Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

eQ Oyj Annual Report 2016

Mar 8, 2017

3263_10-k_2017-03-08_8bfbbbf7-c6a2-407f-bfec-bee20effbd48.pdf

Annual Report

Open in viewer

Opens in your device viewer

ANNUAL REPORT

ANNUAL REPORT 2016

eQ IN BRIEF 6
CEO'S REVIEW 8
BUSINESS AREAS
Asset Management
Corporate Finance
Investments
10
10
12
13
EXPERT REVIEWS
eQ is the third largest institutional asset manager in Finland
Responsible investment at eQ
The eQ Emerging Dividend Fund gave a good return in 2016
An active year for eQ's real estate funds
eQ Asset Management builds a private equity programme
for many professional investors
Advium as advisor to Finnish Government in a major
defence industry arrangement
14
14
16
17
18
19
20
FINANCIAL STATEMENTS AND REPORT
BY THE BOARD OF DIRECTORS 2016
Report by the Board of Directors
Key Ratios, Consolidated
Calculation of Key Ratios
Income Statement, Consolidated
Balance Sheet, Consolidated
22
22
30
32
34
35
Consolidated Cash Flow Statement 36
Change in Consolidated Shareholders' Equity 37
Notes to the Consolidated Financial Statements 38
Principles for prepairing the Consolidated Financial
Statements 38
Notes to the Consolidated Income Statement 53
Notes to the Consolidated Balance Sheet 56
Income Statement, Parent Company (FAS) 70
Balance Sheet, Parent Company (FAS) 71
Cash Flow Statement, Parent Company (FAS) 72
Notes to the Parent Company Financial Statements 73
Principles for preparing the Financial Statements (FAS) 73
Notes to the Income Statement of the Parent Company (FAS) 74
Notes to the Balance Sheet of the Parent Company (FAS) 76
Shares and Shareholders 82
Board of Directors' Proposal for the Distribution of Profi ts 86
AUDITOR'S REPORT 88
CORPORATE GOVERNANCE 92
Corporate Governance Statement 2016 92
Remuneration Statement 2016 98
Board of Directors 102
Management Team 104
FINANCIAL REPORTS IN 2017 106
INVESTMENTS FROM OWN BALANCE SHEET 107

eQ Group is a Finnish group of companies that concentrates on asset management and corporate fi nance operations. The share of the parent company eQ Plc is listed on Nasdaq Helsinki. The Group off ers its clients services related to mutual and private equity funds, discretionary asset management, structured investment products, investment insurance policies, and a large range of mutual funds off ered by international partners. The asset management clients are institutional investors and private individuals. At the end of 2016, the assets managed by the Group totalled 8.8 billion. In addition, Advium Corporate Finance Ltd, which is part of the Group, off ers services related to mergers and acquisitions, real estate transactions and equity capital markets. The Group employs about 80 experts in the fi nance sector.

eQ ANNUAL REPORT 2016 6

Q2/14 Q3/14 Q4/14

eQ GROUP – ROLLING 12 MONTHS

Net sales development, rolling 12 months (€'m) EBIT development, rolling 12 months (€'m)

20

15

Consolidated Asset Management Corporate Finance Investments

Q1/13 Q2/13

0

5

40

35

30

25

20

15

10

eQ HAD AN EXCELLENT year in 2016. We were able to increase our net revenue by 16 per cent to EUR 35.4 million and our operating profi t to EUR 16.2 million. The Group's profi t for the fi nancial period increased by 25 per cent to EUR 12.8 million.

eQ Asset Management has become one of the most widely used institutional asset managers in Finland

eQ has improved its position year after year and become one of the leading institutional asset managers in Finland. According to a survey by SFR, we were already number three among institutional asset managers in Finland last year, and 54 per cent of the interviewed institutional investors used eQ's services in 2016. The corresponding fi gure in 2012 was 22 per cent, which means that the increase has been very signifi cant.

eQ's success is the sum of many factors, and last year we succeeded on a broad front:

(i) the returns that our clients obtained were very good, (ii)

our product range, above all in real estate and private equity asset management, is very well suited to the present market situation, (iii) we emphasise good customer service, and (iv) we are an interesting and attractive employer in our sector. With these means, we have managed to grow faster than the market.

Our clients received very good returns in 2016. During the past three years, 93 per cent of all fi xed-income and equity funds managed by eQ have surpassed their benchmark indices. In addition, the eQ Care and eQ Finnish Real Estate funds gave investors a return of about 10 per cent last year.

The excellent returns of the real estate funds and the increasing interest of investors in real estate contributed to the record amount of new subscriptions of EUR 260 million in our real estate funds in 2016. The assets managed by our real estate funds exceed EUR 660 million, and they had made investment for almost EUR 900 million.

Our private equity asset management also consolidated its position and gained a lot of new capital last year. We raised a record amount of capital, EUR 160 million, to the eQ PE VIII North Fund, in addition to which we received several

new mandate clients. At the beginning of 2017, we held the fi rst closing of the eQ PE IX US Fund, as USD 45 million was raised to the fund. The fi nal close will take place at the beginning of June.

Advium had a successful year

The transaction volume in the Finnish real estate market was EUR 7.2 billion, which is an all-time high. In 2016, Advium acted as advisor in 10 real estate transactions and was once more the biggest advisor in large real estate transactions in Finland, based on market share. Last year, Advium acted as advisor to the seller in real estate transactions for Elo, Lemminkäinen, Tapiola, Varma and VVO, for instance.

Activity in the market for mergers and acquisitions was also high last year. We acted, for instance, as advisor to Finnish Government, as it sold 49.9 per cent of Patria to Norwegian Kongsberg and to Viking Malt Oy as it bought three malting plats of Carlsberg Group.

eQ's result was excellent

eQ's result was excellent in 2016. The Group's profi t for the fi nancial period increased by 23 per cent to EUR 12.8 million, i.e. to 35 cents per share. The results of all segments grew from the previous year.

eQ Asset Management's profi tability improved markedly, and its operating profi t grew by 25 per cent to EUR 12.0 million. The operating profi t of Advium grew by 9 per cent to EUR 3.7 million and the operating profi t of the Investments segment rose to EUR 1.9 million. Our balance sheet continues to be very strong.

The improved profi t and strong cash fl ow make it possible for the Board to propose a dividend of 35 cents and a repayment of equity of 15 cents per share for the year 2016, i.e. in total the same as in previous year.

Thanks to our clients, partners and personnel

Last year was excellent for eQ, and my sincere thanks go to all our clients and partners for it. I hope that we will turn

out to be worth your confi dence this year as well. I would also like to thank eQ's entire personnel for successful and committed work in 2016.

About the year 2017

The year 2017 has begun with a positive sentiment in the equity market, even though there is a lot of political uncertainty in several markets. Our year has started according to plans, and I believe that we have good preconditions to succeed excellently this year as well. We held the fi rst closing of the eQ PE IX US Fund at USD 45 million in January, and our aim is to launch a fund called eQ Private Credit by the end of March. We expect the net revenue and operating profi t of the Asset Management segment to grow in 2017. Advium's assignment stock is at the moment almost at last year's level, but it is diffi cult to estimate to what extent and how fast the assignments will turn into concrete deals.

Helsinki, 22 February 2017

Janne Larma CEO eQ'S ASSETS UNDER MANAGEMENT, bn

Asset Management

THE ASSET MANAGEMENT segment consists of eQ Plc's subsidiary, the investment fi rm eQ Asset Management Ltd, and other Group companies engaged in asset management operations, the most important of which is eQ Fund Management Company Ltd.

The aim of eQ Asset Management is to off er its clients good investment returns, innovative investment solutions and excellent customer service. Through its own organisation and international partners, eQ can off er its clients an extensive and international range of investment solutions. eQ Asset Management off ers its clients services related to mutual and private equity funds, discretionary asset management, structured investment products, and investments insurance policies. eQ has a wide range of actively managed and successful funds, which off er diversifi ed investment alternatives with diff erent strategies. The investment range covers 26 mutual funds registered in Finland as well as funds managed by our international partners, covering all major investment categories and markets.

The assets managed by the Group totalled EUR 8.8 billion at the end of 2016. Measured with assets under management, eQ is one of the largest asset managers in Finland that is independent of the major bank groups. The position of eQ in the market for institutional investments continued to improve in 2016 in the so-called SFR study, which covers approximately the 100 largest institutional investors in Finland. According to the study, about 54 per cent of them use eQ's services. eQ Asset Management succeeded excellently in several diff erent areas in 2016.

eQ mutual funds Mutual funds of the partner Other asset management Private equity Private equity funds reporting services and mandates 1.9 0.71.8 1.4 2.9 Assets under management total EUR 8.8 bn.

ASSET MANAGEMENT

FEE AND COMMISSION INCOME, ASSET MANAGEMENT, M€

The Asset Management segment was able to increase its net revenue by 18 per cent to EUR 25.6 million. The segment's profi tability improved, and the operating profi t grew by 25 per cent to EUR 12.0 million. eQ Asset Management grew faster than the market due to, above all, the good sales development of real estate funds and private equity products. In 2016, eQ's real estate funds gathered EUR 247 million of new capital and off ered an extremely competitive return. The return of the eQ Care Fund in 2016 was 9.8 per cent and that of the eQ Finnish Real Estate Fund 10.5 per cent. The interest in eQ's real estate funds is wide, among both institutional and private investors. The eQ Care Fund already has almost 2 400 unit holders and the eQ Finnish Real Estate Fund 1 200 unit holders. Towards the end of the year, eQ also established a new non-UCITS fund that is especially designed for institutions, eQ Forest.

The private equity asset management also consolidated its position and gained a lot of new capital. eQ Asset Management raised a record amount of capital, EUR 160 million, to the eQ PE VIII North Fund, of almost 80 investors. In addition, the segment obtained several new asset management clients to private equity asset management. The fi xed-income and equity funds as well as asset management portfolios of eQ were also successful. During the past three years, 93% per cent of eQ's funds registered in Finland have surpassed their benchmark indices.

Corporate Finance

eQ'S CORPORATE FINANCE services are off ered by eQ Plc's subsidiary Advium Corporate Finance Ltd. The services cover mergers and acquisitions, large real estate transactions, equity capital markets, and advisory services in general. The clients are mainly Finnish companies that make corporate or real estate transactions in Finland and abroad, but also international companies engaged in corporate and real estate transactions in Finland. Advium is one of the most experienced and highly esteemed advisors in Finland. The company has carried out more than 160 corporate and real estate transactions during the past fi fteen years, and in many of them, at least one of the parties has been an international actor. The total value of the transactions has been approximately EUR 13 billion.

Advium had a successful year in 2016. Advium acted as advisor in 14 fi nalised transactions, and its net revenue increased by 12 per cent to EUR 7.9 million. The operating profi t of Advium increased to EUR 3.7 million. Advium held its market leading position in large real estate transactions and was chosen the best Finnish investment bank in the real estate sector, already for the tenth time, in a survey by the distinguished Euromoney magazine. In addition, Advium took the fourth place in TNS Prospera's M&A Advisors 2016 Finland inquiry.

Advium acted, for instance, as advisor to the Finnish Government, as it sold 49.9 per cent of Patria to Norwegian Kongsberg for EUR 279 million. In addition, Advium advised Elo Mutual Pension Insurance Company as it divested six offi ce properties to funds managed by NIAM for EUR 160 million. Advium further acted as advisor to the LocalTapiola Group in three separate real estate transactions in 2016. It is typical of the corporate fi nance business that clients pay a success fee when the transaction has been carried out. Consequently, transaction dates have a major impact on invoicing, and the net revenue may vary considerably.

CORPORATE FINANCE

INVESTMENTS, M€

1.9 1.8 1.9 1.8 19.2

8%

Change

Change

8%

Change

11.2

Net revenue

Operating profi t

Fair value of investments

Investment commitments

Investments

THE BUSINESS OPERATIONS of the Investments segment consist of private equity fund investments made from eQ Group's own balance sheet. During the fi nancial period 2016, the operating profi t of the Investments segment totalled EUR 1.9 million, and at the end of the period, the fair value of the private equity investments was EUR 19.2 million. The amount of the remaining investment commitments was EUR 11.2.

During the fi nancial period 2016, the investment objects returned capital for EUR 4.3 million and distributed a profi t of EUR 2.5 million. Capital calls totalled EUR 2.4 million. The net cash fl ow from the investments during the period was EUR 4.4 million. The aggregate return of private equity investments since the beginning of investment operations has been 21% p.a. (IRR).

In 2016, eQ Plc made a EUR 3.0 million investment commitment in the eQ PE VIII North Fund. eQ PE VIII North makes investments in private equity funds that invest in unlisted, small and mid-sized companies in Northern Europe.

As for the income from own investment operations, eQ's net revenue is recognised for eQ due to factors independent of the company. As a result, the segment's result may vary considerably. eQ only makes new investments in funds managed by eQ. The investments made from eQ's balance sheet have been presented on page 107 of the Annual Report.

1-12/2015

SCANDINAVIAN Excellence
in Investment
Services
2016
FINANCIAL Institutional Silver
RESEARCH LTD. Investors Award

eQ is the third largest institutional asset manager in Finland

IN THE FINNISH MARKET for institutional asset management, a large survey comprising about 100 institutions is carried out annually. It measures the use and customer service of asset managers, interest in them and the institutions' plans for future investments. eQ Asset Management's standing in the survey has improved already during several years, and in the autumn of 2016, eQ took the third place among asset management houses in the institutional market. In addition to present use, eQ's clients tell that they intend to increase co-operation with eQ markedly, and eQ also arises interest among new clients. As for the quality of the asset management services, eQ was deemed to be among the very best in the market, the criteria being the return on investment, reporting, and the service expertise of the own contact person, for instance.

The Finnish market for institutional asset management comprises six large actors as well as numerous small asset managers. We at eQ Asset Management are very glad that we, as an actor that is independent of banks, can off er our clients highclass asset management service.

Kirsi Hokka

eQ Asset Management Ltd, Head of Customer Relations

SFR RESEARCH – MOST USED INSTITUTIONAL ASSET MANAGERS

Responsible investment at eQ

THE AIM OF eQ'S investment operations is an excellent long-term return. The state of the environment, climate change, social change factors, and the companies' governance practices all have an impact on the success of our investment objects. Understanding the fact that only companies that operate in a sustainable manner can succeed in the midst of all changes has obtained a crucial role in successful investment operations.

eQ has signed the UN's Principles for Responsible Investment (UNPRI) in 2010. We are also an active member of Finland's Sustainable Investment Forum (Finsif) and continuously participate in the development of practices for responsible investments in Finland and internationally. In 2016, we published a policy for responsible investments approved by eQ Plc's Board of Directors, which has also been published on our website. A responsible investment policy is a central part of our day-to-day operations and it covers our entire investment range, i.e. the portfolio management of our fi xed-income and equity funds, real estate investments, the operations of our private equity funds, and the choice of partners. During the year 2016, we had once more direct contacts with tens of companies that are investment objects in the fi xed-income and equity funds and made them questions pertaining to the diff erent areas of responsibility. We also studied thoroughly the transactions and general meeting voting of our partners. Our private equity team conducted a responsibility dialogue with all our target funds, including in the process for the fi rst time our new fund investing in the U.S. (eQ PE VII US). Our real estate team obtained the fi rst BREEAM certifi cate assessing the energy effi ciency of buildings and developed the responsibility methods used in the assessment of the objects to be acquired.

Esa Saloranta

eQ Asset Management Ltd, Director, ESG and Manager Selection

The eQ Emerging Dividend Fund gave a good return in 2016

THE RETURN OF the eQ Emerging Dividend Fund in 2016 was 23 per cent, which is the second best annual return in the fund's history. The best land choice was Brazil, where the stock exchange rose by more than 70 per cent during the year. At its most, 15 per cent of the fund's portfolio was invested in Brazil. The best equity choices in the portfolio came from Indonesia. The portfolio comprises two Indonesian banks, the share prices of which rose strongly during the year. The rise was especially marked in the fund's largest investment Bank PD Jabar Banten, the share price of which rose by more than 100 per cent in December and by no less than 350 per cent during the entire year.

The fund has been active for six years (it was launched on 15 February 2011), and during this period, the dividend strategy has proven to be excellent. At the time of the investment, the dividend return must be at least 5 per cent. The annual return of the fund since establishment has been 7.4 per cent, whereas the index return during the same period has been 2.6 per cent. This means that the diff erence with the index has been 36.1 per cent in the six-year period. This diff erence has been achieved with a disciplined strategy that concentrates on a strong dividend fl ow and growth that is faster than average market growth. We believe that this combi-

nation will be successful in future as well. eQ EMERGING DIVIDEND FUND – RETURN DEVELOPMENT OF THE FUND

Jukka-Pekka Leppä

eQ Asset Management Ltd, Head of Emerging Market Equities

REAL ESTATE ASSETS, M€

An active year for eQ's real estate funds

eQ ASSET MANAGEMENT'S real estate funds have grown strongly and the real estate assets of the funds already total almost EUR 900 million. eQ Asset Management manages three non-UCITS real estate funds eQ Care, eQ Finish Real Estate and eQ Forest.

In 2016, the returns of the real estate funds were excellent: eQ Care gave a 9.8 per cent return and eQ Finnish Real Estate a 10.5 per cent return. Today, many investors appreciate a steady return that exceeds the interest rate return, an annual cash fl ow and, when necessary, half-yearly liquidity. In 2016, real estate totalling almost EUR 450 million was bought to the funds, and the real estate assets of the funds were doubled. With growth, the resources were also consolidated markedly, and there are already seven real estate investment experts working in the real estate asset management team.

The year 2016 was active in the real estate market. The transaction volume reached a new record at annual level. The volume was above all increased by residential sales, the share of which of the transaction volume by professional investors exceeding one million euros was almost 40 per cent. A well-functioning and active market creates opportunities, and the outlook for 2017 is very similar to the market at the close of 2016.

Tero Estovirta eQ Asset Management Ltd, Head of Real Estate Investments

eQ ANNUAL REPORT 2016 18

eQ PRIVATE EQUITY – FUND OF FUNDS

Vintage Fund Size Stage Investors
2017 eQ PE IX US L.P. \$45m Investing, 1st close 23
2016 eQ PE VIII North L.P. €160m Investing 78
2015 eQ PE VII US L.P. \$80m Fully committed 34
2013 eQ PE VI North L.P. €130m Fully committed 42
2011 Amanda V East L.P. €50m Fully committed 24
2007 Amanda IV West L.P. €90m Fully committed 8
2006 Amanda III Eastern PE L.P. €110m Fully committed 34
2003 Mandatum PE Fund II L.P. €20m Fully committed 2
2002 Mandatum PE Fund I L.P. €50m Fully committed 7
2001 European Fund Inv. UK L.P. €88m Fully committed 15

eQ Asset Management builds a private equity programme for many professional investors

eQ ASSET MANAGEMENT has made investments in unlisted shares, i.e. private equity, already for 20 years. Our own expertise is concentrated on Europe but in 2015 we launched an easy way of investing in North America for our clients. In the U.S., our partner is RCP Advisors. Both eQ and RCP specialise in small and mid-sized companies with the most interesting return/risk profi le.

Our clients' interest in private equity investments has increased markedly in past years. Many of them build up their portfolios by investing in eQ's funds of funds – every second year, we establish a fund in Europe and every second year in the U.S. This allows the investor to create a systematic private equity programme the share of which of the total assets can be adjusted over time.

For cases where the private equity allocation is extensive, eQ has during the past few years also built for its clients mandates where half of the allocation is typically invested in eQ's funds of funds and the remaining portfolio consists of a number of funds investing in larger companies. The minimum size of such mandates is EUR 50 million.

Investing in private equity is like running a marathon. Money is invested in the portfolio during several years, and the return comes only in a longer perspective. The fi rst stages may seem tough, but private equity portfolios that have been built up systematically and for a long time can off er the investor a lot of returning cash fl ow and returns and, at the same time, new capital calls.

Staff an Jåfs

eQ Asset Management Ltd, Head of Private Equity

Advium as advisor to Finnish Government in a major defence industry arrangement

IN 2016, we carried out four mergers and acquisitions in which Advium acted as advisor. The most important of them took place in the spring of 2016, when Finnish Government sold 49.9% of the defence industry company Patria Plc to Kongsberg Defence & Aerospace AS for approximately EUR 279 million.

The preparations for the 2016 arrangement began already in December 2014, as Patria acquired a minority interest of 26.8% in Patria that had been held by the French Airbus Group. This meant that Patria was temporarily transferred in its entirety to Finnish Government, which announced that it would look for a new, industrial minority holder to consolidate the development of Patria's business development. Advium acted as advisor to the buyer in this arrangement.

After the new public tendering by the Prime Minister's Offi ce, Advium continued with the project in the winter of 2015. The aim of the Government and Patria was to fi nd for Patria an industrial partner that would consolidate the further development of the company's business. The fi rst part of the year 2015 was used for preparations and analysing the special features of the arrangement. The object was critical to the defence industry, both strategically and with regard to the security of supply. Therefore, the Government had to keep the majority holding, but it wanted to fi nd a strategically compatible industrial partner. The critical interest groups

were reviewed and the sales material was drawn up with regard to sensitivity aspects. In the summer of 2015, the fi rst contacts were established with prospective buyers, and the fi rst non-binding indications from the candidates were received during the summer. The indications led to further negotiations and the due diligence stage with the selected actors. This was a challenging phase in the process, as the prospective buyers wanted to have as much information about the company as possible. Part of the company's contracts were and still are so confi dential that it was not possible to reveal them at any stage of the process.

At the beginning of 2016, it started to become evident who the fi nal buyer candidate was. Patria's new minority holder with a share of 49.9% became, through a deal carried out in May, the defence industry unit of the listed Norwegian Kongsberg Group. The Government and Patria were very pleased with the new minority holder. Kongsberg is a company operating in more than 25 countries. Patria's position as a major Scandinavian actor and the leading Finnish defence industry company was consolidated.

With the majority holding of 50.1%, the Finnish Government wanted to make sure that Patria would continue to be an essential part of the Finnish defence industry and security of supply. The Finnish Government also achieved its goals in the Patria-Kongsberg arrangement, as the price per share was clearly higher than when Airbus was divested by Patria in 2014. The higher sales price depended on, for instance, the improved market situation but on the successful corporate acquisition process as well.

Juhani Mikola

Advium Corporate Finance Ltd, Director

Report by the Board of Directors 1 Jan. to 31 Dec. 2016

Operating environment

The growth of the global economy is estimated to have been round 2.6 per cent in 2016. In the U.S., growth was slower than expected, and based on the present estimate, round 1.6 per cent. In Europe, including Finland, on the other hand, growth somewhat exceeded expectations, and the GNP grew by 1.6 per cent in Europe and by 0.9 per cent in Finland. Strong growth continued in China, estimated growth in 2016 being 6.7 per cent. In emerging markets growth was mainly seen in Asia, and in Brazil and Russia, for instance, the GNP continued to decline in 2016.

The year 2016 will be remembered for two major political changes. In June, the UK decided to leave the European Union after a referendum and in November Donald Trump was elected President of the United States of America. Both changes were anticipated to cause major negative reactions in the market, but they remained rare. Against expectations, the election of Mr Trump and the related Republican majority strengthened the market's trust in accelerated growth in the U.S. The Fed raised interest rates in December and anticipated continued increases.

The returns of equity markets varied strongly by region in 2016. Measured in euros, the best returns came from equity indices in the U.S. and emerging markets, both round 14.5 per cent. The lowest return came from Europe, as the return of MSCI Europe was only 2.6 per cent. Japanese equities gave a 5.4 per cent return. The Finnish stock exchange was once more clearly stronger that the rest of Europe and produced a return of 13.3 per cent. The return diff erence is mostly due to company results. In Europe, company profi ts continued to be below expectations, and political risks also burdened markets. In emerging markets, share prices rose the most in Brazil and Russia, where price development had been very poor in previous years.

Bond returns were at a good level during the entire year, even though most markets experienced a negative development in the fourth quarter due to the rise of long-term interest rates. During the entire year, the best returns came from high yields bonds, no less than 10.1 per cent. The corporate loans of emerging markets also gave a 7.9 per cent return as euro hedged. The return of investment grade bonds was 4.8 per cent, and that of euro government bonds 3.3 per cent.

Major events

The Annual General Meeting of eQ Plc was held on 30 March 2016. Timo Kokkila (M.Sc., born 1979) was elected new Board member. Christina Dahlblom, who has been on eQ Plc's Board since 2012, left the Board. Georg Ehrnrooth continues as Chairman of the Board.

eQ Plc's number of shares increased by 200 000 shares on 31 August 2016 and by 50 000 shares on 30 November 2016 due to shares subscribed for with options.

Group net revenue and result development

During the fi nancial period, the Group's net revenue totalled EUR 35.4 million (EUR 30.5 million from 1 Jan. to 31 Dec. 2015).The Group's net fee and commission income increased to EUR 33.2 million (EUR 28.5 million). The Group's net investment income from own investment operations was EUR 2.2 million (EUR 2.1 million).

The Group's expenses and depreciation totalled EUR 19.1 million (EUR 17.3 million). Personnel expenses were EUR 14.6 million (EUR 12.7 million), other administrative expenses totalled EUR 2.0 million (EUR 1.9 million), and the other operating expenses were EUR 1.9 million (EUR 2.0 million). Personnel expenses grew on the previous year due to return-related remuneration and an accrued expense of EUR 0.5 million related to the new 2015 option scheme. The option scheme accrual has no cash fl ow eff ect on the Group. Depreciation was EUR 0.6 million (EUR 0.7 million). Depreciation includes EUR 0.4 million (EUR 0.5 million) in depreciation of customer agreements allocated to intangible assets in connection with corporate acquisitions. The customer agreements have been depreciated in their entirety in January 2017.

The Group's operating profi t was EUR 16.2 million (EUR 13.2 million) and the profi t for the period was EUR 12.8 million (EUR 10.5 million).

Business areas

Asset Management

eQ Asset Management off ers versatile and innovative asset management services to both institutions and individuals. The Asset Management segment consists of the investment fi rm eQ Asset Management Ltd and other Group companies engaged in asset management operations, the most important of which is eQ Fund Management Company Ltd.

Mutual funds and asset management

At the end of December, eQ had 26 mutual funds registered in Finland.

In 2016, eQ's fi xed-income funds gave excellent returns. The eQ Emerging Markets Corporate Bond LC and eQ High Yield funds were the best fi xed-income funds in 2016 with returns that clearly exceeded 10 per cent. Only the return of the eQ Money Market Fund was round zero owing to the low interest rate level. The fi xed-income funds performed excellently as compared with their benchmark indices, and eQ has no less than three fi xed-income funds with fi ve Morningstar stars.

After the diffi cult beginning of the year, 2016 turned out to be excellent for equity funds. The best returns in 2016 came from the emerging market funds eQ Russia, eQ Emerging

Dividend and eQ Frontier Markets. The return of the eQ Russia Fund was approximately 50 per cent. The lowest returns came from equity funds investing in Europe. The only fund with a slightly negative development was eQ Europe Property, which suff ered from Brexit and the increase in long-term interest rates towards the end of the year. The best returns as compared with the benchmark indices came from the eQ Emerging Dividend and eQ Frontier Markets funds. Of the funds managed by eQ, 64 per cent surpassed their benchmark indices in 2016 and no less than 93 per cent in the past three years. The average Morningstar rating in funds managed by eQ was four stars at the close of the year. The returns of the discretionary asset management portfolios that eQ manages varied between 5 and 13 per cent in 2016 based on the allocation of the investment portfolio.

Private Equity

The fi rst close of the eQ PE VIII North private equity fund was held in February at a little over EUR 51 million. The second close of the fund was held on 15 April and the fi nal close on 17 June. The capital raised was record-high, EUR 160 million. Altogether almost 80 investors joined the eQ PE VIII North fund, 38 of which are new investors in eQ's private equity funds. Five commitments have already been made from the fund in new funds to be established, and the fund has also bought from the secondary market three German funds at a mature stage. In 2016, three new mandates were also signed, and eQ established non-UCITS fund structures registered in Finland for them. The assets managed under

private equity operations grew during beginning of the year and amounted to EUR 4 319 million at the end of the year (EUR 3 639 million on 31 Dec. 2015).

Real estate investments

The strong growth of the eQ Finnish Real Estate Fund continued. At the end of the fourth quarter, new subscriptions worth EUR 36 million, and during the entire year worth EUR 124 million were made in the fund. At the end of the year, the size of the fund was EUR 260 million, and its real estate property EUR 340 million. The investment operations of the fund have been extremely successful, and the return since establishment is 10.2 per cent p.a. The fund already has more than 1 200 unit holders.

The eQ Care Fund also grew considerably during the year, and new subscriptions totalling EUR 123 million were made in the fund. At the end of the year, the size of the fund was already EUR 404 million and its real estate assets totalled almost EUR 540 million. The return of the fund since establishment is excellent at 8.7 per cent p.a., and the fund already has almost 2 400 unit holders.

Towards the end of the year, eQ also established a new non-UCITS fund that is especially designed for institutions, eQ Forest. eQ Forest makes investments in Finnish forests, and it has made its fi rst forest deals for almost EUR 10 million. The aim is to increase the forest property of the fund to approximately EUR 50 million by the end of 2017.

Assets under management and clients

The sales advanced well during the entire year, and even the rise in market values increased the assets managed by eQ. At the end of 2016, the assets managed by eQ Asset Management totalled EUR 8 775 million. The assets increased by almost EUR 1 150 million from the beginning of the year (EUR 7 634 million on 31 Dec. 2015). At the end of the period, the assets managed by mutual funds registered in Finland totalled EUR 1 936 million (EUR 1 582 million) and the assets under management increased by more than EUR 350 million. Mutual funds managed by international partners and other assets covered by asset management operations totalled EUR 2 520 million (EUR 2 412 million). The assets managed under private equity funds and asset management totalled EUR 4 319 million (EUR 3 639 million). EUR 2 890 million (EUR 2 421 million) of these assets were covered by the reporting service.

Result of the Asset Management segment

During the fi nancial period, the net revenue of the Asset Management segment increased by 18 per cent and the operating profi t by 25 per cent to EUR 12.0 million (EUR 9.6 million from 1 Jan. to 31 Dec. 2015). The fee and commission income of the segment increased by 18 per cent during the fi nancial year. Particularly the management fees from real estate and private equity asset management grew strongly. In addition to salary items that are dependent on the

company result, expenses increased due to the accrued expenses of the 2015 option scheme of about EUR 0.4 million. Calculated as full-time resources, the Asset Management segment had 62 employees at the end of the year.

Asset Management 1-12/2016 1-12/2015 Change
Net revenue, M€ 25.6 21.7 18%
Operating profi t, M€ 12.0 9.6 25%
Assets under management, € billion 8.8 7.6 15%
Cost/income ratio, % 51.6 53.5 -4%
Personnel as full-time resources 62 58 7%

Fee and commission income,

Asset Management, M€ 1-12/2016 1-12/2015 Change
Management fees from traditional
asset management 7.7 9.0 -14%
Real estate and private equity
management fees 13.8 8.7 59%
Other fee and commission income 0.3 1.0 -67%
Performance fees 3.9 3.2 21%
Total 25.8 22.0 18%

Corporate Finance

In the Corporate Finance segment, Advium Corporate Finance acts as advisor in mergers and acquisitions, large real estate transactions and equity capital markets.

The year 2016 was in many respects very eventful, including even major uncertainties. The UK's decision on Brexit at the end of June and Donald Trump's election as the new President of the United States in late autumn were expected to shake stock exchanges and the M&A markets, but the uncertainties remained short-lived. Stock exchanges have continued to rise, interest rates have remained low and the availability of fi nancing has remained at a good level. These factors have maintained a high activity in corporate and real estate transactions in Finland. Additionally, the general outlook of the Finnish economy has begun to improve after a long wait.

Advium managed to increase its net sales and maintain the number of transactions at a high level in 2016. During the fi nancial period, Advium acted as advisor in 14 fi nalised M&A and real estate transactions.

In the corporate segment, Advium acted, for instance, as advisor to the Finnish Government, as it sold 49.9 per cent of Patria to Norwegian Kongsberg and to Viking Malt Oy as it bought three malting plats of Carlsberg Group. As for real estate transactions, Advium acted as advisor to the seller, for instance when Varma Mutual Pension Insurance Company sold 15 offi ce properties to the European Property Investors Special Opportunities 4 (EPISO 4) fund managed by Tristan Capital Partners. The price of the sold portfolio was approximately EUR 130 million. In addition, Advium acted as advisor to, for instance, the LocalTapiola Group as it sold a 21 000 m2 residential block in Itäkeskus, Helsinki to Nordea Life Assurance Finland.

Advium's activity in real estate transaction market was noted, as it held its market leading position in large real estate transactions and was chosen the best Finnish investment bank in the real estate sector, already for the tenth time, in a survey by the distinguished Euromoney magazine.

Result of the Corporate Finance segment

In 2016, Advium's net revenue was EUR 7.9 million, compared with EUR 7.0 million in 2015. The operating profi t grew to EUR 3.7 million from previous year's EUR 3.4 million. The segment had 13 employees at the end of the period, calculated as full-time resources.

It is typical of corporate fi nance business that success fees have a considerable impact on invoicing, due to which the result may vary considerably from quarter to quarter.

Corporate Finance 1-12/2016 1-12/2015 Change
Net revenue, M€ 7.9 7.0 12%
Operating profi t, M€ 3.7 3.4 9%
Cost/income ratio, % 52.7 51.8 2%
Personnel as full-time resources 13 12 8%

Investments

The business operations of the Investments segment consist of private equity fund investments made from eQ Group's own balance sheet.

During the fi nancial period, the operating profi t of the Investments segment was EUR 1.9 million (EUR 1.8 million from 1 Jan. to 31 Dec. 2015).At the end of the period, the fair value of the private equity investments was EUR 19.2 million (EUR 22.5 million on 31 Dec. 2015) and the amount of the remaining investment commitments was EUR 11.2 million (EUR 10.3 million). Of the market value, 69 per cent has been invested in private equity funds managed by eQ. The breakdown of the market values and investment commitments of private equity investments per fund are presented in the Notes to the Financial Statements.

During the period, the investment objects returned capital for EUR 4.3 million (EUR 6.5 million from 1 Jan. to 30 Dec. 2015) and distributed a profi t of EUR 2.5 million (EUR 2.5 million). Capital calls totalled EUR 2.4 million (EUR 2.1 million). The net cash fl ow from investments during the period was EUR 4.4 million (EUR 7.2 million). The writedowns recognised through profi t and loss during the period totalled EUR 0.3 million (EUR 0.4 million from 1 Jan. to 31 Dec. 2015).The Group's internal management fee expenses, which are included in the result of the Investments segment, totalled EUR 0.3 million (EUR 0.3 million).

The value change of investments in the fair value reserve before taxes was EUR -1.0 million (EUR 0.3 million). The unrealised value changes of investments in the fair value reserve after taxes were EUR -0.1 million (EUR 0.7 million on 31 Dec. 2015) at the end of the period. The return of eQ's own investment operations since the beginning of operations has been 21 per cent p.a. (IRR).

In the fi rst quarter, eQ Plc made a EUR 3.0 million investment commitment in the eQ PE VIII North Fund. eQ PE VIII North makes investments in private equity funds that invest in unlisted, small and mid-sized companies in Northern Europe.

The income of eQ's own investment operations is recognised due to factors independent of the company. Due to this, the segment's net revenue and result may vary considerably. eQ only makes new investments in funds managed by eQ.

Investments 1-12/2016 1-12/2015 Change
Net revenue, M€ 1.9 1.8 8%
Operating profi t, M€ 1.9 1.8 8%
Fair value of investments, M€ 19.2 22.5 -14%
Investment commitments, M€ 11.2 10.3 8%

Balance sheet, fi nancial position and solvency

At the end of the period under review, the consolidated balance sheet total was EUR 76.2 million (EUR 80.9 million on 31 Dec. 2015). At the end of the period, the shareholders' equity was EUR 64.5 million (EUR 70.0 million). During the period, the shareholders' equity was infl uenced by the profi t for the period of EUR 12.8 million, the change in the fair value reserve of EUR -0.8 million, the dividend distribution of EUR -11.0 million, the repayment of equity of EUR -7.3 million from the reserve for invested unrestricted equity, the subscription of new shares with option rights of EUR 0.3 million and the accrued expense of EUR 0.5 million related to an option scheme and entered in the shareholders' equity.

At the end of the period, liquid assets totalled EUR 6.6 million (EUR 16.6 million) and liquid investments in mutual funds EUR 10.0 million (EUR 5.0 million). In order to safeguard the availability of fi nancing, the Group has access to a credit limit of EUR 4.0 million. At the end of the period, the Group had no interest-bearing liabilities (EUR 0.0 million). Interest-free long-term debt, which consists of the deferred tax liability, was EUR 0.4 million (EUR 0.6 million) and interest-free short-term debt EUR 11.3 million (EUR 10.3 million) at the end of the period. eQ's equity to assets ratio was 84.7% (86.5%).

A subsidiary called eQ Asset Management Ltd, which is engaged in investment fi rm operations and fully owned by eQ Plc, is part of the Group. eQ Asset Management Ltd, as investment fi rm, and eQ Plc as the holding company, apply the Basel III/CRD IV regulations. The Group's CET1 (Common Equity Tier 1) and solvency ratio of the own funds was 13.9% (19.8% on 31 Dec. 2015) at the end of the period. The minimum requirement for own funds is 8 per cent. At the end of the period, the Group's own funds based on solvency calculations totalled EUR 16.6 million (EUR 21.8 million on 31 Dec. 2015), and the risk-weighted items were EUR 119.3 million (EUR 110.1 million). Detailed information on the Group's solvency can be found in the Notes to the Financial Statements.

Major risks and uncertainties related to the operations

The major single risk of the Group is the dependence of the operating income on changes in the external operating environment. The result of the Asset Management segment depends on the development of the assets under management, which is dependent of the development of the capital market. The realisation of the performance fee income that is dependent on the success of the investment operations also infl uences result development. On the other hand, the management fees of private equity funds are based on longterm agreements that produce a stable cash fl ow.

Success fees, which depend on the number of mergers and acquisitions and real estate transactions, have a considerable impact on the result of the Corporate Finance segment. These vary considerably within one year and are dependent on economic trends.

The risks associated with eQ Group's own investment operations are the market risk, currency risk and liquidity risk. Among these, the market risk has the greatest impact on investments. The company's own investments are well diversifi ed, which means that the impact of one investment in a company, made by one individual fund, on the return of the investments is often small. The income from eQ Group's own investment operations is recognised for eQ in diff erent quarters due to factors independent of the company, depending on the exits from private equity funds. The income from investment operations may vary considerably from quarter to quarter. eQ only makes new private equity investments in funds managed by eQ.

The Group's liquidity is monitored continuously, and good liquidity is maintained by only investing the surplus liquidity in objects with a low risk, which can be turned into cash rapidly and at a clear market price. The capital calls and exits from target companies of the own private equity investments have a major impact on liquidity. In order to safeguard the availability of fi nancing, the Group has access to a credit limit.

Board of Directors, Management Team, CEO and auditor

eQ Plc's Annual General Meeting held on 30 March 2016 re-elected the following persons to the Board: Nicolas Berner, Georg Ehrnrooth, Annika Poutiainen and Jussi Seppälä. Timo Kokkila was elected new member of the Board. The Board elected Georg Ehrnrooth Chairman of the Board at its constituent meeting. eQ Plc's Board had seven meetings during the fi nancial period 2016, average attendance being 100%.

During the fi nancial period 2016, eQ Group's Management Team has consisted of the following persons:

  • Janne Larma, CEO of eQ Plc
  • Staff an Jåfs, eQ Asset Management Ltd, Head of Private Equity
  • Mikko Koskimies, eQ Asset Management Ltd, CEO
  • Antti Lyytikäinen, eQ Plc, CFO
  • Juha Surve, eQ Asset Management Ltd, Group General Counsel

The company's CEO was Janne Larma. The company auditor was KPMG Oy Ab, a fi rm of authorized public accountants, with Raija-Leena Hankonen, APA, as auditor with main responsibility.

Personnel

At the end of the fi nancial period, the number of Group personnel calculated as full-time resources, was 80 (76 on 31 December 2015). Calculated as full-time resources, the Asset Management segment had 62 (58) employees and the Corporate Finance segment 13 (12) employees. Group administration had 5 (6) employees.

The overall salaries paid to the employees of eQ Group during the period totalled EUR 14.6 million (EUR 12.7 million from 1 Jan. to 31 Dec. 2015). The salary expenses grew from the previous year due to result-related remuneration and the accrued expense of EUR 0.5 million related to the new 2015 option scheme.

Loans to related parties

eQ Plc's receivables from related parties have been described in further detail under item 32 (Related party transactions) of the Notes to the Financial Statements.

eQ Plc's share

Authorisations

The AGM held on 30 March 2016 authorised the Board of Directors to decide on the repurchase of the company's own shares in one or several transactions on the following terms: the Board of Directors was authorised to decide on the repurchase of no more than 1 000 000 own shares, which corresponded to approximately 2.72 per cent of all the shares in the company on the date of the notice of the AGM. The

shares will be repurchased with assets from the company's unrestricted equity, which means that any repurchases will reduce the distributable assets of the company. Shares may be repurchases otherwise than in proportion to the shareholdings of the shareholders with assets from the company's unrestricted equity at the market price of the shares in public trading on Nasdaq Helsinki Ltd at the time of purchase or at a lower price. Own shares may be repurchased in order to develop the company's capital structure, to fi nance corporate acquisitions or other business transactions, to fi nance or carry out investments or other arrangements pertaining to the company operations, or they may be used as part of the company's incentive schemes. For said purposes, the repurchased shares may be held, transferred further or cancelled. The Board of Directors shall decide on other matters related to the repurchase of own shares. The authorisation cancels all previous authorisations to repurchase the company's own shares and is eff ective until the next AGM, no longer than 18 months, however.

The AGM also authorised the Board of Directors to decide on a share issue or share issues and/or the issuance of special rights entitling to shares referred to in Chapter 10 Section 1 of the Limited Liability Companies Act, comprising a maximum total of 5 000 000 shares. The amount of the authorisation corresponded to approximately 13.61 per cent of all shares in the company on the date of the notice of the AGM. The authorisation can be used in order to fi nance or carry out potential acquisitions or other business transactions,

to strengthen the balance sheet and the fi nancial position of the company, to carry out the company's incentive schemes or for any other purposes decided by the Board. Based on the authorisation, the Board shall decide on all matters related to the issuance of shares and special rights entitling to shares referred to in Chapter 10 Section 1 of the Limited Liability Companies Act, including the recipients of the shares or the special rights entitling to shares and the amount of the consideration to be paid Therefore, based on the authorisation, shares or special rights entitling to shares may also be issued to certain persons, i.e. in deviation of the shareholders' pre-emptive rights as described in said Act. A share issue may also be executed without payment in accordance with the preconditions set out in the Limited Liability Companies Act. The authorisation cancels all previous corresponding authorisations and is eff ective until the next AGM, no longer than 18 months, however.

Shares and share capital

At the end of the period on 31 December 2016, the number of eQ Plc's shares was 36 977 198 and the share capital was EUR 11 383 873. eQ Plc's number of shares increased by 200 000 shares on 31 August 2016 and by 50 000 shares on 30 November 2016 due to shares subscribed for pertaining to the 2010 option scheme. The subscription price of the new shares totalled EUR 222 000.00 on 31 August 2016 and EUR 55 550.00 on 30 November 2016. The entire subscriptions were entered in the reserve for invested unrestricted equity.

The closing price of eQ Plc's share on 31 December 2016 was EUR 8.11 (EUR 6.50 on 31 Dec. 2015). The market capitalisation of the company was thus EUR 299.9 million (EUR 238.7 million) at the end of the fi nancial period. During the fi nancial period, 7 224 258 shares were traded on NASDAQ Helsinki (8 743 651 shares from 1 Jan. to 31 Dec. 2015).

Option rights

Option scheme 2010:

At the end of the period, altogether 1 700 000 options had been allocated from option scheme 2010. Of these options, altogether 620 000 had been exercised by the end of the period. The number of outstanding options was 1 080 000 at the end of the period. No options of the option scheme 2010 can any longer be allocated. Options of the option scheme 2010 have been listed on Nasdaq Helsinki. The terms and conditions of the option scheme have been published in a stock exchange release of 18 August 2010, and they can be found in their entirety on the company website at www.eQ.fi .

Option scheme 2015:

At the end of the period, altogether 1 575 000 options had been allocated from option scheme 2015. Altogether 200 000 options were returned to eQ during the fi nancial period due to termination of employment. At the end of the period, there were still 425 000 options in option scheme 2015 available for allocation. The terms and conditions of the option scheme have been published in a stock exchange release of 5 November 2015, and they can be found in their entirety on the company website at www.eQ.fi .

Own shares

At the end of the period, on 31 December 2016, eQ Plc held no own shares.

Other information on the share

The following information on the company share is found in the Notes to the Financial Statements: distribution of holdings, information on considerable holdings and votes, the holdings of the company management and directors, and the number of company shares and share types.

Corporate governance

In addition to acts and regulations applicable to listed companies, eQ Plc complies with the Finnish Corporate Governance Code published by the Securities Market Association in

October 2015. The entire Code is available on the website of the Securities Market Association at www.cgfi nland.fi .

Proposal for the distribution of profi t

The distributable means of the parent company on 31 December 2016 totalled EUR 46 855 703.04. The sum consisted of retained earnings of EUR 13 848 921.38 and the means in the reserve of invested unrestricted equity of EUR 33 006 781.66.

The Board of Directors proposes to the Annual General Meeting that a dividend of EUR 0.35 per share be paid out. The proposal corresponds to a dividend totalling EUR 12 942 019.30 calculated with the number of shares at the end of the fi nancial year. Additionally, the Board proposes to the AGM that an equity repayment of EUR 0.15 per share be paid out from the reserve of invested unrestricted equity. The proposal corresponds to an equity repayment totalling EUR 5 546 579.70 calculated with the number of shares at the close of the fi nancial year. The dividend and equity repayment shall be paid to those who are registered as shareholders in eQ Plc's shareholder register maintained by Euroclear Finland Ltd on the record date 31 March 2017. The Board proposes 7 April 2017 as the payment date of the dividend and equity repayment.

After the end of the fi nancial period, no essential changes have taken place in the fi nancial position of the company. The Board of Directors feel that the proposed distribution of dividend and equity repayment do not endanger the liquidity of the company.

Events after the period under review

On 2 January 2017, eQ Plc was transferred from Small Cap companies to Mid Cap companies in the annual market capitalisation classifi cation of Nasdaq Helsinki.

The eQ PE IX US private equity fund held its fi rst close at USD 45.3 million on 27 January 2017. eQ Plc made a USD 1.0 million investment commitment in the fund.

eQ Plc's shareholders with more than 60 per cent of the company shares and votes have made a proposal to the Annual General Meeting to be held on 29 March 2017 regarding the number of directors, their remuneration and the principles for compensating expenses as well as the election of the directors. The shareholders propose that Nicholas Berner, Georg Ehrnrooth, Annika Poutiainen and Timo Kokkila be re-elected to the Board and that Carl Haglund be elected as new member to the Board for a term of offi ce that will end at the close of the next Annual General Meeting.

Outlook

The asset management business grew well in 2016, which gives an excellent starting point for the year 2017. We expect that the net revenue and operating profi t of the Asset Management segment will grow in 2017. In accordance with our disclosure policy, we do not issue profi t guidance for the Corporate Finance and Investments segments. The results of these segments are highly dependent of factors that are not dependent of the company. Consequently, the operating profi t of these segments may vary considerably and is diffi cult to foresee.

Helsinki, 2 February 2017

eQ Plc Board of Directors

INCOME STATEMENT EUR 1 000 2016 2015 2014 2013 2012
Fee and commission income, net
Net income from available-for-sale fi nancial assets
33 221
2 194
28 472
2 061
22 903
834
15 401
3 430
11 226
5 080
Net revenue 35 418 30 520 24 438 18 767 16 295
Operating profi t (loss)
% of net revenue
16 227
45.8
13 225
43.3
9 040
37.0
4 929
26.3
4 668
28.6
Profi t (loss) before taxes
% of net revenue
16 227
45.8
13 225
43.3
9 040
37.0
4 857
25.9
4 632
28.4
Profi t (loss) for the period 12 832 10 470 7 118 3 414 3 386
BALANCE SHEET EUR 1 000
Claims on credit institutions and liquid assets
Available-for-sale fi nancial assets
Intangible and tangible assets
Other assets and receivables
Total assets
6 626
29 286
29 823
10 443
76 177
16 623
27 498
30 354
6 421
80 896
17 283
31 311
30 898
7 160
86 652
9 982
30 652
31 236
5 783
77 653
9 389
39 106
29 312
6 513
84 319
Total equity
Interest-free liabilities
Interest-bearing liabilities
Total liabilities and equity
64 511
11 666
-
76 177
70 001
10 895
-
80 896
77 469
9 183
-
86 652
71 790
5 863
-
77 653
73 604
6 677
4 038
84 319
PROFITABILITY AND OTHER KEY RATIOS
Return on investment, ROI % p.a.
Return on equity, ROE % p.a.
Equity to assets ratio, %
Gearing, %
19.1
19.1
84.7
−25.9
14.2
14.2
86.5
-31.0
9.6
9.5
89.4
-27.6
4.7
4.7
92.4
-14.0
4.7
4.7
87.3
-7.3
Cost/income ratio, %
Group
Asset Management
Corporate Finance
53.0
51.6
52.7
55.1
53.5
51.8
60.9
57.0
52.9
67.9
68.9
82.0
65.4
79.4
72.5
Private equity investment to equity ratio, %
Private equity commitments to equity ratio, %
29.8
47.1
32.1
46.8
35.2
49.3
42.6
58.2
52.6
67.1
Number of personnel as full-time resources at
the end of the period
Number of personnel as full-time resources,
80 76 77 77 76
average 79 76 76 77 67
SHARE RATIOS 2016 2015 2014 2013 2012
Earnings per average share, EUR 0.35 0.29 0.20 0.10 0.10
Diluted earnings per average share, EUR
Equity per share, EUR
Equity per average share, EUR 1)
0.33
1.75
1.75
0.28
1.91
1.91
0.19
2.13
2.13
0.09
1.97
1.97
0.10
2.03
2.21
Dividend, EUR 1 000 2)
Dividend per share 2)
Dividend per earnings, % 2)
12 942
0.35
100.0
11 018
0.30
103.4
7 345
0.20
100.0
5 466
0.15
150.0
4 356
0.12
120.0
Repayment of equity, EUR 1 000 3)
Repayment of equity per share 3)
5 547
0.15
7 345
0.20
11 018
0.30
-
-
-
-
Dividend and repayment of equity, total, EUR 1 000
Dividend and repayment of equity, total per share
18 489
0.50
18 364
0.50
18 364
0.50
5 466
0.15
4 356
0.12
Eff ective dividend and equity repayment yield, % 6.2 7.7 12.5 6.6 6.0
Price/earnings ratio, P/E 23.2 22.4 20.0 22.9 20.0
Adjusted share price development, EUR
Average price
Highest price
Lowest prince
Closing price
6.38
8.21
5.28
8.11
5.19
6.69
3.94
6.50
2.81
4.00
2.26
4.00
2.25
2.51
1.98
2.29
1.79
2.10
1.49
2.00
Market capitalisation, EUR 1 000 299 885 238 727 146 909 83 453 72 594
Share turnover, 1 000 shares
% of total number of shares
Share turnover, EUR 1 000
7 224
19.6
43 816
8 744
23.8
45 833
2 479
6.8
7 066
2 031
5.6
4 575
6 107
18.3
11 146
Adjusted number of shares, EUR 1 000
Average during the year
At the end of the year
36 798
36 977
36 727
36 727
36 397
36 727
36 419
36 442
33 335
36 297

1) Weighted average number of shares outstanding during the period

2) Dividend proposal by the Board of Directors

3) The Board's proposal for a repayment of equity from the reserve for invested unrestricted equity

RETURN ON INVESTMENT, ROI (%)

profi t or loss + interest expenses

100 x equity + interest-bearing fi nancial liabilities (average)

COST/INCOME RATIO (%)

administrative expenses + other operating expenses + depreciation (excl. agreement depreciation)

100 x net revenue

RETURN ON EQUITY, ROE (%)

100 x profi t or loss equity (average)

PRIVATE EQUITY INVESTMENTS TO EQUITY RATIO (%)

100 x private equity investments

equity

EQUITY TO ASSETS RATIO (%)

PRIVATE EQUITY COMMITMENTS TO EQUITY RATIO (%)

100 x private equity investments + remaining commitments equity

GEARING (%)

equity

100 x

interest-bearing liabilities - current investments

100 x - cash in hand and at bank

balance sheet total – advances received

equity

EARNINGS PER SHARE, EPS

profi t or loss for the period attributable to equity holders of the parent company

adjusted average number of shares during the period

EQUITY PER SHARE

equity

adjusted number of shares at the balance sheet date

EFFECTIVE DIVIDEND AND CAPITAL RETURN YIELD (%)

100 x dividend and capital return per share adjusted share price at the balance sheet date

DIVIDEND PER SHARE

dividend

adjusted number of shares at the balance sheet date

PRICE/EARNINGS RATIO, P/E

adjusted share price at the balance sheet date

earnings per share

DIVIDEND PER EARNINGS (%)

100 x dividend per share

earnings per share

MARKET CAPITALISATION

number of shares on 31. Dec. x closing price on 31. Dec

RETURN OF CAPITAL PER SHARE

return of capital from the reserve for invested unrestricted equity

adjusted number of shares at the balance sheet date

SHARE TURNOVER (%)

100 x number of shares traded during the period

average number of shares during the period

EUR 1 000 Note no. 2016 2015
Fee and commission income 6 33 434 28 704
Net income from securities and foreign exchange dealing 7 - -16
Interest income 8 4 2
Net income from available-for-sale fi nancial assets 9 2 194 2 061
Operating income, total 35 633 30 752
Fee and commission expenses 10 −213 -232
Interest expenses 11 −1 0
NET REVENUE 35 418 30 520
Administrative expenses 12
Personnel expenses −14 572 -12 661
Other administrative expenses −2 012 -1 936
Depreciation on tangible and intangible assets 13 −644 -742
Other operating expenses 14 −1 914 -1 956
Impairment losses of other fi nancial assets −50 -
OPERATING PROFIT (LOSS) 16 227 13 225
PROFIT (LOSS) BEFORE TAXES 16 227 13 225
Income tax 15 −3 395 -2 755
PROFIT (LOSS) FOR THE PERIOD 12 832 10 470
Consolidated statement of comprehensive income
Other comprehensive income:
Items that may be reclassifi ed subsequently to the income statement:
Available-for-sale fi nancial assets, net −761 226
Translation diff erences - -14
Other comprehensive income after taxes −761 211
TOTAL COMPREHENSIVE INCOME FOR THE PERIOD 12 071 10 681
Profi t for the period attributable to:
Equity holders of the parent company 12 832 10 470
Non-controlling interest - -
Comprehensive income for the period attributable to:
Equity holders of the parent company 12 071 10 681
Non-controlling interest - -
Earnings per share calculated from the profi t of equity holders
of the parent company: 16
Earnings per average share, EUR 0.35 0.29
Diluted earnings per average share, EUR 0.33 0.28

EUR 1 000 Note no. 2016 2015
ASSETS
Liquid assets
Claims on credit institutions
17 47
6 579
53
16 571
Available-for-sale fi nancial assets
Financial securities
Private equity investments
18, 26-29 10 076
19 209
5 042
22 456
Intangible assets
Tangible assets
19
19
29 455
368
29 960
393
Other assets
Accruals and prepaid expenditure
Income tax receivables
20
21
8 946
1 006
254
5 070
860
271
Deferred tax assets
TOTAL ASSETS
22 237
76 177
220
80 896
LIABILITIES AND EQUITY
LIABILITIES
Other liabilities
Accruals and deferred income
Income tax liabilities
Deferred tax liability
TOTAL LIABILITIES
23
24
22
3 369
7 607
316
374
11 666
2 874
6 099
1 284
637
10 895
EQUITY 30
Attributable to equity holders of the parent company:
Share capital
Fair value reserve
Reserve for invested unrestricted equity
Retained earnings
Profi t (loss) for the period
TOTAL EQUITY
11 384
−61
34 861
5 495
12 832
64 511
11 384
700
41 929
5 518
10 470
70 001
TOTAL LIABILITIES AND EQUITY 76 177 80 896

EUR 1 000 2016 2015
CASH FLOW FROM OPERATIONS
Operating profi t 16 227 13 225
Depreciation and impairment 999 1 170
Interest income and expenses −3 -2
Transactions with no related payment transactions 525 188
Available-for-sale investments - private equity funds 1 886 3 667
Change in working capital
Business receivables, increase (-) / decrease (+) −3 752 978
Interest-free debt, increase (+) / decrease (-) 738 652
Change in working capital, total −3 013 1 630
Cash fl ow from operations before fi nancial items and taxes 16 620 19 878
Interests received 4 2
Interests paid −1 0
Income taxes −3 422 -1 979
CASH FLOW FROM OPERATIONS 13 202 17 902
CASH FLOW FROM INVESTMENTS
Investments in tangible and intangible assets −113 -198
Investments in other investments - liquid mutual funds −5 000 -
CASH FLOW FROM INVESTMENTS −5 113 -198
CASH FLOW FROM FINANCING
Dividends paid −18 364 -18 364
Income from share issue 278 -
CASH FLOW FROM FINANCING −18 086 -18 364
INCREASE/DECREASE IN LIQUID ASSETS −9 998 -659
Liquid assets on 1 Jan. 16 623 17 283
Liquid assets on 31 Dec. 6 626 16 623

Equity attributable to equity holders of the parent company

EUR 1 000 Share
capital
Reserve
for
invested
unrestricted
equity
Fair
value
reserve
Transla
tion
diff er
ences
Retained
earnings
Total Total
equity
Shareholders' equity
on 1 Jan. 2016
11 384 41 929 700 0 15 988 70 001 70 001
Comprehensive income
Profi t (loss) for the period
Other comprehensive income
12 832 12 832 12 832
Available-for-sale
fi nancial assets
−761 −761 −761
TOTAL COMPREHENSIVE INCOME −761 0 12 832 12 071 12 071
Dividend distribution
Share issue
−7 345
278
−11 018 −18 364
278
−18 364
278
Options granted 525 525 525
Shareholders' equity on
31 Dec. 2016
11 384 34 861 −61 0 18 326 64 511 64 511
Shareholders' equity
on 1 Jan. 2015
11 384 52 947 475 14 12 649 77 469 77 469
Comprehensive income
Profi t (loss) for the period
Other comprehensive income
Available-for-sale
10 470 10 470 10 470
fi nancial assets
Translation diff erences
226 −14 226
−14
226
−14
TOTAL COMPREHENSIVE INCOME 226 −14 10 470 10 681 10 681
Dividend distribution
Options granted
Other changes
−11 018 −7 345
159
55
−18 364
159
55
−18 364
159
55
Shareholders' equity on
31 Dec. 2015
11 384 41 929 700 0 15 988 70 001 70 001

1 PRINCIPLES FOR PREPARING THE CONSOLIDATED FINANCIAL STATEMENTS

Basic information

eQ Plc is a Finnish public limited company founded under Finnish law. The domicile of the company is Helsinki, Finland. eQ Plc and its subsidiaries form eQ Group ("eQ" or "the Group"). The parent company eQ Plc's shares are listed on Nasdaq Helsinki. eQ Group is a group of companies that concentrates on asset management and corporate fi nance operations. eQ Asset Management off ers versatile asset management services to institutions and private individuals. Advium Corporate Finance, which is part of the Group, off ers services related to mergers and acquisitions, real estate transactions and equity capital markets.

A copy of the consolidated fi nancial statements is available on the company website at www.eQ.fi and at the head offi ce of the parent company, address Aleksanterinkatu 19 A, 00100 Helsinki.

The consolidated fi nancial statements have been prepared for the 12-month period 1 January to 31 December 2016.The Board of Directors of eQ Plc has approved the consolidated fi nancial statements for publication on 2 February 2017. According to the Finnish Limited Liability Companies Act, the Annual General Meeting shall have the right to adopt, reject or amend the fi nancial statements after their publication.

Principles for preparing the Financial Statements

eQ Plc's consolidated fi nancial statements have been prepared in accordance with International Financial Reporting Standards, IFRS, approved by the EU. The IAS and IFRS standards and SIC and IFRIC interpretations valid on 31 December 2016 have been applied when preparing the statements.

The Group has applied the following new and amended standards and interpretations from 1 January 2016:

  • Annual Improvements to IFRSs 2012–2014. In the Annual Improvements procedure, all the minor and less urgent changes to the standards are gathered together and carried out once a year. The impacts of the amendments vary by standard, but they have not had any essential impact on the consolidated fi nancial statements.
  • IAS 27 Separate Financial Statements (amendment) Equity Method in Separate Financial Statements. The amendment allows the use of the equity method when entering subsidiaries, associated companies and joint ventures in separate fi nancial statements. The amendment of the standard has not had any impact on the Group's fi nancial statements.
  • IAS 16 Property, Plant and Equipment and IAS 41 Agriculture (amendment) – Bearer Plants. The amendment of the standard allows the entry of biological assets alternatively at acquisition cost whereas the standard previously required their recognition at fair value. The amendment has not had any impact on the Group's fi nancial statements.
  • IAS 16 Property, Plant and Equipment and IAS 38 Intangible Assets (amendment) – Clarifi cation of Acceptable Methods of Depreciation and Amortisation. The amendment forbids depreciation of intangible assets based on sales revenue. The depreciation may exceptionally be made based on sales revenue only if the revenue

and consumption of the intangible asset are highly correlated. A depreciation method based on sales revenue cannot be applied to tangible assets either. The amendment has not had any impact on the Group's fi nancial statements.

  • IFRS 11 Joint arrangements (amendment) Acquisition of an Interest in a Joint Operation. The amendment requires the application of the accounting principles on the combination of operations when acquiring interests in joint business operations. The amendment of the standard has not had any impact on the Group's fi nancial statements.
  • IAS 1 Presentation of Financial Statements (amendment) – Disclosure initiative. The amendments clarify the IAS 1 instructions on materiality, the combination of income statement and balance sheet items, presentation of subtitles and the structure of the fi nancial statements as well as the principles for preparing them. The amendment of the standard has not had any essential impact on the Group's fi nancial statements.
  • IFRS 10 Consolidated Financial Statements and IAS 28 Investments in Associates and Joint Ventures. The amendments clarify concessions on the requirement to prepare consolidated fi nancial statements in situations in which the group includes investment entities. The amendments also provide relief to investors that are not investment entities in the accounting treatment of associates and joint ventures that themselves are investment entities. The amendment has not had any impact on the Group's fi nancial statements.

New and amended standards and interpretations to be applied later:

The IASB has published the following new or amended standards and interpretations, for instance, which have not yet been applied by the Group. The Group will introduce each standard and interpretation as of its eff ective date or, if the eff ective date is some other date than the fi rst day of the fi nancial period, as of the beginning of the fi nancial period following the eff ective date.

• IFRS 15 Revenue from Contracts with Customers (eff ective from 1 January 2018 or from fi nancial periods beginning after said date). The new standard provides a fi vestep model to be applied to revenue based on contracts with customers and replaces the present IAS 18 and IAS 11 standards and the interpretations related to them. Revenue can be recognised over time or at a specifi c time, with the central criterion being the transfer of control. The standard will also expand the notes presented with fi nancial statements. The new standard is not expected to change the revenue recognition practice essentially compared with the present situation. The fee and commission income from asset management that eQ Group receives is calculated based on the capital in the fund or client portfolio and the agreed commission percentage. The fee and commission income is amortised as revenue per month and invoiced afterwards in periods of one, three, six or twelve months. The performance fees, which depend on the success of investment operations, are also included in the fee and commission income from asset management. Performance fees are obtained from equity funds and asset management portfolios, real estate funds and private equity funds (carried interests). The performance fees of equity funds

are calculated based on realised revenue daily and the performance fees of the asset management portfolios per quarter. The performance fees of equity funds and asset management portfolios are amortised as revenue per month. The performance fees of real estate funds are amortised per quarter based on the return of the funds during each quarter, and by assessing the likelihood of an essential default. eQ's fi nal performance fee from real estate funds is based on the return of the fund during the entire year. The amount of the fi nal return in accounting is confi rmed based on calculations. As for the profi t share paid by private equity funds to management companies (carry/performance fees of private equity funds), the possible risk of default is calculated, and, if necessary, part of the revenue is left unrecognised based on this. eQ Group receives monthly fees and success fees related to corporate fi nance operations. The monthly fees are accumulated based on the assignment contract, as the assignment has begun, and they are basically invoiced and recognised as revenue per month. The success fee income related to corporate fi nance operations is recognised as revenue for the period during which the outcome of the project can be assessed in a reliable manner.

• IFRS 9 Financial Instruments and amendments thereto (eff ective for fi nancial periods beginning on or after 1 January 2018). The new standard replaces the existing IAS 39 Financial Instruments: Recognition and Measurement. IFRS 9 will change the classifi cation and measurement of fi nancial assets, including a new expected credit loss model for calculating impairment on fi nancial assets. The classifi cation and measurement of fi nancial liabilities largely correspond to the current guidance in

IAS 39. The present classifi cation of fi nancial assets in four classes according to IAS 39 will no longer be used. IFRS 9 has three classifi cation groups (valuation groups): a) amortised cost, b) fair value through other comprehensive income and c) fair value through profi t and loss. According to the IAS 39 standard, the private equity and mutual fund investments made from eQ Group's own balance sheet have been classifi ed as available for sale investments. When applying the IAS 39 standard, eQ Group has entered the profi t distribution of the private equity investments among the net income from available-for-sale fi nancial assets. The impairment regarded as permanent has also been recognised through profi t and loss. The unrealised changes in value arising from valuation at fair value are included in the shareholders' equity under the fair value reserve through other items of comprehensive income. If available-for-sale fi nancial assets are sold or if their value has deceased permanently and signifi cantly, the profi t and loss has been entered in the income statement as net income from available-for-sale fi nancial assets. In the new IFRS 9 standard, the class of available-for-sale investments no longer exists in its previous form. Equity instruments are, as a rule, classifi ed as items at fair value through profi t and loss. As for debt instruments, an assessment of the business model and a so-called cash fl ow/SPPI test are carried out. The value change of a debt instrument can only be entered in the fair value reserve if it meets the cash fl ow/SPPI criteria, i.e. it must be a loan instrument where certain cash fl ows are based on amortisation and interest, and the interest must consist of the time value of money and the credit risk. Financial assets held solely for trading purposes are always entered at fair value through profi t

and loss. According to IFRS 9, the funds must in practice be recognised at fair value through profi t and loss, as the use of the fair value reserve will only be possible if the fund is for its issuer an equity instrument, as defi ned in IFRS, and the debt instruments must meet the cash fl ow criteria. The changes in the value of eQ Group's own private equity investments are recognised through profi t and loss. In the same manner, investments of excess liquidity in short-term interest funds (mutual funds) or in other low risk short-term fi xed-income instruments are recognised at fair value through profi t and loss according to IFRS 9. During the fi nancial period 2016, the change in value of the private equity investments made from eQ Plc's own balance sheet was EUR -1,0 million (EUR 0.3 million from 1 Jan. to 31. Dec 2015). The new model for assessing the impairment of fi nancial assets based on expected credit losses according to the IFRS 9 standard is not deemed to have an essential impact on eQ Group. eQ Group does not give credits and it mostly has shortterm sales receivables.

• IFRS 16 Leases (eff ective from 1 January 2019 or from fi nancial periods beginning after said date). IFRS 16 was issued in January 2016. It will result in almost all leases being recognized on the balance sheet, as the distinction between operating and fi nance leases will be removed. Under the new standard, an asset (the right to use the leased item) and a fi nancial liability to pay rentals are recognized. The only exceptions are short-term and low-value leases.

Use of estimates

Preparation of fi nancial statements in accordance with IFRS requires the use of estimates and assumptions that aff ect the amount of assets and liabilities in the balance sheet at the time of preparation, the reporting of contingent assets and liabilities, and the amount of profi ts and costs during the reporting period. The estimates are based on the management's current best view, but it is possible that the outcome diff ers from the values used in the fi nancial statements.

Consolidation principles

The consolidated fi nancial statements comprise all Group companies. Subsidiaries are companies over which the Group exercises control. Control arises when a Group by being party to an entity is exposed to the entity's variable income or is entitled to its variable income and it can infl uence this income by exercising control over the entity.

The Group's internal holding has been eliminated by using the acquisition method. Acquired subsidiaries are consolidated from the moment the Group has gained control and transferred subsidiaries until control is terminated. The subsidiaries have been consolidated with the parent company by using the acquisition method. All internal transactions, receivables, debts and the internal distribution of profi ts have been eliminated in the fi nancial statements.

The consolidated fi nancial statements comprise the parent company eQ Plc and all the following subsidiaries:

  • eQ Asset Management Ltd
  • eQ Fund Management Company Ltd

  • eQ Life Ltd

  • Advium Corporate Finance Ltd
  • Amanda GP I and II Ltd
  • Amanda III Eastern GP Ltd
  • Amanda IV West GP Ltd
  • Amanda V East GP Ltd
  • eQ PE VI North GP Ltd
  • eQ PE VII US GP Ltd
  • eQ PE VIII North GP Ltd
  • eQ PE Value I GP Ltd
  • CCF PE GP Ltd
  • Nordic Venture Managers Limited
  • EFI II GP Limited

Segment reporting

eQ Plc's operating segments are Asset Management, Corporate Finance and Investments. Segment reporting is presented according to the internal reporting provided to the highest operative decision-makers and prepared in accordance with IFRS standards. The highest operative management is responsible for assessing the results of the business segments. In the Group, the CEO is responsible for this function. Within the Group, decisions regarding the assessment of the segments' results are based on the segments' results before taxes.

The business segments consist of business units with diff erent types of products and services as well as diff erent income logics and profi tability. The pricing between the segments is based on fair market value. The income, expenses and assets that directly belong to the business areas or can on sensible grounds be allocated to them are allocated to

the business areas. Group administrative functions are presented under the item Other. The unallocated items presented under the item Other also comprise interest income and expenses and taxes. The highest operative decision-making body does not follow assets and liabilities at segment level, due to which the Group's assets and liabilities are not presented as divided between the segments.

The Asset Management segment comprises services related to mutual and private equity funds, discretionary asset management, structured investment products, investments insurance policies and a wide range of mutual funds off ered by international partners. The Corporate Finance segment comprises services related to mergers and acquisitions, real estate transactions and equity capital markets. The business operations of the Investments segment consist of private equity investments made from eQ Group's own balance sheet.

Foreign currency transactions

The consolidated fi nancial statements are presented in euros and foreign currency transactions are converted to euros using the exchange rates valid on the day of the transaction. Foreign currency receivables and liabilities are converted to euros using the exchange rates on the balance sheet date.

The gains and losses arising from foreign currency transactions and the translation of monetary items are presented through profi t and loss. The foreign currency diff erences are included in the net income from foreign exchange dealing.

The realised foreign currency translation gains and losses from available-for-sale investments are included in the net income from available-for-sale fi nancial assets. Unrealised foreign currency translation gains and losses from available-for-sale investments are included in the investments available for sale and the fair value reserve.

Revenue recognition

The fee and commission income for asset management, included in operating income, is amortised per month and mainly invoiced afterwards in periods of one, three, six or twelve months. The performance fees, which depend on the success of investment operations, are also included in the fee and commission income from asset management. These performance fees consist of performance fees paid by mutual funds and Non-UCITS funds, profi t shares that private equity funds pay to management companies, and performance fees from asset management portfolios. As for the profi t share paid by private equity funds to management companies, the possible risk of default is calculated, and, if necessary, part of the income is left unrecognised.

The fee income related to projects within corporate fi nance operations is entered as income for the period during which the result of the project can be assessed in a reliable manner. The expenses arising from a project are expensed immediately.

The net income from available-for-sale fi nancial assets included the operating income includes the profi t distributions from private equity fund investments made from the own balance sheet as well as realised losses or losses assessed as permanent. Profi t distributions are recognised in accounting only when the realisation of the target funds has taken place or later, when the target funds have obtained the necessary permits from authorities. Sales profi ts and losses from direct investments are also included in the net income from available-for-sales fi nancial assets.

Tangible and intangible assets

Tangible assets are entered in the balance sheet at original acquisition cost less depreciation and impairment. Acquisition cost comprises the cost arising directly from the acquisition.

Intangible assets include the goodwill generated from corporate acquisitions. The goodwill arising in the combination of business operations is entered in the amount at which the transferred consideration, the share of non-controlling interests in the object of the acquisition and the previously owned share together exceed the fair value of the acquired net assets.

Goodwill is valued at original acquisition cost minus impairment. No depreciation is booked for goodwill but it is tested annually for impairment. Goodwill is allocated to cash-generating units.

Other intangible assets are brands, customer agreements, software licenses and other intangible rights.

No depreciation is booked for intangible assets that have an unlimited useful life but they are tested annually for impairment. Intangible assets with a limited useful life are entered

eQ ANNUAL REPORT 2016 41

as costs into the income statement as straight-line depreciation according to plan during their useful life. Depreciation has been calculated based on the useful life from the original acquisition costs as straight-line depreciation.

The depreciation periods according to plan by asset type are as follows:

  • Machinery and equipment 3 to 10 years
  • Customer agreements 4 to 10 years
  • Software and other intangible rights 4 to 5 years

Impairment and impairment test

The balance sheet values of other long-term tangible and intangible assets are tested for impairment at each balance sheet date and always when there is indication that the value of an asset may have been impaired. In the impairment test, the recoverable amount of the assets is tested. The recoverable amount is the higher of an asset's net sales price and its value in use, based on cash fl ow. An impairment loss is entered in the income statement, if the book value of the asset is higher than the recoverable amount.

The need for impairment is assessed at the level of cash-generating units, i.e. the lowest unit level that is mainly independent of other units and the cash fl ow of which can be separated from other cash fl ows. For the testing of impairment, the recoverable amount of the asset item has been defi ned by calculating the asset items' value in use. The calculations are based on fi ve-year cash fl ow plans approved by the management. The income cash fl ows of asset management are based on assets that are managed under asset management agreements. The development of the assets under management

and the income cash fl ow of asset management operations depend essentially on the development of the capital market. The income cash fl ow of the corporate fi nance operations is markedly infl uenced by success fees, which are dependent on the number of corporate and real estate transactions. These vary considerably within one year and are dependent on economic trends. The estimate on the income cash fl ow of the corporate fi nance operations is based on the management's view on the number of future transactions. The future expense cash fl ows of the impairment calculations are based on the Group management's cost estimates for the future. In the calculations, the management uses as discount rate before taxes, which refl ects the view on the time value of money and the special risks related to the asset item.

Employment pensions

The Group's pension arrangement is a contribution-based arrangement and the payments are entered in the income statement for the periods to which they apply. The pension coverage of the Group's personnel is arranged with a statutory TyEL insurance policy through an insurance company outside the Group.

Share-related payments

Option rights are valued at fair value on their grant date and expensed in the income statement during the period when the right arises. The fair value of granted options on the grant date has been defi ned by using the BlackScholes price-setting model.

Income tax

The taxes based on Group company earnings for the period are entered into the Group's taxes, as are the adjustments of taxes from previous periods and the changes in deferred taxes. The tax based on the period's taxable income is calculated from the taxable income based on each country's valid tax rate. The tax impact of items entered directly into shareholders' equity is similarly entered directly into the shareholders' equity.

Deferred taxes are calculated based on the debt method from all temporary diff erences in accounting and taxation in accordance with the valid tax rate legislated before the end of the fi nancial year. The deferred tax receivable is entered to the amount in which taxable income is likely to arise in future, against which the temporary diff erence can be exploited. The most signifi cant temporary diff erences are generated from valuing the available-for-sale fi nancial assets at fair value and the valuation of the acquired companies' net assets at fair value.

Financial assets and liabilities

The Group's fi nancial assets and liabilities are classifi ed into the following groups in accordance with the IAS 39 standard: fi nancial assets and liabilities at fair value through profi t and loss, available-for-sale fi nancial assets, loans and other receivables and other fi nancial liabilities. The classifi cation is made in connection with the original acquisition of the fi nancial instruments.

The available-for-sale fi nancial assets are assets not belonging to derivative assets that have specifi cally been classifi ed into this group or that have not been classifi ed

into any other group. eQ Group's private equity investments and investments in mutual funds are classifi ed as available-for-sale investments. Mutual fund investments available for sale are valued at fair value using quoted market prices and rates. Private equity investments are valued using the practice generally used in the sector, i.e. the fair value of the private equity investment is the latest fund value announced by the private equity fund management company added with the capital investments and less the capital returns that have taken place between the balance sheet date and the announcement of the management company. The changes

in the fair value of investments available for sale are entered into comprehensive income and presented in shareholders' equity under the fair value reserve. When an investment available for sale is realised, the accumulated changes in fair value are booked from shareholders' equity to earnings.

Loans and other receivables are assets not belonging to derivative assets with fees that are fi xed or that can be defi ned and that are not quoted in functioning markets, nor does the Group hold them for trading purposes or classify them, in connection with the fi rst entry, specifi cally as available for sale. Their valuation principle is amortised cost, using the eff ective interest rate method.

Financial assets are derecognised when the Group has lost the agreement-based right to the cash fl ows or when it has to a signifi cant degree transferred the risks and return outside the Group.

Liquid assets consist of cash. Claims on credit institutions payable on demand are also included in liquid assets in the cash fl ow statement.

Financial liabilities are classifi ed either as fi nancial liabilities at fair value through profi t and loss or as liabilities valued at amortised acquisition cost. Interest-bearing liabilities are classifi ed as other fi nancial liabilities. Other fi nancial liabilities are valued at amortised acquisition cost and entered into the balance sheet and from the balance sheet on the clearing date.

Financial liabilities or their part are derecognised fi rst when the debt has ceased to exist, i.e. when the specifi ed obligation has been fulfi lled or annulled or its validity has been terminated.

Impairment of fi nancial assets

The Group assesses on each closing date of a reporting period whether there is objective proof of the impairment of a single item or a group of items included in fi nancial assets. An impairment is made if there is objective proof of the impairment of value of said item.

As for available-for-sale investments, the loss in the fair value reserve is transferred to the profi t and loss, if there is proof of the impairment. The impairment losses from eQ Group's private equity investments are recognised through profi t and loss. When assessing the impairment losses, e.g. the following factors are taken into account: the life cycle of the private equity fund, does the private equity fund have uncalled investment commitments and the evaluation of the private equity fund's management company on the permanence of the fair value and acquisition price.

An impairment loss on receivables is recorded, when there is reliable proof that the company cannot recover its receivables according to the original terms.

Earnings per share

Earnings per share are calculated by dividing the profi t for the period belonging to the parent company's shareholders with the weighted average number of outstanding shares during the fi nancial period. When calculating earnings per share adjusted with dilution, the diluting eff ect of the conversion into shares of all diluting, potential ordinary shares is taken into consideration in the weighted average number. The Group's share options are diluting instruments, i.e. instruments that increase the number of ordinary shares.

Dividend distribution

No booking has been made for the dividend proposed by the Board of Directors to the AGM in the fi nancial statements and it has not been taken into account when calculating distributable retained profi ts. The dividend is only taken into account based on the AGM decision.

2 RISK MANAGEMENT

eQ Group defi nes risk as an unexpected change in economic outcome. The purpose of risk management is to make sure that the risks associated with the company's operations are identifi ed, assessed and that measures are taken regarding them. Risk management shall see to it that manageable risks do not jeopardise the business strategy, critical success factors or earning power. Risk management comprises all the measures that are needed for the cost-effi cient management of risks arising from the Group's operations. Risk management is a continuous process that is assessed at regular intervals. The aim of this is to make sure that risk management is adapted to the changing operating environment.

eQ Plc's Board supervises that the CEO takes care of eQ Plc's day-to-day administration according to the instructions and orders issued by the Board. The Board supervises that risk management and control are organised in a proper manner. eQ Plc's Board approves the principles for risk management and defi nes the company's organisation structure as well as the authorities, responsibilities and reporting relations. The executive management is responsible for the implementation of the risk management process and control in practice. It is the duty to the executive management to see to it that internal instructions are maintained and make sure that they are suffi cient and functional. The management is also responsible for making sure that the organisation structure functions well and is clear and that the internal control and risk management processes function.

eQ Group comprises a fully owned subsidiary of eQ Plc, eQ Asset Management Ltd, which is an investment fi rm. A permanent risk management function consisting of risk experts, which is independent of the other operations, is led by the Chief Risk Offi cer and responsible for risk management at eQ Asset Management Ltd. eQ Asset Management Ltd, as investment fi rm, and eQ Plc as the holding company, apply the Basel III/CRD IV regulations on capital adequacy. Below is a presentation of the major risks of eQ Group and the investment fi rm.

RISKS RELATED TO OPERATIONS

Financial risk

Financial risks are divided into market, liquidity and credit risks. The aim of the management of fi nancial risks is to cut down the impacts of fl uctuations in interest rates, foreign exchange rates and prices and other uncertainties as well as to guarantee suffi cient liquidity.

Market risk

Market risk means the risk that changes in market prices may pose. Interest rate, currency and price risks are regarded as market risks. The business operations of Group companies do not as such comprise taking own positions in the equity or bond market for trading purposes. Therefore, market risks are small in this respect.

Interest rate risk

Interest rate risk means the uncertainty of the cash fl ow and result that results from changes in interest rates. The business operations of Group companies do not as such comprise taking own positions in the bond market for trading purposes. Therefore, there are no market risks in this respect. The possible interest rate risk of the Group mainly arises from short and long-term interest-bearing loans.

Loans with variable interest rates expose the Group to an interest rate risk, which can be hedged with interest rate swaps, when necessary. The interest rate risk is also managed through the planning of the balance sheet structure. The Group did not have any interest-bearing liabilities at the end of the reporting period.

Currency risk

Currency risk means the uncertainty of the cash fl ow and result arising from changes in exchanges rates. The Group company operations are mainly denominated in euros, which means that there is no signifi cant currency risk in this respect.

eQ Plc's private equity investments are mainly euro-denominated, which means that the investment operations do not expose the Group to any signifi cant currency risk. eQ does not separately monitor changes arising from foreign exchange rates in its private equity operations but regards them as part of the change in the investment object's fair value. eQ's investments in private equity funds are divided into diff erent currencies as follows:

Private equity investments in foreign currencies and change in fair value in euros, EUR million:

31 Dec. 2016 decrease in value against the euro
Currency Euro % 10 % 20 %
EUR million 17.5 17.5 90.9%
GBP million 0.4 0.5 2.7% -0.1 -0.1
USD million 1.3 1.2
19.2
6.3% -0.1 -0.2
31 Dec. 2015 decrease in value against the euro
Currency Euro % 10 % 20 %
EUR million 20.4 20.4 91.0%
GBP million 0.5 0.7 3.0% -0.1 -0.1
USD million 1.5 1.4
22.5
6.0% -0.1 -0.3

Price risk

Price risk means the possibility of loss due to fl uctuations in market prices.

The Group's parent company eQ Plc makes investments in private equity funds from its own balance sheet. eQ Plc's private equity investments are well diversifi ed, which means that the impact of one investment in a company, made by one individual fund, on the return of the investments is often small.

The major factors infl uencing the value of eQ's investments in private equity funds are the values of the companies included in the portfolio and factors infl uencing them, such as the:

  • fi nancial success of the underlying company
  • growth outlook of the underlying company, valuation of peers,
  • valuation method selected by the management company of the fund.

The price risk of eQ's private equity fund portfolio has been diversifi ed by making investments in diff erent sectors, geographic areas, and funds investing in diff erent development stages. At the end on 2016, there were altogether more than 360 indirectly owned companies in eQ's private equity portfolio. The impact of one individual risk on the value of eQ's private equity fund portfolio is small, owing to effi cient diversifi cation.

The impact of the price risk of the private equity portfolio on shareholders' equity:

At the end of 2016, a 10% change in the market value of the private equity fund portfolio corresponded to a change of EUR 1 536.7 thousand in the shareholders' equity. At the end of 2015, a 10% change in the market value of the private equity fund portfolio corresponded to a change of EUR 1 796.5 thousand in the shareholders' equity.

Liquidity risk

Liquidity risk means the risk that the company's liquid assets and possibilities of getting additional fi nancing are not suffi cient for covering business needs. Liquidity risk arises from the unbalance of cash fl ows.

The Group's liquidity is monitored continuously, and good liquidity is maintained by only investing the surplus liquidity in objects with a low risk, which can be turned into cash rapidly and at a clear market price. The capital calls and exits from target companies of private equity funds have a major impact on liquidity.

The Group's major source of fi nancing is a positive cash fl ow. In addition, the Group's parent company has access to a credit limit of EUR 4.0 million in order to safeguard the availability and fl exibility of fi nancing.

The table below describes the maturity analysis of debts based on agreements.

31 Dec.2016

less than 1 year 1 to 5 years over 5 years Total
Loans from fi nancial institutions - - - -
Accounts payable and other liabilities 643 - - 643
Total 643 - - 643

31 Dec.2015

less than 1 year 1 to 5 years over 5 years Total
Loans from fi nancial institutions - - - -
Accounts payable and other liabilities 428 - - 428
Total 428 - - 428

Credit risk

Credit risk means that a customer or counterparty does not fulfi l its obligations arising from a credit relation and that the security that may have been issued is not suffi cient for covering the receivable. The Group's contractual counterparties are clients who buy the company's services, and partners. The Group does not give any actual credits, which means that the credit risks mainly arise from the own investment portfolio. eQ Plc has tried to manage the credit risk related to private equity operations by diversifying the private equity investments well. eQ only makes new private equity investments in private equity funds managed by the Group.

In addition, eQ Group may invest surplus liquidity in accordance with an investment policy that it has approved. Liquid assets are invested in fi xed-income funds with short maturity and continuous liquidity, in bank deposits or other corresponding short-term interest rate instruments with a low risk where the counterparties are solid and have a

high credit rating. The credit risk of the asset management and corporate fi nance operations is related to commission receivables from clients, which are monitored daily.

As for credit risks, eQ calculates its minimum capital adequacy requirements by using the so-called standardised approach.

Operational risks

Operational risks may arise from inadequate or failed internal processes, people and systems, or from external events. Operational risks also cover legal and reputation risks, and they are managed by, for instance, developing internal processes and seeing to it that the instructions are good and the personnel is off ered suffi cient training.

Legal risks are included in operational risks and can be related to agreements between the Group and diff erent partners. The Group tries to identify these risks by going through

any agreements thoroughly and using the help of external experts, when necessary.

The Group carries out a self-assessment of operational risks annually. The aim is to identify operational risks, assess the probability and impacts of each separate risk and try to fi nd out ways of decreasing the risks.

In the self-assessments, the key employees of diff erent functions assess all potential operational risks in their operating environment. The Group tries to defi ne the expected value for risk transactions, i.e. the most likely amount of loss during the year. The expected value is calculated by multiplying the assessed number of risk occurrences and the assessed amount of one single loss in euros. The results of this assessment are used for planning the measures with which operational risks are cut down.

eQ calculates the capital requirement regarding operational risk based on the so-called basic indicator approach, which uses the weighted average of the return indicators for the three previous years. When assessing the risk-based capital of the operational risk, the Group uses risk reviews that are based on the self-assessments of diff erent functions.

Risks arising from business operations and external operating environment

The sources of income in Group operations have been diversifi ed to diff erent sources of income. Consequently, the Group can prevent excessive dependence on one single source of income.

The major single risk of the Group is the dependence of the operating income on changes in the external operating environment. The result of the asset management operations depends on the development of the assets under management, which is dependent of the development of the capital market. The management fees of private equity funds are based on long-term agreements that produce a stable cash fl ow, however. The result of the corporate fi nance operations is markedly infl uenced by success fees, which are dependent on the number of corporate and real estate transactions. These vary considerably within one year and are dependent on economic trends.

The Group tries to manage the risks associated with its business operations through a fl exible, long-term business strategy, which is reviewed at regular intervals and updated when necessary.

The impact of the risks associated with the external operating environment (business, strategic and reputation risks and risks arising from changes in the compliance environment) on the Group's result, balance sheet, capital adequacy and need of capital is assessed continuously as part of the dayto-day operations and at regular intervals in connection with the top management's strategy planning process. The regular planning assesses the impact on the result, balance sheet and capital adequacy. In the assessment, the company's assets must clearly exceed the minimum requirement set by authorities even in the alternative scenario. The Group aims to maintain a suffi cient equity buff er with which it can meet any risks posed by the external operating environment.

Other risks

Risks associated with property and indemnity risks

The Group has insurance policies for property, interruption and indemnity risks. The coverage of the insurance policies is assessed annually. The Group also protects its property with security control and passage rights.

Risks associated with the concentration of business

eQ Group off ers overall investment services, i.e. individual asset management and mutual funds for its clients, covering individuals, companies and institutional investors. In addition, the Group off ers asset management and advisory services related to private equity investments as well as corporate fi nance services. In normal situations, there are no essential concentration risks in the Group's operations that would have an impact on the need of capital, at least not to any signifi cant extent, which means that there is no need to maintain a separate risk-based capital regarding the concentration of operations.

3 CAPITAL MANAGEMENT

The aim of the Group's capital management is to create an effi cient capital structure that ensures normal operating preconditions and growth opportunities for the Group as well as the suffi ciency of capital in relation to the risks associated with the operations. The Group can infl uence the capital structure through dividend distribution and share issues, for

instance. The capital managed is the shareholders' equity shown on the balance sheet. At the end of the accounting period 2016, the shareholders' equity amounted to EUR 64.5 million and the equity to assets ratio was 84.7%. The main source of fi nancing is the positive cash fl ow of operations. The Group also has access to a credit limit. No covenants are associated with the Group's credit limit. The Group's net gearing has been presented in the table below. The ratio is calculated by dividing net debt with shareholders' equity. The Group management monitors the development of net debt as part of capital management.

Net gearing, EUR 1 000

2015
0
5 042
16 623
-21 666
70 001
-25.9 % -31.0 %
2016
0
10 076
6 626
-16 702
64 511

The suffi ciency of capital is assessed by comparing the available capital with the capital needed for covering risks. The starting point of capital planning consists of the assessments of the future development of business and the possible impacts of the risks associated with the operations on the operations. The plans take into consideration the viewpoints of diff erent stakeholders, e.g. authorities, creditors and owners.

Capital adequacy, EUR 1 000

4 CAPITAL ADEQUACY AND ITS MANAGEMENT

eQ Group comprises a fully owned subsidiary of eQ Plc, eQ Asset Management Ltd, which is an investment fi rm. eQ Asset Management Ltd, as investment fi rm, and eQ Plc as the holding company, apply the Basel III/CRD IV regulations. Capital adequacy management is a central part of pillar 2 of the capital adequacy regulations. According to them, investment fi rms are obliged to consider their capital adequacy in relation to risks in a more extensive manner than just fulfi lling the capital adequacy requirements set out in the fi rst pillar regarding credit, market and operational risks. In the capital adequacy management process, the company builds a motivated view of essential risks and the risk-based capital need required by them, which is not the same as the capital adequacy requirement of pillar 1 and may deviate from it The capital adequacy management process deals with risks that are not taken into consideration in pillar 1 capital adequacy requirements, including qualitative risks. The capital adequacy management process also takes a stand on the suffi cient level of risk management and internal control regarding each separate risk.

The capital adequacy management process is carried out at least once a year in connection with the planning of operations and budgeting. The process results in a capital plan describing the risk-based capital need, the suffi ciency of capital and capital adequacy.

CRR
31 Dec. 2016
eQ Group
CRR
31 Dec. 2015
eQ Group
Equity 64 511 70 001
Common equity tier 1 (CET 1) before deductions 64 511 70 001
Deductions from CET 1
Intangible assets
Unconfi rmed profi t for the year
-29 451
-12 832
-29 882
-10 470
Dividend proposal by the Board* -5 657 -7 894
Common equity tier 1 (CET1)
Additional tier 1 (AT1)
Tier 1 (T1 = CET1 + AT1)
Tier 2 (T2)
16 571
0
16 571
0
21 755
0
21 755
0
Total capital (TC = T1 + T2) 16 571 21 755
Risk-weights, total
of which credit risk
of which market risk - currency risk
of which operative risk
119 286
57 713
5 088
56 485
110 066
58 577
5 411
46 078
Common equity tier 1 (CET1) / risk-weights, %
Tier 1 (T1) / risk-weights, %
Total capital (TC) / risk-weights, %
13.9 %
13.9 %
13.9 %
19.8 %
19.8 %
19.8 %
Leverage ratio, % 28.6 % 35.5 %
Tier 1
Total amount of exposure
16 571
57 903
21 755
61 251
Total amount of exposure:
Balance sheet items excl. intangible assets
Off -balance sheet items
46 723
11 180
50 935
10 316
Excess of total capital compared with the minimum level (8% solvency ratio)
Excess of total capital compared with the target level (12% solvency ratio)
7 028
2 257
12 950
8 547

The leverage ratio has been calculated based on information at the end of the year by dividing the tier 1 capital according to the capital requirement regulation (CRR) with the total amount of exposures. The total amount of exposures is the total amount of the exposure values and the off -balance sheet items that have not been deducted when defi ning tier 1 capital.

*Dividend and equity repayment proposed by the Board exceeding the profi t for the fi nancial year.

Total capital based on transitional provisions, EUR 1 000

Total capital based on transitional provisions, EUR 1 000 Amounts subject to pre-reg
31 Dec. 2016 Amount at
disclosure
date
Relevant article in regulation
(EU) no 575/2013
ulation (EU) N:o 575/2013
treatment or prescribed resid
ual amount of said regulation
Common equity tier (CET1): capital instruments and funds
1. Capital instruments and related share premium accounts 11 384 Article 26(1), articles 27, 28 and 29 -
2. Retained earnings 5 495 Article 26(1)(c) -
3. Accumulated other comprehensive income (and other funds) 34 801 Article 26(1) -
5a. Independently reviewed interim profi ts net of any foreseeable
charge or dividend -5 657 Article 26(2) -
6. Common equity tire 1 (CET1) capital before regulatory adjustments 46 022 -
Common equity tier 1 (CET1) capital: regulatory adjustments
8. Intangible assets (net of related tax liability)
(negative amount) -29 451 Article 36(1)(b), article 37
28. Total regulatory adjustments to common equity tier 1 (CET1) -29 451 -
29. Common equity tier 1 (CET1) capital 16 571 -
59. Total capital (TC = T1 + T2) 16 571 -
60. Total risk weighted assets 119 286 -
61. Common equity tier 1 (CET1) (as percentage of risk exposure amount) 13.9% Article 92(2)(a) -
62. Tier 1 (T1) (as percentage of risk exposure amount) 13.9% Article 92(2)(b) -
63. Total capital (as percentage of risk exposure amount) 13.9% Article 92(2)(c) -
-

Capital instruments' main features:

Capital instruments' main features template

1. Issuer eQ Plc
2. Unique identifi er ISIN: FI0009009617
3. Governing law(s) of the instrument Finnish law, EU's CRR regulation 575/2013
Regulatory treatment
4. Transitional CRR rules Common equity tier 1
5. Post-transitional CRR rules Common equity tier 1
6. Eligible at solo/(sub-)consolidated/solo & (sub-) consolidated Consolidated
7. Instrument type CET1 as published in EBA's Annex (article 26(3))
8. Amount recognised in regulatory capital, MEUR 16.6
9. Nominal amount of instrument N/A
9a. Issue price N/A
9b. Redemption price N/A
10. Accounting classifi cation Shareholders' equity

CET 1

Capital instruments' main features template

12. Perpetual or dated
Perpetual
13. Original maturity date
No maturity
14. Issuer call subject to prior supervisory approval
N/A
15. Optional call date, contingent call dates and redemption amount
N/A
16. Subsequent call dates, if applicable
N/A
17. Fixed or fl oating dividend/coupon
Floating
18. Coupon rate and any related index
N/A
19. Existence of a dividend stopper
No
20a. Fully discretionary, partially discretionary or mandatory (in terms of timing)
Fully discretionary
20b. Fully discretionary, partially discretionary or mandatory (in terms of amount)
Fully discretionary
21. Existence of step-up or other incentive to redeem
No
22. Cumulative or non-cumulative
Non-cumulative
23. Convertible or non-convertible
Non-convertible
24. If convertible, conversion trigger(s)
N/A
25. If convertible, fully or partially
N/A
26. If convertible, conversion rate
N/A
27. If convertible, mandatory or optional conversion
N/A
28. If convertible, instrument type convertible into
N/A
29. If convertible, issuer of instrument it converts to
N/A
30. Write-down features
N/A
31. If write-down, write-down trigger(s)
N/A
32. If write-down, full or partial
N/A
33. If write-down, permanent or temporary
N/A
34. If temporary write-down, description of write-up mechanism
N/A
35. Position in subordination hierarchy in liquidation (instrument type immediately senior to instrument)
N/A
36. Non-compliant transitioned features
37. If yes, non-compliant features
11. Original issue date 1 Nov. 2000
Dividends/coupons
No
N/A

CET 1

The Asset Management segment comprises services related to mutual and private equity funds, discretionary asset management, structured investment products, investments insurance policies and a wide range of mutual funds off ered by international partners. The Corporate Finance segment comprises services related to mergers and acquisitions, real estate transactions and equity capital markets. The business operations of the Investments segment consist of private equity investments made from eQ Group's own balance sheet.

EUR 1 000

Asset Corporate Invest Elimin Group
1 Jan. to 31 Dec. 2016 Man. Finance ments Other ations Total
Fee and commission income 25 530 7 905 - - 33 434
From other segments 300 - - - -300 -
Net income from foreign exchange dealing - - - - -
Interest income - - - 4 4
Net income from available-for-sale fi nancial assets - - 2 194 - 2 194
Other operating income - - - - -
From other segments - - - 77 -77 -
OPERATING INCOME, TOTAL 25 830 7 905 2 194 81 -377 35 633
Fee and commission expenses -203 - - -10 -213
To other segments - - -300 - 300 -
Interest expenses - - - -1 -1
NET REVENUE 25 626 7 905 1 894 70 -77 35 418
Administrative expenses
Personnel expenses -10 192 -3 513 - -868 -14 572
Other administrative expenses -1 517 -348 - -223 77 -2 012
Depreciation on tangible and intangible assets -592 -24 - -28 -644
Other operating expenses -1 287 -283 - -343 -1 914
Impairment losses of other fi nancial assets - -50 - - -50
OPERATING PROFIT (LOSS) 12 039 3 686 1 894 -1 392 0 16 227
Income tax -3 395 -3 395
PROFIT (LOSS) FOR THE PERIOD -4 787 12 832
Asset Corporate Invest Elimin Group
1 Jan. to 31 Dec. 2015 Man. Finance ments Other ations Total
Fee and commission income 21 675 7 029 - - 28 704
From other segments 300 - - - -300 0
Net income from foreign exchange dealing -15 - - 0 -16
Interest income - - - 2 2
Net income from available-for-sale fi nancial assets - - 2 061 0 2 061
Other operating income - - - - -
From other segments - - - 77 -77 0
OPERATING INCOME, TOTAL 21 960 7 029 2 061 79 30 752
Fee and commission expenses -220 - - -12 -232
To other segments - - -300 - 300 0
Interest expenses - - - 0 0
NET REVENUE 21 740 7 029 1 761 67 30 520
Administrative expenses
Personnel expenses -8 668 -3 017 - -976 -12 661
Other administrative expenses -1 417 -303 - -293 77 -1 936
Depreciation on tangible and intangible assets -686 -24 - -32 -742
Other operating expenses -1 323 -294 - -339 -1 956
OPERATING PROFIT (LOSS) 9 647 3 391 1 761 -1 573 13 225
Income tax -2 755 -2 755
PROFIT (LOSS) FOR THE PERIOD -4 328 10 470

The fee and commission income of the Asset Management segment from other segments comprises the management fee income from eQ Group's own investments in private equity funds. The corresponding expenses are allocated to the Investments segment. Under the item Other, income from other segments comprises the administrative services provided by Group administration to other segments and the undivided interest income and expenses. The item Other also includes the undivided personnel, administration and other expenses allocated to Group administration. The taxes not distributed to the segments are also presented under the item Other. The highest operative decision-making body does not follow assets and liabilities at segment level, due to which the Group's assets and liabilities are not presented as divided between the segments.

eQ Plc does not have any single clients the income from which would exceed 10% of the total income.

Geographic information:

Net revenue per country, EUR 1 000

Domicile 2016 2015
Finland 35 187 30 252
Other countries 231 268
Total 35 418 30 520

The other countries comprise Guernsey.

External net revenue is presented based on domicile.

EUR 1 000 2016 2015
6 FEE AND COMMISSION INCOME
Asset management fees
Management fees from traditional asset management
Real estate and private equity management fees
Other fee and commission income
Performance fees
Total
Corporate fi nance fees
TOTAL
7 732
13 545
344
3 909
25 530
7 905
33 434
8 976
8 431
1 033
3 235
21 675
7 029
28 704
7 NET INCOME FROM SECURITIES AND FOREIGN EXCHANGE DEALING
Net income from foreign exchange dealing
TOTAL
-
-
-16
-16
8 INTEREST INCOME
From credit institutions
Other interest income
0
4
-
2
TOTAL
9 NET INCOME FROM AVAILABLE-FOR-SALE FINANCIAL ASSETS
4 2
Profi t distribution from private equity funds
Impairment losses
Sales gains and losses
TOTAL
2 526
−305
−27
2 194
2 505
-428
-16
2 061
10 FEE AND COMMISSION EXPENSES
Custody fees
Other fees
TOTAL
−203
−10
−213
−220
−12
−232
11 INTEREST EXPENSES
Other interest expenses
TOTAL
−1
−1
0
0
EUR 1 000 2016 2015
12 ADMINISTRATIVE EXPENSES
Expenses related to employee benefi ts
Short-term employee benefi ts
Salaries and remuneration −11 417 -10 533
Other indirect employee costs −754 -398
Share-related payments −525 -159
Benefi ts after end of employment
Pension costs – defi ned contribution plans −1 877 -1 570
TOTAL −14 572 -12 661
Other administrative expenses
Other personnel expenses −371 -320
IT and connection expenses −812 -756
Other administrative expenses −829 -859
TOTAL −2 012 -1 936
TOTAL −16 584 -14 597
13 DEPRECIATION
Depreciation on tangible assets −117 -125
Depreciation on intangible assets
Customer agreements −375 -472
Other intangible assets −152 -146
TOTAL −644 -742
14 OTHER OPERATING EXPENSES
Expert fees −13 -104
Audit fees −100 -104
Audit fees −92 -95
Certifi cates and statements −1 -5
Tax consulting - -2
Other services −8 -2
Other expenses −1 800 -1 748
Premises −939 -957
Other expenses −861 -791
TOTAL −1 914 -1 956

eQ ANNUAL REPORT 2016 54

EUR 1 000 2016 2015
15 INCOME TAX
Direct taxes for the fi nancial period
Changes in deferred taxes
−3 465
70
-2 863
107
TOTAL −3 395 -2 755
Deferred tax related to items
entered directly into equity
15 -175
Tax reconciliation
Profi t (loss) before taxes
16 227 13 225
Taxes calculated with the parent company's tax rate
Income not subject to tax
Non-deductible expenses
Taxes for previous fi nancial periods
Consolidations and eliminations
−3 245
0
−31
−11
−108
-2 645
0
-29
-10
-71
Taxes in income statement −3 395 -2 755
Deferred taxes have been calculated using tax rates valid up to the balance
sheet date.
16 EARNINGS PER SHARE
Earnings per share attributable to equity holders of the parent company
Shares, 1 000 shares *)
12 832
36 798
10 470
36 727
Earnings per share calculated from the profi t of equity holders of the parent company:
Earnings per share, EUR
Diluted earnings per share, EUR
*) Calculated using the weighted average number of shares.
0.35
0.33
0.29
0.28

EUR 1 000 2016 2015
17 CLAIMS ON CREDIT INSTITUTIONS
Repayable on demand
From domestic credit institutions
From foreign credit institutions
6 271
308
16 290
281
TOTAL 6 579 16 571
18 SHARES AND PARTICIPATIONS
Investments available for sale
Private equity investments
Book value on 1 Jan.
Increases
Decreases
Value adjustment
Permanent impairment
Book value on 31 Dec.
Financial securities
Book value on 1 Jan.
Increases
Decreases
Value adjustment
Sales loss
Book value on 31 Dec.
22 456
2 414
−4 328
−1 028
−305
19 209
5 042
9 220
−4 236
77
−27
10 076
27 260
2 131
-6 808
300
-428
22 456
4 051
1 510
-500
-18
-
5 042
19 INTANGIBLE AND TANGIBLE ASSETS
Tangible assets
Machinery and equipment, acquisition cost on 1 Jan.
Increases
Decreases
Machinery and equipment, acquisition cost on 31 Dec.
850
92
-
942
789
61
-
850
Accumulated depreciation and impairment on 1 Jan.
Depreciation for the period
Accumulated depreciation and impairment on 31 Dec.
−465
−117
−582
-341
-125
-465
Tangible assets on 31 Dec. 360 385
Other tangible assets on 1 Jan.
Other tangible assets on 31 Dec.
8
8
8
8
EUR 1 000 2016 2015
Intangible assets
Other intangible assets
Intangible assets, acquisition cost on 1 Jan.
Increases
Decreases
Intangible assets, acquisition cost on 31 Dec.
1 675
21
-
1 696
1 538
137
-
1 675
Accumulated depreciation and impairment on 1 Jan.
Depreciation for the period
Accumulated depreciation and impairment on 31 Dec.
Other intangible assets on 31 Dec.
−1 317
−152
−1 469
227
-1 171
-146
-1 317
358
Customer agreements
Intangible assets, acquisition cost on 1 Jan.
Increases/decreases
Intangible assets, acquisition cost on 31 Dec.
6 713
-
6 713
6 713
-
6 713
Accumulated depreciation and impairment on 1 Jan.
Depreciation for the period
Accumulated depreciation and impairment on 31 Dec.
−6 323
−375
−6 697
-5 851
-472
-6 323
Customer agreements on 31 Dec. 15 390
Intangible assets on 31 Dec. 242 748
Goodwill, acquisition cost on 1 Jan.
Increases/decreases
Goodwill, acquisition cost on 31 Dec.
25 212
-
25 212
25 212
-
25 212
Brands on 1 Jan.
Increases/decreases
Brands on 31 Dec.
4 000
-
4 000
4 000
-
4 000
Intangible assets, book value on 31 Dec. 29 455 29 960

Goodwill and value of brands

eQ Plc has in its consolidated balance sheet goodwill generated from corporate acquisitions related to the asset management and corporate fi nance operations. The goodwill associated with the asset management operations is related to the acquisition of Finnreit Fund Management Company Ltd in September 2013, the acquisition of Icecapital Asset Management Ltd in November 2012, the acquisition of eQ Asset Management Group Ltd in March 2011, and the acquisition of Mandatum Private Equity Fund Ltd in December 2005. The goodwill associated with corporate fi nance operations is related to the acquisition of Advium Corporate Finance Ltd in March 2011.

Allocation of goodwill to cash-generating units, EUR million:

2016 2015
Asset Management 17.9 17.9
Corporate Finance 7.3 7.3

Additionally, a total of EUR 4.0 million concerning asset management and corporate fi nance operations has been allocated to intangible assets by calculating fair values for the acquired brands. In connection with the acquisition of eQ Asset Management Group Ltd, EUR 2.0 million was allocated to the eQ brand by calculating a fair value for the brand. In connection with the acquisition of Advium Corporate Finance Ltd, EUR 2.0 million was allocated to the Advium brand by calculating a fair value for the brand. The useful lives of the brands have been deemed as unlimited, as their strong recognisability supports the management's view that they will generate cash fl ows during a period of time that cannot be defi ned.

Allocation of brands to cash-generating units, EUR million:

2016 2015
Asset Management 2.0 2.0
Corporate Finance 2.0 2.0

Impairment testing

No depreciation is booked for intangible assets that have an unlimited useful life but they are tested annually for impairment. For the testing of impairment, the recoverable amount of the asset item has been defi ned by calculating the asset item's value in use. The calculations are based on fi ve-year cash fl ow plans approved by the management.

The income cash fl ows of asset management are based on assets that are managed under asset management agreements. The development of the assets under management and the income cash fl ow of asset management operations depend essentially on the development of the capital market. The income cash fl ow of the corporate fi nance operations is markedly infl uenced by success fees, which are dependent on the number of corporate and real estate transactions. These vary considerably within one year and are dependent on economic trends. The estimate on the income cash fl ow of the corporate fi nance operations is based on the management's view on the number of future transactions. The future expense cash fl ows of the impairment calculations are based on the Group management's cost estimates for the future.

Cash fl ow that extends beyond the fi ve-year prognosis period has been calculated by using the so-called fi nal value method, in which the management's conservative estimate on the long-term growth of the cash fl ow has been applied when defi ning growth. An annual growth of 1% has been used as the growth factor of the fi nal value.

In the calculations, the management uses as discount rate before taxes, which refl ects the view on the time value of money and the special risks related to the asset item. In 2016, the discount rate was 8% (9% in 2015).

The impairment tests show no indication of decrease in value.

Sensitivity analysis

The impairment test calculations have been subjected to sensitivity analyses by using poorer scenarios than the actual prognoses. With these scenarios, we wanted to study the change of the value in use by changing the basic assumptions of value defi nition. The future income and expense cash fl ows, discount rate and growth speed of the fi nal value were changed in the sensitivity analyses. The scenarios were formed by changing the assumptions as follows:

  • by using annually an income cash fl ow that is 20% lower than the original prognosis at the most
  • by using annually an expense cash fl ow that is 20% higher than the original prognosis at the most
  • by using 0% growth in the fi nal value calculations
  • by using a 4% higher discount rate at the most

Based on the sensitivity analyses, none of the scenarios alone changes the recoverable amount to such an extent that it would lead to a situation where the book value exceeds the value in use. Based on the impairment tests conducted, there is no need to make any impairment writedowns. The management feels that the above-described theoretical changes made in the basic assumptions of the scenarios should not be interpreted as any proof for their likelihood. Sensitivity analyses are hypothetical and must therefore be treated with certain reservation.

As for corporate fi nance operations, a relatively possible change in the central assumption, based on which the recoverable amount has been defi ned, can result in a situation where the book value of goodwill and brand value exceeds the recoverable amount. If the operating profi t level of the corporate fi nance operations is 82% lower than in 2016 in each year during the following fi ve-year period, partial writedown of goodwill is possible. The corporate fi nance operations' value in use exceeds the book value of the goodwill and brand in the 2016 goodwill test by EUR 33.5 million. The result of the corporate fi nance operations is markedly infl uenced by success fees, which are dependent on the number of corporate and real estate transactions. These vary considerably within one year and are dependent on economic trends.

TOTAL

EUR 1 000 2016 2015
20 OTHER ASSETS
Sales receivables
Management fee receivables
Other receivables
1 517
7 209
219
1 427
3 375
267
TOTAL 8 946 5 070
Sales receivables EUR 1 517 thousand, age distribution: due for less than 30 days.
21 ACCRUALS AND PREPAID EXPENDITURE
Other accruals
TOTAL
1 006
1 006
860
860
The other accruals include prepayments for pension and employer insurance
premiums of EUR 4 thousand.
22 DEFERRED TAX ASSETS AND LIABILITIES
Deferred tax assets
Changes in fair value
Deferred tax assets
237
237
220
220
Deferred tax liabilities
Agreements
Changes in fair value
Other diff erences
Deferred tax liabilities
Deferred tax assets (-) / tax liabilities (+), net
3
259
113
374
137
78
454
105
637
417
The deferred tax assets are booked up to the amount of the probable future
taxable income against which unused tax losses can be utilised.
23 OTHER LIABILITIES
Accounts payable
Fee repayment liabilities
Other liabilities
TOTAL
643
2 229
497
3 369
428
1 825
621
2 874
24 ACCRUALS AND DEFERRED INCOME
Holiday pay
Other accruals
902
6 706
876
5 224

7 607

6 099

25 BALANCE SHEET ITEMS DENOMINATED IN DOMESTIC AND FOREIGN CURRENCIES

31 Dec. 2016
Other than EUR EUR Total
Balance sheet items
Claims on credit institutions - 6 579 6 579
Other assets 1 742 67 856 69 599
TOTAL 1 742 74 435 76 177
Other liabilities - 11 666 11 666
TOTAL - 11 666 11 666
31 Dec. 2015
Other than EUR EUR Total
Balance sheet items
Claims on credit institutions - 16 571 16 571
Balance sheet items
Claims on credit institutions - 16 571 16 571
Other assets 2 285 62 040 64 325
TOTAL 2 285 78 611 80 896
Other liabilities - 10 895 10 895
TOTAL - 10 895 10 895

26 FINANCIAL ASSETS AND LIABILITIES

2016 Book value Interest income
and expenses
Profi ts
and lossest
Impairment
loss
Dividend
income
Financial assets
Available-for-sale fi nancial assets 29 286 2 2 499 −305 -
Sales receivables and other receivables 1 517 - - - -
Liquid assets 6 626 0 - - -
TOTAL 37 429 2 2 499 −305 -
Financial liabilities
Accounts payable and other liabilities 643 1 - - -
TOTAL 643 1 - - -
2015 Interest income Profi ts Impairment Dividend
Book value and expenses and lossest loss income
Financial assets
Available-for-sale fi nancial assets
27 498
2 2 489 −428 -
Sales receivables and other receivables
1 427
- - - -
16 623
Liquid assets
- - - -
45 549
TOTAL
2 2 489 −428 -
Financial liabilities
428
Accounts payable and other liabilities
0 - - -
TOTAL
428
0 - - -

A credit limit or EUR 4 million is available to eQ Group, EUR 0 of which had been drawn at the end of the fi nancial year 2016.

2016 2015
27 FAIR VALUES Fair
value
Book
value
Fair
value
Book
value
Financial assets
Available-for-sales fi nancial assets
Private equity investments 19 209 19 209 22 456 22 456
Financial securities 10 076 10 076 5 042 5 042
Sales receivables and other receivables 1 517 1 517 1 427 1 427
Liquid assets 6 626 6 626 16 623 16 623
TOTAL 37 429 37 429 45 549 45 549
Financial liabilities
Accounts payable and other liabilities 643 643 428 428
TOTAL 643 643 428 428

The table presents the fair values and book values of fi nancial assets and liabilities per balance sheet item. The valuation principles of fair values are presented in the principles for preparing the fi nancial statements.

The original book value of sales receivables and accounts payable corresponds to their fair value, as the eff ect of discounting is not material considering their maturity.

28 VALUE OF FINANCIAL ASSETS ACROSS THE THREE LEVELS OF THE FAIR VALUE HIERARCHY

31 Dec. 2016 level 1 level 3
Available-for-sale fi nancial assets
Private equity investments - 19 209
Financial securities 10 076 -
TOTAL 10 076 19 209
Level 3 reconciliation: Private
Available-for-sale fi nancial assets equity
investments
Opening balance 22 456
Calls 2 414
Returns −4 328
Impairment loss −305
Change in fair value −1 028
Closing balance 19 209
31 Dec.2015 level 1 level 3
Available-for-sale fi nancial assets
Private equity investments - 22 456
Financial securities 5 042 -
TOTAL 5 042 22 456
Level 3 reconciliation: Private
Available-for-sale fi nancial assets equity
investments
Opening balance 27 260
Calls 2 131
Returns -6 464
Impairment loss -428
Change in fair value 300
Sales -343
Closing balance 22 456

Level 1 comprises liquid assets the value of which is based on quotes in the liquid market. A market where the price is easily available on a regular basis is regarded as a liquid market.

The fair values of level 3 instruments are based on the value of the fund according to the management company of the fund and their use in widely used valuation models. Private equity investments are valued in accordance with a practice widely used in the sector, International Private Equity and Venture Capital Guidelines.

The impairment losses of private equity investments are based on the management's assessments, as described in the principles for preparing the fi nancial statements.

During the period under review, no transfers took place between the levels of the fair value hierarchy.

29 PRIVATE EQUITY INVESTMENTS Unrealised
value change*
Market value
Acquisition cost
Funds managed by eQ: 2016 2015 2016 2015 2016 2015
Funds of funds:
eQ PE VIII North LP 182 - 208 - −26 -
eQ PE VII US LP 219 192 269 186 −50 6
eQ PE VI North LP 818 364 909 419 −91 -55
Amanda V East LP 2 730 2 007 3 187 2 503 −457 -496
Amanda IV West LP 3 020 3 585 2 515 2 979 505 607
Amanda III Eastern PE LP 6 115 6 993 5 748 6 189 368 803
European Fund Inv. LP (EFI II) 197 257 337 351 −140 -94
TOTAL 13 281 13 399 13 172 12 627 110 772
Funds managed by others:
Large buyout funds 2 945 5 474 2 907 4 942 38 532
Midmarket funds 1 879 2 234 2 195 2 698 −315 -465
Venture funds 1 104 1 349 1 066 1 292 37 58
TOTAL 19 209 22 456 19 340 21 558 −131 897

*Unrealised value change before taxes

Remaining investment commitment
Funds managed by eQ:
Funds of funds:
2016 2015
eQ PE VIII North LP 2 792 -
eQ PE VII US LP 2 558 2 563
eQ PE VI North LP 1 860 2 432
Amanda V East LP 1 460 2 170
Amanda IV West LP 603 646
Amanda III Eastern PE LP 316 744
European Fund Inv. LP (EFI II) 35 35
TOTAL 9 624 8 590
Funds managed by others:
Large buyout funds 224 355
Midmarket funds 1 217 1 255
Venture funds 115 115
TOTAL 11 180 10 316
2016 2015
Market value based on the year of
establishment
–2000 530 691
2001–2005 1 527 2 188
2006–2010 15 934 19 021
2011– 1 219 556
TOTAL 19 209 22 456
Remaining investment commitment
based on the year of establishment
–2000 115 115
2001–2005 742 818
2006–2010 3 113 4 388
2011– 7 210 4 995
TOTAL 11 180 10 316

30 EQUITY

Description of equity funds:

Reserve for invested unrestricted equity:

The reserve for invested unrestricted equity includes other investments of equity nature and the subscription price of shares that is not specifi cally recognised in share capital.

Fair value reserve:

The fair value reserve includes accumulated fair value changes of available-for-sale fi nancial assets and the deferred taxes related to these changes.

Translation diff erences:

The reserve for translation diff erences includes items from the translation of the fi nancial statements of foreign units.

EUR 1 000

31 CONTINGENT LIABILITIES AND SECURITIES 2016 2015
Remaining investment commitments in private equity funds 11 180 10 316
Lease and rental agreements less than one year 731 768
Lease and rental agreements exceeding one year but less than fi ve years 1 394 2 181
TOTAL 13 305 13 264

eQ Group has issued a security for a lease with a balance sheet value of EUR 0.2 million. The security, which has been issued as a mutual fund share, is included in fi nancial securities under available-for-sale fi nancial assets on the balance sheet.

32 INFORMATION ON RELATED PARTIES

The Group's related parties are the parent company, subsidiaries, associated companies as well as the members of the Board and Management Team, including the CEO. The spouses and other close relatives of the above-mentioned persons are also regarded as related parties. Entities in which said persons exercise control are also considered related parties. The members of the Board, CEO and the Group's Management Team are regarded as key executives.

Salaries and remuneration of executives 2016 2015
Salary and remuneration of the CEO 359 300
Salary and remuneration of other Management Team members 759 622

The retirement age and pension of the CEO and other members of the Management Team are determined in accordance with the Finnish Employees Pensions Act. The CEO and other members of the Management Team do not have any supplementary pension schemes.

Statutory pensions 2016 2015
Statutory pensions of the CEO 67 56
Statutory pensions of other members of the Management Team 143 116

The Group executives have at the end of the fi nancial period been granted 900 000 option rights under the 2010 option scheme, of which 450 000 option rights to the CEO. Of the option rights under option scheme 2010 granted to the Group executives a total of 320 000 had been exercised by the end of the fi nancial period 2016.

The Group executives have at the end of the fi nancial period been granted 450 000 option rights under the 2015 option scheme, of which 100 000 to the CEO.

The Board of Directors has no share-related rights or other remuneration schemes. The AGM held on 30 March 2016 decided that the directors be paid the following remuneration: Chairman of the Board EUR 3 300 and the other directors EUR 1 800 per month.

Transactions with related parties and receivables from related parties

Other transactions with related parties:* 2016 2015
Sales 212 187
Receivables 0 0

*eQ Group has off ered persons regarded as related parties and the entities that they control asset management services. Normal market terms are applied to transactions with related parties.

Holdings of the Board and Management Team in eQ Plc on 31 Dec. 2016:

The table below shows the personal holdings of the members of the Board and the Management Team and companies under their control.

Shares Share of votes and shares, %
Ehrnrooth, Georg* 7 048 137 19.06%
Berner, Nicolas 40 000 0.11%
Kokkila, Timo 10 000 0.03%
Poutiainen, Annika 1 100 0.00%
Seppäla, Jussi 75 000 0.20%
Larma, Janne 5 322 635 14.39%
Jåfs, Staff an 18 089 0.05%
Koskimies, Mikko 3 700 000 10.01%
Surve, Juha 40 000 0.11%

* Georg Ehrnrooth together with his brothers Henrik Ehrnrooth and Carl-Gustaf Ehrnrooth, holds a controlling interest in Fennogens Investments S.A.

33 SUBSIDIARIES

The following subsidiaries are part of the Group at the end of the fi nancial year:

Holding/
Company Domicile share of votes
eQ Asset Management Ltd Finland 100%
eQ Fund Management Company Ltd Finland 100%
eQ Life Ltd Finland 100%
Advium Corporate Finance Ltd Finland 100%
Amanda GP I and II Ltd Finland 100%
Amanda III Eastern GP Ltd Finland 100%
Amanda IV West GP Ltd Finland 100%
Amanda V East GP Ltd Finland 100%
eQ PE VI North GP Ltd Finland 100%
eQ PE VII US GP Ltd Finland 100%
eQ PE VIII North GP Ltd Finland 100%
eQ PE Value I GP Ltd Finland 100%
CCF PE GP Ltd Finland 100%
Nordic Venture Managers Limited Guernsey 100%
EFI II GP Limited Scotland 100%

34 SHARES IN ENTITIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

eQ Group has investment commitments in the following private equity funds in form of limited partnerships that are under the Group's management and that have not been consolidated in eQ Group as subsidiaries. eQ Group's shares in structured entities that are not consolidated as subsidiaries had a total market value of EUR 13.3 million on 31 December 2016 (EUR 13.4 million on 31 Dec. 2015). In 2016, the Group received from said funds management fees totalling EUR 4.3 million (EUR 3.2 million 1 Jan. to 31 Dec. 2015) and a profi t distribution from own investments totalling EUR 1.0 million (EUR 1.1 million). In 2016, eQ Plc made an investment commitment of EUR 3.0 million in the eQ PE VIII North Fund.

eQ has assessed that it does not exercise control in said private equity funds based on the size of eQ's own investment commitment compared with the size of the fund, exposure to the fund's variable income and the right to manage signifi cant functions. These private equity fund investments are included in available-for-sale investments on the balance sheet.

The presented balance sheet values describe the possible maximum loss to which eQ Group is exposed. eQ Group has not given any other commitments on fi nancial support nor does the Group currently have any intention of giving fi nancial support to the structured entities not included in the consolidated fi nancial statements in the foreseeable future. The private equity funds have been fi nanced with investment commitments by investors. More information about eQ Group's risks related to private equity investments can be found in Note 2.

EUR 1 000

Size of the eQ's original Market value of Acquisition cost of eQ's remaining
31 Dec. 2016 fund commitment eQ's investment eQ's investment commitment
eQ PE VIII North LP 160 000 3 000 182 208 2 792
eQ PE VII US LP 79 495 2 749 219 269 2 558
eQ PE VI North LP 100 000 3 000 818 909 1 860
Amanda V East LP 50 000 5 000 2 730 3 187 1 460
Amanda IV West LP 90 000 5 000 3 020 2 515 603
Amanda III Eastern PE LP 110 200 10 000 6 115 5 748 316
Eur. Fund Inv. LP (EFI II) 88 000 880 197 337 35
TOTAL 677 695 29 629 13 281 13 172 9 624
Size of the eQ's original Market value of Acquisition cost of eQ's remaining
31 Dec. 2015 fund commitment eQ's investment eQ's investment commitment
eQ PE VII US LP 79 495 2 749 192 186 2 563
eQ PE VI North LP 100 000 3 000 364 419 2 432
Amanda V East LP 50 000 5 000 2 007 2 503 2 170
Amanda IV West LP 90 000 5 000 3 585 2 979 646
Amanda III Eastern PE LP
Eur. Fund Inv. LP (EFI II)
110 200
88 000
10 000
880
6 993
257
6 189
351
744
35

OTHER NOTES

EUR Note no. 2016 2015
Fee and commission income 2 76 800.00 76 800.00
Income from equity investments
From Group undertakings 3 217 660.00 890 268.00
Interest income 4 1 579.21 1 145.22
Net income from available-for-sale fi nancial assets 5 2 156 717.35 1 941 536.89
INVESTMENT FIRM INCOME 2 452 756.56 2 909 750.11
Fee and commission expenses 6 −309 999.96 −312 000.00
Interest expenses 7 −7 409.04 −16 368.18
Administrative expenses −1 030 249.75 −1 247 755.07
Personnel expenses 8 −807 409.05 −954 733.41
Salaries and remuneration −687 507.62 −811 203.59
Indirect employee costs −119 901.43 −143 529.82
Pension costs −118 107.24 −135 432.00
Other indirect employee costs −1 794.19 −8 097.82
Other administrative expenses 9 −222 840.70 −293 021.66
Depreciation and impairment on tangible and
intangible assets 10 −28 312.99 −32 395.54
Other operating expenses 11 −341 264.82 −338 681.76
Impairment losses of other fi nancial assets 12 −182 799.96 −182 799.96
OPERATING PROFIT (LOSS) 552 720.04 779 749.60
Appropriations 14 15 455 000.00 12 980 000.00
Income tax 13 −3 206 004.20 −2 666 968.11
PROFIT (LOSS) FOR THE FINANCIAL PERIOD 12 801 715.84 11 092 781.49

EUR Note no. 2016 2015
ASSETS
Liquid assets - 3 264.00
Claims on credit institutions
Repayable on demand 15 1 400 287.95 6 512 846.88
Claims on the public and public sector entities
Other 16 - 1 500.00
Shares and participations 17, 26 29 076 068.43 27 228 819.87
Shares and participations in
Group undertakings 17 27 157 055.41 27 339 855.37
Intangible assets 18 19 238.92 30 303.35
Tangible assets
Other tangible assets 18 58 507.79 73 196.72
Other assets 19 1 854 999.99 5 545 601.07
Accruals and prepaid expenditure 20 34 493.81 30 376.33
Deferred tax assets 21 206 784.96 200 770.21
TOTAL ASSETS 59 807 437.26 66 966 533.80

LIABILITIES AND EQUITY

LIABILITIES

Liabilities to the public and public sector entities
Other 700 000.00 700 000.00
Other liabilities
Other liabilities 22 433 511.44 1 396 891.50
Accruals and deferred income 23 124 055.90 116 881.74
Deferred tax liabilities 21 258 749.23 453 662.60
TOTAL LIABILITIES 1 516 316.57 2 667 435.84
EQUITY 27
Share capital 11 383 873.00 11 383 873.00
Restricted equity
Fair value reserve 51 544.65 775 141.40
Unrestricted equity
Reserve for invested unrestricted equity 33 006 781.66 40 074 721.26
Retained earnings 1 047 205.54 972 580.81
Profi t (loss) for the period 12 801 715.84 11 092 781.49
TOTAL EQUITY 58 291 120.69 64 299 097.96
TOTAL LIABILITIES AND EQUITY 59 807 437.26 66 966 533.80

EUR 1 000 2016 2015
CASH FLOW FROM OPERATIONS
Operating profi t
16 008 13 760
Adjustments:
Depreciation and impairment
Interests received
559
−2
643
−1
Interests paid
Dividends received
7
−218
16
−890
Transactions with no related payment transactions
Available-for-sale investments - private equity funds
0
1 900
-
3 162
Change in working capital
Business receivables, increase (-) decrease (+)
3 688 2 838
Interest-free liabilities, increase (+) decrease (-)
Total change in working capital
−1 265
2 423
−1 469
6 850
Cash fl ow from operations before fi nancial items and taxes 20 678 18 060
Interests received 2 1
Interests paid −7 −16
Dividends received
Taxes
218
−2 917
890
−1 519
CASH FLOW FROM OPERATIONS 17 973 17 416
CASH FLOW FROM INVESTMENTS
Investing activities in tangible and intangible assets −3 −60
Investing activities in investments - 1 137
Investing activities in other investments - liquid mutual funds
CASH FLOW FROM INVESTMENTS
−5 000
−5 003
-
1 078
CASH FLOW FROM FINANCING
Dividends paid −18 364 −18 364
Share issue 278 -
Repayments of loans - −600
CASH FLOW FROM FINANCING −18 086 −18 964
Increase/decrease in liquid assets −5 116 −470
Liquid assets on 1 Jan.
Liquid assets on 31 Dec. 6 516 6 986
1 400 6 516

1 PRINCIPLES FOR PREPARING THE FINANCIAL STATEMENTS

General

When preparing the fi nancial statements, the company has followed the Ministry of Finance Decree on fi nancial statements and consolidated fi nancial statements of credit institutions and investment fi rms (30/2016) and the Financial Supervision Authority's regulations and guidelines on accounting, fi nancial statements, and report by the Board of Directors for the fi nancial sector (2/2016).

Valuation principles and methods as well as periodisation principles and methods

Fee and commission income is recorded when the income can be defi ned in a reliable manner and it is likely that the company benefi ts from the fi nancial advantage related to the transaction. Dividend income is recorded when the right to the dividend has arisen.

Interest income and expenses are recorded based on time by using the eff ective interest method and taking into account all contractual terms of the fi nancial instrument. Interests that have not been received on the closing date are recorded as interest income and receivable among accruals and the unpaid interests as interest expenses and liabilities among accrued expenses.

The profi t distribution of the private equity fund investments made by eQ Plc is recorded among the net income from available-for-sale fi nancial assets.

The fi nancial assets are classifi ed into the following categories in accordance with IAS 39 Financial instruments, recognition and measurement: fi nancial assets at fair value through profi t or loss, held-to-maturity investments, loans and receivables and available-for-sale fi nancial assets. The classifi cation depends on the purpose for which the fi nancial assets have been acquired and they are classifi ed in connection with the original acquisition. All purchases and sales of fi nancial assets are recorded on the transaction day.

The available-for-sale fi nancial assets are valued at acquisition price. Later valuation is made at fair value. The unrealised value adjustments arising from valuation at fair value are included in the shareholders' equity under the fair value reserve. If available-for-sale fi nancial assets are sold or if their value has deceased permanently and signifi cantly, the profi t and loss is recorded in the income statement as net income from available-for-sale fi nancial assets. eQ Plc's private equity investments are classifi ed as available-for-sale fi nancial assets.

Loans and other receivables are fi nancial assets where the related payments are fi xed or can be defi ned. They are valued at the periodised acquisition cost using the eff ective interest method. Impairment is recorded through profi t and loss when there is reliable proof that the company cannot recover its receivables according to the original terms.

Depreciation principles

Tangible and intangible assets are entered in the balance sheet at acquisition cost less depreciation according to plan and impairment. The depreciation according to plan is calculated as straight-line depreciation based on the useful life of tangible and intangible assets Depreciation has been calculated from the month the assets were taken into use. The depreciation period of intangible assets is 3 to 10 years and that of machinery and equipment 4 to 10 years.

Foreign currency items

The receivables and debts in foreign currencies have been translated to euros according to the rate prevailing on the balance sheet day.

EUR 1 000 2016 2015
2 FEE AND COMMISSION INCOME
From other operations 77 77
3 INCOME FROM EQUITY INVESTMENTS
Dividend income from Group undertakings 218 890
4 INTEREST INCOME
Other interest income 2 1
TOTAL 2 1
5 NET INCOME FROM AVAILABLE-FOR-SALE FINANCIAL ASSETS
Transfers of fi nancial assets 2 489 2 386
Sales gains/losses
Impairment
−27
−305
-16
-428
TOTAL 2 157 1 942
6 FEE AND COMMISSION EXPENSES
Other fees - management of investments eQ Asset Management −300 -300
Limit fees
TOTAL
−10
−310
-12
-312
7 INTEREST EXPENSES
To Group undertakings −7 -16
Other interest expenses
TOTAL
0
−7
0
-16
8 PERSONNEL EXPENSES
Salaries and remuneration −688 -811
Pension costs
Other indirect employee costs
−118
−2
-135
-8
TOTAL −807 -955
Average number of personnel during the period - permanent
Change during the fi nancial period
5
−1
6
-1
EUR 1 000 2016 2015
9 OTHER ADMINISTRATIVE EXPENSES
Other personnel expenses
IT and connection costs
Other administrative expenses
TOTAL
−35
−76
−112
−223
-52
-59
-183
-293
10 DEPRECIATION AND IMPAIRMENT
Depreciation on tangible and intangible assets −28 -32
A depreciation specifi cation per balance sheet item is presented under
intangible and tangible assets.
11 OTHER OPERATING EXPENSES
Expert fees
Audit fees
Audit fees
Tax consulting
Other fees
Leases on premises and other rental expenses
Other expenses
TOTAL
−4
−18
−17
-
−1
−111
−208
−341
-1
-25
-18
0
-7
-125
-189
-339
12 IMPAIRMENT LOSSES OF OTHER FINANCIAL ASSETS
Group shares −183 -183
13 INCOME TAX
Income tax for the period
Income tax for operations
Deferred taxes
TOTAL
−2 917
−289
−3 206
-1 519
-1 148
-2 667
14 APPROPRIATIONS
Group subsidies 15 455 12 980

EUR 1 000 2016 2015
15 CLAIMS ON CREDIT NSTITUTIONS
Repayable on demand
From domestic credit institutions
1 400 6 513
16 CLAIMS ON THE PUBLIC AND PUBLIC SECTOR ENTITIES
Other than repayable on demand
Companies and housing companies
- 2
17 SHARES AND PARTICIPATIONS
Shares and participations
Available-for-sale: Private equity investments
Available-for-sale: Units in mutual funds
Other shares
19 012
10 032
32
22 199
4 998
32
Shares and participations in Group undertakings 27 157 27 340
TOTAL
- of which at acquisition cost
56 233
27 189
54 569
27 372
18 INTANGIBLE AND TANGIBLE ASSETS
Other intangible assets
Acquisition cost on 1 Jan.
Increases
Acquisition cost on 31 Dec.
Accumulated depreciation on 1 Jan.
Depreciation for the period
Accumulated depreciation on 31 Dec.
Book value on 31 Dec.
159
1
159
−128
−12
−140
19
130
28
159
−113
−16
−128
30
Other tangible assets
Acquisition cost on 1 Jan.
Increases
Acquisition cost on 31 Dec.
Accumulated depreciation on 1 Jan.
Depreciation for the period
Accumulated depreciation on 31 Dec.
Book value on 31 Dec.
230
2
232
−157
−17
−174
59
199
31
230
−140
−17
−157
73
EUR 1 000 2016 2015
19 OTHER ASSETS
Receivables from Group undertakings 1 855 5 546
20 ACCRUALS AND PREPAID EXPENDITURE
Other accruals 34 30
21DEFERRED TAX ASSETS AND LIABILITIES
Deferred tax assets
Changes in fair value
Deferred tax assets
207
207
201
201
Deferred tax liabilities
Changes in fair value
Deferred tax liabilities
Deferred tax assets (-) / tax liabilities (+), net
259
259
52
454
454
253
22 OTHER LIABILITIES
Accounts payable
Liabilities to Group undertakings
Income tax liabilities
Other liabilities
TOTAL
23
101
309
-
434
28
82
1 277
10
1 397
23 ACCRUALS
Other accruals 124 117

24 ITEMS DENOMINATED IN DOMESTIC AND FOREIGN CURRENCIES AND GROUP ITEMS

31 Dec. 2016 EUR Other than EUR Total From
Group
undertakings
Balance sheet items
Claims on credit institutions 1 400 - 1 400 -
Claims on the public and public sector entities - - - -
Other assets 56 665 1 742 58 407 28 742
TOTAL 58 065 1 742 59 807 28 742
Liabilities to the public and public sector entities 700 - 700 700
Other liabilities 816 - 816 101
TOTAL 1 516 - 1 516 801
31 Dec. 2015 EUR Other than EUR Total From
Group
undertakings
Balance sheet items
Claims on credit institutions 6 513 - 6 513 -
Claims on the public and public sector entities 2 - 2 -
Other assets 58 437 2 016 60 452 32 885
TOTAL 64 951 2 016 66 967 32 885
Liabilities to the public and public sector entities
Other liabilities
700
1 967
-
-
700
1 967
700
82

25 FAIR VALUES OF FINANCIAL ASSETS AND LIABILITIES

2016 2015
Fair
value
Book
value
Fair
value
Book
value
Financial assets
Claims on credit institutions 1 400 1 400 6 513 6 513
Claims on the public and public sector entities - - 2 2
Shares and participations 29 076 29 076 27 229 27 229
Shares and participations in Group undertakings 27 157 27 157 27 340 27 340
TOTAL 57 633 57 633 61 083 61 083
Financial liabilities
Liabilities to the public and public sector entities 700 700 700 700
TOTAL 700 700 700 700

The table shows the fair values and book values of fi nancial assets and liabilities per balance sheet item. The assessment principles of fair values are presented in principles for preparing the fi nancial statements.

26 VALUE OF FINANCIAL ASSETS ACROSS THE THREE LEVELS OF THE FAIR VALUE HIERARCHY

31 Dec. 2016 Level 1 Level 3
Available-for-sale fi nancial assets
Private equity investments - 19 012
Financial securities 10 064 -
TOTAL 10 064 19 012
Level 3 - Reconciliation - Available-for-sale fi nancial assets Private equity
investments
Opening balance 22 199
Calls and returns −1 900
Impairment loss −305
Change in fair value −982
Closing balance 19 012
31 Dec. 2015 Level 1 Level 3
Available-for-sale fi nancial assets
Private equity investments - 22 199
Financial securities 5 030 -
TOTAL 5 030 22 199
Level 3 - Reconciliation - Available-for-sale fi nancial assets Private equity
investments
Opening balance 26 936
Calls and returns −4 326
Impairment loss −428
Change in fair value 360
Sales −343
Closing balance 22 199

Level 1 comprises liquid assets the value of which is based on quotes in the liquid market. A market where the price is easily available on a regular basis is regarded as a liquid market.

The fair values of level 3 instruments are based on the value of the fund according to the management company of the fund and their use in widely used valuation models. Private equity investments are valued in accordance with a practice widely used in the sector, International Private Equity and Venture Capital Guidelines. The impairment losses of private equity investments are based on the management's assessment.

EUR 1 000 2016 2015
27 EQUITY
Share capital on 1 Jan. 11 384 11 384
Share capital on 31 Dec. 11 384 11 384
Fair value reserve on 1 Jan. 775 503
Increases/decreases
Fair value reserve on 31 Dec.
−724
52
272
775
Restricted equity, total 11 435 12 159
Reserve for invested unrestricted equity on 1 Jan. 40 075 51 093
Increases/decreases
Reserve for invested unrestricted equity on 31 Dec.
−7 068
33 007
−11 018
40 075
Retained earnings
Retained earnings on 1 Jan.
12 065 8 312
Dividend −11 018 −7 345
Other changes 0 6
Retained earnings on 31 Dec. 1 047 973
Profi t (loss) for the period 12 802 11 093
Non-restricted equity, total 46 856 52 140
Equity on 31 Dec. 58 291 64 299
Calculation of distributable assets on 31 Dec.
Retained earnings 1 047 973
Profi t for the period 12 802 11 093
Reserve for invested unrestricted equity 33 007 40 075
Distributable assets 46 856 52 140
The share capital of the company consists of 36 977 198 shares. All shares carry one vote.
Other notes
28 PLEDGES, MORTGAGES AND OBLIGATIONS, EUR 1 000 2016 2015
eQ Plc's investment commitments in private equity funds, remaining commitment 11 145 10 281
Lease and rental agreements less than one year 695 746
Lease and rental agreements exceeding one year but less than fi ve years 1 332 2 168
TOTAL 13 171 13 194

Share of
Major shareholders Number of shares shares and
votes, %
Fennogens Investments S.A. 6 973 137 18.86%
Chilla Capital S.A. 5 322 635 14.39%
Anchor Oy Ab 3 783 677 10.23%
Umo Capital Oy 3 779 286 10.22%
Teamet Oy 3 700 000 10.01%
Oy Cevante Ab 1 419 063 3.84%
Fazer Jan Peter 1 360 709 3.68%
Linnalex Ab 681 652 1.84%
Lavventura Oy 550 000 1.49%
Pinomonte Ab 529 981 1.43%
Louko Antti Jaakko 411 791 1.11%
Leenos Oy 360 000 0.97%
Procurator-Holding Oy 287 000 0.78%
Viskari Jyri 250 000 0.68%
Leppä Jukka-Pekka 225 000 0.61%
Liikesivistysrahaston Kannatusyhdistys R.Y. 201 800 0.55%
Mononen Matti 180 000 0.49%
Johansson Ole Henrik 150 000 0.41%
Lund Dick Peter 147 285 0.40%
Sever Match Oy 140 000 0.38%
Others 6 524 182 17.64%
TOTAL 36 977 198 100%

The information is based on the situation in the shareholders' register kept by Euroclear Finland Ltd on 31 December 2016.

Share of
shares and
Ownership structure by sector on 31 Dec. 2016 Number of shares votes, %
Corporations 15 998 137 43.26%
Financial and insurance institutions 491 012 1.33%
Public sector entities 37 0.00%
Households 7 792 241 21.07%
Foreign 12 336 896 33.36%
Others 1) 358 875 0.97%
TOTAL 36 977 198 100.00%

1) The item Others comprises non-profi t organisations.

Ownership structure according to number of shares held

Share of share
Shares no. per shareholder No. of shareholders holders, %
1 – 100 1 563 33.48%
101 – 500 1 578 33.80%
501 – 1 000 685 14.67%
1 001 – 5 000 629 13.47%
5 001 –10 000 100 2.14%
10 001 – 50 000 74 1.59%
50 001 – 100 000 13 0.28%
100 001 – 500 000 16 0.34%
500 001 – 10 0.21%
TOTAL 4 668 100.00%
Number of Share of
Shares no. per shareholder shares no. of shares, %
1 – 100 71 390 0.19%
101 – 500 450 295 1.22%
501 – 1 000 549 028 1.48%
1 001 – 5 000 1 437 639 3.89%
5 001 –10 000 734 721 1.99%
10 001 – 50 000 1 568 126 4.24%
50 001 – 100 000 993 944 2.69%
100 001 – 500 000 3 071 915 8.31%
500 001 – 28 100 140 75.99%
TOTAL 36 977 198 100.00%

Nominee-registered shares

Of the company shares, 240 902 were nominee-registered, representing 0.65% of the votes and shares.

Number of
Shares and share capital shares Share capital
1 Jan. 2016 36 727 198 11 383 873
Decreases - -
Increases 250 000 -
31 Dec. 2016 36 977 198 11 383 873

The number of eQ Plc's shares increased by 200 000 shares on 31 August 2016 and by 50 000 shares on 30 November 2016 with shares subscribed for with the 2010 option rights.

Each share in eQ Plc carries one vote, and all shares have equal rights. The shares do not have a nominal value. All issued shares have been paid in full.

Own shares

eQ Plc held no own shares at the end of the fi nancial period on 31 December 2016.

Management ownership

Management ownership is specifi ed in the note on related parties.

Option schemes

eQ Plc's Board of Directors has decided to grant option rights to key employees in the eQ Group selected by the Board. Each option right entitles the holder to subscribe for one new share in eQ Plc. The option rights are intended as part of the commitment scheme of key employees.

The option rights are valued at fair value on the date of their issue and entered as expense in the income statement during the period when the right arises. The fair value of the issued options on the day of issue has been defi ned by using the Black-Scholes option pricing model.

2010A 2010B 2010C 2010D 2010E 2010
Option scheme 2010 options options options options options total
Number of options 400 000 400 000 400 000 400 000 400 000 2 000 000
Share subscription period begins 1 April 2012 1 April 2013 1 April 2014 1 April 2015 1 April 2016
Share subscription period ends 31 May 2020 31 May 2020 31 May 2020 31 May 2020 31 May 2020

Share subscription price The original share subscription price with an option right is EUR 2.50. The subscription price of the share subscribed for with the option right will be reduced with the amount of the dividend and equity repayment that have been decided on before the share subscription on the record date of the distribution of divided or equity repayment. The subscription price on 31 December 2016 was EUR 1.11.

2016 2015
Number of issued options at the beginning of the period 1 700 000 1 700 000
Options granted during the period - -
Number of issued options at the end of the period 1 700 000 1 700 000
Exercised options by the end of the period 620 000 370 000
Number of outstanding options 1 080 000 1 330 000
Exercisable options at the end of the period 1 080 000 940 000
2015
Option scheme 2015 options
Number of options 2 000 000
Share subscription period begins 1 April 2019
Share subscription period ends 1 April 2021
Share subscription price The original share subscription price with an option right is EUR 5.15. The subscription
price of the share subscribed for with the option right will be reduced with the amount
of the dividend and equity repayment that have been decided on before the share
subscription on the record date of the distribution of divided or equity repayment. The
subscription price on 31 December 2016 was EUR 4.65.
2016 2015
Number of issued options at the beginning of the period 1 775 000 -
Options granted during the period - 1 775 000
Options returned during the period 200 000 -
Number of issued options at the end of the period 1 575 000 1 775 000
Exercised options by the end of the period - -
Number of outstanding options 1 575 000 1 775 000
Exercisable options at the end of the period 0 0
Information used in the Black-Scholes model: 2016 2015
Anticipated volatility - 22 %
Interest rate at the time of issue - 0.77 %

The distributable means of the parent company on 31 December 2016 totalled EUR46 855 703.04. The sum consisted of retained earnings of EUR 13 848 921.38 and the means in the reserve of invested unrestricted equity of EUR 33 006 781.66.

The Board of Directors proposes to the Annual General Meeting that a dividend of EUR 0.35 per share be paid out. The proposal corresponds to a dividend totalling EUR 12 942 019.30 calculated with the number of shares at the end of the fi nancial year. Additionally, the Board proposes to the AGM that a repayment of equity of EUR 0.15 per share be paid out from the reserve of invested unrestricted equity. The proposal corresponds to a repayment of equity totalling EUR 5 546 579.70 calculated with the number of shares at the end of the fi nancial year. The dividend and repayment of equity shall be paid to those who are registered as shareholders in eQ Plc's shareholder register maintained by Euroclear Finland Ltd on the record date 31 March 2017. The Board proposes 7 April 2017 as the payment date of the dividend and repayment of equity.

After the end of the fi nancial period, no essential changes have taken place in the fi nancial position of the company. The Board of Directors feel that the proposed distribution of dividend and equity repayment do not endanger the liquidity of the company.

Helsinki, 2 February 2017

Georg Ehrnrooth Nicolas Berner Timo Kokkila Chairman of the Board

Annika Poutiainen Jussi Seppälä Janne Larma

CEO

AUDITOR'S NOTE

The auditors' report over the audit has been issued today.

Helsinki, 2 February 2017

KPMG Oy Ab Firm of Authorised Public Accountants

Raija-Leena Hankonen APA

To the Annual General Meeting of eQ Plc

We have audited the fi nancial statements of eQ Plc (business identity code 1625441-9) for the year ended 31 December 2016. The fi nancial statements comprise the consolidated balance sheet, statement of comprehensive income, statement of changes in equity, statement of cash fl ows and notes, including a summary of signifi cant accounting policies, as well as the parent company's balance sheet, income statement, statement of cash fl ows and notes.

We are independent of the parent company and of the group companies in accordance with the ethical requirements that are applicable in Finland and are relevant to our audit, and we have fulfi lled our other ethical responsibilities in accordance with these requirements.

We believe that the audit evidence we have obtained is suffi cient and appropriate to provide a basis for our opinion.

In our opinion

• the consolidated fi nancial statements give a true and fair view of the group's fi nancial performance, fi nancial position and cash fl ows in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU

• the fi nancial statements give a true and fair view of the parent company's fi nancial performance and fi nancial position in accordance with the laws and regulations governing the preparation of fi nancial statements in Finland and comply with statutory requirements.

Basis for Opinion

We conducted our audit in accordance with good auditing practice in Finland. Our responsibilities under good auditing practice are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report.

Materiality

The scope of our audit was infl uenced by our application of materiality. The materiality is determined based on our professional judgement and is used to determine the nature, timing and extent of our audit procedures and to evaluate the eff ect of identifi ed misstatements on the fi nancial statements as a whole. The level of materiality we set is based on our assessment of the magnitude of misstatements that, individually or in aggregate, could reasonably be expected to have infl uence on the economic decisions of the users of the fi nancial statements. We have also taken into account misstatements and/or possible misstatements that in our opinion are material for qualitative reasons for the users of the fi nancial statements.

Key Audit Matters

Key audit matters are those matters that, in our professional judgment, were of most signifi cance in our audit of the fi nancial statements of the current period. These matters were addressed in the context of our audit of the fi nancial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters.

We have also addressed the risk of management override of internal controls. This includes consideration of whether there was evidence of management bias that represented a risk of material misstatement due to fraud.

THE KEY AUDIT MATTER HOW THE MATTER WAS ADDRESSED IN THE AUDIT

Recognition of fee and commission income (Principles for preparing the consolidated fi nancial statements p. 41 and Note 6 p. 53)

The assets managed by eQ Group entitle to management fees on the grounds of agreements with customers and cooperation parties. Management fees make up a signifi cant item in the Group's income statement.

Performance fees and fees from corporate fi nance segment also make up a substantial part of the Group's result, and may vary considerably from year to year.

Calculation of fees and commissions is system- based relying on fee agreements and other underlying data, and may therefore involve operational risk.

Appropriate timing of revenue recognition as well as amount of fee income is critical in respect to the accuracy of the fi nancial statements.

We evaluated the business processes and IT systems related to fee and commission income and assessed the associated key controls. Our audit procedures also included comparing the accounting data kept in subledgers to that in general ledger, and substantive procedures performed in respect of fee income, based on data analyses.

Regarding corporate fi nance fees, we assessed the monitoring procedures used as well as timing and amount of revenue recognition under projects by reference to the terms of customer contracts.

We inspected the calculation model of performance fees and compared the parameters used to individual fund agreements.

Impairment of goodwill (Principles for preparing the consolidated fi nancial statements pp. 41-42 and Note 19 pp. 56-59)

Over the past few years eQ Group has expanded its operations through acquisitions, which has resulted in a signifi cant amount of goodwill in the Group's balance sheet. Goodwill is not amortized but it is tested annually for impairment.

For testing purposes goodwill is allocated to business segments (cash-generating units). There is a risk that the acquired businesses may not trade in line with initial expectations and forecasts and therefore that the carrying amount of a cash-generating unit may exceed its recoverable amount, resulting in an impairment.

Due to the high level of judgement related to the forecasts used, and the signifi cant carrying amounts involved, impairment of goodwill is considered a key audit matter.

We assessed key assumptions in the calculations such as revenue growth, profi tability level and discount rate, by reference to budgets, external sources and our own views. We assessed changes in the key parameters used in forecasts prepared by management by comparing with the original forecasts.

We involved valuation specialists that assessed the technical accuracy of the calculations and compared the assumptions used to market and industry information.

Furthermore, we considered the appropriateness of the Group's notes in respect of goodwill and impairment testing.

Valuation of Private equity fund investments (Principles for preparing the consolidated fi nancial statements pp. 42-43 and Note 18, 26-29 pp. 56, 62-64)

The determination of fair values for investments is based on the valuation principles as described in the principles for preparing the consolidated fi nancial statements. With respect to illiquid assets in eQ's investment portfolio, fair values are provided by fund managers. Potential impairments require management judgement.

Private equity fund investments is a signifi cant item in the eQ Group's fi nancial statements, and therefore the valuation of the said assets is considered a key audit matter.

We assessed eQ Group's valuation process as well as the compliance with the principles for preparing the consolidated fi nancial statements. In addition, we considered the valuation procedure of the funds managed by eQ Group and performed procedures to establish whether or not there was a need for an impairment loss on individual investments.

As part of our year-end audit procedures we compared the fair values used in the fi nancial statements with the valuations provided by fund managers.

We also assessed the appropriateness of the disclosures made in relation to investment assets.

Responsibilities of the Board of Directors and the Managing Director for the Financial Statements

The Board of Directors and the Managing Director are responsible for the preparation of consolidated fi nancial statements that give a true and fair view in accordance with International Financial Reporting Standards (IFRS) as adopted by the EU, and of fi nancial statements that give a true and fair view in accordance with the laws and regulations governing the preparation of fi nancial statements in Finland and comply with statutory requirements. The Board of Directors and the Managing Director are also responsible for such internal control as they determine is necessary to enable the preparation of fi nancial statements that are free from material misstatement, whether due to fraud or error.

In preparing the fi nancial statements, the Board of Directors and the Managing Director are responsible for assessing the parent company's and the group's ability to continue as going concern, disclosing, as applicable, matters relating to going concern and using the going concern basis of accounting. The fi nancial statements are prepared using the going concern basis of accounting unless there is an intention to liquidate the parent company or the group or cease operations, or there is no realistic alternative but to do so.

Auditor's Responsibilities in the Audit of Financial Statements

Our objectives are to obtain reasonable assurance on whether the fi nancial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with good auditing practice will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in aggregate, they could reasonably be expected to infl uence the economic decisions of users taken on the basis of the fi nancial statements.

As part of an audit in accordance with good auditing practice, we exercise professional judgment and maintain professional skepticism throughout the audit. We also:

• Identify and assess the risks of material misstatement of the fi nancial statements, whether due to fraud or error, design and perform audit procedures responsive to those risks, and obtain audit evidence that is suffi cient and appropriate to provide a basis for our opinion. The risk of not detecting a material misstatement resulting from fraud is higher than for one resulting from error, as fraud may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal control.

  • Obtain an understanding of internal control relevant to the audit in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the eff ectiveness of the parent company's or the group's internal control.
  • Evaluate the appropriateness of accounting policies used and the reasonableness of accounting estimates and related disclosures made by management.
  • Conclude on the appropriateness of the Board of Directors' and the Managing Director's use of the going concern basis of accounting and based on the audit evidence obtained, whether a material uncertainty exists related to events or conditions that may cast signifi cant doubt on the parent company's or the group's ability to continue as a going concern. If we conclude that a material uncertainty exists, we are required to draw attention in our auditor's report to the related disclosures in the fi nancial statements or, if such disclosures are inadequate, to modify our opinion. Our conclusions are based on the audit evidence obtained up to the date of our auditor's report. However, future events or conditions may cause the parent company or the group to cease to continue as a going concern.
  • Evaluate the overall presentation, structure and content of the fi nancial statements, including the disclosures, and whether the fi nancial statements represent the underlying transactions and events so that the fi nancial statements give a true and fair view.

Obtain suffi cient appropriate audit evidence regarding the fi nancial information of the entities or business activities within the group to express an opinion on the consolidated fi nancial statements. We are responsible for the direction, supervision and performance of the group audit. We remain solely responsible for our audit opinion.

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and signifi cant audit fi ndings, including any signifi cant defi ciencies in internal control that we identify during our audit.

We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence, and communicate with them all relationships and other matters that may reasonably be thought to bear on our independence, and where applicable, related safeguards.

From the matters communicated with those charged with governance, we determine those matters that were of most signifi cance in the audit of the fi nancial statements of the current period and are therefore the key audit matters. We describe these matters in our auditor's report unless law or regulation precludes public disclosure about the matter or when, in extremely rare circumstances, we determine that a matter should not be communicated in our report because the adverse consequences of doing so would reasonably be

expected to outweigh the public interest benefi ts of such communication.

Other Reporting Requirements

Other information

The Board of Directors and the Managing Director are responsible for the other information. The other information comprises information included in the report of the Board of Directors and in the Annual Report, but does not include the fi nancial statements and our auditor's report thereon. We obtained the report of the Board of Directors prior to the date of this auditor's report, and the Annual Report is expected to be made available to us after that date.

Our opinion on the fi nancial statements does not cover the other information.

In connection with our audit of the fi nancial statements, our responsibility is to read the other information identifi ed above and, in doing so, consider whether the other information is materially inconsistent with the fi nancial statements or our knowledge obtained in the audit, or otherwise appears to be materially misstated. With respect to the report of the Board of Directors, our responsibility also includes considering whether the report of the Board of Directors has been prepared in accordance with the applicable laws and regulations.

In our opinion, the information in the report of the Board of Directors is consistent with the information in the fi nancial statements and the report of the Board of Directors has been prepared in accordance with the applicable laws and regulations.

If, based on the work we have performed on the report of the Board of Directors, we conclude that there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.

Other Opinions

We support that the fi nancial statements should be adopted. The proposal by the Board of Directors regarding the use of the result and other free equity shown in the balance sheet is in compliance with the Limited Liability Companies Act. We support that the Members of the Board of Directors of the parent company and the Managing Director should be discharged from liability for the fi nancial period audited by us.

Helsinki 2 February 2017 KPMG Oy Ab

Raija-Leena Hankonen Authorised Public Accountant, KHT

Corporate Governance Statement 2016

I. INTRODUCTION

eQ Plc (the company) is a Finnish public limited liability company the shares of which are listed on Nasdaq Helsinki Ltd (Helsinki Stock Exchange).

This Corporate Governance Statement has been drawn up separately from the report by the Board of Directors. eQ Plc's Board of Directors has reviewed this Corporate Governance Statement on 2 February 2017. This statement and other information that shall be provided in accordance with the Corporate Governance Code as well as the company's fi nancial statements, report by the Board of Directors and auditors' report are available on eQ Plc's website (www.eQ.fi ). The statement is not part of the offi cial fi nancial statements.

In addition to acts and regulations applicable to listed companies, eQ Plc complies with the Finnish Corporate Governance Code published by the Securities Market Association on 1 January 2016. The entire Code is available on the website of the Securities Market Association at www.cgfi nland.fi .

In 2016, eQ Plc complied with the Finnish Corporate Governance Code 2015 without any departures.

II. DESCRIPTIONS CONCERNING CORPORATE GOVERNANCE

General Meeting of Shareholders

The General Meeting is eQ Plc's highest decision-making body, at which the shareholders participate in the supervision and control of the company. eQ Plc convenes one Annual General Meeting (AGM) during each fi nancial period. Extraordinary General Meetings may be convened when necessary. Shareholders exercise their right to vote and voice their views at the General Meeting.

eQ Plc provides shareholders with suffi cient information about the agenda of the General Meeting in advance. The advance information is provided in the notice of the General Meeting, other releases and on the company website. The General Meeting is organised in such a way that shareholders can eff ectively exercise their ownership rights. The goal is that the CEO, Chairman of the Board, and a suffi cient number of directors attend the General Meeting. A person proposed as director for the fi rst time shall participate in the General Meeting that decides on his or her election, unless there are well-founded reasons for the absence.

The Annual General Meeting of eQ Plc was held on 30 March 2016.

Board of Directors Composition of the Board

The General Meeting elects the directors. The director candidates put forward to the Board shall be mentioned in the notice of the General Meeting if the candidate is supported by shareholders holding at least 10 per cent of the total votes carried by all the shares of the company, provided that the candidate has given his or her consent to the election. The candidates proposed after the delivery of the notice of the meeting will be disclosed separately. In its Corporate Governance Statement, the company states the number of Board meetings held during the fi nancial period as well as the average attendance of the directors. The directors are elected for one year at a time.

The company's Articles of Association do not contain any provisions on the manner of proposing prospective directors. eQ Plc's major shareholders, who as a rule represent at least one half of the number of shares and votes in the company, make a proposal on the number of directors, the directors and their remuneration to the AGM.

A person elected director must have the qualifi cations required by the work of a director and suffi cient time for taking care of the duties. The company facilitates the work of the Board by providing the directors with suffi cient information on the company's operations. eQ Plc's Board of Directors consists of 5 to 7 members. The Board of Directors elects the Chairman from among its members. It is eQ Plc's AGM solely that ultimately elects the directors and makes preparations for the election.

The company reports the following biographical details and holdings of the directors: name, gender, year of birth, education, main occupation, primary work experience, international experience, date of inception of Board membership, key positions of trust, and shareholdings in the company.

The members of eQ's Board of Directors shall provide the Board and the company with suffi cient information for the evaluation of their qualifi cations and independence and notify of any changes in such information.

The Annual General Meeting held on 30 March 2016 elected the following persons to the Board:

Georg Ehrnrooth, born 1966, male, member of the Board since 2011, Chairman of the Board, studies in agriculture and forestry

Key positions of trust: Louise and Göran Ehrnrooth Foundation, Chairman of the Board, 2013-; Pöyry Plc, member of the Board, 2010-; Norvestia Oyj, member of the Board, 2010-; Forcit Oy, member of the Board, 2010-; Corbis S. A, Chairman of the Board, 2009-; Fennogens Investments S. A, Chairman of the Board, 2009-; Anders Wall Foundation, member of the Board, 2008-; Paavo Nurmi Foundation, member of the Board, 2005-.

Primary work experience: eQ Plc, CEO, 2005. Independent of the company, but not independent of its signifi cant shareholders.

Nicolas Berner, born 1972, male, member of the Board since 2013, Master of Laws

Key positions of trust: Berner Ltd, member of the Board, 2006-.

Primary work experience: Berner Ltd, CFO, 2011-; Hannes Snellman Attorneys Ltd, 1998–2011, as partner 2006–2011. Independent of the company and signifi cant shareholders.

Timo Kokkila, born 1979, male, member of the Board since 2016, M.Sc. (Eng.)

Key positions of trust: Valmet Automotive Ltd, member of the Board, 2016-; Kolpi Investments Oy, member of the Board, 2012-; SRV Group Plc, member of the Board, 2010-; Renor Ltd, member of the Board, 2008-; Pontos Ltd, member of the Board, 2007-.

Primary work experience: Pontos Group, CEO, 2016-; Pontos Group, Investment Director, 2011–2015; SRV Group Plc, Manager, Project Development, 2008–2011; SRV Group Plc, Project Development Engineer, 2006–2008; Kampin Keskus Oy, Development Engineer, 2004–2006.

Independent of the company and signifi cant shareholders.

Annika Poutiainen, born 1970, female, member of the Board since 2015, Master of Laws, LL.M.

Key positions of trust: Saferoad AS, member of the Board, 2015-; Hoist Finance Ab, member of the Board, 2014-. Primary work experience: JKL Group, Industrial Advisor, 2014-; NASDAQ OMX Stockholm, Head of Market Surveillance Nordics, 2009–2014; Swedish Financial Supervision Authority, Head of Unit, 2006–2009; Law fi rm Linklaters London, 2000–2006; Hannes Snellman Attorneys Ltd, 1999. Independent of the company and signifi cant shareholders.

Jussi Seppälä, born 1963, male, member of the Board since 2011, M.Sc. (Econ)

Key positions of trust: Luuva Oy, Chairman of the Board, 2015-; Oy Cardos Ab, member of the Board, 1999-; Deamia Oy, deputy member of the Board, 1999-.

Primary work experience: Minerva Group, Managing Director of Minerva Partnership Oy, 2008–2013; FIM Group Plc/Glitnir Plc, 1999–2008, during which period Head of Equities, Moscow 2008, Marketing Director 2006–2007 and Managing Director of FIM Fund Management Ltd 1999–2006; SEB, Fixed income sales to institutional clients, 1996–1999; JP Bank, Stockholm, quantitative analyst for the fi xed income market, sales of fi xed income instruments to institutional investors, 1992–1995; Entrepreneur, software development for interest rate risk management, 1988–1991. Independent of the company and signifi cant shareholders.

Shares and share-related rights of the Board members and entities that they control in the company at the end of the fi nancial period on 31 December 2016:

Member of the Board Security Holding
Nicolas Berner Share 40 000
Georg Ehrnrooth Share 7 048 137
Timo Kokkila Share 10 000
Annika Poutiainen Nominee-registered share 1 100
Jussi Seppälä Share 75 000

Operations of the Board of Directors

eQ Plc's Board of Directors has drawn up a written charter covering its operations. Below is a list of the most important principles and duties presented in the charter. In order to carry out its duties, the Board of Directors:

  • confi rms the company values and manners of operating and monitors their implementation
  • confi rms the company's basic strategy and continuously monitors that it is up-to-date
  • based on the strategy, approves the annual plan of oper ation and budget and supervises their outcome
  • reviews and approves the interim reports, report by the Board of Directors and fi nancial statements
  • defi nes the company's dividend policy and makes a pro posal on dividend distribution to the AGM
  • convenes General Meetings
  • makes proposals to the General Meeting, when neces sary
  • decides on major investments, corporate acquisitions and divestments and on investments that exceed two million euros
  • confi rms the organisation structure
  • appoints and dismisses the CEO
  • sets personal targets for the CEO annually and assesses their outcome
  • appoints and dismisses the members of the Management Team, defi nes their areas of responsibility and decides on the terms of their employment
  • decides on the incentive schemes and annual bonuses of the CEO and the personnel,
  • goes through the major risks related to the company's operations and their management at least once a year and gives instructions on them to the CEO, when necessary

  • meets the auditors at least once a year

  • convenes at least once a year without the executive management
  • assesses its own operations at least once a year
  • assesses the independence of its members
  • confi rms its own charter, which is reviewed annually
  • handles other matters that the Chairman of the Board or the CEO has proposed to the agenda of a Board meet ing; the directors also have the right to put matters on the Board agenda by informing the Chairman of this.

During the fi nancial period 2016, the Board of Directors of eQ Plc convened seven times, average attendance being 100%.

Attendance at the Board meetings 2016:

Nicolas Berner 7/7
Christina Dahlblom 1/1
Georg Ehrnrooth 7/7
Timo Kokkila 6/6
Annika Poutiainen 7/7
Jussi Seppälä 7/7

The majority of the members of eQ Plc's Board of Directors are independent of the company and of the company's signifi cant shareholders. The Board of Directors assesses the independence of the directors and states on the company website which of the directors have been deemed independent. When evaluating independence, the circumstances of private individuals or legal entities regarded as related parties will be taken into consideration in all situations. Companies belonging to the same group as a company are comparable with that company.

Principles on the diversity of the Board of Directors

The Board's aim is to promote, for its part, the diversity of the Board's composition. When assessing diversity, the Board takes into consideration, for instance, the age and gender of the directors, their education and professional experience, personal qualities and experience that is essential with regard to the task and the company operations. Regarding the equal representation of genders on the Board, eQ Plc has defi ned as its goal that there should always be representatives of both genders on eQ Plc's Board of Directors. The Board aims at reaching this goal and maintaining it primarily by informing eQ Plc's owners actively about it. During the fi nancial period 2016, eQ Plc's Board met the preconditions of diversity set by the company, including the goal of having representatives of both genders on the Board. The directors have versatile experience in sectors that are of importance to the company operations, such as the investment and fi nancial sector and real estate sector. In addition, the work experience and education of the directors as well as their international experience complement each other. The directors are elected by eQ Plc's AGM.

The Board of Directors of the company has monitored the development of the company's diversity during the fi nancial period 2016.

Board Committees

eQ Plc has no audit or other committees.

With regard to the composition and size of the Board, eQ Plc has found it appropriate that the Board of Directors takes care of the duties of the audit committee and other committees directly. The composition and operations of the Board have been described above.

CEO

The CEO is in charge of the day-to-day administration of the company in accordance with the rules and regulations of the Finnish Limited Liability Companies Act and instructions and orders issued by the Board of Directors. The CEO may take measures that, considering the scope and nature of the operations of the company, are unusual or extensive with the authorisation of the Board. The CEO ensures that the accounting practices of the company comply with the law and that fi nances are organized in a reliable manner. eQ Plc's Board of Directors appoints the CEO.

Janne Larma, M.Sc. (Econ) (born 1965) was appointed CEO on 16 March 2011. The company discloses the same biographical details and information on the holdings of the CEO as of the directors. The CEO shall not be elected Chairman of the Board.

eQ Plc does not have substitute for the CEO.

Shares and share-related rights of the CEO and entities that he controls in eQ Plc at the end of the fi nancial period on 31 December 2016: Name

Name Task in the
organisation
Security Holding
Janne
Larma
CEO 2010 Option right
2015 Option right
190 000
100 000
Share 5 322 635

Other executives

eQ Group has a Management Team that convenes regularly every month. The status of the Management Team is not based on company law, but in practice it has a signifi cant role in the organisation of the company management. The Management Team consists of the persons heading the company's operative business, the CFO and Group General Counsel. The main duty of the Management Team is to assist the CEO.

eQ Group's Management Team during the fi nancial period 2016:

Janne Larma, born 1965, M.Sc. (Econ), Chairman, eQ Plc, CEO

Staff an Jåfs, born 1974, M.Sc. (Econ), eQ Asset Management Ltd, Head of Private Equity

Mikko Koskimies, born 1967, M.Sc. (Econ), eQ Asset Management Ltd, CEO

Antti Lyytikäinen, born 1981, (M.Sc. (Econ), eQ Plc, CFO Juha Surve, born 1980, Master of Laws, M.Sc. (Econ), eQ Asset Management Ltd, Group General Counsel

Shares and share-related rights of the other executives and entities that they control in eQ Plc at the end of the fi nancial period on 31 December 2016:

Task in the
organisation
Security Holding
Staff an
Jåfs
Head of Private
Equity, eQ Asset
Management Ltd
2010 Option right
2015 Option right
Share
150 000
100 000
18 089
Mikko
Koskimies
CEO,
eQ Asset
Management Ltd
2010 Option right
2015 Option right
Share
150 000
100 000
3 700 000
Antti
Lyytikäinen
CFO, eQ Plc 2015 Option right 75 000
Juha Surve Group General
Counsel, eQ Asset
Management Ltd
2015 Option right
Share
75 000
45 000

III. DESCRIPTIONS OF INTERNAL CONTROL PROCEDURES AND THE MAIN FEATURES OF RISK MANAGEMENT SYSTEMS

Control and risk management related to the fi nancial reporting process

The objective of the fi nancial reporting process is to produce timely fi nancial information and to ensure that decision-making is based on reliable information. The aim is to ensure that the fi nancial statements and interim reports are prepared according to applicable laws, generally accepted accounting principles and other requirements on listed companies.

The fi nancial reporting process produces eQ Group's monthly and quarterly reports. The Management Team of the Group reviews eQ Group's result and fi nancial performance monthly. The Group management presents the result and fi nancial position of the Group quarterly to the Board of Directors. The Board of Directors of eQ Plc supervises that the fi nancial reporting process produces high-quality fi nancial information. The CEO is responsible for eQ Group's internal risk management.

The Group's subsidiaries report their results monthly to the parent company. The fi nancial administration of the Group takes care of the bookkeeping of the subsidiaries for the most part. At Group level, this will make it easier to ensure that the fi nancial reporting of the subsidiaries is reliable. The Group's interim reports and fi nancial statements are prepared in accordance with the IFRS reporting standards. The fi nancial administration of the Group monitors the changes that take place in IFRS standards.

Based on risk assessments, the company has developed measures for controlling the risks pertaining to fi nancial reporting, which make sure that fi nancial reporting is reliable. The companies use various reconciliations, checks and analytical measures, for instance. The fi nancial administration of the Group prepares monthly analyses of income statement and balance sheet items, both at company and segment level. In addition, tasks related to risk-exposed work combinations are separated, and there are appropriate approval procedures and internal guidelines. The reliability of fi nancial reporting is also supported by various system controls in the reporting systems. Other basic principles of control are a clear division of responsibility and clear roles as well as regular reporting routines.

Risk management overview

The purpose of the Group's risk management is to make sure that the risks associated with the company's operations are identifi ed, assessed and that measures are taken regarding them. eQ Plc's Board supervises that the CEO takes care of eQ Plc's day-to-day administration according to the instructions and orders issued by the Board. The Board also supervises that risk management and control are organised in a proper manner. The executive management is responsible for the practical implementation of the risk management process and control.

eQ Group comprises a fully owned subsidiary of eQ Plc, eQ Asset Management Ltd, which is an investment fi rm. A permanent risk management function is responsible for risk management at eQ Asset Management Ltd. The risk management function, which is independent of the other operations, consists of risk experts and is led by the Chief Risk Offi cer. eQ Asset Management has a risk management committee, which the Chief Risk Offi cer convenes regularly. The risk management committee reviews the follow-up reports of risk management-related operations and decides on corrective measures, for instance. It also approves new products, changes made in products and counterparties.

General description of internal control

eQ Plc's Board of Directors is responsible for arranging suffi cient and well-functioning internal control. Internal control covers all functions within eQ Group, which means that eQ Plc steers and controls the operations of the subsidiaries in order to make sure that the result of its operations is reliable. The business operations are steered by the Group's operating principles, decision-making powers and company values that cover the entire Group. eQ Plc takes into account the Group structure and the nature and extent of the operations when arranging internal control.

eQ Group's internal control system covers fi nancial and other control. Internal control is carried out by the Board, CEO and other superior management as well as the entire personnel. The aim of internal control is to make sure that the operations of the entire Group are effi cient and contribute to the achievement of the goals and targets, reporting is reliable and that the Group follows laws and other regulations. In addition, the aim of internal control is to ensure that information, eQ Plc's assets and client assets are secured in a suffi cient manner and that internal procedures and information systems are arranged properly and in order to support operations.

Internal control is above all based on fi nancial reports, management reports, risk reports and reports of internal control. The company's central operations are steered according to internal operating policies and practices.

IV. OTHER INFORMATION TO BE PROVIDED IN THE CG STATEMENT

Internal audit

The Group does not have a separate internal audit organisation. The CEO is responsible for the tasks of the internal audit function. The risk management and compliance functions of the Asset Management segment are responsible for the risk management related to the business and the compliance of the operations with rules and regulations. The Compliance Offi cer has been appointed by the management to carry out reviews comparable to internal audits of the business operations of eQ Asset Management Ltd, which is an investment fi rm. The Compliance Offi cer examines and assesses the appropriateness, suffi ciency and effi ciency of the company's methods as well as internal control systems (including risk management) and arrangements, the effi cient and economical use of resources, and the reliability of the information used in management and decision-making. The risk management and compliance functions also carry out sample checks of the operations. The CEO may assign external evaluators to carry out audits on areas that the CEO deems necessary. The CEO reports the observations to the Board of Directors.

Central procedures of insider administration

In its insider administration, eQ Plc complies with the applicable Finnish and EU legislation (including the Market Abuse

Regulation 596/2014), rules and regulations issued by the Finnish Financial Supervisory Authority as well as the Guidelines for Insiders issued by the Helsinki Stock Exchange (insider regulations). eQ Plc has drawn up guidelines on insider issues and trading, which have been updated in 2016. The company has informed the company management, insiders and persons covered by the trading restriction of the insider guidelines.

As of 3 July 2016, managers and their closely associated persons have been obliged to inform the company and the Financial Supervisory Authority of their trading in company shares or other fi nancial instruments. The company discloses the information that it has received without delay with a stock exchange release. At eQ, such persons discharging managerial responsibilities (covered by the disclosure obligation) are the CEO and directors as well at the members of the Management Team appointed by the Board. eQ maintains a list of persons discharging managerial responsibilities and persons closely associated with them. This list is not an insider list.

The company maintains insider lists required by insider regulations of persons who have access to inside information. These lists are not public. The information on eQ Plc's managers required by regulations and the insider lists are maintained by Euroclear Finland Ltd. The information in the insider lists is available to the Financial Supervisory Authority for the supervision of the securities market. Information about the public insider register, in accordance with previous legislation, is available in the insider register of Euroclear

Finland Ltd on the company website in the manner required by the transitional provisions of the Securities Markets Act.

eQ's permanent insiders are only persons who, due to their tasks or position, have permanent access to all inside information in the listed company and who have the right to make decisions on the company's future development and the arrangement of business. eQ's permanent insiders comprise the directors, CEO and the members of the Group's Management Team appointed by the Board of Directors. In addition to insider lists, eQ maintains a list of persons covered by the so-called extended trading restriction.

eQ Plc's closed period commences 30 days prior to the disclosure of an interim report (fi rst and third quarter), half-yearly report or fi nancial statements report and ends on the day following the disclosure.

The company has informed the company management, insiders and persons covered by the extended trading restriction of the insider guidelines. The company has a designated person in charge of insider issues (Compliance Offi cer), who carries out tasks related to the management of insider issues, training in insider matters, maintenance of the insider lists and the supervision of trading. The knowledge of other employees about insider matters is maintained and their need of training assessed continuously.

Audit

The proposal for the election of an auditor prepared by the Board of Directors of the company is disclosed in the notice of the General Meeting. If the Board has not arrived at a decision on the prospective auditor by the time the notice is sent, the candidacy will be disclosed separately.

In 2016, the company auditor was KPMG Oy Ab, a fi rm of authorized public accountants, with Raija-Leena Hankonen, APA, as auditor with main responsibility. KPMG Oy Ab and Raija-Leena Hankonen as auditor with main responsibility have acted as eQ Plc's auditor since 2014. The decision on continuing with the period of the auditor with main responsibility and the auditing fi rm is made annually at the AGM, and the auditor with main responsibility and the auditing fi rm are changed at least in accordance with the valid regulations.

Auditors' fees

The independent auditors have been paid the following amounts for the services related to the audit and for other services: fees for the audit and closely related fees in 2016 totalled EUR 92 241 (2015: EUR 94 650). The other services in 2016 amounted to EUR 8 212 (2015: 8 880).

This Remuneration Statement of eQ Plc (eQ) has been drawn up in accordance with the Corporate Governance Code for listed companies that entered into force on 1 January 2016. The entire Code is available on the website of the Securities Market Association at www.cgfi nland.fi . eQ Plc's Board of Directors has reviewed this Remuneration Statement on 2 February 2017.

BOARD OF DIRECTORS

Remuneration and other fi nancial benefi ts of the Board of Directors

The Annual General Meeting (AGM) decides on the remuneration of the directors annually. eQ Plc's major shareholders, who as a rule represent at least half of the number of shares and votes in the company, make a proposal on the number of directors, the directors and their remuneration to the AGM.

The AGM held in 2016 decided that the directors would receive remuneration according to following: Chairman of the Board EUR 3 300 per month (2015: EUR 3 300) and the directors EUR 1 800 per month (2015: EUR 1 800). The AGM also decided that the directors be paid EUR 300 for each Board meeting that they attend. In addition, travel and lodging costs will be compensated in accordance with the company's expense policy. The remuneration is paid in cash. The members of eQ Plc's Board of Directors have no share-related rights, nor are they covered by any other remuneration scheme.

CEO AND OTHER EXECUTIVES

Decision-making process and main principles of remuneration

eQ's Board of Directors decides annually on the remuneration system of the Group, as well as on the principles of performance-based remuneration and the persons included in the system. The Board of Directors also decides the remuneration of the CEO and, since the remuneration decisions are made by the superior of the concerned person's superior, the members of the Management Team, based on a proposal by the CEO. In certain special circumstances, the General Meetings of companies belonging to eQ Group may also handle matters pertaining to remuneration systems and remuneration. eQ Plc's Board reviews annually, in separately defi ned manner, that eQ Group has complied with the remuneration system. Based on the principle of proportionality, eQ has taken the view that it is not necessary to appoint a separate remuneration committee, taking into consideration the number of directors and eQ's personnel as well as the nature of eQ Group's operations. The Compliance Offi cer reviews annually that eQ Group has complied with the remuneration system defi ned by the Board and reports directly to eQ Plc's Board.

The main principles of eQ Group's remuneration systems are:

  • The remuneration systems support eQ Group's long-term goals, such as improving the profi tability of the business in a long term, suffi cient capital adequacy, return on investments and cost effi ciency.
  • Remuneration must be designed to prevent unsound risk-taking.

  • The Board decides on the payment of the performance bonuses based on the systems. The decision will be made annually after the end of the incentive period.

  • A performance bonus will not be paid and it may be recovered as unfounded, partly or in full, if it is found that the person concerned has acted contrary to eQ's internal guidelines, laws, or regulations or guidelines issued by authorities.
  • eQ may also refrain from paying out remuneration, if eQ Group's solvency, capital expenses or liquidity or their foreseeable future development do not make payment possible.
  • The decision about remuneration is always made by the superior of the concerned person's superior.
  • The share of the variable remuneration may basically not exceed 100% of the total fi xed salary of the recipient. If the AGM so expressly decides, the variable remuneration can amount to 200% of the total fi xed salary, however.
  • eQ Group has decided that the maximum amount of the variable remuneration is EUR 500 000 per person annually.
  • When paying out variable remuneration, the company shall take into consideration at least the risks that it is aware of when making the assessment, and future risks, eQ Group's capital expenditure and necessary liquidity. The total amount of the remuneration to be paid out may not be so large that it would restrict the consolidation of eQ Group's capital base.

  • The remuneration of persons engaged in supervisory operations may not be directly dependent on the result of the business unit that they supervise. The remuneration is, instead, infl uenced by the way they meet their personal goals and by their performance. The remuneration of persons engaged in supervisory operations is supervised by eQ Plc's Board of Directors.

  • As a rule, the Group does not undertake to pay any absolute remuneration. This is only possible, if eQ Plc's Board makes a decision about it for especially substantial reasons, and even in this case the absolute remuneration may only apply to the fi rst year of employment.

eQ Group's remuneration system consists of an annual bonus system.

All employees of eQ Group are in principle covered by the annual bonus system. The amount of the annual bonus is determined based on the achievement of personal goals and the result of the own business unit and eQ Group. The share of eQ Group's result is the higher, the more the person concerned is able to infl uence the result of the Group. As the variable remuneration payable by the company is dependent on the result of the Group, the amount of the annual bonus to be paid out depends on the Group's fi nancial situation and success. eQ Plc's Board decides on the amount and distribution of the annual bonuses taking into consideration, e.g. the above presented main principles of remuneration.

If the variable remuneration of the CEO and the members of the Management Team as well as other relevant persons exceeds EUR 50 000 at annual level, 50 per cent of the variable remuneration will be deferred so that it is paid during the following three years (even payments each year). 50 per cent of the deferred remuneration is bound to the development of eQ Plc's share price. eQ Plc's Board shall decide on the interest possibly payable to the remaining part annually. If the variable remuneration does not exceed EUR 50 000 at annual level, payment shall not be deferred.

As for the deferred part of the variable remuneration, the receiver of the remuneration must undertake not to hedge the risk related to the part of the remuneration that is bound to the development of eQ Plc's share price with, e.g. fi nancial instruments or insurance policies.

Remuneration and other fi nancial benefi ts of the CEO

The Board of Directors appoints the CEO and decides on the CEO's salary, benefi ts and other terms related to the CEO's service. The terms of the CEO's service have been specifi ed in writing in the CEO's service contract approved by the Board. Both parties may give notice on this contract with a period of notice of two (2) months. When notice is given by the company for whatever reason or if the contract is terminated through mutual agreement by the company and the CEO, the CEO is entitled to a severance pay corresponding to his or her overall remuneration for six (6) months preceding the termination of the contract, which is paid on the day when the contract is terminated.

The remuneration of the CEO consists of a fi xed monthly salary in cash (monthly salary and fringe benefi ts) and an annual performance bonus. It is important for the company that the salary of the CEO is competitive, as the commitment of the CEO and suffi cient incentives are central with regard to the company's success. The Board of Directors decides on the CEO's remuneration. The retirement age and pension of the CEO are determined in accordance with the Finnish Employees Pensions Act. The CEO does not have a supplementary pension scheme.

In 2016, the CEO was paid an overall remuneration of EUR 359 459 (20115: EUR 300 062), the share of variable remuneration being EUR 123 668 (2015: EUR 92 456).

Remuneration and other fi nancial benefi ts of the other executives

The Board of Directors decides on the remuneration system of the Management Team based on the CEO's proposal. The remuneration system consists of a fi xed salary in cash (monthly salary and fringe benefi ts) and an annual performance bonus. Management Team members do not receive remuneration when acting as Board members in the subsidiaries of eQ Plc. The notice period of Management Team members varies between 1 to 3 months. In addition to eQ Plc's CEO, only the CEO of eQ Asset Management Ltd has the right to a severance pay corresponding to six (6) months' overall salary. The other members of the Management Team do not have severance pays decided on in advance. The retirement age and

pension of the Management Team members are determined in accordance with the Finnish Employees Pensions Act. The Management Team members do not have supplementary pension schemes.

In 2016, the other Management Team members than the CEO were paid an overall remuneration of EUR 759 450 (2015: EUR 622 475), the share of the variable remuneration being EUR 226 962 (2015: EUR 89 398).

Other relevant persons

In 2016, other relevant persons (Finnish Act on Credit Institutions 610/2014, Chapter 8) than the Management Team members were paid an overall remuneration of EUR 215 249 (2015: 272 333), the share of the variable remuneration being EUR 40 691 (2015: 34 318).

OPTION SCHEMES

Based on option schemes 2010 and 2015, eQ Group has issued option rights to key persons. The aim is long-term commitment to the company. In connection with the issue of option rights, the Board of Directors defi nes, in the terms and conditions of each option scheme, the principles that will be applied to their ownership. The terms and conditions of option schemes 2010 and 2015 contain no special terms related to ownership.

Option scheme 2010

Based on option scheme 2010, Janne Larma, CEO, has been granted, as part of the engagement system, 450 000 option rights (90 000 2010A options, 90 000 2010B options, 90 000 2010C options, 90 000 2010D options and 90 000 2010E options). Of the options granted, altogether 270 000 had been exercised by the end of 2016.

Mikko Koskimies, member of the Management Team, has been granted, as part of the engagement system, 200 000 option rights (50 000 2010B options, 50 000 2010C options, 50 000 2010D options and 50 000 2010E options) and Staff an Jåfs, member of the Management Team, 250 000 option rights (50 000 2010A options, 50 000 2010B options, 50 000 2010C options, 50 000 2010D options and 50 000 2010E options). Of the options granted, altogether 50 000 had been exercised by the end of 2016.

Option scheme 2015

Based on option scheme 2015, the CEO and other members of the Management Team have been granted option rights as part of the engagement system as follows:

Name Task in the organisation Number
of options
Janne Larma CEO, eQ Plc 100 000
Staff an Jåfs Head of Private Equity,
eQ Asset Management Ltd
100 000
Mikko Koskimies CEO, eQ Asset
Management Ltd
100 000
Antti Lyytikäinen CFO, eQ Plc 75 000
Juha Surve Group General Counsel,
eQ Asset Management Ltd
75 000

Board authorisations regarding remuneration

The AGM of 2016 authorised the Board of Directors to decide on a share issue or share issues and/or the issuance of special rights entitling to shares referred to in Chapter 10 Section 1 of the Limited Liability Companies Act, comprising a maximum total of 5 000 000 new shares to be used for the company's incentive schemes, for instance. The authorisation comprises the Board's right to decide on all matters related to the issuance of shares or option rights, including the recipients of the shares or option rights and the amount of the consideration to be paid. The authorisation also covers the right to issue shares and options to selected persons or without consideration.

GEORG EHRNROOTH

Member of the Board since 2011 Chairman of the Board Born 1966

Education

Studies in agriculture and forestry, Högre Svenska Läroverket, Åbo

Primary working experience

2005 eQ Corporation and eQ Bank Ltd, Chief Executive Offi cer

Primary positions of trust

Norvestia Oyj, Member of the Board; Forcit Oy, Member of the Board; Paavo Nurmi Foundation, Member of the Board; Anders Wall Foundation, Member of the Board; Louise and Göran Ehrnrooth Foundation, Deputy Member of the Board; Corbis S.A, Chairman of the Board; Fennogens Investments S.A, Chairman of the Board.

Independent of the company, but not independent of its signifi cant shareholders.

NICOLAS BERNER

Member of the Board since 2013 Born 1972

Education LL.B, University of Helsinki

Primary working experience 2011- Berner Ltd, Chief Financial Offi cer, 1998-2011 Hannes Snellman Attorneys Ltd, as a partner 2006-2011

Primary positions of trust Berner Ltd, Member of the Board.

Independent of the company and signifi cant shareholders.

TIMO KOKKILA

Member of the Board since 2016 Born 1979

Education M.Sc. (Eng.), Helsinki

Primary working experience

2016- Pontos Group, CEO; 2011-2015 Pontos Group, Investment Director; 2008-2011 SRV Group Plc, Manager, Project Development; 2006-2008 SRV Group Plc, Project Development Engineer; 2004-2006 Kampin Keskus Oy, Development Engineer

Primary positions of trust

SRV Group Plc, Member of the Board; Pontos Ltd, Member of the Board; Renor Ltd, Member of the Board; Kolpi Investments Oy, Member of the Board; Valmet Automotive Inc, Member of the Board.

Independent of the company and signifi cant shareholders.

JUSSI SEPPÄLÄ

Member of the Board since 2011 Born 1963

Education

M.Sc. (Econ), Helsinki School of Economics

Primary working experience

2008-2013 Minerva Group, Managing Director of Minerva Partnership Oy, 1999-2008 FIM Group Oyj / Glitnir Oyj, 2008 Head of Equities, Moscow, 2006-2007 Marketing Director, 1999-2006 Managing director of FIM Fund Management Oy, 1996-1999 SEB, Fixed income sales, 1992-1995 JP Bank, Stockholm, Fixed income research and sales, 1988-1991 Entrepreneur, Software development for banking sector (interest rate risk management).

Primary positions of trust

Oy Cardos Ab, Member of the Board; Deamia Oy, Deputy Member of the Board; Luuva Oy, Chairman of the Board.

Independent of the company and signifi cant shareholders.

ANNIKA POUTIAINEN

Member of the Board since 2015 Born 1970

Education

LL.B, University of Helsinki LL.M., King's College, London

Primary working experience

2014- JKL Group, Industrial Advisor; 2009-2014 NASDAQ OMX Stockholm, Head of Market Surveillance Nordics, 2006-2009 Swedish Financial Regulatory Authority, Head of Unit, 2000-2006 law fi rm Linklaters London, 1999 Hannes Snellman Attorneys Ltd

Primary positions of trust

Hoist Finance Ab, Member of the Board; Saferoad AS, Member of the Board.

Independent of the company and signifi cant shareholders.

MIKKO KOSKIMIES

Mikko Koskimies, M.Sc. (Econ), (born 1967) is CEO of eQ Asset Management Ltd. He previously worked as a Managing Director of Pohjola Asset Management Ltd and was a member of the Executive Committee of Pohjola Bank. Mikko Koskimies also worked from 1998 to 2005 as a Managing Director of Alfred Berg Asset Management Ltd. During the years from 1989 to 1997 he worked within the current Nordea Group. From 1993 to 1997 Mikko worked in Private Banking for Merita Bank Luxembourg S.A. in Luxembourg.

JANNE LARMA

Chairman

Janne Larma, M.Sc. (Econ), (born 1965) is CEO of eQ Plc. Janne founded Advium Corporate Finance Ltd in 2000, prior to which he had gained more than ten years of experience within investment banking. In addition, he has experience in the asset management business, as Board member of the parent company of eQ Asset Management Group and as member of eQ Bank's management team from 2004 to 2009.

STAFFAN JÅFS

Staff an Jåfs, M.Sc. (Econ), (born 1974) is responsible for the private equity asset management and group's own private equity investment operations. Staff an has worked in the private equity business since 2000 and with eQ Plc since 2007. Previously in 2000-2007 he worked at Proventure Ltd as CFO, responsible for the group's fi nancial administration and previous to this as Financial Manager at Kantarellis, a hotel and restaurant chain.

ANTTI LYYTIKÄINEN

Antti Lyytikäinen, M.Sc. (Econ.), (born 1981) is CFO of eQ Group. Antti has worked among fi nancial sector since 2004 and with eQ Plc since 2011. From 2008 to 2011 he worked at Aberdeen Asset Management and was responsible for the fi nancial management of group's property funds. Prior to that he worked as an Auditor e.g. in the Financial Services -division of KPMG.

JUHA SURVE

Juha Surve, LL.M and M.Sc. (Econ.), (born 1980) is Group General Counsel of eQ Plc, and he also acts as a secretary of the Board of eQ Plc. Juha has worked among fi nancial sector and capital markets since 2003 and with eQ Plc since the beginning of year 2012. From 2008 to 2012 he worked at Castrén & Snellman Attorneys Ltd expertising in M&A transactions, capital markets and corporate law. Prior to that he gained over fi ve years' experience in various asset management related duties e.g. in OP-Pohjola Group and Nordea Bank. In addition, he has been involved in many law-drafting projects relating to Finnish securities market legislation.

Financial Reports in 2017

Financial Reports of eQ will be published as follows in 2017:

Interim Report Half Year Financial Report Interim Report January-March January-June January-September Friday, April 28 Wednesday, August 9 Friday, October 27

Interim and Half Year Financial Reports, Stock Exchange Releases and the Annual Report are available and printable at eQ's website www.eQ.fi .

eQ's own Fund of Funds

eQ PE VIII North L.P.

Vintage Year 2016
Management company eQ PE VIII North GP Ltd
Total size of the Fund 160.0 MEUR
eQ's commitment 3.0 MEUR
Financing stage Buyout
Geographical focus Northern Europe
Target funds No sector preference
www pages www.eQ.fi

eQ PE VII US L.P.

Vintage Year Management company Total size of the Fund eQ's commitment Financing stage Geographical focus Target funds www pages 2016

eQ PE VI North L.P.

2015 Vintage Year
eQ PE VII US GP Ltd Management company
80.2 MUSD Total size of the Fund
3.0 MUSD eQ's commitment
Buyout Financing stage
Northern America Geographical focus
No sector preference Target funds
www.eQ.fi www pages
2013
eQ PE VIII North GP Ltd
100.0 MEUR
3.0 MEUR
Buyout
Northern Europe
No sector preference
www.eQ.fi
Amanda V East L.P. Amanda IV West L.P. Amanda III Eastern Private Equity L.P.
Vintage Year 2008 Vintage Year 2007 Vintage Year 2006
Management company Amanda V East GP Ltd Management company Amanda IV West GP Ltd Management company Amanda III Eastern GP Ltd
Total size of the Fund 50.0 MEUR Total size of the Fund 90 MEUR Total size of the Fund 110.2 MEUR
eQ's commitment 5.0 MEUR eQ's commitment 5.0 MEUR eQ's commitment 10.0 MEUR
Financing stage Buyout Financing stage Buyout Financing stage Buyout
Geographical focus Russia. East Europe Geographical focus Western Europe Geographical focus Russia. East Europe
Target funds No sector preference Target funds No sector preference Target funds No sector preference
www pages www.eQ.fi www pages www.eQ.fi www pages www.eQ.fi

eQ's own Fund of Funds Funds managed by others than eQ

European Fund Investments L.P. (EFI II) EQT V L.P.

Vintage Year 2001
Management company Nordic Venture Managers Ltd
Total size of the Fund 88.4 MEUR
eQ's commitment 0.88 MEUR
Financing stage Buyout
Geographical focus Europe
Target funds No sector preference
www pages www.eQ.fi
EQT V L.P.
2001 Vintage Year
Management company
Total size of the Fund
eQ's commitment
Financing stage
Geographical focus
Target funds
www pages
2006
EQT Partners
4 250.0 MEUR
5.0 MEUR
Buyout
Northern Europe
Middle-sized and large companies
www.eqt.se

Permira Europe IV L.P.

Gresham Fund IV L.P.

Vintage Year 2006
Management company Permira Advisers Limited
Total size of the Fund 9 411.2 MEUR
eQ's commitment 4.0 MEUR
Financing stage Buyout
Geographical focus Europe, USA and Asia
Target funds Large companies
www pages www.permira.com

Triton Fund II L.P.

Vintage Year 2006 Vintage Year 2006
Management company Triton Advisers Limited Management company Gresham LLP
Total size of the Fund 1 126.0 MEUR Total size of the Fund 346.7 MGBP
eQ's commitment 5.0 MEUR eQ's commitment 3.0 MGBP
Financing stage Midmarket Buyout Financing stage Midmarket Buyout
Geographical focus Europe Geographical focus UK
Target funds Middle-sized companies Target funds Small and middle-sized companies
www pages www.triton-partners.com www pages www.greshampe.com

Funds managed by others than eQ

Montagu III L.P. PAI Europe IV EQT IV (No. 1) L.P.
Vintage Year 2005 Vintage Year 2005 Vintage Year 2004
Management company Montagu Private Equity LLP Management company PAI Partners Management company EQT Partners
Total size of the Fund 2 260.6 MEUR Total size of the Fund 2 697.1 MEUR Total size of the Fund 2 500.0 MEUR
eQ's commitment 5.0 MEUR eQ's commitment 5.0 MEUR eQ's commitment 3.0 MEUR
Financing stage Midmarket Buyout Financing stage Large Buyout Financing stage Large Buyout
Geographical focus Europe Geographical focus Europe Geographical focus Northern Europe
Target funds Middle-sized companies Target funds Middle-sized and large companies Target funds Middle-sized and large
www pages www.montagu.com www pages www.paipartners.com industrial companies
www pages www.eqt.se
Permira Europe III L.P Charterhouse Capital Partners VII L.P. Atlas Venture VI L.P.
Vintage Year 2003 Vintage Year 2002 Vintage Year 2001
Management company Permira Advisers Limited Management company Charterhouse Development Management company Atlas Venture Advisors Inc.
Total size of the Fund 4 955.3 MEUR Capital Limited Total size of the Fund 599.7 MUSD
eQ's commitment 3.0 MEUR Total size of the Fund 2 708.0 MEUR eQ's commitment 1.9 MUSD
Financing stage Mega Buyout eQ's commitment 3.0 MEUR Financing stage Venture Capital
Geographical focus Europe Financing stage Large Buyout Geographical focus Europe, USA
Target funds Middle-sized and large companies Geographical focus Europe Target funds Information technology, life science
www pages www.permira.com Target funds Middle-sized and large companies www pages www.atlasventure.com
www pages www.charterhouse.co.uk

Funds managed by others than eQ

Balderton Capital I L.P (entinen. Benchmark Europe I L.P.)

Vintage Year 2000
Management company Balderton Capital Partners
Total size of the Fund 500.0 MUSD
eQ's commitment 2.0 MUSD
Financing stage Venture Capital
Geographical focus Europe
Target funds Software, internet, media and telecom
www pages www.balderton.com

Vintage Year Management company Total size of the Fund eQ's commitment Financing stage Geographical focus Target funds www pages 2000 Innovacom s.a 200.7 MEUR 5.0 MEUR Venture Capital France, Germany, U.S., United Kingdom Communications, computer related, computer software, electronic related www.innovacom.com Innovacom 4 FCPR

Permira Europe II L.P.

Vintage Year 2000
Management company Permira Advisers Limited
Total size of the Fund 3 300.0 MEUR
eQ's commitment 4.2 MEUR
Financing stage Buyout
Geographical focus Europe
Target funds Middle-sized and large companies
www pages www.permira.com

Nexit Infocom 2000 Fund L.P.

2000
Nexit Ventures
66.3 MEUR
3.2 MEUR
Venture Capital
Nordic countries and USA
Mobile, wireless internet
infrastructure, mobile internet
www.nexitventures.com

eQ Plc eQ Asset Management Ltd eQ Fund Management Ltd

Aleksanterinkatu 19 A, 5th fl oor 00100 HELSINKI, FINLAND Tel. +358 9 6817 8777 www.eQ.fi fi [email protected]

Advium Corporate Finance Ltd

Aleksanterinkatu 19 A, 5th fl oor 00100 HELSINKI, FINLAND Tel. +358 9 6817 8900 www.advium.fi fi [email protected]

eQ Plc

Aleksanterinkatu 19 A, 5th fl oor 00100 HELSINKI, FINLAND Tel. +358 9 6817 8777 [email protected] www.eQ.fi