Investor Presentation • Nov 14, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
{0}------------------------------------------------

{1}------------------------------------------------


Petter Sørdahl – Group CFO
{2}------------------------------------------------

This presentation by EQVA ASA is designed to provide a high-level financial update of EQVA and subsidiaries operations as of Q3-2025
The material set out in this presentation is current as of September 30, 2025.
This presentation contains forward-looking statements in relation to operations of EQVA that are based on the management's own present expectations, estimates, forecasts and projections about matters relevant to EQVA's future financial performance. Words such as «likely», «aims», «looking forward», «potential», «anticipates», «expects», «predicts», «plans», «targets», «believes» and «estimates» and similar expressions are intended to identify forward-looking statements.
References in the presentation to assumptions, estimates and outcomes and forward-looking statements about assumptions, estimates and outcomes, which are based on internal business data and external sources, are uncertain given the nature of the industry, business risks, and other factors. Also, they may be affected by internal and external factors that may have a material effect on future business performance and results.
No assurance or guarantee is, or should be taken to be, given in relation to the future business performance or results of EQVA or the likelihood that the assumptions, estimates or outcomes will be achieved.
EQVA's subsidiaries engage in project activities which means that significant fluctuations in sales and order intake from quarter to quarter can be expected. While management has taken every effort to ensure the accuracy of the material in the presentation, the presentation is provided for information only. EQVA, its officers and management exclude and disclaim any liability in respect of anything done in reliance on the presentation.
All forward-looking statements made in this presentation are based on information presently available to management and EQVA assumes no obligation to update any forward-looking statements. Nothing in this presentation constitutes investment advice and this presentation shall not constitute an offer to sell or the solicitation of any offer to buy any securities or otherwise engage in any investment activity.
You should make your own enquiries and take your own advice (including financial and legal advice) before making an investment in the company's shares or in making a decision to hold or sell your shares.
{3}------------------------------------------------
The financial report does not meet the requirements for an IAS 34 report, but the accounting principles (as stated in the annual accounts) are followed in the group

{4}------------------------------------------------

EQVA is an owner of profitable businesses, and we are specializing in acquiring and developing leading companies. Our ownership philosophy is centred around continuity, long-term stewardship, and sustainable value creation.
We target acquisitions of companies that strategically align with our business model and investment platforms. EQVA distinguishes itself as an attractive buyer not just through competitive financial terms, but by providing a comprehensive toolbox of expertise, experience, and resources specifically designed to accelerate growth and value enhancement.
Leveraging established governance frameworks, we actively support our portfolio companies by driving strategic initiatives, operational excellence, effective financing solutions, and impactful transactions. At EQVA, we energize and empower companies for enduring success.

Owner and leasingprovider of production and office areas/buildings

Full-service provider of technical solutions and services to major industries

A specialised small hydropower plant developer and operator
{5}------------------------------------------------
Overview of ownership interests – built on 3 platforms. EQVA Industrial Solutions is the main platform.

A fully integrated system supplier of technical installations to maritime, offshore and land-based industries
Renewables
Develops, owns and operates small and specialised hydropower plants
Real estate

Owns and rents out production areas primarily used by BKS in Sunde, Kvinnherad
Increase business scope towards new and existing clients, in addition to M&A opportunities
Develop the portfolio/pipeline successfully
Diversified portfolio of assets with stable revenue growth (CPI adj.)
{6}------------------------------------------------






Established a growth strategy focused on organic grow and acquiring attractive, profitable companies. Enabling EQVA to broaden product and service scope.
A decentralized business model with effective governance models, active ownership and proven management. Rapid and flexible decision-making, close to customers and suppliers
A clear focus on performance facilitates selffinanced, long-term growth, favorable returns for shareholders, and a proven ability to develop operations Strong financial position, strong cash flow from operating activities based on a solid financial position and low leverage. Asset light business model.
Sustainable business. Sustainability characterizes the entire business and creates conditions for longterm profitability and growth. We are an active partner helping our customers to decarbonize.
Target of yearly average 10- 15% growth of revenue and EBITA over a business cycle Let good managers do what their best at – avoid politics, bureaucracy and hierocracy
(EBITA/WC) > 40%, securing self-financed growth, and dividends
Equity Ratio > 30% Deliver on our ESG goals
{7}------------------------------------------------

A two-year journey so far – substantial shareholder value created


Divests Havila Charisma ownership, freeing up important resources

May 2024 Launches EQVA Industrial Solutions (EIS)

February 2025 Acquisition of IMTAS Group

EQVA is established as an industrial investment company


Confirms cash dividend payment


Kvinnherad Elektro Group


Acquisition of Austevoll Rørteknikk (ART)

{8}------------------------------------------------
Turn-around to long-term profitability
* Adjustments of one-offs relates to: excluded NOKm 37 for the sale of the PSV Charisma in Q1-24 (revenue, EBITDA and profit after tax), and excluded NOKm 29,5 for the divestment of Vassnes Group in Q1-25 (profit after tax)

{9}------------------------------------------------
| Year | 2022 | 2023 | 2024 | 2025 YTD |
|---|---|---|---|---|
| Start price | 2.40 | 2.94 | 3.01 | 4.76 |
| Dividend* | 6.18 | - | 0.20 | - |
| End price | 2.94 | 3.01 | 4.76 | 4.85 |
| Total return | 280.0 % | 2.4 % | 64.8 % | 1.9 % |
| Share price development |
22.5 % | 2.4 % | 58.1 % | 1.9 % |
| Market cap (NOKm) | 211.6 | 216.7 | 358.9 | 397.5 |
| Number of shares | 72.0m | 72.0m | 75.4m | 82.0m |

| Shareholder | Number of shares | Share |
|---|---|---|
| NORDIC CORPORATE BANK ASA | 24,208,639 | 29.54% |
| HAVILA HOLDING AS | 10,000,000 | 12.20% |
| NINTOR AS | 8,729,739 | 10.65% |
| ILG AS | 8,729,738 | 10.65% |
| EGGE & ØEN AS | 5,868,359 | 7.16% |
| SANDHEI HOLDING AS | 2,863,532 | 3.49% |
| EMINI INVEST AS | 1,290,000 | 1.57% |
| HSR INVEST AS | 1,290,000 | 1.57% |
| INNIDIMMAN AS | 1,290,000 | 1.57% |
| MP PENSJON PK | 1,162,768 | 1.42% |
| ERIK ARNESEN HOLDING AS | 1,123,288 | 1.37% |
| MEDIÅ HOLDING AS | 1,123,288 | 1.37% |
| HELSENGREEN, IVAR | 1,122,600 | 1.37% |
| K E INVEST A/S | 1,013,743 | 1.24% |
| HANDELAND EIGEDOM AS | 563,000 | 0.69% |
| LBM HOLDING AS | 506,330 | 0.62% |
| MCE HOLDING AS | 498,729 | 0.61% |
| SKOGAN HOLDING AS | 496,727 | 0.61% |
| ELLINGSEN, EVEN MATRE | 450,574 | 0.55% |
| PISON AS | 430,000 | 0.52% |
| OTHER | 9,198,120 | 11.22% |
TOTAL 81,959,174
*Dividend 14.06.2022, 17.04.2024
{10}------------------------------------------------

• Consolidated financial statements
The financial report does not meet the requirements for an IAS 34 report, but the accounting principles (as stated in the annual accounts) are followed in the group
{11}------------------------------------------------

Pro forma includes accounting effects of M&A - Last Twelve Months (LTM)
| (NOK 1,000) | YTD Q3 2025 | IMTAS Q1* | Sale | YTD Q3 2025 | Pro forma | Pro forma |
|---|---|---|---|---|---|---|
| Unaudited | Vassnes** | Pro forma | Q4 2024 | LTM | ||
| Adjusted for | ||||||
| discontinued operation |
||||||
| Revenues | 930 224 | 110 507 | 0 | 1 040 731 | 423 166 | 1 463 897 |
| Other operating revenues | 205 | 37 608 | 37 813 | 0 | 37 813 | |
| Operating income | 930 429 | 110 507 | 37 608 | 1 078 544 | 423 166 | 1 501 710 |
| Materials and consumables | 396 461 | 35 380 | 0 | 431 841 | 186 425 | 618 266 |
| Payroll expenses | 380 675 | 47 559 | 0 | 428 234 | 154 813 | 583 047 |
| Other operating expenses | 95 835 | 17 917 | 0 | 113 752 | 59 761 | 173 513 |
| Operating expenses | 872 970 | 100 856 | 0 | 973 826 | 400 999 | 1 374 826 |
| Operating profit/loss before depreciation and amortisation (EBITDA) |
57 459 | 9 651 | 37 608 | 104 718 | 22 167 | 126 884 |
| Impairment of non-current assets | 338 | 0 | 0 | 338 | 0 | 338 |
| Depreciation | 16 992 | 2 475 | 0 | 19 467 | 7 777 | 27 244 |
| Operating profit/loss (EBIT) | 40 130 | 7 176 | 37 608 | 84 913 | 29 943 | 114 857 |
* The IMTAS transaction was completed at the end of March. According to IFRS, performance must be recognized from the transaction date. To show the consolidated group as starting from January 1 we have included IMTAS.
** On March 26, EQVA divested its ownership in Vassnes Group for NOK 10 million. The gross profit from the sale (37,6 MNOK) is significant - mainly due to the demerger effect from previously reported negative equity value in Vassnes (per Q4 24). The accounting profit from the sale (less operational P&L for Vassnes for the period) is presented as discontinued operations on slide 27.
{12}------------------------------------------------
Last Twelve Months (LTM) Key highlights – Pro Forma, Last Twelve Months (LTM) *


NOK 1 502m Operating revenue LTM
NOK 127m
EBITDA LTM
NOK 210m
Net IBD
NOK 395m
Book Value Equity
1,7x**
Net Leverage
NOK 973m
Order book
Industrial Solutions Renewables Real Estate
Smelters Offshore Maritime Land-
based
Aquaculture Defence/ Other
** Adjusted for the sale of Vassnes Group the net leverage ratio would be app 2,0x
* Pro-forma figures on this page include IMTAS Group LTM. Accounting effect on P&L is from Q2 2025. Pro forma is including profit from sale of Vassnes Group, excluding discontinued.
{13}------------------------------------------------
Strong operational performance driven by the Industrial Solutions segment with high activity level and multiple contracts secured.
Revenue growth of 44 % from same period last year.
EBITDA growth of 47 % from same period last year. The YTD EBITDA development is affected by three main components; (1) Improved operational performance of the group entities, (2) the acquisition of IMTAS Group in Q1 2025, and (3) the sale of Vassnes Group in Q1 2025.
Robust order book of NOK 973 million.
Acquisition of Austevoll Rørteknikk (ART) closed at the beginning of Q4 2025. The agreement is of substantial strategic value, boosting EQVA's capabilities towards the aquaculture segment.
The Norwegian government has proposed to introduce a resource rent tax ("grunnrenteskatt") on small-scale hydropower plants between 1.5 MW and 10 MW from 2027. Parties representing a majority of lawmakers in the parliament has clearly stated that they will oppose any such change and asked the government to keep the tax on current level. Before making further investment decisions, Fossberg Kraft AS will nevertheless carefully assess the financial and operational implications should the government's proposal be adopted.

*Pro-forma for Q1 2025: Incl. IMTAS Group and adjusted for discontinued operations
{14}------------------------------------------------
Key financial figures - YTD Q3 2025

| NOKm | Industrial Solutions |
Renewables | Real Estate | Other* | Elim. | EQVA Group pro-forma |
|---|---|---|---|---|---|---|
| Revenues | 1 039.9 | 2.2 | 6.2 | 41.3 | -11.1 | 1 078.5 |
| Materials | 431.6 | 0.2 | 0.0 | 0.0 | 0.0 | 431.8 |
| Payroll | 407.3 | 2.6 | 0.0 | 18.3 | 0.0 | 428.2 |
| Other OPEX | 107.7 | 2.6 | 0.5 | 14.0 | -11.1 | 113.8 |
| EBITDA | 93.3 | -3.2 | 5.7 | 9.0 | 0.0 | 104.7 |
| EBITDA % | 9.0 % | (NA) | (NA) | (NA) | (NA) | 9.7 % |
| Depreciations | 9.3 | |||||
| EBITA | 57.6 | |||||
| EBITA % | 5.5 % |
{15}------------------------------------------------

Supports continued optimistic outlook in turbulent market sentiment

Selected clients in orderbook:






{16}------------------------------------------------
Balance sheet as of September 30, 2025


{17}------------------------------------------------

• Consolidated financial statements
The financial report does not meet the requirements for an IAS 34 report, but the accounting principles (as stated in the annual accounts) are followed in the group
{18}------------------------------------------------

The segment is growing, expanding both geographically and in service scope

Page 19
{19}------------------------------------------------

Capitalising on strong order book – increasing volumes and margins




Amounts in NOK million
{20}------------------------------------------------
Full-service provider of industrial services







Design and engineering Fabrication Installation Testing and commissioning
Maintenance and modifications
… or any relevant industrial services challenges
{21}------------------------------------------------

IR: Please direct any questions to [email protected]
{22}------------------------------------------------

{23}------------------------------------------------

YTD September 30, 2025
| (NOK 1,000) | Q3 2025 | Q3 2024 | YTD Q3 2025 | YTD Q3 2024 | FY 2024 |
|---|---|---|---|---|---|
| Unaudited | Unaudited | Unaudited | Unaudited | Audited | |
| Adjusted for discontinued operation | Adjusted for discontinued operation | Adjusted for discontinued operation | Adjusted for discontinued operation | ||
| Revenues Other operating revenues Operating income | 332 082 | 273 426 | 930 224 | 745 215 | 1 060 736 |
| -3 404 | -31 049 | 205 | 5 862 | 37 989 | |
| 328 678 | 242 377 | 930 429 | 751 077 | 1 098 725 | |
| Materials and consumables Payroll expenses Other operating expenses Operating expenses | 134 936 | 139 747 | 396 461 | 377 483 | 529 427 |
| 138 648 | 71 871 | 380 675 | 227 017 | 370 379 | |
| 31 345 | 23 173 | 95 835 | 76 492 | 120 022 | |
| 304 928 | 234 792 | 872 970 | 680 993 | 1 019 828 | |
| Operating profit/loss before depreciation and amortisation (EBITDA) | 23 750 | 7 585 | 57 459 | 70 084 | 78 897 |
| Impairment of non-current assets Depreciation Operating profit/loss (EBIT) | 338 | 0 | 338 | 0 | 0 |
| 6 626 | 1 431 | 16 992 | 9 797 | 15 000 | |
| 16 787 | 6 155 | 40 130 | 60 288 | 63 897 | |
| Financial income Financial expenses Share of profit/loss of associate Profit / loss before tax | -43 | -4 099 | 889 | 2 665 | 1 702 |
| -6 920 | -6 046 | -24 384 | -22 226 | -29 196 | |
| 0 | 0 | 0 | 0 | 0 | |
| 9 823 | - 3 990 | 16 634 | 40 727 | 36 402 | |
| Income tax expense Profit from continued operations | 9 823 | - 3 990 | 0 16 634 |
0 40 727 |
5 168 31 234 |
| Profit from discontinued operation Profit for the period | -0 9 823 |
- 3 990 | 29 504 46 138 |
0 40 727 |
0 31 234 |
| Attributable to : Equity holders of parent Non-controlling interest Total | 9 956 | -3 889 | 48 890 | 39 977 | 29 872 |
| -132 | -100 | -2 751 | 750 | 1 362 | |
| 9 823 | -3 989 | 46 138 | 40 727 | 31 234 | |
| Earnings per share (NOK) Diluted earnings per share (NOK) | 0,12 | -0,06 | 0,56 | 0,56 | 0,41 |
| 0,11 | -0,05 | 0,54 | 0,53 | 0,41 | |
| Earnings from continued operations Earnings per share (NOK) Diluted earnings per share (NOK) | 0,12 | -0,06 | 0,20 | 0,57 | 0,41 |
| 0,11 | -0,05 | 0,19 | 0,54 | 0,41 |
{24}------------------------------------------------

September 30, 2025
| ASSETS | YTD 2025 | 2024 |
|---|---|---|
| (NOK 1,000) | Unaudited | Audited |
| Non-current assets | ||
| Deferred tax benefit | 10 266 | - |
| Goodwill | 277 042 | 281 615 |
| Licenses, patents and R&D | 91 430 | 27 764 |
| Property, plant and equipments | 140 956 | 116 234 |
| Right of use assets | 57 849 | 18 898 |
| Other non-current receivables | 6 874 | 8 896 |
| Total non-current assets | 584 417 | 453 408 |
| Current Assets | ||
| Inventory | 14 254 | 21 281 |
| Accounts receivables | 228 468 | 175 343 |
| Other current receivables | 22 566 | 17 037 |
| Contract assets customer contracts | 76 215 | 62 828 |
| Cash and cash equivalents | 142 410 | 99 377 |
| Total current assets | 483 913 | 375 865 |
| TOTAL ASSETS | 1 068 330 | 829 273 |
| EQUITY AND LIABILITIES | Q3 2025 | 2024 |
|---|---|---|
| Unaudited | Audited | |
| Equity | ||
| Share capital | 4 073 | 3 770 |
| Share premium reserve | 246 030 | 211 632 |
| Treasury shares | -9 | -23 |
| Retained earnings | 137 243 | 102 278 |
| Non-controlling interests | 7 981 | -5 653 |
| Total equity | 395 319 | 312 003 |
| Non-current liabilities | ||
| Deferred tax liability | 0 | 0 |
| Lease liabilities | 42 248 | 15 737 |
| Loans and borrowings | 177 221 | 94 598 |
| Other long-term liabilities | 41 748 | 24 001 |
| Total non-current liabilities | 261 217 | 134 337 |
| Current liabilities | ||
| Accounts payables | 102 996 | 88 330 |
| Tax payables | -0 | 840 |
| Public duties payables | 72 986 | 69 306 |
| Loans and borrowings, current | 108 910 | 87 904 |
| Contract liabilities | 716 | 5 165 |
| Lease liabilities, current | 7 524 | 4 384 |
| Other current liabilities | 118 663 | 127 005 |
| Total current liabilities Total liabilities |
411 796 673 012 |
382 933 517 270 |
{25}------------------------------------------------

M&A compounder companies have demonstrated superior valuations the past decade
Sweden serves as a benchmark market, illustrating the potential of the decentralized M&A-driven compounder model.
Companies employing this strategy have consistently achieved robust growth, sustained profitability, and predictable earnings – contributing to high valuation multiples on the Stockholm Stock Exchange.
Central to their success is a targeted "buy-andbuild"-approach, regularly acquiring smaller businesses at lower multiples compared to their own valuations – creating substantial value (often above 20x EBITA) and investor returns.
EQVA is in the early stages of its compounder journey, positioned as a small-cap company with a focus on the industrial service segment. Rapid growth driven by strategic M&A and strong operational performance contribute to a low valuation multiple compared to peers. Additionally, institutional investor awareness of EQVA remains limited.
10 12

* EQVA EV/EBITA based on EV per Q1'25 and Pro Forma LTM EBITA (including IMTAS and Kvinnherad Elektro on a 12 m basis).
14
Page 26
6
*
** For peers, EV/EBITDA based on EV per Q1'25 and EBITA 2024
{26}------------------------------------------------






{27}------------------------------------------------


Ingrid Due-Gundersen Chair
Executive expertise in the maritime sector. Experience as former CFO and CEO of Havfram and 18 years in the Leif Høegh & Co group and Höegh Autoliners in various financial positions.

Hans Olav Lindal Board member
Seasoned lawyer with expertise in M&A, contract law, corporate law, and financing. He is a former partner at the law firm Thommessen and has substantial board experience from private and listed companies. He currently serves as CEO and Chairman of Gearbulk Shipowning AS.

Tore Schiøtz Board member
Investor and Board Executive with strong industrial background. His previous roles include Managing Partner at Contango Kapital, Group Executive Vice President at Hafslund ASA, Investment Director at Storebrand Spar, and Consultant at Andersen Consulting.

Birthe Cecilie Lepsøe Board member
Birthe Cecilie Lepsøe has work experience from DNB and Grieg Shipping, and specializes in strategy, finance and corporate governance. She brings extensive board experience from both publicly and privately owned companies, including Sparebank 1 SR Bank, Smedvig, GC Rieber, Asco Group, Belships and Nordic Halibut.

Gudmund Øvrehus Board member
Founder of the EQVA subsidiary BKS and brings significant industrial expertise to the board.

Kari Markhus Board member
Employee representative - HSE Coordinator and Document Controller at EQVA subsidiary BKS.

Tomasz Węsierski Board member
Employee representative - Resource Coordinator and Project Manager at EQVA subsidiary BKS.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.