% -
Operatingincome (loss) 11.0 6.1 80% 8.6 27% 27.8 10.6 163%
Operatingmargin 15.8% 9.2% - 15.0% - 12.0% 4.6% -
Net income (loss) 7.2 4.5 60% 5.6 29% 17.6 1.8 -
EPS diluted, SEK 2.26 1.33 70% 1.61 40% 5.26 0.67 -
Measures excl. restructuring charges and other items affecting comparability¹
Gross margin excluding restructuring charges 40.6% 37.1% - 43.2% - 40.6% 37.5% -
Operating income excl. restr. charges & items affecting compar. in 2019 ² 11.0 5.7 92% 9.0 23% 29.1 22.1 32%
Operating margin excl. restr. charges & items affecting compar. in 2019 ² 15.8% 8.6% - 15.6% - 12.5% 9.7% -
Free cash flow before M&A 12.8 -1.9 - 3.9 - 22.3 7.6 192%
Net cash, end ofperiod 41.9 34.5 21% 41.5 1% 41.9 34.5 21%

1 Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

2 Operating income excludes restructuring charges in all periods and cost provisions related to the resolution of the SEC and DOJ investigations of SEK -11.5 b. in Q3 2019 as well as a partial release of the same provision of SEK 0.7 b. in Q4 2019.

1 Ericsson | Fourth quarter and full-year report 2020

CEO comments

As we navigate through the pandemic, health and well-being of our colleagues, customers and partners is our number one priority. Despite the challenges, our people continued to deliver and to serve our customers with very limited disturbances. Our R&D investments have continued to drive both technology leadership and cost efficiency which have led to increased market share and improved financial performance. We are today a leader in 5G with 127 commercial contracts and 79 operating networks around the world. Organic[1] sales grew by 5% for the full year. Our operating margin[2] of 12.5% (5.0%) exceeded our 2020 target and reached the 2022 Group target range two years early.

Networks sales grew organically[1] by 20%, reporting a gross margin[2] of 43.5% (41.1%) for Q4. This reflects continued high activity levels in North America and North East Asia, and also in Europe where we further increased market share. Networks delivered an operating margin[2] of 19% for full-year 2020 - well above the 15%-17% target. Investing in R&D is fundamental to our strategy. Since 2017 we have increased R&D investment by SEK 10 b. and delivered SEK 16 b. of improved operating income. Our growth during 2020 is built on a strong and competitive 5G portfolio.

Digital Services gross margin[2] grew to 41.0% (38.1%) in Q4. From 2017 to 2020, gross margin excluding restructuring charges and items affecting comparability increased from 29% to 42%, as a result of streamlined product portfolio, fewer critical contracts, a growing portion of software sales and lower service delivery costs. We continue to execute on the turnaround plan and the operating income[2] of SEK 0.5 b. in Q4 is the best quarterly result to date. The cloud-native 5G portfolio has a high win ratio and significant new customer contracts will start to generate revenues during the next 12-18 months. By selective R&D investments to accelerate our growth portfolio, we aim to capture further opportunities.

Managed Services delivered a gross margin[2] of 17.7% (15.4%) in Q4. Sales declined on operator consolidation in the US during 2020. The full-year 2020 operating margin[2] was 8.1% – above the 5%-8% target. We expect the margin profile to improve further with increasing sales of our Operations Engine with its high value-added services, driven by R&D investments in AI and automation. We see increasingly positive response from customers to our new portfolio.

Emerging Business and Other sales are growing in enterprise offerings such as IoT Platforms, complemented by the acquisition of Cradlepoint. Gross margin[2] improved to 33.8% (15.1%) driven by operational leverage from growth and lower cost as a result of the exited Edge Gravity business. Cradlepoint drives new revenues for mobile service providers and strengthens our position in the 5G enterprise market, alongside our existing Dedicated Networks and IoT portfolio. The underlying business in Cradlepoint develops according to plan. However, reported sales and costs for Cradlepoint are impacted by purchase price allocations and during 2021 our operating margin is expected to be negatively impacted by approximately -1 percentage point due to amortization of intangibles and increased cost for market expansion.

Free cash flow before M&A was SEK 22.3 (7.6) b. in full-year 2020. The Board will propose a dividend of SEK 2.00 (1.50) per share to the AGM, underlining the confidence in Ericsson’s business and financial position. In this context it is worth noting that we decided early on not to apply for any pandemic-related government support.

Patent licensing revenues for the full year amounted to SEK 10 b. As communicated in December, we are approaching important contract renewals, which could negatively impact 2021 and 2022 earnings (see planning assumptions on operating income, page 6). We are confident in the long-term value of our patent portfolio, including a strong position in 5G. We will seek to maximize the net present value of this portfolio, established over many years on the back of R&D investments. The IPR standardization framework, based on FRAND terms, underpins the interoperability of global wireless communications with more than 8 billion mobile subscriptions.

The pandemic has fast forwarded the digitalization of societies, including remote working, by months if not years. A resilient digital infrastructure is critical. We see more signs that countries and enterprises see 5G as a key access technology, with increasing deployment speed in Australia, the Middle East, North East Asia and the US. The pandemic has exposed the digital divide and rapid deployment of 5G is a fast way to bridge the divide.

The Swedish telecom regulator’s decision to exclude Chinese vendors from 5G networks may create exposure for our operations in China. Our business in 180 markets today has been built on free trade and open, competitive markets. This has also ensured the development of a single global standard for mobile communication. It is critical that responses to the geopolitical situation safeguard the extraordinary value associated with those operating standards for 5G and beyond.

During 2020 we further reinforced our strong commitment to ethics and compliance. We increased the investment with the recruitment of additional dedicated resources and the deployment of new or revised processes and controls. As a vital cornerstone, we put focus on establishing a durable ethical culture that is built on individual accountability for responsible business practices. The ongoing independent monitorship is providing valuable contributions to achieving our ambition.

Long-term business fundamentals remain strong and we will continue to invest in further strengthening our portfolio and growing our global footprint. While we expect temporary negative impact during 2021 from IPR renewals, Cradlepoint and investments to strengthen our long-term business, we remain fully committed to the 2022 target as a milestone towards the long-term EBITA[3] target of 15%-18%.

I want to take this opportunity for a shout out to all my colleagues who have turned the business around including delivering on customer commitments during a raging pandemic. I’m proud to be part of this team!

Stay healthy and well.

Börje Ekholm President and CEO

1Sales adjusted for comparable units and currency

2Excluding restructuring charges

3Excluding restructuring charges and amortization of intangible assets

2 Ericsson | Fourth quarter and full-year report 2020

CEO comments

Financial highlights

Net sales development

Net sales development
Q4 Q4 YoY YoY Q3 QoQ
Jan-Dec
Jan-Dec YoY YoY
SEK b. 2020
2019
change adj.¹ 2020 change
2020

2019
change adj.¹
Net sales 69.6 66.4 5% 13% 57.5 21% 232.4 227.2 2% 5%
of which Networks 49.4 44.4 11% 20% 41.7 19% 166.0 155.0 7% 10%
of which Digital Services 12.7 13.2 -4% 3% 8.7 45% 37.3 39.9 -6% -3%
of which Managed Services 5.8 7.0 -17% -12% 5.5 6% 22.6 25.6 -12% -10%
of which EmergingBusiness and Other 1.7 1.7 0% -4% 1.6 10% 6.5 6.8 -4% -4%

1 Sales growth adjusted for comparable units and currency. Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

Fourth quarter comments

Group reported sales increased by 5% YoY. Sales growth adjusted for comparable units and currency was 13%, primarily driven by 5G deployments in North East Asia, North America and in Europe. Sales in Middle East & Africa and in Latin America declined, primarily due to macroeconomic conditions in combination with weak currencies, partly as a result of Covid-19.

IPR licensing revenues increased to SEK 2.6 (2.5) b. as lower volumes with one licensee were offset by new contracts.

Networks sales adjusted for comparable units and currency increased by 20% YoY primarily driven by growth from 5G deployments in North East Asia and North America as well as market share gains in Europe.

Digital Services sales adjusted for comparable units and currency increased by 3% YoY driven by growth in cloud infrastructure. Sales adjusted for currency grew in four of the five market areas.

Managed Services sales adjusted for comparable units and currency decreased by -12% YoY, mainly due to lower variable sales in a managed services contract in North America post the merger between two large operators, and transfer of a managed services contract to an associated company.

Emerging Business and Other sales adjusted for comparable units and currency decreased by -4%, partly driven by Emerging Business.

Sequentially, Group reported sales increased by 21% with growth across all market areas.

Full-year comments

Reported sales increased by SEK 5.2 b. or 2% to SEK 232.4 (227.2) b. Networks sales increased by SEK 11.0 b. or 7%, Digital Services sales decreased by SEK -2.5 b. or -6%, Managed Services sales decreased by SEK -3.0 b. or -12% and Emerging Business and other sales decreased by SEK -0.3 b. or -4%. Sales adjusted for comparable units and currency increased by 5%.

IPR licensing revenues increased to SEK 10.0 (9.6) b. as lower volumes with one licensee were offset by new contracts.

Networks sales adjusted for comparable units and currency increased by 10%. Sales growth was primarily driven by North East Asia, North America and Europe.

Digital Services sales adjusted for comparable units and currency declined by -3%, mainly impacted by a sales decline in the legacy portfolio, primarily in hardware. Sales grew YoY in South East Asia, Oceania & India and in North East Asia.

Managed Services sales adjusted for comparable units and currency decreased by -10%, mainly due to lower variable sales in a managed services contract in North America post the merger between two large operators, and transfer of a managed services contract to an associated company.

Emerging Business and Other sales adjusted for comparable units and currency decreased by -4%. Emerging Business sales grew driven by Cradlepoint and IoT platforms.

In the market area dimension, sales growth in North East Asia, North America as well as in South East Asia, Oceania and India offset a decline in the two remaining market areas.

The sales mix by commodity was: software 22% (21%), hardware 41% (38%) and services 37% (41%).

3 Ericsson | Fourth quarter and full-year report 2020

Financial highlights

Income and margin development

Income and margin development
Q4 Q4 YoY Q3 QoQ
Jan-Dec
Jan-Dec YoY
SEK b. 2020
2019
change 2020 change
2020

2019
change
Net sales 69.6 66.4 5% 57.5 21% 232.4 227.2 2%
Gross income 28.3 24.4 16% 24.8 14% 93.7 84.8 10%
Gross margin 40.6% 36.8% - 43.1% - 40.3% 37.3% -
Research and development(R&D)expenses -10.4 -10.6 - -10.1 - -39.7 -38.8 -
Sellingand administrative expenses -7.4 -8.2 - -6.0 - -26.7 -26.1 -
Impairment losses on trade receivables 0.3 -0.2 - - - 0.1 0.7 -84%
Other operatingincome and expenses 0.4 0.8 -50% 0.1 - 0.7 -9.7 -
Operatingincome 11.0 6.1 80% 8.6 27% 27.8 10.6 163%
of which Networks 10.6 6.4 66% 9.2 16% 30.9 24.8 25%
of which Digital Services 0.5 -0.2 - -0.6 - -2.2 -4.0 -
of which Managed Services 0.4 0.3 37% 0.5 -18% 1.6 2.3 -32%
of which EmergingBusiness & Other -0.5 -0.4 - -0.4 - -2.4 -12.5 -
Operatingmargin 15.8% 9.2% - 15.0% - 12.0% 4.6% -
Financial income and expenses,net -0.1 -0.1 - 0.1 - -0.6 -1.8 -
Taxes -3.7 -1.6 - -3.2 - -9.6 -6.9 -
Net income 7.2 4.5 60% 5.6 29% 17.6 1.8 -
Restructuring charges 0.0 -0.3 - -0.3 - -1.3 -0.8 -
Measures excl. restructuringcharges and other items affectingcomparability¹
Gross margin excluding restructuring charges 40.6% 37.1% - 43.2% - 40.6% 37.5% -
Operating income excl. restr. charges & items affecting compar. in 2019 ² 11.0 5.7 92% 9.0 23% 29.1 22.1 32%
Operating margin excl. restr. charges & items affecting compar. in 2019 ² 15.8% 8.6% - 15.6% - 12.5% 9.7% -
Operating margin excluding restructuring charges 15.8% 9.7% - 15.6% - 12.5% 5.0% -

1 Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

2 Operating income excludes restructuring charges in all periods and cost provisions related to the resolution of the SEC and DOJ investigations of SEK -11.5 b. in Q3 2019 as well as a partial release of the same provision of SEK 0.7 b. in Q4 2019.

Fourth quarter comments

SEK -0.3 b. from the wind-down of the former JV between Ericsson and STMicroelectronics.

Gross margin

Reported gross margin was 40.6% (36.8%). Gross margin excluding restructuring charges improved to 40.6% (37.1%) with margin improvements in all segments. Operational leverage contributed to the higher margin in Networks. In Digital Services an increased share of software supported the higher margin. There was limited impact of critical contracts in Q4 2020 while the impact in Q4 2019 was SEK -0.3 b. Managed Services gross margin improved mainly as an effect of efficiency gains.

Sequentially, reported gross margin decreased to 40.6% from 43.1%. Gross margin in Q3 was positively impacted by a high share of software sales in both Networks and Digital Services while Q4 had a higher share of hardware.

Restructuring charges

Share in earnings of JVs and associated companies was SEK -0.1 (0.0) b.

Operating income and margin

Reported operating income improved to SEK 11.0 (6.1) b. YoY. Operating income excluding restructuring charges was SEK 11.0 (6.5) b. corresponding to an operating margin of 15.8% (9.7%). The improvement was mainly driven by improved gross margin as well as lower SG&A expenses.

Sequentially, reported operating income increased to SEK 11.0 b. from SEK 8.6 b. Operating income excluding restructuring charges increased to SEK 11.0 b. from SEK 9.0 b. Operating income improved in all segments in the quarter with Networks and Digital Services as the main contributors.

Restructuring charges amounted to SEK 0.0 (-0.3) b. in the quarter.

Financial income and expenses, net

Research and development (R&D) expenses

R&D expenses amounted to SEK -10.4 (-10.6) b. The decline was mainly a result of currency impact. R&D expenses increased in segment Emerging Business & Other due to the acquisition of Cradlepoint.

Selling and administrative (SG&A) expenses

SG&A expenses were SEK -7.4 (-8.2) b. Lower costs for travel and trials as well as currency impact more than offset the increased expenses due to the acquisition of Cradlepoint.

Revaluation of customer financing was SEK 0.0 (-0.2) b.

Impairment losses on trade receivables

Impairment losses on trade receivables were SEK 0.3 (-0.2) b.

Other operating income and expenses

Other operating income and expenses was SEK 0.4 (0.8) b. In Q4 2019 a provision related to the resolution of the US SEC and DOJ investigations was released with a positive impact of SEK 0.7 b. In Q4 2020, SEK 0.3 b. of the provision related to costs for the compliance monitor was released. The monitorship was part of the US SEC and DOJ resolution. Q4 2019 was further impacted by

Reported financial net was SEK -0.1 (-0.1) b. There was a positive currency hedge effect following the strengthened SEK to USD. The currency hedge effect was SEK 0.6 b. in the quarter compared with SEK 0.2 b. in Q4 2019. Sequentially financial net declined to SEK - 0.1 b. from SEK 0.1 b. with the currency hedge effect up from SEK 0.3 b. in the third quarter. The SEK strengthened against the USD between September 30, 2020 (SEK/USD rate 9.00) and December 31, 2020 (SEK/USD rate 8.19).

Taxes

Taxes were SEK -3.7 (-1.6) b. The effective tax rate in Q4 was 34% compared with 36% in Q3 2020. The tax rate was impacted by nondeductible costs in the quarter.

Net income

Net income improved to SEK 7.2 (4.5) b. and EPS diluted improved to SEK 2.26 (1.33) YoY driven by the stronger operating income.

Employees

The number of employees on December 31, 2020, was 100,824 compared with 99,826 on September 30, 2020. The increase derives mainly from the acquired Cradlepoint business.

4 Ericsson | Fourth quarter and full-year report 2020

Financial highlights

Full-year comments

Gross margin

Reported gross margin was 40.3% (37.3%). Gross margin excluding restructuring charges improved to 40.6% (37.5%) YoY with strong margin improvements in all segments. A lower share of services sales had a positive impact on the gross margin. Networks margin was supported by operational leverage. Digital Services margin improved due to increased share of software as well as limited impact from the critical contracts in 2020. Managed Services gross margin improved mainly as an effect of efficiency gains.

Restructuring charges included in the gross margin increased to SEK -0.7 (-0.3) b.

Restructuring charges

Restructuring charges increased to SEK -1.3 (-0.8) b. YoY. The restructuring charges were mainly related to restructuring of the acquired antenna and filter business in segment Networks and to organizational changes as a consequence of the operator merger in North America.

Research and development (R&D) expenses

R&D expenses increased to SEK -39.7 (-38.8) b. R&D expenses increased in segment Networks through increased investments in a broader portfolio of antenna and site solutions and in 5G, while R&D investments in Digital Services decreased.

Restructuring charges impacted R&D expenses by SEK -0.4 (-0.3) b.

Selling and administrative (SG&A) expenses

SG&A expenses increased to SEK -26.7 (-26.1) b. mainly due to the acquired Cradlepoint business as well as continued investments in compliance and digital transformation. Revaluation of customer financing was SEK -0.3 (-0.7) b. Restructuring charges impacted SG&A expenses by SEK -0.2 (-0.1) b.

Impairment losses on trade receivables

Impairment losses on trade receivables were SEK 0.1 (0.7) b.

Other operating income and expenses

Other operating income and expenses was SEK 0.7 (-9.7) b. Costs of SEK -10.7 b. related to the resolution of the US SEC and DOJ investigations negatively impacted 2019.

Share in earnings of JVs and associated companies was SEK -0.3 (-0.3) b.

Operating income and margin

Reported operating income improved to SEK 27.8 (10.6) b. YoY. Operating margin was impacted by SEC and DOJ resolution costs of SEK -10.7 b. in 2019. Operating income, excluding restructuring charges and the SEC and DOJ resolution costs in 2019, improved to SEK 29.1 (22.1) b. in 2020, with an operating margin excluding restructuring charges of 12.5% (9.7%). The improvement was primarily driven by hardware sales in segment Networks.

Financial income and expenses, net

The financial net improved to SEK -0.6 (-1.8) b., mainly due to positive currency hedge effects. The currency hedge effects, which derive from the hedge loan balance in USD, impacted financial net by SEK 1.0 (-0.3) b. The SEK strengthened against the USD between December 31, 2019 (SEK/USD rate 9.32) and December 31, 2020 (SEK/USD rate 8.19).

Taxes

Taxes were SEK -9.6 (-6.9) b. impacted by the increased income. The tax rate in 2020 was 35%. Costs of SEK -10.7 b. related to the resolution of the US SEC and DOJ investigations were handled as non-tax-deductible in 2019. Excluding these costs, the 2019 tax rate was approximately 35%.

Net income

Net income improved to SEK 17.6 (1.8) b. driven by stronger operating income. EPS diluted was SEK 5.26 (0.67) and adjusted EPS (non-IFRS) was SEK 5.83 (1.07).

Employees

The number of employees on December 31, 2020, was 100,824, an increase of 1,407 employees compared with December 31, 2019. The increase is mainly to be found in the employee categories of R&D, product management and sales. 709 employees joined through the acquired Cradlepoint business.

5 Ericsson | Fourth quarter and full-year report 2020

Financial highlights

Planning assumptions

Market related

  • The global RAN equipment market is estimated to grow by 3% in 2021. China is expected to grow by 4%, North America by 2%, Europe by 3%. Source: Dell’Oro Mobile RAN 5-year forecast report, Jan 2021.

Ericsson related

Net sales

  • Three-year average reported sales seasonality between Q4 and Q1 is -24%, however the seasonal effect may be somewhat less pronounced due to 5G deployment in some of Ericsson’s markets.

  • See IPR comment in section “Operating income”.

Gross margin

  • In segment Networks, the mix is expected to be similar in Q1 2021 as it was in Q4 2020.

  • The improvements in Digital Services continue, but earnings will vary between quarters depending on business mix, sales seasonality and impact of the less than 10 remaining critical contracts.

  • See IPR comment in section “Operating income”.

  • In Managed Services there will be quarterly variations depending on timing of add-on sales and costs, but margins are tracking well towards the financial targets.

R&D and SG&A expenses

  • Operating expenses typically decrease between Q4 and Q1 due to seasonality, however, with large variations.

Operating income (EBIT)

  • IPR; Current geopolitical conditions are impacting handset sales volumes as is the shift from 4G to 5G handsets. This, in combination with expiring contracts delaying royalty payments from unlicensed periods and potential costs of litigation, may impact Ericsson’s operating income by SEK 1-1.5 b. per quarter beginning in the first quarter 2021. The actual financial impact will depend on the timing as well as terms and conditions of new agreements.

Restructuring charges

  • Restructuring charges are estimated to be approximately 1% of sales per year on average.

Currency exposure

  • Rule of thumb: A change by 10% of USD to SEK would have an impact of approximately +/-5% on net sales and approximately +/-1 percentage point on operating margin.

Cradlepoint

  • Cradlepoint is fully consolidated into segment Emerging Business & Other.

  • Ericsson’s operating margin is expected to be negatively impacted by approximately -1 percentage point as of closing in Q4 2020 up until the end of 2022. Approximately half of this impact is related to amortization of intangible assets.

6 Ericsson | Fourth quarter and full-year report 2020

Planning assumptions

Market area sales

Q4 Q4 YoY Q3 QoQ
Jan-Dec
YoY
SEK b. 2020 2019 change 2020 change 2020 change
South East Asia, Oceania and India 9.7 9.2 6% 7.8 25% 30.0 1%
North East Asia 12.8 9.7 32% 8.8 45% 33.3 26%
North America 19.1 17.4 10% 18.4 4% 73.8 5%
Europe and Latin America 17.1 17.5 -2% 13.3 29% 55.7 -6%
Middle East and Africa 6.5 8.4 -23% 5.5 18% 23.3 -9%
Other ¹ 4.3 4.2 3% 3.7 17% 16.2 -1%
Total 69.6 66.4 5% 57.5 21% 232.4 2%

1 Market area “Other” includes primarily IPR licensing revenues and the major part of segment Emerging Business and Other. Sales breakdown by market area by segment is available at the end of this report.

Fourth quarter comments

  • 5G momentum is increasing Ericsson has powered 79 live 5G networks and has signed 127 commercial 5G agreements.

  • Strong growth in North East Asia, and continued business momentum in North America.

  • Networks sales continued to grow in Europe driven by market share gains.

  • Organic sales growth in all market areas except Middle East and Africa.

Full-year comments

South East Asia, Oceania and India

Networks sales remained flat YoY. Growth in Managed Services was driven mainly by a new contract signed in 2020. Digital Services sales increased YoY due to continued LTE investments and 5G momentum.

North East Asia

Sales increased YoY. Strong Networks sales growth was driven by 5G deployment in Mainland China and increased business volumes in Japan, Taiwan and Hong Kong. Digital Services sales grew through 5G core network deployments.

South East Asia, Oceania and India

Sales increased YoY across all segments, driven by continued investments in LTE, primarily in India, and by 5G momentum, predominantly in Australia. Managed Services sales increased YoY, mainly as a result of a new contract signed in 2020.

North East Asia

Sales increased YoY. Growth in Networks sales was driven by increased business volumes in Japan and continued 5G deployment in Mainland China. Digital Services sales were stable.

North America

Sales increased driven by continued strong momentum in 5G network expansions. Managed Services sales decreased YoY post the merger between two large operators.

North America

Sales increased YoY driven by 5G network deployments across all major customers. Managed Services sales decreased after the merger between two operators. In Digital Services the sales increase in the growth portfolio did not fully compensate for the decline in legacy products.

Europe and Latin America

Sales decreased YoY due to earlier decisions on Managed Services contract exits and reduced sales in Latin America due to macroeconomic conditions following Covid-19. Networks sales increased in Europe as a result of market share gains, partly offsetting the sales decline in Latin America.

Middle East and Africa

Europe and Latin America

Sales in Europe and Latin America grew organically. Sales in Europe in Networks and Digital Services grew as a result of market share gains, partly offsetting lower sales in Latin America due to macroeconomic conditions following Covid-19. Sales decreased in Managed Services YoY due to earlier decisions on contract exits.

Middle East and Africa

Sales declined YoY in Networks and Digital Services primarily due to timing of investments in the Middle East, while sales declined in Africa due to macroeconomic conditions.

Sales decreased YoY primarily due to macroeconomic conditions and delayed investments in Networks and Digital Services. Continued 5G deployments in the Middle East contributed positively. Managed Services sales were stable.

Other

IPR licensing revenues increased to SEK 10.0 (9.6) b., as lower volumes with one licensee were offset by new contracts.

Other

IPR licensing revenues increased to SEK 2.6 (2.5) b. as lower volumes with one licensee were offset by new contracts.

7 Ericsson | Fourth quarter and full-year report 2020

Market area sales

Segment results

Segment Networks

Q4 Q4 YoY Q3 QoQ
Jan-Dec
Jan-Dec YoY
SEK b. 2020
2019
change 2020 change
2020

2019
change
Net sales 49.4 44.4 11% 41.7 19% 166.0 155.0 7%
Salesgrowth adj. for comparable units and FX - - 20% - - - - 10%
Gross income 21.4 18.3 17% 19.4 11% 72.4 64.7 12%
Gross margin 43.4% 41.1% - 46.5% - 43.6% 41.8% -
Operatingincome 10.6 6.4 66% 9.2 16% 30.9 24.8 25%
Operatingmargin 21.5% 14.4% - 22.0% - 18.6% 16.0% -
Restructuringcharges 0.0 0.0 - -0.3 - -0.7 -0.1 -
Measures excl. restructuringcharges
Gross margin excl. restructuring charges 43.5% 41.1% - 46.7% - 43.8% 41.8% -
Operating income excl. restructuring charges 10.6 6.4 65% 9.4 13% 31.6 24.8 27%
Operating margin excl. restructuring charges 21.5% 14.5% - 22.7% - 19.0% 16.0% -

Breakdown of sales into products, services and IPR licensing is available in the back-end tables.

Fourth quarter comments

  • Sales adjusted for comparable units and currency grew 20%.

  • Growth across 4 of the 5 market areas.

  • Reported operating margin at 21.5%.

Net sales

Reported sales increased by 11% YoY. Sales adjusted for comparable units and currency grew by 20% mainly driven by higher hardware sales as a result of increased market footprint. All market areas reported growth apart from Middle East & Africa where the macroeconomic impact of Covid-19 had a negative effect on operators’ capex levels.

Sales increased by 19% sequentially, a higher than normal seasonality, driven by large hardware deliveries. Sales increased QoQ in all market areas, except for North America where sales remained at the same level as in Q3.

Gross margin

Reported gross margin increased to 43.4% (41.1%) YoY mainly as a result of operational leverage.

Reported gross margin decreased QoQ to 43.4% from 46.5%. Q3 had a large share of software, while Q4 had a higher share of hardware and increased services sales as a result of ongoing 5G deployments.

Operating income and margin

Reported operating income increased to SEK 10.6 (6.4) b. YoY, with an increase in operating margin to 21.5% (14.4%). The increase was primarily driven by the improved gross income. Operating expenses decreased by SEK -1.1 b. to SEK -10.9 b. mainly due to lower trial and pre-sales costs, lower travel costs, as well as a positive currency impact.

Full-year comments

Net sales

Reported sales increased by 7% in 2020 to SEK 166.0 (155.0) b. Growth was primarily due to increased hardware deliveries following the increased market footprint. Sales adjusted for comparable units and currency increased by 10%. From a geographical perspective growth was primarily driven by increased sales in North East Asia, North America and Europe. Sales declined YoY in Latin America and Africa, due to the macroeconomic situation on the back of Covid-19.

The Networks share of IPR licensing revenues was SEK 8.2 (7.9) b.

Gross margin

Reported gross margin increased to 43.6% (41.8%) YoY. Gross margin excluding restructuring charges increased to 43.8% (41.8%) as a result of the continued strengthening of operational leverage.

Operating income and margin

Reported operating income increased to SEK 30.9 (24.8) b. YoY, with an increase in operating margin to 18.6% (16.0%). Operating margin excluding restructuring charges increased to 19.0% (16.0%) driven by sales growth and improved gross margin. Operating expenses increased by SEK -1.7 b. to SEK -41.9 b. due to higher R&D investments in 5G and in a broader portfolio of antenna and site solutions as well as an increase in restructuring charges.

Impairment losses on trade receivables impacted operating expenses by SEK 0.2 (-0.1) b. Net impact from amortization and capitalization of development expenses and from recognition and deferral of hardware costs was SEK 0.3 (1.1) b.

Reported operating income increased by SEK 1.4 b. QoQ, supported by seasonally higher sales.

8 Ericsson | Fourth quarter and full-year report 2020

Segment results

Segment Digital Services

Q4 Q4 YoY Q3 QoQ
Jan-Dec
Jan-Dec YoY
SEK b. 2020
2019
change 2020 change
2020

2019
change
Net sales 12.7 13.2 -4% 8.7 45% 37.3 39.9 -6%
Salesgrowth adj. for comparable units and FX - - 3% - - - - -3%
Gross income 5.2 4.9 6% 3.8 37% 15.6 14.8 5%
Gross margin 40.9% 37.2% - 43.4% - 41.9% 37.2% -
Operatingincome(loss) 0.5 -0.2 - -0.6 - -2.2 -4.0 -
Operatingmargin 3.9% -1.2% - -6.8% - -5.9% -10.1% -
Restructuringcharges 0.0 -0.2 - -0.1 - 0.0 -0.6 -
Measures excl. restructuringcharges
Gross margin excl. restructuring charges 41.0% 38.1% - 43.5% - 42.0% 37.8% -
Operating income(loss) excl. restructuring charges 0.5 0.0 - -0.5 - -2.2 -3.4 -
Operating margin excl. restructuring charges 3.8% 0.3% - -5.8% - -5.9% -8.6% -

Breakdown of sales into products, services and IPR licensing is available in the back-end tables.

Fourth quarter comments

Full-year comments

Net sales

  • Sales adjusted for comparable units and currency grew by 3%

  • – Reported gross margin improved to 40.9% (37.2%) supported by a higher share of software, in line with the strategy.

  • Sales in the growth portfolio grew by 2% in the quarter.

Net sales

Reported sales decreased by -4% YoY, while the growth portfolio increased by 2%. Sales adjusted for comparable units and currency increased by 3% YoY, driven by growth in cloud infrastructure. Sales adjusted for currency grew in four of the five market areas.

Reported sales grew by 45% QoQ, with good business momentum in the growth portfolio, which grew by 63%. Sales of packet core, OSS and cloud infrastructure products strengthened in the quarter.

Gross margin

Reported gross margin increased to 40.9% (37.2%) YoY. Gross margin excluding restructuring charges increased to 41.0% (38.1%) supported by a higher share of software sales. In addition, Q4 2019 was negatively impacted by critical contracts, while such impact was limited in Q4 2020.

Gross margin excluding restructuring charges decreased to 41.0% from 43.5% QoQ as a result of a higher share of hardware sales.

Operating income (loss)

Reported operating income was SEK 0.5 (-0.2) b. with an operating margin of 3.9% (-1.2%). Operating expenses declined by SEK 0.4 b. to SEK -4.7 b. mainly due to lower restructuring charges, lower presales costs and lower travel costs as well as a positive currency impact. R&D investments remained flat YoY with continued rationalization of the legacy portfolio, and with investments reallocated to the cloud-native 5G product portfolio.

Reported sales decreased by -6% in 2020. Sales adjusted for comparable units and currency decreased by -3%, mainly impacted by a sales decline in the legacy portfolio, primarily in hardware. Sales grew YoY in South East Asia, Oceania and India and in North East Asia while sales in the remaining three market areas declined.

The growth portfolio had good business momentum and sales grew by 6% in 2020. Important 5G Core contracts have been signed with several tier-1 operators in 2020 and are expected to generate revenues in 2021 and beyond.

The Digital Services share of IPR licensing revenues was SEK 1.8 (1.7) b.

Gross margin

Reported gross margin increased to 41.9% (37.2%) supported by an increased share of software sales. The impact of critical contracts was limited in 2020.

Operating income (loss)

Reported operating income (loss) was SEK -2.2 (-4.0) b. Operating income (loss) excluding restructuring charges was SEK -2.2 (-3.4) b. The improvement was driven by higher gross margin and lower operating expenses. Operating expenses declined by SEK 1.1 b. of which SEK 0.4 b. was related to lower restructuring charges. The net impact of capitalized and amortized development expenses was SEK -0.1 (-0.9) b. R&D expenses remained at the same level as in 2019, with a shift of investments towards the cloud-native 5G portfolio.

Reported operating income increased by SEK 1.1 b. QoQ, supported by seasonally higher sales.

9 Ericsson | Fourth quarter and full-year report 2020

Segment results

Segment Managed Services

Q4 Q4 YoY Q3 QoQ
Jan-Dec
Jan-Dec YoY
SEK b. 2020
2019
change 2020 change
2020

2019
change
Net sales 5.8 7.0 -17% 5.5 6% 22.6 25.6 -12%
Salesgrowth adj. for comparable units and FX - - -12% - - - - -10%
Gross income 1.0 1.0 -1% 1.1 -6% 4.0 4.0 1%
Gross margin 17.7% 14.8% - 19.9% - 17.8% 15.6% -
Operatingincome 0.4 0.3 37% 0.5 -18% 1.6 2.3 -32%
Operatingmargin 6.9% 4.2% - 8.9% - 6.9% 9.0% -
Restructuringcharges 0.0 0.0 - 0.0 - -0.3 0.0 -
Measures excl. restructuringcharges
Gross margin excl. restructuring charges 17.7% 15.4% - 20.1% - 18.9% 15.8% -
Operating income excl. restructuring charges 0.4 0.3 20% 0.5 -20% 1.8 2.4 -23%
Operating margin excl. restructuring charges 6.9% 4.8% - 9.1% - 8.1% 9.2% -

Fourth quarter comments

  • Sales declined YoY mainly due to lower variable sales in North America.

  • Operating margin excluding restructuring charges increased YoY despite lower sales.

  • Further investments in automation, analytics and AI-driven offerings – supporting 5G and efficiency in service delivery.

Net sales

Reported sales declined by -17% YoY. Sales adjusted for comparable units and currency decreased by -12% YoY, mainly due to reduced variable sales in a large contract in North America, post the merger between two large operators, and transfer of a contract to an associated company. Sales in Managed Services IT showed growth mainly in market areas North America and in South East Asia, Oceania and India.

Gross margin

Reported gross margin increased to 17.7% (14.8%) YoY. Gross margin excluding restructuring charges increased to 17.7% (15.4%) YoY, mainly due to efficiency gains and higher variable sales.

Reported gross margin decreased to 17.7% from 19.9% QoQ. Gross margin excluding restructuring charges decreased to 17.7% from 20.1% QoQ, mainly due to seasonally higher costs.

Full-year comments

Net sales

Reported sales declined by -12% in 2020. Sales adjusted for comparable units and currency decreased by -10%, mainly due to reduced variable sales in a large contract in North America, post the merger between two large operators, and transfer of a contract to an associated company. Exits of non-strategic contracts also contributed to the sales decline. Sales in Managed Services IT showed growth.

Gross margin

Reported gross margin increased to 17.8% (15.6%). Gross margin excluding restructuring charges increased to 18.9% (15.8%), mainly as a result of efficiency gains and higher variable sales, partly offset by lower sales.

Operating income and margin

Reported operating income was SEK 1.6 (2.3) b. Operating income excluding restructuring charges was SEK 1.8 (2.4) b. Despite the decline in sales, operating income excluding restructuring charges increased by SEK 0.2 b., when excluding the positive effect from reversal of a provision for impairment of trade receivables made in 2019.

Restructuring charges in 2020 amounted to SEK -0.3 (0.0) b.

Operating income and margin

Reported operating income was SEK 0.4 (0.3) b., driven by improved gross margin and lower operating expenses, partly offset by lower sales.

Reported operating income decreased to SEK 0.4 b. from SEK 0.5 b. QoQ mainly due to lower gross margin.

10 Ericsson | Fourth quarter and full-year report 2020

Segment results

Segment Emerging Business and Other

Q4 Q4 YoY Q3 QoQ
Jan-Dec
Jan-Dec YoY
SEK b. 2020
2019
change 2020 change
2020

2019
change
Net sales 1.7 1.7 0% 1.6 10% 6.5 6.8 -4%
Of which Emerging Business and iconectiv 1.3 1.1 12% 1.0 20% 4.5 4.3 5%
Of which Red Bee Media 0.5 0.6 -18% 0.5 -1% 2.1 2.4 -13%
Of which Media Solutions 0.0 0.0 - 0.0 - -0.1 0.1 -
Salesgrowth adj. for comparable units and FX - - -4% - - - - -4%
Gross income 0.6 0.2 164% 0.5 21% 1.7 1.3 30%
Gross margin 35.3% 13.4% - 32.0% - 25.6% 18.9% -
Operatingincome(loss) -0.5 -0.4 - -0.4 - -2.4 -12.5 -
Of which Em. Business, iconectiv, Cradlepoint & common costs -0.7 -0.6 - -0.3 - -2.1 -2.1 -
Of which Red Bee Media 0.0 0.0 - 0.0 - 0.0 -0.1 -
Of which Media Solutions 0.2 -0.3 - -0.2 - -0.3 -0.3 -
Of which adjustments 2019 ¹ - 0.5 - - - - -10.1 -
Operatingmargin -28.5% -23.2% - -26.7% - -37.0% -184.0% -
Restructuringcharges 0.0 0.0 - 0.0 - -0.3 -0.1 -
Measures excl. restructuringcharges
Gross margin excl. restructuring charges 33.8% 15.1% - 30.5% - 28.0% 19.6% -
Operating income(loss) excl. restructuring charges -0.5 -0.4 - -0.5 - -2.1 -12.4 -
Operating margin excl. restructuring charges -29.3% -21.4% - -29.2% - -32.6% -183.0% -
Op. income excl. restr. charges & items affecting comp. ¹ -0.5 -0.8 - -0.5 - -2.1 -2.3 -
Op. margin excl. restr. charges & items affecting comp. ¹ -29.3% -47.8% - -29.2% - -32.6% -34.3% -
  • 1Includes cost provisions of SEK -11.5 b. related to the resolution of the SEC and DOJ investigations in Q3 2019, and a partial release of the same provision of SEK 0.7 b. in Q4 2019. Includes winding down non-cash costs of the ST-Ericsson legal structure of SEK -0.3 b. in Q4 2019. Includes a social security cost refund of SEK 0.9 b. in Q3 2019.

  • Fourth quarter comments Full-year comments

Full-year comments

  • Cradlepoint business included from November 1. Reported in Emerging Business.

Net sales

Reported sales decreased by -4% in 2020. Sales in Emerging Business grew driven by the acquired Cradlepoint business and by IoT platforms. Sales adjusted for comparable units and currency decreased by -4%.

  • Gross margin growth in Emerging Business driven by Edge Gravity exit and Cradlepoint.

  • IoT platforms sales and gross margin grew.

Net sales

Reported sales were flat YoY. Sales in Emerging Business grew, driven mainly by the acquired Cradlepoint business. Sales adjusted for comparable units and currency decreased by -4%.

Gross margin

Reported gross margin increased to 25.6% (18.9%) YoY. Gross margin excluding restructuring charges increased to 28.0% (19.6%). The increase was driven by Emerging Business (IoT Platforms, Edge Gravity exit and Cradlepoint).

Gross margin

Reported gross margin increased to 35.3% (13.4%) YoY. Gross margin excluding restructuring charges increased to 33.8% (15.1%). The increase was driven by Emerging Business (Edge Gravity exit, Cradlepoint and IoT platforms).

Operating income (loss)

In 2020 operating income was positively impacted by SEK 0.3 b. related to a provision release related to costs for the compliance monitor.

Reported gross margin increased to 35.3% from 32.0% QoQ. Gross margin excluding restructuring charges increased to 33.8% from 30.5% QoQ. The improvement was driven by Emerging Business (Cradlepoint) and Media Solutions.

In 2019 operating income was impacted by costs of SEK -10.7 b. related to the resolution of the US SEC and DOJ investigations, a refund of earlier paid social security costs in Sweden of SEK 0.9 b. and by a cost of SEK -0.3 b. related to the wind-down of the STEricsson legal structure.

Operating income (loss)

Reported operating income (loss) was SEK -0.5 (-0.4) b.

Reported operating income (loss) was SEK -2.4 (-12.5) b. Operating income (loss) excluding restructuring charges and items affecting comparability was SEK -2.1 (-2.3) b.

Operating income in the quarter was positively impacted by SEK 0.3 b. related to a provision release related to costs for the compliance monitor (reported in Media Solutions). In Q4 2019 operating income was positively impacted by a provision release of SEK 0.7 b. related to the resolution of the US SEC and DOJ investigations and negatively impacted by a write-down of SEK -0.3 b. related to the wind-down of the ST-Ericsson legal structure. Operating income excluding restructuring charges and items affecting comparability was SEK -0.5 (-0.8) b.

Media Solutions operating income (loss) excluding restructuring charges and items affecting comparability was SEK -0.3 (-0.3) b. including Ericsson’s 49% share in earnings of MediaKind .

Red Bee Media’s operating income improved, despite lower sales due to Covid-19.

Media Solutions reported operating income was SEK 0.2 (-0.3) b. including Ericsson’s 49% share in earnings of MediaKind .

Red Bee Media’s operating income improved, despite lower sales due to Covid-19.

The exit of the Edge Gravity business in Q2 2020 contributed positively to profitability.

Restructuring charges in 2020 amounted to SEK -0.3 (-0.1) b.

11 Ericsson | Fourth quarter and full-year report 2020

Segment results

Cash flow

Q4 Q4 Q3 Jan-Dec Jan-Dec
SEK b. 2020
2019
2020
2020

2019
Net income adjusted for non-cash items 12.5 8.0 9.7 32.5 14.1
Workingcapital changes(net operatingassets and liabilities) 1.4 -7.5 -4.4 -3.6 2.8
Cash flow from operatingactivities 13.9 0.5 5.3 28.9 16.9
Capex (net) includingproduct development -1.2 -1.6 -1.1 -5.1 -5.9
Other investingactivities and lease liabilities 0.0 -0.8 -0.3 -1.6 -3.3
Free cash flow before M&A 12.8 -1.9 3.9 22.3 7.6
Acquisitions/divestments,net¹ -9.3 -1.3 -0.1 -9.6 -1.5
Free cash flow 3.5 -3.2 3.8 12.7 6.1
Cash flow from investingactivities -8.6 -4.8 -1.1 -15.2 -3.5
Cash flow from financingactivities -8.5 0.1 -0.9 -12.5 -6.9
Net change in cash and cash equivalents -5.2 -6.1 3.1 -1.5 6.7

Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements. 1Includes the acquisition of Cradlepoint of SEK -9.5 b.

Fourth quarter comments

  • Free cash flow before M&A was SEK 12.8 (-1.9) b. Payments of SEK -10.1 b. related to SEC & DOJ impacted Q4 2019.

  • – Cradlepoint was acquired for SEK -9.5 b.

Cash flow from operating activities

Reported cash flow from operating activities increased to SEK 13.9 (0.5) b. YoY, supported by improved income in the quarter. Q4 2019 was impacted by payments of SEK -10.1 b. related to the resolution of the US SEC and DOJ investigations. Cash flow in the quarter was supported by a reduction in net operating assets, despite increased trade receivables due to increased business momentum. Due to the increase in 5G buildout in 2020, demand for customer financing solutions has increased. Most of such financing has been successfully transferred to banks and the amount of customer finance credits on the balance sheet remains low. Provisions of SEK 0.8 b. were utilized, of which SEK 0.3 b. related to restructuring charges.

Free cash flow

Free cash flow before M&A was SEK 12.8 (-1.9) b. Free cash flow before M&A increased by SEK 4.5 b. YoY, adjusted for payments of SEK -10.1 b. related to SEC and DOJ, in Q4 2019. Free cash flow was SEK 3.5 (-3.2) b.

Cash flow from investing activities

Reported cash flow from investing activities was SEK -8.6 (-4.8) b. driven by the acquisition of Cradlepoint, the US market leader in Wireless WAN Edge 4G and 5G solutions for the enterprise market, for SEK -9.5 b. Investments in property, plant and equipment were SEK -1.1 (-1.5) b. in the quarter. Investments in interest-bearing securities were SEK 1.2 (-1.8) b.

Cash flow from financing activities

Reported cash flow from financing activities was SEK -8.5 (0.1) b. Dividends paid amounted to SEK -3.5 (0.0) b. of which SEK -2.5 b. was related to the second installment (SEK 0.75 per share) of dividend to shareholders and SEK -1.0 b. was related to dividend to minority shareholders in Ericsson’s subsidiaries. Other financing activities was SEK -4.4 (0.8) b. due to repayment of a bilateral loan with the European Investment Bank (EIB).

Full-year comments

Cash flow from operating activities

Reported cash flow from operating activities improved to SEK 28.9 (16.9) b. in 2020 as a result of improved income. The impact from changes in net operating assets and liabilities was SEK -3.6 (2.8) b. and SEK -0.5 b. when adjusted for a capital injection of SEK -3.0 b. made into the Ericsson Swedish Pension Trust, affecting cash flow negatively, as described under “Financial position” on the next page. Working capital efficiency has improved as a result of a strong focus on cash flow. Accounts receivables days of sales outstanding improved to 69 (75) days and working capital days improved to 65 (75) days. The increased business momentum has led to an increasing demand for customer financing solutions. Most of such financing has been successfully transferred to banks and the amount of customer finance credits on the balance sheet remains low. Provisions of SEK 4.0 (7.6) b. were utilized, of which SEK 0.8 (1.8) b. related to restructuring charges.

Free cash flow

The improved profitability, in combination with continued focus on cash flow, resulted in free cash flow before M&A of SEK 22.3 (7.6) b.

Cash flow from investing activities

Reported cash flow from investing activities was SEK -15.2 (-3.5) b. M&A was SEK -9.6 (-1.5) b. of which SEK -9.5 b. was related to the acquisition of Cradlepoint. Investments in interest-bearing securities amounted to SEK -1.3 (4.2) b. Investments in property, plant and equipment were SEK -4.5 (-5.1) b., including investments in the US production plant. In addition, product development decreased to SEK -0.8 (-1.5) b. due to reduced capitalization of development expenses.

Cash flow from financing activities

Reported cash flow from financing activities was SEK -12.5 (-6.9) b. Dividends were SEK -6.0 (-4.5) b. of which SEK -5.0 b. was related to dividends to shareholders and SEK -1.0 b. to dividends to minority shareholders in Ericsson’s subsidiaries. Borrowings declined mainly due to repayment of a bilateral loan with the European Investment Bank (EIB). The impact of lease liabilities was SEK -2.4 (-3.0) b.

12 Ericsson | Fourth quarter and full-year report 2020

Cash flow

Financial position

Dec 31 Dec 31 Sep 30
SEK b. 2020
2019
2020
Gross cash 72.0 72.2 78.2
- Borrowings, current 7.9 9.4 14.6
- Borrowings,non-current 22.2 28.3 22.1
Net cash 41.9 34.5 41.5
Equity 85.2 81.9 82.5
Total assets 271.5 276.4 277.2
Capital turnover(times) 1.4 1.4 1.3
Return on capital employed(%) 17.0% 6.7% 13.5%

Fourth quarter comments

  • Solid net cash position of SEK 41.9 (34.5) b.

  • The average maturity of long-term borrowings as of December 31, 2020, was 2.7 years.

  • Standard & Poor’s upgraded Ericsson’s rating to BBB(“investment grade”) with stable outlook.

Gross cash decreased by SEK -6.2 b. QoQ. The strong free cash flow was more than offset by the acquisition of Cradlepoint of SEK -9.5 b., repayment of the bilateral loan with the European Investment Bank (EIB) of SEK -5.8 b., payment of dividends of SEK -3.5 b. and the negative impact from currency on cash.

Ericsson also refinanced a loan of USD 170 million with the Swedish Export Credit Corporation (SEK) with a new bond loan of USD 200 million, resulting in a net increase in funding of USD 30 million. The new facility is set to mature in December 2030.

Net cash increased by SEK 0.4 b. QoQ to SEK 41.9 b. Net cash does not include lease liabilities.

Liabilities for post-employment benefits increased, to SEK 37.4 b. from SEK 36.5 b. in the quarter due to lower interest rates.

On November 18, 2020, Standard & Poor’s upgraded Ericsson’s rating to BBB- (“investment grade”) with stable outlook.

Full-year comments

Gross cash was SEK 72.0 (72.2) b. while net cash increased to SEK 41.9 (34.5) b. as a result of the strong free cash flow despite cash payments for Cradlepoint of SEK -9.5 b. and repayment of the bilateral loan with the European Investment Bank (EIB) of SEK -5.8 b.

Liabilities for post-employment benefits increased to SEK 37.4 (35.8) b., due to lower interest rates despite a capital injection of SEK -3.0 b. into the Swedish Pension Trust. The Swedish defined benefit obligation (DBO) was calculated using a discount rate based on the yields of Swedish government bonds. If the discount rate had been based on Swedish covered mortgage bonds, the liability for post-employment benefits would have been approximately SEK 11.8 b. lower (SEK 25.6 b.) as of December 31, 2020.

During 2020 there was a funding need for approximately SEK 4 b. for the Swedish pension plan of which SEK 3 b. was covered by payments in Q2 and Q3 into the Swedish Pension Trust and SEK 1 b. by providing a pledged business mortgage to PRI Pensionsgaranti. Details regarding Ericsson’s pension plans can be found in note G1 “Post-employment benefits” of the Annual Report.

The average maturity of long-term borrowings was 2.7 years as of December 31, 2020, unchanged from 12 months earlier.

Ericsson has an unutilized revolving credit facility of USD 2.0 b.

Ericsson has an undrawn credit facility agreement of EUR 250 million with the European Investment Bank (EIB).

Ericsson refinanced a loan of USD 170 million with the Swedish Export Credit Corporation (SEK) with a new bond loan of USD 200 million, resulting in a net increase in funding of USD 30 million. The new facility is set to mature in December 2030.

In June 2020, Moody’s upgraded Ericsson’s rating to Ba1 with stable outlook and in November Standard & Poor’s upgraded Ericsson’s rating to BBB- (“investment grade”) with stable outlook. Both Standard & Poor’s and Fitch have a long-term BBB(“investment grade”) rating on Ericsson with stable outlook.

The capital turnover remained at 1.4 (1.4) times, while Return on Capital Employed (ROCE) improved to 17.0% (6.7%) driven by improved operating income.

13 Ericsson | Fourth quarter and full-year report 2020

Financial position

Parent Company

Income after financial items Jan-Dec 2020, was SEK 8.3 (-3.1) b.

At the end of the year, gross cash (cash, cash equivalents, shortterm investments and interest-bearing securities, non-current) amounted to SEK 57.0 (56.5) b.

There was an increase in intercompany lending of SEK 0.7 b. and in intercompany borrowing of SEK 2.2 b. in the fourth quarter.

The holding of treasury stock on December 31, 2020 was 6,043,960 Class B shares.

14 Ericsson | Fourth quarter and full-year report 2020

Parent Company

Dividend, AGM and Annual Report

Dividend proposal

The Board of Directors proposes to the Annual General Meeting a dividend to the shareholders of SEK 2.00 (1.50) per share for the financial year 2020, representing a total dividend of approximately SEK 6.7 (5.0) b. The dividend is proposed to be paid in two installments, SEK 1.00 per share with the record date April 1, 2021, and SEK 1.00 per share with the record date October 1, 2021. The proposed payment periods aim to facilitate a more efficient cash management. The dividend reflects this year’s earnings and balance sheet structure, as well as coming years’ business plans and expected economic development.

Ericsson Annual General Meeting

The Annual General Meeting of shareholders will be held on March 30, 2021. Additional information about the Annual General Meeting of shareholders will be made available on Ericsson’s website.

Annual Report

The annual report will be made public and available on the Ericsson website www.ericsson.com in the first week of March.

.

15 Ericsson | Fourth quarter and full-year report 2020

Dividend, AGM and Annual Report

Other information

Ericsson Capital Markets Day 2020

On November 9, 2020, Ericsson announced that the Company would hold its Capital Markets Day on November 10, outlining revised strategic growth ambitions and new long-term financial targets.

Executives from across the business joined President and CEO, Börje Ekholm, to share insights from Ericsson’s three-year focused turnaround, and articulated ambitions to strengthen the Group, with a particular emphasis on long-term growth in the enterprise market.

Since the launch of the focused business strategy in 2017, the Company has restored profitability, delivered organic growth and is on track towards its 2020 financial targets. With global technology leadership and growing market share in 5G, the company is now turning to the next phase of its journey – growing the business through incremental core business growth and acceleration of enterprise focus.

Ericsson update: IPR license renewals and risk of financial impact

On December 11, 2020, Ericsson announced that the Company filed a lawsuit in the U.S. District Court for the Eastern District of Texas, against Samsung, for violating contractual commitments to negotiate in good faith and to license patents on Fair, Reasonable and Non-Discriminatory (FRAND) terms and conditions.

The case addresses breaches of FRAND obligations by Samsung and seeks to obtain a ruling by the court that Ericsson has complied with its own commitments.

The FRAND system is a fundamental building block of a rich ecosystem that has allowed global cellular connectivity to scale to more than 8 billion interoperable connections. It allows access to intellectual property, developed by contributors like Ericsson, under global mobile standards, on FRAND terms and conditions. It also rewards those contributors for their significant up-front investment in R&D in each mobile generation.

Several license renewal negotiations may delay the payment of IP royalties if they extend beyond the expiry of existing licenses into an unlicensed period (noted in Q2 and Q3 2020 reports). Once renewed, unpaid royalties are expected to be recovered and recognized as revenue at the time of renewal.

Current geopolitical conditions are impacting handset sales volumes as is the shift from 4G to 5G handsets. This, in combination with delayed royalty payments from unlicensed periods and potential costs of litigation, may impact Ericsson’s operating income by SEK 1 – 1.5 b. a quarter beginning in the first quarter 2021. The actual financial impact will depend on the timing and terms and conditions of new agreements.

The value of Ericsson’s IP portfolio extends to more than 54,000 granted patents and is strengthened by annual investment in R&D of approx. SEK 40 b. With a leading global position in 5G, the company is confident of growing its IPR revenues long term, thereby further maximizing the value of the overall patent portfolio..

Litigation with Samsung (partly a post-closing event)

Ericsson and Samsung were not able to renew the now expired patent license agreement between the parties in a timely manner.

On December 11, 2020, Ericsson filed a lawsuit in the U.S. District Court for the Eastern District of Texas, against Samsung, for

violating contractual commitments to negotiate in good faith and to license patents on Fair, Reasonable and Non-Discriminatory (FRAND) terms and conditions. In addition, Ericsson also sought to obtain a ruling by the court that it had complied with its own FRAND commitments. The lawsuit was later amended to include claims of patent infringement against Samsung.

On December 17, 2020, Samsung informed Ericsson that it had filed suit in Wuhan, China, on December 7, 2020, seeking rate setting for Ericsson’s 4G & 5G standard essential patents.

On January 1, 2021 Ericsson filed a patent infringement case in the U.S. District Court for the Eastern District of Texas against Samsung.

On January 4, 2021, Ericsson filed a complaint at the US International Trade Commission (ITC) as well as in Dusseldorf, Mannheim, and Munich Regional Courts in Germany, the District Court of the Hague in The Netherlands, and the Enterprise Court of Brussels in Belgium asserting infringement of patents by Samsung.

On January 7, 2021, Samsung asserted patent infringement claims against Ericsson in a complaint at the US ITC as well as in counterclaims in the U.S. District Court for the Eastern District of Texas.

On January 15, 2021, Ericsson filed an additional US ITC Action and a case in the U.S. District Court for the Eastern District of Texas against Samsung for patent infringement.

In the context of the various court proceedings, the parties are involved in filing and contesting various pre-trial motions and related court awards, including as to venue. The filing of multiple lawsuits, complaints and other proceedings, when parties take legal action over a patent license agreement renewal, is standard and consequently additional lawsuits, complaints and other proceedings, may follow.

Covid-19 update

The health and safety of employees, customers, partners and other stakeholders are Ericsson’s top priority. Event restrictions and restrictions for non-critical business travel are in place, and employees are asked to work from home at least until the end of Q1, 2021. In addition, it is mandatory to use face masks in all offices and locations.

Employees working from home are offered the possibility to buy office furniture for their home office environment, funded by the Company. In preparation for returning to the office, a Workplace of the Future program has been initiated to develop guidelines for a workplace with more flexibility to work remotely and more opportunities to connect and collaborate in the office. Work life aspects such as culture, ways of working, well-being, digital tools and impact for leaders are also included in the program scope.

The Company decided early on not to apply for any pandemicrelated government support. The Company continues to operate efficiently and profitably and believe that tax-payers’ money is better used by targeting the health and economic effects of Covid19. The proactive approach to business continuity management in full alignment with customers at the beginning of the pandemic continues to pay off. Quality in Ericsson’s operations and customers´ networks are maintained. The dual mode production strategy and regionalized supply chains make it possible to keep the supply chain operational.

16 Ericsson | Fourth quarter and full-year report 2020

Other information

Risk factors

Ericsson is exposed to a number of risks in its activities. To stimulate identification and support cross-functional treatment within the Ericsson Group, risks are grouped in a number of categories, including for example risks relating to technology, IPR, compliance, project execution, operations, products and services, treasury and accounting, the geopolitical environment, M&A, cyber security and occupational health and safety.

Ericsson’s risk management is embedded into strategy development and operational processes and is a part of the Ericsson Group Management System to ensure accountability, effectiveness, efficiency, business continuity and compliance. Risks are defined in both a short-term and long-term perspective and are related to long-term objectives as per the strategic direction as well as to short-term objectives.

Risk factors and uncertainties of relevance to Ericsson are described in the Annual Report 2019. Updates to these risk factors and uncertainties observed by Ericsson that are deemed of short-term relevance include, but are not limited to, the following:

Pandemics, such as the one caused by the novel coronavirus, Covid-19, could severely impact our local and global operations Pandemics, such as for example the one caused by the novel Coronavirus, could severely impact our local and global operations related to e.g. service delivery, research & development, sales and supply, as well as our customers and suppliers, with significant financial and other consequences. As an example, the Covid-19 pandemic has caused challenges and risks relating to travel and lockdowns limiting access to sites, transportation and logistics and impacting the flow of goods. Although we further strengthen business continuity measures to be able to continue to support our customers’ needs and mitigate any impact on our business, disruptions to the global economy and to the operations and business of our customers, suppliers, and partners could cause disturbances in our operations and may have material adverse effects on our business and financial position.

Investigation into Ericsson’s licensing practice in China

In April 2019, Ericsson was informed by China’s State Administration for Market Regulation (SAMR) Anti-monopoly bureau that SAMR has initiated an investigation into Ericsson’s patent licensing practices in China. Ericsson is cooperating with the investigation, which is still in a fact-finding phase. The next steps include continued fact-finding and meetings with SAMR in order to facilitate the authority’s assessments and conclusions. In case of adverse findings, SAMR has the power to impose behavioral and financial remedies, which may have material adverse effects on our business, financial condition and results of operations.

Our ability to benefit from intellectual property rights (IPR), may be limited by the loss of patent licenses to or from third parties Patent licensing agreements are generally multi-year and term based and the process for renewal of these licenses normally requires negotiations, particularly in conjunction with technology shifts and the introduction of new standards, such as 5G. Such renewals and negotiations may take time to resolve, sometimes involve litigation and may have material adverse impact on our business and financial position, including on the timing for and level of revenues from the IPR licensing contract portfolio.

Ongoing geopolitical and trade uncertainty from a range of factors may have a material adverse impact on our business, operations, business prospects and consequently on operating results, financial conditions and our ability to meet our targets In addition to what is set forth in the Annual Report 2019 Risk Factor section, items 1.2 and 3.2, these uncertainties include the effects from ongoing trade disputes – notably between the US and China, and the uncertainty on how the change in US administration may impact that trade dispute. There are uncertainties for the future bilateral trading relationship between China and several countries as a result of restrictions towards Chinese vendors in national 5G networks. Restrictions have been adopted in several countries such as Australia, Canada, France, Japan, UK, and the US. In Sweden, the Post and Telecommunication Authority (PTS) has taken a decision to exclude Chinese vendors’ products from the 5G auction. Of special relevance for Ericsson in this context is the trade relationship between Sweden and China, since Ericsson, even though it is a global company with a presence on all global markets, has its headquarters in Sweden and therefore risks collateral damages from a weakened Swedish-Chinese relationship as a result of this decision. There is a risk that the above lead to measures taken by China that are targeted at the economic interests of Sweden and Swedish industry, including those of Ericsson.

In China a new export control law applies from December 1, 2020 with additional controls for a list of products and a Chinese legislation with an unreliable entity list can target companies deemed to be causing harm to Chinese interests. In January 2021 China also issued regulations setting up a mechanism to review foreign investments for national security implications that would allow authorities to reject or limit foreign investments in China. These measures might impact the ability to operate in China or to use China in global value chains.

The geopolitical situation can have consequences on the entire industry, with an increased likelihood of further industry split, separation of global value chains and separation of global standards for mobile telecommunications. This overall development has also led to several countries evaluating how to ensure uninterrupted access to telecommunication network infrastructure, for example through promoting disaggregation of the Radio Access Network and support of national communication network infrastructure champions as alternative to the established global vendors such as Ericsson although the timing and extent of this remains unclear.

All of the above may have a material and potentially lasting adverse impact on our business, including sales, market share, market access and supply chain and R&D activities, our financial condition and results of operations.

Stockholm, January 29, 2021

Telefonaktiebolaget LM Ericsson (publ)

The Board of Directors

Corporate Reg. No. 556016-0680

Date for next report: April 21, 2021

17 Ericsson | Fourth quarter and full-year report 2020

Risk factors

Editor’s note

Press briefing and live webcast

Ericsson invites media, investors and analysts to a conference call on January 29, 2021 starting at 9:00 am CET.

Live audio webcast of the conference call as well as supporting slides will be available at: www.ericsson.com/investors and www.ericsson.com/press Replay of the conference call will be available approximately one hour after the call has ended and will remain available for seven days.

For further information, please contact: Carl Mellander, Senior Vice President, Chief Financial Officer Phone: +46 72 583 88 70 E-mail: [email protected] or [email protected]

Stella Medlicott, Senior Vice President, Chief Marketing and Communications Officer Phone: +46 73 095 65 39 E-mail: [email protected] or [email protected]

Investors

Peter Nyquist, Vice President, Head of Investor Relations Phone: +46 70 575 29 06 E-mail: [email protected]

Lena Häggblom, Director, Investor Relations Phone: +46 72 593 27 78 E-mail: [email protected]

Stefan Jelvin, Director, Investor Relations Phone: +46 70 986 02 27 E-mail: [email protected]

Media

Peter Olofsson, Head of Corporate Communication Phone: +46 70 267 34 45 E-mail: [email protected]

Corporate Communications Phone: +46 10 719 69 92 E-mail: [email protected]

Telefonaktiebolaget LM Ericsson Org. number: 556016-0680 Torshamnsgatan 21 SE-164 83 Stockholm Phone: +46 10 719 00 00 www.ericsson.com

18 Ericsson | Fourth quarter and full-year report 2020

Editor’s note

Forward-looking statements

This report includes forward-looking statements, including statements reflecting management’s current views relating to the growth of the market, future market conditions, future events, financial condition, and expected operational and financial performance, including, the following:

  • Our goals, targets, strategies, planning assumptions and operational or financial performance expectations, such as the investor day key messages and our targets and strategies as described in the introductory bullets, the CEO comments, the Segment descriptions and in Other information

  • Industry trends, future characteristics and development of the markets in which we operate

  • Our future liquidity, capital resources, capital expenditures, cost savings and profitability

  • The expected demand for our existing and new products and services as well as plans to launch new products and services including research and development expenditures

  • The ability to deliver on future plans and to realize potential for future growth

  • The expected operational or financial performance of strategic cooperation activities and joint ventures

  • The time until acquired entities and businesses will be integrated and accretive to income

  • Technology and industry trends including the regulatory and standardization environment in which we operate, competition and our customer structure.

The words “believe,” “expect,” “foresee,” “anticipate,” “assume,” “intend,” “likely,” “projects,” “may,” “could,” “plan,” “estimate,” “forecast,” “will,” “should,” “would,” “predict,” “aim,” “ambition,” “seek,” “potential,” “target,” “might,” “continue,” or, in each case, their negative or variations, and similar words or expressions are used to identify forward-looking statements. Any statement that refers to expectations, projections or other characterizations of future events or circumstances, including any underlying assumptions, are forward-looking statements.

We caution investors that these statements are subject to risks and uncertainties many of which are difficult to predict and generally beyond our control that could cause actual results to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements.

Important factors that could affect whether and to what extent any of our forward-looking statements materialize include, but are not limited to, the factors described in the section “Risk Factors”, and in “Risk Factors” in the Annual Report 2019.

These forward-looking statements also represent our estimates and assumptions only as of the date that they were made. We expressly disclaim a duty to provide updates to these forward-looking statements, and the estimates and assumptions associated with them, after the date of this report, to reflect events or changes in circumstances or changes in expectations or the occurrence of anticipated events, whether as a result of new information, future events or otherwise, except as required by applicable law or stock exchange regulation

19 Ericsson | Fourth quarter and full-year report 2020

Forward-looking statements

Auditors’ Review Report

Introduction

We have reviewed the condensed interim financial information (year-end report) of Telefonaktiebolaget LM Ericsson (publ.) as of December 31, 2020, and the twelve months period then ended. The board of directors and the CEO are responsible for the preparation and presentation of the year-end report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this year-end report based on our review.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the year-end report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.

Scope of review

We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity.

A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.

Stockholm, January 29, 2021 Deloitte AB

Thomas Strömberg Authorized Public Accountant

20 Ericsson | Fourth quarter and full-year report 2020

Auditors’ Review Report

Financial statements and other information

Contents

Financial statements (unaudited) ....................................................................................................................................................................................................... 22 Condensed consolidated income statement ..................................................................................................................................................................................................... 22 Condensed statement of comprehensive income (loss) ............................................................................................................................................................................... 22 Condensed consolidated balance sheet.............................................................................................................................................................................................................. 23 Condensed consolidated statement of cash flows ......................................................................................................................................................................................... 24 Condensed consolidated statement of changes in equity ........................................................................................................................................................................... 25 Condensed consolidated income statement – isolated quarters .............................................................................................................................................................. 25 Condensed consolidated statement of cash flows – isolated quarters .................................................................................................................................................. 26 Condensed Parent Company income statement ............................................................................................................................................................................................. 27 Condensed Parent Company statement of comprehensive income (loss) ............................................................................................................................................ 27 Condensed Parent Company balance sheet ..................................................................................................................................................................................................... 28 Accounting policies and Explanatory notes (unaudited) ............................................................................................................................................................. 29 Accounting policies ..................................................................................................................................................................................................................................................... 29 Explanatory notes ....................................................................................................................................................................................................................................................... 29 Net sales by segment by quarter ........................................................................................................................................................................................................................... 30 Gross income by segment by quarter ................................................................................................................................................................................................................... 31 Operating income (loss) by segment by quarter.............................................................................................................................................................................................. 31 Net sales by market area by quarter .................................................................................................................................................................................................................... 32 Net sales by market area by segment .................................................................................................................................................................................................................. 33 Top 5 countries in sales ............................................................................................................................................................................................................................................. 33 IPR licensing revenues by segment by quarter ................................................................................................................................................................................................ 34 Provisions ........................................................................................................................................................................................................................................................................ 34 Financial instruments ................................................................................................................................................................................................................................................. 35 Information on investments .................................................................................................................................................................................................................................... 35 Other information ........................................................................................................................................................................................................................................................ 36 Number of employees ................................................................................................................................................................................................................................................ 36 Preliminary allocation of purchase consideration ........................................................................................................................................................................................... 36 Alternative performance measures (unaudited) ............................................................................................................................................................................ 37 Sales growth adjusted for comparable units and currency ......................................................................................................................................................................... 37 Items excluding restructuring charges ................................................................................................................................................................................................................ 38 EBITA and EBITA margin ........................................................................................................................................................................................................................................ 39 Rolling four quarters of net sales and operating margin excluding restructuring charges (%) ..................................................................................................... 39 Gross cash and net cash, end of period ............................................................................................................................................................................................................... 40 Capital employed ......................................................................................................................................................................................................................................................... 40 Capital turnover ............................................................................................................................................................................................................................................................ 40 Return on capital employed ..................................................................................................................................................................................................................................... 41 Equity ratio ..................................................................................................................................................................................................................................................................... 41 Return on equity ........................................................................................................................................................................................................................................................... 41 Adjusted earnings (loss) per share (non-IFRS) ................................................................................................................................................................................................ 42 Free cash flow and free cash flow before M&A................................................................................................................................................................................................ 42 Sales growth by segment adjusted for comparable units and currency ................................................................................................................................................. 43 Gross margin by segment by quarter ................................................................................................................................................................................................................... 43 Operating margin by segment by quarter .......................................................................................................................................................................................................... 43 Restructuring charges by function ........................................................................................................................................................................................................................ 44 Restructuring charges by segment........................................................................................................................................................................................................................ 44 Gross income and gross margin excluding restructuring charges by segment .................................................................................................................................... 45 Operating income (loss) and operating margin excluding restructuring charges by segment ...................................................................................................... 46 Rolling four quarters of net sales by segment .................................................................................................................................................................................................. 46 Rolling four quarters of operating margin excluding restructuring by segment (%) ......................................................................................................................... 46 EBITA and EBITA margin by segment by quarter .......................................................................................................................................................................................... 47 Other ratios..................................................................................................................................................................................................................................................................... 47

21 Ericsson | Fourth quarter and full-year report 2020

Financial statements and other information

Financial statements (unaudited)

Condensed consolidated income statement

Condensed consolidated income statement
SEK million 2020
2019
Change
2020
2019
Change
Q4
Jan-Dec
Net sales 69,590
66,373
5%
232,390
227,216
2%
Cost of sales -41,333
-41,939
-1%
-138,666
-142,392
-3%
Gross income 28,257
24,434
16%
93,724
84,824
10%
Research and development expenses -10,433
-10,633
-2%
-39,714
-38,815
2%
Sellingand administrative expenses -7,402
-8,222
-10%
-26,684
-26,137
2%
Impairment losses on trade receivables 264
-173
-253%
118
737
-84%
Operatingexpenses -17,571
-19,028
-8%
-66,280
-64,215
3%
Other operatingincome and expenses 381
756
-50%
662
-9,710
-107%
Share in earnings of JV and associated companies -59
-37
59%
-298
-335
-11%
Operatingincome(loss) 11,008
6,125
80%
27,808
10,564
163%
Financial income and expenses,net -95
-71
34%
-596
-1,802
-67%
Income after financial items 10,913
6,054
80%
27,212
8,762
211%
Income tax -3,721
-1,570
137%
-9,589
-6,922
39%
Net income 7,192
4,484
60%
17,623
1,840
858%
Net income(loss)attributable to:
Owners of the Parent Company 7,522
4,430
17,483
2,223
Non-controllinginterests -330
54
140
-383
Other information
Average number of shares, basic(million) 3,328
3,313
3,323
3,306
Earnings(loss) per share, basic(SEK)¹⁾ 2.26
1.34
5.26
0.67
Earnings(loss) per share, diluted(SEK)²⁾ 2.26
1.33
5.26
0.67

1) Based on net income (loss) attributable to owners of the Parent Company.

2) Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

Condensed statement of comprehensive income (loss)

Condensed statement of comprehensive income(loss)
SEK million 2020
2019
2020
2019
Q4
Jan-Dec
Net income(loss) 7,192
4,484
17,623
1,840
Other comprehensive income(loss)
Items that will not be reclassified toprofit or loss
Remeasurements of defined benefitspensionplans incl. asset ceiling -716
1,984
-4,618
-6,182
Revaluation of borrowings due to change in credit risk -325
-197
99
-651
Tax on items that will not be reclassified toprofit or loss 173
-523
880
1,363
Items that have been or maybe reclassified toprofit or loss
Cash flow hedge reserve
Gains/losses arisingduringtheperiod 160
290
136
-290
Reclassification adjustments ongains/losses included inprofit or loss 70
-
281
-
Changes in cumulative translation adjustments -2,888
-1,708
-5,254
1,979
Share of other comprehensive income(loss)on JV and associated companies -55
17
-81
131
Tax on items that have been or maybe reclassified toprofit or loss -47
-59
-86
60
Total other comprehensive income(loss),net of tax -3,628
-196
-8,643
-3,590
Total comprehensive income(loss) 3,564
4,288
8,980
-1,750
Total comprehensive income(loss)attributable to:
Owners of the Parent Company 3,823
4,253
8,786
-1,403
Non-controllinginterests -259
35
194
-347

22 Ericsson | Fourth quarter and full-year report 2020

Financial statements

Condensed consolidated balance sheet

Condensed consolidated balance sheet
Dec 31 Sep 30 Dec 31
SEK million 2020 2020 2019
Assets
Non-current assets
Intangible assets
Capitalized development expenses 3,857 3,978 4,040
Goodwill 34,945 30,314 31,200
Intellectualpropertyrights,brands and other intangible assets 4,805 2,091 2,491
Property, plant and equipment 13,383 13,882 13,850
Right-of-use assets 7,980 8,243 8,487
Financial assets
Equityin JV and associated companies 1,274 1,317 1,565
Other investments in shares andparticipations 1,519 1,420 1,432
Customer finance,non-current 1,221 1,269 2,262
Interest-bearingsecurities,non-current 21,613 23,898 20,354
Other financial assets,non-current 4,842 5,312 5,614
Deferred tax assets 26,296 29,726 31,174
121,735 121,450 122,469
Current assets
Inventories 28,097 32,804 30,863
Contract assets 11,273 11,468 12,171
Trade receivables 42,063 38,180 43,069
Customer finance,current 1,916 1,878 1,494
Other current receivables 16,014 17,081 14,479
Interest-bearingsecurities,current 6,820 5,552 6,759
Cash and cash equivalents 43,612 48,774 45,079
149,795 155,737 153,914
Total assets 271,530 277,187 276,383
Equityand liabilities
Equity
Stockholders' equity 86,674 82,830 82,559
Non-controllinginterest in equityof subsidiaries -1,497 -345 -681
85,177 82,485 81,878
Non-current liabilities
Post-employment benefits 37,353 36,515 35,817
Provisions,non-current 2,886 2,378 2,679
Deferred tax liabilities 1,089 1,102 1,224
Borrowings,non-current 22,218 22,132 28,257
Lease liabilities,non-current 7,104 7,426 7,595
Other non-current liabilities 1,383 1,759 2,114
72,033 71,312 77,686
Current liabilities
Provisions,current 7,580 8,544 8,244
Borrowings,current 7,942 14,587 9,439
Lease liabilities,current 2,196 2,257 2,287
Contract liabilities 26,440 29,393 29,041
Tradepayables 31,988 30,704 30,403
Other current liabilities 38,174 37,905 37,405
114,320 123,390 116,819
Total equityand liabilities 271,530 277,187 276,383

23 Ericsson | Fourth quarter and full-year report 2020

Financial statements

Condensed consolidated statement of cash flows

Condensed consolidated statement of cash flows
SEK million 2020
2019
2020
2019
Q4
Jan-Dec
Operatingactivities
Net income 7,192
4,484
17,623
1,840
Adjustments for
Taxes 2,946
949
6,123
1,652
Earnings/dividends in JV and associated companies 115
33
374
406
Depreciation,amortization and impairment losses 2,293
2,290
8,674
9,089
Other -9
197
-256
1,079
12,537
7,953
32,538
14,066
Changes in operatingnet assets
Inventories 3,753
5,200
384
261
Customer finance,current and non-current -119
-66
370
-858
Trade receivables and contract assets -7,231
-3,216
-3,185
10,995
Tradepayables 2,999
688
4,303
-372
Provisions andpost-employment benefits 199
-10,509
-2,669
-3,729
Contract liabilities -2,046
-4,413
-560
-1,579
Other operatingassets and liabilities,net 3,811
4,859
-2,248
-1,911
1,366
-7,457
-3,605
2,807
Cash flow from operatingactivities 13,903
496
28,933
16,873
Investingactivities
Investments inproperty, plant and equipment -1,090
-1,475
-4,493
-5,118
Sales ofproperty, plant and equipment 104
206
254
744
Acquisitions/divestments of subsidiaries and other operations,net ¹⁾ -9,256
-1,341
-9,598
-1,505
Product development -177
-329
-817
-1,545
Other investingactivities 668
-74
801
-331
Interest-bearingsecurities 1,189
-1,759
-1,348
4,214
Cash flow from investingactivities -8,562
-4,772
-15,201
-3,541
Financingactivities
Dividendspaid -3,456
-15
-5,996
-4,450
Repayment of lease liabilities²⁾ -636
-711
-2,417
-2,990
Other financingactivities -4,387
834
-4,079
540
Cash flow from financingactivities -8,479
108
-12,492
-6,900
Effect of exchange rate changes on cash -2,024
-1,936
-2,707
258
Net change in cash and cash equivalents -5,162
-6,104
-1,467
6,690
Cash and cash equivalents,beginningofperiod 48,774
51,183
45,079
38,389
Cash and cash equivalents,end ofperiod 43,612
45,079
43,612
45,079

1) Includes acquisition of Cradlepoint of SEK -9.5 b.

2) Includes a repayment of a bilateral loan with the European Investment Bank (EIB) of SEK -5.8 b.

24 Ericsson | Fourth quarter and full-year report 2020

Financial statements

Condensed consolidated statement of changes in equity

Condensed consolidated statement of changes in equity
SEK million Jan-Dec
2020
2019
Openingbalance 81,878
87,770
Adjustment due to new accountingstandards ¹⁾ -
-249
Adjusted openingbalance 81,878
87,521
Total comprehensive income(loss) 8,982
-1,750
Sale/repurchase of own shares 163
197
Long-term variable compensationplans 150
377
Dividends to shareholders -5,996
-4,450
Transactions with non-controllinginterests -
-17
Closingbalance 85,177
81,878

1) Opening balance adjustment in 2019 due to IFRS 16.

Condensed consolidated income statement – isolated quarters

Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Net sales 69,590
57,472
55,578
49,750
66,373
57,127
54,810
48,906
Cost of sales -41,333
-32,710
-34,661
-29,962
-41,939
-35,587
-34,739
-30,127
Gross income 28,257
24,762
20,917
19,788
24,434
21,540
20,071
18,779
Research and development expenses -10,433
-10,101
-10,035
-9,145
-10,633
-9,497
-9,518
-9,167
Sellingand administrative expenses -7,402
-5,992
-7,052
-6,238
-8,222
-4,920
-6,964
-6,031
Impairment losses on trade receivables 264
-28
42
-160
-173
200
151
559
Operatingexpenses -17,571
-16,121
-17,045
-15,543
-19,028
-14,217
-16,331
-14,639
Other operatingincome and expenses ¹⁾ 381
61
131
89
756
-11,305
66
773
Share in earnings of JV and associated companies -59
-59
-152
-28
-37
-214
-67
-17
Operatingincome(loss) 11,008
8,643
3,851
4,306
6,125
-4,196
3,739
4,896
Financial income and expenses,net -95
109
292
-902
-71
-685
-441
-605
Income after financial items 10,913
8,752
4,143
3,404
6,054
-4,881
3,298
4,291
Taxes -3,721
-3,186
-1,558
-1,124
-1,570
-2,013
-1,451
-1,888
Net income(loss) 7,192
5,566
2,585
2,280
4,484
-6,894
1,847
2,403
Net income(loss)attributable to:
Owners of the Parent Company 7,522
5,353
2,452
2,156
4,430
-6,229
1,705
2,317
Non-controllinginterests -330
213
133
124
54
-665
142
86
Other information
Average number of shares,basic(million) 3,328
3,326
3,322
3,317
3,313
3,308
3,304
3,300
Earnings(loss) per share,basic(SEK)²⁾ 2.26
1.61
0.74
0.65
1.34
-1.89
0.52
0.70
Earnings(loss) per share,diluted(SEK)³⁾ 2.26
1.61
0.74
0.65
1.33
-1.89
0.51
0.70

1) Includes cost provisions related to the resolution of the SEC and DOJ investigations of SEK -11.5 b. in Q3 2019 and a partial release of the same provision of SEK 0.7 b. in Q4 2019.

2) Based on net income (loss) attributable to owners of the Parent Company.

3) Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

25 Ericsson | Fourth quarter and full-year report 2020

Financial statements

Condensed consolidated statement of cash flows – isolated quarters

Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Operatingactivities
Net income(loss) 7,192
5,566
2,585
2,280
4,484
-6,894
1,847
2,403
Adjustments for
Taxes 2,946
2,465
1,132
-420
949
-411
310
804
Earnings/dividends in JV and associated companies 115
74
155
30
33
278
71
24
Depreciation,amortization and impairment losses 2,293
2,105
2,156
2,120
2,290
2,199
2,274
2,326
Other -9
-541
-440
734
197
508
450
-76
12,537
9,669
5,588
4,744
7,953
-4,320
4,952
5,481
Changes in operatingnet assets
Inventories 3,753
-1,578
-1,253
-538
5,200
1,077
-3,065
-2,951
Customer finance,current and non-current -119
-635
307
817
-66
-265
384
-911
Trade receivables and contract assets -7,231
-1,513
0
5,559
-3,216
6,528
3,338
4,345
Tradepayables 2,999
-624
4,104
-2,176
688
-2,913
1,833
20
Provisions andpost-employment benefits 199
-1,897
-1,189
218
-10,509
10,719
-480
-3,459
Contract liabilities -2,046
-1,501
-1,000
3,987
-4,413
-3,988
-1,641
8,463
Other operatingassets and liabilities,net 3,811
3,358
-1,108
-8,309
4,859
151
-1,698
-5,223
1,366
-4,390
-139
-442
-7,457
11,309
-1,329
284
Cash flow from operatingactivities 13,903
5,279
5,449
4,302
496
6,989
3,623
5,765
Investingactivities
Investments inproperty, plant and equipment -1,090
-963
-1,327
-1,113
-1,475
-1,231
-1,098
-1,314
Sales ofproperty, plant and equipment 104
55
69
26
206
122
184
232
Acquisitions/divestments of subs. and other operations,net ¹⁾ -9,256
-89
-45
-208
-1,341
-466
3
299
Product development -177
-167
-211
-262
-329
-313
-446
-457
Other investingactivities 668
301
-126
-42
-74
-56
-36
-165
Interest-bearingsecurities 1,189
-246
1,141
-3,432
-1,759
-1,114
2,414
4,673
Cash flow from investingactivities -8,562
-1,109
-499
-5,031
-4,772
-3,058
1,021
3,268
Financingactivities
Dividendspaid -3,456
-42
-2,489
-9
-15
-141
-3,308
-986
Repayment of lease liabilities -636
-567
-618
-596
-711
-1,052
-623
-604
Other financingactivities²⁾ -4,387
-277
-1,451
2,036
834
1,396
-680
-1,010
Cash flow from financingactivities -8,479
-886
-4,558
1,431
108
203
-4,611
-2,600
Effect of exchange rate changes on cash -2,024
-165
-3,084
2,566
-1,936
1,550
13
631
Net change in cash and cash equivalents -5,162
3,119
-2,692
3,268
-6,104
5,684
46
7,064
Cash and cash equivalents, beginning of period 48,774
45,655
48,347
45,079
51,183
45,499
45,453
38,389
Cash and cash equivalents,end ofperiod 43,612
48,774
45,655
48,347
45,079
51,183
45,499
45,453

1) Includes acquisition of Cradlepoint of SEK -9.5 b.

2) Includes a repayment of a bilateral loan with the European Investment Bank (EIB) of SEK -5.8 b.

26 Ericsson | Fourth quarter and full-year report 2020

Financial statements

Condensed Parent Company income statement

Condensed Parent Companyincome statement
SEK million 2020
2019
2020
2019
Q4
Jan-Dec
Net sales -
-
-
-
Cost of sales -
-
-
-
Gross income -
-
-
-
Operating expenses -383
-499
-1,378
-1,531
Other operatingincome and expenses ¹⁾ 1,038
1,808
2,866
-8,148
Operating income 655
1,309
1,488
-9,679
Financial net 3,946
4,984
6,845
6,610
Income after financial items 4,601
6,293
8,333
-3,069
Transfers to (-) / from untaxed reserves -1,540
-1,961
-1,540
-1,961
Taxes 103
352
-408
87
Net income (loss) 3,164
4,684
6,385
-4,943

1) Includes costs of SEK -10.7 billion in 2019 related to the resolution of the SEC and DOJ investigations.

Condensed Parent Company statement of comprehensive income (loss)

SEK million 2020
2019
2020
2019
Q4
Jan-Dec
Net income (loss) 3,164
4,684
6,385
-4,943
Revaluation of borrowings due to change in credit risk -325
-197
99
-651
Tax on items that will not be reclassified toprofit or loss 67
41
-20
134
Total other comprehensive income, net of tax -258
-156
79
-517
Total comprehensive income (loss) 2,906
4,528
6,464
-5,460

27 Ericsson | Fourth quarter and full-year report 2020

Financial statements

Condensed Parent Company balance sheet

Condensed Parent Companybalance sheet
Dec 31 Dec 31
SEK million 2020 2019
Assets
Fixed assets
Intangible assets 26 58
Tangible assets 460 303
Financial assets ¹⁾ 104,989 106,156
105,475 106,517
Current assets
Receivables 30,230 23,166
Short-term investments 6,621 6,328
Cash and cash equivalents 28,775 29,800
65,626 59,294
Total assets 171,101 165,811
Stockholders' equity,provisions and liabilities
Equity
Restricted equity 48,164 48,164
Non-restricted equity 33,915 32,222
82,079 80,386
Provisions 343 668
Non-current liabilities 22,111 28,341
Current liabilities 66,568 56,416
Total stockholders' equity,provisions and liabilities 171,101 165,811
¹Of which interest-bearing securities, non-current 21,597 20,354

28 Ericsson | Fourth quarter and full-year report 2020

Financial statements

Accounting policies and Explanatory notes (unaudited)

Accounting policies

The group

This condensed consolidated interim financial report for the quarterly reporting period ended December 31, 2020, has been prepared in accordance with Accounting Standard IAS 34 “Interim Financial Reporting”. The term “IFRS” used in this document refers to the application of IAS and IFRS as well as interpretations of these standards as issued by IASB’s Standards Interpretation Committee (SIC) and IFRS Interpretations Committee (IFRIC). The accounting policies adopted are consistent with those of the annual report for the year ended December 31, 2019 and should be read in conjunction with that annual report. There are no amendments of IFRS during 2020 that are estimated to have a material impact on the result and financial position of the Company.

Explanatory notes

Covid-19 impacts on the Financial statements

As noted in the previous interim reports, the Covid-19 pandemic has impacted certain lines within our financial statements. Fiscal stimulus provided by governments worldwide has reduced government bond yields and resulted in the significant movement in the capital and equity markets in Q1. These trends have largely reversed as the economic conditions improved in subsequent quarters. This meant that movements in certain line items reported in Q1 have largely been offset or reversed in subsequent quarters to Q4. Figures below are year to date.

In Sweden, government bond yields decreased significantly in Q1, resulting in a significant increase in the net pensions liability. The market conditions have since stabilized, although government bond yields are still lower than that at the end of 2019. The higher pensions liability was offset by cash contributions into the Swedish pension trust of SEK 3.0 b and improved trust asset performance in subsequent quarters, resulting in an increase in group pension liability of SEK 1.5 b at Q4.

Borrowings issued by the Parent Company are held at fair value with changes in value due to changes in credit risk recognized in Other comprehensive income (OCI). The widening of credit spreads for corporate bonds in Q1 resulted in a positive impact in equity. Credit spreads on corporate bonds have decreased substantially in subsequent quarters, resulting in a positive impact of SEK 0.1 b. recognized in the OCI at Q4.

Foreign exchanges rates continued to fluctuate significantly during the period. Since the peak in Q1, USD has weakened against SEK in subsequent quarters. This resulted in a net gain on the hedge loan balances used to manage FX execution risk of SEK 1.0 b. recognized within Financial income and expenses in the Consolidated income statement at Q4.

A stronger SEK in subsequent quarters, especially against USD, resulted in significant negative currency translation adjustment of SEK -5.4 b. on consolidation, recognized in the OCI at Q4.

The Company currently expect no material changes to expected future cash flows which could impact recoverability of assets such as deferred tax assets and intangible assets. Risk assessment on the business plans is carried out on a regular basis and an impairment review will be performed if conditions suggest that such assets may be impaired.

The Company also assessed the wider economic impact in the foreseeable future on the expected credit losses model for trade receivables. The Company concluded that the impact is not material but will continue to perform such analysis on a regular basis.

29 Ericsson | Fourth quarter and full-year report 2020

Accounting policies and Explanatory notes

Net sales by segment by quarter

Net sales bysegment by quarter
Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks 49,366
41,659
39,827
35,126
44,448
39,261
37,819
33,481
Of which Products 37,523
30,992
28,966
24,748
31,159
27,500
26,698
23,765
Of which Services 11,843
10,667
10,861
10,378
13,289
11,761
11,121
9,716
Digital Services 12,671
8,733
8,575
7,345
13,168
9,881
8,991
7,817
Of which Products 7,430
4,621
4,598
3,798
7,338
5,594
4,611
3,937
Of which Services 5,241
4,112
3,977
3,547
5,830
4,287
4,380
3,880
Managed Services 5,815
5,498
5,573
5,714
7,027
6,359
6,323
5,856
EmergingBusiness and Other 1,738
1,582
1,603
1,565
1,730
1,626
1,677
1,752
Total 69,590
57,472
55,578
49,750
66,373
57,127
54,810
48,906
Sequential change, percent Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks 19%
5%
13%
-21%
13%
4%
13%
-20%
Of which Products 21%
7%
17%
-21%
13%
3%
12%
-20%
Of which Services 11%
-2%
5%
-22%
13%
6%
14%
-18%
Digital Services 45%
2%
17%
-44%
33%
10%
15%
-40%
Of which Products 61%
1%
21%
-48%
31%
21%
17%
-47%
Of which Services 27%
3%
12%
-39%
36%
-2%
13%
-30%
Managed Services 6%
-1%
-2%
-19%
11%
1%
8%
-15%
EmergingBusiness and Other 10%
-1%
2%
-10%
6%
-3%
-4%
-23%
Total 21%
3%
12%
-25%
16%
4%
12%
-23%
Year overyear change, percent Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks 11%
6%
5%
5%
7%
9%
17%
17%
Of which Products 20%
13%
8%
4%
5%
9%
20%
22%
Of which Services -11%
-9%
-2%
7%
12%
11%
10%
6%
Digital Services -4%
-12%
-5%
-6%
1%
10%
2%
8%
Of which Products 1%
-17%
0%
-4%
-2%
22%
3%
0%
Of which Services -10%
-4%
-9%
-9%
5%
-3%
0%
17%
Managed Services -17%
-14%
-12%
-2%
2%
-2%
-3%
-1%
EmergingBusiness and Other 0%
-3%
-4%
-11%
-24%
-33%
-18%
6%
Total 5%
1%
1%
2%
4%
6%
10%
13%
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Networks 165,978
116,612
74,953
35,126
155,009
110,561
71,300
33,481
Of which Products 122,229
84,706
53,714
24,748
109,122
77,963
50,463
23,765
Of which Services 43,749
31,906
21,239
10,378
45,887
32,598
20,837
9,716
Digital Services 37,324
24,653
15,920
7,345
39,857
26,689
16,808
7,817
Of which Products 20,447
13,017
8,396
3,798
21,480
14,142
8,548
3,937
Of which Services 16,877
11,636
7,524
3,547
18,377
12,547
8,260
3,880
Managed Services 22,600
16,785
11,287
5,714
25,565
18,538
12,179
5,856
EmergingBusiness and Other 6,488
4,750
3,168
1,565
6,785
5,055
3,429
1,752
Total 232,390
162,800
105,328
49,750
227,216
160,843
103,716
48,906
Year overyear change, percent Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Networks 7%
5%
5%
5%
12%
14%
17%
17%
Of which Products 12%
9%
6%
4%
13%
16%
21%
22%
Of which Services -5%
-2%
2%
7%
10%
9%
9%
6%
Digital Services -6%
-8%
-5%
-6%
5%
6%
4%
8%
Of which Products -5%
-8%
-2%
-4%
5%
9%
2%
0%
Of which Services -8%
-7%
-9%
-9%
4%
4%
8%
17%
Managed Services -12%
-9%
-7%
-2%
-1%
-2%
-2%
-1%
EmergingBusiness and Other -4%
-6%
-8%
-11%
-19%
-18%
-7%
6%
Total 2%
1%
2%
2%
8%
9%
11%
13%

30 Ericsson | Fourth quarter and full-year report 2020

Accounting policies and Explanatory notes

Gross income by segment by quarter

Gross income bysegment by quarter
Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks 21,430
19,375
16,022
15,586
18,265
16,327
15,670
14,455
Digital Services 5,183
3,787
3,738
2,929
4,898
3,749
3,311
2,878
Managed Services 1,031
1,093
955
933
1,039
1,136
779
1,036
EmergingBusiness and Other 613
507
202
340
232
328
311
410
Total 28,257
24,762
20,917
19,788
24,434
21,540
20,071
18,779
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Networks 72,413
50,983
31,608
15,586
64,717
46,452
30,125
14,455
Digital Services 15,637
10,454
6,667
2,929
14,836
9,938
6,189
2,878
Managed Services 4,012
2,981
1,888
933
3,990
2,951
1,815
1,036
EmergingBusiness and Other 1,662
1,049
542
340
1,281
1,049
721
410
Total 93,724
65,467
40,705
19,788
84,824
60,390
38,850
18,779

Operating income (loss) by segment by quarter

Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks 10,604
9,165
5,255
5,827
6,399
7,216
5,680
5,472
Digital Services 499
-591
-697
-1,417
-164
-660
-1,405
-1,798
Managed Services 401
491
263
408
292
562
203
1,252
EmergingBusiness and Other -496
-422
-970
-512
-402
-11,314
-739
-30
Total 11,008
8,643
3,851
4,306
6,125
-4,196
3,739
4,896
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Networks 30,851
20,247
11,082
5,827
24,767
18,368
11,152
5,472
Digital Services -2,206
-2,705
-2,114
-1,417
-4,027
-3,863
-3,203
-1,798
Managed Services 1,563
1,162
671
408
2,309
2,017
1,455
1,252
EmergingBusiness and Other -2,400
-1,904
-1,482
-512
-12,485
-12,083
-769
-30
Total 27,808
16,800
8,157
4,306
10,564
4,439
8,635
4,896

31 Ericsson | Fourth quarter and full-year report 2020

Accounting policies and Explanatory notes

Net sales by market area by quarter

Net sales bymarket area by quarter
Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
South East Asia, Oceania and India 9,748
7,801
6,582
5,917
9,231
7,432
6,965
6,148
North East Asia 12,823
8,814
7,790
3,907
9,704
6,356
6,516
3,824
North America 19,101
18,356
18,407
17,911
17,368
18,985
17,699
16,171
Europe and Latin America ¹⁾²⁾ 17,125
13,318
13,061
12,241
17,489
14,308
14,085
13,124
Middle East and Africa 6,518
5,520
5,431
5,829
8,426
6,046
5,641
5,412
Other ¹⁾²⁾ 4,275
3,663
4,307
3,945
4,155
4,000
3,904
4,227
Total 69,590
57,472
55,578
49,750
66,373
57,127
54,810
48,906
¹Of which in Sweden 363
249
284
227
235
13
149
192
²Of which in EU* 8,874
7,090
7,278
6,259
10,572
8,815
8,385
7,957
Sequential change, percent Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
South East Asia, Oceania and India 25%
19%
11%
-36%
24%
7%
13%
-25%
North East Asia 45%
13%
99%
-60%
53%
-2%
70%
-54%
North America 4%
0%
3%
3%
-9%
7%
9%
-10%
Europe and Latin America ¹⁾²⁾ 29%
2%
7%
-30%
22%
2%
7%
-27%
Middle East and Africa 18%
2%
-7%
-31%
39%
7%
4%
-21%
Other ¹⁾²⁾ 17%
-15%
9%
-5%
4%
2%
-8%
-5%
Total 21%
3%
12%
-25%
16%
4%
12%
-23%
¹Of which in Sweden 46%
-12%
25%
-3%
1708%
-91%
-22%
-49%
²Of which in EU* 25%
-3%
16%
-29%
20%
5%
5%
-23%
Year overyear change, percent Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
South East Asia, Oceania and India 6%
5%
-5%
-4%
12%
-7%
0%
-4%
North East Asia 32%
39%
20%
2%
16%
10%
37%
13%
North America 10%
-3%
4%
11%
-4%
27%
23%
43%
Europe and Latin America ¹⁾²⁾ -2%
-7%
-7%
-7%
-2%
-3%
1%
1%
Middle East and Africa -23%
-9%
-4%
8%
23%
4%
-3%
-8%
Other ¹⁾²⁾ 3%
-8%
10%
-7%
-6%
-13%
-1%
21%
Total 5%
1%
1%
2%
4%
6%
10%
13%
¹Of which in Sweden 54%
1815%
91%
18%
-37%
-97%
-75%
-79%
²Of which in EU* 1%
-4%
5%
-4%
2%
4%
-3%
-7%
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
South East Asia, Oceania and India 30,048
20,300
12,499
5,917
29,776
20,545
13,113
6,148
North East Asia 33,334
20,511
11,697
3,907
26,400
16,696
10,340
3,824
North America 73,775
54,674
36,318
17,911
70,223
52,855
33,870
16,171
Europe and Latin America ¹⁾²⁾ 55,745
38,620
25,302
12,241
59,006
41,517
27,209
13,124
Middle East and Africa 23,298
16,780
11,260
5,829
25,525
17,099
11,053
5,412
Other ¹⁾²⁾ 16,190
11,915
8,252
3,945
16,286
12,131
8,131
4,227
Total 232,390
162,800
105,328
49,750
227,216
160,843
103,716
48,906
¹Of which in Sweden 1,123
760
511
227
589
354
341
192
²Of which in EU* 29,501
20,627
13,537
6,259
35,729
25,157
16,342
7,957
Year to date, year overyear change, percent Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
South East Asia,Oceania and India 1%
-1%
-5%
-4%
1%
-4%
-2%
-4%
North East Asia 26%
23%
13%
2%
18%
20%
27%
13%
North America 5%
3%
7%
11%
20%
30%
32%
43%
Europe and Latin America ¹⁾²⁾ -6%
-7%
-7%
-7%
-1%
0%
1%
1%
Middle East and Africa -9%
-2%
2%
8%
5%
-2%
-5%
-8%
Other ¹⁾²⁾ -1%
-2%
1%
-7%
-1%
1%
9%
21%
Total 2%
1%
2%
2%
8%
9%
11%
13%
¹Of which in Sweden 91%
115%
50%
18%
-75%
-82%
-77%
-79%
²Of which in EU* 0%
-1%
1%
-4%
-1%
-2%
-5%
-7%

*) No sales to UK are included as from 2020.

32 Ericsson | Fourth quarter and full-year report 2020

Accounting policies and Explanatory notes

Net sales by market area by segment

SEK milion Networks
Digital
Services
Managed
Services
Emerging
Business
and Other
Total
Networks
Digital
Services
Managed
Services
Emerging
Business
and Other
Total
Q4 2020
Jan-Dec 2020
South East Asia,Oceania and India 7,227
1,394
1,119
8
9,748
21,464
4,329
4,219
36
30,048
North East Asia 10,526
1,957
292
48
12,823
27,120
5,124
831
259
33,334
North America 15,581
2,715
783
22
19,101
62,199
7,979
3,529
68
73,775
Europe and Latin America 10,183
4,209
2,632
101
17,125
33,257
11,954
10,168
367
55,745
Middle East and Africa 3,588
1,935
989
6
6,518
13,281
6,144
3,854
19
23,298
Other 2,261
461
0
1,553
4,275
8,657
1,794
-1
5,739
16,190
Total 49,366
12,671
5,815
1,738
69,590
165,978
37,324
22,600
6,488
232,390
Share of total 71%
18%
8%
3%
100%
71%
16%
10%
3%
100%
Sequential change, percent Networks
Digital
Services
Managed
Services
Emerging
Business
and Other
Total
Q4 2020
South East Asia,Oceania and India 30%
28%
-3%
167%
25%
North East Asia 42%
73%
78%
-45%
45%
North America 0%
37%
5%
100%
4%
Europe and Latin America 26%
54%
8%
11%
29%
Middle East and Africa 15%
37%
-
100%
18%
Other 20%
18%
-
12%
17%
Total 19%
45%
6%
10%
21%
Year overyear change, percent Networks
Digital
Services
Managed
Services
Emerging
Business
and Other
Total
Networks
Digital
Services
Managed
Services
Emerging
Business
and Other
Total
Q4 2020
Jan-Dec 2020
South East Asia,Oceania and India 6%
2%
7%
-53%
6%
-2%
7%
10%
-37%
1%
North East Asia 43%
1%
-13%
-45%
32%
33%
5%
-19%
46%
26%
North America 18%
-8%
-34%
38%
10%
11%
-17%
-24%
-29%
5%
Europe and Latin America 2%
3%
-21%
-7%
-2%
-2%
-5%
-16%
-9%
-6%
Middle East and Africa -27%
-19%
-11%
-54%
-23%
-9%
-12%
-1%
-24%
-9%
Other 2%
3%
-
4%
3%
2%
3%
-
-5%
-1%
Total 11%
-4%
-17%
0%
5%
7%
-6%
-12%
-4%
2%

Top 5 countries in sales

Top5 countries in sales
Country,percentage of net sales¹⁾ 2020
2019
2020
2019
Q4
Jan-Dec
United States 29%
27%
33%
32%
China 8%
8%
8%
7%
Japan 9%
6%
5%
4%
Australia 4%
4%
4%
3%
Saudi Arabia 3%
5%
3%
3%

1) Based on the full year 2020.

33 Ericsson | Fourth quarter and full-year report 2020

Accounting policies and Explanatory notes

IPR licensing revenues by segment by quarter

Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks 2,105
1,773
2,282
2,019
2,014
1,972
1,845
2,066
Digital Services 463
389
501
443
443
433
404
454
Total 2,568
2,162
2,783
2,462
2,457
2,405
2,249
2,520
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Networks 8,179
6,074
4,301
2,019
7,897
5,883
3,911
2,066
Digital Services 1,796
1,333
944
443
1,734
1,291
858
454
Total 9,975
7,407
5,245
2,462
9,631
7,174
4,769
2,520

Provisions

Provisions
Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Openingbalance 10,922
10,603
11,060
10,923
22,007
11,358
12,033
16,008
Additions ¹⁾ 1,245
1,093
2,116
793
2,438
12,774
1,423
1,401
Utilization/Cash out ¹⁾ -761
-475
-2,066
-673
-12,529
-2,151
-2,084
-1,676
Of which restructuring -332
-160
-137
-186
-143
-711
-378
-557
Reversal of excess amounts -673
-172
-192
-124
-842
-128
-88
-125
Reclassification,translation difference and other -267
-127
-315
141
-151
154
74
-3,575
Closingbalance 10,466
10,922
10,603
11,060
10,923
22,007
11,358
12,033
Of which restructuring 1,200
1,659
1,594
1,202
1,095
1,099
1,743
2,059
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Openingbalance 10,923
10,923
10,923
10,923
16,008
16,008
16,008
16,008
Additions 5,247
4,002
2,909
793
7,172
15,598
2,824
1,401
Utilization/Cash out -3,975
-3,214
-2,739
-673
-7,576
-5,911
-3,760
-1,676
Of which restructuring -815
-483
-323
-186
-1,789
-1,646
-935
-557
Reversal of excess amounts -1,161
-488
-316
-124
-1,183
-341
-213
-125
Reclassification,translation difference and other -568
-301
-174
141
-3,498
-3,347
-3,501
-3,575
Closingbalance 10,466
10,922
10,603
11,060
10,923
22,007
11,358
12,033
Of which restructuring 1,200
1,659
1,594
1,202
1,095
1,099
1,743
2,059

1) Includes additions of cost provisions related to the resolution of the SEC and DOJ investigations of SEK -11.5 b. in Q3 2019. Includes payment of SEK 10.1 b. to SEC and DOJ in Q4 2019.

34 Ericsson | Fourth quarter and full-year report 2020

Accounting policies and Explanatory notes

Financial instruments

There have been no changes to the classification of financial instruments or fair value hierarchy categorization from that presented in the latest 2019 Annual Report. Where Level 2 and Level 3 fair value hierarchies apply, the inputs and valuation methods used remained unchanged. The book values and fair values of financial instruments are as follows:

unchanged. The book values and fair values of financial instruments are as follows:
Dec 31 Sep 30 Dec 31
SEK million 2020 2020 2019
Financial assets at fair value throughprofit or loss 57,781 64,402 57,040
Financial assets at fair value through OCI 42,063 38,180 43,069
Financial assets at amortized costs 4,457 4,361 4,519
Total financial assets 104,301 106,943 104,628
Fiancial liabilities at fair value throughprofit or loss 27,453 35,645 36,895
Financial liabilities at amortized costs 34,927 32,397 32,199
Total financial liabilities 62,380 68,042 69,094

Financial assets at fair value through profit or loss (FVTPL) are mainly interest bearing securities and cash equivalents, measured under both Level 1 and Level 2 (SEK 51,616 million at Dec 2020, SEK 58,210 million at Sep 2020 and SEK 50,543 million at Dec 2019). Cash equivalents (SEK 23,557 million at Dec 2020, SEK 29,230 million at Sep 2020 and SEK 23,934 million at Dec 2019) are Level 2 instruments valued using inputs such as quoted fixing rates, interest rate swaps, IBOR rates and FX forward rates.

Other FVTPL assets measured under Level 3 hierarchy are customer finance receivables (SEK 3,137 million at Dec 2020, SEK 3,147 million at Sep 2020 and SEK 3,756 million at Dec 2019) and other financial investments (SEK 1,505 million at Dec 2020, SEK 2,557 million at Sep 2020 and SEK 2,600 million at Dec 2019). Movements of customer finance receivables are as follows: additions of SEK 24,765 million, disposals and repayments of SEK 25,069 million and revaluation loss of SEK 66 million.

Financial assets at fair value through OCI consist of trade receivables, measured at gross values less impairment allowance for expected credit losses which is deemed to be equal to their fair values.

Financial liabilities at FVTPL are mainly parent company borrowings (SEK 27,221 million at Dec 2020, SEK 35,024 million at Sep 2020 and SEK 35,899 million at Dec 2019). Some borrowings are valued at quoted market prices (Level 1), whereas the carrying value of other borrowings not traded on the credit market (Level 2) reflects the effect in own credit spreads derived from quoted Credit Default Swap for Investment Grade companies.

Financial assets and liabilities at amortized costs comprise of some cash equivalents, borrowings and trade payables that are deemed to be equal to fair values.

Information on investments

Investments in assets subject to depreciation, amortization, impairment and write-downs

Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Additions
Property,plant and equipment 1,090
963
1,327
1,113
1,475
1,231
1,098
1,314
Capitalized development expenses 177
167
211
262
329
313
446
457
IPR,brands and other intangible assets 124
-
97
1
1
2
-
1
Total 1,391
1,130
1,635
1,376
1,805
1,546
1,544
1,772
Depreciation, amortization and impairment losses
Property,plant and equipment 1,186
916
1,003
1,009
1,100
1,048
919
880
Capitalized development expenses 230
230
272
174
256
330
449
520
Goodwill, IPR, brands and other intangible assets 276
365
258
321
269
229
226
314
Total 1,692
1,511
1,533
1,504
1,625
1,607
1,594
1,714
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Additions
Property,plant and equipment 4,493
3,403
2,440
1,113
5,118
3,643
2,412
1,314
Capitalized development expenses 817
640
473
262
1,545
1,216
903
457
IPR,brands and other intangible assets 222
98
98
1
4
3
1
1
Total 5,532
4,141
3,011
1,376
6,667
4,862
3,316
1,772
Depreciation, amortization and impairment losses
Property,plant and equipment 4,114
2,928
2,012
1,009
3,947
2,847
1,799
880
Capitalized development expenses 906
676
446
174
1,555
1,299
969
520
Goodwill, IPR, brands and other intangible assets 1,220
944
579
321
1,038
769
540
314
Total 6,240
4,548
3,037
1,504
6,540
4,915
3,308
1,714

35 Ericsson | Fourth quarter and full-year report 2020

Accounting policies and Explanatory notes

Other information

Other information
SEK million 2020
2019
2020
2019
Q4
Jan-Dec
Number of shares and earningsper share
Number of shares,end ofperiod(million) 3,334
3,334
3,334
3,334
Of which class A-shares(million) 262
262
262
262
Of which class B-shares(million) 3,072
3,072
3,072
3,072
Number of treasuryshares,end ofperiod(million) 6
20
6
20
Number of shares outstanding,basic,end ofperiod(million) 3,328
3,314
3,328
3,314
Numbers of shares outstanding,diluted,end ofperiod(million) 3,331
3,328
3,331
3,328
Average number of treasuryshares(million) 6
22
11
28
Average number of shares outstanding,basic(million) 3,328
3,313
3,323
3,306
Average number of shares outstanding,diluted(million)¹⁾ 3,331
3,326
3,326
3,320
Earnings(loss) per share,basic(SEK)²⁾ 2.26
1.34
5.26
0.67
Earnings(loss) per share,diluted(SEK)¹⁾ 2.26
1.33
5.26
0.67
Exchange rates used in the consolidation
SEK/EUR - closingrate -
-
10.06
10.43
SEK/USD - closingrate -
-
8.19
9.32
Other
Assetspledged as collateral -
-
6,808
5,901
Contingent liabilities -
-
1,198
1,527

1) Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

2) Based on net income (loss) attributable to owners of the Parent Company.

Number of employees

Number of employees
End ofperiod Dec 31
Sep30
Jun 30
Mar 31
Dec 31
Sep30
Jun 30
Mar 31
2020
2019
South East Asia, Oceania and India 25,869
25,633
25,265
24,942
24,559
24,322
23,942
24,051
North East Asia 13,944
13,955
13,965
13,786
13,783
13,608
13,334
13,169
North America 10,175
9,537
9,785
9,718
9,643
9,487
9,342
9,246
Europe and Latin America ¹⁾ 46,580
46,495
46,521
46,402
47,135
44,150
43,846
43,833
Middle East and Africa 4,256
4,206
4,264
4,247
4,297
4,320
4,292
4,281
Total 100,824
99,826
99,800
99,095
99,417
95,887
94,756
94,580
¹Of which Sweden 13,173
13,046
12,884
12,746
12,730
12,679
12,549
12,455

Preliminary allocation of purchase consideration Acquisition of Cradlepoint

Acquisition of Cradlepoint
SEK billion
Total consideration incl. cash 9.5
Net assets acquired
Cash and cash equivalents 0.3
Inventory 0.6
Other current assets 0.8
Other non-current assets 0.2
Intangible assets 3.3
Contract liabilities -0.8
Other current liabilities -0.6
Other non-current liabilities -1.3
Total identifiable net assets 2.4
Goodwill 7.1
Total 9.5

On November 1, 2020, Ericsson acquired 100 percent of the shares in Cradlepoint for SEK 9.5 billion in an all-cash transaction. Cradlepoint is the US market leader in Wireless WAN Edge 4G and 5G solutions for the enterprise market. Approximately 700 employees joined Ericsson as part of the transaction. Balances to facilitate the Purchase price allocation are preliminary.

36 Ericsson | Fourth quarter and full-year report 2020

Accounting policies and Explanatory notes

Alternative performance measures (unaudited)

In this section, the Company presents its Alternative Performance Measures (APMs), which are not recognized measures of financial performance under IFRS. The presentation of APMs has limitations as analytical tools and should not be considered in isolation or as a substitute for related financial measures prepared in accordance with IFRS.

APMs are presented to enhance an investor’s evaluation of ongoing operating results, to aid in forecasting future periods and to facilitate meaningful comparison of results between periods.

Management uses these APMs to, among other things, evaluate ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of certain performance-based compensation. APM’s should not be viewed as substitutes for income statement or cash flow items computed in accordance with IFRS.

As from 2020 net sales and operating margin excluding restructuring charges rolling four quarters (%) are introduced. The Company is of the view that the new APM is a good way to explain and measure the performance of the company. The contracts are delivered over several quarters and thus an individual quarter does not always fully reflect the performance.

The Company has decided to remove Cash conversion as an APM since it is no longer used by the Company. The Company is instead using Free cash flow before M&A to reflect the cash flows generated by the Company.

This section also includes a reconciliation of the APM’s to the most directly reconcilable line items in the financial statements. For more information about non-IFRS key operating measures, see Ericsson Annual Report 2019.

Sales growth adjusted for comparable units and currency

Sales growth adjusted for the impact of acquisitions and divestments as well as the effects of foreign currency fluctuations.

Isolatedquarters, year overyear change Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Reported net sales 69,590
57,472
55,578
49,750
66,373
57,127
54,810
48,906
Acquired business -206
-415
-422
-319
-96
-
-
-
Net FX impact 5,472
4,304
-326
-1,654
-2,748
-2,457
-2,538
-2,932
Comparable net sales,excludingFX impact 74,856
61,361
54,830
47,777
63,529
54,670
52,272
45,974
Comparablequarter net sales adj. for acq/div business ¹⁾ 66,373
57,150
54,810
48,798
63,037
53,077
49,055
42,961
Salesgrowth adjusted for comparable units and currency (%) 13%
7%
0%
-2%
1%
3%
7%
7%
Year to date, year overyear change Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Reported net sales 232,390
162,800
105,328
49,750
227,216
160,843
103,716
48,906
Acquired business -1,362
-1,156
-741
-319
-96
-
-
-
Net FX impact 7,796
2,324
-1,980
-1,654
-10,675
-7,927
-5,470
-2,932
Comparable net sales, excludingFX impact 238,824
163,968
102,607
47,777
216,445
152,916
98,246
45,974
Comparablequarter net sales adj. for acq/div business ¹⁾ 227,132
160,758
103,608
48,798
208,130
145,093
92,016
42,961
Salesgrowth adjusted for comparable units and currency (%) 5%
2%
-1%
-2%
4%
5%
7%
7%

1) Adjusted for divestment of MediaKind in February 2019, acquisition of Kathrein in October 2019 and acquisition of Cradlepoint in November 2020.

37 Ericsson | Fourth quarter and full-year report 2020

Alternative performance measures

Items excluding restructuring charges

Gross income, operating expenses, and operating income (loss) are presented excluding restructuring charges and, for certain measures, as a percentage of net sales.

Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Gross income 28,257
24,762
20,917
19,788
24,434
21,540
20,071
18,779
Net sales 69,590
57,472
55,578
49,750
66,373
57,127
54,810
48,906
Gross margin(%) 40.6%
43.1%
37.6%
39.8%
36.8%
37.7%
36.6%
38.4%
Gross income 28,257
24,762
20,917
19,788
24,434
21,540
20,071
18,779
Restructuringcharges included in cost of sales 5
73
312
335
218
28
26
65
Gross income excludingrestructuringcharges 28,262
24,835
21,229
20,123
24,652
21,568
20,097
18,844
Net sales 69,590
57,472
55,578
49,750
66,373
57,127
54,810
48,906
Gross margin excludingrestructuringcharges(%) 40.6%
43.2%
38.2%
40.4%
37.1%
37.8%
36.7%
38.5%
Operatingexpenses -17,571
-16,121
-17,045
-15,543
-19,028
-14,217
-16,331
-14,639
Restructuringcharges included in R&D expenses -21
244
227
-39
79
98
49
118
Restructuring charges included in selling and administrative
expenses
8
13
144
5
30
21
43
23
Operatingexpenses excludingrestructuringcharges -17,584
-15,864
-16,674
-15,577
-18,919
-14,098
-16,239
-14,498
Operatingincome(loss) 11,008
8,643
3,851
4,306
6,125
-4,196
3,739
4,896
Net sales 69,590
57,472
55,578
49,750
66,373
57,127
54,810
48,906
Operatingmargin(%) 15.8%
15.0%
6.9%
8.7%
9.2%
-7.3%
6.8%
10.0%
Operatingincome(loss) 11,008
8,643
3,851
4,306
6,125
-4,196
3,739
4,896
Total restructuringcharges -8
330
683
301
327
147
118
206
Operatingincome(loss)excludingrestructuringcharges 11,000
8,973
4,534
4,607
6,452
-4,049
3,857
5,102
Net sales 69,590
57,472
55,578
49,750
66,373
57,127
54,810
48,906
Operatingmargin excludingrestructuringcharges(%) 15.8%
15.6%
8.2%
9.3%
9.7%
-7.1%
7.0%
10.4%
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Gross income 93,724
65,467
40,705
19,788
84,824
60,390
38,850
18,779
Net sales 232,390
162,800
105,328
49,750
227,216
160,843
103,716
48,906
Gross margin(%) 40.3%
40.2%
38.6%
39.8%
37.3%
37.5%
37.5%
38.4%
Gross income 93,724
65,467
40,705
19,788
84,824
60,390
38,850
18,779
Restructuringcharges included in cost of sales 725
720
647
335
337
119
91
65
Gross income excludingrestructuringcharges 94,449
66,187
41,352
20,123
85,161
60,509
38,941
18,844
Net sales 232,390
162,800
105,328
49,750
227,216
160,843
103,716
48,906
Gross margin excludingrestructuringcharges(%) 40.6%
40.7%
39.3%
40.4%
37.5%
37.6%
37.5%
38.5%
Operatingexpenses -66,280
-48,709
-32,588
-15,543
-64,215
-45,187
-30,970
-14,639
Restructuringcharges included in R&D expenses 411
432
188
-39
344
265
167
118
Restructuring charges included in selling and administrative
expenses
170
162
149
5
117
87
66
23
Operatingexpenses excludingrestructuringcharges -65,699
-48,115
-32,251
-15,577
-63,754
-44,835
-30,737
-14,498
Operatingincome(loss) 27,808
16,800
8,157
4,306
10,564
4,439
8,635
4,896
Net sales 232,390
162,800
105,328
49,750
227,216
160,843
103,716
48,906
Operatingmargin(%) 12.0%
10.3%
7.7%
8.7%
4.6%
2.8%
8.3%
10.0%
Operatingincome(loss) 27,808
16,800
8,157
4,306
10,564
4,439
8,635
4,896
Total restructuringcharges 1,306
1,314
984
301
798
471
324
206
Operatingincome(loss)excludingrestructuringcharges 29,114
18,114
9,141
4,607
11,362
4,910
8,959
5,102
Net sales 232,390
162,800
105,328
49,750
227,216
160,843
103,716
48,906
Operatingmargin excludingrestructuringcharges(%) 12.5%
11.1%
8.7%
9.3%
5.0%
3.1%
8.6%
10.4%

38 Ericsson | Fourth quarter and full-year report 2020

Alternative performance measures

EBITA and EBITA margin

Earnings (loss) before interest, taxes, amortization and write-downs of acquired intangibles, also expressed as a percentage of net sales.

Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Net income(loss) 7,192
5,566
2,585
2,280
4,484
-6,894
1,847
2,403
Taxes 3,721
3,186
1,558
1,124
1,570
2,013
1,451
1,888
Financial income and expenses, net 95
-109
-292
902
71
685
441
605
Amortization and write-downs of acquired intangibles 276
365
258
321
269
229
226
314
EBITA 11,284
9,008
4,109
4,627
6,394
-3,967
3,965
5,210
Net sales 69,590
57,472
55,578
49,750
66,373
57,127
54,810
48,906
EBITA margin(%) 16.2%
15.7%
7.4%
9.3%
9.6%
-6.9%
7.2%
10.7%
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Net income(loss) 17,623
10,431
4,865
2,280
1,840
-2,644
4,250
2,403
Taxes 9,589
5,868
2,682
1,124
6,922
5,352
3,339
1,888
Financial income and expenses, net 596
501
610
902
1,802
1,731
1,046
605
Amortization and write-downs of acquired intangibles 1,220
944
579
321
1,038
769
540
314
EBITA 29,028
17,744
8,736
4,627
11,602
5,208
9,175
5,210
Net sales 232,390
162,800
105,328
49,750
227,216
160,843
103,716
48,906
EBITA margin(%) 12.5%
10.9%
8.3%
9.3%
5.1%
3.2%
8.8%
10.7%

Rolling four quarters of net sales and operating margin excluding restructuring charges (%)

Net sales, operating margin and restructuring charges as a sum of last four quarters.

Rollingfourquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Net sales 232,390
229,173
228,828
228,060
227,216
224,652
221,335
216,333
Operatingincome(loss) 27,808
22,925
10,086
9,974
10,564
2,587
10,024
6,450
Restructuringcharges 1,306
1,641
1,458
893
798
4,882
5,287
7,049
Operatingincome(loss)excl. restr. charges 29,114
24,566
11,544
10,867
11,362
7,469
15,311
13,499
Operatingmargin excl. restr. charges(%) 12.5%
10.7%
5.0%
4.8%
5.0%
3.3%
6.9%
6.2%

39 Ericsson | Fourth quarter and full-year report 2020

Alternative performance measures

Gross cash and net cash, end of period

Gross cash: Cash and cash equivalents plus interest-bearing securities (current and non-current).

Net cash: Cash and cash equivalents plus interest-bearing securities (current and non-current) less borrowings (current and non-current).

SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Cash and cash equivalents 43,612
48,774
45,655
48,347
45,079
51,183
45,498
45,453
+ Interest-bearingsecurities, current 6,820
5,552
5,739
7,834
6,759
5,866
6,367
3,183
+ Interest-bearingsecurities, non-current 21,613
23,898
24,025
23,335
20,354
19,157
17,091
23,022
Gross cash, end ofperiod 72,045
78,224
75,419
79,516
72,192
76,206
68,956
71,658
- Borrowings, current 7,942
14,587
15,290
17,759
9,439
1,622
2,160
3,015
- Borrowings, non-current 22,218
22,132
22,581
23,381
28,257
37,153
33,040
32,533
Net cash, end ofperiod 41,885
41,505
37,548
38,376
34,496
37,431
33,756
36,110

Capital employed

Total assets less non-interest-bearing provisions and liabilities.

SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Total assets 271,530
277,187
276,778
292,307
276,383
288,531
280,447
283,958
Non-interest-bearing provisions and liabilities
Provisions,non-current 2,886
2,378
2,240
2,703
2,679
2,308
2,646
2,670
Deferred tax liabilities 1,089
1,102
1,164
1,060
1,224
857
1,178
792
Other non-current liabilities 1,383
1,759
1,813
2,178
2,114
2,163
2,160
2,118
Provisions,current 7,580
8,544
8,363
8,357
8,244
19,699
8,712
9,363
Contract liabilities 26,440
29,393
31,532
34,265
29,041
34,499
37,264
38,605
Tradepayables 31,988
30,704
32,182
29,840
30,403
30,672
31,388
30,842
Other current liabilities 38,174
37,905
34,834
40,521
37,405
34,624
33,351
38,528
Capital employed 161,990
165,402
164,650
173,383
165,273
163,709
163,748
161,040

Capital turnover

Annualized net sales divided by average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Net sales 69,590
57,472
55,578
49,750
66,373
57,127
54,810
48,906
Annualized net sales 278,360
229,888
222,312
199,000
265,492
228,508
219,240
195,624
Average capital employed
Capital employed at beginningofperiod 165,402
164,650
173,383
165,273
163,709
163,748
161,040
149,615
Capital employed at end ofperiod 161,990
165,402
164,650
173,383
165,273
163,709
163,748
161,040
Average capital employed 163,696
165,026
169,017
169,328
164,491
163,729
162,394
155,328
Capital turnover(times) 1.7
1.4
1.3
1.2
1.6
1.4
1.4
1.3
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Net sales 232,390
162,800
105,328
49,750
227,216
160,843
103,716
48,906
Annualized net sales 232,390
217,067
210,656
199,000
227,216
214,457
207,432
195,624
Average capital employed
Capital employed at beginningofperiod 165,273
165,273
165,273
165,273
149,615
149,615
149,615
149,615
Capital employed at end ofperiod 161,990
165,402
164,650
173,383
165,273
163,709
163,748
161,040
Average capital employed 163,632
165,338
164,962
169,328
157,444
156,662
156,682
155,328
Capital turnover(times) 1.4
1.3
1.3
1.2
1.4
1.4
1.3
1.3

40 Ericsson | Fourth quarter and full-year report 2020

Alternative performance measures

Return on capital employed

The annualized total of operating income (loss) as a percentage of average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2019
2020
Operatingincome(loss) 11,008
8,643
3,851
4,306
6,125
-4,196
3,739
4,896
Annualized operatingincome(loss) 44,032
34,572
15,404
17,224
24,500
-16,784
14,956
19,584
Average capital employed
Capital employed at beginningofperiod 165,402
164,650
173,383
165,273
163,709
163,748
161,040
149,615
Capital employed at end ofperiod 161,990
165,402
164,650
173,383
165,273
163,709
163,748
161,040
Average capital employed 163,696
165,026
169,017
169,328
164,491
163,729
162,394
155,328
Return on capital employed(%) 26.9%
20.9%
9.1%
10.2%
14.9%
-10.3%
9.2%
12.6%
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Operatingincome(loss) 27,808
16,800
8,157
4,306
10,564
4,439
8,635
4,896
Annualized operatingincome(loss) 27,808
22,400
16,314
17,224
10,564
5,919
17,270
19,584
Average capital employed
Capital employed at beginningofperiod 165,273
165,273
165,273
165,273
149,615
149,615
149,615
149,615
Capital employed at end ofperiod 161,990
165,402
164,650
173,383
165,273
163,709
163,748
161,040
Average capital employed 163,632
165,338
164,962
169,328
157,444
156,662
156,682
155,328
Return on capital employed(%) 17.0%
13.5%
9.9%
10.2%
6.7%
3.8%
11.0%
12.6%

Equity ratio

Equity expressed as a percentage of total assets.

Equity ratio
Equity expressed as a percentage of total assets.
SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Total equity 85,177
82,485
78,472
79,113
81,878
77,475
84,533
84,532
Total assets 271,530
277,187
276,778
292,307
276,383
288,531
280,447
283,958
Equityratio(%) 31.4%
29.8%
28.4%
27.1%
29.6%
26.9%
30.1%
29.8%

Return on equity

Annualized net income (loss) attributable to owners of the Parent Company as a percentage of average stockholders’ equity. Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Net income(loss)attributable to owners of the Parent Company 7,522
5,353
2,452
2,156
4,430
-6,229
1,705
2,317
Annualized 30,088
21,412
9,808
8,624
17,720
-24,916
6,820
9,268
Average stockholders' equity
Stockholders' equity,beginningofperiod 82,830
79,005
79,841
82,559
78,200
84,488
84,619
86,978
Stockholders' equity,end ofperiod 86,674
82,830
79,005
79,841
82,559
78,200
84,488
84,619
Average stockholders' equity 84,752
80,918
79,423
81,200
80,380
81,344
84,554
85,799
Return on equity (%) 35.5%
26.5%
12.3%
10.6%
22.0%
-30.6%
8.1%
10.8%
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Net income(loss)attributable to owners of the Parent Company 17,483
9,961
4,608
2,156
2,223
-2,207
4,022
2,317
Annualized 17,483
13,281
9,216
8,624
2,223
-2,943
8,044
9,268
Average stockholders' equity
Stockholders' equity,beginningofperiod 82,559
82,559
82,559
82,559
86,978
86,978
86,978
86,978
Stockholders' equity,end ofperiod 86,674
82,830
79,005
79,841
82,559
78,200
84,488
84,619
Average stockholders' equity 84,617
82,695
80,782
81,200
84,769
82,589
85,733
85,799
Return on equity (%) 20.7%
16.1%
11.4%
10.6%
2.6%
-3.6%
9.4%
10.8%

41 Ericsson | Fourth quarter and full-year report 2020

Alternative performance measures

Adjusted earnings (loss) per share (non-IFRS)

Adjusted earnings (loss) per share, diluted, excluding amortizations and write-down of acquired intangible assets and excluding restructuring charges.

The APM has been renamed. It was earlier referred to as Earnings (loss) per share (non-IFRS).

Isolatedquarters,SEK Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Earnings(loss) per share, diluted 2.26
1.61
0.74
0.65
1.33
-1.89
0.51
0.70
Restructuringcharges 0.01
0.08
0.14
0.07
0.07
0.04
0.02
0.05
Amortization and write-downs of acquired intangibles 0.06
0.08
0.06
0.07
0.06
0.05
0.06
0.05
Adjusted earnings(loss) per share(non-IRFS) 2.33
1.77
0.94
0.79
1.46
-1.80
0.59
0.80
Year to date,SEK Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Earnings(loss) per share, diluted 5.26
3.00
1.39
0.65
0.67
-0.67
1.21
0.70
Restructuringcharges 0.30
0.29
0.21
0.07
0.18
0.11
0.07
0.05
Amortization and write-downs of acquired intangibles 0.27
0.21
0.13
0.07
0.22
0.16
0.11
0.05
Adjusted earnings(loss) per share(non-IRFS) 5.83
3.50
1.73
0.79
1.07
-0.40
1.39
0.80

Free cash flow and free cash flow before M&A

Free cash flow: Cash flow from operating activities less net capital expenditures and other investments.

Free cash flow before M&A: Cash flow from operating activities less net capital expenditures and other investments (excluding M&A).

Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Cash flow from operatingactivities 13,903
5,279
5,449
4,302
496
6,989
3,623
5,765
Net capital expenditures and other investments(excl M&A)
Investments inproperty,plant and equipment -1,090
-963
-1,327
-1,113
-1,475
-1,231
-1,098
-1,314
Sales ofproperty,plant and equipment 104
55
69
26
206
122
184
232
Product development -177
-167
-211
-262
-329
-313
-446
-457
Other investingactivities 668
301
-126
-42
-74
-56
-36
-165
Repayment of lease liabilities -636
-567
-618
-596
-711
-1,052
-623
-604
Free cash flow before M&A 12,772
3,938
3,236
2,315
-1,887
4,459
1,604
3,457
Acquisitions/divestments of subs and other operations, net -9,256
-89
-45
-208
-1,341
-466
3
299
Free cash flow 3,516
3,849
3,191
2,107
-3,228
3,993
1,607
3,756
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Cash flow from operatingactivities 28,933
15,030
9,751
4,302
16,873
16,377
9,388
5,765
Net capital expenditures and other investments(excl M&A)
Investments inproperty,plant and equipment -4,493
-3,403
-2,440
-1,113
-5,118
-3,643
-2,412
-1,314
Sales ofproperty,plant and equipment 254
150
95
26
744
538
416
232
Product development -817
-640
-473
-262
-1,545
-1,216
-903
-457
Other investingactivities 801
133
-168
-42
-331
-257
-201
-165
Repayment of lease liabilities -2,417
-1,781
-1,214
-596
-2,990
-2,279
-1,227
-604
Free cash flow before M&A 22,261
9,489
5,551
2,315
7,633
9,520
5,061
3,457
Acquisitions/divestments of subs and other operations, net -9,598
-342
-253
-208
-1,505
-164
302
299
Free cash flow 12,663
9,147
5,298
2,107
6,128
9,356
5,363
3,756

42 Ericsson | Fourth quarter and full-year report 2020

Alternative performance measures

Sales growth by segment adjusted for comparable units and currency

Isolatedquarter, year overyear change, percent Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks ¹⁾ 20%
13%
4%
0%
2%
4%
11%
10%
Digital Services 3%
-5%
-5%
-9%
-3%
5%
-3%
0%
Managed Services -12%
-9%
-12%
-5%
-1%
-5%
-6%
-5%
EmergingBusiness and Other ²⁾ -4%
2%
-6%
-8%
9%
-7%
24%
38%
Total ¹⁾²⁾ 13%
7%
0%
-2%
1%
3%
7%
7%
Year to date, year overyear change, percent Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Networks ¹⁾ 10%
6%
2%
0%
6%
8%
11%
10%
Digital Services -3%
-6%
-7%
-9%
-1%
1%
-2%
0%
Managed Services -10%
-9%
-9%
-5%
-4%
-5%
-6%
-5%
EmergingBusiness and Other ²⁾ -4%
-4%
-7%
-8%
14%
15%
30%
38%
Total ¹⁾²⁾ 5%
2%
-1%
-2%
4%
5%
7%
7%

1) Adjusted for Kathrein acquisition in October 2019.

2) Adjusted for MediaKind divestment in February 2019.

Gross margin by segment by quarter

Gross margin bysegment by quarter
Isolatedquarters,aspercentage of net sales Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks 43.4%
46.5%
40.2%
44.4%
41.1%
41.6%
41.4%
43.2%
Digital Services 40.9%
43.4%
43.6%
39.9%
37.2%
37.9%
36.8%
36.8%
Managed Services 17.7%
19.9%
17.1%
16.3%
14.8%
17.9%
12.3%
17.7%
EmergingBusiness and Other 35.3%
32.0%
12.6%
21.7%
13.4%
20.2%
18.5%
23.4%
Total 40.6%
43.1%
37.6%
39.8%
36.8%
37.7%
36.6%
38.4%
Year to date,aspercentage of net sales Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Networks 43.6%
43.7%
42.2%
44.4%
41.8%
42.0%
42.3%
43.2%
Digital Services 41.9%
42.4%
41.9%
39.9%
37.2%
37.2%
36.8%
36.8%
Managed Services 17.8%
17.8%
16.7%
16.3%
15.6%
15.9%
14.9%
17.7%
EmergingBusiness and Other 25.6%
22.1%
17.1%
21.7%
18.9%
20.8%
21.0%
23.4%
Total 40.3%
40.2%
38.6%
39.8%
37.3%
37.5%
37.5%
38.4%

Operating margin by segment by quarter

Isolatedquarters,aspercentage of net sales Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks 21.5%
22.0%
13.2%
16.6%
14.4%
18.4%
15.0%
16.3%
Digital Services 3.9%
-6.8%
-8.1%
-19.3%
-1.2%
-6.7%
-15.6%
-23.0%
Managed Services 6.9%
8.9%
4.7%
7.1%
4.2%
8.8%
3.2%
21.4%
EmergingBusiness and Other -28.5%
-26.7%
-60.5%
-32.7%
-23.2%
-695.8%
-44.1%
-1.7%
Total 15.8%
15.0%
6.9%
8.7%
9.2%
-7.3%
6.8%
10.0%
Year to date,aspercentage of net sales Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Networks 18.6%
17.4%
14.8%
16.6%
16.0%
16.6%
15.6%
16.3%
Digital Services -5.9%
-11.0%
-13.3%
-19.3%
-10.1%
-14.5%
-19.1%
-23.0%
Managed Services 6.9%
6.9%
5.9%
7.1%
9.0%
10.9%
11.9%
21.4%
EmergingBusiness and Other -37.0%
-40.1%
-46.8%
-32.7%
-184.0%
-239.0%
-22.4%
-1.7%
Total 12.0%
10.3%
7.7%
8.7%
4.6%
2.8%
8.3%
10.0%

43 Ericsson | Fourth quarter and full-year report 2020

Alternative performance measures

Restructuring charges by function

Restructuringcharges byfunction
Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Cost of sales -5
-73
-312
-335
-218
-28
-26
-65
Research and development expenses 21
-244
-227
39
-79
-98
-49
-118
Sellingand administrative expenses -8
-13
-144
-5
-30
-21
-43
-23
Total 8
-330
-683
-301
-327
-147
-118
-206
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Cost of sales -725
-720
-647
-335
-337
-119
-91
-65
Research and development expenses -411
-432
-188
39
-344
-265
-167
-118
Sellingand administrative expenses -170
-162
-149
-5
-117
-87
-66
-23
Total -1,306
-1,314
-984
-301
-798
-471
-324
-206

Restructuring charges by segment

Restructuringcharges bysegment
Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks -19
-272
-380
-75
-48
-5
-5
-10
of which cost of sales -20
-79
-110
-72
-24
12
9
-3
of which operating expenses 1
-193
-270
-3
-24
-17
-14
-7
Digital Services 14
-87
34
20
-206
-128
-93
-187
of which cost of sales -10
-8
3
-16
-125
-32
-27
-60
of which operating expenses 24
-79
31
36
-81
-96
-66
-127
Managed Services 0
-11
-2
-245
-42
-2
1
-2
of which cost of sales 0
-11
-2
-245
-40
-2
3
-1
of which operating expenses 0
0
0
0
-2
0
-2
-1
EmergingBusiness and Other 13
40
-335
-1
-31
-12
-21
-7
of which cost of sales 25
25
-203
-2
-29
-6
-11
-1
of which operating expenses -12
15
-132
1
-2
-6
-10
-6
Total 8
-330
-683
-301
-327
-147
-118
-206
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Networks -746
-727
-455
-75
-68
-20
-15
-10
of which cost of sales -281
-261
-182
-72
-6
18
6
-3
of which operating expenses -465
-466
-273
-3
-62
-38
-21
-7
Digital Services -19
-33
54
20
-614
-408
-280
-187
of which cost of sales -31
-21
-13
-16
-244
-119
-87
-60
of which operating expenses 12
-12
67
36
-370
-289
-193
-127
Managed Services -258
-258
-247
-245
-45
-3
-1
-2
of which cost of sales -258
-258
-247
-245
-40
0
2
-1
of which operating expenses 0
0
0
0
-5
-3
-3
-1
EmergingBusiness and Other -283
-296
-336
-1
-71
-40
-28
-7
of which cost of sales -155
-180
-205
-2
-47
-18
-12
-1
of which operating expenses -128
-116
-131
1
-24
-22
-16
-6
Total -1,306
-1,314
-984
-301
-798
-471
-324
-206

44 Ericsson | Fourth quarter and full-year report 2020

Alternative performance measures

Gross income and gross margin excluding restructuring charges by segment

Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks 21,450
19,454
16,132
15,658
18,289
16,315
15,661
14,458
Digital Services 5,193
3,795
3,735
2,945
5,023
3,781
3,338
2,938
Managed Services 1,031
1,104
957
1,178
1,079
1,138
776
1,037
EmergingBusiness and Other 588
482
405
342
261
334
322
411
Total 28,262
24,835
21,229
20,123
24,652
21,568
20,097
18,844
Isolatedquarters,aspercentage of net sales Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks 43.5%
46.7%
40.5%
44.6%
41.1%
41.6%
41.4%
43.2%
Digital Services 41.0%
43.5%
43.6%
40.1%
38.1%
38.3%
37.1%
37.6%
Managed Services 17.7%
20.1%
17.2%
20.6%
15.4%
17.9%
12.3%
17.7%
EmergingBusiness and Other 33.8%
30.5%
25.3%
21.9%
15.1%
20.5%
19.2%
23.5%
Total 40.6%
43.2%
38.2%
40.4%
37.1%
37.8%
36.7%
38.5%
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Networks 72,694
51,244
31,790
15,658
64,723
46,434
30,119
14,458
Digital Services 15,668
10,475
6,680
2,945
15,080
10,057
6,276
2,938
Managed Services 4,270
3,239
2,135
1,178
4,030
2,951
1,813
1,037
EmergingBusiness and Other 1,817
1,229
747
342
1,328
1,067
733
411
Total 94,449
66,187
41,352
20,123
85,161
60,509
38,941
18,844
Year to date,aspercentage of net sales Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Networks 43.8%
43.9%
42.4%
44.6%
41.8%
42.0%
42.2%
43.2%
Digital Services 42.0%
42.5%
42.0%
40.1%
37.8%
37.7%
37.3%
37.6%
Managed Services 18.9%
19.3%
18.9%
20.6%
15.8%
15.9%
14.9%
17.7%
EmergingBusiness and Other 28.0%
25.9%
23.6%
21.9%
19.6%
21.1%
21.4%
23.5%
Total 40.6%
40.7%
39.3%
40.4%
37.5%
37.6%
37.5%
38.5%

45 Ericsson | Fourth quarter and full-year report 2020

Alternative performance measures

Operating income (loss) and operating margin excluding restructuring charges by segment

Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks 10,623
9,437
5,635
5,902
6,447
7,221
5,685
5,482
Digital Services 485
-504
-731
-1,437
42
-532
-1,312
-1,611
Managed Services 401
502
265
653
334
564
202
1,254
EmergingBusiness and Other -509
-462
-635
-511
-371
-11,302
-718
-23
Total 11,000
8,973
4,534
4,607
6,452
-4,049
3,857
5,102
Isolatedquarters,aspercentage of net sales Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks 21.5%
22.7%
14.1%
16.8%
14.5%
18.4%
15.0%
16.4%
Digital Services 3.8%
-5.8%
-8.5%
-19.6%
0.3%
-5.4%
-14.6%
-20.6%
Managed Services 6.9%
9.1%
4.8%
11.4%
4.8%
8.9%
3.2%
21.4%
EmergingBusiness and Other -29.3%
-29.2%
-39.6%
-32.7%
-21.4%
-695.1%
-42.8%
-1.3%
Total 15.8%
15.6%
8.2%
9.3%
9.7%
-7.1%
7.0%
10.4%
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Networks 31,597
20,974
11,537
5,902
24,835
18,388
11,167
5,482
Digital Services -2,187
-2,672
-2,168
-1,437
-3,413
-3,455
-2,923
-1,611
Managed Services 1,821
1,420
918
653
2,354
2,020
1,456
1,254
EmergingBusiness and Other -2,117
-1,608
-1,146
-511
-12,414
-12,043
-741
-23
Total 29,114
18,114
9,141
4,607
11,362
4,910
8,959
5,102
Year to date,aspercentage of net sales Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Networks 19.0%
18.0%
15.4%
16.8%
16.0%
16.6%
15.7%
16.4%
Digital Services -5.9%
-10.8%
-13.6%
-19.6%
-8.6%
-12.9%
-17.4%
-20.6%
Managed Services 8.1%
8.5%
8.1%
11.4%
9.2%
10.9%
12.0%
21.4%
EmergingBusiness and Other -32.6%
-33.9%
-36.2%
-32.7%
-183.0%
-238.2%
-21.6%
-1.3%
Total 12.5%
11.1%
8.7%
9.3%
5.0%
3.1%
8.6%
10.4%

Rolling four quarters of net sales by segment

Rollingfourquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks 165,978
161,060
158,662
156,654
155,009
152,202
148,875
143,449
Digital Services 37,324
37,821
38,969
39,385
39,857
39,696
38,802
38,644
Managed Services 22,600
23,812
24,673
25,423
25,565
25,419
25,525
25,730
EmergingBusiness and Other 6,488
6,480
6,524
6,598
6,785
7,335
8,133
8,510
Total 232,390
229,173
228,828
228,060
227,216
224,652
221,335
216,333

Rolling four quarters of operating margin excluding restructuring by segment (%)

Rollingfourquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks 19%
17%
16%
16%
16%
17%
16%
16%
Digital Services -6%
-7%
-7%
-8%
-9%
-18%
-20%
-21%
Managed Services 8%
7%
7%
7%
9%
9%
9%
10%
Emerging Business and Other -33%
-31%
-196%
-196%
-183%
-185%
-40%
-44%
Total 13%
11%
5%
5%
5%
3%
7%
6%

46 Ericsson | Fourth quarter and full-year report 2020

Alternative performance measures

EBITA and EBITA margin by segment by quarter

Isolatedquarters,SEK million Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks 10,636
9,347
5,321
5,957
6,447
7,253
5,716
5,552
Digital Services 625
-461
-563
-1,283
-23
-521
-1,268
-1,638
Managed Services 403
492
264
409
293
563
205
1,253
EmergingBusiness and Other -380
-370
-913
-456
-323
-11,262
-688
43
Total 11,284
9,008
4,109
4,627
6,394
-3,967
3,965
5,210
Isolatedquarters,aspercentage of net sales Q4
Q3
Q2
Q1
Q4
Q3
Q2
Q1
2020
2019
Networks 21.5%
22.4%
13.4%
17.0%
14.5%
18.5%
15.1%
16.6%
Digital Services 4.9%
-5.3%
-6.6%
-17.5%
-0.2%
-5.3%
-14.1%
-21.0%
Managed Services 6.9%
8.9%
4.7%
7.2%
4.2%
8.9%
3.2%
21.4%
EmergingBusiness and Other -21.9%
-23.4%
-57.0%
-29.1%
-18.7%
-692.6%
-41.0%
2.5%
Total 16.2%
15.7%
7.4%
9.3%
9.6%
-6.9%
7.2%
10.7%
Year to date,SEK million Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Networks 31,261
20,625
11,278
5,957
24,968
18,521
11,268
5,552
Digital Services -1,682
-2,307
-1,846
-1,283
-3,450
-3,427
-2,906
-1,638
Managed Services 1,568
1,165
673
409
2,314
2,021
1,458
1,253
EmergingBusiness and Other -2,119
-1,739
-1,369
-456
-12,230
-11,907
-645
43
Total 29,028
17,744
8,736
4,627
11,602
5,208
9,175
5,210
Year to date,aspercentage of net sales Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
Jan-Dec
Jan-Sep
Jan-Jun
Jan-Mar
2020
2019
Networks 18.8%
17.7%
15.0%
17.0%
16.1%
16.8%
15.8%
16.6%
Digital Services -4.5%
-9.4%
-11.6%
-17.5%
-8.7%
-12.8%
-17.3%
-21.0%
Managed Services 6.9%
6.9%
6.0%
7.2%
9.1%
10.9%
12.0%
21.4%
EmergingBusiness and Other -32.7%
-36.6%
-43.2%
-29.1%
-180.3%
-235.5%
-18.8%
2.5%
Total 12.5%
10.9%
8.3%
9.3%
5.1%
3.2%
8.8%
10.7%

Other ratios

Other ratios
2020
2019
2020
2019
Q4
Jan-Dec
Days sales outstanding -
-
69
75
Inventoryturnover days 86
73
78
77
Payable days 69
66
82
77

47 Ericsson | Fourth quarter and full-year report 2020

Alternative performance measures