AI assistant
Equinor — Interim / Quarterly Report 2013
Oct 30, 2013
3597_ffr_2013-10-30_0dde929c-f464-40c7-98ed-84786b13fdd6.zip
Interim / Quarterly Report
Open in viewerOpens in your device viewer
UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, DC 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16 OF THE SECURITIES EXCHANGE ACT OF 1934
October 30, 2013
Commission File Number 1-15200
Statoil ASA
(Translation of registrant’s name into English) FORUSBEEN 50, N-4035, STAVANGER, NORWAY (Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F X Form 40-F
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):_____
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):_____
This Report on Form 6-K shall be deemed to be filed and incorporated by reference in the Registration Statements on Form F-3 (File No. 333-188327) and Form S-8 (File No. 333-168426) and to be a part thereof from the date on which this report is furnished, to the extent not superseded by documents or reports subsequently filed or furnished.
This document includes portions from the previously published results announcement of Statoil ASA as of, and for the nine months ended, September 30, 2013, as revised to comply with the requirements of Item 10(e) of Regulation S-K regarding non-GAAP financial information promulgated by the U.S. Securities and Exchange Commission. For more information on our use of non-GAAP financial measures in this report, see the section entitled "Use and Reconciliation of Non-GAAP Financial Measures". This document does not update or otherwise supplement the information contained in the previously published results announcement.
TABLE OF CONTENTS
2013 THIRD QUARTER RESULTS
OPERATIONAL REVIEW FINANCIAL REVIEW OUTLOOK FINANCIAL RISK UPDATE HEALTH, SAFETY AND THE ENVIRONMENT (HSE) DEVELOPMENT AND PRODUCTION NORWAY DEVELOPMENT AND PRODUCTION INTERNATIONAL MARKETING, PROCESSING AND RENEWABLE ENERGY FUEL & RETAIL LIQUIDITY AND CAPITAL RESOURCES USE AND RECONCILIATION OF NON-GAAP FINANCIAL MEASURES END NOTES FORWARD-LOOKING STATEMENTS
CONDENSED INTERIM FINANCIAL STATEMENTS
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS 1 ORGANISATION AND BASIS OF PREPARATION 2 SIGNIFICANT EVENTS 3 SEGMENTS 4 FINANCIAL ITEMS AND BONDS 5 INCOME TAX 6 PENSIONS 7 PROPERTY, PLANT AND EQUIPMENT AND INTANGIBLE ASSETS 8 PROVISIONS, COMMITMENTS, CONTINGENT LIABILITIES AND CONTINGENT ASSETS 9 CONDENSED CONSOLIDATING FINANCIAL INFORMATION RELATED TO GUARANTEED DEBT SECURITIES ISSUED BY PARENT COMPANY
HSE ACCOUNTING
SIGNATURES
2013 THIRD QUARTER RESULTS
Statoil's third quarter 2013 operating and financial review
Statoil's third quarter 2013 net operating income was NOK 39.3 billion.
"Statoil delivered strong strategic progress in the third quarter. We added high-value barrels through the Bay du Nord discovery offshore Canada, the world's largest oil discovery this year. We also announced a major divestment to capture value created through asset development and unlock capital for investment in high return projects. Our operational performance is good and we delivered solid earnings in the period," says Helge Lund, Statoil's president and CEO.
Statoil's net operating income of NOK 39.3 billion in the third quarter was positively impacted by gain from sale of assets. Refinery impairments and commercial provisions impacted the financial result negatively.
The decrease in net income in the first nine months of 2013 is primarily explained by expected, lower production and reduced prices. Non-recurring items, related tax effects and higher gain from sale of assets last year, contributed to the decrease.
"We are producing as planned, and maintain our production guidance for 2013. Our activity level is high. We are progressing our projects according to plan, with good cost control and capital discipline," says Lund.
Statoil increased equity production by 2% compared to the third quarter of 2012. Production grew by around 6%, taking into account the effects of divestments and redetermination on the Norwegian continental shelf. The company produced as expected in Norway, impacted by start-up and ramp-up, maintenance, divestments and redetermination. Outside Norway, Statoil increased production by 13% to a record 728 mboe per day, mainly due to ramp-up in US onshore, Angola and Brazil.
New discoveries added significant new resources in the third quarter. Statoil announced a new significant discovery offshore Canada, marking the company's third discovery in the Flemish Pass basin. Statoil now expects to complete around 60 exploration wells in 2013 and an activity level of around USD 3.75 billion in exploration for the year as a whole. Statoil continued delivering on its strategy of active portfolio management. In September, the company announced a USD 2.65 billion divestment of assets on the Norwegian and UK continental shelves. Through this transaction, Statoil expects to realise significant gains, reduces future investment exposure by around USD 7 billion and demonstrates the underlying value of the company's portfolio.
Statoil has strengthened its financial position in the period. The company reduced its net debt to capital employed from 21% in the second quarter to 17% at the end of the third quarter.
The quarter in brief
Statoil's net operating income was NOK 39.3 billion compared to NOK 40.9 billion in the third quarter of 2012.
Net income was NOK 13.7 billion compared to NOK 14.5 billion in the third quarter of 2012.
| Third quarter — 2013 | 2012 | change | First nine months — 2013 | 2012 | change | Full year — 2012 | |
|---|---|---|---|---|---|---|---|
| Net operating income (NOK billion) | 39.3 | 40.9 | (4%) | 111.6 | 160.8 | (31%) | 206.6 |
| Net income (NOK billion) | 13.7 | 14.5 | (6%) | 24.5 | 56.5 | (57%) | 69.5 |
| Basic earnings per share (NOK) | 4.48 | 4.52 | (1%) | 7.88 | 17.58 | (55%) | 21.66 |
| Average liquids price (NOK/bbl) [1] | 617 | 591 | 4% | 581 | 609 | (5%) | 602 |
| Average invoiced gas prices (NOK/scm) [6] | 1.97 | 2.16 | (9%) | 1.99 | 2.22 | (10%) | 2.19 |
| Equity production (mboe per day) | 1,852 | 1,811 | 2% | 1,939 | 1,994 | (3%) | 2,004 |
| Serious incident frequency (SIF) | 0.8 | 0.8 | 0.8 | 1.0 | 1.0 |
Key events since second quarter 2013:
- Continued active portfolio management, demonstrated by the USD 2.65 billion transaction with OMV to capture value and focus portfolios on the Norwegian and UK continental shelves, and the completion of the previously announced USD 1.45 billion Wintershall transaction on the Norwegian continental shelf.
- Continued strong exploration results, through a significant oil discovery in the Flemish Pass basin offshore Canada and several new discoveries on the Norwegian continental shelf. Statoil is a partner in the OMV-operated Wisting Central oil discovery in the Hoop area. Statoil also announced an oil discovery near Norne and a gas/condensate discovery north of Åsgard in the period.
- Further strengthening the financial flexibility through the execution of debt capital market transactions of USD 3.4 billion on competitive terms.
- The investigation report on the In Amenas terrorist attack was published on 12 September. Statoil will ensure that the recommendations are integrated and prioritised as part of the initiated improvement programme in the security area.
- Impairment losses related to the Mongstad and Kalundborg refineries of NOK 4.2 billion due to lower margins and challenging outlook.
- The Norwegian government announced in September that the full-scale carbon capture project at Mongstad (CCM) will be terminated. Statoil is now commencing work in order to ensure a smooth project conclusion.
Table of Contents
OPERATIONAL REVIEW
Equity production was slightly up in the third quarter of 2013 despite expected natural decline, divestments and redeterminations on the NCS. The growth is due to start-up and ramp-up of several fields. The international business delivered record production and the overall activity level was high, with project execution according to plan.
| Operational data | Third quarter — 2013 | 2012 | change | First nine months — 2013 | 2012 | change | Full year — 2012 |
|---|---|---|---|---|---|---|---|
| Average liquids price (USD/bbl) | 102.9 | 99.9 | 3% | 99.9 | 103.7 | (4%) | 103.5 |
| USDNOK average daily exchange rate | 5.99 | 5.91 | 1% | 5.82 | 5.87 | (1%) | 5.82 |
| USDNOK period-end exchange rate | 6.01 | 5.70 | 5% | 6.01 | 5.70 | 5% | 5.57 |
| Average liquids price (NOK/bbl) [1] | 617 | 591 | 4% | 581 | 609 | (5%) | 602 |
| Average invoiced gas prices (NOK/scm) [6] | 1.97 | 2.16 | (9%) | 1.99 | 2.22 | (10%) | 2.19 |
| Refining reference margin (USD/bbl) [2] | 3.8 | 7.9 | (52%) | 4.9 | 5.7 | (14%) | 5.5 |
| Production (mboe per day) | |||||||
| Entitlement liquids production | 981 | 894 | 10% | 972 | 970 | 0% | 966 |
| Entitlement gas production | 706 | 730 | (3%) | 781 | 823 | (5%) | 839 |
| Total entitlement liquids and gas production [3] | 1,687 | 1,624 | 4% | 1,753 | 1,793 | (2%) | 1,805 |
| Equity liquids production | 1,117 | 1,058 | 6% | 1,124 | 1,142 | (2%) | 1,137 |
| Equity gas production | 735 | 753 | (2%) | 815 | 853 | (4%) | 867 |
| Total equity liquids and gas production [4] | 1,852 | 1,811 | 2% | 1,939 | 1,994 | (3%) | 2,004 |
The statements below are related to developments in the third quarter of 2013 compared to the third quarter of 2012, and developments in the first nine months of 2013 compared to the first nine months of 2012, respectively.
Third quarter 2013
Total equity liquids and gas production [4] was up 2% to 1,852 mboe per day in the third quarter. The increase was mainly due to start-up and ramp-up of production on various fields and lower maintenance effects. Operational challenges in the third quarter of 2012 added to the increase. Expected natural decline on mature fields, divestments and reduced ownership share at Ormen Lange, partly offset the increase.
Total entitlement liquids and gas production [3] was up 4% to 1,687 mboe per day, positively impacted by the increase in equity production as described above, and a lower average Production Sharing Agreement (PSA) effect of 175 mboe per day compared to 188 mboe per day in the third quarter of 2012. A minor adjustment of tax oil barrels from previous periods had also a positive impact on the entitlement production in the third quarter of 2013.
Exploration expenditure (including capitalised exploration expenditure) increased by NOK 1.0 billion to NOK 5.9 billion mainly because of higher drilling activity. Lower seismic expenditures partly offset the increase.
| Exploration expenses — (in NOK billion) | Third quarter — 2013 | 2012 | change | First nine months — 2013 | 2012 | change | Full year — 2012 |
|---|---|---|---|---|---|---|---|
| Exploration expenditure (activity) | 5.9 | 4.9 | 21% | 16.0 | 16.0 | 0% | 20.9 |
| Expensed, previously capitalised exploration expenditure | 0.5 | 1.5 | (64%) | 0.7 | 2.4 | (72%) | 2.7 |
| Capitalised share of current period's exploration activity | (1.0) | (1.3) | (27%) | (4.4) | (5.3) | (15%) | (5.9) |
| Impairment / reversal of impairment | 0.5 | 0.1 | >100% | 0.8 | 0.3 | >100% | 0.4 |
| Exploration expenses IFRS | 5.9 | 5.2 | 14% | 13.0 | 13.4 | (3%) | 18.1 |
First nine months 2013
Total equity liquids and gas production [4] was down 3% to 1,939 mboe per day in the first nine months of 2013, primarily because of expected natural decline on mature fields, decreased gas deliveries from the NCS and lower ownership shares after divestments and redeterminations. The decrease was partly offset by start-up and ramp-up of production on various fields.
Total entitlement liquids and gas production [3] was 1,753 mboe per day, down 2% compared to the first nine months of 2012. This was impacted by the decrease in equity production as described above. The PSA effect was 184 mboe per day compared to 201 mboe per day in the first nine months of 2012. The reduction is mainly due to production growth on fields with lower PSA effects and production decline on fields with higher PSA effects.
Exploration expenditure (including capitalised exploration expenditure) remained stable at NOK 16.0 billion in the first nine months of 2013. Increased drilling activity in the first nine months of 2013 was offset by more expensive wells with high Statoil equity share drilled in the first nine months of 2012. Lower seismic expenditures were offset by higher field development expenditures.
Table of Contents
FINANCIAL REVIEW
The third quarter results were positively impacted by higher liquids prices and increased volumes of liquids and gas sold. The increase was offset by lower average gas prices due to increasing share of US gas, increased expenses driven by growth in production and increased depreciation unit cost as new fields with higher depreciation came on stream.
| Condensed income statement under IFRS — (in NOK billion) | Third quarter — 2013 | 2012 | change | First nine months — 2013 | 2012 | change | Full year — 2012 |
|---|---|---|---|---|---|---|---|
| Total revenues and other income | 169.8 | 166.7 | 2% | 479.8 | 562.8 | (15%) | 723.4 |
| Purchases [net of inventory variation] | (82.1) | (87.0) | (6%) | (235.1) | (286.3) | (18%) | (363.1) |
| Operating expenses and selling, general and administrative expenses | (20.0) | (19.0) | 5% | (66.4) | (57.6) | 15% | (75.1) |
| Depreciation, amortisation and net impairment losses | (22.6) | (14.6) | 54% | (53.7) | (44.7) | 20% | (60.5) |
| Exploration expenses | (5.9) | (5.2) | 14% | (13.0) | (13.4) | (3%) | (18.1) |
| Net operating income | 39.3 | 40.9 | (4%) | 111.6 | 160.8 | (31%) | 206.6 |
| Net financial items | (0.4) | 3.0 | >(100%) | (13.0) | 0.0 | >(100%) | 0.1 |
| Income before tax | 38.9 | 43.9 | (11%) | 98.6 | 160.8 | (39%) | 206.7 |
| Income tax | (25.2) | (29.4) | (14%) | (74.1) | (104.4) | (29%) | (137.2) |
| Net income | 13.7 | 14.5 | (6%) | 24.5 | 56.5 | (57%) | 69.5 |
The statements below are related to developments in the third quarter of 2013 compared to the third quarter of 2012, and developments in the first nine months of 2013 compared to the first nine months of 2012, respectively.
Third quarter 2013
Net operating income was NOK 39.3 billion in the third quarter, a decrease of 4% compared to the third quarter of 2012. Lower average invoiced gas prices (measured in NOK), impairment losses mainly related to the refineries and provisions related to a redetermination process ( see note 8 in Condensed interim financial statements ), affected net operating income in the third quarter. The decrease was partly offset by a gain on sale of assets to Wintershall, higher average liquids prices (measured in NOK) and increased volumes of both liquids and gas sold.
Total revenues and other income were up 2%. Higher liquids prices, increased production, higher volumes of gas sold and a gain on sale of assets to Wintershall (NOK 6.4 billion) were partly offset by lower gas prices and lower volumes of SDFI and 3rd party liquids sold.
Purchases [net of inventory variation] , which represent Statoil's purchase of SDFI [5] and 3rd party volumes, decreased by 6%. Higher 3rd party volumes of gas purchased and increased liquids prices were offset by the decrease in purchased volumes of liquids from SDFI and lower gas prices.
Operating expenses and selling, general and administrative expenses increased by 5% to NOK 20.0 billion, mainly due to increased royalty costs in the US and increased operating expenses due to start-up and ramp-up on various fields.
Depreciation, amortisation and net impairment losses increased by NOK 8.0 billion to NOK 22.6 billion, impacted by impairment losses mainly related to the refineries and new fields with higher depreciation came on stream. Increased investments on major producing fields and higher depreciation from ramp-up on various fields, added to the increase. Higher reserves estimates and lower production because of decline on mature fields partly offset the increase.
Exploration expenses increased by NOK 0.7 billion to NOK 5.9 billion, mainly due to higher drilling costs and a lower portion of current exploration expenditures being capitalised this quarter because of non-commercial wells. A lower portion of exploration expenditures capitalised in previous periods was expensed this quarter and counteracted the increase.
Net financial items amounted to a loss of NOK 0.4 billion in the third quarter of 2013, compared to a gain of NOK 3.0 billion in the third quarter of 2012. The change was mainly due to reduced currency effects from positions in NOK related to foreign exchange and liquidity management, as well as reduced gain on derivative financial instruments related to long term debt.
| 30 September | 31 December | 28 September | |
|---|---|---|---|
| Exchange rates | 2013 | 2012 | 2012 |
| USDNOK | 6.01 | 5.57 | 5.70 |
| EURNOK | 8.11 | 7.34 | 7.37 |
Income taxes were NOK 25.2 billion in the third quarter of 2013, equivalent to an effective tax rate of 64.9%, compared to 66.9% in the third quarter of 2012. The tax rate decreased mainly due to a tax exempted gain in the third quarter of 2013. This was partly offset by provisions and impairment losses in the third quarter of 2013 with lower than average tax rates.
First nine months 2013
Net operating income was NOK 111.6 billion, a decrease of 31% compared to the first nine months of 2012. The decrease is primarily explained by lower production of liquids and gas and decreased liquids and gas prices. Impairment losses, provisions related to a redetermination process ( see note 8 in Condensed interim financial statements ) and an onerous contract, added to the decrease. Also, higher gain from sale of assets recorded in the first nine months of 2012, contributed to the decrease.
Total revenues and other income were down 15% mainly because of lower prices for both liquids and gas and a decrease in volumes of gas produced. Lower SDFI volumes sold and the drop in revenues due to the divestment of the Fuel and Retail segment in the second quarter of 2012 added to the decrease. Also, higher gain from sale of assets recorded in the first nine months of 2012, contributed to the decrease. Increased volumes of 3rd party gas sold, partly offset the decrease in revenues.
Purchases [net of inventory variation] , which represent Statoil's purchase of SDFI [5] and 3rd party volumes, decreased by 18% mainly due to lower SDFI volumes purchased and lower prices for both liquids and gas. The drop in purchases as a result of the divestment of the Fuel and Retail segment in the second quarter of 2012, added to the decrease. Increased volumes of 3rd party gas purchased, partly offset the decrease.
Operating expenses and selling, general and administrative expenses increased by 15%, mainly due to the provision for an onerous contract related to the Cove Point terminal in the first nine months of 2013 (NOK 4.9 billion) and the reversal of a provision related to the discontinued part of the early retirement pension recorded in the first nine months of 2012 (NOK 4.3 billion). The drop in expenses as a result of the divestment of the Fuel and Retail segment in the second quarter of 2012, partly offset the decrease.
Depreciation, amortisation and net impairment losses increased by 20%, impacted by impairment losses mainly related to the refineries, new fields with higher depreciation came on stream, higher depreciation from ramp-up on various fields and increased investment on producing fields. The increase was partly offset by the reduction in depreciation due to the lower production volumes and increased reserves estimates.
Exploration expenses decreased by 3% mainly because a lower portion of exploration expenditures capitalised in previous periods was expensed in the first nine months of 2013, partly offset by a lower portion of current exploration expenditures being capitalised because of non-commercial wells.
Net financial items amounted to a loss of NOK 13.0 billion in the first nine months of 2013, compared to net zero in the same period of 2012. The change was mainly due to negative currency effects from positions in NOK related to foreign exchange and liquidity management, as well as losses on derivative financial instruments related to long term debt.
Income taxes were NOK 74.1 billion in the first nine months of 2013, equivalent to an effective tax rate of 75.2%, compared to 64.9% in the first nine months of 2012. The tax rate increased mainly due to higher impairment losses, higher onerous contract provisions, lower capital gains and increased loss on financial items, with lower tax rate than average tax rates.
Table of Contents
OUTLOOK
Organic capital expenditures for 2013 (i.e. excluding acquisitions and capital leases), are estimated at around USD 19 billion.
Statoil will continue to mature the large portfolio of exploration assets and expects to complete around 60 wells in 2013 with a total exploration activity level at around USD 3.75 billion, excluding signature bonuses.
Our ambition for the unit of production cost continues to keep our position in the top quartile of our peer group.
The equity production for 2013 is estimated to be lower than the 2012 level. As previously communicated, several events impact the production in 2013. Gas off-take is impacted by the value over volume strategy and the current reduced capacity at Troll limits the flexibility in the gas off-take. Following the closing of the Wintershall transaction in July 2013, the negative impact on production is around 40 mboe per day. After the redetermination process in the Ormen Lange Unit production is estimated to be negatively impacted by around 40 mboe per day from the second half of 2013.
Scheduled maintenance is planned to have a negative impact on quarterly production of approximately 30 mboe per day in the fourth quarter of 2013, primarily planned outside the NCS, mostly in liquids. In total, the maintenance is estimated to have a negative impact on equity production of around 45 mboe per day for the full year 2013, of which most is liquids.
The Ormen Lange redetermination, the Wintershall transaction and closing of the OMV transaction will impact the production in 2014 negatively.
Deferral of gas production to create value, gas off-take, timing of new capacity coming on stream and operational regularity represent the most significant risks related to the production guidance.
These forward-looking statements reflect current views about future events and are, by their nature, subject to significant risks and uncertainties because they relate to events and depend on circumstances that will occur in the future. See "Forward-Looking Statements" below.
Table of Contents
FINANCIAL RISK UPDATE
Financial risk factors
The financial results of operations largely depend on a number of factors, most significantly those that affect the price for volumes sold. Specifically, such factors include liquids and natural gas prices, exchange rates, liquids and natural gas production volumes. In turn, these factors depend on entitlement volumes under profit sharing agreements and available petroleum reserves, Statoil's - as well as our partners' - expertise and co-operation in recovering oil and natural gas from those reserves, and also changes in Statoil's portfolio of assets due to acquisitions and disposals.
The illustration shows how certain changes in crude oil prices (a substitute for liquids prices), natural gas contract prices and the USDNOK exchange rate, if sustained for a full year, could impact our net operating income. Changes in commodity prices and currency and interest rates may result in income or expense for the period as well as changes in the fair value of derivatives in the balance sheet. The illustration is not intended to be exhaustive with respect to risks that have or may have a material impact on the cash flows and results of operations. See the annual report for 2012 and the 2012 Annual Report on Form 20-F for a more detailed discussion of the risks to which Statoil is exposed.
Financial risk management
Statoil has policies in place to manage risk for commercial and financial counterparties by the use of derivatives and market activities in general. The Group's exposure towards financial counterparties is considered to have an acceptable risk profile.
The markets for short- and long-term financing are currently considered to function well for corporate borrowers with Statoil's credit standing and general characteristics. With regard to liquidity management, the focus is on finding the right balance between risk and reward and most funds are currently placed in short-term money market instruments with minimum single A-rating.
In accordance with our internal credit rating policy, we continuously assess counterparty credit risk with a focus on counterparties identified as high risk. We assess our overall credit risk as satisfactory.
Table of Contents
HEALTH, SAFETY AND THE ENVIRONMENT (HSE)
Third quarter 2013
The total recordable injury frequency was 3.6 in the third quarter of 2013, compared to 3.7 in the third quarter of 2012. The serious incident frequency was 0.8 in the third quarter of 2013, the same as in the third quarter of 2012. There were no fatal accidents in the third quarter of 2013.
The volume of accidental oil spills was 5 cubic meters in the third quarter of 2013, compared to 2 cubic meters in the third quarter of 2012. The number of accidental oil spills decreased from 45 in the third quarter of 2012 to 44 in the third quarter of 2013.
First nine months 2013
The total recordable injury frequency was 4.0 in the first nine months of 2013, compared to 3.9 in the first nine months of 2012. The serious incident frequency was 0.8 in the first nine months of 2013, compared to 1.0 in the first nine months of 2012. Following the fatal terrorist attack on the In Amenas gas production facility in Algeria in January, the board of directors appointed an investigation team to clarify and evaluate the facts related to the terrorist attack. Their investigation report was delivered in September 2013 and is available on Statoil's website. This report now forms a platform for Statoil's further efforts to strengthen security.
The volume of accidental oil spills increased from 45 cubic meters in the first nine months of 2012 to 63 cubic meters in the first nine months of 2013. The number of accidental oil spills decreased from 260 in the first nine months of 2012 to 160 in the first nine months of 2013. Statoil Fuel & Retail is included in the figures up to and including the second quarter of 2012, but was divested at the end of the second quarter of 2012. Excluding Statoil Fuel & Retail figures, the number of accidental oil spills was stable compared to first nine months of 2012.
| HSE | Third quarter — 2013 | 2012 | First nine months — 2013 | 2012 | Full year — 2012 |
|---|---|---|---|---|---|
| Total recordable injury frequency | 3.6 | 3.7 | 4.0 | 3.9 | 3.8 |
| Serious incident frequency | 0.8 | 0.8 | 0.8 | 1.0 | 1.0 |
| Accidental oil spills (number) | 44 | 45 | 160 | 260 | 306 |
| Accidental oil spills (cubic metres) | 5 | 2 | 63 | 45 | 52 |
Table of Contents
DEVELOPMENT AND PRODUCTION NORWAY
OPERATIONAL REVIEW
| Operational data | Third quarter — 2013 | 2012 | change | First nine months — 2013 | 2012 | change | Full year — 2012 |
|---|---|---|---|---|---|---|---|
| Prices | |||||||
| Liquids price (USD/bbl) | 103.6 | 101.3 | 2% | 100.4 | 104.5 | (4%) | 104.5 |
| Liquids price (NOK/bbl) | 620.6 | 599.1 | 4% | 584.4 | 613.3 | (5%) | 608.5 |
| Transfer price natural gas (NOK/scm) | 1.78 | 1.77 | 1% | 1.89 | 1.84 | 3% | 1.84 |
| Production (mboe per day) | |||||||
| Entitlement liquids | 584 | 555 | 5% | 600 | 635 | (6%) | 624 |
| Entitlement natural gas | 541 | 610 | (11%) | 622 | 701 | (11%) | 710 |
| Total entitlement liquids and gas production [3] | 1,124 | 1,165 | (4%) | 1,221 | 1,337 | (9%) | 1,335 |
The statements below are related to developments in the third quarter of 2013 compared to the third quarter of 2012, and developments in the first nine months of 2013 compared to the first nine months of 2012, respectively.
Third quarter 2013
Average daily production of liquid and gas decreased by 4% to 1,124 mboe per day. The decrease was mainly due to divestments and reduced ownership share at Ormen Lange, higher turnaround effects and expected reductions due to natural decline on mature fields. The average daily production of liquids and gas was positively impacted by production start-up from the Skarv field in the fourth quarter of 2012. Stable production from Snøhvit in the third quarter of 2013 compared to operational challenges last year also contributed positively.
First nine months 2013
Average daily production of liquids and gas decreased by 9% to 1,221 mboe per day. The decrease was mainly due to lower gas sales, reduced ownership share at Kvitebjørn and Ormen Lange, higher turnaround effects at several fields and expected reductions due to natural decline on mature fields. The average daily production of liquids and gas was positively impacted by production ramp-up phase on the Skarv field and fast track production.
FINANCIAL REVIEW
| Income statement under IFRS — (in NOK billion) | Third quarter — 2013 | 2012 | change | First nine months — 2013 | 2012 | change | Full Year — 2012 |
|---|---|---|---|---|---|---|---|
| Total revenues and other income | 52.9 | 46.0 | 15% | 149.4 | 168.5 | (11%) | 220.8 |
| Operating expenses and selling, general and administrative expenses | (6.1) | (6.9) | (12%) | (21.2) | (20.1) | 5% | (25.8) |
| Depreciation, amortisation and net impairment losses | (8.5) | (6.9) | 22% | (24.3) | (22.0) | 10% | (29.8) |
| Exploration expenses | (1.9) | (1.3) | 44% | (4.1) | (2.3) | 76% | (3.5) |
| Net operating income | 36.5 | 30.9 | 18% | 99.9 | 124.1 | (19%) | 161.7 |
The statements below are related to developments in the third quarter of 2013 compared to the third quarter of 2012, and developments in the first nine months of 2013 compared to the first nine months of 2012, respectively.
Third quarter 2013
Net operating income for Development and Production Norway was NOK 36.5 billion compared to NOK 30.9 billion in the third quarter of 2012. The increase was mainly related to a gain on sale of assets to Wintershall, partly offset by increased depreciation expenses.
Total revenues and other income were up by 15%, mainly due to a gain on sale of assets to Wintershall (NOK 6.4 billion). Increased prices and volumes of liquids were offset by decreased gas volumes.
Operating expenses and selling, general and administrative expenses decreased by 12%, mainly due to reduced expensing of costs related to commercial gas agreements, reduced provisions related to asset retirement obligation and continued good cost control.
Depreciation, amortisation and net impairment losses increased by 22%, mainly due to new fields in production with higher depreciation cost per unit, including Skarv and fast track projects, and increased investments on major producing fields. Also an impairment loss in the third quarter of 2013 added to the increase.
Exploration expenses increased by NOK 0.6 billion, mainly due to higher drilling activity in the third quarter of 2013. The increase was partly offset by a lower portion of exploration expenditures capitalised in previous periods being expensed in this quarter.
First nine months 2013
Net operating income for Development and Production Norway was NOK 99.9 billion compared to NOK 124.1 billion in the first nine months of 2012. The decrease was mainly attributable to decreased production of liquids and gas and lower liquids prices.
Total revenues and other income were NOK 149.4 billion, a decrease of 11%, primarily driven by decreased production. In addition, lower price of liquids (measured in USD) and a negative exchange rate further reduced revenues, partly offset by higher transfer price of natural gas (measured in NOK). The first nine months of 2013 were impacted by gain on sale of assets to Wintershall (NOK 6.4 billion) and the first nine months of 2012 were impacted by gain on sale of assets to Centrica (NOK 7.5 billion).
Operating expenses and selling, general and administrative expenses were up by 5%, mainly due to increased environmental tax expenses and new fields in production. The increase was partly offset by reduced expensing of costs related to commercial gas agreements and reduced provisions related to asset retirement obligation and continued good cost control.
Depreciation, amortisation and net impairment losses increased by 10%, mainly due to new fields in production with higher depreciation cost per unit, including Skarv and fast track projects, and increased investments on major producing fields.
Exploration expenses increased by NOK 1.8 billion, mainly due to higher drilling activity and field development work within Johan Sverdrup and Johan Castberg areas in the first nine months of 2013. This was partly offset by a lower portion of exploration expenditures capitalised in previous periods being expensed in this period.
Key portfolio developments since the announcement of second quarter:
- The sales transaction with Wintershall for certain ownership interests in licences on the Norwegian continental shelf (NCS) was closed in the third quarter, and Statoil recognised a gain of NOK 6.4 billion. As part of this agreement, Wintershall took over operatorship of the Brage field on 1 October 2013.
- Statoil has signed an agreement with Austrian oil and gas company OMV to divest ownership interests in the Gullfaks and Gudrun fields offshore Norway. The effective date for the transaction is 1 January 2013. Closing is expected on 31 October 2013.
- Statoil is a partner in the OMV-operated Wisting Central oil discovery in the Hoop area. This represents a new oil play in the Norwegian Barents Sea.
- Statoil also announced an oil discovery near Norne and a gas/condensate discovery north of Åsgard in the period.
- Plan for development and operation (PDO) for Oseberg Delta 2 (fast track project) was approved by the Norwegian Ministry of Petroleum and Energy (MPE) in October.
Table of Contents
DEVELOPMENT AND PRODUCTION INTERNATIONAL
OPERATIONAL REVIEW
| Operational data | Third quarter — 2013 | 2012 | change | First nine months — 2013 | 2012 | change | Full year — 2012 |
|---|---|---|---|---|---|---|---|
| Prices | |||||||
| Liquids price (USD/bbl) | 101.9 | 97.7 | 4% | 98.9 | 102.2 | (3%) | 101.4 |
| Liquids price (NOK/bbl) | 610.5 | 577.9 | 6% | 575.5 | 599.3 | (4%) | 590.3 |
| Production (mboe per day) | |||||||
| Entitlement liquids production | 397 | 338 | 17% | 373 | 334 | 11% | 342 |
| Entitlement gas production | 165 | 120 | 38% | 159 | 122 | 31% | 128 |
| Total entitlement liquids and gas production [3] | 563 | 458 | 23% | 532 | 456 | 17% | 470 |
| Equity liquids production | 533 | 503 | 6% | 524 | 506 | 4% | 512 |
| Equity gas production | 195 | 143 | 36% | 193 | 151 | 28% | 156 |
| Total equity liquids and gas production [4] | 728 | 646 | 13% | 717 | 657 | 9% | 669 |
The statements below are related to developments in the third quarter of 2013 compared to the third quarter of 2012, and developments in the first nine months of 2013 compared to the first nine months of 2012, respectively.
Third quarter 2013
Average equity production of liquids and gas increased by 13%, mainly due to start-up/ramp-up of fields, including Marcellus (US), Eagle Ford (US), PSVM (Angola), Peregrino (Brazil) and Bakken (US). Production was also positively impacted by lower turnaround effects. The increases were partly offset by natural decline at several fields and the effect of the In Amenas incident.
Average daily entitlement production of liquids and gas increased by 23%, due to increased equity production and a lower negative effect from production sharing agreements (PSA effect). The PSA effect was 175 mboe per day in the third quarter of 2013 compared to 188 mboe per day in the third quarter of 2012. In addition, a minor adjustment of tax oil barrels from previous periods had a positive impact on the entitlement production in the third quarter of 2013.
First nine months 2013
Average equity production of liquids and gas increased by 9%, mainly due to start-up/ramp-up of fields. The increase was partly offset by natural decline and the effect of the In Amenas incident.
Average daily entitlement production of liquids and gas increased by 17%, due to increased equity production and a lower negative PSA effect. The PSA effect was 184 mboe per day in the first nine months of 2013, compared to 201 mboe per day in the first nine months of 2012. A minor adjustment of tax oil barrels from previous periods had a negative impact on the entitlement production in the first nine months of 2013.
FINANCIAL REVIEW
| Income statement under IFRS — (in NOK billion) | Third quarter — 2013 | 2012 | change | First nine months — 2013 | 2012 | change | Full Year — 2012 |
|---|---|---|---|---|---|---|---|
| Total revenues and other income | 19.6 | 21.5 | (9%) | 59.7 | 61.6 | (3%) | 82.9 |
| Purchases [net of inventory variation] | (0.0) | (0.3) | (100%) | (0.1) | (0.9) | (94%) | (1.3) |
| Operating expenses and selling, general and administrative expenses | (6.3) | (4.8) | 32% | (18.3) | (14.3) | 28% | (19.3) |
| Depreciation, amortisation and net impairment losses | (8.8) | (6.9) | 27% | (22.2) | (19.6) | 13% | (26.2) |
| Exploration expenses | (4.0) | (3.9) | 4% | (9.0) | (11.1) | (19%) | (14.6) |
| Net operating income | 0.5 | 5.6 | (92%) | 10.3 | 15.7 | (35%) | 21.5 |
The statements below are related to developments in the third quarter of 2013 compared to the third quarter of 2012, and developments in the first nine months of 2013 compared to the first nine months of 2012, respectively.
Third quarter 2013
In the third quarter of 2013, net operating income for Development and Production International was NOK 0.5 billion compared to NOK 5.6 billion in the same period in 2012. Impairment losses, increased royalties and provisions related to a redetermination process ( see note 8 in Condensed interim financial statements ), affected net operating income in the third quarter.
Total revenues and other income were NOK 19.6 billion, down by 9%. Provisions related to a redetermination process of NOK 4.3 billion ( see note 8 in Condensed interim financial statements ) and lower gas prices (measured in NOK), partly offset by higher entitlement production and higher realised liquids prices, were the main explanatory factors for the decrease.
Operating expenses and selling, general and administrative expenses increased by NOK 1.5 billion, primarily due to increased royalties of NOK 1.0 billion, from NOK 1.0 billion to NOK 2.0 billion, and increased expenses due to ramp-up on various fields. Further, operating expenses increased by NOK 0.4 billion as diluent expenses are presented as operating expenses and not as purchases from the first quarter of 2013.
Depreciation, amortisation and net impairment losses increased by NOK 1.9 billion, mainly due to start-up and ramp-up of various fields and impairment losses.
Exploration expenses increased by 4%, mainly because of lower seismic activities and a lower portion of exploration expenditures capitalised in previous periods being expensed this period. The decrease was partly offset by a lower portion of current exploration expenditures being capitalised this quarter because of non-commercial wells.
First nine months 2013
In the first nine months of 2013, net operating income for Development and Production International was NOK 10.3 billion compared to NOK 15.7 billion in the same period in 2012. Provisions related to a redetermination process ( see note 8 in Condensed interim financial statements ), impairment losses, operating expenses and depreciation, partly offset by decreased exploration expenses, affected net operating income in the third quarter.
Total revenues and other income amounted to NOK 59.7 billion, down 3%. Provisions related to a redetermination process of NOK 4.3 billion ( see note 8 in Condensed interim financial statements ) and lower realised liquids and gas prices, partly offset by increased gas prices in the US (measured in NOK) and higher entitlement production, were the main explanatory factors for the decrease. In addition, other income decreased, mainly related to decreased operating profit from an associated company in Venezuela which is accounted for using the equity method, where a devaluation of the local currency in the first quarter this year significantly increased the tax expense.
Operating expenses and selling, general and administrative expenses were up 28%, primarily due to increased royalties of NOK 1.3 billion, from NOK 3.8 billion to NOK 5.1 billion, and increased expenses due to ramp-up on various fields. Further, operating expenses increased by NOK 1.1 billion as diluent expenses are presented as operating expenses and not as purchases from the first quarter of 2013.
Depreciation, amortisation and net impairment losses increased by NOK 2.6 billion, mainly due to start-up of new fields (PSVM and Kizomba Satellites). Ramp-up from other fields, and impairment losses in the first nine months of 2013 also added to the increase. The increases were partly offset by reduced depreciation from increased reserves and divestment of some assets.
Exploration expenses decreased by NOK 2.1 billion, mainly due to lower drilling and seismic costs and a lower portion of exploration expenditures capitalised in previous periods was expensed this period.
Key portfolio developments since the announcement of second quarter:
- Statoil (operator) announced a significant discovery in the Bay du Nord prospect in the Flemish Pass Basin, offshore Newfoundland.
- The agreement with Austrian oil and gas company OMV includes the sale of our interests in the non-core, non-operated Schiehallion and Rosebank fields West of Shetlands. See Key portfolio developments under Development and production Norway for further details regarding this transaction.
Table of Contents
MARKETING, PROCESSING AND RENEWABLE ENERGY
OPERATIONAL REVIEW
| Operational data | Third quarter — 2013 | 2012 | change | First nine months — 2013 | 2012 | change | Full year — 2012 |
|---|---|---|---|---|---|---|---|
| Refining reference margin (USD/bbl) [2] | 3.8 | 7.9 | (52%) | 4.9 | 5.7 | (14%) | 5.5 |
| Natural gas sales Statoil entitlement (bcm) | 10.0 | 10.5 | (5%) | 32.6 | 34.9 | (7%) | 47.3 |
| Natural gas sales (third-party volumes) (bcm) | 3.5 | 1.9 | 87% | 9.6 | 5.3 | 82% | 8.6 |
| Natural gas sales (bcm) | 13.5 | 12.4 | 9% | 42.2 | 40.1 | 5% | 55.9 |
| Average invoiced gas prices (NOK/scm) | 1.97 | 2.16 | (9%) | 1.99 | 2.22 | (10%) | 2.19 |
| Transfer price natural gas (NOK/scm) | 1.78 | 1.77 | 1% | 1.89 | 1.84 | 3% | 1.84 |
The statements below are related to developments in the third quarter of 2013 compared to the third quarter of 2012, and developments in the first nine months of 2013 compared to the first nine months of 2012, respectively.
Third quarter 2013
Natural gas sales volumes amounted to 13.5 billion standard cubic meters (bcm), up 9%. Lower entitlement production on the NCS was more than offset by higher entitlement production in the US and higher third party volumes sold mainly in the US. Of the total gas sales, 0.2 bcm was the SDFI share of US gas sales, compared to 0.6 bcm in the third quarter of 2012 .
Average invoiced natural gas sales price decreased by 9%, due to higher proportion of lower priced US volumes and lower prices on long term contracts.
Refinery throughput decreased slightly, mainly due to less favourable market conditions for the refineries.
First nine months 2013
Natural gas sales volumes amounted to 42.2 billion bcm, up 5%. Lower entitlement production on the NCS was more than offset by higher entitlement production in the US and higher third party volumes sold mainly in the US. Of the total gas sales, 0.5 bcm was the SDFI share of US gas sales, compared to 2.1 bcm in the first nine months of 2012.
Average invoiced natural gas sales price decreased by 10%, due to higher proportion of lower priced US volumes, lower prices on long term contracts and lower margins on short term sales. Refinery throughput increased slightly, mainly at the Kalundborg refinery due to lower effect from planned shutdowns.
FINANCIAL REVIEW
| Income statement under IFRS — (in NOK billion) | Third quarter — 2013 | 2012 | change | First nine months — 2013 | 2012 | change | Full Year — 2012 |
|---|---|---|---|---|---|---|---|
| Total revenues and other income | 161.2 | 159.3 | 1% | 463.0 | 516.0 | (10%) | 669.5 |
| Purchases [net of inventory variation] | (147.7) | (146.5) | 1% | (430.0) | (478.9) | (10%) | (620.3) |
| Operating expenses and selling, general and administrative expenses | (7.6) | (7.8) | (2%) | (27.2) | (23.7) | 15% | (30.6) |
| Depreciation, amortisation and net impairment losses | (5.1) | (0.6) | >100% | (6.4) | (1.9) | >100% | (3.0) |
| Net operating income | 0.9 | 4.4 | (80%) | (0.7) | 11.5 | >(100%) | 15.5 |
The statements below are related to developments in the third quarter of 2013 compared to the third quarter of 2012, and developments in the first nine months of 2013 compared to the first nine months of 2012, respectively.
Third quarter 2013
Net operating income for Marketing, Processing and Renewable Energy was NOK 0.9 billion compared to NOK 4.4 billion in the third quarter of 2012. The decrease was mainly due to impairment losses related to the refineries, lower refining margins and weaker trading results for crude, partly offset by stronger trading results within the Natural Gas business.
Total revenues and other income were slightly up by 1%, impacted by higher volumes of gas sold and higher prices on liquids, offset by lower volumes of liquids and lower prices of gas sold.
Purchases [net of inventory variation] were up 1% due to the same factors.
Operating expenses and selling, general and administration expenses decreased by 2%, impacted by lower gas transportation cost resulting from lower volumes of liquids. The decrease was partly offset by increased operational activity and business development costs.
Depreciation, amortisation and net impairment losses increased by NOK 4.5 billion, mainly due to impairment losses related to the refineries (NOK 4.2 billion).
Net operating income in Natural Gas processing, marketing and trading were NOK 4.0 billion in the third quarter of 2013, compared to NOK 2.3 billion in the third quarter of 2012. The increase was mainly due to improved margins on gas sales.
Net operating income in Crude Oil processing, marketing and trading amounted to a loss of NOK 2.8 billion in the third quarter of 2013, compared to income NOK 2.4 billion in the third quarter of 2012. The decrease was mainly due to impairment losses related to the refineries (NOK 4.2 billion), lower refining margins and weaker trading results for crude due to changes in the market environment. The decrease was partly offset by stronger trading results for other liquids.
First nine months 2013
Net operating income for Marketing, Processing and Renewable Energy amounted to a loss of NOK 0.7 billion compared to income of NOK 11.5 billion in the first nine months of 2012. The decrease was mainly due to impairment losses related to the refineries, an onerous contract provision related to the Cove Point terminal, lower margins on gas sold and lower refining margins.
Total revenues and other income decreased by 10%, mainly due to lower prices and volumes of crude and other products, and lower prices of gas sold. The decrease was partly offset by increased volumes of gas sold.
Purchases [net of inventory variation] were down 10% due to the same factors.
Operating expenses and selling, general and administration expenses increased by 15% to NOK 27.2 billion, mainly due to an onerous contract provision related to the Cove Point terminal (NOK 4.1 billion). Decreased transportation activity due to lower volumes of liquids and cost improvement initiatives partly offset the cost increase.
Depreciation, amortisation and net impairment losses increased by NOK 4.5 billion, mainly due to impairment losses related to the refineries (NOK 4.2 billion).
Net operating income in Natural Gas processing, marketing and trading were NOK 1.9 billion in the first nine months of 2013, compared to NOK 8.8 billion in the first nine months of 2012. The decrease was mainly due to an onerous contract provision related to the Cove Point terminal (NOK 4.1 billion) in the first nine months of 2013, reduced margins on gas sales, lower NCS entitlement production and lower contribution from short term sales. The decrease was partly offset by higher loss on derivatives in the first nine months of 2012.
Net operating income in Crude Oil processing, marketing and trading amounted to a loss of NOK 2.2 billion in the third quarter of 2013, compared to income of NOK 3.1 billion in the first nine months of 2012. The decrease was mainly due to impairment losses related to the refineries (NOK 4.2 billion) in the first nine months of 2013, and lower refining margins.
Key events since the announcement of second quarter:
- The agreement with Dong Generation Norge AS to transfer the ownership of the Mongstad combined heat and power plant to Statoil has been completed.
- The Shah Deniz Consortium, which Statoil has an ownership interest, has announced 25-year sales agreements for just over 10 bcm per year with European customers. Final investment decision is pending.
- The Norwegian government has decided to stop the development of the full scale carbon capture plant at Mongstad (CCM project).
Table of Contents
FUEL & RETAIL
On 19 June 2012 Statoil ASA sold its 54% shareholding in Statoil Fuel & Retail ASA (SFR) to Alimentation Couche-Tard for a cash consideration of NOK 8.3 billion. Until this transaction, SFR had been fully consolidated in the Statoil Group with a 46% non-controlling interest.
Net operating income from the underlying business activity in Fuel & Retail in the period from 1 January 2012 to 19 June 2012 was NOK 1.1 billion.
Table of Contents
LIQUIDITY AND CAPITAL RESOURCES
SOURCES AND USES OF CASH
| Condensed statement of cash flows — (in NOK billion) | First nine months — 2013 | 2012 | change | Full year — 2012 |
|---|---|---|---|---|
| Income before tax | 98.6 | 160.8 | (62.2) | 206.7 |
| Adjustments to income before tax | 57.1 | 27.6 | 29.5 | 44.1 |
| Cash flows from (to) changes in working capital | 6.1 | 4.4 | 1.7 | 4.6 |
| Taxes paid | (80.5) | (76.6) | (3.9) | (119.9) |
| Other changes | 5.4 | (5.8) | 11.2 | (7.4) |
| Cash flows provided by operating activities | 86.7 | 110.4 | (23.7) | 128.0 |
| Additions to PP&E and intangible assets | (84.0) | (82.3) | (1.7) | (112.4) |
| Proceeds from sale of assets and businesses | 10.9 | 29.4 | (18.5) | 29.8 |
| Financial investments | (3.4) | (1.3) | (2.1) | (12.1) |
| Other changes | (0.3) | (1.9) | 1.6 | (1.9) |
| Cash flows used in investing activities | (76.8) | (56.1) | (20.7) | (96.6) |
| Net change in finance debt | 30.2 | (9.3) | 39.5 | 0.9 |
| Net current finance debt and other | (6.9) | 2.2 | (9.1) | 1.6 |
| Dividend paid | (21.5) | (20.7) | (0.8) | (20.7) |
| Cash flows provided by (used in) financing activities | 1.8 | (27.8) | 29.6 | (18.2) |
| Net increase (decrease) in cash and cash equivalents | 11.7 | 26.5 | (14.8) | 13.2 |
The statements below are related to developments in the first nine months of 2013 compared to the first nine months of 2012.
In 2013
Cash flows provided by operating activities decreased by NOK 23.7 billion. The decrease was mainly due to lower cash flows from income before tax and adjustments to income before tax of NOK 32.7 billion, affected by lower prices and volumes for both liquids and gas. Higher taxes paid of NOK 3.9 billion, which were based on last year's earnings, added to the decrease. The decrease was partly offset by a positive change in other items related to operating activities of NOK 11.2 billion.
Cash flows used in investing activities increased by NOK 20.7 billion, impacted by lower proceeds from sale of assets and businesses of NOK 18.5 billion. Proceeds from sale of assets and businesses received in the first nine months of 2013 were mainly related to the sale of certain ownership interests in licences on the Norwegian continental shelf to Wintershall. Proceeds from sale of assets and businesses received in the first nine months of 2012 were mainly related to the sale of interest in Gassled, NCS assets to Centrica and the sale of the 54% shareholding in SFR.
Cash flows used in financing activities decreased by NOK 29.6 billion, mainly due to a net increase in finance debt of NOK 39.5 billion, impacted by proceeds from finance debt transactions in the capital markets, amounting to USD 6.3 billion (NOK 37.9 billion). This was partly offset by changes in net current finance debt and other of NOK 9.1 billion, mainly related to collateral liabilities.
CAPITAL SPENDING
| Gross investments — (in NOK billion) | Third quarter — 2013 | 2012 | change | First nine months — 2013 | 2012 | change | Full year — 2012 |
|---|---|---|---|---|---|---|---|
| Development and Production Norway | 16.4 | 11.0 | 49% | 41.8 | 35.4 | 18% | 48.6 |
| Development and Production International | 14.8 | 15.6 | (5%) | 40.0 | 41.5 | (4%) | 54.6 |
| Marketing, Processing and Renewable Energy | 2.3 | 1.0 | >100% | 4.4 | 3.4 | 27% | 6.2 |
| Fuel & Retail | 0.0 | 0.0 | 0% | 0.0 | 0.9 | (100%) | 0.9 |
| Other | 0.4 | 1.3 | (67%) | 1.1 | 3.0 | (63%) | 3.0 |
| Gross investments 1) | 33.9 | 28.9 | 17% | 87.2 | 84.2 | 4% | 113.3 |
Gross investments 1) amounted to NOK 33.9 billion in the third quarter of 2013, up 17% from the same period in 2012, mainly due to higher activity level on the NCS.
Gross investments amounted to NOK 87.2 billion in the first nine months of 2013, up 4% from the same period in 2012, mainly due to higher activity level on the NCS.
FINANCIAL INDICATORS
| Financial indicators — (in NOK billion) | First nine months — 2013 | 2012 | change | Full year — 2012 |
|---|---|---|---|---|
| Gross interest-bearing debt 2) | 155.3 | 112.4 | 43.0 | 119.4 |
| Net interest-bearing debt adjusted 3) | 70.3 | 44.6 | 25.7 | 45.1 |
| Net debt to capital employed ratio 3) | 14.3% | 8.3% | 10.9% | |
| Net debt to capital employed ratio adjusted 3) | 17.2% | 12.6% | 12.4% | |
| Current financial investments | 18.9 | 6.9 | 12.0 | 14.9 |
| Cash and cash equivalents | 79.7 | 77.6 | 2.1 | 65.2 |
Gross interest-bearing debt 2) increased by NOK 43.0 billion mainly due to increased non-current finance debt of NOK 47.8 billion, primarily related to proceeds from new finance debt issued in the capital markets, amounting to USD 6.3 billion (NOK 37.9 billion).
Net interest-bearing debt adjusted 3) increased by NOK 25.7 billion, mainly due to an increase in gross interest-bearing debt of NOK 43.0 billion, partly offset by an increase in cash and cash equivalents and current financial investments of NOK 14.1 billion.
The net debt to capital employed ratio 3) increased from 8.3% to 14.3%, mainly due to an increase in net interest-bearing debt of NOK 25.7 billion and an increase in capital employed of NOK 59.4 billion. Adjusted net debt to capital employed increased from 12.6% to 17.2% mainly due to the same factors.
Current financial investments increased by NOK 12.0 billion. Current financial investments are a part of our liquidity management and reflect mainly deposits, treasury bills and commercial papers with a maturity of more than three months.
Cash and cash equivalents increased by NOK 2.1 billion. The increase mainly reflects increased levels of deposits, treasury bills and commercial papers with a maturity of three months or less.
1) Defined as additions to property, plant and equipment (including capitalised finance leases), capitalised exploration expenditure, intangible assets, long-term share investments and investments in associated companies. 2) Defined as non-current and current finance debt. 3) In the calculation of adjusted net interest-bearing debt, we make certain adjustments which make net interest-bearing debt and the net debt to capital employed ratio non-GAAP financial measures. For an explanation and calculation of the ratio, see Use and reconciliation of non-GAAP financial measures.
Table of Contents
USE AND RECONCILIATION OF NON-GAAP FINANCIAL MEASURES
Non-GAAP financial measures are defined as numerical measures that either exclude or include amounts that are not excluded or included in the comparable measures calculated and presented in accordance with GAAP (i.e. IFRS).
For more information on our use of non-GAAP financial measures, see report section - Financial analysis and review - Non-GAAP measures in Statoil's 2012 Annual Report on Form 20-F.
The following financial measures may be considered non-GAAP financial measures:
- Net interest-bearing debt adjusted
- Net debt to capital employed ratio
- Net debt to capital employed ratio adjusted
The calculated net debt to capital employed ratio is viewed by Statoil as providing a more complete picture of the Group's current debt situation than gross interest-bearing debt. The calculation uses balance sheet items related to gross interest-bearing debt and adjusts for cash, cash equivalents and current financial investments. Further adjustments are made for different reasons:
-
Since different legal entities in the group lend to projects and others borrow from banks, project financing through external bank or similar institutions will not be netted in the balance sheet and will over-report the debt stated in the balance sheet compared to the underlying exposure in the Group. Similarly, certain net interest-bearing debt incurred from activities pursuant to the Marketing Instruction of the Norwegian government are off-set against receivables on the SDFI.
-
Some interest-bearing elements are classified together with non-interest bearing elements, and are therefore included when calculating the net interest-bearing debt.
The table below reconciles net interest-bearing debt, capital employed and the net debt to capital employed ratio to the most directly comparable financial measure or measures calculated in accordance with IFRS.
| Calculation of capital employed and net debt to capital employed ratio | At 30 September | Full year | |
|---|---|---|---|
| (in NOK billion, except percentages) | 2013 | 2012 | 2012 |
| Shareholders' equity | 339.4 | 308.2 | 319.2 |
| Non-controlling interests | 0.1 | 0.8 | 0.7 |
| Total equity (A) | 339.5 | 309.0 | 319.9 |
| Current finance debt | 12.6 | 17.3 | 18.4 |
| Non-current finance debt | 142.8 | 95.0 | 101.0 |
| Gross interest-bearing debt (B) | 155.3 | 112.4 | 119.4 |
| Cash and cash equivalents | 79.7 | 77.6 | 65.2 |
| Current financial investments | 18.9 | 6.9 | 14.9 |
| Cash and cash equivalents and current financial investments (C) | 98.6 | 84.5 | 80.1 |
| Net interest-bearing debt before adjustments (B1) (B-C) | 56.8 | 27.9 | 39.3 |
| Other interest-bearing elements 1) | 6.8 | 8.1 | 7.3 |
| Marketing instruction adjustment 2) | (1.3) | (1.3) | (1.2) |
| Adjustment for project loan 3) | (0.3) | (0.4) | (0.3) |
| Net interest-bearing debt adjusted (B2) | 62.1 | 34.3 | 45.1 |
| Normalisation for cash-build up before tax payment (50% of tax payment) 4) | 8.3 | 10.3 | 0.0 |
| Net interest-bearing debt adjusted (B3) | 70.3 | 44.6 | 45.1 |
| Calculation of capital employed: | |||
| Capital employed before adjustments to net interest-bearing debt (A+B1) | 396.3 | 336.9 | 359.2 |
| Capital employed before normalisation for cash build up for tax payment (A+B2) | 401.6 | 343.3 | 365.0 |
| Capital employed (A+B3) | 409.8 | 353.5 | 365.0 |
| Calculated net debt to capital employed: | |||
| Net debt to capital employed before adjustments (B1/(A+B1) | 14.3% | 8.3% | 10.9% |
| Net debt to capital employed before normalisation for tax payment (B2/(A+B2) | 15.5% | 10.0% | 12.4% |
| Net debt to capital employed (B3/(A+B3) | 17.2% | 12.6% | 12.4% |
| 1) Adjustments to other interest-bearing elements are cash and cash equivalents adjustments regarding collateral deposits classified as cash and cash equivalents in the Consolidated balance sheet but considered as non-cash in the non-GAAP calculations as well as financial investments in Statoil Forsikring a.s. classified as current financial investments. | |||
| 2) Marketing instruction adjustment is adjustment to gross interest-bearing debt due to the SDFI part of the financial lease in the Snøhvit vessels are included in Statoil's Consolidated balance sheet. | |||
| 3) Adjustment for project loan is adjustment to gross interest-bearing debt due to the BTC project loan structure. | |||
| 4) Normalisation for cash-build-up before tax payment adjusts to exclude 50% of the cash-build-up related to tax payments due in the beginning of February, April, August, October and December, which were NOK 16.5 billion and NOK 20.5 billion as of September 2013 and 2012, respectively. |
Table of Contents
END NOTES
- The Group's average liquids price is a volume-weighted average of the segment prices of crude oil, condensate and natural gas liquids (NGL).
- The refining reference margin is a typical average gross margin of our two refineries, Mongstad and Kalundborg. The reference margin will differ from the actual margin, due to variations in type of crude and other feedstock, throughput, product yields, freight cost, inventory etc.
- Liquids volumes include oil, condensate and NGL, exclusive of royalty oil.
- Equity volumes represent produced volumes under a Production Sharing Agreement (PSA) that correspond to Statoil's ownership percentage in a particular field. Entitlement volumes, on the other hand, represent Statoil's share of the volumes distributed to the partners in the field, which are subject to deductions for, among other things, royalty and the host government's share of profit oil. Under the terms of a PSA, the amount of profit oil deducted from equity volumes will normally increase with the cumulative return on investment to the partners and/or production from the license. As a consequence, the gap between entitlement and equity volumes will likely increase in times of high liquids prices. The distinction between equity and entitlement is relevant to most PSA regimes, whereas it is not applicable in most concessionary regimes such as those in Norway, the UK, the US, Canada and Brazil.
- Transactions with the Norwegian State. The Norwegian State, represented by the Ministry of Petroleum and Energy (MPE), is the majority shareholder of Statoil and also holds major investments in other entities. This ownership structure means that Statoil participates in transactions with many parties that are under a common ownership structure and therefore meet the definition of a related party. Statoil purchases liquids and natural gas from the Norwegian State, represented by SDFI (the State's Direct Financial Interest). In addition, Statoil is selling the State's natural gas production in its own name, but for the Norwegian State's account and risk as well as related expenditures refunded by the State. All transactions are considered to be at an arms-length basis.
- The Group's average invoiced gas price includes volumes sold by the Marketing, Processing and Renewable energy segment.
Table of Contents
FORWARD-LOOKING STATEMENTS
This report contains certain forward-looking statements that involve risks and uncertainties. In some cases, we use words such as "ambition", "continue", "could", "estimate", "expect", "focus", "likely", "may", "outlook", "plan", "strategy", "will", "guidance" and similar expressions to identify forward-looking statements. All statements other than statements of historical fact, including, among others, statements regarding future financial position, results of operations and cash flows; changes in the fair value of derivatives; future financial ratios and information; future financial or operational portfolio or performance; future market position and conditions; business strategy; growth strategy; future impact of accounting policy judgments; sales, trading and market strategies; research and development initiatives and strategy; market outlook and future economic projections and assumptions; competitive position; projected regularity and performance levels; expectations related to our recent transactions, projects and discoveries, such as the Wintershall agreement, the agreement with OMV and discoveries in the Bay du Nord prospect in the Flemish Pass Basin offshore Newfoundland as well as on the NCS; the termination of the full-scale carbon capture project at Mongstad; Statoil's interest in the OMV-operated Wisting Central oil discovery in the Hoop area; completion and results of acquisitions, disposals and other contractual arrangements; reserve information; future margins; projected returns; future levels, timing or development of capacity, reserves or resources; future decline of mature fields; planned maintenance (and the effects thereof); oil and gas production forecasts and reporting; domestic and international growth, expectations and development of production, projects, pipelines or resources; estimates related to production and development levels and dates; operational expectations, estimates, schedules and costs; exploration and development activities, plans and expectations; projections and expectations for upstream and downstream activities; oil, gas, alternative fuel and energy prices; oil, gas, alternative fuel and energy supply and demand; natural gas contract prices; timing of gas off-take; technological innovation, implementation, position and expectations; projected operational costs or savings; projected unit of production cost; our ability to create or improve value; future sources of financing; exploration and project development expenditure; effectiveness of our internal policies and plans; our ability to manage our risk exposure; our liquidity levels and management; estimated or future liabilities, obligations or expenses and how such liabilities, obligations and expenses are structured; expected impact of currency and interest rate fluctuations; expectations related to contractual or financial counterparties; capital expenditure estimates and expectations; projected outcome, objectives of management for future operations; impact of PSA effects; projected impact or timing of administrative or governmental rules, standards, decisions, standards or laws (including taxation laws); estimated costs of removal and abandonment; estimated lease payments and gas transport commitments are forward-looking statements. You should not place undue reliance on these forward-looking statements. Our actual results could differ materially from those anticipated in the forward-looking statements for many reasons, including the risks described above in "Financial Risk update".
These forward-looking statements reflect current views about future events and are, by their nature, subject to significant risks and uncertainties because they relate to events and depend on circumstances that will occur in the future. There are a number of factors that could cause actual results and developments to differ materially from those expressed or implied by these forward-looking statements, including levels of industry product supply, demand and pricing; price and availability of alternative fuels; currency exchange rate and interest rate fluctuations; the political and economic policies of Norway and other oil-producing countries; EU directives; general economic conditions; political and social stability and economic growth in relevant areas of the world; Euro-zone uncertainty; global political events and actions, including war, terrorism and sanctions; security breaches, including breaches of our digital infrastructure (cybersecurity); changes or uncertainty in or non-compliance with laws and governmental regulations; the timing of bringing new fields on stream; an inability to exploit growth or investment opportunities; material differences from reserves estimates; unsuccessful drilling; an inability to find and develop reserves; ineffectiveness of crisis management systems; adverse changes in tax regimes; the development and use of new technology; geological or technical difficulties; operational problems; operator error; inadequate insurance coverage; the lack of necessary transportation infrastructure when a field is in a remote location and other transportation problems; the actions of competitors; the actions of field partners; the actions of governments (including the Norwegian state as majority shareholder); counterparty defaults; natural disasters and adverse weather conditions, climate change, and other changes to business conditions; failure to meet our ethical and social standards; an inability to attract and retain personnel; relevant governmental approvals (including in relation to the agreement with Wintershall); industrial actions by workers and other factors discussed elsewhere in this report. Additional information, including information on factors that may affect Statoil's business, is contained in Statoil's Annual Report on Form 20-F for the year ended December 31, 2012, filed with the U.S. Securities and Exchange Commission, which can be found on Statoil's website at www.statoil.com.
Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot assure you that our future results, level of activity, performance or achievements will meet these expectations. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. Unless we are required by law to update these statements, we will not necessarily update any of these statements after the date of this report, either to make them conform to actual results or changes in our expectations.
Table of Contents
CONDENSED INTERIM FINANCIAL STATEMENTS
Third quarter 2013
| CONSOLIDATED STATEMENT OF INCOME | For the three months ended 30 September | For the nine months ended 30 September | For the year ended 31 December | ||
|---|---|---|---|---|---|
| (unaudited, in NOK billion) | 2013 | 2012 | 2013 | 2012 | 2012 |
| Revenues | 162.6 | 165.3 | 472.5 | 546.5 | 705.7 |
| Net income from associated companies | 0.2 | 0.4 | 0.0 | 1.3 | 1.7 |
| Other income | 7.0 | 1.0 | 7.3 | 15.0 | 16.0 |
| Total revenues and other income | 169.8 | 166.7 | 479.8 | 562.8 | 723.4 |
| Purchases [net of inventory variation] | (82.1) | (87.0) | (235.1) | (286.3) | (363.1) |
| Operating expenses | (17.5) | (16.5) | (60.2) | (48.4) | (64.0) |
| Selling, general and administrative expenses | (2.4) | (2.5) | (6.2) | (9.2) | (11.1) |
| Depreciation, amortisation and net impairment losses | (22.6) | (14.6) | (53.7) | (44.7) | (60.5) |
| Exploration expenses | (5.9) | (5.2) | (13.0) | (13.4) | (18.1) |
| Net operating income | 39.3 | 40.9 | 111.6 | 160.8 | 206.6 |
| Net financial items | (0.4) | 3.0 | (13.0) | 0.0 | 0.1 |
| Income before tax | 38.9 | 43.9 | 98.6 | 160.8 | 206.7 |
| Income tax | (25.2) | (29.4) | (74.1) | (104.3) | (137.2) |
| Net income | 13.7 | 14.5 | 24.5 | 56.5 | 69.5 |
| Attributable to equity holders of the company | 14.3 | 14.4 | 25.1 | 56.0 | 68.9 |
| Attributable to non-controlling interests | (0.6) | 0.1 | (0.6) | 0.5 | 0.6 |
| Basic earnings per share (in NOK) | 4.48 | 4.52 | 7.88 | 17.58 | 21.66 |
| Diluted earnings per share (in NOK) | 4.47 | 4.51 | 7.86 | 17.53 | 21.60 |
| Dividend declared and paid per ordinary share | - | - | 6.75 | 6.50 | 6.50 |
| Weighted average number of ordinary shares outstanding (millions) | 3,180.3 | 3,181.2 | 3,181.1 | 3,181.9 | 3,181.5 |
| CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | For the three months ended 30 September | For the nine months ended 30 September | For the year ended 31 December | ||
|---|---|---|---|---|---|
| (unaudited, in NOK billion) | 2013 | 2012 | 2013 | 2012 | 2012 |
| Net income | 13.7 | 14.5 | 24.5 | 56.5 | 69.5 |
| Actuarial gains (losses) on defined benefit pension plans | (4.2) | 0.1 | (4.5) | 1.2 | 5.5 |
| Income tax effect on income and expense recognised in OCI | 1.2 | 0.0 | 1.3 | (0.3) | (1.5) |
| Items that will not be reclassifed to statement of income | (3.0) | 0.1 | (3.2) | 0.9 | 4.0 |
| Foreign currency translation differences | 0.0 | (9.4) | 19.9 | (6.8) | (11.9) |
| Items that may be subsequently reclassified to statement of income | 0.0 | (9.4) | 19.9 | (6.8) | (11.9) |
| Other comprehensive income | (3.0) | (9.3) | 16.7 | (5.9) | (7.9) |
| Total comprehensive income | 10.7 | 5.2 | 41.2 | 50.6 | 61.6 |
| Attributable to equity holders of the company | 11.3 | 5.1 | 41.8 | 50.1 | 61.0 |
| Attributable to non-controlling interests | (0.6) | 0.1 | (0.6) | 0.5 | 0.6 |
| CONSOLIDATED BALANCE SHEET | At 30 September | At 31 December | At 30 September |
|---|---|---|---|
| (unaudited, in NOK billion) | 2013 | 2012 | 2012 |
| ASSETS | |||
| Property, plant and equipment | 467.5 | 439.1 | 430.2 |
| Intangible assets | 93.4 | 87.6 | 88.8 |
| Investments in associated companies | 7.8 | 8.3 | 8.3 |
| Deferred tax assets | 7.0 | 3.9 | 3.7 |
| Pension assets | 6.9 | 9.4 | 7.0 |
| Derivative financial instruments | 27.5 | 33.2 | 33.8 |
| Financial investments | 16.7 | 15.0 | 13.9 |
| Prepayments and financial receivables | 8.4 | 4.9 | 4.7 |
| Total non-current assets | 635.2 | 601.4 | 590.4 |
| Inventories | 23.9 | 25.3 | 25.4 |
| Trade and other receivables | 70.4 | 74.0 | 72.6 |
| Derivative financial instruments | 3.1 | 3.6 | 4.8 |
| Financial investments | 18.9 | 14.9 | 6.9 |
| Cash and cash equivalents | 79.7 | 65.2 | 77.6 |
| Total current assets | 196.0 | 183.0 | 187.3 |
| Total assets | 831.2 | 784.4 | 777.7 |
| EQUITY AND LIABILITIES | |||
| Shareholders' equity | 339.4 | 319.2 | 308.2 |
| Non-controlling interests | 0.1 | 0.7 | 0.8 |
| Total equity | 339.5 | 319.9 | 309.0 |
| Finance debt | 142.8 | 101.0 | 95.0 |
| Deferred tax liabilities | 73.4 | 81.2 | 78.7 |
| Pension liabilities | 21.9 | 20.6 | 22.4 |
| Provisions | 87.3 | 95.5 | 95.9 |
| Derivative financial instruments | 2.5 | 2.7 | 3.4 |
| Total non-current liabilities | 327.9 | 301.0 | 295.4 |
| Trade and other payables | 88.0 | 81.8 | 78.9 |
| Current tax payable | 61.6 | 62.2 | 75.2 |
| Finance debt | 12.6 | 18.4 | 17.3 |
| Derivative financial instruments | 1.6 | 1.1 | 1.9 |
| Total current liabilities | 163.8 | 163.5 | 173.3 |
| Total liabilities | 491.7 | 464.5 | 468.7 |
| Total equity and liabilities | 831.2 | 784.4 | 777.7 |
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY — (unaudited, in NOK billion) | Share capital | Additional paid-in capital | Retained earnings | Currency translation adjustments | Shareholders' equity | Non- controlling interests | Total equity |
|---|---|---|---|---|---|---|---|
| At 31 December 2012 | 8.0 | 40.6 | 270.8 | (0.2) | 319.2 | 0.7 | 319.9 |
| Net income for the period | 25.1 | 25.1 | (0.6) | 24.5 | |||
| Other comprehensive income | (3.2) | 19.9 | 16.7 | 16.7 | |||
| Dividends paid | (21.5) | (21.5) | (21.5) | ||||
| Other equity transactions | (0.1) | 0.0 | (0.1) | 0.0 | (0.1) | ||
| At 30 September 2013 | 8.0 | 40.5 | 271.2 | 19.7 | 339.4 | 0.1 | 339.5 |
| At 31 December 2011 | 8.0 | 40.7 | 218.5 | 11.7 | 278.9 | 6.3 | 285.2 |
| Net income for the period | 56.0 | 56.0 | 0.5 | 56.5 | |||
| Other comprehensive income | 0.9 | (6.8) | (5.9) | (5.9) | |||
| Dividends paid | (20.7) | (20.7) | (20.7) | ||||
| Other equity transactions | (0.1) | 0.0 | (0.1) | (6.0) | (6.1) | ||
| At 30 September 2012 | 8.0 | 40.6 | 254.7 | 4.9 | 308.2 | 0.8 | 309.0 |
| CONSOLIDATED STATEMENT OF CASH FLOWS | For the nine months ended 30 September | For the year ended 31 December | |
|---|---|---|---|
| (unaudited, in NOK billion) | 2013 | 2012 | 2012 |
| Income before tax | 98.6 | 160.8 | 206.7 |
| Adjustments for: | |||
| Depreciation, amortisation and net impairment losses | 53.7 | 44.7 | 60.5 |
| Exploration expenditures written off | 1.4 | 2.7 | 3.1 |
| (Gains) losses on foreign currency transactions and balances | 4.7 | 0.7 | 3.3 |
| (Gains) losses on sales of assets and other items | (9.2) | (18.9) | (21.7) |
| (Increase) decrease in inventories | 4.7 | 0.8 | 0.8 |
| (Increase) decrease in trade and other receivables | (1.0) | 10.7 | 10.8 |
| Increase (decrease) in trade and other payables | 2.4 | (7.1) | (7.0) |
| (Increase) decrease in net derivative financial instruments | 6.5 | (1.6) | (1.1) |
| Taxes paid | (80.5) | (76.6) | (119.9) |
| (Increase) decrease in non-current items related to operating activities | 5.4 | (5.8) | (7.5) |
| Cash flows provided by operating activities | 86.7 | 110.4 | 128.0 |
| Additions to property, plant and equipment | (76.5) | (71.1) | (96.0) |
| Exploration expenditures capitalised and additions to other intangibles | (7.5) | (11.2) | (16.4) |
| (Increase) decrease in financial investments | (3.4) | (1.3) | (12.1) |
| (Increase) decrease in non-current loans granted and other non-current items | (0.3) | (1.9) | (1.9) |
| Proceeds from sale of assets and businesses | 10.9 | 29.4 | 29.8 |
| Cash flows used in investing activities | (76.8) | (56.1) | (96.6) |
| New finance debt | 37.5 | 1.5 | 13.1 |
| Repayment of finance debt | (7.3) | (10.8) | (12.2) |
| Dividend paid | (21.5) | (20.7) | (20.7) |
| Net current finance debt and other | (6.9) | 2.2 | 1.6 |
| Cash flows provided by (used in) financing activities | 1.8 | (27.8) | (18.2) |
| Net increase (decrease) in cash and cash equivalents | 11.7 | 26.5 | 13.2 |
| Effect of exchange rate changes on cash and cash equivalents | 1.8 | (2.7) | (1.9) |
| Cash and cash equivalents at the beginning of the period (net of overdraft) | 64.9 | 53.6 | 53.6 |
| Cash and cash equivalents at the end of the period (net of overdraft) | 78.4 | 77.4 | 64.9 |
At 30 September 2013 Cash and cash equivalents included a net bank overdraft of NOK 1.3 billion. At 31 December 2012 Cash and cash equivalents included a net bank overdraft of NOK 0.3 billion. At 30 September 2012 Cash and cash equivalents included a net bank overdraft of NOK 0.2 billion.
Table of Contents
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
1 ORGANISATION AND BASIS OF PREPARATION
General information and organisation Statoil ASA, originally Den Norske Stats Oljeselskap AS, was founded in 1972 and is incorporated and domiciled in Norway. The address of its registered office is Forusbeen 50, N-4035 Stavanger, Norway.
The Statoil group's (Statoil's) business consists principally of the exploration, production, transportation, refining and marketing of petroleum and petroleum-derived products. Statoil ASA is listed on the Oslo Stock Exchange (Norway) and the New York Stock Exchange (USA).
All Statoil's oil and gas activities and net assets on the Norwegian continental shelf (NCS) are owned by Statoil Petroleum AS, a 100% owned operating subsidiary. Statoil Petroleum AS is co-obligor or guarantor of certain debt obligations of Statoil ASA.
Statoil's condensed interim financial statements for the third quarter of 2013 were authorised for issue by the board of directors on 29 October 2013.
Basis of preparation These condensed interim financial statements are prepared in accordance with International Accounting Standard 34 Interim Financial Reporting as issued by the International Accounting Standards Board (IASB) and as adopted by the European Union (EU). The condensed interim financial statements do not include all of the information and disclosures required by International Financial Reporting Standards (IFRSs) for a complete set of financial statements, and these condensed interim financial statements should be read in conjunction with the annual financial statements. IFRSs as adopted by the EU differ in certain respects from IFRSs as issued by the IASB, but the differences do not impact Statoil's financial statements for the periods presented.
A description of the significant accounting policies is included in the Statoil annual financial statements for 2012, and applies to these condensed interim financial statements except for certain updated policies as outlined in the below description of standards and amendments implemented on 1 January 2013.
The condensed interim financial statements reflect all adjustments which are, in the opinion of management, necessary for a fair statement of the financial position, results of operations and cash flows for the dates and interim periods presented. Interim period results are not necessarily indicative of results of operations or cash flows for an annual period. Certain amounts in the comparable period have been restated to conform the current period presentation.
The condensed interim financial statements are unaudited.
Standards and amendments implemented on 1 January 2013 The accounting standards and standard amendments applicable to Statoil and listed in the following three paragraphs were implemented on 1 January 2013. None of these standards and amendments has materially impacted Statoil's financial statements upon implementation, although certain line items have been affected. Except for IFRS 13 Fair Value Measurement, the standards and amendments require retrospective implementation, but have been assessed to be immaterial as regards their impact on Statoil's financial statements for previous reporting periods. Consequently prior periods' information has not been restated to reflect the impact of the implemented standards and amendments.
IFRS 10 Consolidated Financial Statements , IFRS 11 Joint Arrangements and IFRS 12 Disclosure of Interests in Other Entities , their respective transition guidance amendments and the amendments to IAS 27 Separate Financial Statements and IAS 28 Investments in Associates and Joint Ventures have been implemented by Statoil simultaneously in the condensed interim financial statements. EU endorsement of these standards and amendments establishes an effective date of 1 January 2014, however, Statoil has in this instance elected early adoption of the standards as of 1 January 2013, which is the IASB's effective date of the standards. IFRS 10 introduces a new model in which entities are determined to be controlled by Statoil, and consolidated in Statoil's financial statements, when Statoil has power over the entity, ability to use that power to affect the entity's returns, and exposure to, or rights to, variable returns from its involvement with the entity. The standard's control model applies to all entities and requires judgment to determine whether an entity is controlled by Statoil and should be consolidated when there is less than a majority of voting rights, or whether there is a loss of control. Adoption of the standard has not led to significant changes in entities deemed to be controlled by Statoil. IFRS 11 introduces a substance over form approach that requires judgment in evaluating joint control and requires the unanimous consent of all the parties, or of a group of parties that collectively control an arrangement, for it to be defined as jointly controlled and for IFRS 11 to apply. The standard provides that Statoil accounts for joint operations, in which the group has rights to the assets and the liabilities of the joint operation, similar to the proportionate consolidation method. Joint ventures, in which Statoil has rights to the net assets, are accounted for using the equity method. Statoil has not identified significant entities or activities within the scope of IFRS 11 that are accounted for differently under the new standard. Those of Statoil's exploration and production licence activities that are within the scope of the standard are accounted for in a manner similar to proportionate consolidation.
The amendments to IAS 19 Employee benefits have upon adoption replaced interest cost and expected return on plan assets of defined benefit plans with a net interest amount which is calculated by applying the discount rate to the net defined benefit liability (asset). The difference between net interest income and actual return is recognised in Other comprehensive income . The net interest element continues to be presented in the statement of income as part of net pension cost within Net operating income .
IFRS 13 Fair Value Measurement , the amendments to IAS 1 Presentation of Financial Statements , the amendments to IFRS 7 Financial Instruments: Disclosures , and the Improvements to IFRSs (2009 - 2011) have also been implemented without material impact for the condensed interim financial statements.
There have been no other significant accounting policy changes in the first three quarters of 2013 compared to the annual financial statements for 2012.
Use of estimates The preparation of financial statements in conformity with IFRSs requires management to make judgments, estimates and assumptions that affect the application of policies and reported amounts of assets, liabilities, income and expenses. The estimates and associated assumptions are based on historical experience and various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making the judgments about carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis, considering the current and expected future market conditions. A change in an accounting estimate is recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affects both current and future periods.
Table of Contents
2 SIGNIFICANT EVENTS
In the third quarter of 2013 Statoil entered into an agreement with OMV to sell certain ownership interests in licences on the Norwegian continental shelf (NCS) and United Kingdom continental shelf (UKCS). OMV will pay a cash consideration of NOK 15.9 billion (USD 2.65 billion) and a contingent consideration estimated to NOK 0.6 billion (USD 0.1 billion). Statoil will continue to consolidate its proportionate share (current ownership share) of the revenues and expenditures until the date of closing of the transaction. The transactions will be recognised in the Development and Production Norway and the Development and Production International segments at the time of closing, which is expected on 31 October 2013. Statoil expects to recognise a gain from the transaction in the range of NOK 7.0 to 9.0 billion, adjusted for activity between 1 January 2013 and the transaction date. The part of the transaction covering assets on the NCS will be tax exempt under rules in the Norwegian Petroleum Tax system and the estimated gain includes a release of related deferred tax liabilities.
In the third quarter of 2013 a sales transaction with Wintershall for certain ownership interests in licences on the Norwegian continental shelf (NCS) was closed and Statoil recognised a gain of NOK 6.4 billion. The gain has been presented in the line item Other income in the Consolidated statement of income. In the segment reporting the gain has been presented in the Development and Production Norway (DPN) segment in Revenues and other income - third party.
In the second quarter of 2013 a redetermination of the Ormen Lange Unit was concluded and as a result Statoil's ownership share was reduced by 3.57% to 25.35%. The volumes lifted on the reduced interest and the related operating expenses are being re-distributed in the make-up period which started on 1 July 2013 and are accounted for on a prospective basis.
Table of Contents
3 SEGMENTS
Statoil's operations are managed through the following operating segments: Development and Production Norway (DPN); Development and Production North America (DPNA); Development and Production International (DPI); Marketing, Processing and Renewable Energy (MPR); and Other. The Fuel and Retail segment (FR) was sold on 19 June 2012.
Statoil reports its business through reporting segments which correspond to the operating segments, except for the operating segments DPI and DPNA which have been combined into one reporting segment, Development and Production International. This combination into one reporting segment has its basis in similar economic characteristics, the nature of products, services and production processes, as well as the type and class of customers and the methods of distribution.
The Eliminations section includes elimination of inter-segment sales and related unrealised profits, mainly from the sale of crude oil and products. Inter-segment revenues are based upon estimated market prices.
Segment data for the three and nine months ended 30 September 2013 and 2012 is presented below. The measurement basis of segment profit is Net operating income . In the table below, deferred tax assets, pension assets and non-current financial assets are not allocated to segments.
| (in NOK billion) | Development and Production Norway | Development and Production International | Marketing, Processing and Renewable Energy | Other | Fuel and Retail | Eliminations | Total |
|---|---|---|---|---|---|---|---|
| Three months ended 30 September 2013 | |||||||
| Revenues third party and Other income | 7.7 | 0.7 | 161.0 | 0.2 | - | - | 169.6 |
| Revenues inter-segment | 45.2 | 18.7 | 0.2 | 0.0 | - | (64.1) | 0.0 |
| Net income (loss) from associated companies | 0.0 | 0.2 | 0.0 | 0.0 | - | - | 0.2 |
| Total revenues and other income | 52.9 | 19.6 | 161.2 | 0.2 | - | (64.1) | 169.8 |
| Net operating income | 36.5 | 0.5 | 0.9 | (0.3) | - | 1.7 | 39.3 |
| Significant non-cash items recognised | |||||||
| - Depreciation and amortisation | 8.0 | 7.9 | 0.8 | 0.3 | - | 0.0 | 17.0 |
| - Ownershare redetermination effects | 0.0 | 4.3 | 0.0 | 0.0 | - | 0.0 | 4.3 |
| - Net impairment losses (reversals) | 0.5 | 0.9 | 4.2 | 0.0 | - | 0.0 | 5.6 |
| - Unrealised (gain) loss on commodity derivatives | (0.9) | 0.0 | (0.3) | 0.0 | - | 0.0 | (1.2) |
| - Exploration expenditures written off | 0.0 | 1.0 | 0.0 | 0.0 | - | 0.0 | 1.0 |
| Additions to PP&E, intangibles and associated companies | 16.4 | 14.8 | 2.3 | 0.4 | - | - | 33.9 |
| (in NOK billion) | Development and Production Norway | Development and Production International | Marketing, Processing and Renewable Energy | Other | Fuel and Retail | Eliminations | Total |
| Three months ended 30 September 2012 | |||||||
| Revenues third party and Other income | 0.4 | 6.5 | 159.0 | 0.4 | - | - | 166.3 |
| Revenues inter-segment | 45.6 | 14.7 | 0.3 | 0.0 | - | (60.6) | 0.0 |
| Net income (loss) from associated companies | 0.0 | 0.3 | 0.1 | 0.0 | - | - | 0.4 |
| Total revenues and other income | 46.0 | 21.5 | 159.4 | 0.4 | - | (60.6) | 166.7 |
| Net operating income | 30.9 | 5.6 | 4.4 | 0.4 | - | (0.4) | 40.9 |
| Significant non-cash items recognised | |||||||
| - Depreciation and amortisation | 6.9 | 6.9 | 0.6 | 0.2 | - | 0.0 | 14.6 |
| - Net impairment losses (reversals) | 0.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 0.0 |
| - Unrealised (gain) loss on commodity derivatives | (0.1) | 0.2 | (0.2) | 0.0 | - | 0.0 | (0.1) |
| - Exploration expenditures written off | 0.5 | 1.1 | 0.0 | 0.0 | - | 0.0 | 1.6 |
| Additions to PP&E, intangibles and associated companies | 11.0 | 15.6 | 1.0 | 1.3 | - | - | 28.9 |
| (in NOK billion) | Development and Production Norway | Development and Production International | Marketing, Processing and Renewable Energy | Other | Fuel and Retail | Eliminations | Total |
|---|---|---|---|---|---|---|---|
| Nine months ended 30 September 2013 | |||||||
| Revenues third party and Other income | 6.8 | 10.1 | 462.2 | 0.7 | - | - | 479.8 |
| Revenues inter-segment | 142.6 | 49.7 | 0.7 | 0.0 | - | (193.0) | 0.0 |
| Net income (loss) from associated companies | 0.0 | (0.1) | 0.1 | 0.0 | - | - | 0.0 |
| Total revenues and other income | 149.4 | 59.7 | 463.0 | 0.7 | - | (193.0) | 479.8 |
| Net operating income | 99.9 | 10.3 | (0.7) | (0.7) | - | 2.8 | 111.6 |
| Significant non-cash items recognised | |||||||
| - Depreciation and amortisation | 23.7 | 21.3 | 2.1 | 0.9 | - | 0.0 | 48.0 |
| - Provisions for onerous contracts | 0.8 | 0.0 | 4.1 | 0.0 | - | 0.0 | 4.9 |
| - Ownershare redetermination effects | 0.0 | 4.3 | 0.0 | 0.0 | - | 0.0 | 4.3 |
| - Net impairment losses (reversals) | 0.6 | 0.9 | 4.2 | 0.0 | - | 0.0 | 5.7 |
| - Unrealised (gain) loss on commodity derivatives | 1.0 | 0.0 | 0.0 | 0.0 | - | 0.0 | 1.0 |
| - Exploration expenditures written off | 0.1 | 1.3 | 0.0 | 0.0 | - | 0.0 | 1.4 |
| Investments in associated companies | 0.2 | 4.8 | 2.6 | 0.2 | - | - | 7.8 |
| Non-current segment assets | 235.7 | 281.5 | 38.0 | 5.7 | - | - | 560.9 |
| Non-current assets, not allocated to segments | 66.5 | ||||||
| Total non-current assets | 635.2 | ||||||
| Additions to PP&E, intangibles and associated companies | 41.8 | 40.0 | 4.4 | 1.0 | - | - | 87.2 |
| (in NOK billion) | Development and Production Norway | Development and Production International | Marketing, Processing and Renewable Energy | Other | Fuel and Retail | Eliminations | Total |
|---|---|---|---|---|---|---|---|
| Nine months ended 30 September 2012 | |||||||
| Revenues third party and Other income | 8.1 | 18.6 | 493.8 | 0.9 | 40.1 | - | 561.5 |
| Revenues inter-segment | 160.4 | 42.0 | 22.0 | 0.0 | 1.5 | (225.9) | 0.0 |
| Net income (loss) from associated companies | 0.0 | 1.0 | 0.2 | 0.1 | 0.0 | - | 1.3 |
| Total revenues and other income | 168.5 | 61.6 | 516.0 | 1.0 | 41.6 | (225.9) | 562.8 |
| Net operating income | 124.1 | 15.7 | 11.6 | 2.6 | 6.9 | (0.1) | 160.8 |
| Significant non-cash items recognised | |||||||
| - Depreciation and amortisation | 21.4 | 19.6 | 1.7 | 0.7 | 0.6 | 0.0 | 44.0 |
| - Net impairment losses (reversals) | 0.6 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.7 |
| - Unrealised (gain) loss on commodity derivatives | 0.9 | 0.2 | 1.1 | 0.0 | 0.0 | 0.0 | 2.2 |
| - Exploration expenditures written off | 0.4 | 2.3 | 0.0 | 0.0 | 0.0 | 0.0 | 2.7 |
| Investments in associated companies | 0.2 | 5.0 | 3.0 | 0.1 | - | - | 8.3 |
| Non-current segment assets | 229.5 | 248.9 | 36.3 | 4.3 | - | - | 519.0 |
| Non-current assets, not allocated to segments | 63.1 | ||||||
| Total non-current assets | 590.4 | ||||||
| Additions to PP&E, intangibles and associated companies | 35.4 | 41.5 | 3.4 | 3.0 | 0.9 | - | 84.2 |
The segment data for DPN has been influenced by the Wintershall transaction discussed in note 2 Significant events and the onerous contract provision discussed in note 8 Provisions, commitments, contingent liabilities and contingent assets .
The segment data for DPI has been influenced by provisions related to an ownership share redetermination process of NOK 4.3 billion as discussed in note 8 Provisions, commitments, contingent liabilities and contingent assets .
The segment data for MPR has been influenced by the onerous contract provision discussed in note 8 Provisions, commitments, contingent liabilities and contingent assets and impairment losses related to refineries of NOK 4.2 billion in the third quarter of 2013. The basis for the impairment losses is value in use estimates triggered by lower future expected refining margins.
Table of Contents
4 FINANCIAL ITEMS AND BONDS
| (in NOK billion) | For the three months ended 30 September — 2013 | 2012 | For the nine months ended 30 September — 2013 | 2012 | For the year ended 31 December — 2012 |
|---|---|---|---|---|---|
| Net foreign exchange gains (losses) | 0.1 | 1.4 | (7.2) | 0.3 | 0.8 |
| Interest income and other financial items | 1.0 | 1.5 | 2.9 | 1.2 | 1.8 |
| Gains (losses) derivative financial instruments | 0.0 | 1.3 | (5.7) | 2.6 | 3.0 |
| Interest and other finance expenses | (1.5) | (1.2) | (3.0) | (4.1) | (5.5) |
| Net financial items | (0.4) | 3.0 | (13.0) | 0.0 | 0.1 |
On 15 May 2013 Statoil issued USD 0.75 billion of bonds at a fixed rate of 1.15% and USD 0.5 billion of bonds at floating rate maturing in May 2018, USD 0.9 billion of bonds at a fixed rate of 2.65% maturing in January 2024 and USD 0.85 billion of bonds at a fixed rate of 3.95% maturing in May 2043.
On 27 August 2013 Statoil issued a USD 0.3 billion private placement at a floating rate maturing in August 2020. On 10 September Statoil issued EUR 0.85 billion of bonds at a fixed rate of 2.0% maturing in September 2020, EUR 0.65 billion of bonds at a fixed rate of 2.875% maturing in September 2025 and GBP 0.35 billion of bonds at a fixed rate of 4.25% maturing in April 2041. On 16 September Statoil issued NOK 2.0 billion of bonds at a fixed rate of 4.13% maturing in September 2025 and NOK 1.0 billion of bonds at a fixed rate of 4.27% maturing in September 2033.
All of the bonds and the private placement are unconditionally guaranteed by Statoil Petroleum AS.
Table of Contents
5 INCOME TAX
| (in NOK billion) | For the three months ended 30 September — 2013 | 2012 | For the nine months ended 30 September — 2013 | 2012 | For the year ended 31 December — 2012 |
|---|---|---|---|---|---|
| Income before tax | 38.9 | 43.9 | 98.6 | 160.8 | 206.7 |
| Income tax | (25.2) | (29.4) | (74.1) | (104.3) | (137.2) |
| Equivalent to a tax rate of | 64.9 % | 66.9 % | 75.2 % | 64.9 % | 66.4 % |
The tax rate for the three months ended 30 September 2013 was primarily influenced by the tax exempted gain on the Norwegian continental shelf (NCS) as described in note 2 Significant events . This was partly offset by impairments with lower than average tax rates. The tax rate for the nine months ended 30 September 2013 was primarily influenced by costs and impairments, including onerous contract provisions and losses on financial items, subject to lower than average tax rates. This was partly offset by the tax exempted gain on the NCS.
Table of Contents
6 PENSIONS
Due to increased life expectancy in the Norwegian population, new mortality tables for collective pension funds have been issued by The Financial Supervisory Authority of Norway (Finanstilsynet). Statoil has assessed that applying the new mortality tables represents the best estimate when calculating pension liabilities for plans in Norway. The implementation of the new tables in the third quarter 2013 resulted in a gross increase in projected benefit obligations of NOK 7.4 billion. This was partly offset by higher than expected returns on plan assets during the first three quarters of 2013 of NOK 2.6 billion, as well as a few smaller changes. The total net increase recognised in Other comprehensive income was NOK 4.2 billion. No changes were made to other actuarial assumptions used compared to the annual financial statements for 2012.
Table of Contents
7 PROPERTY, PLANT AND EQUIPMENT AND INTANGIBLE ASSETS
| (in NOK billion) | Property, plant and equipment | Intangible assets |
|---|---|---|
| Balance at 31 December 2012 | 439.1 | 87.6 |
| Additions * | 68.4 | 6.1 |
| Transfers | 4.5 | (4.5) |
| Disposals | (6.5) | (0.4) |
| Expensed exploration expenditures and impairment losses | - | (1.4) |
| Depreciation, amortisation and net impairment losses | (53.6) | (0.1) |
| Effect of foreign currency translation adjustments | 15.6 | 6.1 |
| Balance at 30 September 2013 | 467.5 | 93.4 |
*net of the Ormen Lange redetermination.
Table of Contents
8 PROVISIONS, COMMITMENTS, CONTINGENT LIABILITIES AND CONTINGENT ASSETS
Statoil is party to an ownership interest redetermination process, in the DPI segment, for which the outcome is uncertain. Statoil has in the interim financial statements made provisions based on its expectation of an upcoming preliminary cash settlement amount pending the final outcome. The impact on the third quarter 2013 Consolidated statement of income was NOK 4.3 billion reflected as revenue reduction and an income tax credit of NOK 2.1 billion, resulting in a reduction in net income of NOK 2.2 billion.
During 2013, Statoil's asset retirement obligations have decreased caused by increased discount rates, the effect is partly offset by other increased provisions reflected within Provisions in the Consolidated balance sheet.
In the first quarter of 2013 Statoil entered into an agreement for early termination of certain US-based terminal capacity contracts, which in combination with the fact that the unfavourable development in the US gas market and Statoil's expectation of no future utilisation of certain US-based terminal capacity contracts for the remaining contract term have been sustained over a period of time, led to the recognition of an onerous contract provision of NOK 4.9 billion within Net operating income in the Consolidated statement of income in the first quarter of 2013. NOK 4.1 billion of the provisions were recognised within the Marketing, Processing and Renewable Energy (MPR) segment and NOK 0.8 billion within the Development and Production Norway (DPN) segment. A limited part of the provisions is related to commitments made on behalf of and for the account and risk of the Norwegian state's direct financial interest. This has been accounted for in accordance with Statoil's policies for such expenses. NOK 4.0 billion has been reflected within Provisions in the Consolidated balance sheet, with the current portion of NOK 0.9 billion reflected in Trade and other payables . No tax asset was recognised in relation to the MPR related provisions. As a result of the recognition of the onerous contract provisions in the first quarter of 2013, all the US terminal capacity related contract commitments previously included in Statoil's year-end disclosure of long-term commitments are now provided for in the Consolidated balance sheet.
During the normal course of its business Statoil is involved in legal proceedings, and several unresolved claims are currently outstanding. The ultimate liability or asset, respectively, in respect of such litigation and claims cannot be determined at this time. In its financial statements Statoil has provided for probable liabilities related to litigation and claims based on the company's best judgement. Statoil does not expect that its financial position, results of operations or cash flows will be materially affected by the resolution of these legal proceedings.
Table of Contents
9 CONDENSED CONSOLIDATING FINANCIAL INFORMATION RELATED TO GUARANTEED DEBT SECURITIES ISSUED BY PARENT COMPANY
Statoil Petroleum AS, a 100% owned subsidiary of Statoil ASA, is the co-obligor of certain existing debt securities of Statoil ASA that are registered under the US Securities Act of 1933 ("US registered debt securities"). As co-obligor, Statoil Petroleum AS fully, unconditionally and irrevocably assumes and agrees to perform, jointly and severally with Statoil ASA, the payment and covenant obligations for these US registered debt securities. In addition, Statoil ASA is also the co-obligor of a US registered debt security of Statoil Petroleum AS. As co-obligor, Statoil ASA fully, unconditionally and irrevocably assumes and agrees to perform, jointly and severally with Statoil Petroleum AS, the payment and covenant obligations of that security. In the future, Statoil ASA may from time to time issue future US registered debt securities for which Statoil Petroleum AS will be the co-obligor or guarantor.
The following financial information on a condensed consolidating basis provides financial information about Statoil ASA, as issuer and co-obligor, Statoil Petroleum AS, as co-obligor and guarantor, and all other subsidiaries as required by SEC Rule 3-10 of Regulation S-X. The condensed consolidating information is prepared in accordance with Statoil's IFRS accounting policies as described in note 2 Significant accounting policies in the Annual report on Form 20-F, except that investments in subsidiaries and jointly controlled entities are accounted for using the equity method as required by Rule 3-10.
The following is condensed consolidating financial information as of 30 September 2013 and 2012, and for the year ended 31 December 2012.
| CONDENSED CONSOLIDATING STATEMENT OF INCOME AND OTHER COMPREHENSIVE INCOME — For the nine months ended 30 September 2013 (unaudited, in NOK billion) | Statoil ASA | Statoil Petroleum AS | Non-guarantor subsidiaries | Consolidation adjustments | The Statoil group |
|---|---|---|---|---|---|
| Revenues and other income | 318.7 | 169.8 | 158.7 | (167.4) | 479.8 |
| Net income from equity accounted companies | 37.7 | (5.5) | (0.1) | (32.1) | 0.0 |
| Total revenues and other income | 356.4 | 164.3 | 158.6 | (199.5) | 479.8 |
| Total operating expenses | (320.1) | (65.1) | (153.3) | 170.3 | (368.2) |
| Net operating income | 36.3 | 99.2 | 5.3 | (29.2) | 111.6 |
| Net financial items | (22.5) | (0.3) | 4.9 | 4.9 | (13.0) |
| Income before tax | 13.8 | 98.9 | 10.2 | (24.3) | 98.6 |
| Income tax | 6.3 | (71.6) | (8.2) | (0.6) | (74.1) |
| Net income | 20.1 | 27.3 | 2.0 | (24.9) | 24.5 |
| Other comprehensive income | 21.6 | 3.9 | 24.1 | (32.9) | 16.7 |
| Total comprehensive income | 41.7 | 31.2 | 26.1 | (57.8) | 41.2 |
| CONDENSED CONSOLIDATING STATEMENT OF INCOME AND OTHER COMPREHENSIVE INCOME — For the nine months ended 30 September 2012 (unaudited, in NOK billion) | Statoil ASA | Statoil Petroleum AS | Non-guarantor subsidiaries | Consolidation adjustments | The Statoil group |
|---|---|---|---|---|---|
| Revenues and other income | 375.9 | 190.8 | 207.5 | (212.7) | 561.5 |
| Net income from equity accounted companies | 46.6 | (1.0) | 0.4 | (44.7) | 1.3 |
| Total revenues and other income | 422.5 | 189.8 | 207.9 | (257.4) | 562.8 |
| Total operating expenses | (375.9) | (56.4) | (182.4) | 212.7 | (402.0) |
| Net operating income | 46.6 | 133.4 | 25.5 | (44.7) | 160.8 |
| Net financial items | 14.8 | (4.1) | (7.4) | (3.3) | 0.0 |
| Income before tax | 61.4 | 129.3 | 18.1 | (48.0) | 160.8 |
| Income tax | (3.9) | (93.2) | (7.0) | (0.2) | (104.3) |
| Net income | 57.5 | 36.1 | 11.1 | (48.2) | 56.5 |
| Other comprehensive income | (9.4) | (3.4) | (10.3) | 17.2 | (5.9) |
| Total comprehensive income | 48.1 | 32.7 | 0.8 | (31.0) | 50.6 |
| CONDENSED CONSOLIDATING STATEMENT OF INCOME AND OTHER COMPREHENSIVE INCOME — For the year ended 31 December 2012 (unaudited, in NOK billion) | Statoil ASA | Statoil Petroleum AS | Non-guarantor subsidiaries | Consolidation adjustments | The Statoil group |
|---|---|---|---|---|---|
| Revenues and other income | 480.2 | 251.8 | 262.2 | (272.5) | 721.7 |
| Net income from equity accounted companies | 58.5 | (1.3) | 0.7 | (56.2) | 1.7 |
| Total revenues and other income | 538.7 | 250.5 | 262.9 | (328.7) | 723.4 |
| Total operating expenses | (480.4) | (76.8) | (230.5) | 270.9 | (516.8) |
| Net operating income | 58.3 | 173.7 | 32.4 | (57.8) | 206.6 |
| Net financial items | 18.8 | (5.1) | (8.8) | (4.8) | 0.1 |
| Income before tax | 77.1 | 168.6 | 23.6 | (62.6) | 206.7 |
| Income tax | (5.1) | (123.7) | (8.7) | 0.3 | (137.2) |
| Net income | 72.0 | 44.9 | 14.9 | (62.3) | 69.5 |
| Other comprehensive income | (12.9) | (6.7) | (11.7) | 23.4 | (7.9) |
| Total comprehensive income | 59.1 | 38.2 | 3.2 | (38.9) | 61.6 |
| CONDENSED CONSOLIDATING BALANCE SHEET — At 30 September 2013 (unaudited, in NOK billion) | Statoil ASA | Statoil Petroleum AS | Non-guarantor subsidiaries | Consolidation adjustments | The Statoil group |
|---|---|---|---|---|---|
| ASSETS | |||||
| Property, plant, equipment and intangible assets | 5.4 | 247.5 | 308.0 | 0.0 | 560.9 |
| Equity accounted companies | 333.8 | 139.8 | 7.1 | (472.9) | 7.8 |
| Other non-current assets | 26.4 | 19.1 | 21.0 | 0.0 | 66.5 |
| Non-current financial receivables from subsidiaries | 69.4 | 0.6 | 0.2 | (70.2) | 0.0 |
| Total non-current assets | 435.0 | 407.0 | 336.3 | (543.1) | 635.2 |
| Current receivables from subsidiaries | 13.9 | 20.1 | 53.4 | (87.4) | 0.0 |
| Other current assets | 66.8 | 13.5 | 39.7 | (3.7) | 116.3 |
| Cash and cash equivalents | 73.0 | 0.0 | 6.7 | 0.0 | 79.7 |
| Total current assets | 153.7 | 33.6 | 99.8 | (91.1) | 196.0 |
| Total assets | 588.7 | 440.6 | 436.1 | (634.2) | 831.2 |
| EQUITY AND LIABILITIES | |||||
| Total equity | 339.4 | 120.6 | 354.5 | (475.0) | 339.5 |
| Non-current liabilities to subsidiaries | 0.1 | 67.2 | 2.9 | (70.2) | 0.0 |
| Other non-current liabilities | 167.5 | 129.8 | 31.4 | (0.8) | 327.9 |
| Total non-current liabilities | 167.6 | 197.0 | 34.3 | (71.0) | 327.9 |
| Other current liabilities | 44.7 | 76.8 | 43.1 | (0.8) | 163.8 |
| Current liabilities to subsidiaries | 37.0 | 46.2 | 4.2 | (87.4) | 0.0 |
| Total current liabilities | 81.7 | 123.0 | 47.3 | (88.2) | 163.8 |
| Total liabilities | 249.3 | 320.0 | 81.6 | (159.2) | 491.7 |
| Total equity and liabilities | 588.7 | 440.6 | 436.1 | (634.2) | 831.2 |
| CONDENSED CONSOLIDATING BALANCE SHEET — At 30 September 2012 (unaudited, in NOK billion) | Statoil ASA | Statoil Petroleum AS | Non-guarantor subsidiaries | Consolidation adjustments | The Statoil group |
|---|---|---|---|---|---|
| ASSETS | |||||
| Property, plant, equipment and intangible assets | 5.3 | 240.6 | 273.2 | 0.0 | 519.1 |
| Equity accounted companies | 354.3 | 117.7 | 7.7 | (471.4) | 8.3 |
| Other non-current assets | 25.3 | 19.2 | 18.5 | 0.0 | 63.0 |
| Non-current financial receivables from subsidiaries | 68.9 | 0.4 | 0.2 | (69.5) | 0.0 |
| Total non-current assets | 453.8 | 377.9 | 299.6 | (540.9) | 590.4 |
| Current receivables from subsidiaries | 16.6 | 37.6 | 99.3 | (153.5) | 0.0 |
| Other current assets | 60.3 | 11.1 | 42.8 | (4.5) | 109.7 |
| Cash and cash equivalents | 71.6 | 0.0 | 6.0 | 0.0 | 77.6 |
| Total current assets | 148.5 | 48.7 | 148.1 | (158.0) | 187.3 |
| Total assets | 602.3 | 426.6 | 447.7 | (698.9) | 777.7 |
| EQUITY AND LIABILITIES | |||||
| Total equity | 308.1 | 117.9 | 357.4 | (474.4) | 309.0 |
| Non-current liabilities to subsidiaries | 0.1 | 68.0 | 1.4 | (69.5) | 0.0 |
| Other non-current liabilities | 119.4 | 144.4 | 32.6 | (1.0) | 295.4 |
| Total non-current liabilities | 119.5 | 212.4 | 34.0 | (70.5) | 295.4 |
| Other current liabilities | 51.6 | 87.2 | 35.0 | (0.5) | 173.3 |
| Current liabilities to subsidiaries | 123.1 | 9.1 | 21.3 | (153.5) | 0.0 |
| Total current liabilities | 174.7 | 96.3 | 56.3 | (154.0) | 173.3 |
| Total liabilities | 294.2 | 308.7 | 90.3 | (224.5) | 468.7 |
| Total equity and liabilities | 602.3 | 426.6 | 447.7 | (698.9) | 777.7 |
| CONDENSED CONSOLIDATING BALANCE SHEET — At 31 December 2012 (unaudited, in NOK billion) | Statoil ASA | Statoil Petroleum AS | Non-guarantor subsidiaries | Consolidation adjustments | The Statoil group |
|---|---|---|---|---|---|
| ASSETS | |||||
| Property, plant, equipment and intangible assets | 5.3 | 247.0 | 274.4 | 0.0 | 526.7 |
| Equity accounted companies | 368.4 | 147.7 | 5.9 | (513.7) | 8.3 |
| Other non-current assets | 30.5 | 18.7 | 17.2 | 0.0 | 66.4 |
| Non-current financial receivables from subsidiaries | 69.1 | 0.4 | 0.2 | (69.7) | 0.0 |
| Total non-current assets | 473.3 | 413.8 | 297.7 | (583.4) | 601.4 |
| Current receivables from subsidiaries | 12.2 | 26.1 | 117.6 | (155.9) | 0.0 |
| Other current assets | 69.1 | 12.3 | 42.4 | (6.0) | 117.8 |
| Cash and cash equivalents | 57.4 | 0.0 | 7.8 | 0.0 | 65.2 |
| Total current assets | 138.7 | 38.4 | 167.8 | (161.9) | 183.0 |
| Total assets | 612.0 | 452.2 | 465.5 | (745.3) | 784.4 |
| EQUITY AND LIABILITIES | |||||
| Total equity | 319.2 | 124.3 | 394.3 | (517.9) | 319.9 |
| Non-current liabilities to subsidiaries | 0.1 | 67.7 | 1.9 | (69.7) | 0.0 |
| Other non-current liabilities | 128.4 | 146.9 | 27.3 | (1.6) | 301.0 |
| Total non-current liabilities | 128.5 | 214.6 | 29.2 | (71.3) | 301.0 |
| Other current liabilities | 52.0 | 74.2 | 37.5 | (0.2) | 163.5 |
| Current liabilities to subsidiaries | 112.3 | 39.1 | 4.5 | (155.9) | 0.0 |
| Total current liabilities | 164.3 | 113.3 | 42.0 | (156.1) | 163.5 |
| Total liabilities | 292.8 | 327.9 | 71.2 | (227.4) | 464.5 |
| Total equity and liabilities | 612.0 | 452.2 | 465.5 | (745.3) | 784.4 |
Receivables from subsidiaries and liabilities to subsidiaries have been presented net in the column for "Non-guarantor subsidiaries" for all periods.
| CONDENSED CONSOLIDATING CASH FLOW STATEMENT — For the nine months ended 30 September 2013 (unaudited, in NOK billion) | Statoil ASA | Statoil Petroleum AS | Non-guarantor subsidiaries | Consolidation adjustments | The Statoil group |
|---|---|---|---|---|---|
| Cash flows provided by operating activities | 50.4 | 61.6 | 33.1 | (58.4) | 86.7 |
| Cash flows used in investing activities | 33.2 | (36.7) | (78.9) | 5.6 | (76.8) |
| Cash flows provided by (used in) financing activities | (69.8) | (24.9) | 43.7 | 52.8 | 1.8 |
| Net increase (decrease) in cash and cash equivalents | 13.8 | 0.0 | (2.1) | 0.0 | 11.7 |
| Effect of exchange rate changes on cash and cash equivalents | 1.8 | 0.0 | 0.0 | 0.0 | 1.8 |
| Cash and cash equivalents at the beginning of the period (net of overdraft) | 57.4 | 0.0 | 7.5 | 0.0 | 64.9 |
| Cash and cash equivalents at the end of the period (net of overdraft) | 73.0 | 0.0 | 5.4 | 0.0 | 78.4 |
| For the nine months ended 30 September 2012 (unaudited, in NOK billion) | Statoil ASA | Statoil Petroleum AS | Non-guarantor subsidiaries | Consolidation adjustments | The Statoil group |
| Cash flows provided by (used in) operating activities | 63.5 | 91.9 | 36.6 | (81.6) | 110.4 |
| Cash flows provided by (used in) investing activities | (30.7) | (30.0) | (52.6) | 57.2 | (56.1) |
| Cash flows provided by (used in) financing activities | (1.7) | (61.9) | 11.4 | 24.4 | (27.8) |
| Net increase (decrease) in cash and cash equivalents | 31.1 | 0.0 | (4.6) | 0.0 | 26.5 |
| Effect of exchange rate changes on cash and cash equivalents | (2.2) | 0.0 | (0.5) | 0.0 | (2.7) |
| Cash and cash equivalents at the beginning of the period (net of overdraft) | 42.7 | 0.0 | 10.9 | 0.0 | 53.6 |
| Cash and cash equivalents at the end of the period (net of overdraft) | 71.6 | 0.0 | 5.8 | 0.0 | 77.4 |
| For the year ended 31 December 2012 (unaudited, in NOK billion) | Statoil ASA | Statoil Petroleum AS | Non-guarantor subsidiaries | Consolidation adjustments | The Statoil group |
| Cash flows provided by (used in) operating activities | 78.1 | 94.0 | 40.9 | (85.0) | 128.0 |
| Cash flows provided by (used in) investing activities | (62.9) | (76.9) | (79.0) | 122.2 | (96.6) |
| Cash flows provided by (used in) financing activities | 0.9 | (17.1) | 35.2 | (37.2) | (18.2) |
| Net increase (decrease) in cash and cash equivalents | 16.1 | 0.0 | (2.9) | 0.0 | 13.2 |
| Effect of exchange rate changes on cash and cash equivalents | (1.4) | 0.0 | (0.5) | 0.0 | (1.9) |
| Cash and cash equivalents at the beginning of the period (net of overdraft) | 42.7 | 0.0 | 10.9 | 0.0 | 53.6 |
| Cash and cash equivalents at the end of the period (net of overdraft) | 57.4 | 0.0 | 7.5 | 0.0 | 64.9 |
In the Condensed consolidating financial information related to guaranteed debt securities issued by Statoil ASA reported in the second quarter 2013, there was an incorrect classification of currency translation effects on financial receivables and liabilities as between Cash flows provided by (used in) operating activities, Cash flows provided by (used in) investing activities and Cash flows provided by (used in) financing activities for Statoil ASA, Statoil Petroleum AS and Non-guarantor subsidiaries. The incorrect classification has been considered immaterial. The correct classifications have been reflected in the third quarter 2013 information as reflected above.
Table of Contents
HSE ACCOUNTING
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: October 30, 2013 By: /s/ Torgrim Reitan Name: Torgrim Reitan Title: Chief Financial Officer