Investor Presentation • Feb 19, 2021
Investor Presentation
Open in ViewerOpens in native device viewer
Registered Head Office, Piazzale Enrico Mattei, 1 00144 Roma Tel. +39 06598.21 www.eni.com
Rome February 19, 2021
| IIIQ | IVQ | Full Year | ||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. | ||
| 43.00 | Brent dated | \$/bbl | 44.23 | 63.25 | (30) | 41.67 | 64.30 | (35) |
| 1.169 | Average EUR/USD exchange rate | 1.193 | 1.107 | 8 | 1.142 | 1.119 | 2 | |
| 36.78 | Brent dated | €/bbl | 37.08 | 57.13 | (35) | 36.49 | 57.44 | (36) |
| 95 | PSV | €/kcm | 156 | 158 | (1) | 112 | 171 | (35) |
| 0.7 | Standard Eni Refining Margin (SERM) | \$/bbl | 0.2 | 4.2 | (95) | 1.7 | 4.3 | (60) |
| 1,701 | Hydrocarbon production | kboe/d | 1,713 | 1,921 | (11) | 1,733 | 1,871 | (7) |
| 537 | Adjusted operating profit (loss) ⁽ᵃ⁾⁽ᵇ⁾ | € million | 488 | 1,805 | (73) | 1,898 | 8,597 | (78) |
| 515 | E&P | 802 | 2,051 | (61) | 1,547 | 8,640 | (82) | |
| 64 | Global Gas & LNG Portfolio (GGP) | (101) | (46) | (120) | 326 | 193 | 69 | |
| 21 | R&M and Chemicals | (104) | (161) | 35 | 6 | 21 | (71) | |
| 57 | Eni gas e luce, Power & Renewables | 132 | 156 | (15) | 465 | 370 | 26 | |
| (153) | Adjusted net profit (loss) ⁽ᵃ⁾⁽ᶜ⁾⁽ᵈ⁾ | 66 | 546 | (88) | (742) | 2,876 | (126) | |
| (0.04) | per share - diluted (€) | 0.02 | 0.15 | (0.21) | 0.80 | |||
| (503) | Net profit (loss) ⁽ᶜ⁾⁽ᵈ⁾ | (725) | (1,891) | (8,563) | 148 | |||
| (0.14) | per share - diluted (€) | (0.20) | (0.53) | (2.39) | 0.04 | |||
| 1,774 | Net cash before changes in working capital at replacement cost ⁽ᵉ⁾ | 1,582 | 2,412 | (34) | 6,726 | 11,700 | (43) | |
| 1,456 | Net cash from operations | 988 | 3,725 | (73) | 4,822 | 12,392 | (61) | |
| 902 | Net capital expenditure ⁽ᶠ⁾⁽ᵍ⁾ | 1,206 | 2,154 | (44) | 4,970 | 7,734 | (36) | |
| 14,525 | Net borrowings before lease liabilities ex IFRS 16 | 11,568 | 11,477 | 1 | 11,568 | 11,477 | 1 | |
| 19,853 | Net borrowings after lease liabilities ex IFRS 16 | 16,586 | 17,125 | (3) | 16,586 | 17,125 | (3) | |
| 36,533 | Shareholders' equity including non-controlling interest | 37,556 | 47,900 | (22) | 37,556 | 47,900 | (22) | |
| 0.40 | Leverage before lease liabilities ex IFRS 16 | 0.31 | 0.24 | 0.31 | 0.24 | |||
| 0.54 | Leverage after lease liabilities ex IFRS 16 | 0.44 | 0.36 | 0.44 | 0.36 |
(a) Non-GAAP measure. For further information see the paragraph "Non-GAAP measures" on page 24.
(b) Due to a new Group-wide structure approved by the management last June to adhere to the decarbonization strategy underway, effective July 1, 2020 the reportable segments ofthe Company's financial reporting have been re-designed. As required by international accounting standards, the new segment information is effective as of the beginning of the reporting year with the restatement of the 2019 comparative periods. For more information see page 22.
(c) Attributable to Eni's shareholders.
(d) Net results do not include Eni's share of the JV Saipem result for the fourth quarter 2020, because the investee is due to release its full-year financial report later on.
(e)Non-GAAP measure. Net cash provided by operating activities before changes in working capital excluding inventory holding gains or losses, provisions for extraordinary credit losses/other charges, changes in fair value of commodity derivatives lacking the formal criteria to be designed as hedges, as well as the fair value of forward contracts to sell volumes of gas with physical delivery which were not accounted based on the own use exemption.
(f) Include capital contribution to equity accounted entities.
(g) Net of expenditures relating to business combinations, purchase of minority interests and other non-organic items.
"In a year like no other in the history of the energy industry, Eni has proven the robustness and flexibility of its business model by reacting swiftly and effectively to the extraordinary crisis context, while progressing the Company's irreversible path for the energy transition. In the space of a few months after the outbreak of the pandemic we reduced capital spending and limited the impact of the sharp drop in crude oil prices on the cash flow, strengthening our liquidity and preserving the robustness of our balance sheet. The fourth quarter operating profit and net profit outperformed estimates, achieved through a 44 \$/barrel oil price, underpinned by our operating cash generation and the effectiveness of our response to the crisis. The upstream business is strengthening its recovery, while our businesses in the production and sale of decarbonized products achieved excellent results in the year, driven by a 17% Ebit increase from Eni Gas e Luce, a 130% increase in bio-refining processing and 1 GW of new solar and wind generation capacity already installed or sanctioned. We laid foundations for strong growth in renewables by entering two strategic markets, the US and the Dogger Bank wind project in the UK's North Sea offshore wind market, which will be the largest in the world in the sector. Through leveraging the actions we put in place, our 2020 adjusted cash flow of €6.7 billion was able to finance our capex, with a surplus of €1.7 billion. Net borrowings (before IFRS 16) are at the same level as at the end of 2019, and leverage is at around 30%".
***
(96% on a three-year average).
The Group financial outlook, its business prospects and the key industrial and profitability targets in the short, medium and long term will be disclosed during the Strategy Presentation which will be held later today. A press release illustrating the Group's strategy has been issued today and disseminated through the Company's website (eni.com) and other public means as required by applicable listing standards.
1 The Board of Directors intends to submit a proposal for distributing a dividend of €0.36 per share (€0.86 in 2019) at the Annual Shareholders' Meeting convened for May 12, 2021. Included in this annual payment is €0.12 per share paid as interim dividend in September 2020. The balance of €0.24 per share is payable to shareholders on May 26, 2021, the ex-dividend date being May 24, 2021.
1.71 million boe/d in the fourth quarter 2020 (down by 11% compared to the same period of 2019), 1.73 boe/d in the full year, in line with the consensus.
near-field successes in Egypt: two gas discoveries in the Bashrush prospect (Eni operator, w.i. 37.5%) and in the Abu Madi West concession (Eni operator, w.i. 75%) in the Great Nooros Area in the Nile Delta, and two oil discoveries in the Meleiha (Eni operator, w.i. 76%) and in the South West Meleiha onshore concessions (Eni operator, w.i. 100%), all immediately contributing to production and cash flows;
increased reserves estimated to 7-9 trillion cubic feet of gas in place and 400-500 million barrels of condensate at the Ken Bau discovery in Block 114 (Eni operator, w.i. 50%), offshore Vietnam.
Acquired a 20% interest in Tate s.r.l., a start-up operating in the activation and management of electricity and gas contracts through digital solutions.
Launched a strategic partnership between Eni gas e luce and OVO targeting the residential market in France to raise customer awareness for a responsible use of energy and access to zero-emission technologies leveraging digitalization.
collaboration with the EcoTyre Consortium, which manages a national network for the collection and processing of ELTs (End-of-Life Tyres).
| IIIQ | IVQ | Full Year | ||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. | ||
| Production | ||||||||
| 817 | Liquids | kbbl/d | 809 | 926 | (13) | 843 | 893 | (6) |
| 4,694 | Natural gas | mmcf/d | 4,800 | 5,379 | (11) | 4,729 | 5,287 | (11) |
| 1,701 | Hydrocarbons ⁽ᵃ⁾ | kboe/d | 1,713 | 1,921 | (11) | 1,733 | 1,871 | (7) |
| Average realizations | ||||||||
| 39.64 | Liquids | \$/bbl | 41.57 | 59.06 | (30) | 37.06 | 59.26 | (37) |
| 3.44 | Natural gas | \$/kcf | 3.92 | 4.79 | (18) | 3.76 | 4.94 | (24) |
| 29.06 | Hydrocarbons | \$/boe | 31.55 | 43.44 | (27) | 28.92 | 43.54 | (34) |
(a) Effective January 1, 2020, the conversion rate of natural gas from cubic feet to boe has been updated to 1 barrel of oil = 5,310 cubic feet of gas (it was 1 barrel of oil = 5,408 cubic feet of gas). The effect on production has been 16 kboe/d in the fourth quarter and the full year 2020.
| (mmboe) | ||
|---|---|---|
| Net proved reserves at December 31, 2019 | 7,268 | |
| Additions | 271 | |
| Production | (634) | |
| Net proved reserves at December 31, 2020 | 0 | 6,905 |
| Reserves replacement ratio, all sources | (%) | 43 |
| IIIQ | IVQ | Full Year | ||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. | |
| 514 | Operating profit (loss) | 514 | 830 | (38) | (650) | 7,417 | ||
| 1 | Exclusion of special items | 288 | 1,221 | 2,197 | 1,223 | |||
| 515 | Adjusted operating profit (loss) | 802 | 2,051 | (61) | 1,547 | 8,640 | (82) | |
| (102) | Net finance (expense) income | (45) | (40) | (316) | (362) | |||
| 58 | Net income (expense) from investments | 161 | 114 | 262 | 312 | |||
| 37 | of which: - Vår Energi | 148 | 84 | 193 | 122 | |||
| (402) | Income taxes | (292) | (1,297) | (1,371) | (5,154) | |||
| 69 | Adjusted net profit (loss) | 626 | 828 | (24) | 122 | 3,436 | (96) | |
| Results also include: | ||||||||
| 26 | Exploration expenses: | 48 | 114 | (58) | 510 | 489 | 4 | |
| 43 | - prospecting, geological and geophysical expenses | 53 | 63 | 196 | 275 | |||
| (17) | - write-off of unsuccessful wells | (5) | 51 | 314 | 214 | |||
| 673 | Capital expenditure | 781 | 1,775 | (56) | 3,472 | 6,996 | (50) |
For the disclosure on business segment special charges, see page 16.
| IIIQ | IVQ | Full Year | |||||
|---|---|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. | |
| 95 | PSV €/kcm |
156 | 158 | (1) | 112 | 171 | (35) |
| 82 | TTF | 155 | 133 | 17 | 100 | 142 | (30) |
| Natural gas sales bcm |
|||||||
| 10.55 | Italy | 8.65 | 8.71 | (1) | 37.30 | 37.98 | (2) |
| 4.27 | Rest of Europe | 8.26 | 6.82 | 21 | 23.00 | 26.72 | (14) |
| 0.79 | of which: Importers in Italy | 0.94 | 1.14 | (18) | 3.67 | 4.37 | (16) |
| 3.48 | European markets | 7.32 | 5.68 | 29 | 19.33 | 22.35 | (14) |
| 1.16 | Rest of World | 1.66 | 1.52 | 9 | 4.69 | 8.15 | (42) |
| 15.98 | Worldwide gas sales ⁽*⁾ | 18.57 | 17.05 | 9 | 64.99 | 72.85 | (11) |
| 2.10 | of which: LNG sales | 2.90 | 2.70 | 7 | 9.50 | 10.10 | (6) |
(*) Data include intercompany sales.
• In the fourth quarter 2020 natural gas sales of 18.57 bcm increased by 9% compared to the same period of 2019, due to the higher long-term gas volumes marketed outside Italy, mainly in Turkey, as well as higher LNG gas sales. In the full year of 2020 natural gas sales of 64.99 bcm decreased by 11% y-o-y due to the economic downturn driven by the COVID-19 pandemic, which mainly impacted volumes lifted at the thermoelectric and industrial sectors.
| IIIQ | IVQ Full Year |
||||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| (205) | Operating profit (loss) | (290) | 281 | (332) | 431 | ||
| 269 | Exclusion of special items | 189 | (327) | 658 | (238) | ||
| 64 | Adjusted operating profit (loss) | (101) | (46) | (120) | 326 | 193 | 69 |
| Net finance (expense) income | 2 | 3 | |||||
| 2 | Net income (expense) from investments | (4) | 3 | (15) | (21) | ||
| (3) | Income taxes | 26 | (9) | (100) | (75) | ||
| 63 | Adjusted net profit (loss) | (79) | (50) | (58) | 211 | 100 | 111 |
| 1 | Capital expenditure | 3 | 7 | (57) | 11 | 15 | (27) |
• In the fourth quarter of 2020, the Global Gas & LNG Portfolio segment reported an adjusted operating loss of €101 million (down by €55 million compared to the same period of 2019) due to lower gas portfolio optimizations driven by the deteriorated scenario, partly offset by a favourable evolution in the regulatory framework.
In the full year of 2020, the Global Gas & LNG Portfolio segment reported an adjusted operating profit of €326 million, up by 69% over 2019. This was due to the optimization of the gas and LNG assets portfolio, leveraging high price volatility and contracts' flexibility, as well as to a favourable outcome of an LNG contract renegotiation closed in the third quarter. These positive trends more than offset the lower performance at the gas business negatively affected by a contraction in gas demand at the main European markets due to the COVID-19 pandemic, mainly in the second quarter of 2020, being the height of the crisis.
For the disclosure on business segment special charges, see page 16.
| IIIQ | IVQ | Full Year | ||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. | ||
| 0.7 | Standard Eni Refining Margin (SERM) | \$/bbl | 0.2 | 4.2 | (95) | 1.7 | 4.3 | (60) |
| 3.68 | Throughputs in Italy | mmtonnes | 3.93 | 4.86 | (19) | 14.82 | 20.70 | (28) |
| 2.43 | Throughputs in the rest of World | 2.48 | 2.80 | (11) | 9.07 | 5.65 | 61 | |
| 6.11 | Total throughputs | 6.41 | 7.66 | (16) | 23.89 | 26.35 | (9) | |
| 69 | Average refineries utilization rate | % | 74 | 85 | 69 | 88 | ||
| 151 | Bio throughputs | ktonnes | 183 | 126 | 45 | 710 | 311 | 128 |
| 53 | Average bio refineries utilization rate | % | 64 | 44 | 63 | 44 | ||
| Marketing | ||||||||
| 2.02 | Retail sales in Europe | mmtonnes | 1.63 | 2.02 | (19) | 6.61 | 8.25 | (20) |
| 1.41 | Retail sales in Italy | 1.14 | 1.42 | (20) | 4.56 | 5.81 | (22) | |
| 0.61 | Retail sales in the rest of Europe | 0.49 | 0.60 | (18) | 2.05 | 2.44 | (16) | |
| 23.0 | Retail market share in Italy | % | 23.0 | 23.2 | 23.3 | 23.6 | ||
| 2.21 | Wholesale sales in Europe | mmtonnes | 2.11 | 2.65 | (20) | 8.15 | 10.31 | (21) |
| 1.58 | Wholesale sales in Italy | 1.50 | 1.93 | (22) | 5.75 | 7.68 | (25) | |
| 0.63 | Wholesale sales in the rest of Europe | 0.61 | 0.72 | (15) | 2.40 | 2.63 | (9) | |
| Chemicals | ||||||||
| 1.10 | Sales of petrochemical products | mmtonnes | 1.33 | 1.05 | 27 | 4.34 | 4.30 | 1 |
| 66 | Average plant utilization rate | % | 75 | 66 | 65 | 67 |
Production and sales
In the fourth quarter of 2020, wholesale sales in the rest of Europe were 0.61 mmtonnes, down by 15% vs. the same period of 2019. Reductions were mainly reported in Germany and Spain. In the full year sales amounted to 2.40 mmtonnes, down by 9% due to the same markets.
Sales of petrochemical products were 1.33 mmtonnes in the fourth quarter, up by 27% compared to the same period of 2019, driven by higher volumes of intermediates, due to a better product availability, polyethylene and elastomers for higher demand, and styrenics, particularly in the appliance and packaging sector. In the full year, sales were substantially in line with 2019 (up by 1%) thanks to the positive performance reported in the intermediates, styrenics and polyethylene segments due to higher product demand, partly mitigated by the generalized reduction in elastomers volumes for a weaker demand at the main end-markets, particularly the automotive sector, as result of the global economic downturn caused by the COVID-19 pandemic and uncertainties about the strength of the recovery which induced operators to decrease storage.
| IIIQ | IVQ | ||||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| (22) | Operating profit (loss) | (116) | (1,006) | (2,440) | (682) | ||
| 30 | Exclusion of inventory holding (gains) losses | (110) | (3) | 1,290 | (318) | ||
| 13 | Exclusion of special items | 122 | 848 | 1,156 | 1,021 | ||
| 21 | Adjusted operating profit (loss) | (104) | (161) | 35 | 6 | 21 | (71) |
| 74 | - Refining & Marketing | (59) | (37) | (59) | 235 | 289 | (19) |
| (53) | - Chemicals | (45) | (124) | 64 | (229) | (268) | 15 |
| 1 | Net finance (expense) income | (1) | (6) | (7) | (36) | ||
| (61) | Net income (expense) from investments | (71) | 28 | (161) | 37 | ||
| (77) | of which: ADNOC Refining | (58) | 36 | (167) | 23 | ||
| (18) | Income taxes | (29) | 27 | (84) | (64) | ||
| (57) | Adjusted net profit (loss) | (205) | (112) | (83) | (246) | (42) | |
| 138 | Capital expenditure | 256 | 285 | (10) | 771 | 933 | (17) |
• Adjusted net loss of €205 million in the fourth quarter, compared to the net loss of €112 million in the same period of 2019, following a loss related to the investment in ADNOC Refining (a loss of €58 million and €167 million respectively in the quarter and the full year). In the full year, adjusted net loss was €246 million (adjusted net loss of €42 million in the same period of 2019).
For the disclosure on business segment special charges, see page 16.
| IIIQ | IVQ | Full Year | ||||||
|---|---|---|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. | ||
| EGL | ||||||||
| 0.66 | Retail gas sales | bcm | 2.51 | 2.48 | 1 | 7.68 | 8.62 | (11) |
| 3.14 | Retail power sales | TWh | 3.40 | 3.06 | 11 | 12.71 | 11.21 | 13 |
| 9.54 | Retail customers (POD) | mln pod | 9.57 | 9.42 | 2 | 9.57 | 9.42 | 2 |
| Power & Renewables | ||||||||
| 6.65 | Power sales in the open market | TWh | 6.58 | 6.86 | (4) | 25.33 | 28.28 | (10) |
| 5.43 | Thermoelectric production | 5.18 | 5.06 | 2 | 20.95 | 21.66 | (3) | |
| 108 | Energy production from renewable sources | GWh | 88 | 17 | 340 | 61 | ||
| 276 | Installed capacity from renewables at period end | MW | 307 | 174 | 76 | 307 | 174 | 76 |
| 80 | of which: - photovoltaic | % | 77 | 76 | 77 | 76 | ||
| 17 | - wind | 20 | 20 | 20 | 20 | |||
| 3 | - installed storage capacity | 3 | 4 | 3 | 4 |
| IIIQ | IVQ | Full Year | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| 43 | Operating profit (loss) | 404 | (25) | 660 | 74 | ||
| 14 | Exclusion of special items | (272) | 181 | (195) | 296 | ||
| 57 | Adjusted operating profit (loss) | 132 | 156 | (15) | 465 | 370 | 26 |
| 39 | - Eni gas e luce | 103 | 116 | (11) | 325 | 278 | 17 |
| 18 | - Power & Renewables | 29 | 40 | (28) | 140 | 92 | 52 |
| Net finance (expense) income | (1) | (1) | (1) | ||||
| (3) | Net income (expense) from investments | 2 | 3 | 6 | 10 | ||
| (15) | Income taxes | (39) | (38) | (141) | (104) | ||
| 39 | Adjusted net profit (loss) | 95 | 120 | (21) | 329 | 275 | 20 |
| 63 | Capital expenditure | 89 | 136 | (35) | 293 | 357 | (18) |
• In the fourth quarter of 2020 the retail gas and power business, managed by Eni gas e luce, reported a solid and growing performance (adjusted operating profit of €103 million in the quarter; €325 million in the full year, up by €47 million) notwithstanding reduced sales due to lower consumption following the economic downturn and higher provisions for impairment losses at trade receivables in line with an expected deterioration in the counterparty risk. Performance was supported by commercial and efficiency initiatives, the contribution of extra-commodity business in Italy and by the development of the business in France and Greece. The Power & Renewables business reported an adjusted operating profit of €29 million (down by €11 million compared to the fourth quarter of 2019) and €140 million (up by €48 million) in the quarter and in the full year, respectively, benefitting from higher margins.
For the disclosure on business segment special charges, see page 16.
| IIIQ | IVQ | Full Year | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| 10,326 | Sales from operations | 11,631 | 16,215 | (28) | 43,987 | 69,881 | (37) |
| 220 | Operating profit (loss) | 275 | (178) | 254 | (3,280) | 6,432 | |
| (7) | Exclusion of inventory holding (gains) losses | (69) | 14 | 1,318 | (223) | ||
| 324 | Exclusion of special items ⁽ᵃ⁾ | 282 | 1,969 | 3,860 | 2,388 | ||
| 537 | Adjusted operating profit (loss) | 488 | 1,805 | (73) | 1,898 | 8,597 | (78) |
| Breakdown by segment: | |||||||
| 515 | Exploration & Production | 802 | 2,051 | (61) | 1,547 | 8,640 | (82) |
| 64 | GGP | (101) | (46) | (120) | 326 | 193 | 69 |
| 21 | Refining & Marketing and Chemicals | (104) | (161) | 35 | 6 | 21 | (71) |
| 57 | EGL, Power & Renewables | 132 | 156 | (15) | 465 | 370 | 26 |
| (84) | Corporate and other activities | (84) | (203) | 59 | (507) | (602) | 16 |
| (36) | Impact of unrealized intragroup profit elimination and other consolidation adjustments Utile (perdita) operativo adjusted continuing operations |
(157) | 8 | 61 | (25) | # IV/0! | |
| (503) | Net profit (loss) attributable to Eni's shareholders | (725) | (1,891) | (8,563) | 148 | ||
| (5) | Exclusion of inventory holding (gains) losses | (49) | 10 | 937 | (157) | ||
| 355 | Exclusion of special items ⁽ᵃ⁾ | 840 | 2,427 | 6,884 | 2,885 | ||
| (153) | Adjusted net profit (loss) attributable to Eni's shareholders | 66 | 546 | (742) | 2,876 |
(a) For further information see table "Breakdown of special items".
2 They comprise a reduction in hydrocarbon production due to capex cut and lower global gas demand, lower offtakes at LNG supply in Asia, lower production sale volumes in R&M and Chemicals, higher allowances for doubtful accounts due to an expected deterioration in the counterparty risk.
- the recognition of current income taxes on intercompany dividend distribution which created a mismatch due to absence of pre-tax profit at Group level (intercompany dividends are eliminated in the consolidation process).
Net of these transactions, the Group's normalized tax rate would come at 70% reflecting the high impact in the Eni's portfolio of PSA oil contracts that have tax rates less sensitive to oil prices.
| (€ million) | Full year 2020 | ||||
|---|---|---|---|---|---|
| reported (ex-special items) |
non-deductible costs, losses and exploration items |
unrecognized deferred tax assets on losses for the period |
tax accrued on intercompany dividends |
normalized tax rate |
|
| Pre-tax profit | 1,020 | 738 | 1,758 | ||
| Accrued income taxes | 1,755 | (330) | (195) | 1,230 | |
| Tax rate | n.s. | 70% |
The breakdown of special items recorded in operating profit by segment (a net charge of €3,860 million in the full year and €282 million in the fourth quarter) is as follows:
Special items recorded at equity-accounted investments in the full year included: (i) charges of €1,111 million relating to the JV Vår Energi, mainly driven by impairment losses recorded at oil&gas assets due to a revised oil price outlook and downward reserve revisions. A special gain was recorded in connection with accrued currency translation differences at finance debt denominated in a currency other than the reporting currency for which the reimbursement cash outflows are expected to be matched by highly probable cash inflows from the sale of production volumes, in the same currency as the finance debt as part of a natural hedge relationship; (ii) a loss of €124 million relating to the alignment of raw material and products inventories to their net realizable values at period end at ADNOC Refining; (iii) charges of €252 million relating to Saipem (these items were accounted by Saipem in the nine months of 2020 because the investee's full year results are due to be released at a later date).
In the full year of 2020, the Group reported a net loss attributable to Eni's shareholders of €8,563 million compared to a net profit of €148 million reported in 2019. The main contributor was an operating loss of approximately €3.3 billion.
In addition to the drivers described in the review of the Company's business segments, the operating performance was negatively affected by the recognition of impairment losses of €3.2 billion mainly taken at oil&gas assets and refineries, driven by the revision of the scenario for Brent prices and refining margins. Falling oil and product prices negatively affected inventories evaluation, which were aligned to their net realizable values at period end (resulting in an operating charge of €1.3 billion).
The Group incurred losses of €1.6 billion at joint ventures and other industrial investments which were negatively affected by the same market and industrial trends as operated activities, as well as by impairment losses of tangible assets and inventories valuation allowance.
Finally, the net result was negatively affected by the write-off of deferred tax assets driven by projections of lower future taxable income (€1.3 billion).
Eni SpA, the parent company of Eni Group, reported a net profit of €1,689 million in the full year, down by €1,289 million y-o-y. The reduction in the operating profit of €1,929 million and the increase of €240 million in income taxes reflecting higher impairments of deferred taxes due to the outlook on their recoverability, were substantially offset by higher net gains on investment (€900 million) relating to higher dividends from certain subsidiaries.
The declining operating performance is mainly due to the R&M business result (€1,712 million) mainly due to stock evaluation and asset impairments reflecting a deteriorated refining scenario, as well as to the E&P segment (€615 million) reflecting the worsening trend in the oil & gas scenario, higher impairment of assets as well as lower produced volumes.
| IIIQ | IVQ | Full Year | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | Change | 2020 | 2019 | Change |
| (501) | Net profit (loss) | (723) | (1,889) | 1,166 | (8,556) | 155 | (8,711) |
| Adjustments to reconcile net profit (loss) to net cash provided by operating activities: | |||||||
| 1,860 | - depreciation, depletion and amortization and other non monetary items | 2,456 | 4,234 | (1,778) | 12,621 | 10,480 | 2,141 |
| (2) | - net gains on disposal of assets | (3) | (126) | 123 | (9) | (170) | 161 |
| 658 | - dividends, interests and taxes | 587 | 1,558 | (971) | 3,211 | 6,224 | (3,013) |
| (74) | Changes in working capital related to operations | (644) | 1,338 | (1,982) | (30) | 366 | (396) |
| 85 | Dividends received by equity investments | 96 | 119 | (23) | 509 | 1,346 | (837) |
| (352) | Taxes paid | (625) | (1,332) | 707 | (2,049) | (5,068) | 3,019 |
| (218) | Interests (paid) received | (156) | (177) | 21 | (875) | (941) | 66 |
| 1,456 | Net cash provided by operating activities | 988 | 3,725 | (2,737) | 4,822 | 12,392 | (7,570) |
| (889) | Capital expenditure | (1,187) | (2,241) | 1,054 | (4,644) | (8,376) | 3,732 |
| (95) | Investments | (33) | (26) | (7) | (392) | (3,008) | 2,616 |
| 1 | Disposal of consolidated subsidiaries, businesses, tangible and intangible assets and investments |
15 | 274 | (259) | 28 | 504 | (476) |
| (339) | Other cash flow related to investing activities | (12) | (178) | 166 | (735) | (254) | (481) |
| 134 | Free cash flow | (229) | 1,554 | (1,783) | (921) | 1,258 | (2,179) |
| 507 | Net cash inflow (outflow) related to financial activities | 186 | (126) | 312 | 1,156 | (279) | 1,435 |
| 372 | Changes in short and long-term financial debt | (164) | 555 | (719) | 3,115 | (1,540) | 4,655 |
| (214) | Repayment of lease liabilities | (193) | (225) | 32 | (869) | (877) | 8 |
| (423) | Dividends paid and changes in non-controlling interests and reserves | (8) | (180) | 172 | (1,968) | (3,424) | 1,456 |
| (24) | Net issue (repayment) of perpetual hybrid bond Effect of changes in consolidation and exchange differences of cash and cash equivalent |
2,975 (33) |
(17) | 2,975 (16) |
2,975 (69) |
1 | 2,975 (70) |
| 352 | NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENT | 2,534 | 1,561 | 973 | 3,419 | (4,861) | 8,280 |
| 1,774 | Adjusted net cash before changes in working capital at replacement cost | 1,582 | 2,412 | (830) | 6,726 | 11,700 | (4,974) |
| IIIQ | IVQ | Full Year | |||||
| 2020 | (€ million) | 2020 | 2019 | Change | 2020 | 2019 | Change |
| 134 | Free cash flow | (229) | 1,554 | (1,783) | (921) | 1,258 | (2,179) |
| (214) | Repayment of lease liabilities | (193) | (225) | 32 | (869) | (877) | 8 |
| Net borrowings of acquired companies | (67) | (67) | |||||
| Net borrowings of divested companies | 13 | (13) | |||||
| 307 | Exchange differences on net borrowings and other changes | 412 | 83 | 329 | 759 | (158) | 917 |
| (423) | Dividends paid and changes in non-controlling interest and reserves | (8) | (180) | 172 | (1,968) | (3,424) | 1,456 |
| Net issue (repayment) of perpetual hybrid bond | 2,975 | 2,975 | 2,975 | 2,975 | |||
| (196) | CHANGE IN NET BORROWINGS BEFORE LEASE LIABILITIES | 2,957 | 1,232 | 1,725 | (91) | (3,188) | 3,097 |
| IFRS 16 first application effect | (5,759) | 5,759 | |||||
| 214 | Repayment of lease liabilities | 193 | 225 | (32) | 869 | 877 | (8) |
| 100 | Inception of new leases and other changes | 117 | (65) | 182 | (239) | (766) | 527 |
| 314 | Change in lease liabilities | 310 | 160 | 150 | 630 | (5,648) | 6,278 |
| 118 | CHANGE IN NET BORROWINGS AFTER LEASE LIABILITIES | 3,267 | 1,392 | 1,875 | 539 | (8,836) | 9,375 |
Net cash provided by operating activities for the full year 2020 was €4,822 million, 61% lower than 2019 due to a deteriorated scenario and the circumstance that the 2019 amount included higher dividends paid by the JV Vår Energi (€1,057 million in 2019 vs. €274 million in the current period).
Changes in working capital in the full year of 2020 were mainly driven by a reduction in the book value of inventories due to the alignment to their net realizable values at period-end and despite a lower amount of trade receivables due in subsequent reporting periods divested to financing institutions compared to the fourth quarter 2019 (-€1 billion), as well as the settlement of a contractual dispute with a first party in the E&P business (approximately -€0.4 billion).
Adjusted cash flow was €6,726 million with a reduction of 43% compared to the previous year. This non-GAAP measure includes net cash provided by operating activities before changes in working capital excluding inventory holding gains or losses and provisions for extraordinary credit losses and other charges, as well as the fair value of commodity derivatives lacking the formal criteria to be designated as hedges and the fair value of forward gas sale contracts with physical delivery which were not accounted in accordance with the own use exemption. The reduction from the full year of 2019 is due to scenario effects of approximately -€6 billion, including the impact of dividends from equity accounted entities, operational impacts associated with the COVID-19 for -€1.3 billion, while the underlying performance was a positive €2.3 billion.
The Group cash tax rate was 32% (31% in the full year of 2019).
A reconciliation of adjusted net cash before changes in working capital at replacement cost to net cash provided by operating activities for the fourth quarter and the full year of 2019 and 2020 is provided below:
| IVQ | Full Year | |||||
|---|---|---|---|---|---|---|
| (€ million) | 2020 | 2019 | Change | 2020 | 2019 | Change |
| Net cash provided by operating activities | 988 | 3,725 | (2,737) | 4,822 | 12,392 | (7,570) |
| Changes in working capital related to operations | 644 | (1,338) | 1,982 | 30 | (366) | 396 |
| Exclusion of commodity derivatives | 51 | (199) | 250 | 440 | (439) | 879 |
| Exclusion of inventory holding (gains) losses | (69) | 14 | (83) | 1,318 | (223) | 1,541 |
| Provisions for extraordinary credit losses and other charges | (32) | 210 | (242) | 116 | 336 | (220) |
| Adjusted net cash before changes in working capital at replacement cost | 1,582 | 2,412 | (830) | 6,726 | 11,700 | (4,974) |
Cash outflows for capital expenditure and investments were €5,036 million, including the acquisition of the control of the Evolvere company and of minority interests in Finproject and in Novis Renewables Holdings, as well as capital contributions made to certain equity-accounted entities engaged in the execution of projects of Eni's interest. Net of the above-mentioned non-organic items and of utilization of trade advances cashed by Egyptian partners in previous reporting periods in relation to the financing of the Zohr project (€0.25 billion), net capital expenditures amounted to €4.97 billion, 36% lower than the same period of 2019 leveraging the curtailments implemented by the management following a review of the industrial plan 2020-2021 in response to the pandemic COVID-19 crisis. In the full year of 2020 net capex were fully funded by the adjusted cash flow.
| (€ million) | Dec. 31, 2020 | Dec. 31, 2019 | Change |
|---|---|---|---|
| Fixed assets | |||
| Property, plant and equipment | 53,486 | 62,192 | (8,706) |
| Right of use | 4,643 | 5,349 | (706) |
| Intangible assets | 3,384 | 3,059 | 325 |
| Inventories - Compulsory stock | 995 | 1,371 | (376) |
| Equity-accounted investments and other investments | 7,738 | 9,964 | (2,226) |
| Receivables and securities held for operating purposes | 1,037 | 1,234 | (197) |
| Net payables related to capital expenditure | (1,361) | (2,235) | 874 |
| 69,922 | 80,934 | (11,012) | |
| Net working capital | |||
| Inventories | 3,893 | 4,734 | (841) |
| Trade receivables | 7,028 | 8,519 | (1,491) |
| Trade payables | (8,614) | (10,480) | 1,866 |
| Net tax assets (liabilities) | (2,161) | (1,594) | (567) |
| Provisions | (13,441) | (14,106) | 665 |
| Other current assets and liabilities | (1,328) | (1,864) | 536 |
| (14,623) | (14,791) | 168 | |
| Provisions for employee post-retirements benefits | (1,201) | (1,136) | (65) |
| Assets held for sale including related liabilities | 44 | 18 | 26 |
| CAPITAL EMPLOYED, NET | 54,142 | 65,025 | (10,883) |
| Eni's shareholders equity | 37,478 | 47,839 | (10,361) |
| Non-controlling interest | 78 | 61 | 17 |
| Shareholders' equity | 37,556 | 47,900 | (10,344) |
| Net borrowings before lease liabilities ex IFRS 16 | 11,568 | 11,477 | 91 |
| Lease liabilities | 5,018 | 5,648 | (630) |
| - of which Eni working interest | 3,366 | 3,672 | (306) |
| - of which Joint operators' working interest | 1,652 | 1,976 | (324) |
| Net borrowings after lease liabilities ex IFRS 16 | 16,586 | 17,125 | (539) |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 54,142 | 65,025 | (10,883) |
| Leverage before lease liabilities ex IFRS 16 | 0.31 | 0.24 | 0.07 |
| Leverage after lease liabilities ex IFRS 16 | 0.44 | 0.36 | 0.08 |
| Gearing | 0.31 | 0.26 | 0.04 |
by an increase due to the issuance of two hybrid bonds for approximately €3 billion in October and a positive change in the cash flow hedge reserve (+€661 million).
3 Details on net borrowings are furnished on page 32.
4 Non-GAAP financial measures and other alternative performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables in line with guidance provided by ESMA guidelines on alternative performance measures (ESMA/2015/1415), published on October 5, 2015. For further information, see the section "Non-GAAP measures" of this press release. See pages 24 and subsequent.
This press release on Eni's results for the fourth quarter and full year of 2020 has been prepared on a voluntary basis according to article 82-ter, Regulations on issuers (CONSOB Regulation No. 11971 of May 14, 1999 and subsequent amendments and inclusions). The disclosure of results and business trends on a quarterly basis is consistent with Eni's policy to provide the market and investors with regular information about the Company's financial and industrial performances and business prospects considering the reporting policy followed by oil&gas peers who are communicating results on quarterly basis.
Results and cash flow are presented for the third and the fourth quarter of 2020 and the full year of 2020 and for the 2019 comparative periods. Information on the Company's financial position relates to end of the periods as at December 31, 2020 and December 31, 2019.
Accounts set forth herein have been prepared in accordance with the evaluation and recognition criteria set by the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and adopted by the European Commission according to the procedure set forth in Article 6 of the European Regulation (CE) No. 1606/2002 of the European Parliament and European Council of July 19, 2002.
These criteria are unchanged from the 2019 Annual Report on Form 20-F filed with the US SEC on April 2, 2020, which investors are urged to read.
Effective January 1, 2020, Eni has updated the conversion rate of gas produced to 5,310 cubic feet of gas equals 1 barrel of oil (it was 5,408 cubic feet of gas per barrel in previous reporting periods). This update reflected changes in volumes and Eni's gas properties that took place in the last years and was assessed by collecting data on the heating power of gas in Eni's gas fields currently on stream. The effect of this update on production expressed in boe was 16 kboe/d for the fourth quarter and the full year of 2020. For the sake of comparability also production of the first and the second quarter of 2020 was restated resulting in an effect equal to that of the third quarter. Other per-boe indicators were only marginally affected by the update (e.g. realized prices, costs per boe) and also negligible was the impact on depletion charges. Other oil companies may use different conversion rates.
Effective July 1, 2020, Eni's management has redesigned the macro-organizational structure of the Group, in line with its new long-term strategy, disclosed on February 2020 to the market and aimed at transforming the Company into a leader in the production and marketing of decarbonized energy products. The new organization is based on two new business groups:
In re-designing the Group's segment information for financial reporting purposes, the management evaluated that the components of the Company whose operating results are regularly reviewed by the Chief Operating Decision Maker (CEO) to make decisions about the allocation of resources and to assess performances would continue being the single business units which are comprised in the two newly-established business groups, rather than the two groups themselves. Therefore, in order to comply with the provisions of the international reporting standard that regulates the segment reporting (IFRS 8), the new reportable segments of Eni, substantially confirming the pre-existing setup, are identified as follows:
According to the requirements of IFRS 8, the new Eni information segment has been effective since January 1, 2020; therefore, the results of the first and second quarter of 2020 and the 2019 comparative periods have been restated to adjust them to the change of the segment information, as follows:
| 2020 | First quarter | Second quarter | Third quarter | Nine months | ||||
|---|---|---|---|---|---|---|---|---|
| As published | As restated As published | As restated | previous segmentation |
new segmentation |
previous segmentation |
new segmentation |
||
| Adjusted operating profit (loss) | 1,307 | 1,307 | (434) | (434) | 537 | 537 | 1,410 | 1,410 |
| of which: E&P | 1,037 | 1,037 | (807) | (807) | 515 | 515 | 745 | 745 |
| G&P | 431 | 218 | 125 | 774 | ||||
| GGP | 233 | 130 | 64 | 427 | ||||
| Refining & Marketing and Chemicals |
16 | 16 | 73 | 73 | 21 | 21 | 110 | 110 |
| EGL, Power & Renewables | 191 | 85 | 57 | 333 | ||||
| Corporate and other activities | (211) | (204) | (138) | (135) | (88) | (84) | (437) | (423) |
| Impact of unrealized intragroup profit elimination and other consolidation adjustments |
34 | 34 | 220 | 220 | (36) | (36) | 218 | 218 |
| 2019 | First half | Third quarter | Fourth quarter | Full year | ||||
|---|---|---|---|---|---|---|---|---|
| As published | As restated As published | As restated | As published | As restated | As published | As restated | ||
| Adjusted operating profit (loss) | 4,633 | 4,633 | 2,159 | 2,159 | 1,805 | 1,805 | 8,597 | 8,597 |
| of which: E&P | 4,448 | 4,448 | 2,141 | 2,141 | 2,051 | 2,051 | 8,640 | 8,640 |
| G&P | 378 | 89 | 118 | 585 | ||||
| GGP | 170 | 69 | (46) | 193 | ||||
| Refining & Marketing and Chemicals | 33 | 33 | 149 | 149 | (161) | (161) | 21 | 21 |
| EGL, Power & Renewables | 199 | 15 | 156 | 370 | ||||
| Corporate and other activities | (264) | (255) | (149) | (144) | (211) | (203) | (624) | (602) |
| Impact of unrealized intragroup profit elimination and other consolidation adjustments |
38 | 38 | (71) | (71) | 8 | 8 | (25) | (25) |
* * *
Non-GAAP financial measures and other alternative performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables in line with guidance provided by ESMA guidelines on alternative performance measures (ESMA/2015/1415), published on October 5, 2015. For further information, see the section "Alternative performance measures (Non-GAAP measures)" of this press release.
The manager responsible for the preparation of the Company's financial reports, Francesco Esposito, declares pursuant to rule 154-bis paragraph 2 of Legislative Decree No. 58/1998 that data and information disclosed in this press release correspond to the Company's evidence and accounting books and records.
* * *
This press release, in particular the statements under the section "Outlook", contains certain forward-looking statements particularly those regarding capital expenditure, development and management of oil and gas resources, dividends, share repurchases, allocation of future cash flow from operations, future operating performance, gearing, targets of production and sales growth, new markets and the progress and timing of projects. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will or may occur in the future. Actual results may differ from those expressed in such statements, depending on a variety of factors, including the impact of the pandemic disease, the timing of bringing new fields on stream; management's ability in carrying out industrial plans and in succeeding in commercial transactions; future levels of industry product supply; demand and pricing; operational issues; general economic conditions; political stability and economic growth in relevant areas of the world; changes in laws and governmental regulations; development and use of new technology; changes in public expectations and other changes in business conditions; the actions of competitors and other factors discussed elsewhere in this document. Due to the seasonality in demand for natural gas and certain refined products and the changes in a number of external factors affecting Eni's operations, such as prices and margins of hydrocarbons and refined products, Eni's results from operations and changes in net borrowings for the quarter of the year cannot be extrapolated on an annual basis.
* * *
* * *
Press Office: Tel. +39.0252031875 - +39.0659822030 Freephone for shareholders (from Italy): 800940924 Freephone for shareholders (from abroad): +80011223456 Switchboard: +39-0659821 [email protected] [email protected] [email protected] website: www.eni.com
Eni
Società per Azioni, Rome, Piazzale Enrico Mattei, 1 Share capital: €4,005,358,876 fully paid. Tax identification number 00484960588 Tel.: +39 0659821 - Fax: +39 0659822141
This press release for the fourth quarter and the full year of 2020 (unaudited) is also available on Eni's website eni.com.
Management evaluates underlying business performance on the basis of Non-GAAP financial measures, which are not provided by IFRS ("Alternative performance measures"), such as adjusted operating profit, adjusted net profit, which are arrived at by excluding from reported results certain gains and losses, defined special items, which include, among others, asset impairments, including impairments of deferred tax assets, gains on disposals, risk provisions, restructuring charges, the accounting effect of fair-valued derivatives used to hedge exposure to the commodity, exchange rate and interest rate risks, which lack the formal criteria to be accounted as hedges, and analogously evaluation effects of assets and liabilities utilized in a relation of natural hedge of the above mentioned market risks. Furthermore, in determining the business segments' adjusted results, finance charges on finance debt and interest income are excluded (see below). In determining adjusted results, inventory holding gains or losses are excluded from base business performance, which is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting as required by IFRS, except in those business segments where inventories are utilized as a lever to optimize margins.
Finally, the same special charges/gains are excluded from the Eni's share of results at JVs and other equity accounted entities, including any profit/loss on inventory holding.
Management is disclosing Non-GAAP measures of performance to facilitate a comparison of base business performance across periods, and to allow financial analysts to evaluate Eni's trading performance on the basis of their forecasting models.
Non-GAAP financial measures should be read together with information determined by applying IFRS and do not stand in for them. Other companies may adopt different methodologies to determine Non-GAAP measures.
Follows the description of the main alternative performance measures adopted by Eni. The measures reported below refer to the performance of the reporting periods disclosed in this press release:
Adjusted operating profit and adjusted net profit are determined by excluding inventory holding gains or losses, special items and, in determining the business segments' adjusted results, finance charges on finance debt and interest income. The adjusted operating profit of each business segment reports gains and losses on derivative financial instruments entered into to manage exposure to movements in foreign currency exchange rates, which impact industrial margins and translation of commercial payables and receivables. Accordingly, also currency translation effects recorded through profit and loss are reported within business segments' adjusted operating profit. The taxation effect of the items excluded from adjusted operating or net profit is determined based on the specific rate of taxes applicable to each of them.
Finance charges or income related to net borrowings excluded from the adjusted net profit of business segments are comprised of interest charges on finance debt and interest income earned on cash and cash equivalents not related to operations. Therefore, the adjusted net profit of business segments includes finance charges or income deriving from certain segment operated assets, i.e., interest income on certain receivable financing and securities related to operations and finance charge pertaining to the accretion of certain provisions recorded on a discounted basis (as in the case of the asset retirement obligations in the Exploration & Production segment).
This is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting as required by IFRS.
These include certain significant income or charges pertaining to either: (i) infrequent or unusual events and transactions, being identified as non-recurring items under such circumstances; (ii) certain events or transactions which are not considered to be representative of the ordinary course of business, as in the case of environmental provisions, restructuring charges, asset impairments or write ups and gains or losses on divestments even though they occurred in past periods or are likely to occur in future ones. Exchange rate differences and derivatives relating to industrial activities and commercial payables and receivables, particularly exchange rate derivatives to manage commodity pricing formulas which are quoted in a currency other than the functional currency are reclassified in operating profit with a corresponding adjustment to net finance charges, notwithstanding the handling of foreign currency exchange risks is made centrally by netting off naturally-occurring opposite positions and then dealing with any residual risk exposure in the derivative market. Finally, special items include the accounting effects of fair-valued commodity derivatives relating to commercial exposures, in addition to those which lack the criteria to be designed as hedges, also those which are not eligible for the own use exemption, including the ineffective portion of cash flow hedges, as well as the accounting effects of settled commodity and exchange rates derivatives whenever it is deemed that the underlying transaction is expected to occur in future reporting periods.
Correspondently, special charges/gains also include the evaluation effects relating to assets/liabilities utilized in a natural hedge relation to offset a market risk, as in the case of accrued currency differences at finance debt denominated in a currency other than the reporting currency, where the cash outflows for the reimbursement are matched by highly probable cash inflows in the same currency. The deferral of both the unrealized portion of fair-valued commodity and other derivatives and evaluation effects are reversed to future reporting periods when the underlying transaction occurs.
As provided for in Decision No. 15519 of July 27, 2006 of the Italian market regulator (CONSOB), non-recurring material income or charges are to be clearly reported in the management's discussion and financial tables.
Leverage is a Non-GAAP measure of the Company's financial condition, calculated as the ratio between net borrowings and shareholders' equity, including non-controlling interest. Leverage is the reference ratio to assess the solidity and efficiency of the Group balance sheet in terms of incidence of funding sources including third-party funding and equity as well as to carry out benchmark analysis with industry standards.
Gearing is calculated as the ratio between net borrowings and capital employed net and measures how much of capital employed net is financed recurring to third-party funding.
Adjusted net cash is defined as net cash provided from operating activities before changes in working capital at replacement cost and excluding certain non-recurring charges such as extraordinary credit allowances and, from the third quarter 2020, considering the high market volatility, changes in the fair value of commodity derivatives lacking the formal criteria to be designed as hedges, including derivatives which were not eligible for the own use exemption, the ineffective portion of cash flow hedges, as well as the effects of certain settled commodity derivatives whenever it is deemed that the underlying transaction is expected to occur in future reporting periods.
Free cash flow represents the link existing between changes in cash and cash equivalents (deriving from the statutory cash flows statement) and in net borrowings (deriving from the summarized cash flow statement) that occurred from the beginning of the period to the end of period. Free cash flow is the cash in excess of capital expenditure needs. Starting from free cash flow it is possible to determine either: (i) changes in cash and cash equivalents for the period by adding/deducting cash flows relating to financing debts/receivables (issuance/repayment of debt and receivables related to financing activities), shareholders' equity (dividends paid, net repurchase of own shares, capital issuance) and the effect of changes in consolidation and of exchange rate differences; (ii) changes in net borrowings for the period by adding/deducting cash flows relating to shareholders' equity and the effect of changes in consolidation and of exchange rate differences.
Net borrowings is calculated as total finance debt less cash, cash equivalents and certain very liquid investments not related to operations, including among others non-operating financing receivables. Financial activities are qualified as "not related to operations" when these are not strictly related to the business operations.
| (€ million) | |||||||
|---|---|---|---|---|---|---|---|
| Full Year 2020 | Exploration & Production |
Global Gas & LNG Portfolio |
Refining & Marketing and Chemicals |
Eni gas e luce, Power & Renewables |
Corporate and other activities |
Impact of unrealized intragroup profit elimination |
GROUP |
| Reported operating profit (loss) | (650) | (332) | (2,440) | 660 | (551) | 33 | (3,280) |
| Exclusion of inventory holding (gains) losses | 1,290 | 28 | 1,318 | ||||
| Exclusion of special items: | |||||||
| environmental charges | 19 | 85 | 1 | (130) | (25) | ||
| impairment losses (impairment reversals), net | 1,928 | 2 | 1,248 | 1 | 21 | 3,200 | |
| net gains on disposal of assets | 1 | (8) | (2) | (9) | |||
| risk provisions | 114 | 5 | 10 | 8 | 137 | ||
| provision for redundancy incentives | 34 | 2 | 27 | 20 | 40 | 123 | |
| commodity derivatives | 858 | (185) | (233) | 440 | |||
| exchange rate differences and derivatives | 13 | (183) | 10 | (160) | |||
| other | 88 | (21) | (26) | 6 | 107 | 154 | |
| Special items of operating profit (loss) | 2,197 | 658 | 1,156 | (195) | 44 | 3,860 | |
| Adjusted operating profit (loss) | 1,547 | 326 | 6 | 465 | (507) | 61 | 1,898 |
| Net finance (expense) income ⁽ᵃ⁾ | (316) | (7) | (1) | (569) | (893) | ||
| Net income (expense) from investments ⁽ᵃ⁾ | 262 | (15) | (161) | 6 | (77) | 15 | |
| Income taxes ⁽ᵃ⁾ | (1,371) | (100) | (84) | (141) | (34) | (25) | (1,755) |
| Tax rate (%) | 172.1 | ||||||
| Adjusted net profit (loss) | 122 | 211 | (246) | 329 | (1,187) | 36 | (735) |
| of which: | |||||||
| - Adjusted net profit (loss) of non-controlling interest | 7 | ||||||
| - Adjusted net profit (loss) attributable to Eni's shareholders | (742) | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | (8,563) | ||||||
| Exclusion of inventory holding (gains) losses | 937 | ||||||
| Exclusion of special items | 6,884 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | (742) |
| (€ million) | |||||||
|---|---|---|---|---|---|---|---|
| Full Year 2019 | Exploration & Production |
Global Gas & LNG Portfolio |
Refining & Marketing and Chemicals |
Eni gas e luce, Power & Renewables |
Corporate and other activities |
Impact of unrealized intragroup profit elimination |
GROUP |
| Reported operating profit (loss) | 7,417 | 431 | (682) | 74 | (688) | (120) | 6,432 |
| Exclusion of inventory holding (gains) losses | (318) | 95 | (223) | ||||
| Exclusion of special items: | |||||||
| environmental charges | 32 | 244 | 62 | 338 | |||
| impairment losses (impairment reversals), net | 1,217 | (5) | 922 | 42 | 12 | 2,188 | |
| net gains on disposal of assets | (145) | (5) | (1) | (151) | |||
| risk provisions | (18) | (2) | 23 | 3 | |||
| provision for redundancy incentives | 23 | 1 | 8 | 3 | 10 | 45 | |
| commodity derivatives | (576) | (118) | 255 | (439) | |||
| exchange rate differences and derivatives | 14 | 109 | (5) | (10) | 108 | ||
| other | 100 | 233 | (23) | 6 | (20) | 296 | |
| Special items of operating profit (loss) | 1,223 | (238) | 1,021 | 296 | 86 | 2,388 | |
| Adjusted operating profit (loss) | 8,640 | 193 | 21 | 370 | (602) | (25) | 8,597 |
| Net finance (expense) income ⁽ᵃ⁾ | (362) | 3 | (36) | (1) | (525) | (921) | |
| Net income (expense) from investments ⁽ᵃ⁾ | 312 | (21) | 37 | 10 | 43 | 381 | |
| Income taxes ⁽ᵃ⁾ | (5,154) | (75) | (64) | (104) | 218 | 5 | (5,174) |
| Tax rate (%) | 64.2 | ||||||
| Adjusted net profit (loss) | 3,436 | 100 | (42) | 275 | (866) | (20) | 2,883 |
| of which: | |||||||
| - Adjusted net profit (loss) of non-controlling interest | 7 | ||||||
| - Adjusted net profit (loss) attributable to Eni's shareholders | 2,876 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | 148 | ||||||
| Exclusion of inventory holding (gains) losses | (157) | ||||||
| Exclusion of special items | 2,885 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 2,876 |
| (€ million) | |||||||
|---|---|---|---|---|---|---|---|
| IVQ 2020 | Exploration & Production |
Global Gas & LNG Portfolio |
Refining & Marketing and Chemicals |
Eni gas e luce, Power & Renewables |
Corporate and other activities |
Impact of unrealized intragroup profit elimination |
GROUP |
| Reported operating profit (loss) | 514 | (290) | (116) | 404 | (39) | (198) | 275 |
| Exclusion of inventory holding (gains) losses | (110) | 41 | (69) | ||||
| Exclusion of special items: | |||||||
| environmental charges | 18 | 11 | 1 | (130) | (100) | ||
| impairment losses (impairment reversals), net | 271 | 2 | 178 | (4) | 8 | 455 | |
| net gains on disposal of assets | (3) | (3) | |||||
| risk provisions | 7 | 5 | 10 | 2 | 24 | ||
| provision for redundancy incentives | 17 | 18 | (7) | 4 | 32 | ||
| commodity derivatives | 389 | (60) | (278) | 51 | |||
| exchange rate differences and derivatives | 6 | (83) | 25 | (52) | |||
| other | (31) | (119) | (52) | 6 | 71 | (125) | |
| Special items of operating profit (loss) | 288 | 189 | 122 | (272) | (45) | 282 | |
| Adjusted operating profit (loss) | 802 | (101) | (104) | 132 | (84) | (157) | 488 |
| Net finance (expense) income ⁽ᵃ⁾ | (45) | (1) | (130) | (176) | |||
| Net income (expense) from investments ⁽ᵃ⁾ | 161 | (4) | (71) | 2 | (8) | 80 | |
| Income taxes ⁽ᵃ⁾ | (292) | 26 | (29) | (39) | (20) | 30 | (324) |
| Tax rate (%) | 82.7 | ||||||
| Adjusted net profit (loss) | 626 | (79) | (205) | 95 | (242) | (127) | 68 |
| of which: | |||||||
| - Adjusted net profit (loss) of non-controlling interest | 2 | ||||||
| - Adjusted net profit (loss) attributable to Eni's shareholders | 66 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | (725) | ||||||
| Exclusion of inventory holding (gains) losses | (49) | ||||||
| Exclusion of special items | 840 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 66 |
| (€ million) | |||||||
|---|---|---|---|---|---|---|---|
| IVQ 2019 | Exploration & Production |
Global Gas & LNG Portfolio |
Refining & Marketing and Chemicals |
Eni gas e luce, Power & Renewables |
Corporate and other activities |
Impact of unrealized intragroup profit elimination |
GROUP |
| Reported operating profit (loss) | 830 | 281 | (1,006) | (25) | (249) | (9) | (178) |
| Exclusion of inventory holding (gains) losses | (3) | 17 | 14 | ||||
| Exclusion of special items: | |||||||
| environmental charges | 32 | 124 | 30 | 186 | |||
| impairment losses (impairment reversals), net | 1,191 | (5) | 607 | 42 | 9 | 1,844 | |
| net gains on disposal of assets | (124) | (2) | (1) | (127) | |||
| risk provisions | (8) | (2) | 2 | (8) | |||
| provision for redundancy incentives | 14 | 6 | 20 | ||||
| commodity derivatives | (320) | (9) | 130 | (199) | |||
| exchange rate differences and derivatives | 8 | (49) | 13 | 3 | (25) | ||
| other | 108 | 47 | 117 | 6 | 278 | ||
| Special items of operating profit (loss) | 1,221 | (327) | 848 | 181 | 46 | 1,969 | |
| Adjusted operating profit (loss) | 2,051 | (46) | (161) | 156 | (203) | 8 | 1,805 |
| Net finance (expense) income ⁽ᵃ⁾ | (40) | 2 | (6) | (1) | (145) | (190) | |
| Net income (expense) from investments ⁽ᵃ⁾ | 114 | 3 | 28 | 3 | 18 | 166 | |
| Income taxes ⁽ᵃ⁾ | (1,297) | (9) | 27 | (38) | 82 | 2 | (1,233) |
| Tax rate (%) | 69.2 | ||||||
| Adjusted net profit (loss) | 828 | (50) | (112) | 120 | (248) | 10 | 548 |
| of which: | |||||||
| - Adjusted net profit (loss) of non-controlling interest | 2 | ||||||
| - Adjusted net profit (loss) attributable to Eni's shareholders | 546 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | (1,891) | ||||||
| Exclusion of inventory holding (gains) losses | 10 | ||||||
| Exclusion of special items | 2,427 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 546 |
| (€ million) | |||||||
|---|---|---|---|---|---|---|---|
| IIIQ 2020 | Exploration & Production |
Global Gas & LNG Portfolio |
Refining & Marketing and Chemicals |
Eni gas e luce, Power & Renewables |
Corporate and other activities |
Impact of unrealized intragroup profit elimination |
GROUP |
| Reported operating profit (loss) | 514 | (205) | (22) | 43 | (111) | 1 | 220 |
| Exclusion of inventory holding (gains) losses | 30 | (37) | (7) | ||||
| Exclusion of special items: | |||||||
| environmental charges | 13 | 13 | |||||
| impairment losses (impairment reversals), net | (24) | 14 | (1) | 7 | (4) | ||
| net gains on disposal of assets | (2) | (2) | |||||
| risk provisions | 22 | 4 | 26 | ||||
| provision for redundancy incentives | 7 | 1 | 4 | 26 | 15 | 53 | |
| commodity derivatives | 318 | (27) | (14) | 277 | |||
| exchange rate differences and derivatives | 7 | (93) | (1) | 3 | (84) | ||
| other | (11) | 43 | 12 | 1 | 45 | ||
| Special items of operating profit (loss) | 1 | 269 | 13 | 14 | 27 | 324 | |
| Adjusted operating profit (loss) | 515 | 64 | 21 | 57 | (84) | (36) | 537 |
| Net finance (expense) income ⁽ᵃ⁾ | (102) | 1 | (88) | (189) | |||
| Net income (expense) from investments ⁽ᵃ⁾ | 58 | 2 | (61) | (3) | (23) | (27) | |
| Income taxes ⁽ᵃ⁾ | (402) | (3) | (18) | (15) | (44) | 10 | (472) |
| Tax rate (%) | 147.0 | ||||||
| Adjusted net profit (loss) | 69 | 63 | (57) | 39 | (239) | (26) | (151) |
| of which: | |||||||
| - Adjusted net profit (loss) of non-controlling interest | 2 | ||||||
| - Adjusted net profit (loss) attributable to Eni's shareholders | (153) | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | (503) | ||||||
| Exclusion of inventory holding (gains) losses | (5) | ||||||
| Exclusion of special items | 355 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | (153) |
| IIIQ | IVQ | Full Year | |||
|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | 2020 | 2019 |
| 13 | Environmental charges | (100) | 186 | (25) | 338 |
| (4) | Impairment losses (impairment reversals), net | 455 | 1,844 | 3,200 | 2,188 |
| (2) | Net gains on disposal of assets | (3) | (127) | (9) | (151) |
| 26 | Risk provisions | 24 | (8) | 137 | 3 |
| 53 | Provisions for redundancy incentives | 32 | 20 | 123 | 45 |
| 277 | Commodity derivatives | 51 | (199) | 440 | (439) |
| (84) | Exchange rate differences and derivatives | (52) | (25) | (160) | 108 |
| 45 | Other | (125) | 278 | 154 | 296 |
| 324 | Special items of operating profit (loss) | 282 | 1,969 | 3,860 | 2,388 |
| 86 | Net finance (income) expense | 68 | 37 | 152 | (42) |
| of which: | |||||
| 84 | - exchange rate differences and derivatives reclassified to operating profit (loss) | 52 | 25 | 160 | (108) |
| (85) | Net income (expense) from investments | 380 | 192 | 1,636 | 188 |
| of which: | |||||
| - gains on disposal of assets | (46) | (46) | |||
| (57) | - impairment/revaluation of equity investments | 370 | 148 | 1,207 | 148 |
| 30 | Income taxes | 110 | 229 | 1,236 | 351 |
| 355 | Total special items of net profit (loss) | 840 | 2,427 | 6,884 | 2,885 |
| IIIQ | IVQ | Full Year | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| 3,344 | Exploration & Production | 3,495 | 6,140 | (43) | 13,590 | 23,572 | (42) |
| 1,233 | Global Gas & LNG Portfolio | 2,198 | 2,436 | (10) | 7,051 | 11,779 | (40) |
| 6,635 | Refining & Marketing and Chemicals | 6,557 | 9,719 | (33) | 25,340 | 42,360 | (40) |
| 1,467 | EGL, Power & Renewables | 2,122 | 2,247 | (6) | 7,536 | 8,448 | (11) |
| 365 | Corporate and other activities | 446 | 489 | (9) | 1,559 | 1,676 | (7) |
| (2,718) | Consolidation adjustments | (3,187) | (4,816) | (11,089) | (17,954) | ||
| 10,326 | 11,631 | 16,215 | (28) | 43,987 | 69,881 | (37) |
| IIIQ | IVQ | Full Year | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| 7,531 | Purchases, services and other | 8,822 | 11,900 | (26) | 33,539 | 50,874 | (34) |
| 3 | Impairment losses (impairment reversals) of trade and other receivables, net | 12 | 84 | (86) | 226 | 432 | (48) |
| 677 | Payroll and related costs | 644 | 738 | (13) | 2,863 | 2,996 | (4) |
| 53 | of which: provision for redundancy incentives and other | 32 | 20 | 123 | 45 | ||
| 8,211 | 9,478 | 12,722 | (25) | 36,628 | 54,302 | (33) |
| IIIQ | IVQ | Full Year | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| 1,529 | Exploration & Production | 1,407 | 1,941 | (28) | 6,273 | 7,060 | (11) |
| 31 | Global Gas & LNG Portfolio | 31 | 30 | 3 | 125 | 124 | 1 |
| 135 | Refining & Marketing and Chemicals | 142 | 163 | (13) | 575 | 620 | (7) |
| 54 | EGL, Power & Renewables | 61 | 53 | 15 | 217 | 190 | 14 |
| 36 | Corporate and other activities | 37 | 34 | 9 | 146 | 144 | 1 |
| (8) | Impact of unrealized intragroup profit elimination | (8) | (8) | (32) | (32) | ||
| 1,777 | Total depreciation, depletion and amortization |
1,670 | 2,213 | (25) | 7,304 | 8,106 | (10) |
| (4) | Impairment losses (impairment reversals) of tangible and intangible and right of use assets, net |
455 | 1,844 | (75) | 3,200 | 2,188 | 46 |
| 1,773 | Depreciation, depletion, amortization, impairments and reversals | 2,125 | 4,057 | (48) | 10,504 | 10,294 | 2 |
| (36) | Write-off of tangible and intangible assets | 18 | 120 | (85) | 329 | 300 | 10 |
| 1,737 | 2,143 | 4,177 | (49) | 10,833 | 10,594 | 2 |
| (€ million) | ||||||
|---|---|---|---|---|---|---|
| Full Year 2020 | Exploration & Production |
Global Gas & LNG Portfolio |
Refining & Marketing and Chemicals |
Eni gas e luce, Power & Renewables |
Corporate and other activities |
Group |
| Share of profit (loss) from equity-accounted investments | (980) | (15) | (363) | 6 | (344) | (1,696) |
| Dividends | 118 | 32 | 150 |
Other income (expense), net (48) (18) (9) (75)
(862) (63) (349) (3) (344) (1,621)
Leverage is a measure used by management to assess the Company's level of indebtedness. It is calculated as a ratio of net borrowings to shareholders' equity, including non-controlling interest. Management periodically reviews leverage in order to assess the soundness and efficiency of the Group balance sheet in terms of optimal mix between net borrowings and net equity, and to carry out benchmark analysis with industry standards.
| Sept. 30, 2020 | (€ million) | Dec. 31, 2020 | Dec. 31, 2019 | Change |
|---|---|---|---|---|
| 27,365 | Total debt | 26,686 | 24,518 | 2,168 |
| 4,209 | - Short-term debt | 4,791 | 5,608 | (817) |
| 23,156 | - Long-term debt | 21,895 | 18,910 | 2,985 |
| (6,879) | Cash and cash equivalents | (9,413) | (5,994) | (3,419) |
| (5,611) | Securities held for trading | (5,502) | (6,760) | 1,258 |
| (350) | Financing receivables held for non-operating purposes | (203) | (287) | 84 |
| 14,525 | Net borrowings before lease liabilities ex IFRS 16 | 11,568 | 11,477 | 91 |
| 5,328 | Lease Liabilities | 5,018 | 5,648 | (630) |
| 3,588 | - of which Eni working interest | 3,366 | 3,672 | (306) |
| 1,740 | - of which Joint operators' working interest | 1,652 | 1,976 | (324) |
| 19,853 | Net borrowings after lease liabilities ex IFRS 16 | 16,586 | 17,125 | (539) |
| 36,533 | Shareholders' equity including non-controlling interest | 37,556 | 47,900 | (10,344) |
| 0.40 | Leverage before lease liability ex IFRS 16 | 0.31 | 0.24 | 0.07 |
| 0.54 | Leverage after lease liability ex IFRS 16 | 0.44 | 0.36 | 0.08 |
| (€ million) | Reported measure | Lease liabilities of Joint operators' working interest |
Pro-forma measure |
|---|---|---|---|
| Net borrowings after lease liabilities ex IFRS 16 | 16,586 | 1,652 | 14,934 |
| Shareholders' equity including non-controlling interest | 37,556 | 37,556 | |
| Pro-forma leverage | 0.44 | 0.40 |
Pro-forma leverage is net of followers' lease liabilities which are recovered through a cash call mechanism.
Net borrowings are calculated under CONSOB provisions on Net Financial Position (Com. no. DEM/6064293 of 2006).
| (€ million) | |
|---|---|
| Dec. 31, 2020 | Dec. 31, 2019 | |
|---|---|---|
| ASSETS | ||
| Current assets | ||
| Cash and cash equivalents | 9,413 | 5,994 |
| Other financial activities held for trading | 5,502 | 6,760 |
| Other financial assets | 254 | 384 |
| Trade and other receivables | 10,867 | 12,873 |
| Inventories | 3,893 | 4,734 |
| Income tax assets | 184 | 192 |
| Other assets | 2,700 | 3,972 |
| Non-current assets | 32,813 | 34,909 |
| Property, plant and equipment | 53,486 | 62,192 |
| Right of use assets | 4,643 | 5,349 |
| Intangible assets | 3,384 | 3,059 |
| Inventory - compulsory stock | 995 | 1,371 |
| Equity-accounted investments | 6,781 | 9,035 |
| Other investments | 957 | 929 |
| Other financial assets | 1,008 | 1,174 |
| Deferred tax assets | 4,160 | 4,360 |
| Income tax assets | 153 | 173 |
| Other assets | 1,239 | 871 |
| 76,806 | 88,513 | |
| Assets held for sale | 44 | 18 |
| TOTAL ASSETS | 109,663 | 123,440 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Current liabilities | ||
| Short-term debt | 2,882 | 2,452 |
| Current portion of long-term debt | 1,909 | 3,156 |
| Current portion of long-term lease liabilities | 832 | 889 |
| Trade and other payables | 12,871 | 15,545 |
| Income taxes payable | 242 | 456 |
| Other liabilities | 4,873 | 7,146 |
| Non-current liabilities | 23,609 | 29,644 |
| Long-term debt | 21,895 | 18,910 |
| Long-term lease liabilities | 4,186 | 4,759 |
| Provisions for contingencies | 13,441 | 14,106 |
| Provisions for employee benefits | 1,201 | 1,136 |
| Deferred tax liabilities | 5,538 | 4,920 |
| Income taxes payable | 360 | 454 |
| Other liabilities | 1,877 | 1,611 |
| 48,498 | 45,896 | |
| Liabilities directly associated with assets held for sale | ||
| TOTAL LIABILITIES | 72,107 | 75,540 |
| Share capital | 4,005 | 4,005 |
| Retained earnings | 34,041 | 35,894 |
| Cumulative currency translation differences | 3,903 | 7,209 |
| Other reserves and equity instruments | 4,673 | 1,564 |
| Treasury shares | (581) | (981) |
| Net profit (loss) | (8,563) | 148 |
| Total Eni shareholders' equity | 37,478 | 47,839 |
| Non-controlling interest | 78 | 61 |
| TOTAL SHAREHOLDERS' EQUITY | 37,556 | 47,900 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 109,663 | 123,440 |
| IIIQ | IVQ | Full Year | |||
|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | 2020 | 2019 |
| 10,326 | Sales from operations | 11,631 | 16,215 | 43,987 | 69,881 |
| 194 | Other income and revenues | 306 | 241 | 960 | 1,160 |
| 10,520 | Total revenues | 11,937 | 16,456 | 44,947 | 71,041 |
| (7,531) | Purchases, services and other | (8,822) | (11,900) | (33,539) | (50,874) |
| (3) | Impairment reversals (impairment losses) of trade and other receivables, net | (12) | (84) | (226) | (432) |
| (677) | Payroll and related costs | (644) | (738) | (2,863) | (2,996) |
| (352) | Other operating (expense) income | (41) | 265 | (766) | 287 |
| (1,777) | Depreciation, Depletion and Amortization | (1,670) | (2,213) | (7,304) | (8,106) |
| 4 | Impairment reversals (impairment losses) of tangible, intangible and right of use assets, net |
(455) | (1,844) | (3,200) | (2,188) |
| 36 | Write-off of tangible and intangible assets | (18) | (120) | (329) | (300) |
| 220 | OPERATING PROFIT (LOSS) | 275 | (178) | (3,280) | 6,432 |
| 1,023 | Finance income | 475 | 662 | 3,651 | 3,087 |
| (1,505) | Finance expense | (977) | (965) | (5,078) | (4,079) |
| 25 | Net finance income (expense) from financial assets held for trading | 13 | 6 | 31 | 127 |
| 182 | Derivative financial instruments | 245 | 70 | 351 | (14) |
| (275) | FINANCE INCOME (EXPENSE) | (244) | (227) | (1,045) | (879) |
| 26 | Share of profit (loss) of equity-accounted investments | (318) | (143) | (1,696) | (88) |
| 32 | Other gain (loss) from investments | 18 | 117 | 75 | 281 |
| 58 | INCOME (EXPENSE) FROM INVESTMENTS | (300) | (26) | (1,621) | 193 |
| 3 | PROFIT (LOSS) BEFORE INCOME TAXES | (269) | (431) | (5,946) | 5,746 |
| (504) | Income taxes | (454) | (1,458) | (2,610) | (5,591) |
| (501) | Net profit (loss) | (723) | (1,889) | (8,556) | 155 |
| attributable to: | |||||
| (503) | - Eni's shareholders | (725) | (1,891) | (8,563) | 148 |
| 2 | - Non-controlling interest | 2 | 2 | 7 | 7 |
| Earnings per share (€ per share) | |||||
| (0.14) | - basic | (0.20) | (0.53) | (2.40) | 0.04 |
| (0.14) | - diluted | (0.20) | (0.53) | (2.39) | 0.04 |
| Weighted average number of shares outstanding (million) | |||||
| 3,572.5 | - basic | 3,572.5 | 3,577.1 | 3,572.5 | 3,592.2 |
| 3,575.4 | - diluted | 3,576.8 | 3,579.3 | 3,579.0 | 3,594.5 |
| IVQ | Full Year | ||||
|---|---|---|---|---|---|
| (€ million) | 2020 | 2019 | 2020 | 2019 | |
| Net profit (loss) | (723) | (1,889) | (8,556) | 155 | |
| Items that are not reclassified to profit or loss in later periods | 25 | (47) | 33 | (47) | |
| Remeasurements of defined benefit plans | (16) | (42) | (16) | (42) | |
| Share of other comprehensive income on equity accounted entities | (7) | (7) | |||
| Change in the fair value of interests with effects on other comprehensive income | 16 | (3) | 24 | (3) | |
| Taxation | 25 | 5 | 25 | 5 | |
| Items that may be reclassified to profit in later periods | (1,251) | (1,446) | (2,820) | 116 | |
| Currency translation differences | (1,500) | (1,197) | (3,306) | 604 | |
| Change in the fair value of cash flow hedging derivatives | 390 | (361) | 661 | (679) | |
| Share of other comprehensive income on equity-accounted entities | (29) | 7 | 17 | (6) | |
| Taxation | (112) | 105 | (192) | 197 | |
| Total other items of comprehensive income (loss) | (1,226) | (1,493) | (2,787) | 69 | |
| Total comprehensive income (loss) | (1,949) | (3,382) | (11,343) | 224 | |
| attributable to: | |||||
| - Eni's shareholders | (1,951) | (3,384) | (11,350) | 217 | |
| - Non-controlling interest | 2 | 2 | 7 | 7 | |
| (€ million) | ||
|---|---|---|
| Shareholders' equity at January 1, 2019 | 51,069 | |
| Total comprehensive income (loss) | 224 | |
| Dividends paid to Eni's shareholders | (3,018) | |
| Dividends distributed by consolidated subsidiaries | (4) | |
| Buy-back program | (400) | |
| Reimbursement to third party shareholders | (1) | |
| Other changes | 30 | |
| Total changes | (3,169) | |
| Shareholders' equity at December 31, 2019 attributable to: |
47,900 | |
| - Eni's shareholders | 47,839 | |
| - Non-controlling interest | 61 | |
| Shareholders' equity at January 1, 2020 | 47,900 | |
| Total comprehensive income (loss) | (11,343) | |
| Dividends paid to Eni's shareholders | (1,965) | |
| Dividends distributed by consolidated subsidiaries | (3) | |
| Payments on perpetual subordinated bonds | 2,975 | |
| Other changes | (8) | |
| Total changes | (10,344) | |
| Shareholders' equity at December 31, 2020 attributable to: |
37,556 | |
| - Eni's shareholders | 37,478 | |
| - Non-controlling interest | 78 |
| IIIQ | IVQ | Full Year | ||||
|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | 2020 | 2019 | |
| (501) | Net profit (loss) | (723) | (1,889) | (8,556) | 155 | |
| Adjustments to reconcile net profit (loss) to net cash provided by operating activities: | ||||||
| 1,777 | Depreciation, depletion and amortization | 1,670 | 2,213 | 7,304 | 8,106 | |
| (4) | Impairment losses (impairment reversals) of tangible, intangible and right of use, net | 455 | 1,844 | 3,200 | 2,188 | |
| (36) | Write-off of tangible and intangible assets | 18 | 120 | 329 | 300 | |
| (26) | Share of (profit) loss of equity-accounted investments | 318 | 143 | 1,696 | 88 | |
| (2) | Gains on disposal of assets, net | (3) | (126) | (9) | (170) | |
| (32) | Dividend income | (46) | (104) | (150) | (247) | |
| (24) | Interest income | (30) | (38) | (126) | (147) | |
| 210 | Interest expense | 209 | 242 | 877 | 1,027 | |
| 504 | Income taxes | 454 | 1,458 | 2,610 | 5,591 | |
| 171 | Other changes | (1) | (74) | 92 | (179) | |
| (74) | Cash flow from changes in working capital | (644) | 1,338 | (30) | 366 | |
| 17 | - inventories | (24) | (150) | 1,054 | (200) | |
| (523) | - trade receivables | (183) | 96 | 1,310 | 1,023 | |
| (86) | - trade payables | 1,012 | 961 | (1,679) | (940) | |
| (77) | - provisions for contingencies | (587) | 332 | (1,063) | 272 | |
| 595 | - other assets and liabilities | (862) | 99 | 348 | 211 | |
| (22) | Net change in the provisions for employee benefits | (4) | (12) | (23) | ||
| 85 | Dividends received | 96 | 119 | 509 | 1,346 | |
| (1) | Interest received | 21 | 19 | 53 | 88 | |
| (217) | Interest paid | (177) | (196) | (928) | (1,029) | |
| (352) | Income taxes paid, net of tax receivables received | (625) | (1,332) | (2,049) | (5,068) | |
| 1,456 | Net cash provided by operating activities | 988 | 3,725 | 4,822 | 12,392 | |
| (1,345) | Cash flow from investing activities | (1,312) | (2,549) | (5,959) | (11,928) | |
| (839) | - tangible assets | (1,099) | (2,104) | (4,407) | (8,049) | |
| - prepaid right of use | (16) | (16) | ||||
| (50) | - intangible assets | (88) | (121) | (237) | (311) | |
| - consolidated subsidiaries and businesses net of cash and cash equivalent acquired | (5) | (109) | (5) | |||
| (95) | - investments | (33) | (21) | (283) | (3,003) | |
| (29) | - securities and financing receivables held for operating purposes | (37) | (85) | (166) | (237) | |
| (332) | - change in payables in relation to investing activities | (55) | (197) | (757) | (307) | |
| 23 | Cash flow from disposals | 95 | 378 | 216 | 794 | |
| 1 | - tangible assets | 5 | 236 | 12 | 264 | |
| - intangible assets | 16 | 17 | ||||
| - consolidated subsidiaries and businesses net of cash and cash equivalent disposed of | 187 | |||||
| - tax on disposals | (3) | |||||
| - investments | 10 | 22 | 16 | 39 | ||
| 22 | - securities and financing receivables held for operating purposes | 37 | 103 | 136 | 195 | |
| - change in receivables in relation to disposals | 43 | 1 | 52 | 95 | ||
| 507 | Net change in receivables and securities not held for operating purposes | 186 | (126) | 1,156 | (279) | |
| (815) | Net cash used in investing activities | (1,031) | (2,297) | (4,587) | (11,413) | |
| IIIQ | IVQ | Full Year | ||||
|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | 2020 | 2019 | |
| 840 | Increase in long-term debt | 146 | 768 | 5,278 | 1,811 | |
| (505) | Repayments of long-term debt | (479) | (216) | (3,100) | (3,512) | |
| (214) | Repayment of lease liabilities | (193) | (225) | (869) | (877) | |
| 37 | Increase (decrease) in short-term financial debt | 169 | 3 | 937 | 161 | |
| (423) | Dividends paid to Eni's shareholders | (8) | (1,965) | (3,018) | ||
| Dividends paid to non-controlling interests | (1) | (3) | (4) | |||
| Reimbursement to non-controlling interest | (1) | |||||
| Acquisition of additional interests in consolidated subsidiaries | (1) | (1) | ||||
| Net purchase of treasury shares | (178) | (400) | ||||
| Issue of perpetual subordinated bonds | 2,975 | 2,975 | ||||
| (265) | Net cash used in financing activities | 2,610 | 150 | 3,253 | (5,841) | |
| (24) | Effect of exchange rate changes on cash and cash equivalents and other changes | (33) | (17) | (69) | 1 | |
| 352 | Net increase (decrease) in cash and cash equivalent | 2,534 | 1,561 | 3,419 | (4,861) | |
| 6,527 | Cash and cash equivalents - beginning of the period | 6,879 | 4,433 | 5,994 | 10,855 | |
| 6,879 | Cash and cash equivalents - end of the period | 9,413 | 5,994 | 9,413 | 5,994 | |
| IIIQ | IVQ | Full Year | |||
|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | 2020 | 2019 |
| Investment of consolidated subsidiaries and businesses | |||||
| Current assets | 1 | 15 | 1 | ||
| Non-current assets | 10 | 12 | 192 | 12 | |
| Cash and cash equivalents (net borrowings) | (64) | ||||
| Current and non-current liabilities | (6) | (6) | (17) | (6) | |
| Net effect of investments | 4 | 7 | 126 | 7 | |
| Non-controlling interest | (4) | (2) | (14) | (2) | |
| Purchase price | 5 | 112 | 5 | ||
| less: | |||||
| Cash and cash equivalents | (3) | ||||
| Investment of consolidated subsidiaries and businesses net of cash and cash equivalent acquired | 5 | 109 | 5 | ||
| Disposal of consolidated subsidiaries and businesses | |||||
| Current assets | 77 | ||||
| Non-current assets | 188 | ||||
| Cash and cash equivalents (net borrowings) | 11 | ||||
| Current and non-current liabilities | (57) | ||||
| Net effect of disposals | 219 | ||||
| Reclassification of exchange rate differences included in other comprehensive income | (24) | ||||
| Gain (loss) on disposal | 16 | ||||
| Selling price | 211 | ||||
| less: | |||||
| Cash and cash equivalents disposed of | (24) | ||||
| Disposal of consolidated subsidiaries and businesses net of cash and cash equivalent divested | 187 |
| IIIQ | IVQ | Full Year | |||||
|---|---|---|---|---|---|---|---|
| 2020 | (€ million) | 2020 | 2019 | % Ch. | 2020 | 2019 | % Ch. |
| 673 | Exploration & Production | 781 | 1,775 | (56) | 3,472 | 6,996 | (50) |
| 51 | - acquisition of proved and unproved properties | 6 | 4 | 50 | 57 | 400 | (86) |
| 27 | - exploration | 9 | 187 | (95) | 283 | 586 | (52) |
| 583 | - development | 754 | 1,543 | (51) | 3,077 | 5,931 | (48) |
| 12 | - other expenditure | 12 | 41 | (71) | 55 | 79 | (30) |
| 1 | Global Gas & LNG Portfolio | 3 | 7 | (57) | 11 | 15 | (27) |
| 138 | Refining & Marketing and Chemicals | 256 | 285 | (10) | 771 | 933 | (17) |
| 100 | - Refining & Marketing | 214 | 228 | (6) | 588 | 815 | (28) |
| 38 | - Chemicals | 42 | 57 | (26) | 183 | 118 | 55 |
| 63 | EGL, Power & Renewables | 89 | 136 | (35) | 293 | 357 | (18) |
| 41 | - EGL | 54 | 55 | (2) | 175 | 173 | 1 |
| 12 | - Power | 18 | 19 | (5) | 52 | 42 | 24 |
| 10 | - Renewables | 17 | 62 | (73) | 66 | 142 | (54) |
| 17 | Corporate and other activities | 58 | 42 | 38 | 107 | 89 | 20 |
| (3) | Impact of unrealized intragroup profit elimination | (4) | (10) | (14) | |||
| 889 | Capital expenditure | 1,187 | 2,241 | (47) | 4,644 | 8,376 | (45) |
In the full year of 2020, capital expenditure amounted to €4,644 million (€8,376 million in 2019), decreasing by 45% from the same period of the previous year, and mainly related to:
‐ development activities (€3,077 million) mainly in Egypt, Indonesia, the United Arab Emirates, Italy, the United States, Angola, Mexico, Iraq and Kazakhstan;
‐ initiatives relating to gas and power marketing in the retail business (€175 million).
| Full Year | |||
|---|---|---|---|
| 2020 | 2019 | ||
| TRIR (Total Recordable Injury Rate) | (total recordable injury rate/worked hours) x 1,000,000 | 0.36 | 0.34 |
| Direct GHG emissions (Scope 1) | (mmtonnes CO₂ eq.) | 37.8 | 41.2 |
| Direct GHG emissions (Scope 1)/operated hydrocarbon gross production (upstream) | (tonnes CO₂ eq./kboe) | 20.0 | 19.6 |
| Methane fugitive emissions (upstream) | (ktonnes CH₄) | 11.2 | 21.9 |
| Volumes of hydrocarbon sent to routine flaring | (billion Sm³) | 1.0 | 1.2 |
| Operational oil spills (>1 barrel) | (kbbl) | 0.94 | 1.03 |
| Re-injected production water | (%) | 53 | 58 |
KPIs refer to 100% of the operated assets.
| IIIQ | IVQ | Full Year | ||||
|---|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | 2020 | 2019 | ||
| 1,701 | Production of oil and natural gas ⁽ᵃ⁾⁽ᵇ⁾⁽ᶜ⁾ | (kboe/d) | 1,713 | 1,921 | 1,733 | 1,871 |
| 105 | Italy | 103 | 117 | 107 | 123 | |
| 224 | Rest of Europe | 228 | 191 | 237 | 163 | |
| 253 | North Africa | 264 | 393 | 257 | 382 | |
| 290 | Egypt | 304 | 363 | 291 | 354 | |
| 369 | Sub-Saharan Africa | 347 | 385 | 368 | 386 | |
| 144 | Kazakhstan | 168 | 163 | 163 | 150 | |
| 172 | Rest of Asia | 167 | 174 | 176 | 179 | |
| 127 | Americas | 114 | 106 | 117 | 106 | |
| 17 | Australia and Oceania | 18 | 29 | 17 | 28 | |
| 143 | Production sold ⁽ᵃ⁾⁽ᶜ⁾ | (mmboe) | 144 | 166 | 575 | 631 |
| IIIQ | IVQ | Full Year | |||
|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | 2020 | 2019 | |
| 817 | Production of liquids (kbbl/d) |
809 | 926 | 843 | 893 |
| 47 | Italy | 47 | 52 | 47 | 53 |
| 133 | Rest of Europe | 134 | 115 | 139 | 97 |
| 107 | North Africa | 112 | 176 | 114 | 169 |
| 64 | Egypt | 61 | 77 | 64 | 75 |
| 217 | Sub-Saharan Africa | 207 | 242 | 222 | 253 |
| 101 | Kazakhstan | 111 | 110 | 110 | 100 |
| 90 | Rest of Asia | 82 | 92 | 88 | 86 |
| 58 | Americas | 55 | 60 | 59 | 58 |
| Australia and Oceania | 2 | 2 |
| IIIQ | IVQ | Full Year | |||
|---|---|---|---|---|---|
| 2020 | 2020 | 2019 | 2020 | 2019 | |
| 4,694 | Production of natural gas (mmcf/d) |
4,800 | 5,379 | 4,729 | 5,287 |
| 310 | Italy | 298 | 353 | 317 | 376 |
| 481 | Rest of Europe | 499 | 411 | 524 | 357 |
| 772 | North Africa | 808 | 1,178 | 761 | 1,153 |
| 1,201 | Egypt | 1,290 | 1,542 | 1,203 | 1,509 |
| 808 | Sub-Saharan Africa | 741 | 776 | 778 | 718 |
| 232 | Kazakhstan | 303 | 289 | 282 | 272 |
| 432 | Rest of Asia | 451 | 441 | 465 | 503 |
| 367 | Americas | 316 | 245 | 308 | 259 |
| 91 | Australia and Oceania | 94 | 144 | 91 | 140 |
(a) Includes Eni's share of production of equity-accounted entities.
(b) Includes volumes of hydrocarbons consumed in operation (126 and 120 kboe/d in the fourth quarter of 2020 and 2019, respectively, 124 and 124 kboe/d in the full year of 2020 and 2019, respectively, and 130 kboe/d in the third quarter of 2020).
(c) For further information see page 22.
Profit and loss account
| Full Year | ||
|---|---|---|
| (€ million) | 2020 | 2019 |
| Net sales from operations | 18,017 | 28,496 |
| Other income and revenues | 405 | 430 |
| Total revenues | 18,422 | 28,926 |
| Purchases, services and other | (18,330) | (27,535) |
| Impairment reversals (impairment losses) of trade and other receivables, net | (10) | (65) |
| Payroll and related costs | (1,238) | (1,185) |
| Other operating (expense) income | (176) | 112 |
| Depreciation, Depletion and Amortization | (1,013) | (1,137) |
| Impairment reversals (impairment losses) of tangible, intangible and right of use, net | (1,614) | (1,144) |
| Write-off of tangible and intangible assets | (2) | |
| OPERATING PROFIT (LOSS) | (3,959) | (2,030) |
| Finance income | 2,213 | 1,625 |
| Finance expense | (2,749) | (2,016) |
| Net finance income (expense) from financial assets held for trading | 26 | 117 |
| Derivative financial instruments | 211 | (5) |
| FINANCE INCOME (EXPENSE) | (299) | (279) |
| INCOME (EXPENSE) FROM INVESTMENTS | 6,577 | 5,677 |
| PROFIT (LOSS) BEFORE INCOME TAXES | 2,319 | 3,368 |
| Income taxes | (630) | (390) |
| NET PROFIT (LOSS) | 1,689 | 2,978 |
| (€ million) | ||
|---|---|---|
| Dec. 31, 2020 | Dec. 31, 2019 | |
| ASSETS | ||
| Current assets | ||
| Cash and cash equivalents | 8,111 | 4,752 |
| Other financial activities held for trading | 5,020 | 6,230 |
| Other financial assets | 4,822 | 4,693 |
| Trade and other receivables | 3,756 | 4,981 |
| Inventories | 1,099 | 1,664 |
| Tax assets | 22 | 64 |
| Other assets | 1,322 | 1,532 |
| 24,152 | 23,916 | |
| Non-current assets | ||
| Property, plant and equipment | 6,080 | 7,483 |
| Right of use | 1,888 | 2,027 |
| Intangible assets | 549 | 158 |
| Inventory - compulsory stock | 994 | 1,413 |
| Investments | 46,913 | 42,535 |
| Other financial assets | 4,355 | 4,169 |
| Deferred tax assets | 111 | 993 |
| Tax assets | 78 | 79 |
| Other assets | 909 | 522 |
| 61,877 | 59,379 | |
| Assets held for sale | 2 | 2 |
| TOTAL ASSETS | 86,031 | 83,297 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Current liabilities | ||
| Short-term debt | 3,929 | 4,622 |
| Current portion of long-term debt | 1,848 | 3,081 |
| Current portion of long-term lease liabilities | 423 | 337 |
| Trade and other payables | 4,153 | 5,545 |
| Income taxes payable | 4 | 3 |
| Other liabilities | 2,609 | 3,065 |
| 12,966 | 16,653 | |
| Non-current liabilities | ||
| Long-term debt | 20,066 | 17,240 |
| Long-term lease liabilities | 2,157 | 2,320 |
| Provisions for contingencies | 4,829 | 4,309 |
| Provisions for employee benefits | 376 | 376 |
| Income taxes payable | 9 | 15 |
| Other liabilities | 839 | 748 |
| 28,276 | 25,008 | |
| TOTAL LIABILITIES | 41,242 | 41,661 |
| Share capital | 4,005 | 4,005 |
| Legal reserve | 959 | 959 |
| Other reserves and equity instruments | 39,146 | 36,217 |
| Treasury shares | (581) | (981) |
| Interim dividend | (429) | (1,542) |
| Net profit (loss) | 1,689 | 2,978 |
| TOTAL SHAREHOLDERS' EQUITY | 44,789 | 41,636 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 86,031 | 83,297 |
| Full Year | ||
|---|---|---|
| (€ million) | 2020 | 2019 |
| Net profit (loss) | 1,689 | 2,978 |
| Adjustments to reconcile net profit (loss) to net cash provided by operating activities: | ||
| Depreciation, depletion and amortization | 1,013 | 1,137 |
| Impairment losses (impairment reversals) of tangible, intangible and right of use, net | 1,614 | 1,144 |
| Write-off of tangible and intangible assets | 2 | |
| Share of (profit) loss of investments | 2,338 | 947 |
| Gains on disposal of assets, net | (7) | (5) |
| Dividend income | (8,914) | (6,623) |
| Interest income | (204) | (222) |
| Interest expense | 550 | 611 |
| Income taxes | 630 | 390 |
| Other changes | 3 | |
| Cash flow from changes in working capital | 1,117 | (131) |
| - inventories | 966 | (553) |
| - trade receivables | 1,033 | 500 |
| - trade payables | (1,236) | (246) |
| - provisions for contingencies | 46 | 267 |
| - other assets and liabilities | 308 | (99) |
| Net change in the provisions for employee benefits | 5 | (8) |
| Dividends received | 8,853 | 6,623 |
| Interest received | 210 | 212 |
| Interest paid | (533) | (588) |
| Income taxes paid, net of tax receivables received | 62 | (2) |
| Net cash provided by operating activities | 8,426 | 6,465 |
| Cash flow from investing activities | (8,045) | (5,575) |
| - tangible assets | (793) | (1,109) |
| - intangible assets | (19) | (27) |
| - investments | (6,752) | (1,962) |
| - financing receivables held for operating purposes | (404) | (2,477) |
| - change in payables in relation to investing activities | (77) | |
| Cash flow from disposals | 208 | 892 |
| - tangible assets | 9 | 8 |
| - investments | 2 | 521 |
| - financing receivables held for operating purposes | 193 | 343 |
| - change in receivables in relation to disposals | 4 | 20 |
| Net change in receivables and securities not held for operating purposes | 778 | (2,202) |
| Net cash used in investing activities | (7,059) | (6,885) |
| Full Year | ||
|---|---|---|
| (€ million) | 2020 | 2019 |
| Increase (Reypaments) in long-term debt | 2,020 | (958) |
| Repayment of lease liabilities | (337) | (293) |
| Increase (decrease) in short-term financial debt | (699) | 187 |
| Dividends paid | (1,965) | (3,018) |
| Net purchase of treasury shares | (400) | |
| Issue of perpetual subordinated bonds | 2,975 | |
| Net cash used in financing activities | 1,994 | (4,482) |
| Effect of exchange rate changes on cash and cash equivalents and other changes | (2) | |
| Net increase (decrease) in cash and cash equivalent | 3,359 | (4,902) |
| Cash and cash equivalents - beginning of the period | 4,752 | 9,654 |
| Cash and cash equivalents - end of the period | 8,111 | 4,752 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.