Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Entree Resources Ltd. Audit Report / Information 2020

Apr 1, 2021

44288_rns_2021-03-31_ef920399-3fa5-4e2d-9544-0d880c101b3a.pdf

Audit Report / Information

Open in viewer

Opens in your device viewer

==> picture [180 x 93] intentionally omitted <==

CONSOLIDATED FINANCIAL STATEMENTS (Expressed in United States dollars)

December 31, 2020

==> picture [612 x 89] intentionally omitted <==

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

To the Shareholders and Directors of Entrée Resources Ltd.

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated statements of financial position of Entrée Resources Ltd. (the “Company”), as of December 31, 2020 and 2019, and the related consolidated statements of comprehensive loss, changes in shareholders’ deficiency, and cash flows for the years ended December 31, 2020, 2019 and 2018, and the related notes (collectively referred to as the “financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for the years ended December 31, 2020, 2019 and 2018, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatements of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

Critical audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.

We have served as the Company’s auditor since 1997.

/s/ DAVIDSON & COMPANY LLP

Vancouver, Canada March 31, 2021

Chartered Professional Accountants

Entrée Resources Ltd. Consolidated Statements of Financial Position

As at December 31, 2020 and 2019

(expressed in thousands of U.S. dollars, except where indicated)

==> picture [527 x 457] intentionally omitted <==

----- Start of picture text -----

December 31, December 31,
Note
2020 2019
Assets
Current assets
Cash and cash equivalents $ 7,260 $ 5,380
Receivables and prepaid expenses 130 122
Prepaid licence fees 162 158
7,552 5,660
Non-current assets
Property and equipment 6 220 316
Oyu Tolgoi asset 7 177 114
Deposits and other 12 12
409 442
Total assets $ 7,961 $ 6,102
Liabilities
Current liabilities
Accounts payable and accrued liabilities 19 $ 124 $ 72
Current portion of lease liabilities 8 108 103
232 175
Non-current liabilities
Lease liabilities 8 100 201
Loan payable to Oyu Tolgoi LLC 9 9,615 9,035
Deferred revenue 10 48,222 43,671
57,937 52,907
Total liabilities 58,169 53,082
Shareholders’ deficiency
Share capital 11 176,221 173,095
Reserves 23,205 22,445
Accumulated other comprehensive loss (1,521) (407)
Deficit (248,113) (242,113)
Total shareholders’ deficiency (50,208) (46,980)
Total liabilities and shareholders’ deficiency $ 7,961 $ 6,102
----- End of picture text -----

Nature of operations (Note 1) Commitments and contingencies (Note 18) Subsequent events (Note 20)

The accompanying notes are an integral part of these consolidated financial statements.

3

Entrée Resources Ltd. Consolidated Statements of Comprehensive Loss

For the years ended December 31, 2020, 2019 and 2018

(expressed in thousands of U.S. dollars, except where indicated)

==> picture [527 x 469] intentionally omitted <==

----- Start of picture text -----

Note 2020 2019 2018
Expenses
Project expenditures 13 $ 214 $ 173 $ 175
General and administrative 1,430 1,490 1,145
Share-based compensation 11 538 340 506
Depreciation 6 98 105 22
Other - - (13)
Operating loss 2,280 2,108 1,835
Foreign exchange (gain) loss (196) (195) 287
Interest income (80) (137) (111)
Interest expense 9 338 319 307
Loss from equity investee 7 186 273 175
Finance costs 19 29 -
Deferred revenue finance costs 10 3,453 3,250 2,985
Gain on sale of investments 5 - (123) -
- -
Gain on sale of mining property interest (353)
Unrealized loss on investments - - 73
Loss for the year 6,000 5,524 5,198
Other comprehensive loss (income)
Foreign currency translation 1,114 2,095 (3,372)
Total comprehensive loss $ 7,114 $ 7,619 $ 1,826
Net loss per common share
Basic and fully diluted $ (0.03) $ (0.03) $ (0.03)
Weighted average number of common shares
outstanding
Basic and fully diluted (000’s) 178,612 174,907 174,344
Total common shares issued and outstanding
11 186,530 175,470 174,807
(000’s)
----- End of picture text -----

The accompanying notes are an integral part of these consolidated financial statements.

4

Entrée Resources Ltd. Consolidated Statements of Changes in Shareholders’ Deficiency For the years ended December 31, 2020, 2019, and 2018

(expressed in thousands of U.S. dollars, except where indicated)

==> picture [540 x 490] intentionally omitted <==

----- Start of picture text -----

Accumulated
Number of
Share other
Note Shares Reserves Deficit Total
capital comprehensive
(000’s)
(loss) income
Balance at December 31, 2019 175,470 $ 173,095 $ 22,445 $ (407) $ (242,113) $ (46,980)
Loss and comprehensive loss - - - (1,114) (6,000) (7,114)
Share-based compensation 11 - - 538 - - 538
Issuance of share capital – private 11 10,278 2,912 401 - - 3,313
placement
Issuance of share capital – share
11 782 299 (179) - - 120
options
Share issuance costs 11 - (85) - - - (85)
Balance at December 31, 2020 186,530 $ 176,221 $ 23,205 $ (1,521) $ (248,113) $ (50,208)
Balance at December 31, 2018 174,807 $ 172,955 $ 22,199 $ 1,688 $ (236,591) $ (39,749)
Adjustment on initial application of
IFRS 16 - - - - 2 2
Loss and comprehensive loss - - - (2,095) (5,524) (7,619)
Share-based compensation - - 340 - - 340
Issuance of share capital – share 663 140 (94) - - 46
options
Balance at December 31, 2019 175,470 $ 173,095 $ 22,445 $ (407) $ (242,113) $ (46,980)
-
Balance at December 31, 2017 173,573 $ 172,308 $ 22,175 $ (1,684) $ (217,288) $ (24,489)
Loss and comprehensive income - - - 3,372 (5,198) (1,826)
IFRS adjustments for implementation - - - - (14,105) (14,105)
of IFRS 15
Share-based compensation - - 506 - - 506
Issuance of share capital – share 1,234 647 (482) - - 165
options
Balance at December 31, 2018 174,807 $ 172,955 $ 22,199 $ 1,688 $ (236,591) $ (39,749)
----- End of picture text -----

The accompanying notes are an integral part of these consolidated financial statements.

5

Entrée Resources Ltd. Consolidated Statements of Cash Flows

For the years ended December 31, 2020, 2019 and 2018

(expressed in thousands of U.S. dollars, except where indicated)

==> picture [526 x 541] intentionally omitted <==

----- Start of picture text -----

Note 2020 2019 2018
Cash flows used in operating activities
Net loss $ (6,000) $ (5,524) $ (5,198)
Items not affecting cash:
Depreciation 98 105 22
Share-based compensation 11 538 340 506
Loss from equity investee 7 186 273 175
Interest expense 9 335 319 307
Finance cost, net 19 29 -
Gain on sale of investments 5 - (123) -
Unrealized foreign exchange (gains) losses (167) (176) 249
Deferred revenue finance costs 10 3,450 3,250 2,985
Gain on sale of mining property interest - - (353)
Unrealized loss on investments - - 73
Other - 5 (9)
(1,541) (1,502) (1,243)
Changes in non-cash operating working capital:
(Increase) decrease in receivables and prepaids (8) (54) 333
Increase (decrease) in accounts payable and accrued liabilities 53 (260) 133
(1,496) (1,816) (777)
Cash flows from (used in) investing activities
Proceeds from sale of investments 5 - 1,035 -
Net cash outflow on sale of mining property interest - - (120)
Purchase of equipment - - (6)
- 1,035 (126)
Cash flows from (used in) financing activities
Repayment of lease liability 8 (118) (80) -
Proceeds from issuance of common shares – share options 11 120 46 165
Proceeds from issuance of common shares – private placement 11 3,313 - -
Share issuance costs (85) - -
3,230 (34) 165
Increase (decrease) in cash and cash equivalents 1,734 (815) (738)
Cash and cash equivalents - beginning of year 5,380 6,154 7,068
Effect of exchange rate changes on cash and cash equivalents 146 41 (176)
Cash and cash equivalents - end of year $ 7,260 $ 5,380 $ 6,154
Cash and cash equivalents is represented by:
Cash $ 7,226 $ 5,346 $ 6,120
Cash equivalents 34 34 34
Total cash and cash equivalents $ 7,260 $ 5,380 $ 6,154
----- End of picture text -----

Supplemental cash flow information (Note 17)

The accompanying notes are an integral part of these consolidated financial statements.

6

Entrée Resources Ltd. Notes to Consolidated Financial Statements For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

1 Nature of operations

Entrée Resources Ltd., together with its subsidiaries (collectively referred to as the “Company” or “Entrée”), is focused on the development and exploration of mineral property interests. The Company is principally focused on its Entrée/Oyu Tolgoi JV Property in Mongolia (Note 7).

The Company has its primary listing in Canada on the Toronto Stock Exchange (“TSX”) and its common shares also trade in the United States on the Over-the-Counter OTCQB Venture Market (“OTCQB”) under the symbol “ERLFF”.

The Company’s registered office is at Suite 2900, 550 Burrard Street, Vancouver, BC, V6C 0A3, Canada.

All amounts are expressed in United States dollars, except for certain amounts denoted in Canadian dollars (“C$”).

These consolidated financial statements have been prepared on the basis of accounting principles applicable to a going concern which assumes that the Company will be able to continue for the foreseeable future and will be able to realize its assets and discharge its liabilities in the normal course of business. The Company estimates it has adequate financial resources to satisfy its obligations over the next 12 month period.

2 Basis of presentation

These consolidated financial statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”).

These consolidated financial statements have been prepared on a going concern basis, and in making the assessment that the Company is a going concern, management have taken into account all available information about the future, which is at least, but is not limited to, twelve months from December 31, 2020.

The consolidated financial statements were approved and authorized for issue by the Board of Directors on March 30, 2021.

3 Use of estimates and judgements

The preparation of financial statements in conformity with IFRS requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ materially from those estimates.

Significant estimates and judgements used in the preparation of these consolidated financial statements include: determination of functional currencies; recoverable amount of property and equipment; title to mineral properties; sharebased compensation; and income taxes. Estimates that have the most significant effect on the amounts recognized in the Company’s consolidated financial statements are as follows:

a) Determination of functional currencies

The determination of the Company’s functional currency is a matter of judgment based on an assessment of the specific facts and circumstances relevant to determining the primary economic environment of each individual entity within the group. The Company reconsiders the functional currencies used when there is a change in events and conditions considered in determining the primary economic environment of each entity.

b) Income taxes

The Company must make significant estimates in respect of the provision for income taxes and the composition of its deferred income tax assets and deferred income tax liabilities. The Company’s operations are, in part, subject to foreign tax laws where interpretations, regulations and legislation are complex and continually changing. As a result, there are usually some tax matters in question which may, on resolution in the future, result in adjustments to the amount of current or deferred income tax assets or liabilities, and those adjustments may be material to the Company’s statement of financial position and results of operations.

7

Entrée Resources Ltd. Notes to Consolidated Financial Statements

For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

The determination of the ability of the Company to utilize tax losses carried forward to offset income taxes payable in the future and to utilize temporary differences which will reverse in the future requires management to exercise judgment and make assumptions about the Company’s future performance. Management is required to assess whether the Company is more likely than not to be able to benefit from these tax losses and temporary differences. Changes in the timing of project completion, economic conditions, metal prices and other factors having an impact on future taxable income streams could result in revisions to the estimates of benefits to be realized or the Company’s assessments of its ability to utilize tax losses before expiry. These revisions could result in material adjustments to the consolidated financial statements.

c) Share-based compensation

The Company uses the Black-Scholes option pricing model for the valuation of share-based compensation. Option pricing models require the input of the subjective assumptions including expected price volatility, interest rate and forfeiture rate. Changes in the input assumptions can materially affect the fair value estimate and the Company’s net loss and reserves.

d) COVID-19

In March 2020, the World Health Organization declared coronavirus COVID-19 a global pandemic. This contagious disease outbreak, which has continued to spread, and any related adverse public health developments, has adversely affected workforces, economies, and financial markets globally, potentially leading to an economic downturn. It is not possible for the Company to predict the duration or magnitude of the adverse results of the outbreak and its effects on the Company’s business, results of operations and the timing of proposed transactions at this time.

4 Significant accounting policies

The accounting policies set out below have been applied consistently by the Company and all of its wholly owned subsidiaries and to all periods presented in these consolidated financial statements.

a) Basis of consolidation

These consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. The Company’s significant subsidiaries are Entrée LLC and Entrée Resources LLC.

Wholly owned subsidiaries are entities in which the Company has direct or indirect control, where control is defined as the investor’s power over an investee with exposure, or rights, to variable returns from the investee and the ability to affect the investor’s returns through its power over the investee. The results of subsidiaries acquired or disposed of during the year are included in the consolidated statements of comprehensive loss from the effective date of acquisition or up to the effective date of disposal, as appropriate. All intercompany transactions and balances have been eliminated on consolidation.

b) Foreign currency translation

The functional currency of Entrée Resources Ltd. is the Canadian dollar. Accordingly, monetary assets and liabilities denominated in a foreign currency are translated at the exchange rate in effect at the statement of financial position date while non-monetary assets and liabilities denominated in a foreign currency are translated at historical rates. Revenue and expense items denominated in a foreign currency are translated at exchange rates prevailing when such items are recognized in the statement of comprehensive loss. Exchange gains or losses arising on translation of foreign currency items are included in the statement of comprehensive loss. The functional currency of Entrée Resources Ltd.’s significant subsidiaries is the United States dollar. Upon translation into Canadian dollars for consolidation, monetary assets and liabilities are translated at the exchange rate in effect at the statement of financial position date while non-monetary assets and liabilities are translated at historical rates. Revenue and expense items are translated at exchange rates prevailing when such items are recognized in the statement of comprehensive loss. Exchange gains or losses arising on translation of foreign currency items are included in the statement of comprehensive loss.

The Company follows the current rate method of translation with respect to its presentation of these consolidated financial statements in the reporting currency, which is the United States dollar. Accordingly, assets and liabilities are translated into United States dollars at the period-end exchange rates while revenue and expenses are translated at the prevailing exchange rates during the period. Related exchange gains and losses are included in a separate component of shareholders’ deficiency as accumulated other comprehensive loss / income.

8

Entrée Resources Ltd. Notes to Consolidated Financial Statements For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

c) Financial instruments

Classification

The Company classifies its financial instruments in the following categories: at fair value through profit and loss (“FVTPL”), at fair value through other comprehensive income (loss) (“FVTOCI”), or at amortized cost. The Company determines the classification of financial assets at initial recognition. The classification of debt instruments is driven by the Company’s business model for managing the financial assets and their contractual cash flow characteristics. Equity instruments that are held for trading are classified as FVTPL. For other equity instruments, on the day of acquisition the Company can make an irrevocable election (on an instrument-by-instrument basis) to designate them as at FVTOCI. Financial liabilities are measured at amortized cost, unless they are required to be measured at FVTPL (such as instruments held for trading or derivatives) or the Company has opted to measure them at FVTPL.

The following table shows the classification of the Company’s financial instruments:

Financial assets / liabilities Classification
Cash and cash equivalents FVTPL
Receivables
Deposits
Accounts payable and accrued liabilities
Lease liabilities
Loan payable to Oyu Tolgoi LLC
Amortized costs
Amortized costs
Amortized costs
Amortized costs
Amortized costs

Measurement

Financial assets and liabilities at amortized cost

Financial assets and liabilities at amortized cost are initially recognized at fair value plus or minus transaction costs, respectively, and subsequently carried at amortized cost less any impairment.

Financial assets and liabilities at FVTPL

Financial assets and liabilities carried at FVTPL are initially recorded at fair value and transaction costs are expensed in the consolidated statements of comprehensive loss / income. Realized and unrealized gains and losses arising from changes in the fair value of the financial assets and liabilities held at FVTPL are included in profit or loss.

Financial assets at FVTOCI

Financial assets at FVTOCI are initially recorded at fair value adjusted for transaction costs. Dividends are recognized as income in the consolidated statements of comprehensive loss / income unless the dividend clearly represents a recovery of part of the cost of the investment. Gains or losses recognized on the sale of the equity investment are recognized in other comprehensive loss / income and are never reclassified to profit or loss.

Impairment

An ‘expected credit loss’ impairment model applies which requires a loss allowance to be recognized based on expected credit losses. The estimated present value of future cash flows associated with the asset is determined and an impairment loss is recognized for the difference between this amount and the carrying amount as follows: the carrying amount of the asset is reduced to estimated present value of the future cash flows associated with the asset, discounted at the financial asset’s original effective interest rate, either directly or through the use of an allowance account and the resulting loss is recognized in profit or loss for the period.

In a subsequent period, if the amount of the impairment loss related to financial assets measured at amortized cost decreases, the previously recognized impairment loss is reversed through profit or loss to the extent that the carrying amount of the

9

Entrée Resources Ltd. Notes to Consolidated Financial Statements

For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

investment at the date the impairment is reversed does not exceed what the amortized cost would have been had the impairment not been recognized.

Derecognition

Financial assets

The Company derecognizes financial assets only when the contractual rights to cash flows from the financial assets expire, or when it transfers the financial assets and substantially all of the associated risks and rewards of ownership to another entity. Gains and losses on derecognition are generally recognized in the consolidated statements of comprehensive loss / income.

d) Cash and cash equivalents

Cash and cash equivalents include cash in banks, money market funds, and certificates of term deposits with maturities of less than three months from inception, which are readily convertible to known amounts of cash and which, in the opinion of management, are subject to an insignificant risk of loss in value.

e) Exploration and evaluation assets

All direct costs related to the acquisition of mineral property interest are capitalized in the period incurred.

Exploration and evaluation costs are charged to operations in the period incurred until such time as it has been determined that a mineral property has proven and probable reserves and the property is economically viable, in which case subsequent evaluation costs incurred to develop a mineral property are capitalized.

f) Property, plant and equipment

Mineral property interests and mine development costs

All exploration and evaluation expenditures and property maintenance costs incurred for projects outside the boundary of a known mineral deposit containing proven and probable reserves are expensed as incurred to the date of establishing that property costs are economically recoverable.

Development expenditures are those incurred subsequent to the establishment of economic recoverability and after a number of key development and milestones have been achieved. These milestones include obtaining sufficient financial resources, permits, and licenses to develop the mineral property. Development costs are capitalized and included in the carrying amount of the related property.

Mineral property and mine development costs capitalized are amortized using the units-of-production method over the estimated life of the proven and probable reserves.

Plant and equipment

Items of plant and equipment are recorded at cost less accumulated depletion and amortization. Cost includes all expenditures incurred to bring assets to the location and condition necessary for them to be operated in the manner intended by management, including estimated decommissioning and restoration costs and, where applicable, borrowing costs. If significant parts of an item of plant and equipment have different useful lives, then they are accounted for as separate items (major components) of plant and equipment.

Depreciation is recorded on a declining balance basis at rates ranging from 20% to 30% per annum.

No depletion and amortization is recorded until the asset is substantially complete and available for its intended use.

10

Entrée Resources Ltd. Notes to Consolidated Financial Statements For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

Impairment of non-current assets

The Company reviews the carrying amounts of its non-financial assets every reporting period. If there is any indication that the assets or cash-generating unit (“CGU”) may not be fully recoverable, the recoverable amount of the asset or CGU is estimated in order to determine the extent of the impairment loss, if any.

Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value in use, the estimated future cash flows to be derived from continuing use of the asset or CGU are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset. Fair value less cost to sell is the amount obtainable from the sale of an asset or CGU in an arm’s length transaction between knowledgeable, willing parties, less the cost of disposal. When a binding sale agreement is not available, fair value less costs to sell is estimated using a discounted cash flow approach with inputs and assumptions consistent with those at market. If the recoverable amount of an asset or CGU is estimated to be less than its carrying amount, the carrying amount of the asset or CGU is reduced to its recoverable amount. An impairment loss is recognized immediately in profit or loss. Where an impairment loss subsequently reverses, the carrying amount of the asset or CGU is increased to the revised estimate of its recoverable amount, such that the increased carrying amount does not exceed the carrying amount that would have been determined had no impairment loss been recognized.

g) Long-term investments

Long-term investments in companies in which the Company has voting interests of 20% or more or where the Company has the ability to exercise significant influence, are accounted for using the equity method. Under this method, the Company’s share of the investees’ earnings and losses is included in operations and its investments therein are adjusted by a like amount. Dividends received are credited to the long-term investment accounts.

h) Decommissioning obligations

The Company recognizes liabilities for statutory, contractual, legal or constructive obligations associated with the retirement of property, plant and equipment, when those obligations result from the acquisition, construction, development or normal operation of the assets. Initially, a provision for a decommissioning obligation is recognized at its net present value in the period in which it is incurred, using a discounted cash flow technique with market-based risk-free discount rates and estimates of the timing and amount of the settlement of the obligation.

Upon initial recognition of the liability, the corresponding decommissioning cost is added to the carrying amount of the related asset. Following initial recognition of the decommissioning obligation, the carrying amount of the liability is increased for the passage of time and adjusted for changes to significant estimates including the current discount rate, the amount or timing of the underlying cash flows needed to settle the obligation and the requirements of the relevant legal and regulatory framework. Subsequent changes in the provisions resulting from new disturbance, updated cost estimates, changes to estimated lives of operations and revisions to discount rates are also capitalized to the related property, plant and equipment. Amounts capitalized to the related property, plant and equipment are depreciated over the lives of the assets to which they relate. The amortization or unwinding of the discount applied in establishing the net present value of provisions is charged to expense and is included within finance costs in the consolidated statement of comprehensive loss / income.

i) Other provisions

Provisions are recognized when the Company has a present obligation (legal or constructive) as a result of past events, and it is probable that an outflow of resources that can be reliably estimated will be required to settle the obligation. Provisions are measured at the present value of the expenditures expected to be required to settle the obligation.

j) Taxation

Income tax expense comprises current and deferred tax. Current tax and deferred taxes are recognized in the consolidated statements of comprehensive loss / income except to the extent that they relate to items recognized directly in equity or in other comprehensive loss / income.

Current tax is the expected tax payable or receivable on the taxable income or loss for the year, using tax rates enacted or substantively enacted at the reporting date.

11

Entrée Resources Ltd. Notes to Consolidated Financial Statements For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

Deferred tax is recognized in respect of unused tax losses and credits, as well as temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. Deferred tax is measured at the tax rates that are expected to be applied to temporary differences when they reverse, based on enacted or substantively enacted laws at the reporting date.

The Company computes the provision for deferred income taxes under the liability method. A deferred tax asset is recognized for unused tax losses, tax credits and deductible temporary differences, only to the extent that it is probable that future taxable profits will be available against which they can be utilized. Future taxable profits are estimated using an income forecast derived from cash flow projections, based on detailed life-of-mine plans and corporate forecasts. Where applicable, the probability of utilizing tax losses or credits is evaluated by considering risks relevant to future cash flows, and the expiry dates after which these losses or credits can no longer be utilized.

Deferred tax is not recognized for the initial recognition of assets or liabilities in a transaction that is not a business combination and that affects neither accounting nor taxable profit or loss, and differences relating to investments in subsidiaries, associates and joint arrangements to the extent that it is probable that they will not reverse in the foreseeable future.

The Company is subject to assessments by various taxation authorities, who may interpret tax legislation differently from the Company. The final amount of taxes to be paid depends on a number of factors, including the outcomes of audits, appeals or negotiated settlements. Such differences are accounted for based on management’s best estimate of the probable outcome of these matters.

The Company must make significant estimates and judgments in respect of its provision for income taxes and the composition and measurement of its deferred income tax assets and liabilities. The Company’s operations are, in part, subject to foreign tax laws where interpretations, regulations and legislation are complex and continually changing. As a result, there are usually some tax matters in question that may, upon resolution in the future, result in adjustments to the amount of deferred income tax assets and liabilities; those adjustments may be material.

k) Share-based compensation

The Company’s stock option plan allows the Company’s directors, officers, employees, and consultants to acquire shares of the Company. The fair value of options granted is recognized as share-based compensation expense with a corresponding increase in reserves. An individual is classified as an employee when the individual is an employee for legal or tax purposes (direct employee) or provides services similar to those performed by a direct employee. Where options are subject to vesting, each vesting tranche is considered a separate award with its own vesting period and grant date fair value. The fair value of each tranche is measured at the grant date using the Black-Scholes option pricing model, taking into account the terms and conditions upon which the options were granted. Share-based compensation expense is recognized over the tranche’s vesting period by a charge to profit or loss. For employees, the compensation expense is amortized on a straight-line basis over the requisite service period which approximates the vesting period. Compensation expense for share options granted to nonemployees is recognized over the contract services period or, if none exists, from the date of grant until the options vest. Compensation associated with unvested options granted to non-employees is re-measured on each statement of financial position date.

At each financial position reporting date, the amount recognized as an expense is adjusted to reflect the actual number of options that are expected to vest. In situations where equity instruments are issued to non-employees and some or all of the goods or services received by the entity as consideration cannot be specifically identified, they are measured at the fair value of the share-based compensation. Otherwise, share-based compensation is measured at the fair value of goods or services received.

l) Deferred share units

The Company has established a deferred share plan under which deferred share units (“DSUs”) are granted to directors of the Company as part of long-term incentive compensation. DSUs are classified as equity settled share-based payment transactions as the participants will receive either common shares of the Company or payment of cash, or any combination of the foregoing, as determined by the Company in its sole discretion, following a redemption event. As such, the Company recognizes the expense based on the quoted market price of the Company’s common shares at the grant date and a corresponding increase in equity for the eventual redemption when the DSUs are issued.

12

Entrée Resources Ltd. Notes to Consolidated Financial Statements

For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

m) Loss per share

Basic loss per share is computed by dividing net loss attributable to common shares by the weighted average number of common shares outstanding during the reporting period. Diluted loss per share is computed similarly to basic loss per share except that the weighted average common shares outstanding are increased to include additional shares for the assumed exercise of share options and share purchase warrants, if dilutive. The number of additional common shares is calculated by assuming that outstanding share options and equity settled instruments were exercised and that the proceeds from such exercises were used to acquire common shares at the average market price during the reporting periods.

n) Related party transactions

Parties are considered related if one party has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions. Parties are also considered related if they are subject to common control or significant influence. A transaction is considered a related party transaction when there is a transfer of resources or obligations between related parties.

o) Right-of-use assets and lease liability

At inception of a contract, the Company assesses whether a contract is, or contains, a lease. A contract is, or contains, a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. The Company assesses whether the contract involves the use of an identified asset, whether the right to obtain substantially all of the economic benefits from use of the asset during the term of the arrangement exists, and if the Company has the right to direct the use of the asset. At inception or on reassessment of a contract that contains a lease component, the Company allocates the consideration in the contract to each lease component on the basis of their relative standalone prices.

As a lessee, the Company recognizes a right-of-use asset and a lease liability at the commencement date of a lease. The rightof-use asset is initially measured at cost, which is comprised of the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any decommissioning and restoration costs, less any lease incentives received.

The right-of-use asset is subsequently depreciated using the straight line method from the commencement date to the earlier of the end of the lease term, or the end of the useful life of the asset. In addition, the right-of-use asset may be reduced due to impairment losses, if any, and adjusted for certain remeasurements of the lease liability.

A lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by the interest rate implicit in the lease, or if that rate cannot be readily determined, the incremental borrowing rate. Lease payments included in the measurement of the lease liability are comprised of:

  • fixed payments, including in-substance fixed payments, less any lease incentives receivable;

  • variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;

  • amounts expected to be payable under a residual value guarantee;

  • exercise prices of purchase options if the Company is reasonably certain to exercise that option; and

  • payments of penalties for terminating the lease, if the lease term reflects the lessee exercising an option to terminate the lease.

The lease liability is measured at amortized cost using the effective interest method. It is remeasured when there is a change in future lease payments arising from a change in an index or rate, or if there is a change in the estimate or assessment of the expected amount payable under a residual value guarantee, purchase, extension or termination option. Variable lease payments not included in the initial measurement of the lease liability are charged directly to profit or loss.

The Company has elected not to recognize right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less and leases of low-value assets. The lease payments associated with these leases are charged directly to profit or loss on a straight-line basis over the lease term.

p) Warrants issued in equity financing transactions

The Company engages in equity financing transactions to obtain the funds necessary to continue operations and explore and evaluate mineral properties. These equity financing transactions may involve issuance of common shares or units. A unit

13

Entrée Resources Ltd. Notes to Consolidated Financial Statements

For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

comprises a certain number of common shares and a certain number of share purchase warrants. Depending on the terms and conditions of each equity financing agreement, the warrants are exercisable into additional common shares prior to expiry at a price stipulated by the agreement. Warrants that are part of units are valued based on the relative fair value method and included in share capital with the common shares that were concurrently issued. Warrants that are issued as payment for an agency fee or other transactions costs are accounted for as share‐based payments.

q) Standards issued or amended but not yet effective

The Company has not applied the following revised IFRS that has been issued but was not yet effective at December 31, 2020. This accounting standard is not currently expected to have a significant effect on the Company’s accounting policies or financial statements.

  • IAS 16, Property, Plant and Equipment - Proceeds before Intended Use (effective January 1, 2022). The amendment prohibits deducting from the cost of property, plant and equipment amounts received from selling items produced while preparing the asset for its intended use. Instead, a company will recognize such sale proceeds and related cost in profit or loss.

5 Investments

In June 2018, the Company acquired 478,951 common shares of Anglo Pacific Group PLC (“Anglo Pacific”), a public company listed on the London Stock Exchange and the TSX, through the sale of the Cañariaco Project Royalty.

In 2019, the Company disposed of all its investments in Anglo Pacific common shares for net proceeds of $1.0 million and realized a $0.1 million gain.

14

Entrée Resources Ltd. Notes to Consolidated Financial Statements

For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

6 Property and equipment

==> picture [498 x 413] intentionally omitted <==

----- Start of picture text -----

Office Computer Field Right-of-use
equipment equipment equipment Buildings assets Total
Cost
Balance, January 1, 2018 $ 55 $ 149 $ 39 $ 45 $ - $ 288
Additions - 6 - - - 6
Foreign exchange (5) (12) (4) (4) - (25)
Balance, December 31, 2018 50 143 35 41 - 269
Additions - - - - 337 337
Disposals - (33) (37) - - (70)
Foreign exchange 3 4 2 3 4 16
Balance at December 31, 2019 53 114 - 44 341 552
Foreign exchange 1 4 - 1 4 10
Balance at December 31, 2020 $ 54 $ 118 $ - $ 45 $ 345 $ 562
Accumulated depreciation
Balance, January 1, 2018 $ (8) $ (130) $ (33) $ (5) $ - $ (176)
Depreciation (8) (5) (2) (7) - (22)
Foreign exchange 1 10 4 1 - 16
Balance, December 31, 2018 (15) (125) (31) (11) - (182)
Depreciation (7) (2) - (6) (90) (105)
Disposals - 32 33 - - 65
Foreign exchange (1) (8) (2) (1) (2) (14)
Balance at December 31, 2019 (23) (103) - (18) (92) (236)
Depreciation (6) (4) - (5) (83) (98)
Foreign exchange - (3) - - (5) (9)
Balance at December 31, 2020 $ (29) $ (110) $ - $ (23) $ (180) $ (342)
Net book value
January 1, 2019 $ 35 $ 18 $ 4 $ 30 $ - $ 87
December 31, 2019 $ 40 $ 11 $ - $ 26 $ 249 $ 316
December 31, 2020 $ 25 $ 8 $ - $ 22 $ 165 $ 220
----- End of picture text -----

7 Oyu Tolgoi assets

Entrée/Oyu Tolgoi JV Property

The Company has a carried 20% participating joint venture interest in two of the Oyu Tolgoi project deposits, and a carried 20% or 30% participating joint venture interest (depending on the depth of mineralization) in the surrounding land package located in the South Gobi region of Mongolia (the “Entrée/Oyu Tolgoi JV Property”). The Entrée/Oyu Tolgoi JV Property is comprised of the eastern portion of the Shivee Tolgoi mining licence, which hosts the Hugo North Extension copper-gold deposit, and all of the Javhlant mining licence, which hosts the majority of the Heruga copper-gold-molybdenum deposit. The Shivee Tolgoi and Javhlant mining licences were granted by the Mineral Resources Authority of Mongolia in October 2009. Title to the two licences is held by the Company.

In October 2004, the Company entered into an arm’s-length Equity Participation and Earn-In Agreement (the “Earn-In Agreement”) with Turquoise Hill Resources Ltd. (“Turquoise Hill”). Under the Earn-In Agreement, Turquoise Hill agreed

15

Entrée Resources Ltd. Notes to Consolidated Financial Statements For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

to purchase equity securities of the Company and was granted the right to earn an interest in what is now the Entrée/Oyu Tolgoi JV Property. Most of Turquoise Hill’s rights and obligations under the Earn-In Agreement were subsequently assigned by Turquoise Hill to what was then its wholly-owned subsidiary, Oyu Tolgoi LLC (“OTLLC”). The Government of Mongolia subsequently acquired a 34% interest in OTLLC from Turquoise Hill.

On June 30, 2008, OTLLC gave notice that it had completed its earn-in obligations by expending a total of $35 million on exploration of the Entrée/Oyu Tolgoi JV Property. OTLLC earned an 80% interest in all minerals extracted below a subsurface depth of 560 metres from the Entrée/Oyu Tolgoi JV Property and a 70% interest in all minerals extracted from surface to a depth of 560 metres from the Entrée/Oyu Tolgoi JV Property. In accordance with the Earn-In Agreement, the Company and OTLLC formed a joint venture (the “Entrée/Oyu Tolgoi JV”) on terms annexed to the Earn-In Agreement (the “JVA”).

The portion of the Shivee Tolgoi mining licence outside of the Entrée/Oyu Tolgoi JV Property, Shivee West, is 100% owned by the Company, but is subject to a right of first refusal by OTLLC. In October 2015, the Company entered into a License Fees Agreement with OTLLC, pursuant to which the parties agreed to negotiate in good faith to amend the JVA to include Shivee West in the definition of Entrée/Oyu Tolgoi JV Property. The parties also agreed that the annual licence fees for Shivee West would be for the account of each joint venture participant in proportion to their respective interests, with OTLLC contributing the Company’s 20% share charging interest at prime plus 2% (Note 9).

The conversion of the original Shivee Tolgoi and Javhlant exploration licences into mining licences was a condition precedent to the Investment Agreement (the “Oyu Tolgoi Investment Agreement”) between Turquoise Hill, OTLLC, the Government of Mongolia and Rio Tinto International Holdings Limited. The licences are part of the contract area covered by the Oyu Tolgoi Investment Agreement, although the Company is not a party to the Oyu Tolgoi Investment Agreement. The Shivee Tolgoi and Javhlant mining licences were each issued for a 30 year term and have rights of renewal for two further 20 year terms.

As of December 31, 2020, the Entrée/Oyu Tolgoi JV had expended approximately $34.2 million (December 31, 2019 - $32.9 million; December 31, 2018 - $31.2 million) to advance the Entrée/Oyu Tolgoi JV Property. Under the terms of the Entrée/Oyu Tolgoi JV, OTLLC contributed on behalf of the Company its required participation amount charging interest at prime plus 2% (Note 9).

Investment – Entrée/Oyu Tolgoi JV Property

For accounting purposes, the Company treats its interest in the Entrée/Oyu Tolgoi JV as a 20% equity investment. Historically, all Company expenditures related to its interest in the Entrée/Oyu Tolgoi JV have been expensed as incurred through the statement of comprehensive loss or recognized as part of the Company’s share of the loss of the joint venture.

The Company’s share of the loss of the joint venture was $0.2 million for the year ended December 31, 2020 (December 31, 2019 - $0.3 million; December 31, 2018 - $0.2 million). The joint venture has nominal current assets and liabilities, approximately $0.3 million of non-current assets and approximately $34.2 million of non-current liabilities. The loss for the joint venture for the year ended December 31, 2020 was approximately $1.2 million (2019 – approximately $1.4 million; 2018 – approximately $0.9 million).

The Entrée/Oyu Tolgoi JV investment carrying value at December 31, 2020 was $0.2 million (December 31, 2019 - $0.1 million) and was recorded in Oyu Tolgoi assets in the statement of financial position.

8 Leases

Lease liability

==> picture [496 x 64] intentionally omitted <==

----- Start of picture text -----

December 31, 2020 December 31, 2019
Lease liability $ 208 $ 304
Less: current portion (108) (103)
Long-term portion $ 100 $ 201
----- End of picture text -----

16

Entrée Resources Ltd. Notes to Consolidated Financial Statements

For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

Undiscounted lease payments

==> picture [496 x 64] intentionally omitted <==

----- Start of picture text -----

December 31, 2020 December 31, 2019
Less than one year $ 124 $ 123
One to five years 97 216
$ 221 $ 339
----- End of picture text -----

Interest expense on the lease liability amounted to $0.0 million for the year ended December 31, 2020 (2019 - $0.0 million, 2018 - $0.0 million). During the year ended December 31, 2020, lease payments made amounted to $0.2 million (2019 - $0.1 million).

9 Loan payable to Oyu Tolgoi LLC

Under the terms of the Entrée/Oyu Tolgoi JV (Note 7), Entrée has elected to have OTLLC contribute funds to approved joint venture programs and budgets on the Company’s behalf. Interest on each loan advance shall accrue at an annual rate equal to OTLLC’s actual cost of capital or the prime rate of the Royal Bank of Canada, plus two percent (2%) per annum, whichever is less, as at the date of the advance. The loan is non-recourse and will be repayable by the Company monthly from ninety percent (90%) of the Company’s share of available cash flow from the Entrée/Oyu Tolgoi JV. In the absence of available cash flow, the loan will not be repayable. The loan is not expected to be repaid within one year.

During the year ended December 31, 2020, the Company recorded interest expense of $0.3 million in connection with the loan (2019 - $0.3 million, 2018 - $0.3 million).

10 Deferred revenue

In February 2013, the Company entered into an equity participation and funding agreement (the “2013 Agreement”) with Sandstorm Gold Ltd. (“Sandstorm”) whereby Sandstorm provided an upfront deposit (the “Deposit”) of $40.0 million. The Company will use future payments that it receives from its mineral property interests to purchase and deliver metal credits to Sandstorm, in amounts that are indexed to the Company’s share of gold, silver and copper production from the current Entrée/Oyu Tolgoi JV Property. Upon the delivery of metal credits, Sandstorm will also make the cash payment outlined below. In addition, the 2013 Agreement provided for a partial refund of the Deposit and a pro rata reduction in the number of metal credits deliverable to Sandstorm in the event of a partial expropriation of Entrée’s economic interest, contractually or otherwise, in the current Entrée/Oyu Tolgoi JV Property.

On February 23, 2016, the Company and Sandstorm entered into an Agreement to Amend, whereby the Company refunded 17% of the Deposit ($6.8 million) (the “Refund”) in cash and shares thereby reducing the Deposit to $33.2 million for a 17% reduction in the metal credits that the Company is required to deliver to Sandstorm. At closing on March 1, 2016, the parties entered into an Amended and Restated Equity Participation and Funding Agreement (the “Amended Sandstorm Agreement”). Under the terms of the Amended Sandstorm Agreement, the Company will purchase and deliver gold, silver and copper credits equivalent to:

  • 28.1% of Entrée’s share of gold and silver, and 2.1% of Entrée’s share of copper, produced from the Shivee Tolgoi mining licence (excluding Shivee West); and

  • 21.3% of Entrée’s share of gold and silver, and 2.1% of Entrée’s share of copper, produced from the Javhlant mining licence.

Upon the delivery of metal credits, Sandstorm will make a cash payment to the Company equal to the lesser of the prevailing market price and $220 per ounce of gold, $5 per ounce of silver and $0.50 per pound of copper (subject to inflation adjustments). After approximately 8.6 million ounces of gold, 40.3 million ounces of silver and 9.1 billion pounds of copper have been produced from the entire current Entrée/Oyu Tolgoi JV Property the cash payment will be increased to the lesser of the prevailing market price and $500 per ounce of gold, $10 per ounce of silver and $1.10 per pound of copper (subject to inflation adjustments). To the extent that the prevailing market price is greater than the amount of the cash payment, the

17

Entrée Resources Ltd. Notes to Consolidated Financial Statements For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

difference between the two will be credited against the Deposit (the net amount of the Deposit being the “Unearned Balance”).

This arrangement does not require the delivery of actual metal, and the Company may use revenue from any of its assets to purchase the requisite amount of metal credits.

Under the Amended Sandstorm Agreement, Sandstorm has a right of first refusal, subject to certain exceptions, on future production-based funding agreements. The Amended Sandstorm Agreement also contains other customary terms and conditions, including representations, warranties, covenants and events of default. The initial term of the Amended Sandstorm Agreement is 50 years, subject to successive 10-year extensions at the discretion of Sandstorm.

In addition, the Amended Sandstorm Agreement provides that the Company will not be required to make any further refund of the Deposit if Entrée’s economic interest is reduced by up to and including 17%. If there is a reduction of greater than 17% up to and including 34%, the Amended Sandstorm Agreement provides the Company with the ability to refund a corresponding portion of the Deposit in cash or common shares of the Company or any combination of the two at the Company’s election, in which case there would be a further corresponding reduction in deliverable metal credits. If the Company elects to refund Sandstorm with common shares of the Company, the value of each common share shall be equal to the volume weighted average price for the five (5) trading days immediately preceding the 90[th] day after the reduction in Entrée’s economic interest. In no case will Sandstorm become a “control person” under the Amended Sandstorm Agreement. In the event an issuance of shares would cause Sandstorm to become a “control person”, the maximum number of shares will be issued, and with respect to the value of the remaining shares, 50% will not be refunded (and there will not be a corresponding reduction in deliverable metal credits) and the remaining 50% will be refunded by the issuance of shares in tranches over time, such that the number of shares that Sandstorm holds does not reach or exceed 20%. All shares will be priced in the context of the market at the time they are issued.

In the event of a full expropriation, the remainder of the Unearned Balance after the foregoing refunds must be returned in cash.

For accounting purposes, the Deposit is accounted for as deferred revenue on the statement of financial position and the original Deposit was recorded at the historical amount of C$40.0 million. As a result of the Amended Sandstorm Agreement, the deferred revenue amount was adjusted to reflect the $6.8 million Refund which was recorded at the foreign exchange amount at the date of the Refund resulting in a net balance of C$30.9 million. This amount is subject to foreign currency fluctuations upon conversion to U.S. dollars at each reporting period.

The $6.8 million Refund was paid with $5.5 million in cash and the issuance of $1.3 million of common shares of the Company. On March 1, 2016, the Company issued 5,128,604 common shares to Sandstorm at a price of C$0.3496 per common share pursuant to the Agreement to Amend.

The Deposit contains a significant financing component and, as such, the Company recognizes a financing charge at each reporting period and grosses up the deferred revenue balance to recognize the significant financing element that is part of this contract at a discount rate of 8%. For the year ended December 31, 2020, the deferred revenue balance totaled $3.5 million (2019 - $3.3 million, 2018 - $3.0 million).

11 Share capital

a) Common shares

The Company’s authorized share capital consists of unlimited common shares without par value. At December 31, 2020, the Company had 186,530,002 (December 31, 2019 – 175,470,074) shares issued and outstanding.

b) Net loss per common share

Net loss per common share is computed by dividing net loss attributable to common shares by the weighted average number of common shares outstanding during the reporting period. All share options and equity settled instruments outstanding at each period end have been excluded from the weighted average common share calculation as they are anti-dilutive.

18

Entrée Resources Ltd. Notes to Consolidated Financial Statements For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

c) Private placement

On September 14, 2020, the Company closed a non-brokered private placement issuing 10,278,000 units at a price of C$0.43 per unit for aggregate gross proceeds of C$4.4 million. Each unit consisted of one common share of the Company and onehalf of one transferable common share purchase warrant (a “Warrant”"). Each whole Warrant will entitle the holder to acquire one additional common share of the Company at a price of C$0.60 per share for a period of 3 years. The Company paid a finder’s fee of C$86,000, equal to 5% of aggregate gross subscription proceeds received by the Company from purchasers introduced to the Company by the finder. The Company recognized net proceeds of C$4.3 million after deducting share issuance costs.

d) Share options

The Company provides share-based compensation to its directors, officers, employees, and consultants through grants of share options.

The Company has adopted a stock option plan (the “Plan”) to grant options to directors, officers, employees and consultants to acquire up to 10% of the issued and outstanding shares of the Company. Options granted can have a term of up to ten years and an exercise price typically not less than the Company's closing share price on the TSX on the last trading day before the date of grant. Vesting is determined at the discretion of the Board of Directors.

Under the Plan, an option holder may elect to transform an option, in whole or in part and, in lieu of receiving shares to which the terminated option relates (the “Designated Shares”), receive the number of shares, disregarding fractions, which, when multiplied by the weighted average trading price of the shares on the TSX during the five trading days immediately preceding the day of termination (the “Fair Value” per share) of the Designated Shares, has a total dollar value equal to the number of Designated Shares multiplied by the difference between the Fair Value and the exercise price per share of the Designated Shares.

The Company uses historical data to estimate option exercise, forfeiture and employee termination within the valuation model. The risk-free interest rate is based on a treasury instrument whose term is consistent with the expected term of the share options. Since the Company has not paid and does not anticipate paying dividends on its common shares, the expected dividend yield is assumed to be zero. Companies are required to utilize an estimated forfeiture rate when calculating the expense for the reporting period. Based on the best estimate, management applied the estimated forfeiture rate of nil in determining the expense recorded in the accompanying Statements of Comprehensive Loss.

19

Entrée Resources Ltd. Notes to Consolidated Financial Statements

For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

Share option transactions are summarized as follows:

==> picture [495 x 252] intentionally omitted <==

----- Start of picture text -----

Weighted average
Number of share
exercise price
options (000’s)
C$
Outstanding – December 31, 2017 9,175 0.38
Granted 2,290 0.55
Exercised (1,233) 0.40
Cancelled (1,522) 0.41
Outstanding – December 31, 2018 8,710 0.42
Granted 2,290 0.37
Exercised (663) 0.20
Cancelled (347) 0.22
Forfeited/expired (45) 0.54
Outstanding – December 31, 2019 9,945 0.43
Granted 1,905 0.51
Exercised (782) 0.29
Cancelled (358) 0.29
Forfeited/expired (160) 0.31
Outstanding – December 31, 2020 10,550 0.46
----- End of picture text -----

At December 31, 2020, the following share options were outstanding and exercisable:

==> picture [498 x 136] intentionally omitted <==

----- Start of picture text -----

Exercise price per share option
Number of share options (000`s) Expiry date
C$
2,210 0.33 – 0.36 Mar – Nov 2021
1,880 0.52 – 0.62 May – Oct 2022
2,265 0.55 – 0.63 Feb – Dec 2023
2,290 0.365 Dec 2024
1,905 0.51 Dec 2025
10,550
----- End of picture text -----

December 31, 2020
Weighted average exercise price for exercisable options
Weighted average share price for options exercised
Weighted average years to expiry for exercisable share options
C$0.46
C$0.45
2.87 years

For the year ended December 31, 2020, the total share-based compensation charges relating to 1,905,000 options granted to officers, employees, directors and consultants was $0.4 million (2019 - $0.3 million; 2018 - $0.5 million).

The weighted average fair value at date of grant for the options granted during the year ended December 31, 2020 was C$0.24 (2019 – C$0.20; 2018 – C$0.30). The following weighted average assumptions were used for the Black-Scholes valuation of share options granted:

20

Entrée Resources Ltd. Notes to Consolidated Financial Statements

For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

2020 2019 2018
Risk-free interest rate 0.41% 1.62% 1.91%
4.7
64%
Expected life of options (years)
Expected volatility
4.9 4.7
65%
56%

Expected dividend
0.00% 0.00% 0.00%

e) Share purchase warrants

As part of the Company’s private placement on September 14, 2020, the Company issued 5,139,000 Warrants. Each Warrant entitles the holder to acquire one common share of the Company at a price of C$0.60 per share for a period of 3 years.

The fair value per Warrant issued during fiscal 2020 was determined to be C$0.12 using the following weighted average assumptions using the Black-Scholes option pricing model:

Share price
Risk-free interest rate
Expected dividend
Expected life
Expected volatility
C$0.43
0.24%
0.00%
3 years
56%

At December 31, 2020, the following Warrants were outstanding:

==> picture [498 x 95] intentionally omitted <==

----- Start of picture text -----

Exercise price per share purchase
Number of share purchase warrants
warrant Expiry date
(000’s)
C$
8,655 0.55 January 10, 2022
610 0.55 January 12, 2022
5,139 0.60 September 13, 2023
14,404
----- End of picture text -----

There has been no exercise or cancellation of Warrants as at December 31, 2018, 2019, or 2020.

f) Deferred share units

DSUs are granted to the Company’s directors and executives as a part of compensation under the terms of the Company’s deferred share unit plan (the “DSU Plan”). DSUs vest when certain conditions as stated in the DSU Plan are met, except in the event of an earlier change of control, in which case, the DSUs will vest fully upon such change of control.

During the year ended December 31, 2020, the Company granted 450,000 DSUs to the Company’s directors and executives. The Company recorded share-based compensation of $0.2 million (2019 - $nil, 2018 - $nil) related to the DSUs in the year ended December 31, 2020. Each vested DSU entitles the holder to receive one common share of the Company or a cash payment equivalent to the closing price of one common share of the Company on the TSX on the last trading day preceding the DSU’s redemption date. The DSUs granted in 2020 will vest in full upon the date of the TSX’s acceptance of the DSU Plan or the shareholder approval date, whichever is the last to occur. The DSUs may not vest or be redeemed prior to the Company obtaining shareholder approval of the DSU Plan. If shareholder approval of the DSU Plan is not obtained at the next annual general meeting, the DSUs will be null and void and will be deemed to have been rescinded. The DSUs are expected to fully vest in fiscal 2021. As at December 31, 2020, no DSUs have vested.

21

Entrée Resources Ltd. Notes to Consolidated Financial Statements

For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

The fair value per DSU granted during fiscal 2020 was determined to be C$0.51 which is the share price of the Company on the grant date.

12 Segmented information

The Company operates in one business segment being the exploration and evaluation of mineral property interests. The Company’s non-current assets geographically are as follows:

==> picture [496 x 153] intentionally omitted <==

----- Start of picture text -----

2020 2019
Canada
Property and equipment $ 208 $ 299
Deposit and other 10 10
$ 218 $ 309
Other
Property and equipment $ 12 $ 17
Other assets 177 114
Deposit and other 2 2
$ 191 $ 133
----- End of picture text -----

Other assets in the ‘Other’ category are related to the Company’s investment in the Entrée/Oyu Tolgoi JV Property in Mongolia (Note 7).

13 Exploration costs

==> picture [498 x 68] intentionally omitted <==

----- Start of picture text -----

2020 2019 2018
Mongolia $ 206 $ 161 $ 134
Other 8 12 41
$ 214 $ 173 $ 175
----- End of picture text -----

14 Income tax

2020 2019 2018
Loss for the year before income taxes
Statutory rate
$
(6,000)
$
(5,524)
$ (5,198)
27.00%
27.00% 27.00%

Expected income tax recovery
Permanent differences and other
Difference in foreign tax rates
Effect of change in future tax rates
Change in valuation allowance
(1,620) (1,491) (1,403)
(8,163)
140
(805)
10,231
551 (1,277)
84 73
- -
985 2,695
Total income tax recovery $ - $
-
$ -

22

Entrée Resources Ltd. Notes to Consolidated Financial Statements

For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

==> picture [494 x 73] intentionally omitted <==

----- Start of picture text -----

2020 2019 2018
Current income tax recovery $ - $ - $ -
- - -
Deferred income tax expense
Total income taxes $ - $ - $ -
----- End of picture text -----

The Company’s deferred income tax liability consisted of:

==> picture [492 x 241] intentionally omitted <==

----- Start of picture text -----

2020 2019 2018
Deferred income tax assets:
Non-capital loss carryforward $ 11,803 $ 11,092 $ 9,140
Resource expenditures 2,683 2,647 2,507
Equipment 278 272 239
Share issue and legal costs 26 15 22
Other 12,190 11,957 11,355
26,980 25,983 23,263
Unrecognized tax assets (26,939) (25,954) (23,263)
Net deferred income tax assets 41 29 -
Deferred income tax liabilities:
-
Foreign exchange on loan (25) (29)
- -
Mineral property interests (16)
Net deferred income tax liabilities $ (41) $ (29) $ -
Net deferred income tax $ - $ - $ -
----- End of picture text -----

The Company has available for deduction against future taxable income non-capital losses of approximately $41.6 million (2019: $38.2 million) in Canada, $5.6 million (2019: $5.7 million) in Mongolia and $0.1 million (2019: $0.0 million) in Australia. These losses, if not utilized, will expire through 2040. Subject to certain restrictions, the Company also has foreign resource expenditures available to reduce taxable income in future years. Deferred tax benefits which may arise as a result of these losses, resource expenditures, equipment, share issue and legal costs have not been recognized in these consolidated financial statements.

15 Financial instruments

a) Fair value classification of financial instruments

The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (prices) or indirectly (derived from prices). Level 3 inputs are for the assets or liabilities that are not based on observable market data (unobservable inputs).

The Company’s financial instruments consist of cash and cash equivalents, receivables, deposits, accounts payable and accrued liabilities, loan payable and lease liabilities.

The carrying values of receivables and accounts payable and accrued liabilities approximate their fair value due to their short terms to maturity. Cash and cash equivalents are measured at fair value using Level 1 inputs.

23

Entrée Resources Ltd. Notes to Consolidated Financial Statements

For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

The following table summarizes the classification and carrying values of the Company’s financial instruments at December 31, 2020 and 2019:

December 31, 2020 FVTPL Amortized cost
(financial
assets)
Amortized cost
(financial
liabilities)
Total
Financial assets
Cash and cash equivalents
Receivables
Deposits
$ 7,260
-
-
$ -
28
12
$ -
-
-
$ 7,260
28
12
Total financial assets $ 7,260 $ 40 $ - $ 7,300

==> picture [498 x 81] intentionally omitted <==

----- Start of picture text -----

Financial liabilities
Accounts payable and accrued
$ - $ - $ 124 $ 124
liabilities
Lease liabilities - - 208 208
Loan payable - - 9,615 9,615
Total financial liabilities $ - $ - $ 9,947 $ 9,947
----- End of picture text -----

==> picture [498 x 214] intentionally omitted <==

----- Start of picture text -----

Amortized cost Amortized cost
December 31, 2019 FVTPL (financial (financial Total
assets) liabilities)
Financial assets
Cash and cash equivalents $ 5,380 $ - $ - $ 5,380
Receivables - 26 - 26
Deposits - 12 - 12
Total financial assets $ 5,380 $ 38 $ - $ 5,418
Financial liabilities
Accounts payable and accrued
$ - $ - $ 72 $ 72
liabilities
Lease liabilities - - 304 304
Loan payable - - 9,035 9,035
Total financial liabilities $ - $ - $ 9,411 $ 9,411
----- End of picture text -----

  • b) Financial risk management

i) Credit risk

The Company’s credit risk is primarily attributable to cash and cash equivalents and receivables.

The Company limits its credit exposure on cash and cash equivalents held in bank accounts by holding its key transactional bank accounts and investments with large, highly rated financial institutions.

24

Entrée Resources Ltd. Notes to Consolidated Financial Statements For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

The Company’s receivables balance was not significant and, therefore, was not exposed to significant credit risk.

The carrying amount of financial assets recorded in the consolidated financial statements, net of any allowances for losses, represents the Company’s maximum exposure to credit risk.

ii) Liquidity risk

The Company manages liquidity risk by trying to maintain enough cash balances to ensure that it is able to meet its short term and long-term obligations as and when they fall due. Company-wide cash projections are managed centrally and regularly updated to reflect the dynamic nature of the business and fluctuations caused by commodity price and exchange rate movements.

The Company’s operating results may vary due to fluctuation in commodity price, inflation, foreign exchange rates and certain share prices.

iii) Interest rate risk

The Company’s interest rate risk arises primarily from the interest received on cash and cash equivalents and on loan payable which is at variable rates (Note 9). As at December 31, 2020, with other variables unchanged, a 1% increase in the interest rate applicable to loan payable would result in an insignificant change in net loss. Deposits are invested on a short-term basis to enable adequate liquidity for payment of operational and exploration expenditures. The Company does not believe that it is exposed to material interest rate risk on its cash and cash equivalents.

As at December 31, 2020, the Company has not entered into any contracts to manage interest rate risk.

iv) Foreign exchange risk

The functional currency of the parent company is C$. The functional currency of the significant subsidiaries and the reporting currency of the Company is the United States dollar.

As at December 31, 2020, the Company has not entered into contracts to manage foreign exchange risk.

The Company is exposed to foreign exchange risk through the following assets and liabilities:

==> picture [500 x 67] intentionally omitted <==

----- Start of picture text -----

December 31, 2020 December 31, 2019
Cash and cash equivalents $ 7,260 $ 5,380
Accounts payable and accrued liabilities (124) (72)
$ 7,136 $ 5,308
----- End of picture text -----

As at December 31, 2020, with other variables unchanged, a 10% increase or decrease in the value of the USD against the currencies to which the Company is normally exposed (C$) would result in an increase or decrease of approximately $0.5 million to net loss for the year ended December 31, 2020..

16 Capital management

The Company considers items included in shareholders’ deficiency as capital. The Company’s objective when managing capital is to safeguard the Company’s ability to continue as a going concern so that it can continue to provide returns for shareholders and benefits for other stakeholders.

The Company manages its capital structure and makes adjustments in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to facilitate the management of its capital requirements, the Company prepares annual expenditure budgets which are revised periodically based on the results of its exploration programs, availability of financing, and industry conditions. There are no external restrictions on management of capital.

25

Entrée Resources Ltd. Notes to Consolidated Financial Statements

For the year ended December 31, 2020

(tabular amounts expressed in thousands of U.S. dollars, except per share amounts and where indicated)

17 Supplemental cash flow information

2020 2019 2018
Non-cash investing activities
Acquisition of investments from the sale of asset $
-
$ -
$ 1,000

18 Commitments and contingencies

As at December 31, 2020, the Company had the following commitments:

==> picture [498 x 43] intentionally omitted <==

----- Start of picture text -----

Less than 1 More than 5
Total 1 - 3 years 3-5 years
year years
Lease commitments $ 221 $ 124 $ 97 $ - $ -
----- End of picture text -----

Under the terms of the Amended Sandstorm Agreement, the Company may be subject to a contingent liability if certain events occur (Note 10).

19 Related party transactions

The Company’s related parties include key management personnel and directors. Direct remuneration paid to the Company’s directors and key management personnel during the years ended December 31, 2020, 2019 and 2018 are as follows:

2020 2019 2018
Directors’ fees $
157
$ 132 $ 142
$ 1,143
$ 461
Salaries and benefits
Share-based compensation
$
681
$ 588
$ 321
$
519

As of December 31, 2020, included in the accounts payable and accrued liabilities balance on the consolidated statement of financial position is $0.0 million (December 31, 2019 - $0.0 million) due to the Company’s directors and key management personnel.

Upon a change of control of the Company, amounts totaling $1.1 million (December 31, 2019 - $1.1 million) will become payable to certain officers and management personnel of the Company.

20 Subsequent events

Subsequent to December 31, 2020, stock options to purchase 100,000 common shares with an exercise price of C$0.33 and stock options to purchase 30,000 common shares with an exercise price of C$0.36 were exercised and the Company received gross proceeds of C$43,800.

26