AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Eqva ASA

Investor Presentation Nov 14, 2025

3598_rns_2025-11-14_96f27dab-d00a-40d6-ab20-854a280cdbed.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

{0}------------------------------------------------

{1}------------------------------------------------

Presenting team

Petter Sørdahl – Group CFO

{2}------------------------------------------------

Disclaimer

This presentation by EQVA ASA is designed to provide a high-level financial update of EQVA and subsidiaries operations as of Q3-2025

The material set out in this presentation is current as of September 30, 2025.

This presentation contains forward-looking statements in relation to operations of EQVA that are based on the management's own present expectations, estimates, forecasts and projections about matters relevant to EQVA's future financial performance. Words such as «likely», «aims», «looking forward», «potential», «anticipates», «expects», «predicts», «plans», «targets», «believes» and «estimates» and similar expressions are intended to identify forward-looking statements.

References in the presentation to assumptions, estimates and outcomes and forward-looking statements about assumptions, estimates and outcomes, which are based on internal business data and external sources, are uncertain given the nature of the industry, business risks, and other factors. Also, they may be affected by internal and external factors that may have a material effect on future business performance and results.

No assurance or guarantee is, or should be taken to be, given in relation to the future business performance or results of EQVA or the likelihood that the assumptions, estimates or outcomes will be achieved.

EQVA's subsidiaries engage in project activities which means that significant fluctuations in sales and order intake from quarter to quarter can be expected. While management has taken every effort to ensure the accuracy of the material in the presentation, the presentation is provided for information only. EQVA, its officers and management exclude and disclaim any liability in respect of anything done in reliance on the presentation.

All forward-looking statements made in this presentation are based on information presently available to management and EQVA assumes no obligation to update any forward-looking statements. Nothing in this presentation constitutes investment advice and this presentation shall not constitute an offer to sell or the solicitation of any offer to buy any securities or otherwise engage in any investment activity.

You should make your own enquiries and take your own advice (including financial and legal advice) before making an investment in the company's shares or in making a decision to hold or sell your shares.

{3}------------------------------------------------

Agenda

  • 1. This is EQVA ASA
    1. Operational and financial highlights
    1. EQVA Industrial Solutions

Enclosure

The financial report does not meet the requirements for an IAS 34 report, but the accounting principles (as stated in the annual accounts) are followed in the group

{4}------------------------------------------------

THIS IS EQVA

EQVA is an owner of profitable businesses, and we are specializing in acquiring and developing leading companies. Our ownership philosophy is centred around continuity, long-term stewardship, and sustainable value creation.

We target acquisitions of companies that strategically align with our business model and investment platforms. EQVA distinguishes itself as an attractive buyer not just through competitive financial terms, but by providing a comprehensive toolbox of expertise, experience, and resources specifically designed to accelerate growth and value enhancement.

Leveraging established governance frameworks, we actively support our portfolio companies by driving strategic initiatives, operational excellence, effective financing solutions, and impactful transactions. At EQVA, we energize and empower companies for enduring success.

Owner and leasingprovider of production and office areas/buildings

Full-service provider of technical solutions and services to major industries

A specialised small hydropower plant developer and operator

{5}------------------------------------------------

EQVA – a leading Norwegian compounder company on Oslo Stock Exchange

Overview of ownership interests – built on 3 platforms. EQVA Industrial Solutions is the main platform.

A fully integrated system supplier of technical installations to maritime, offshore and land-based industries

Renewables

Develops, owns and operates small and specialised hydropower plants

Real estate

Owns and rents out production areas primarily used by BKS in Sunde, Kvinnherad

Strategic agenda:

Increase business scope towards new and existing clients, in addition to M&A opportunities

Strategic agenda:

Develop the portfolio/pipeline successfully

Strategic agenda:

Diversified portfolio of assets with stable revenue growth (CPI adj.)

{6}------------------------------------------------

Our strategy

Five reasons to invest in EQVA ASA

Objective

Established a growth strategy focused on organic grow and acquiring attractive, profitable companies. Enabling EQVA to broaden product and service scope.

A decentralized business model with effective governance models, active ownership and proven management. Rapid and flexible decision-making, close to customers and suppliers

A clear focus on performance facilitates selffinanced, long-term growth, favorable returns for shareholders, and a proven ability to develop operations Strong financial position, strong cash flow from operating activities based on a solid financial position and low leverage. Asset light business model.

Sustainable business. Sustainability characterizes the entire business and creates conditions for longterm profitability and growth. We are an active partner helping our customers to decarbonize.

Target of yearly average 10- 15% growth of revenue and EBITA over a business cycle Let good managers do what their best at – avoid politics, bureaucracy and hierocracy

(EBITA/WC) > 40%, securing self-financed growth, and dividends

Equity Ratio > 30% Deliver on our ESG goals

{7}------------------------------------------------

Building an industrial platform for growth and value creation

A two-year journey so far – substantial shareholder value created

March 2024

Divests Havila Charisma ownership, freeing up important resources

May 2024 Launches EQVA Industrial Solutions (EIS)

February 2025 Acquisition of IMTAS Group

October 2022

EQVA is established as an industrial investment company

Confirms cash dividend payment

October 2024 Acquisition of

Kvinnherad Elektro Group

March 2025

Acquisition of Austevoll Rørteknikk (ART)

{8}------------------------------------------------

A focused journey to execute on strategy

Turn-around to long-term profitability

  • Since 2023, EQVA has executed a focused transformation to build a stronger industrialservice group
  • We divested loss-making and non-strategic units; Havyard Leirvik (Q4-23) and the PSV Charisma (Q1-24), streamlining on the core business and shared functions
  • We accelerated growth and capability through targeted acquisitions; Kvinnherad Elektro (Q4- 24), IMTAS Group (Q1-25), and Austevoll Rørteknikk (Q4-25)
  • As we keep executing on the strategy and integration of acquisitions, we are building a larger, stronger platform – positioning EQVA for sustained margins, improved cash generation and diversified cash flows.
  • Since the start of the turnaround and initiatives (Q4-23), LTM revenue is up over 190%, LTM EBITDA over 260%, and LTM profit after tax has shifted from a negative NOKm (22) to positive NOKm 12.

* Adjustments of one-offs relates to: excluded NOKm 37 for the sale of the PSV Charisma in Q1-24 (revenue, EBITDA and profit after tax), and excluded NOKm 29,5 for the divestment of Vassnes Group in Q1-25 (profit after tax)

{9}------------------------------------------------

The EQVA share

As of 30 September 2025

Share price development and dividends

Year 2022 2023 2024 2025 YTD
Start price 2.40 2.94 3.01 4.76
Dividend* 6.18 - 0.20 -
End price 2.94 3.01 4.76 4.85
Total return 280.0 % 2.4 % 64.8 % 1.9 %
Share price
development
22.5 % 2.4 % 58.1 % 1.9 %
Market cap (NOKm) 211.6 216.7 358.9 397.5
Number of shares 72.0m 72.0m 75.4m 82.0m

Top shareholders

Shareholder Number of shares Share
NORDIC CORPORATE BANK ASA 24,208,639 29.54%
HAVILA HOLDING AS 10,000,000 12.20%
NINTOR AS 8,729,739 10.65%
ILG AS 8,729,738 10.65%
EGGE & ØEN AS 5,868,359 7.16%
SANDHEI HOLDING AS 2,863,532 3.49%
EMINI INVEST AS 1,290,000 1.57%
HSR INVEST AS 1,290,000 1.57%
INNIDIMMAN AS 1,290,000 1.57%
MP PENSJON PK 1,162,768 1.42%
ERIK ARNESEN HOLDING AS 1,123,288 1.37%
MEDIÅ HOLDING AS 1,123,288 1.37%
HELSENGREEN, IVAR 1,122,600 1.37%
K E INVEST A/S 1,013,743 1.24%
HANDELAND EIGEDOM AS 563,000 0.69%
LBM HOLDING AS 506,330 0.62%
MCE HOLDING AS 498,729 0.61%
SKOGAN HOLDING AS 496,727 0.61%
ELLINGSEN, EVEN MATRE 450,574 0.55%
PISON AS 430,000 0.52%
OTHER 9,198,120 11.22%

TOTAL 81,959,174

*Dividend 14.06.2022, 17.04.2024

{10}------------------------------------------------

Agenda

    1. This is EQVA ASA
  • 2. Operational and financial highlights
    1. EQVA Industrial Solutions

Enclosure

• Consolidated financial statements

The financial report does not meet the requirements for an IAS 34 report, but the accounting principles (as stated in the annual accounts) are followed in the group

{11}------------------------------------------------

Bridge – Reported to Pro Forma YTD

Pro forma includes accounting effects of M&A - Last Twelve Months (LTM)

(NOK 1,000) YTD Q3 2025 IMTAS Q1* Sale YTD Q3 2025 Pro forma Pro forma
Unaudited Vassnes** Pro forma Q4 2024 LTM
Adjusted for
discontinued
operation
Revenues 930 224 110 507 0 1 040 731 423 166 1 463 897
Other operating revenues 205 37 608 37 813 0 37 813
Operating income 930 429 110 507 37 608 1 078 544 423 166 1 501 710
Materials and consumables 396 461 35 380 0 431 841 186 425 618 266
Payroll expenses 380 675 47 559 0 428 234 154 813 583 047
Other operating expenses 95 835 17 917 0 113 752 59 761 173 513
Operating expenses 872 970 100 856 0 973 826 400 999 1 374 826
Operating profit/loss before depreciation and
amortisation (EBITDA)
57 459 9 651 37 608 104 718 22 167 126 884
Impairment of non-current assets 338 0 0 338 0 338
Depreciation 16 992 2 475 0 19 467 7 777 27 244
Operating profit/loss (EBIT) 40 130 7 176 37 608 84 913 29 943 114 857

* The IMTAS transaction was completed at the end of March. According to IFRS, performance must be recognized from the transaction date. To show the consolidated group as starting from January 1 we have included IMTAS.

** On March 26, EQVA divested its ownership in Vassnes Group for NOK 10 million. The gross profit from the sale (37,6 MNOK) is significant - mainly due to the demerger effect from previously reported negative equity value in Vassnes (per Q4 24). The accounting profit from the sale (less operational P&L for Vassnes for the period) is presented as discontinued operations on slide 27.

{12}------------------------------------------------

Pro Forma Key highlights

Last Twelve Months (LTM) Key highlights – Pro Forma, Last Twelve Months (LTM) *

NOK 1 502m Operating revenue LTM

NOK 127m

EBITDA LTM

NOK 210m

Net IBD

NOK 395m

Book Value Equity

1,7x**

Net Leverage

NOK 973m

Order book

Our segments

Industrial Solutions Renewables Real Estate

End-markets in Industrial Solutions

Smelters Offshore Maritime Land-

based

Aquaculture Defence/ Other

** Adjusted for the sale of Vassnes Group the net leverage ratio would be app 2,0x

* Pro-forma figures on this page include IMTAS Group LTM. Accounting effect on P&L is from Q2 2025. Pro forma is including profit from sale of Vassnes Group, excluding discontinued.

{13}------------------------------------------------

Highlights Q3 2025

Strong operations drive record revenue growth and margin uplift

Strong operational performance driven by the Industrial Solutions segment with high activity level and multiple contracts secured.

Revenue growth of 44 % from same period last year.

EBITDA growth of 47 % from same period last year. The YTD EBITDA development is affected by three main components; (1) Improved operational performance of the group entities, (2) the acquisition of IMTAS Group in Q1 2025, and (3) the sale of Vassnes Group in Q1 2025.

Robust order book of NOK 973 million.

Acquisition of Austevoll Rørteknikk (ART) closed at the beginning of Q4 2025. The agreement is of substantial strategic value, boosting EQVA's capabilities towards the aquaculture segment.

The Norwegian government has proposed to introduce a resource rent tax ("grunnrenteskatt") on small-scale hydropower plants between 1.5 MW and 10 MW from 2027. Parties representing a majority of lawmakers in the parliament has clearly stated that they will oppose any such change and asked the government to keep the tax on current level. Before making further investment decisions, Fossberg Kraft AS will nevertheless carefully assess the financial and operational implications should the government's proposal be adopted.

*Pro-forma for Q1 2025: Incl. IMTAS Group and adjusted for discontinued operations

{14}------------------------------------------------

Segment overview pro-forma

Key financial figures - YTD Q3 2025

EBITDA margin at 10,7 % for EQVA Group and 9,4 % for Industrial Solutions EBITDA margin at 9.7 % for EQVA Group and 9.0 % for Industrial Solutions

  • Improved EBITDA margin compared to same period last year
  • Strong revenue growth compared to last year in Industrial Solutions segment, mainly driven by organic growth in BKS and the acquisitions of Kvinnherad Elektro (Q4 2024) and IMTAS (Q1 2025)
  • Accounting effect of NOK 38 million from divestment of shares in Vassnes Group (included under "Other")
NOKm Industrial
Solutions
Renewables Real Estate Other* Elim. EQVA Group
pro-forma
Revenues 1 039.9 2.2 6.2 41.3 -11.1 1 078.5
Materials 431.6 0.2 0.0 0.0 0.0 431.8
Payroll 407.3 2.6 0.0 18.3 0.0 428.2
Other OPEX 107.7 2.6 0.5 14.0 -11.1 113.8
EBITDA 93.3 -3.2 5.7 9.0 0.0 104.7
EBITDA % 9.0 % (NA) (NA) (NA) (NA) 9.7 %
Depreciations 9.3
EBITA 57.6
EBITA % 5.5 %

{15}------------------------------------------------

Orderbook remains solid

Supports continued optimistic outlook in turbulent market sentiment

  • NOK in million • Industrial Solutions orderbook up 4% from last quarter
  • BKS Group orderbook at NOK 675 million
  • IMTAS orderbook at NOK 253 million
  • Kvinnherad Elektro orderbook at NOK 45 million
  • Continued strong order intake and orderbook gives traction to sustain high activity level in the next 12 months

Selected clients in orderbook:

{16}------------------------------------------------

Strong financial position

Balance sheet as of September 30, 2025

NOK in million • Equity ratio of 37 % at the end of Q3

  • et interest-bearing debt* was NOK 18m at the end of Q1 Net interest-bearing debt* was NOK 210m at the end of Q3
  • ash position of NOK 148m at the end of Q1 (restricted cash was NOK 10m) Cash position of NOK 142m at the end of Q3 (restricted cash was NOK 20m)
  • Continuing cash generation expected going forward

NOK million

{17}------------------------------------------------

Agenda

    1. This is EQVA ASA
    1. Operational and financial highlights
  • 3. EQVA Industrial Solutions

Enclosure

• Consolidated financial statements

The financial report does not meet the requirements for an IAS 34 report, but the accounting principles (as stated in the annual accounts) are followed in the group

{18}------------------------------------------------

EQVA Industrial Solutions – a leading industrial services group

The segment is growing, expanding both geographically and in service scope

Page 19

{19}------------------------------------------------

Industrial Solutions segment

Capitalising on strong order book – increasing volumes and margins

  • YTD revenue growth of NOK 357m (52%) and EBITDA growth of NOK 42m (83%) compared to last year
  • Improvement of EBITDA margins compared to last year
  • High activity levels on ongoing projects
  • Strong order intake and orderbook gives traction to sustain high activity level going forwards

Amounts in NOK million

{20}------------------------------------------------

This is EQVA Industrial Solutions

Full-service provider of industrial services

Design and engineering Fabrication Installation Testing and commissioning

Maintenance and modifications

SERVICES:

  • Multi-discipline engineering
  • Project management
  • Pipe systems of all material qualities
  • Load-bearing structures
  • Mechanical solutions
  • Tank systems
  • Cooling and heating systems (HVAC)
  • Electrical installation
  • Automation
  • Instrumentation
  • Maintenance and modifications

ASK US ABOUT:

  • Energy efficiency solutions
  • Decarbonization and reduction of emissions
  • Concept and FEED studies
  • Detail engineering and analysis
  • Power & automation systems
  • Pipe and process systems
  • Tank systems and terminals
  • Infrastructure for aqua culture
  • HVAC systems

… or any relevant industrial services challenges

{21}------------------------------------------------

Thank you

IR: Please direct any questions to [email protected]

{22}------------------------------------------------

Appendix

{23}------------------------------------------------

Consolidated statement of profit and loss

YTD September 30, 2025

(NOK 1,000) Q3 2025 Q3 2024 YTD Q3 2025 YTD Q3 2024 FY 2024
Unaudited Unaudited Unaudited Unaudited Audited
Adjusted for discontinued operation Adjusted for discontinued operation Adjusted for discontinued operation Adjusted for discontinued operation
Revenues Other operating revenues Operating income 332 082 273 426 930 224 745 215 1 060 736
-3 404 -31 049 205 5 862 37 989
328 678 242 377 930 429 751 077 1 098 725
Materials and consumables Payroll expenses Other operating expenses Operating expenses 134 936 139 747 396 461 377 483 529 427
138 648 71 871 380 675 227 017 370 379
31 345 23 173 95 835 76 492 120 022
304 928 234 792 872 970 680 993 1 019 828
Operating profit/loss before depreciation and amortisation (EBITDA) 23 750 7 585 57 459 70 084 78 897
Impairment of non-current assets Depreciation Operating profit/loss (EBIT) 338 0 338 0 0
6 626 1 431 16 992 9 797 15 000
16 787 6 155 40 130 60 288 63 897
Financial income Financial expenses Share of profit/loss of associate Profit / loss before tax -43 -4 099 889 2 665 1 702
-6 920 -6 046 -24 384 -22 226 -29 196
0 0 0 0 0
9 823 - 3 990 16 634 40 727 36 402
Income tax expense Profit from continued operations 9 823 - 3 990 0
16 634
0
40 727
5 168
31 234
Profit from discontinued operation Profit for the period -0
9 823
- 3 990 29 504
46 138
0
40 727
0
31 234
Attributable to : Equity holders of parent Non-controlling interest Total 9 956 -3 889 48 890 39 977 29 872
-132 -100 -2 751 750 1 362
9 823 -3 989 46 138 40 727 31 234
Earnings per share (NOK) Diluted earnings per share (NOK) 0,12 -0,06 0,56 0,56 0,41
0,11 -0,05 0,54 0,53 0,41
Earnings from continued operations Earnings per share (NOK) Diluted earnings per share (NOK) 0,12 -0,06 0,20 0,57 0,41
0,11 -0,05 0,19 0,54 0,41

{24}------------------------------------------------

Consolidated statement of financial position

September 30, 2025

ASSETS YTD 2025 2024
(NOK 1,000) Unaudited Audited
Non-current assets
Deferred tax benefit 10 266 -
Goodwill 277 042 281 615
Licenses, patents and R&D 91 430 27 764
Property, plant and equipments 140 956 116 234
Right of use assets 57 849 18 898
Other non-current receivables 6 874 8 896
Total non-current assets 584 417 453 408
Current Assets
Inventory 14 254 21 281
Accounts receivables 228 468 175 343
Other current receivables 22 566 17 037
Contract assets customer contracts 76 215 62 828
Cash and cash equivalents 142 410 99 377
Total current assets 483 913 375 865
TOTAL ASSETS 1 068 330 829 273
EQUITY AND LIABILITIES Q3 2025 2024
Unaudited Audited
Equity
Share capital 4 073 3 770
Share premium reserve 246 030 211 632
Treasury shares -9 -23
Retained earnings 137 243 102 278
Non-controlling interests 7 981 -5 653
Total equity 395 319 312 003
Non-current liabilities
Deferred tax liability 0 0
Lease liabilities 42 248 15 737
Loans and borrowings 177 221 94 598
Other long-term liabilities 41 748 24 001
Total non-current liabilities 261 217 134 337
Current liabilities
Accounts payables 102 996 88 330
Tax payables -0 840
Public duties payables 72 986 69 306
Loans and borrowings, current 108 910 87 904
Contract liabilities 716 5 165
Lease liabilities, current 7 524 4 384
Other current liabilities 118 663 127 005
Total current liabilities
Total liabilities
411 796
673 012
382 933
517 270

{25}------------------------------------------------

An M&A Compounder

M&A compounder companies have demonstrated superior valuations the past decade

Sweden serves as a benchmark market, illustrating the potential of the decentralized M&A-driven compounder model.

Companies employing this strategy have consistently achieved robust growth, sustained profitability, and predictable earnings – contributing to high valuation multiples on the Stockholm Stock Exchange.

Central to their success is a targeted "buy-andbuild"-approach, regularly acquiring smaller businesses at lower multiples compared to their own valuations – creating substantial value (often above 20x EBITA) and investor returns.

EQVA is in the early stages of its compounder journey, positioned as a small-cap company with a focus on the industrial service segment. Rapid growth driven by strategic M&A and strong operational performance contribute to a low valuation multiple compared to peers. Additionally, institutional investor awareness of EQVA remains limited.

10 12

* EQVA EV/EBITA based on EV per Q1'25 and Pro Forma LTM EBITA (including IMTAS and Kvinnherad Elektro on a 12 m basis).

14

Page 26

6

*

** For peers, EV/EBITDA based on EV per Q1'25 and EBITA 2024

{26}------------------------------------------------

Sustainability is key to our continued growth

Key ESG highlights

  • ESG is integrated into our corporate governance structures and the strategies of our portfolio companies'
  • We are embedding sustainable practices across all areas of our operations while maintaining transparency in our reporting.
  • EQVA aims to have a strong ESG view, and a strategic priority is to increase the quality of its sustainability reporting initiatives in 2025

ESG update

  • ESG report 2024 was published on EQVA's web pages in Q1 2025
  • Our ESG management system has now been implemented, and we are currently working on entering the data and information that will form the basis for our upcoming reporting.
  • Following the acquisition earlier this year of IMTAS and Austevoll Rørteknikk, EQVA now falls within the scope of the CSRD. We have prepared for full reporting in accordance with the ESRS, which will further strengthen the level of detail in our sustainability disclosures. We look forward to accelerating our progress going forward.

{27}------------------------------------------------

Our Board of Directors

Ingrid Due-Gundersen Chair

Executive expertise in the maritime sector. Experience as former CFO and CEO of Havfram and 18 years in the Leif Høegh & Co group and Höegh Autoliners in various financial positions.

Hans Olav Lindal Board member

Seasoned lawyer with expertise in M&A, contract law, corporate law, and financing. He is a former partner at the law firm Thommessen and has substantial board experience from private and listed companies. He currently serves as CEO and Chairman of Gearbulk Shipowning AS.

Tore Schiøtz Board member

Investor and Board Executive with strong industrial background. His previous roles include Managing Partner at Contango Kapital, Group Executive Vice President at Hafslund ASA, Investment Director at Storebrand Spar, and Consultant at Andersen Consulting.

Birthe Cecilie Lepsøe Board member

Birthe Cecilie Lepsøe has work experience from DNB and Grieg Shipping, and specializes in strategy, finance and corporate governance. She brings extensive board experience from both publicly and privately owned companies, including Sparebank 1 SR Bank, Smedvig, GC Rieber, Asco Group, Belships and Nordic Halibut.

Gudmund Øvrehus Board member

Founder of the EQVA subsidiary BKS and brings significant industrial expertise to the board.

Kari Markhus Board member

Employee representative - HSE Coordinator and Document Controller at EQVA subsidiary BKS.

Tomasz Węsierski Board member

Employee representative - Resource Coordinator and Project Manager at EQVA subsidiary BKS.

Talk to a Data Expert

Have a question? We'll get back to you promptly.