AI assistant
ENNOSTAR — Investor Presentation 2021
Nov 29, 2021
52376_rns_2021-11-29_f78018f4-98e0-4678-9719-1a6134fff240.pdf
Investor Presentation
Open in viewerOpens in your device viewer
==> picture [157 x 28] intentionally omitted <==
==> picture [523 x 22] intentionally omitted <==
ENNOSTAR Inc.(3714.TW) Third Quarter 2021 Results Investor Conference
Nov. 11, 2021
Confidential Security P
Ⓒ 2021 Ennostar Inc. All Rights Reserved.
Safe Harbor Notice
This presentation may contain forward-looking statements. These forward-looking are subject to risks, uncertainties and other factors. Consequently, actual results could differ materially from those reflected in these forward-looking statements.
The factors include the impact of competitive products and pricing, timely acceptance of products design by our customers, timely introduction of new technologies, ability to ramp new products into volume, industry wide shifts in supply and demand, market oversupply, availability of manufacturing capacity, financial stability in end markets, potential difficulties in talents retention, unexpected costs and expenses, any merger and acquisition associated uncertainties such as obtaining of regulatory approval or integration delay, loss of significant customers, involvement in legal or administrative proceedings, new regulations that may impact our business operation, fluctuations in foreign exchange rates, global economic conditions or non-economic conditions and any other risks factors.
Except as imposed by law, we undertake no obligation to publicly revise or update these forward-looking statements, whether as a result of new information, future events or otherwise.
==> picture [86 x 16] intentionally omitted <==
Confidential Security P
2
Ⓒ 2021 Ennostar Inc. All Rights Reserved.
Consolidated Statements of Comprehensive Income
| 3Q21 Net Revenue 10,329 EPISTAR 7,240 LEXTAR 3,089 Gross Margin 24.8% Operating Expenses 1,539 Operating Margin 10.2% Net Non-Operating Items 178 Net Income Attributable to Parent Company 1,296 Net Profit Margin 12.6% Basic EPS (NT Dollar) 1.91 EBITDA% 23.2% in NT$ millions |
2Q21 9,365 6,780 2,585 22.8% 1,536 6.8% 85 700 7.5% 1.03 20.9% |
3Q20 6,573 3,731 2,841 0.8% 1,475 (20.8%) (25) (1,309) (19.9%) (1.91) (0.8%) |
QoQ +10.3% +6.8% +19.5% +2.0% +0.2% +3.4% - +85.2% +5.1% 0.88 +2.3% |
YoY |
|---|---|---|---|---|
| +57.1% +94.0% +8.7% +24.0% +4.4% +31.0% - - +32.5% 3.82 +24.0% |
-
* EBITDA% is calculated as the operating income plus depreciation and amortization divided by revenue.
-
**The data of 2020 above is a simple addition of EPISTAR's financial report and LEXTAR's financial report and is unaudited.
==> picture [86 x 16] intentionally omitted <==
Confidential Security P
3
Ⓒ 2021 Ennostar Inc. All Rights Reserved.
Consolidated Statements of Comprehensive Income
| 2021 9 months Net Revenue 26,572 EPISTAR 18,583 LEXTAR 7,989 Gross Margin 21.2% Operating Expenses 4,398 Operating Margin 5.1% Net Non-Operating Items 248 Net Income Attributable to Parent Company 1,737 Net Profit Margin 6.5% Basic EPS (NT Dollar) 2.56 EBITDA% 19.9% in NT$ millions |
2020 9 months 16,901 10,250 6,651 1.0% 4,383 (24.0%) (201) (3,996) (23.6%) (5.82) 0.1% |
YoY |
|---|---|---|
| +57.2% +81.3% +20.1% +20.2% +0.3% +29.1% - - +30.1% 8.38 +19.8% |
-
* EBITDA% is calculated as the operating income plus depreciation and amortization divided by revenue.
-
**The data of 2020 above is a simple addition of EPISTAR's financial report and LEXTAR's financial report and is unaudited.
==> picture [86 x 16] intentionally omitted <==
Confidential Security P
4
Ⓒ 2021 Ennostar Inc. All Rights Reserved.
– Statements of Comprehensive Income Epistar
| in NT$ millions Net Revenue Gross Margin Operating Expenses Operating Margin EBITDA% |
3Q21 7,240 26.8% 938 14.3% 30.7% |
2Q21 6,780 24.4% 1,008 10.1% 27.4% |
3Q20 3,731 (9.4%) 835 (30.4%) (0.7%) |
QoQ +6.8% +2.4% -6.9% +4.2% +3.3% |
YoY |
|---|---|---|---|---|---|
| +94.0% +36.2% +12.3% +44.7% +31.4% |
|||||
| YoY +81.3% +28.4% -2.8% +40.9% +26.1% |
|||||
| in NT$ millions Net Revenue Gross Margin Operating Expenses Operating Margin EBITDA% |
2021 9 months 18,583 22.4% 2,845 7.8% 26.4% |
2020 9 months 10,250 (6.0%) 2,928 (33.1%) 0.3% |
- * EBITDA% is calculated as the operating income plus depreciation and amortization divided by revenue.
==> picture [86 x 16] intentionally omitted <==
Confidential Security P
5
Ⓒ 2021 Ennostar Inc. All Rights Reserved.
– Revenue by Application Epistar
==> picture [623 x 319] intentionally omitted <==
----- Start of picture text -----
100%
5%
11% 8% 10% 8%
13%
16% 16%
80%
32% 39%
19%
17% 18%
60%
14%
18%
12%
18% 18%
TV BLU
40%
15% 14% NB/MNT/Mobile
17%
13% 17% Lighting
14% 11% Display
20% 10% 10%
8% Automotive
9%
7%
IR
15% 15% 13%
10% 10%
Others
0%
3Q20 4Q20 1Q21 2Q21 3Q21
----- End of picture text -----
==> picture [86 x 16] intentionally omitted <==
Confidential Security P
6
Ⓒ 2021 Ennostar Inc. All Rights Reserved.
Statements of Comprehensive Income – Lextar
| in NT$ millions Net Revenue Gross Margin Operating Expenses Operating Margin EBITDA% |
3Q21 3,089 20.2% 465 5.2% 11.1% |
2Q21 2,585 18.5% 467 0.4% 7.8% |
3Q20 2,841 14.2% 639 (8.3%) (0.9%) |
QoQ +19.5% +1.7% -0.5% +4.8% +3.3% |
YoY |
|---|---|---|---|---|---|
| +8.7% +6.0% -27.3% +13.5% +12.0% |
|||||
| YoY +20.1% +6.4% -8.0% +11.5% +9.1% |
|||||
| in NT$ millions Net Revenue Gross Margin Operating Expenses Operating Margin EBITDA% |
2021 9 months 7,989 18.4% 1,340 1.6% 8.9% |
2020 9 months 6,651 12.0% 1,455 (9.9%) (0.2%) |
- * EBITDA% is calculated as the operating income plus depreciation and amortization divided by revenue.
==> picture [86 x 16] intentionally omitted <==
Confidential Security P
7
Ⓒ 2021 Ennostar Inc. All Rights Reserved.
Revenue by Application – Lextar
==> picture [621 x 318] intentionally omitted <==
----- Start of picture text -----
100%
80% 41% 41% 37% 36% 37%
60%
40% 48% 48% 45%
43% 44% TV BLU
NB/MNT/Mobile
20% Lighting
5%
8% 7% 6% 7% 3% Display
8% 8% 9% 9% 10% Sensing/UV/Auto
0%
3Q20 4Q20 1Q21 2Q21 3Q21
----- End of picture text -----
==> picture [86 x 16] intentionally omitted <==
Confidential Security P
8
Ⓒ 2021 Ennostar Inc. All Rights Reserved.
Consolidated Balance Sheets & Key Indices
| in NT$ millions Cash & Cash Equivalent Accounts Receivable Inventories Long-term Investments Net PP&E Total Assets Short-term Debt Long-term Debt Total Liabilities Total Equity Inventory Turnover Days Current Ratio Net Debt to Equity |
Amount % 11,332 14.5% 14,084 18.0% 5,808 7.4% 2,663 3.4% 24,462 31.3% 78,120 100.0% 5,651 7.2% 3,977 5.1% 24,084 30.8% 54,036 69.2% 68 2.1 -3.2% 3Q21 |
Amount % 6,482 8.9% 13,101 17.9% 5,853 8.0% 1,870 2.6% 24,827 33.9% 73,225 100.0% 3,489 4.8% 3,917 5.3% 21,106 28.8% 52,118 71.2% 73 2.1 1.8% 2Q21 |
3Q20 |
|---|---|---|---|
| Amount % |
|||
| 10,144 13.5% 10,610 14.2% 4,232 5.7% 1,929 2.6% 25,985 34.7% 74,904 100.0% 2,680 3.6% 3,012 4.0% 20,145 26.9% 54,759 73.1% 56 2.1 -8.1% |
* The data of 2020 above is a simple addition of EPISTAR's financial report and LEXTAR's financial report and is unaudited.
==> picture [86 x 16] intentionally omitted <==
Confidential Security P
9
Ⓒ 2021 Ennostar Inc. All Rights Reserved.
Consolidated Cash Flows
| From Operating Activities Profit before Tax Depreciation & Amortization Net Change in Working Capital From Investing Activities Capital Expenditure From Financing Activities Net Change in Loans Net Change in Cash Ending Balance in NT$ millions |
3Q21 2,072 1,234 1,343 (527) 44 (898) 2,804 2,223 4,850 11,332 |
2Q21 (203) 720 1,323 (2,419) (775) (1,082) 578 388 (618) 6,482 |
3Q20 |
|---|---|---|---|
| 631 (1,395) 1,317 748 (1,700) (1,938) 1,178 1,452 188 10,144 |
*The data of 2021 above excludes the effect of initial consolidation of subsidiaries, which is NT$ 3,764 million.
** The data of 2020 above is a simple addition of EPISTAR's financial report and LEXTAR's financial report and is unaudited. .
==> picture [86 x 16] intentionally omitted <==
Confidential Security P
10
Ⓒ 2021 Ennostar Inc. All Rights Reserved.
Consolidated Cash Flows
| From Operating Activities Profit before Tax Depreciation & Amortization Net Change in Working Capital From Investing Activities Capital Expenditure From Financing Activities Net Change in Loans Net Change in Cash Ending Balance in NT$ millions |
2021 9 months 1,237 1,610 3,928 (4,520) (3,404) (3,716) 4,625 3,890 2,341 11,332 |
2020 9 months |
|---|---|---|
| 1,999 (4,254) 4,074 1,766 (3,957) (3,771) 3,194 2,550 1,153 10,144 |
*The data of 2021 above excludes the effect of initial consolidation of subsidiaries, which is NT$ 3,764 million.
** The data of 2020 above is a simple addition of EPISTAR's financial report and LEXTAR's financial report and is unaudited. .
==> picture [86 x 16] intentionally omitted <==
Confidential Security P
11
Ⓒ 2021 Ennostar Inc. All Rights Reserved.
Q&A
==> picture [86 x 16] intentionally omitted <==
Confidential Security P
12
Ⓒ 2021 Ennostar Inc. All Rights Reserved.
==> picture [157 x 28] intentionally omitted <==
==> picture [523 x 22] intentionally omitted <==
Thank You https://ennostar.com
Confidential Security P
Ⓒ 2021 Ennostar Inc. All Rights Reserved.