Earnings Release • Jul 25, 2025
Earnings Release
Open in ViewerOpens in native device viewer


San Donato Milanese, July 25, 2025 - Eni's Board of Directors, chaired by Giuseppe Zafarana, yesterday approved the unaudited consolidated results for the second quarter and first half 2025. Eni CEO Claudio Descalzi said:
"Eni's consistent strategic focus has produced excellent results in Q2 '25. The economic environment remains challenging, but Eni's business model is strong and flexible. Strict financial discipline, a stronger portfolio, and low breakeven projects support this resilience and ensure a self-funded growth strategy. At the same time, we continue to deliver value for shareholders while keeping the balance sheet stronger than ever.
In this quarter, we have continued to deliver both growth and value in all our businesses. In our transition-related satellites, we agreed to a 20% investment by Ares in Plenitude and established a new JV with GIP for our CCUS. Meanwhile in our upstream, we are on track to launch the Eni-Petronas satellite, focused on extracting value from gas resources in Indonesia and Malaysia. Additionally, the expected sanctioning of the world-class Argentina LNG project marks another milestone in the expansion of our global LNG activity. Finally, we have identified additional cash initiatives that will generate around €3 bln of cash contribution over the year.
Our operational performance delivered €2.7 bln of proforma adjusted EBIT, €1.13 bln of adjusted net profit and €2.8 bln of adjusted cash flow, largely exceeding funding requirements for capex of €2 bln. Despite currency headwinds, we maintained proforma leverage at 0.10 at the low end of our stated range. Looking ahead, we believe our strong financial position, unique and differentiated strategy and ability to be flexible and agile, mean we are well positioned to navigate the current market volatility and continue to deliver leading shareholders' returns."
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2025 | 2025 | 2024 | % Ch. | 2025 | 2024 | % Ch. | |
| 1,647 | Hydrocarbon production kboe/d |
1,668 | 1,712 | (3) | 1,658 | 1,726 | (4) |
| 4.1 | Installed capacity from renewables at period end GW |
4.5 | 3.1 | 45 | 4.5 | 3.1 | 45 |
| 3,681 | Proforma adjusted EBIT ⁽ᵃ⁾ € million |
2,681 | 4,107 | (35) | 6,362 | 8,223 | (23) |
| 2,600 | subsidiaries | 1,889 | 3,185 | (41) | 4,489 | 6,212 | (28) |
| 1,081 | main JV/Associates ⁽ᵇ⁾ | 792 | 922 | (14) | 1,873 | 2,011 | (7) |
| Proforma adjusted EBIT (by segment) ⁽ᵃ⁾ | |||||||
| 3,308 | E&P | 2,422 | 3,591 | (33) | 5,730 | 6,983 | (18) |
| 473 | Global Gas & LNG Portfolio (GGP) and Power | 387 | 356 | 9 | 860 | 709 | 21 |
| 336 | Enilive and Plenitude | 262 | 278 | (6) | 598 | 704 | (15) |
| (334) | Refining and Chemicals | (193) | (193) | (527) | (246) | (114) | |
| (102) | Corporate, other activities and consolidation adjustments | (197) | 75 | (299) | 73 | ||
| 2,749 | Adjusted net profit before taxes ⁽ᵃ⁾ | 2,200 | 3,418 | (36) | 4,949 | 6,544 | (24) |
| 1,412 | Adjusted net profit (loss) ⁽ᵃ⁾⁽ᶜ⁾ | 1,134 | 1,519 | (25) | 2,546 | 3,101 | (18) |
| 1,172 | Net profit (loss) ⁽ᶜ⁾ | 543 | 661 | (18) | 1,715 | 1,872 | (8) |
| 3,414 | Cash flow from operations before changes in working capital at replacement cost ⁽ᵃ⁾ | 2,775 | 3,907 | (29) | 6,189 | 7,803 | (21) |
| 2,385 | Net cash from operations | 3,517 | 4,571 | (23) | 5,902 | 6,475 | (9) |
| 1,885 | Organic capital expenditure ⁽ᵈ⁾ | 2,029 | 2,126 | (5) | 3,914 | 4,116 | (5) |
| 10,334 | Net borrowings before lease liabilities ex IFRS 16 | 10,198 | 12,113 | (16) | 10,198 | 12,113 | (16) |
| 57,269 | Shareholders' equity including non-controlling interest | 53,405 | 55,219 | (3) | 53,405 | 55,219 | (3) |
| 0.18 | Leverage before lease liabilities ex IFRS 16 | 0.19 | 0.22 | 0.19 | 0.22 | ||
| 0.12 | Proforma leverage ⁽ᵉ⁾ | 0.10 | 0.10 |
(a) Non-GAAP measures. For further information see the paragraph "Non-GAAP measures" on pages 18 and subsequent.
(b) The main JV/associates are listed in the "Reconciliation of Group proforma adjusted EBIT" on page 24.
(c) Attributable to Eni's shareholders.
(d) Net of expenditures relating to business combinations, purchase of minority interests and other non-organic items.
(e) Calculated including the transactions agreed but yet to be closed at the reporting date.
Specifically we are:
In addition we:
• Leverage at year-end expected between 0.15 - 0.2 on a proforma basis.
• The first tranche of the 2025 dividend of €0.26 per share is set to be paid on September 24, 2025 (record date September 23).
1 The Q2 outlook was based on the following assumptions for the FY '25: Brent price at 70 \$/bbl (65 \$/bbl in Q1 outlook), TTF spot gas price at €40/MWh, SERM refining margin at \$4 per bbl, EUR/USD exch. rate at 1.1.
| Q1 | Q2 | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2025 | 2024 | % Ch. | 2025 | 2024 | % Ch. | ||
| 75.66 | Brent dated | \$/bbl | 67.82 | 84.94 | (20) | 71.74 | 84.09 | (15) |
| 1.052 | Average EUR/USD exchange rate | 1.134 | 1.077 | 5 | 1.093 | 1.081 | 1 | |
| 1,647 | Hydrocarbons production | kboe/d | 1,668 | 1,712 | (3) | 1,658 | 1,726 | (4) |
| 786 | Liquids | kbbl/d | 825 | 777 | 6 | 805 | 787 | 2 |
| 4,502 | Natural gas | mmcf/d | 4,415 | 4,888 | (9) | 4,458 | 4,912 | (9) |
| 55.21 | Average realizations ⁽ᵃ⁾ | \$/boe | 50.81 | 57.03 | (11) | 52.99 | 55.64 | (5) |
| 69.72 | Liquids | \$/bbl | 62.77 | 77.25 | (19) | 66.17 | 75.97 | (13) |
| 7.57 | Natural gas | \$/kcf | 7.14 | 7.26 | (2) | 7.36 | 7.15 | 3 |
(a) Prices related to consolidated subsidiaries.
• In Q2 '25, hydrocarbon production averaged 1.67 mln boe/d, down by 3% compared to the previous year (1.66 mln boe in the IH '25, down by 4%) mainly due to portfolio activity closed in 2024 in Nigeria, Alaska, Congo. Net of divestment effects, production was flat as organic production ramp-ups at projects in Côte d'Ivoire, Congo, Mexico and Italy, and the start of the Merakes East field through a tie-in with the Jangkrik FSU offshore Indonesia, offset mature fields declines. Sequentially, hydrocarbon production increased by 1.3% compared to Q1 '25. Start-ups in Indonesia and Norway, as well as the ramp-ups of organic projects in Côte d'Ivoire, Norway, Mexico and Australia were partially offset by lower gas nominations in Kazakhstan, upset in the Angola LNG plant participated by Azule Energy and mature fields declines.
| Q1 | IH | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | (€ million) | Q2 2025 |
2024 | % Ch. | 2025 | 2024 | % Ch. | ||
| 5,406 | Upstream turnover | 4,701 | 6,312 | (26) | 10,107 | 11,934 | (15) | ||
| 3,308 | Proforma adjusted EBIT | 2,422 | 3,591 | (33) | 5,730 | 6,983 | (18) | ||
| 1,078 | of which: main JV/Associates | 763 | 893 | (15) | 1,841 | 1,885 | (2) | ||
| 1,951 | Operating profit (loss) of subsidiaries | 1,495 | 1,417 | 6 | 3,446 | 3,745 | (8) | ||
| 279 | Exclusion of special items | 164 | 1,281 | 443 | 1,353 | ||||
| 2,230 | Adjusted operating profit (loss) of subsidiaries | 1,659 | 2,698 | (39) | 3,889 | 5,098 | (24) | ||
| 2,456 | Adjusted profit (loss) before taxes | 1,957 | 2,937 | (33) | 4,413 | 5,476 | (19) | ||
| 46.5 | tax rate (%) | 45.9 | 55.0 | 46.2 | 54.3 | ||||
| 1,313 | Adjusted net profit (loss) | 1,059 | 1,323 | (20) | 2,372 | 2,505 | (5) | ||
| 44 | Exploration expenses: | 42 | 115 | (63) | 86 | 186 | (54) | ||
| 44 | prospecting, geological and geophysical expenses | 42 | 40 | 5 | 86 | 81 | |||
| write-off of unsuccessful wells | 75 | 105 | |||||||
| 1,439 | Capital expenditure | 1,336 | 1,320 | 1 | 2,775 | 2,885 | (4) | ||
| Q1 | Q2 | IH | |||||||
| 2025 | Main JV/Associates | 2025 | 2024 | % Ch. | 2025 | 2024 | % Ch. | ||
| 1,078 | Adjusted operating profit (Eni's share) | (€ million) | 763 | 893 | (15) | 1,841 | 1,885 | (2) | |
| 597 | of which: Vår Energi | 412 | 579 | (29) | 1,009 | 1,192 | (15) | ||
| 232 | Azule | 218 | 258 | (16) | 450 | 571 | (21) | ||
| 328 | Adjusted net profit | 167 | 304 | (45) | 495 | 554 | (11) | ||
| 266 | Total dividends | 330 | 274 | 20 | 596 | 535 | 11 | ||
| 431 | Hydrocarbon production | (kboe/d) | 432 | 391 | 10 | 432 | 392 | 10 |
• In Q2 '25, Exploration & Production reported a proforma adjusted EBIT of €2,422 mln, down by 33% vs. Q2 '24 due to lower realizations affected by a decrease in crude oil prices in USD (the Brent marker was down by 20%) as well as the appreciation of the EUR/USD exchange rate (up by 5%) which has reduced the operating profits of dollar-denominated subsidiaries. These decreases were partly offset by positive mix effects due to rising contribution of low breakeven projects following portfolio rationalization and self-help initiatives. In the IH '25, proforma adjusted EBIT was €5,730 mln, down 18% compared to the IH '24, due to the same drivers as for the Q2.
For the disclosure on business segment special charges, see "Special items" in the Group results section.
Sales and production
| Q1 | Q2 | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2025 | 2024 | % Ch. | 2025 | 2024 | % Ch. | ||
| 48 | Spot Gas price at Italian PSV | €/MWh | 38 | 33 | 15 | 43 | 31 | 38 |
| 47 | TTF | 35 | 32 | 12 | 41 | 30 | 39 | |
| 1 | Spread PSV vs. TTF | 3 | 2 | 68 | 2 | 2 | 21 | |
| Natural gas sales | bcm | |||||||
| 5.95 | Italy | 4.49 | 4.95 | (9) | 10.44 | 12.64 | (17) | |
| 5.21 | Rest of Europe | 3.86 | 3.91 | (1) | 9.07 | 10.70 | (15) | |
| 0.22 | Importers in Italy | 0.28 | 0.37 | (24) | 0.50 | 0.79 | (37) | |
| 4.99 | European markets | 3.58 | 3.54 | 1 | 8.57 | 9.91 | (14) | |
| 0.96 | Rest of World | 0.66 | 0.52 | 27 | 1.62 | 1.49 | 9 | |
| 12.12 | Worldwide gas sales ⁽ᵃ⁾ | 9.01 | 9.38 | (4) | 21.13 | 24.83 | (15) | |
| 2.8 | LNG sales | 2.8 | 2.2 | 27 | 5.6 | 4.9 | 14 | |
| Power | ||||||||
| 5.41 | Thermoelectric production | TWh | 4.53 | 4.18 | 8 | 9.94 | 9.23 | 8 |
(a) Data include intercompany sales.
• In Q2 '25, natural gas sales were 9.01 bcm, a decrease of 4% from the comparative period due to lower volumes sold in the wholesales segment. Sales in the European market were barely unchanged (3.58 bcm, up by 1% vs. Q2 '24), as a consequence of higher sales in Benelux, Iberian Peninsula and the UK, partly balanced by lower sales in Turkey and Germany. In IH '25, natural gas sales amounted to 21.13 bcm, down 15% vs the IH '24, mainly due to lower gas volumes marketed in Italy (down 17% or down 2.20 bcm vs. IH '24) and in the European markets, in particular in Turkey (down 14% or down 1.34 bcm vs. IH '24).
• Thermoelectric production amounted to 4.53 TWh in Q2 '25, up by 8% with a higher plant utilization rate mainly to seize market opportunities (9.94 TWh in IH '25, representing an increase of 8% compared to the same period in 2024, due to the same drivers as of the quarter).
| Q1 | Q2 | IH | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | (€ million) | 2025 | 2024 | % Ch. | 2025 | 2024 | % Ch. | ||
| 5,590 | Sales from operations | 3,444 | 3,315 | 4 | 9,034 | 8,464 | 7 | ||
| 473 | Proforma adjusted EBIT | 387 | 356 | 9 | 860 | 709 | 21 | ||
| 310 | GGP | 321 | 334 | (4) | 631 | 659 | (4) | ||
| 10 | of which: main JV/Associates | 9 | (9) | 19 | 23 | (17) | |||
| 163 | Power | 66 | 22 | 229 | 50 | ||||
| 773 | Operating profit (loss) of subsidiaries | 585 | (566) | 1,358 | (684) | ||||
| (310) | Exclusion of special items | (207) | 931 | (517) | 1,370 | ||||
| 463 | Adjusted operating profit (loss) of subsidiaries | 378 | 365 | 4 | 841 | 686 | 23 | ||
| 470 | Adjusted profit (loss) before taxes | 382 | 382 | 852 | 709 | 20 | |||
| 34.7 | tax rate (%) | 38.5 | 47.4 | 36.4 | 40.1 | ||||
| 307 | Adjusted net profit (loss) | 235 | 201 | 17 | 542 | 425 | 28 | ||
| 12 | Capital expenditure | 25 | 30 | (17) | 37 | 45 | (18) |
For the disclosure on business segment special charges, see "Special items" in the Group results section.
• In July, Eni signed a long-term liquefied natural gas (LNG) supply agreement with Venture Global, covering the purchase of 2 MTPA for 20 years from 2030, expected start-up year of Phase 1 of CP 2 LNG, operated by Venture Global. The agreement is Eni's first long term LNG supply from the United States and represents a milestone in Eni's strategy to expand and diversify its global LNG footprint, enhancing portfolio flexibility in order to reach its target of 20 MTPA of contracted LNG supply by 2030.
| Q1 | Q2 IH |
||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2025 | 2024 | % Ch. | 2025 | 2024 | % Ch. | |||
| Enilive | |||||||||
| 702 | Spread EU HVO UCO-based vs UCO | \$/tonnes | 852 | 668 | 28 | 777 | 700 | 11 | |
| 482 | Spread US RD⁽ᵃ⁾ UCO-based vs UCO | 444 | 877 | (49) | 463 | 959 | (52) | ||
| 292 | Bio throughputs | ktonnes | 274 | 328 | (16) | 566 | 676 | (16) | |
| 79 | Average bio refineries utilization rate | % | 74 | 88 | (16) | 77 | 90 | (14) | |
| 5.28 | Total Enilive sales | mmtonnes | 5.38 | 6.36 | (15) | 10.66 | 11.81 | (10) | |
| 1.78 | Retail sales | 1.97 | 1.90 | 4 | 3.75 | 3.68 | 2 | ||
| 1.25 | of which: Italy | 1.40 | 1.34 | 4 | 2.65 | 2.60 | 2 | ||
| 2.88 | Wholesales sales | 2.83 | 3.79 | (25) | 5.71 | 6.96 | (18) | ||
| 2.27 | of which: Italy | 2.09 | 2.87 | (27) | 4.36 | 5.34 | (18) | ||
| 0.62 | Other sales | 0.58 | 0.67 | (13) | 1.20 | 1.17 | 3 |
(a) Renewable Diesel.
• In Q2 '25, bio throughputs were 0.27 mmtonnes, down by 16% y-o-y, mainly due to lower volumes processed at the Gela and Chalmette biorefineries following maintenance shutdowns. Throughputs were slightly down on a sequential basis mainly for opportunistic maintenance activity taken at Gela. In IH '25, bio throughputs decreased by 16% compared to the same period of 2024, following the same driver of the quarter.
| Q1 | Q2 | IH | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | (€ million) | 2025 | 2024 | % Ch. | 2025 | 2024 | % Ch. | ||
| 4,757 | Sales from operations | 4,779 | 5,525 | (14) | 9,536 | 10,739 | (11) | ||
| 172 | Proforma adjusted EBITDA | 209 | 208 | 0 | 381 | 464 | (18) | ||
| 95 | Proforma adjusted EBIT | 129 | 129 | 224 | 313 | (28) | |||
| (15) | of which: main JV/Associates | (9) | (11) | 18 | (24) | (14) | (71) | ||
| 121 | Operating profit (loss) of subsidiaries | 53 | 137 | (61) | 174 | 312 | (44) | ||
| (19) | Exclusion of inventory holding (gains) losses | 61 | (2) | 42 | 7 | ||||
| 8 | Exclusion of special items | 24 | 5 | 32 | 8 | ||||
| 110 | Adjusted operating profit (loss) of subsidiaries | 138 | 140 | (1) | 248 | 327 | (24) | ||
| 87 | Adjusted profit (loss) before taxes | 126 | 125 | 1 | 213 | 300 | (29) | ||
| 65 | Adjusted net profit (loss) | 76 | 75 | 1 | 141 | 201 | (30) | ||
| 149 | Cash flow from operations before changes in working capital at replacement cost | 176 | 198 | (11) | 325 | 433 | (25) | ||
| (1,038) | Net borrowings | (1,264) | (482) | (1,264) | (482) | ||||
| 33 | Capital expenditure | 68 | 90 | (24) | 101 | 124 | (19) |
| Q1 | Q2 | IH | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2025 | 2024 | % Ch. | 2025 | 2024 | % Ch. | |||
| Plenitude | |||||||||
| 138 | Italian PUN Index GME | €/MWh | 102 | 95 | 7 | 120 | 93 | 28 | |
| 10.0 | Retail and business customers at period end | mln pod | 10.0 | 10.1 | (1) | 10.0 | 10.1 | (1) | |
| 2.39 | Retail and business gas sales to end customers | bcm | 0.68 | 0.73 | (7) | 3.07 | 3.29 | (7) | |
| 4.90 | Retail and business power sales to end customers | TWh | 4.09 | 4.14 | (1) | 8.99 | 8.78 | 2 | |
| 4.1 | Installed capacity from renewables at period end | GW | 4.5 | 3.1 | 45 | 4.5 | 3.1 | 45 | |
| 1.2 | Energy production from renewable sources | TWh | 1.5 | 1.2 | 23 | 2.7 | 2.3 | 17 | |
| 21.5 | EV charging points at period end | thousand | 21.8 | 20.4 | 7 | 21.8 | 20.4 | 7 |
• As of June 30, 2025, retail and business customers were slightly more than 10 mln (gas and electricity), in line compared to June 30, 2024.
| Q1 | Q2 | IH | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2025 | (€ million) | 2025 | 2024 | % Ch. | 2025 | 2024 | % Ch. | ||
| 3,718 | Sales from operations | 1,885 | 1,871 | 1 | 5,603 | 5,207 | 8 | ||
| 358 | Proforma adjusted EBITDA | 256 | 263 | (3) | 614 | 609 | 1 | ||
| 241 | Proforma adjusted EBIT | 133 | 149 | (11) | 374 | 391 | (4) | ||
| 34 | Operating profit (loss) of subsidiaries | 30 | 405 | 64 | 834 | ||||
| 208 | Exclusion of special items | 94 | (252) | 302 | (435) | ||||
| 242 | Adjusted operating profit (loss) of subsidiaries | 124 | 153 | (19) | 366 | 399 | (8) | ||
| 229 | Adjusted profit (loss) before taxes | 107 | 128 | (16) | 336 | 364 | (8) | ||
| 155 | Adjusted net profit (loss) | 68 | 77 | (12) | 223 | 242 | (8) | ||
| 363 | Cash flow from operations before changes in working capital at replacement cost | 217 | 226 | (4) | 580 | 526 | 10 | ||
| 2,792 | Net borrowings | 2,061 | 1,981 | 4 | 2,061 | 1,981 | 4 | ||
| 144 | Capital expenditure | 196 | 309 | (37) | 340 | 481 | (29) | ||
For the disclosure on business segment special charges, see "Special items" in the Group results section.
• In May, Plenitude signed an agreement with Marelli, an automotive industry component supplier company, for the construction of three photovoltaic plants and an Energy Community. The plants will be located at Marelli's production sites in Italy (Potenza, L'Aquila and Turin) with a total installed capacity of 5.4 MW. This initiative confirms Plenitude's strategy of promoting Energy Communities as a key tool in the transition based on sharing renewable energy locally between producers and consumers.
| Q1 | Q2 | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2025 | 2025 | 2024 | % Ch. | 2025 | 2024 | % Ch. | ||
| Refining | ||||||||
| 3.8 | Standard Eni Refining Margin (SERM) | \$/bbl | 4.8 | 6.4 | (25) | 4.3 | 7.6 | (44) |
| 3.34 | Throughputs in Italy on own account | mmtonnes | 3.73 | 3.09 | 21 | 7.07 | 7.17 | (1) |
| 2.52 | Throughputs in the rest of World on own account | 2.65 | 2.73 | (3) | 5.17 | 5.03 | 3 | |
| 5.86 | Total throughputs on own account | 6.38 | 5.82 | 10 | 12.24 | 12.20 | 0 | |
| 74 | Average refineries utilization rate | % | 84 | 74 | 79 | 78 | ||
| Chemicals | ||||||||
| 0.80 | Sales of chemical products | mmtonnes | 0.72 | 0.76 | (5) | 1.52 | 1.62 | (6) |
| 54 | Average plant utilization rate | % | 47 | 46 | 2 | 51 | 52 | (2) |
| Q1 | Q2 | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2025 | (€ million) | 2025 | 2024 | % Ch. | 2025 | 2024 | % Ch. | |
| 4,932 | Sales from operations | 4,533 | 5,517 | (18) | 9,465 | 11,191 | (15) | |
| (334) | Proforma adjusted EBIT | (193) | (193) | - | (527) | (246) | ||
| (91) | Refining | (9) | 29 | (100) | 144 | |||
| 9 | of which: main JV/Associates | 20 | 53 | (62) | 29 | 125 | (77) | |
| (243) | Chemicals | (184) | (222) | 17 | (427) | (390) | (9) | |
| (459) | Operating profit (loss) of subsidiaries | (843) | (234) | (1,302) | (173) | |||
| 31 | Exclusion of inventory holding (gains) losses | 396 | 28 | 427 | (225) | |||
| 85 | Exclusion of special items | 234 | (40) | 319 | 27 | |||
| (343) | Adjusted operating profit (loss) of subsidiaries | (213) | (246) | 13 | (556) | (371) | (50) | |
| (343) | Adjusted profit (loss) before taxes | (207) | (199) | (4) | (550) | (262) | ||
| (310) | Adjusted net profit (loss) | (197) | (147) | (34) | (507) | (184) | ||
| 113 | Capital expenditure | 175 | 193 | (9) | 288 | 289 | - |
For the disclosure on business segment special charges, see "Special items" in the Group results section.
• In June, Versalis, at the Mantua plant, started up the demonstration plant of Hoop® technology, for the chemical recycling of mixed plastic waste. This technology, complementary to mechanical recycling, allows the transformation of mixed plastic waste into raw material for the production of new plastic products.
The main achievements of the Group strategy aiming at improving the ESG performance of Eni's industrial activities have been:
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2025 | (€ million) | 2025 | 2024 | % Ch. | 2025 | 2024 | % Ch. |
| 22,565 | Sales from operations | 18,767 | 21,715 | (14) | 41,332 | 44,651 | (7) |
| 2,328 | Operating profit (loss) | 1,162 | 1,581 | (27) | 3,490 | 4,251 | (18) |
| (14) | Exclusion of inventory holding (gains) losses | 372 | 50 | 358 | (6) | ||
| 286 | Exclusion of special items ⁽ᵃ⁾ | 355 | 1,554 | (77) | 641 | 1,967 | (67) |
| 2,600 | Adjusted operating profit (loss) | 1,889 | 3,185 | (41) | 4,489 | 6,212 | (28) |
| 1,081 | main JV/Associates adjusted EBIT | 792 | 922 | (14) | 1,873 | 2,011 | (7) |
| 3,681 | Proforma adjusted EBIT | 2,681 | 4,107 | (35) | 6,362 | 8,223 | (23) |
| 3,308 | E&P | 2,422 | 3,591 | (33) | 5,730 | 6,983 | (18) |
| 473 | Global Gas & LNG Portfolio (GGP) and Power | 387 | 356 | 9 | 860 | 709 | 21 |
| 336 | Enilive and Plenitude | 262 | 278 | (6) | 598 | 704 | (15) |
| (334) | Refining and Chemicals | (193) | (193) | - | (527) | (246) | |
| (102) | Corporate, other activities and consolidation adjustments | (197) | 75 | (299) | 73 | ||
| 2,749 | Adjusted profit (loss) before taxes | 2,200 | 3,418 | (36) | 4,949 | 6,544 | (24) |
| 1,453 | Adjusted net profit (loss) | 1,175 | 1,539 | (24) | 2,628 | 3,137 | (16) |
| 1,195 | Net profit (loss) | 561 | 695 | (19) | 1,756 | 1,932 | (9) |
| 1,172 | Net profit (loss) attributable to Eni's shareholders | 543 | 661 | (18) | 1,715 | 1,872 | (8) |
| (10) | Exclusion of inventory holding (gains) losses | 256 | 37 | 246 | (4) | ||
| 250 | Exclusion of special items ⁽ᵃ⁾ | 335 | 821 | (59) | 585 | 1,233 | (53) |
| 1,412 | Adjusted net profit (loss) attributable to Eni's shareholders | 1,134 | 1,519 | (25) | 2,546 | 3,101 | (18) |
(a) For further information see table "Breakdown of special items".
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2025 | (€ million) | 2025 | 2024 | Change | 2025 | 2024 | Change |
| 1,195 | Net profit (loss) | 561 | 695 | (134) | 1,756 | 1,932 | (176) |
| Adjustments to reconcile net profit (loss) to net cash provided by operating activities: | |||||||
| 1,842 | - depreciation, depletion and amortization and other non monetary items | 1,716 | 2,991 | (1,275) | 3,558 | 4,899 | (1,341) |
| - net gains on disposal of assets | (6) | (165) | 159 | (6) | (184) | 178 | |
| 1,434 | - dividends, interests and taxes | 950 | 1,456 | (506) | 2,384 | 3,165 | (781) |
| (984) | Changes in working capital related to operations | 1,176 | 827 | 349 | 192 | (1,038) | 1,230 |
| 367 | Dividends received by equity investments | 512 | 546 | (34) | 879 | 1,104 | (225) |
| (1,172) | Taxes paid | (1,058) | (1,483) | 425 | (2,230) | (2,819) | 589 |
| (297) | Interests (paid) received | (334) | (296) | (38) | (631) | (584) | (47) |
| 2,385 | Net cash provided by operating activities | 3,517 | 4,571 | (1,054) | 5,902 | 6,475 | (573) |
| (1,819) | Capital expenditure | (1,954) | (2,021) | 67 | (3,773) | (3,952) | 179 |
| (251) | Investments and acquisitions | (100) | (547) | 447 | (351) | (2,308) | 1,957 |
| 1 | Disposal of consolidated subsidiaries, businesses, tangible and intangible assets and investments | 83 | 399 | (316) | 84 | 627 | (543) |
| 100 | Other cash flow related to investing activities | (275) | (33) | (242) | (175) | 48 | (223) |
| 416 | Free cash flow | 1,271 | 2,369 | (1,098) | 1,687 | 890 | 797 |
| (200) | Net cash inflow (outflow) related to financial activities | 10 | 11 | (1) | (190) | (120) | (70) |
| (1,007) | Changes in short and long-term financial debt | (317) | 328 | (645) | (1,324) | 1,444 | (2,768) |
| (375) | Repayment of lease liabilities | (300) | (362) | 62 | (675) | (671) | (4) |
| 2,022 | Dividends paid, share repurchases, changes in non-controlling interests and reserves | (458) | (908) | 450 | 1,564 | (1,486) | 3,050 |
| 191 | Issue of perpetual hybrid bond and interest payment | (65) | (48) | (17) | 126 | (87) | 213 |
| (83) | Effect of changes in consolidation and exchange differences of cash and cash equivalent | (121) | 29 | (150) | (204) | 45 | (249) |
| 964 | NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENT | 20 | 1,419 | (1,399) | 984 | 15 | 969 |
| 3,414 | Adjusted net cash before changes in working capital at replacement cost | 2,775 | 3,907 | (1,132) | 6,189 | 7,803 | (1,614) |
| Q1 | Q2 | IH | |||||
| 2025 | (€ million) | 2025 | 2024 | Change | 2025 | 2024 | Change |
| 416 | Free cash flow | 1,271 | 2,369 | (1,098) | 1,687 | 890 | 797 |
| (375) | Repayment of lease liabilities | (300) | (362) | 62 | (675) | (671) | (4) |
| Net borrowings of acquired companies | 309 | (309) | (478) | 478 | |||
| (413) | Exchange differences on net borrowings and other changes | (312) | (591) | 279 | (725) | (721) | (4) |
| 2,022 | Dividends paid and changes in non-controlling interest and reserves | (458) | (908) | 450 | 1,564 | (1,486) | 3,050 |
| 191 | Issue of perpetual hybrid bond and interest payment | (65) | (48) | (17) | 126 | (87) | 213 |
| 1,841 | CHANGE IN NET BORROWINGS BEFORE LEASE LIABILITIES | 136 | 769 | (633) | 1,977 | (2,553) | 4,530 |
| 375 | Repayment of lease liabilities | 300 | 362 | (62) | 675 | 671 | 4 |
| (123) | Inception of new leases and other changes | 193 | (289) | 482 | 70 | (676) | 746 |
| 2,093 | CHANGE IN NET BORROWINGS AFTER LEASE LIABILITIES | 629 | 842 | (213) | 2,722 | (2,558) | 5,280 |
In the IH '25, net cash provided by operating activities was €5,902 mln and included €879 mln of dividends received by Eni's equity-accounted investments, mainly Azule Energy and Vår Energi. The amount of trade receivables discounted as part of non-recourse arrangements with financing institutions was ca. €0.4 bln higher than in the Q4 '24 as part of the Group ongoing initiatives to optimize working capital requirements.
Adjusted net cash before changes in working capital at replacement cost was €6,189 mln in the IH '25 (€2,775 mln in the Q2 '25) and was net of the following items: inventory holding gains or losses relating to oil and products, the reversing of timing difference between gas inventories accounted at weighted average cost and management's own measure of performance leveraging inventories to optimize margins, the fair value of commodity derivatives lacking the formal criteria to be designated as hedges or prorated on an accrual basis, decommissioning provisions related to the reconversion of uncompetitive plants in the transition scenario or to dismantle loss-making activities.
A reconciliation of adjusted net cash before changes in working capital at replacement cost to net cash provided by operating activities is provided below:
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2025 | (€ million) | 2025 | 2024 | Change | 2025 | 2024 | Change |
| 2,385 | Net cash provided by operating activities | 3,517 | 4,571 | (1,054) | 5,902 | 6,475 | (573) |
| 984 | Changes in working capital related to operations | (1,176) | (827) | (349) | (192) | 1,038 | (1,230) |
| (25) | Exclusion of commodity derivatives | (28) | 377 | (405) | (53) | 104 | (157) |
| (14) | Exclusion of inventory holding (gains) losses | 372 | 50 | 322 | 358 | (6) | 364 |
| 3,330 | Net cash before changes in working capital at replacement cost | 2,685 | 4,171 | (1,486) | 6,015 | 7,611 | (1,596) |
| 84 | Extraordinary (gains) charges | 90 | (264) | 354 | 174 | 192 | (18) |
| 3,414 | Adjusted net cash before changes in working capital at replacement cost | 2,775 | 3,907 | (1,132) | 6,189 | 7,803 | (1,614) |
In the IH '25 organic capex was €3.9 bln (down 5% y-o-y) and excluded the share of capex that will be reimbursed upon closing of ongoing asset disposals. Net of organic capex, the free cash flow ante working capital was about €2.3 bln.
Cash outflows for acquisitions net of divestments were about €0.3 bln. Acquisitions related to the expansion of renewable generation capacity at Plenitude and to the development of the agri-business activity. Other cash flow relating to investing activities included a cash inflow upon a post-closing adjustment of the business combination with Ithaca Energy Plc (€0.12 bln). Financing cashflow includes proceeds from disposals of non-controlling interest in consolidated subsidiaries relating to a 30% investment of private equity fund KKR into Enilive for €3.6 bln and a second investment tranche (2.4%) of the EIP fund into Plenitude (€0.2 bln).
Net borrowings before IFRS 16 in the IH '25 decreased by around €2 bln as the adjusted operating cash flow (€6.2 bln) and cash inflow in equity in connection with the divestment of noncontrolling interests at Enilive and Plenitude subsidiaries (€3.8 bln) covered capex requirements of €3.9 bln, dividend payments to Eni's shareholders and share repurchases of €2.2 bln (€1.5 bln of dividend payments and share repurchases of €0.7 bln), repayment of supplier financing agreements (€0.8 bln), as well as the repayment of lease liabilities and hybrid bond interest (€0.8 bln) and other changes (€0.2 bln).
Eni, following the authorization granted by the Shareholders' Meeting held on May 14, 2025, started a new share buy-back program, to be executed through April 2026, covering up to a total cash outlay of €1.5 bln. This amount may be increased up to a total maximum of €3.5 bln, in case of an upside in the scenario of the cash flow from operations. As of July 18, 2025, around 32.2 mln shares have been purchased, for a cash outlay of €440 mln.
| (€ million) | Dec. 31, 2024 | Jun. 30, 2025 | Change |
|---|---|---|---|
| Fixed assets | |||
| Property, plant and equipment | 59,864 | 52,910 | (6,954) |
| Right of use | 5,822 | 5,275 | (547) |
| Intangible assets | 6,434 | 6,421 | (13) |
| Inventories - Compulsory stock | 1,595 | 1,379 | (216) |
| Equity-accounted investments and other investments | 15,545 | 14,224 | (1,321) |
| Receivables financing and securities held for operating purposes | 1,107 | 1,026 | (81) |
| Net payables related to capital expenditure | (1,364) | (1,209) | 155 |
| 89,003 | 80,026 | (8,977) | |
| Net working capital | |||
| Inventories | 6,259 | 5,798 | (461) |
| Trade receivables | 12,562 | 9,562 | (3,000) |
| Trade payables | (15,170) | (12,378) | 2,792 |
| Net tax assets (liabilities) | 144 | (313) | (457) |
| Provisions | (15,774) | (14,433) | 1,341 |
| Other current assets and liabilities | (2,292) | (803) | 1,489 |
| (14,271) | (12,567) | 1,704 | |
| Provisions for employee benefits | (681) | (687) | (6) |
| Assets held for sale including related liabilities | 225 | 2,539 | 2,314 |
| CAPITAL EMPLOYED, NET | 74,276 | 69,311 | (4,965) |
| Eni's shareholders equity | 52,785 | 49,738 | (3,047) |
| Non-controlling interest | 2,863 | 3,667 | 804 |
| Shareholders' equity | 55,648 | 53,405 | (2,243) |
| Net borrowings before lease liabilities ex IFRS 16 | 12,175 | 10,198 | (1,977) |
| Lease liabilities | 6,453 | 5,708 | (745) |
| Net borrowings after lease liabilities ex IFRS 16 | 18,628 | 15,906 | (2,722) |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 74,276 | 69,311 | (4,965) |
| Leverage before lease liabilities ex IFRS 16 Leverage after lease liabilities ex IFRS 16 |
0.22 0.33 |
0.19 0.30 |
|
| Gearing before lease liabilities ex IFRS 16 | 0.18 | 0.16 | |
| Gearing after lease liabilities ex IFRS 16 | 0.25 | 0.23 |
As of June 30, 2025, fixed assets (€80 bln) decreased by €9 bln from December 31, 2024, mainly due to negative exchange rate translation differences (the period-end exchange rate of EUR vs. USD was 1.172, up 13% compared to 1.039 as of December 31, 2024) thus decreasing the euro book values of dollar-denominated assets. In the period, assets held for sale were recognized in connection with the pending disposal of noncontrolling interests in upstream operated assets in Côte d'Ivoire and Congo.
Shareholders' equity (€53.4 bln) decreased by €2.2 bln from December 31, 2024, mainly due to negative foreign currency translation differences (about €6 bln) reflecting the depreciation of the USD vs. EUR, as well as shareholders remuneration of €2.2 bln (dividend distributions and share buy-back). These reductions were partly offset by net profit for the period (€1.8 bln) and the recognition through retained earnings of the positive difference between the book value of the noncontrolling interest in the subsidiary Enilive divested to a third party and the consideration received (circa €2.7 bln).
Non-controlling interests of €3.7 bln included: i) a minority participating interest acquired by the private equity fund KKR in the share capital of Enilive (€0.9 bln) as well as an increase by EIP fund in the interest in Plenitude to €0.7 bln; ii) a perpetual subordinated hybrid bond (€1.8 bln) issued by a Group subsidiary in 2024, classified as equity since the Group retains an unconditional right to avoid transferring cash or other financial assets to the bondholders.
Net borrowings 2 before lease liabilities as of June 30, 2025 of €10.2 bln was down by €2 bln from December 31, 2024.
Leverage 3 – the ratio of net borrowings to total equity before IFRS 16 – was 19% on June 30, 2025. Considering the disposal transactions underway, particularly the proposed 20% investment by Ares private equity fund into Plenitude, the Group proforma leverage stands at 10%.
2 Details on net borrowings are furnished on page 27.
3 Non-GAAP financial measures and other alternative performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables in line with guidance provided by ESMA guidelines on alternative performance measures (ESMA/2015/1415), published on October 5, 2015. For further information, see the section "Non-GAAP measures" of this press release. See pages 18 and subsequent.
The breakdown of pre-tax special items recorded in operating profit by segment (net charges of €641 mln and €355 mln in IH '25 and Q2 '25, respectively) is as follows:
This press release on Eni's results for the second quarter and the first half of 2025 has been prepared on a voluntary basis according to article 82‐ter, Regulations on issuers (CONSOB Regulation No. 11971 of May 14, 1999, and subsequent amendments and inclusions). The disclosure of results and business trends on a quarterly basis is consistent with Eni's policy to provide the market and investors with regular information about the Company's financial and industrial performances and business prospects considering the reporting policy followed by oil&gas peers who are communicating results on quarterly basis.
Results and cash flow are presented for the first and second quarter of 2025, the first half of 2025 and for the second quarter and the first half of 2024. Information on the Company's financial position relates to end of the periods as of June 30, 2025 and December 31, 2024.
Accounts set forth herein have been prepared in accordance with the evaluation and recognition criteria set by the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and adopted by the European Commission according to the procedure set forth in Article 6 of the European Regulation (CE) No. 1606/2002 of the European Parliament and European Council of July 19, 2002. These criteria are unchanged from the 2024 Annual Report on Form 20‐F filed with the US SEC on April 4, 2025, which investors are urged to read. The interim consolidated financial report as at June 30, 2025 prepared in accordance with Italian listing standards, subject to a limited review by the external auditors is due to be published in the first week of August.
* * *
Non‐GAAP financial measures and other alternative performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables in line with guidance provided by ESMA guidelines on alternative performance measures (ESMA/2015/1415), published on October 5, 2015. For further information, see the section "Alternative performance measures (Non‐GAAP measures)" of this press release.
The manager responsible for the preparation of the Company's financial reports, Francesco Esposito, declares pursuant to rule 154‐bis paragraph 2 of Legislative Decree No. 58/1998 that data and information disclosed in this press release correspond to the Company's evidence and accounting books and records.
* * *
This press release contains certain forward‐looking statements particularly those regarding capital expenditure, development and management of oil and gas resources, dividends, share repurchases, allocation of future cash flow from operations, future operating performance, gearing, targets of production and sales growth, new markets and the progress and timing of projects. By their nature, forward‐looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will or may occur in the future. Actual results may differ from those expressed in such statements, depending on a variety of factors, including the impact of the pandemic disease, the timing of bringing new fields on stream; management's ability in carrying out industrial plans and in succeeding in commercial transactions; future levels of industry product supply; demand and pricing; operational issues; general economic conditions; political stability and economic growth in relevant areas of the world; changes in laws and governmental regulations; development and use of new technology; changes in public expectations and other changes in business conditions; the actions of competitors and other factors discussed elsewhere in this document. Due to the seasonality in demand for natural gas and certain refined products and the changes in a number of external factors affecting Eni's operations, such as prices and margins of hydrocarbons and refined products, Eni's results from operations and changes in net borrowings for the quarter of the year cannot be extrapolated on an annual basis.
Press Office: Tel. +39.0252031875 ‐ +39.0659822030 Freephone for shareholders (from Italy): 800940924 Freephone for shareholders (from abroad): +80011223456 Switchboard: +39‐0659821 [email protected] [email protected] [email protected] website: www.eni.com
Società per Azioni, Rome, Piazzale Enrico Mattei, 1 Share capital: €4,005,358,876 fully paid. Tax identification number 00484960588 Tel.: +39 0659821 ‐ Fax: +39 0659822141
This press release for the second quarter and first half of 2025 results (not subject to audit) is also available on Eni's website eni.com.
Management evaluates underlying business performance on the basis of Non-GAAP financial measures, which are not provided by IFRS ("Alternative performance measures"), such as adjusted operating profit, adjusted net profit, which are arrived at by excluding from reported results certain gains and losses, defined special items, which include, among others, asset impairments, including impairments of deferred tax assets, gains on disposals, risk provisions, restructuring charges, the accounting effect of fair-valued derivatives used to hedge exposure to the commodity, exchange rate and interest rate risks, which lack the formal criteria to be accounted as hedges, and analogously evaluation effects of assets and liabilities utilized in a relation of natural hedge of the above mentioned market risks. Furthermore, in determining the business segments' adjusted results, finance charges on finance debt and interest income are excluded (see below). In determining adjusted results, inventory holding gains or losses are excluded from base business performance, which is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting as required by IFRS, except in those business segments where inventories are utilized as a lever to optimize margins. Finally, the same special charges/gains are excluded from the Eni's share of results at JVs and other equity accounted entities, including any profit/loss on inventory holding.
Management is disclosing Non-GAAP measures of performance to facilitate a comparison of base business performance across periods, and to allow financial analysts to evaluate Eni's trading performance on the basis of their forecasting models.
Non-GAAP financial measures should be read together with information determined by applying IFRS and do not stand in for them. Other companies may adopt different methodologies to determine Non-GAAP measures.
Follows the description of the main alternative performance measures adopted by Eni. The measures reported below refer to the performance of the reporting periods disclosed in this press release:
Adjusted operating profit and adjusted net profit are determined by excluding inventory holding gains or losses, special items and, in determining the business segments' adjusted results, finance charges on finance debt and interest income. The adjusted operating profit of each business segment reports gains and losses on derivative financial instruments entered into to manage exposure to movements in foreign currency exchange rates, which impact industrial margins and translation of commercial payables and receivables. Accordingly, also currency translation effects recorded through profit and loss are reported within business segments' adjusted operating profit. The taxation effect of the items excluded from adjusted operating or net profit is determined based on the specific rate of taxes applicable to each of them.
Finance charges or income related to net borrowings excluded from the adjusted net profit of business segments are comprised of interest charges on finance debt and interest income earned on cash and cash equivalents not related to operations. Therefore, the adjusted net profit of business segments includes finance charges or income deriving from certain segment operated assets, i.e., interest income on certain receivable financing and securities related to operations and finance charge pertaining to the accretion of certain provisions recorded on a discounted basis (as in the case of the asset retirement obligations in the Exploration & Production segment).
This is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting as required by IFRS.
These include certain significant income or charges pertaining to either: (i) infrequent or unusual events and transactions, being identified as non-recurring items under such circumstances; (ii) certain events or transactions which are not considered to be representative of the ordinary course of business, as in the case of environmental provisions, restructuring charges, asset impairments or write ups and gains or losses on divestments even though they occurred in past periods or are likely to occur in future ones. Exchange rate differences and derivatives relating to industrial activities and commercial payables and receivables, particularly exchange rate derivatives to manage commodity pricing formulas which are quoted in a currency other than the functional currency are reclassified in operating profit with a corresponding adjustment to net finance charges, notwithstanding the handling of foreign currency exchange risks is made centrally by netting off naturally-occurring opposite positions and then dealing with any residual risk exposure in the derivative market. Finally, special items include the accounting effects of fair-valued commodity derivatives relating to commercial exposures, in addition to those which lack the criteria to be designed as hedges, also those which are not eligible for the own use exemption, including the ineffective portion of cash flow hedges, as well as the accounting effects of settled commodity and exchange rates derivatives whenever it is deemed that the underlying transaction is expected to occur in future reporting periods.
Correspondently, special charges/gains also include the evaluation effects relating to assets/liabilities utilized in a natural hedge relation to offset a market risk, as in the case of accrued currency differences at finance debt denominated in a currency other than the reporting currency, where the cash outflows for the reimbursement are matched by highly probable cash inflows in the same currency. The deferral of both the unrealized portion of fair-valued commodity and other derivatives and evaluation effects are reversed to future reporting periods when the underlying transaction occurs.
As provided for in Decision No. 15519 of July 27, 2006 of the Italian market regulator (CONSOB), non-recurring material income or charges are to be clearly reported in the management's discussion and financial tables.
Leverage is a Non-GAAP measure of the Company's financial condition, calculated as the ratio between net borrowings and shareholders' equity, including noncontrolling interest. Leverage is the reference ratio to assess the solidity and efficiency of the Group balance sheet in terms of incidence of funding sources including third-party funding and equity as well as to carry out benchmark analysis with industry standards.
Gearing is calculated as the ratio between net borrowings and capital employed net and measures how much of capital employed net is financed recurring to third-party funding.
This is defined as net cash provided from operating activities before changes in working capital at replacement cost. It also excludes certain non-recurring charges such as extraordinary credit allowances and, considering the high market volatility, changes in the fair value of commodity derivatives lacking the formal criteria to be designed as hedges, including derivatives which were not eligible for the own use exemption, the ineffective portion of cash flow hedges, as well as the effects of certain settled commodity derivatives whenever it is deemed that the underlying transaction is expected to occur in future reporting periods.
Free cash flow represents the link existing between changes in cash and cash equivalents (deriving from the statutory cash flows statement) and in net borrowings (deriving from the summarized cash flow statement) that occurred from the beginning of the period to the end of period. Free cash flow is the cash in excess of capital expenditure needs. Starting from free cash flow it is possible to determine either: (i) changes in cash and cash equivalents for the period by adding/deducting cash flows relating to financing debts/receivables (issuance/repayment of debt and receivables related to financing activities), shareholders' equity (dividends paid, net repurchase of own shares, capital issuance) and the effect of changes in consolidation and of exchange rate differences; (ii) changes in net borrowings for the period by adding/deducting cash flows relating to shareholders' equity and the effect of changes in consolidation and of exchange rate differences.
Net borrowings is calculated as total finance debt less cash, cash equivalents, financial assets measured at fair value through profit or loss and financing receivables held for non-operating purposes. Financial activities are qualified as "not related to operations" when these are not strictly related to the business operations.
Is the measure adding the operating margin of the equity accounted entities to the adjusted EBIT, introduced by the management to reflect the increasing contribution from the JV/associates also in connection with the Eni satellite model.
| (€ million) | |||||||
|---|---|---|---|---|---|---|---|
| Second Quarter 2025 | Global Gas & LNG | ||||||
| Exploration & Production |
Portfolio and Power |
Enilive and Plenitude |
Refining and Chemicals |
Corporate and other activities |
intragroup profit elimination unrealized Impact of |
GROUP | |
| Reported operating profit (loss) Exclusion of inventory holding (gains) losses |
1,495 | 585 | 83 61 |
(843) 396 |
(261) | 103 (85) |
1,162 372 |
| Exclusion of special items: | |||||||
| environmental charges (expense recovered from third-parties) | 6 | 102 | 55 | 163 | |||
| impairment losses (impairment reversals), net | 214 | 6 | 99 | 4 | 323 | ||
| impairment of exploration projects | |||||||
| net gains on disposal of assets | (3) | (3) | (6) | ||||
| risk provisions | 16 | 1 | 17 | ||||
| provision for redundancy incentives | 4 | 4 | 5 | 13 | |||
| commodity derivatives | (27) | (99) | 85 | 13 | (28) | ||
| exchange rate differences and derivatives | (9) | (196) | 6 | 1 | (198) | ||
| other | (15) | 88 | 21 | (3) | (20) | 71 | |
| Special items of operating profit (loss) | 164 | (207) | 118 | 234 | 46 | 355 | |
| Adjusted operating profit (loss) of subsidiaries (a) | 1,659 | 378 | 262 | (213) | (215) | 18 | 1,889 |
| main JV/Associates adjusted EBIT (b) | 763 | 9 | 20 | 792 | |||
| Proforma adjusted EBIT (c)=(a)+(b) | 2,422 | 387 | 262 | (193) | (215) | 18 | 2,681 |
| Finance expenses and dividends of subsidiaries (d) | 131 | (4) | (12) | (5) | 32 | 142 | |
| Finance expenses and dividends of main JV/associates (e) | (192) | 2 | (16) | (21) | (227) | ||
| Income taxes of main JV/associates (f) | (404) | (3) | (1) | 12 | (396) | ||
| Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) | 167 | 8 | (17) | 11 | 169 | ||
| Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) | 1,957 | 382 | 233 | (207) | (183) | 18 | 2,200 |
| Income taxes (i) | (898) | (147) | (89) | 10 | 103 | (4) | (1,025) |
| Tax rate (%) | 46.6 | ||||||
| Adjusted net profit (loss) (j)=(h)+(i) | 1,059 | 235 | 144 | (197) | (80) | 14 | 1,175 |
| of which: | |||||||
| - Adjusted net profit (loss) of non-controlling interest | 41 | ||||||
| - Adjusted net profit (loss) attributable to Eni's shareholders | 1,134 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | 543 | ||||||
| Exclusion of inventory holding (gains) losses | 256 | ||||||
| Exclusion of special items | 335 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 1,134 |
| (€ million) Second Quarter 2024 |
|||||||
|---|---|---|---|---|---|---|---|
| Portfolio and Power | Enilive and Plenitude | Corporate and other | Impact of unrealized | ||||
| Global Gas & LNG | intragroup profit | ||||||
| Exploration & | Refining and | ||||||
| Production | Chemicals | elimination | |||||
| activities | GROUP | ||||||
| Reported operating profit (loss) | 1,417 | (566) | 542 | (234) | 400 | 22 | 1,581 |
| Exclusion of inventory holding (gains) losses | (2) | 28 | 24 | 50 | |||
| Exclusion of special items: | |||||||
| environmental charges | 5 | (3) | (134) | (385) | (517) | ||
| impairment losses (impairment reversals), net | 1,297 | 9 | 121 | 8 | 1,435 | ||
| impairment of exploration projects | |||||||
| net gains on disposal of assets | 1 | 2 | (1) | 2 | |||
| risk provisions | 9 | 4 | 13 | ||||
| provision for redundancy incentives | 5 | 2 | 5 | 4 | 16 | ||
| commodity derivatives | (7) | 659 | (257) | (18) | 377 | ||
| exchange rate differences and derivatives | 2 | 69 | (1) | 1 | 2 | 73 | |
| other | (30) | 203 | 2 | (17) | (3) | 155 | |
| Special items of operating profit (loss) | 1,281 | 931 | (247) | (40) | (371) | 1,554 | |
| Adjusted operating profit (loss) of subsidiaries (a) | 2,698 | 365 | 293 | (246) | 29 | 46 | 3,185 |
| main JV/Associates adjusted EBIT (b) | 893 | (9) | (15) | 53 | 922 | ||
| Proforma adjusted EBIT (c)=(a)+(b) | 3,591 | 356 | 278 | (193) | 29 | 46 | 4,107 |
| Finance expenses and dividends of subsidiaries (d) | (65) | (2) | (17) | 10 | (30) | (104) | |
| Finance expenses and dividends of main JV/associates (e) | (90) | 6 | (9) | (26) | (119) | ||
| Income taxes of main JV/associates (f) | (499) | 22 | 1 | 10 | (466) | ||
| Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) | 304 | 19 | (23) | 37 | 337 | ||
| Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) | 2,937 | 382 | 253 | (199) | (1) | 46 | 3,418 |
| Income taxes (i) | (1,614) | (181) | (101) | 52 | (25) | (10) | (1,879) |
| Tax rate (%) | 55.0 | ||||||
| Adjusted net profit (loss) (j)=(h)+(i) | 1,323 | 201 | 152 | (147) | (26) | 36 | 1,539 |
| of which: | |||||||
| - Adjusted net profit (loss) of non-controlling interest | 20 | ||||||
| - Adjusted net profit (loss) attributable to Eni's shareholders | 1,519 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | 661 | ||||||
| Exclusion of inventory holding (gains) losses | 37 | ||||||
| Exclusion of special items | 821 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 1,519 |
| Exploration & Production |
Global Gas & LNG Portfolio and Power |
Enilive and Plenitude |
Refining and Chemicals |
Corporate and other activities |
intragroup profit elimination unrealized Impact of |
GROUP | |
|---|---|---|---|---|---|---|---|
| Reported operating profit (loss) | 3,446 | 1,358 | 238 | (1,302) | (539) | 289 | 3,490 |
| Exclusion of inventory holding (gains) losses | 42 | 427 | (111) | 358 | |||
| Exclusion of special items: | |||||||
| environmental charges (expense recovered from third-parties) | (2) | 22 | 117 | 55 | 192 | ||
| impairment losses (impairment reversals), net | 469 | 5 | 159 | 8 | 641 | ||
| impairment of exploration projects | |||||||
| net gains on disposal of assets | (3) | (3) | (6) | ||||
| risk provisions | 16 | 1 | 17 | ||||
| provision for redundancy incentives | 9 | 1 | 7 | 17 | 34 | ||
| commodity derivatives | (19) | (342) | 293 | 15 | (53) | ||
| exchange rate differences and derivatives | 15 | (297) | (1) | 3 | 1 | (279) | |
| other | (26) | 122 | 14 | 5 | (20) | 95 | |
| Special items of operating profit (loss) | 443 | (517) | 334 | 319 | 62 | 641 | |
| Adjusted operating profit (loss) of subsidiaries (a) | 3,889 | 841 | 614 | (556) | (477) | 178 | 4,489 |
| main JV/Associates adjusted EBIT (b) | 1,841 | 19 | (16) | 29 | 1,873 | ||
| Proforma adjusted EBIT (c)=(a)+(b) | 5,730 | 860 | 598 | (527) | (477) | 178 | 6,362 |
| Finance expenses and dividends of subsidiaries (d) | 29 | (9) | (21) | (5) | (16) | (22) | |
| Finance expenses and dividends of main JV/associates (e) | (322) | 5 | (27) | (41) | (385) | ||
| Income taxes of main JV/associates (f) | (1,024) | (4) | (1) | 23 | (1,006) | ||
| Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) | 495 | 20 | (44) | 11 | 482 | ||
| Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) | 4,413 | 852 | 549 | (550) | (493) | 178 | 4,949 |
| Income taxes (i) | (2,041) | (310) | (185) | 43 | 222 | (50) | (2,321) |
| Tax rate (%) | 46.9 | ||||||
| Adjusted net profit (loss) (j)=(h)+(i) | 2,372 | 542 | 364 | (507) | (271) | 128 | 2,628 |
| of which: | |||||||
| - Adjusted net profit (loss) of non-controlling interest | 82 | ||||||
| - Adjusted net profit (loss) attributable to Eni's shareholders | 2,546 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | 1,715 | ||||||
| Exclusion of inventory holding (gains) losses | 246 | ||||||
| Exclusion of special items | 585 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 2,546 |
| (€ million) | |||||||
|---|---|---|---|---|---|---|---|
| First Half 2024 | Global Gas & LNG | ||||||
| intragroup profit | |||||||
| Exploration & | Portfolio and | Refining and | Corporate and other activities |
||||
| Production | Enilive and Plenitude |
Chemicals | elimination unrealized Impact of |
||||
| ower | GROUP | ||||||
| P | |||||||
| Reported operating profit (loss) | 3,745 | (684) | 1,146 | (173) | 237 | (20) | 4,251 |
| Exclusion of inventory holding (gains) losses | 7 | (225) | 212 | (6) | |||
| Exclusion of special items: | |||||||
| environmental charges | 2 | 4 | (111) | (385) | (490) | ||
| impairment losses (impairment reversals), net | 1,315 | 11 | 164 | 13 | 1,503 | ||
| net gains on disposal of assets | (1) | 1 | 2 | (1) | 1 | ||
| risk provisions | 9 | 4 | 13 | ||||
| provision for redundancy incentives | 9 | 2 | 7 | 17 | 35 | ||
| commodity derivatives | (37) | 1,080 | (440) | (16) | 587 | ||
| exchange rate differences and derivatives | (13) | 107 | (1) | 9 | 2 | 104 | |
| other | 69 | 183 | (4) | (28) | (6) | 214 | |
| Special items of operating profit (loss) | 1,353 | 1,370 | (427) | 27 | (356) | 1,967 | |
| Adjusted operating profit (loss) of subsidiaries (a) | 5,098 | 686 | 726 | (371) | (119) | 192 | 6,212 |
| main JV/Associates adjusted EBIT (b) | 1,885 | 23 | (22) | 125 | 2,011 | ||
| Proforma adjusted EBIT (c)=(a)+(b) | 6,983 | 709 | 704 | (246) | (119) | 192 | 8,223 |
| Finance expenses and dividends of subsidiaries (d) | (176) | (4) | (25) | 5 | (116) | (316) | |
| Finance expenses and dividends of main JV/associates (e) | (207) | 10 | (16) | (30) | (243) | ||
| Income taxes of main JV/associates (f) | (1,124) | (6) | 1 | 9 | (1,120) | ||
| Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) | 554 | 27 | (37) | 104 | 648 | ||
| Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) | 5,476 | 709 | 664 | (262) | (235) | 192 | 6,544 |
| Income taxes (i) | (2,971) | (284) | (221) | 78 | 44 | (53) | (3,407) |
| Tax rate (%) | 52.1 | ||||||
| Adjusted net profit (loss) (j)=(h)+(i) | 2,505 | 425 | 443 | (184) | (191) | 139 | 3,137 |
| of which: | |||||||
| - Adjusted net profit (loss) of non-controlling interest | 36 | ||||||
| - Adjusted net profit (loss) attributable to Eni's shareholders | 3,101 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | 1,872 | ||||||
| Exclusion of inventory holding (gains) losses | (4) | ||||||
| Exclusion of special items | 1,233 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 3,101 |
| (€ million) | |||||||
|---|---|---|---|---|---|---|---|
| First Quarter 2025 | |||||||
| Global Gas & LNG | intragroup profit | ||||||
| Exploration & | Portfolio and | Refining and | Corporate and other activities |
||||
| Production | Enilive and Plenitude |
Chemicals | elimination unrealized Impact of |
||||
| Power | GROUP | ||||||
| Reported operating profit (loss) | 1,951 | 773 | 155 | (459) | (278) | 186 | 2,328 |
| Exclusion of inventory holding (gains) losses | (19) | 31 | (26) | (14) | |||
| Exclusion of special items: | |||||||
| environmental charges | (2) | 16 | 15 | 29 | |||
| impairment losses (impairment reversals), net | 255 | (1) | 60 | 4 | 318 | ||
| impairment of exploration projects | |||||||
| net gains on disposal of assets | |||||||
| risk provisions | |||||||
| provision for redundancy incentives | 5 | 1 | 3 | 12 | 21 | ||
| commodity derivatives | 8 | (243) | 208 | 2 | (25) | ||
| exchange rate differences and derivatives | 24 | (101) | (1) | (3) | (81) | ||
| other | (11) | 34 | (7) | 8 | 24 | ||
| Special items of operating profit (loss) | 279 | (310) | 216 | 85 | 16 | 286 | |
| Adjusted operating profit (loss) of subsidiaries (a) | 2,230 | 463 | 352 | (343) | (262) | 160 | 2,600 |
| main JV/Associates adjusted EBIT (b) | 1,078 | 10 | (16) | 9 | 1,081 | ||
| Proforma adjusted EBIT (c)=(a)+(b) | 3,308 | 473 | 336 | (334) | (262) | 160 | 3,681 |
| Finance expenses and dividends of subsidiaries (d) | (102) | (5) | (9) | (48) | (164) | ||
| Finance expenses and dividends of main JV/associates (e) | (130) | 3 | (11) | (20) | (158) | ||
| Income taxes of main JV/associates (f) | (620) | (1) | 11 | (610) | |||
| Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) | 328 | 12 | (27) | 313 | |||
| Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) | 2,456 | 470 | 316 | (343) | (310) | 160 | 2,749 |
| Income taxes (i) | (1,143) | (163) | (96) | 33 | 119 | (46) | (1,296) |
| Tax rate (%) | 47.1 | ||||||
| Adjusted net profit (loss) (j)=(h)+(i) | 1,313 | 307 | 220 | (310) | (191) | 114 | 1,453 |
| of which: | |||||||
| - Adjusted net profit (loss) of non-controlling interest | 41 | ||||||
| - Adjusted net profit (loss) attributable to Eni's shareholders | 1,412 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | 1,172 | ||||||
| Exclusion of inventory holding (gains) losses | (10) | ||||||
| Exclusion of special items | 250 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 1,412 |
| Q1 | Q2 | IH | ||||
|---|---|---|---|---|---|---|
| 2025 | (€ million) | 2025 | 2024 | 2025 | 2024 | |
| 29 | Environmental charges (expense recovered from third-parties) | 163 | (517) | 192 | (490) | |
| 318 | Impairment losses (impairment reversals), net | 323 | 1,435 | 641 | 1,503 | |
| Net gains on disposal of assets | (6) | 2 | (6) | 1 | ||
| Risk provisions | 17 | 13 | 17 | 13 | ||
| 21 | Provisions for redundancy incentives | 13 | 16 | 34 | 35 | |
| (25) | Commodity derivatives | (28) | 377 | (53) | 587 | |
| (81) | Exchange rate differences and derivatives | (198) | 73 | (279) | 104 | |
| 24 | Other | 71 | 155 | 95 | 214 | |
| 286 | Special items of operating profit (loss) | 355 | 1,554 | 641 | 1,967 | |
| 79 | Net finance (income) expense of which: |
190 | (87) | 269 | (117) | |
| 81 | - exchange rate differences and derivatives reclassified to operating profit (loss) | 198 | (73) | 279 | (104) | |
| (32) | Net income (expense) from investments | (122) | (171) | (154) | (97) | |
| (65) | Income taxes | (75) | (489) | (140) | (544) | |
| 268 | Total special items of net profit (loss) | 348 | 807 | 616 | 1,209 | |
| attributable to: | ||||||
| 250 | - Eni's shareholders | 335 | 821 | 585 | 1,233 | |
| 18 | - Non-controlling interest | 13 | (14) | 31 | (24) |
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2025 | (€ million) | 2025 | 2024 | % Ch. | 2025 | 2024 | % Ch. |
| 2,230 | E&P adjusted Ebit of consolidated subsidiaries | 1,659 | 2,698 | (39) | 3,889 | 5,098 | (24) |
| 1,078 | main JV/Associates adjusted Ebit | 763 | 893 | (15) | 1,841 | 1,885 | (2) |
| 3,308 | E&P proforma adjusted Ebit | 2,422 | 3,591 | (33) | 5,730 | 6,983 | (18) |
| 463 | GGP and Power adjusted Ebit of consolidated subsidiaries | 378 | 365 | 4 | 841 | 686 | 23 |
| 10 | main JV/Associates adjusted Ebit | 9 | (9) | 19 | 23 | (17) | |
| 473 | GGP and Power proforma adjusted Ebit | 387 | 356 | 9 | 860 | 709 | 21 |
| 352 | Enilive and Plenitude adjusted Ebit of consolidated subsidiaries | 262 | 293 | (11) | 614 | 726 | (15) |
| (16) | main JV/Associates adjusted Ebit | (15) | (16) | (22) | 27 | ||
| 336 | Enilive and Plenitude proforma adjusted Ebit | 262 | 278 | (6) | 598 | 704 | (15) |
| (343) | Refining and Chemicals adjusted Ebit of consolidated subsidiaries | (213) | (246) | 13 | (556) | (371) | (50) |
| 9 | main JV/Associates adjusted Ebit | 20 | 53 | (62) | 29 | 125 | (77) |
| (334) | Refining and Chemicals proforma adjusted Ebit | (193) | (193) | - | (527) | (246) | |
| (262) | Other segments adjusted Ebit | (215) | 29 | (477) | (119) | ||
| 160 | Impact of unrealized intragroup profit elimination | 18 | 46 | (61) | 178 | 192 | (7) |
| 3,681 | Group proforma adjusted Ebit⁽ᵃ⁾ | 2,681 | 4,107 | (35) | 6,362 | 8,223 | (23) |
(a) Main JV/Associates are Vår Energi, Azule Energy, Ithaca, Mozambique Rovuma Venture, Neptune Algeria, SeaCorridor, Adnoc R> and St. Bernard Renewables Llc.
| Second Quarter | 2025 IH |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Reported results |
Profit on stock |
Special items |
reclassified expense Finance |
Adjusted results |
(€ million) | Reported results |
Profit on stock |
Special items |
reclassified expense Finance |
Adjusted results |
| 1,162 | 372 | 553 | (198) | 1,889 | Operating profit | 3,490 | 358 | 920 | (279) | 4,489 |
| (161) | (8) | 198 | 29 | Finance income (expense) | (410) | (10) | 279 | (141) | ||
| 404 | (122) | 282 | Income (expense) from investments | 755 | (154) | 601 | ||||
| (844) | (106) | (75) | (1,025) | Income taxes | (2,079) | (102) | (140) | (2,321) | ||
| 561 | 266 | 348 | 1,175 | Net profit | 1,756 | 256 | 616 | 2,628 | ||
| 18 | 10 | 13 | 41 | - Non-controlling interest | 41 | 10 | 31 | 82 | ||
| 543 | 256 | 335 | 1,134 | Net profit attributable to Eni's shareholders | 1,715 | 246 | 585 | 2,546 |
| Second Quarter | 2024 IH |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Reported results |
Profit on stock |
Special items |
reclassified expense Finance |
Adjusted results |
(€ million) | Reported results |
Profit on stock |
Special items |
reclassified expense Finance |
Adjusted results |
| 1,581 | 50 | 1,481 | 73 | 3,185 | Operating profit | 4,251 | (6) | 1,863 | 104 | 6,212 |
| (102) | (14) | (73) | (189) | Finance income (expense) | (318) | (13) | (104) | (435) | ||
| 593 | (171) | 422 | Income (expense) from investments | 864 | (97) | 767 | ||||
| (1,377) | (13) | (489) | (1,879) | Income taxes | (2,865) | 2 | (544) | (3,407) | ||
| 695 | 37 | 807 | 1,539 | Net profit | 1,932 | (4) | 1,209 | 3,137 | ||
| 34 | (14) | 20 | - Non-controlling interest | 60 | (24) | 36 | ||||
| 661 | 37 | 821 | 1,519 | Net profit attributable to Eni's shareholders | 1,872 | (4) | 1,233 | 3,101 |
| 2025 | Q1 | ||||
|---|---|---|---|---|---|
| (€ million) | Reported results |
Profit on stock |
Special items |
reclassified expense Finance |
Adjusted results |
| Operating profit | 2,328 | (14) | 367 | (81) | 2,600 |
| Finance income (expense) | (249) | (2) | 81 | (170) | |
| Income (expense) from investments | 351 | (32) | 319 | ||
| Income taxes | (1,235) | 4 | (65) | (1,296) | |
| Net profit | 1,195 | (10) | 268 | 1,453 | |
| - Non-controlling interest | 23 | 18 | 41 | ||
| Net profit attributable to Eni's shareholders | 1,172 | (10) | 250 | 1,412 |
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2025 | (€ million) | 2025 | 2024 | % Ch. | 2025 | 2024 | % Ch. |
| 13,061 | Exploration & Production | 11,881 | 14,653 | (19) | 24,942 | 28,159 | (11) |
| 5,590 | Global Gas & LNG Portfolio and Power | 3,444 | 3,315 | 4 | 9,034 | 8,464 | 7 |
| 8,473 | Enilive and Plenitude | 6,662 | 7,391 | (10) | 15,135 | 15,936 | (5) |
| 4,932 | Refining and Chemicals | 4,533 | 5,517 | (18) | 9,465 | 11,191 | (15) |
| 469 | Corporate and other activities | 510 | 477 | 7 | 979 | 916 | 7 |
| (9,960) | Consolidation adjustments | (8,263) | (9,638) | 14 | (18,223) | (20,015) | 9 |
| 22,565 | 18,767 | 21,715 | (14) | 41,332 | 44,651 | (7) |
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2025 | (€ million) | 2025 | 2024 | % Ch. | 2025 | 2024 | % Ch. |
| 17,760 | Purchases, services and other | 15,104 | 17,087 | (12) | 32,864 | 34,448 | (5) |
| 92 | Impairment losses (impairment reversals) of trade and other receivables, net | 58 | 25 | 150 | 76 | 97 | |
| 870 | Payroll and related costs | 824 | 822 | - | 1,694 | 1,661 | 2 |
| 21 | of which: provision for redundancy incentives and other | 13 | 16 | (19) | 34 | 35 | (3) |
| 18,722 | 15,986 | 17,934 | (11) | 34,708 | 36,185 | (4) |
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2025 | (€ million) | 2025 | 2024 | var % | 2025 | 2024 | % Ch. |
| 1,564 | Exploration & Production | 1,501 | 1,607 | (7) | 3,065 | 3,257 | (6) |
| 66 | Global Gas & LNG Portfolio and Power | 66 | 75 | (12) | 132 | 152 | (13) |
| 175 | Enilive and Plenitude | 188 | 175 | 7 | 363 | 339 | 7 |
| 70 | - Enilive | 75 | 71 | 6 | 145 | 137 | 6 |
| 105 | - Plenitude | 113 | 104 | 9 | 218 | 202 | 8 |
| 38 | Refining and Chemicals | 37 | 42 | (12) | 75 | 82 | (9) |
| 38 | Corporate and other activities | 39 | 37 | 5 | 77 | 72 | 7 |
| (8) | Impact of unrealized intragroup profit elimination | (8) | (8) | - | (16) | (16) | - |
| 1,873 | Total depreciation, depletion and amortization | 1,823 | 1,928 | (5) | 3,696 | 3,886 | (5) |
| 318 | Impairment losses (impairment reversals) of tangible and intangible and right of use assets, net |
323 | 1,435 | (77) | 641 | 1,503 | (57) |
| 2,191 | Depreciation, depletion, amortization, impairments and reversals | 2,146 | 3,363 | (36) | 4,337 | 5,389 | (20) |
| (3) | Write-off of tangible and intangible assets | (10) | 70 | (13) | 103 | ||
| 2,188 | 2,136 | 3,433 | (38) | 4,324 | 5,492 | (21) |
| (€ million) First Half 2025 |
Exploration & Production |
Global Gas & LNG Portfolio and Power |
Enilive and Plenitude |
Refining and Chemicals |
Corporate and other activities |
Group |
|---|---|---|---|---|---|---|
| Share of profit (loss) from equity-accounted investments | 690 | 20 | (48) | (7) | (6) | 649 |
| Dividends | 66 | 2 | 32 | 100 | ||
| Other income (expense), net | 6 762 |
4 24 |
(46) | (7) | (4) 22 |
6 755 |
Leverage is a measure used by management to assess the Company's level of indebtedness. It is calculated as a ratio of net borrowings to shareholders' equity, including non-controlling interest. Management periodically reviews leverage in order to assess the soundness and efficiency of the Group balance sheet in terms of optimal mix between net borrowings and net equity, and to carry out benchmark analysis with industry standards.
| Dec. 31, 2024 | Jun. 30, 2025 | Change | |
|---|---|---|---|
| (€ million) | |||
| Total debt | 30,348 | 29,105 | (1,243) |
| - Short-term debt | 8,820 | 9,305 | 485 |
| - Long-term debt | 21,528 | 19,800 | (1,728) |
| Cash and cash equivalents | (8,183) | (9,167) | (984) |
| Financial assets measured at fair value through profit or loss | (6,797) | (6,857) | (60) |
| Financing receivables held for non-operating purposes | (3,193) | (2,883) | 310 |
| Net borrowings before lease liabilities ex IFRS 16 | 12,175 | 10,198 | (1,977) |
| Lease Liabilities | 6,453 | 5,708 | (745) |
| Net borrowings after lease liabilities ex IFRS 16 | 18,628 | 15,906 | (2,722) |
| Shareholders' equity including non-controlling interest | 55,648 | 53,405 | (2,243) |
| Leverage before lease liability ex IFRS 16 | 0.22 | 0.19 | |
| Leverage after lease liability ex IFRS 16 | 0.33 | 0.30 |
| (€ million) | ||
|---|---|---|
| Jun. 30, 2025 | Dec. 31, 2024 | |
| ASSETS | ||
| Current assets | ||
| Cash and cash equivalents | 9,167 | 8,183 |
| Financial assets measured at fair value through profit or loss | 6,857 | 6,797 |
| Other financial assets | 572 | 1,085 |
| Trade and other receivables | 13,214 | 16,901 |
| Inventories | 5,798 | 6,259 |
| Income tax assets | 771 | 695 |
| Other assets | 4,458 | 3,662 |
| 40,837 | 43,582 | |
| Non-current assets | ||
| Property, plant and equipment | 52,910 | 59,864 |
| Right of use assets | 5,275 | 5,822 |
| Intangible assets | 6,421 | 6,434 |
| Inventory - compulsory stock | 1,379 | 1,595 |
| Equity-accounted investments | 12,864 | 14,150 |
| Other investments | 1,360 | 1,395 |
| Other financial assets | 3,337 | 3,215 |
| Deferred tax assets | 6,072 | 6,322 |
| Income tax assets | 124 | 129 |
| Other assets | 2,734 | 4,011 |
| 92,476 | 102,937 | |
| Assets held for sale | 2,897 | 420 |
| TOTAL ASSETS | 136,210 | 146,939 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Current liabilities | ||
| Short-term debt | 4,545 | 4,238 |
| Current portion of long-term debt | 4,760 | 4,582 |
| Current portion of long-term lease liabilities | 1,123 | 1,279 |
| Trade and other payables | 18,386 | 22,092 |
| Income taxes payable | 416 | 587 |
| Other liabilities | 5,268 | 5,049 |
| 34,498 | 37,827 | |
| Non-current liabilities | ||
| Long-term debt | 19,855 | 21,570 |
| Long-term lease liabilities | 4,585 | 5,174 |
| Provisions for contingencies | 14,433 | 15,774 |
| Provisions for employee benefits | 687 | 681 |
| Deferred tax liabilities | 5,212 | 5,581 |
| Income taxes payable | 28 | 40 |
| Other liabilities | 3,149 | 4,449 |
| 47,949 | 53,269 | |
| Liabilities directly associated with assets held for sale | 358 | 195 |
| TOTAL LIABILITIES | 82,805 | 91,291 |
| Share capital | 4,005 | 4,005 |
| Retained earnings | 35,430 | 32,552 |
| Cumulative currency translation differences | 2,266 | 8,081 |
| Other reserves and equity instruments | 7,957 | 8,406 |
| Treasury shares | (1,635) | (2,883) |
| Net profit (loss) | 1,715 | 2,624 |
| Total Eni shareholders' equity | 49,738 | 52,785 |
| Non-controlling interest | 3,667 | 2,863 |
| TOTAL SHAREHOLDERS' EQUITY | 53,405 | 55,648 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 136,210 | 146,939 |
| 2025 2025 2024 2025 2024 (€ million) 22,565 Sales from operations 18,767 21,715 41,332 44,651 399 Other income and revenues 355 1,342 754 1,575 22,964 19,122 23,057 42,086 46,226 Total revenues (17,760) Purchases, services and other (15,104) (17,087) (32,864) (34,448) (92) Impairment reversals (impairment losses) of trade and other receivables, net (58) (25) (150) (76) (870) Payroll and related costs (824) (822) (1,694) (1,661) 274 162 (109) 436 (298) Other operating (expense) income (1,873) Depreciation, Depletion and Amortization (1,823) (1,928) (3,696) (3,886) (318) Impairment reversals (impairment losses) of tangible, intangible and right of use assets, net (323) (1,435) (641) (1,503) 3 Write-off of tangible and intangible assets 10 (70) 13 (103) 2,328 1,162 1,581 3,490 4,251 OPERATING PROFIT (LOSS) 2,248 Finance income 3,113 1,391 5,361 2,830 (2,487) Finance expense (3,325) (1,610) (5,812) (3,435) 57 Net finance income (expense) from financial assets measured at fair value through profit or loss 54 75 111 202 (67) Derivative financial instruments (3) 42 (70) 85 (249) FINANCE INCOME (EXPENSE) (161) (102) (410) (318) 346 Share of profit (loss) of equity-accounted investments 303 350 649 611 5 Other gain (loss) from investments 101 243 106 253 351 INCOME (EXPENSE) FROM INVESTMENTS 404 593 755 864 2,430 1,405 2,072 3,835 4,797 PROFIT (LOSS) BEFORE INCOME TAXES (1,235) (844) (1,377) (2,079) (2,865) Income taxes 1,195 561 695 1,756 1,932 Net profit (loss) attributable to: 543 661 1,715 1,872 1,172 - Eni's shareholders 23 18 34 41 60 - Non-controlling interest Earnings per share (€ per share) 0.36 - basic 0.16 0.20 0.52 0.57 0.36 - diluted 0.16 0.19 0.52 0.56 Weighted average number of shares outstanding (million) 3,062.7 - basic 3,049.7 3,191.4 3,056.2 3,196.3 - diluted 3,112.3 3,254.4 3,118.8 3,259.3 3,126.0 |
Q1 | Q2 | IH | |
|---|---|---|---|---|
| Q2 IH |
||||
|---|---|---|---|---|
| (€ million) | 2025 | 2024 | 2025 | 2024 |
| Net profit (loss) | 561 | 695 | 1,756 | 1,932 |
| Items that are not reclassified to profit or loss in later periods | 3 | 2 | 5 | (3) |
| Remeasurements of defined benefit plans | 8 | 8 | ||
| Share of other comprehensive income on equity accounted entities | 1 | 1 | ||
| Change in the fair value of interests with effects on other comprehensive income | 3 | (6) | 5 | (11) |
| Taxation | (1) | (1) | ||
| Items that may be reclassified to profit in later periods | (3,833) | 408 | (5,519) | 1,609 |
| Currency translation differences | (3,974) | 596 | (6,063) | 1,701 |
| Change in the fair value of cash flow hedging derivatives | 151 | (170) | 732 | (64) |
| Share of other comprehensive income on equity-accounted entities | 35 | (65) | 24 | (46) |
| Taxation | (45) | 47 | (212) | 18 |
| Total other items of comprehensive income (loss) | (3,830) | 410 | (5,514) | 1,606 |
| Total comprehensive income (loss) | (3,269) | 1,105 | (3,758) | 3,538 |
| attributable to: - Eni's shareholders |
(3,123) | 1,071 | (3,549) | 3,476 |
| - Non-controlling interest | (146) | 34 | (209) | 62 |
| (€ million) | ||
|---|---|---|
| Shareholders' equity at January 1, 2024 | 53,644 | |
| Total comprehensive income (loss) | 3,538 | |
| Dividends paid to Eni's shareholders | (1,502) | |
| Dividends distributed by consolidated subsidiaries | (50) | |
| Plenitude operation- disposal to EIP | 588 | |
| Coupon of perpetual subordinated bonds | (87) | |
| Net purchase of treasury shares | (547) | |
| Tax on hybrid bond coupon | 25 | |
| Put option on Plenitude | (387) | |
| Other changes | (3) | |
| Total changes | 1,575 | |
| Shareholders' equity at June 30, 2024 | 55,219 | |
| attributable to: | ||
| - Eni's shareholders | 54,358 | |
| - Non-controlling interest | 861 | |
| Shareholders' equity at January 1, 2025 | 55,648 | |
| Total comprehensive income (loss) | (3,758) | |
| Dividends paid to Eni's shareholders | (1,528) | |
| Dividends distributed by consolidated subsidiaries | (63) | |
| Net purchase of treasury shares | (660) | |
| Issue of perpetual hybrid bonds | 1,500 | |
| Repurchase of perpetual hybrid bonds | (1,251) | |
| Coupon of perpetual subordinated bonds | (105) | |
| Taxes on disposal of Enilive and Plenitude | (26) | |
| Taxes on hybrid bond coupon and costs | 10 | |
| Plenitude operation - disposal to EIP | 209 | |
| Put option on Plenitude | (139) | |
| Enilive operation - disposal to KKR | 3,569 | |
| Other changes | (1) | |
| Total changes | (2,243) | |
| Shareholders' equity at June 30, 2025 | 53,405 | |
| attributable to: | ||
| - Eni's shareholders | 49,738 | |
| - Non-controlling interest | 3,667 |
| Q1 | Q2 | IH | |||
|---|---|---|---|---|---|
| 2025 | (€ million) | 2025 | 2024 | 2025 | 2024 |
| 1,195 | Net profit (loss) | 561 | 695 | 1,756 | 1,932 |
| Adjustments to reconcile net profit (loss) to net cash provided by operating activities: | |||||
| 1,873 | Depreciation, depletion and amortization | 1,823 | 1,928 | 3,696 | 3,886 |
| 318 | Impairment losses (impairment reversals) of tangible, intangible and right of use, net | 323 | 1,435 | 641 | 1,503 |
| (3) | Write-off of tangible and intangible assets | (10) | 70 | (13) | 103 |
| (346) | Share of (profit) loss of equity-accounted investments | (303) | (350) | (649) | (611) |
| Gains on disposal of assets, net | (6) | (165) | (6) | (184) | |
| Dividend income | (100) | (76) | (100) | (85) | |
| (108) | Interest income | (94) | (119) | (202) | (238) |
| 307 | Interest expense | 300 | 274 | 607 | 623 |
| 1,235 | Income taxes | 844 | 1,377 | 2,079 | 2,865 |
| (22) | Other changes | (103) | (28) | (125) | 49 |
| (984) | Cash flow from changes in working capital | 1,176 | 827 | 192 | (1,038) |
| 439 | - inventories | (38) | (466) | 401 | (450) |
| (213) | - trade receivables | 2,868 | 2,224 | 2,655 | 2,457 |
| (892) | - trade payables | (1,545) | (212) | (2,437) | (1,951) |
| (163) | - provisions for contingencies | (276) | (184) | (439) | (301) |
| (155) | - other assets and liabilities | 167 | (535) | 12 | (793) |
| 22 | Net change in the provisions for employee benefits | (14) | (64) | 8 | (31) |
| 367 | Dividends received | 512 | 546 | 879 | 1,104 |
| 65 | Interest received | 52 | 70 | 117 | 170 |
| (362) | Interest paid | (386) | (366) | (748) | (754) |
| (1,172) | Income taxes paid, net of tax receivables received | (1,058) | (1,483) | (2,230) | (2,819) |
| 2,385 | Net cash provided by operating activities | 3,517 | 4,571 | 5,902 | 6,475 |
| (2,102) | Cash flow from investing activities | (2,433) | (2,790) | (4,535) | (6,426) |
| (1,686) | - tangible assets | (2,021) | (1,901) | (3,707) | (3,721) |
| - prepaid right of use | (3) | (3) | |||
| (133) | - intangible assets | (125) | (120) | (258) | (231) |
| - consolidated subsidiaries and businesses net of cash and cash equivalent acquired | (373) | (1,842) | |||
| (251) | - investments | (100) | (174) | (351) | (466) |
| (12) | - securities and financing receivables held for operating purposes | (23) | (20) | (35) | (49) |
| (20) | - change in payables in relation to investing activities | (164) | (199) | (184) | (114) |
| 133 | Cash flow from disposals | 187 | 588 | 320 | 841 |
| 1 | - tangible assets | 65 | 3 | 66 | 213 |
| - intangible assets | 2 | 2 | |||
| - investments | 18 | 394 | 18 | 412 | |
| 12 | - securities and financing receivables held for operating purposes | 4 | (2) | 16 | 20 |
| 120 | - change in receivables in relation to disposals | 100 | 191 | 220 | 194 |
| (200) | Net change in receivables and securities not held for operating purposes | 10 | 11 | (190) | (120) |
| (2,169) | Net cash used in investing activities | (2,236) | (2,191) | (4,405) | (5,705) |
| Q1 | Q2 | IH | |||
|---|---|---|---|---|---|
| 2025 | (€ million) | 2025 | 2024 | 2025 | 2024 |
| 1,498 | Increase in long-term debt | 2,223 | 2,070 | 3,721 | 3,300 |
| (2,818) | Payment of long-term debt | (1,985) | (1,253) | (4,803) | (2,588) |
| (375) | Payment of lease liabilities | (300) | (362) | (675) | (671) |
| 313 | Increase (decrease) in short-term financial debt | (555) | (489) | (242) | 732 |
| (765) | Dividends paid to Eni's shareholders | (759) | (728) | (1,524) | (1,495) |
| (13) | Dividends paid to non-controlling interests | (20) | (14) | (33) | (29) |
| 709 | Net capital issuance from non-controlling interest | 2 | 709 | 590 | |
| 2,468 | Disposal (acquisition) of additional interests in consolidated subsidiaries | 601 | 3,069 | ||
| (386) | Net purchase of treasury shares | (280) | (168) | (666) | (566) |
| 231 | Issue of perpetual hybrid bonds | 231 | |||
| 9 | Other contributions | 9 | 14 | ||
| (40) | Interest payment of perpetual hybrid bond | (65) | (48) | (105) | (87) |
| 831 | Net cash used in financing activities | (1,140) | (990) | (309) | (800) |
| (83) | Effect of exchange rate changes on cash and cash equivalents and other changes | (121) | 29 | (204) | 45 |
| 964 | Net increase (decrease) in cash and cash equivalents | 20 | 1,419 | 984 | 15 |
| 8,183 | Cash and cash equivalents - beginning of the period | 9,147 | 8,801 | 8,183 | 10,205 |
| 9,147 | Cash and cash equivalents - end of the period | 9,167 | 10,220 | 9,167 | 10,220 |
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2025 | (€ million) | 2025 | 2024 | var % | 2025 | 2024 | % Ch. |
| 1,439 | Exploration & Production | 1,336 | 1,320 | 1 | 2,775 | 2,885 | (4) |
| 87 | of which: - exploration | 79 | 102 | (23) | 166 | 280 | (41) |
| 1,345 | - oil & gas development | 1,241 | 1,208 | 3 | 2,586 | 2,589 | - |
| 12 | Global Gas & LNG Portfolio and Power | 25 | 30 | (17) | 37 | 45 | (18) |
| - Global Gas & LNG Portfolio | 9 | 4 | 9 | 5 | 80 | ||
| 12 | - Power | 16 | 26 | (38) | 28 | 40 | (30) |
| 177 | Enilive and Plenitude | 264 | 399 | (34) | 441 | 605 | (27) |
| 33 | - Enilive | 68 | 90 | (24) | 101 | 124 | (19) |
| 144 | - Plenitude | 196 | 309 | (37) | 340 | 481 | (29) |
| 113 | Refining and Chemicals | 175 | 193 | (9) | 288 | 289 | - |
| 74 | - Refining | 132 | 128 | 3 | 206 | 184 | 12 |
| 39 | - Chemicals | 43 | 65 | (34) | 82 | 105 | (22) |
| 100 | Corporate and other activities | 153 | 81 | 89 | 253 | 137 | 85 |
| (22) | Impact of unrealized intragroup profit elimination | 1 | (2) | (21) | (9) | ||
| 1,819 | Capital expenditure ⁽ᵃ⁾ | 1,954 | 2,021 | (3) | 3,773 | 3,952 | (5) |
(a) Expenditures to purchase plant and equipment from suppliers whose payment terms matched classification as financing payables, have been recognized among other changes of the reclassified cash flow statements and are not reported in the table above (€327 mln and €784 mln in the second quarter 2025 and 2024, respectively, €753 mln and €1,056 mln in the first half 2025 and the first half 2024, respectively and €426 mln in the first quarter 2025).
In the IH '25, capital expenditure amounted to €3,773 mln (€3,952 mln in the IH '24) decreasing by 5% y-o-y, in particular:
• in the Exploration & Production, capital expenditure (€2,775 mln) was mainly related to oil&gas development activities in particular in the United Arab Emirates, Indonesia, Libya, Egypt, Italy and Congo;
• in the Enilive and Plenitude segment, Plenitude's capital expenditure (€340 mln) mainly related to development activities in the renewable business, acquisition of new customers, as well as development of electric vehicles network infrastructure, while Enilive capital expenditure (€101 mln) were mainly related to biorefineries and marketing activity in Italy and in the rest of Europe, regulation compliance and stay-in-business initiatives in the retail network, as well as HSE initiatives;
• in the Refining and Chemicals segment mainly related to traditional refining in Italy (€206 mln) relating to the new Livorno biorefinery, maintenance and stay-in-business and in the chemical business (€82 mln) to circular economy and asset integrity;
• in the Corporate and other activities mainly related to the CCUS and agri-business projects (€182 mln).
| Q1 | Q2 | IH | ||||
|---|---|---|---|---|---|---|
| 2025 | 2025 | 2024 | 2025 | 2024 | ||
| 72 | Italy | (kboe/d) | 65 | 64 | 69 | 65 |
| 238 | Rest of Europe | 243 | 248 | 240 | 258 | |
| 527 | North Africa | 515 | 613 | 521 | 608 | |
| 322 | Sub-Saharan Africa | 336 | 300 | 329 | 302 | |
| 175 | Kazakhstan | 161 | 156 | 168 | 160 | |
| 196 | Rest of Asia | 208 | 197 | 203 | 201 | |
| 116 | Americas | 132 | 131 | 124 | 129 | |
| 1 | Australia and Oceania | 8 | 3 | 4 | 3 | |
| 1,647 | Production of oil and natural gas ⁽ᵃ⁾⁽ᵇ⁾ | 1,668 | 1,712 | 1,658 | 1,726 | |
| 431 | - of which Joint Ventures and associates | 432 | 391 | 432 | 392 | |
| 133 | Production sold ⁽ᵃ⁾ | (mmboe) | 136 | 146 | 269 | 288 |
| Q1 | Q2 | IH | |||
|---|---|---|---|---|---|
| 2025 | 2025 | 2024 | 2025 | 2024 | |
| 26 | Italy (kbbl/d) |
26 | 26 | 26 | 27 |
| 140 | Rest of Europe | 150 | 135 | 145 | 139 |
| 170 | North Africa | 173 | 183 | 171 | 182 |
| 182 | Sub-Saharan Africa | 194 | 168 | 188 | 174 |
| 120 | Kazakhstan | 115 | 112 | 118 | 113 |
| 93 | Rest of Asia | 99 | 87 | 96 | 89 |
| 55 | Americas | 68 | 66 | 61 | 63 |
| - | Australia and Oceania | - | - | - | - |
| 786 | Production of liquids | 825 | 777 | 805 | 787 |
| 228 | - of which Joint Ventures and associates | 238 | 209 | 233 | 212 |
| Q1 | Q2 | IH | ||||
|---|---|---|---|---|---|---|
| 2025 | 2025 | 2024 | 2025 | 2024 | ||
| 239 | Italy | (mmcf/d) | 208 | 197 | 223 | 200 |
| 514 | Rest of Europe | 487 | 592 | 500 | 624 | |
| 1,870 | North Africa | 1,786 | 2,252 | 1,828 | 2,226 | |
| 728 | Sub-Saharan Africa | 745 | 688 | 736 | 669 | |
| 285 | Kazakhstan | 240 | 229 | 263 | 247 | |
| 541 | Rest of Asia | 571 | 572 | 556 | 588 | |
| 320 | Americas | 338 | 343 | 329 | 342 | |
| 5 | Australia and Oceania | 40 | 15.0 | 23 | 16 | |
| 4,502 | Production of natural gas | 4,415 | 4,888 | 4,458 | 4,912 | |
| 1,064 | - of which Joint Ventures and associates | 1,019 | 953 | 1,041 | 944 |
(a) Includes Eni's share of production of equity-accounted entities.
(b) Includes volumes of hydrocarbons consumed in operation (133 and 125 kboe/d in the second quarter of 2025 and 2024, respectively, 132 and 125 kboe/d in the first half of 2025 and 2024, respectively, and 132 kboe/d in the first quarter of 2025).
| First Half | Full Year | ||
|---|---|---|---|
| 2025 | 2024 | ||
| TRIR (Total Recordable Injury Rate) | (total recordable injuries/worked hours) x 1,000,000 | 0.48 | 0.67 |
| Direct GHG emissions (Scope 1) | (mmtonnes CO₂ eq.) | 9.5 | 21.2 |
| Direct methane emissions (Scope 1) | (ktonnes CH₄) | 8.3 | 16.0 |
| Volumes of hydrocarbon sent to routine flaring | (billion Sm³) | 0.0 | 0.1 |
| Volume of oil spills due to sabotage (>1 barrel) | (bbl) | 0.0 | 2,140 |
| Volume of operational oil spills (>1 barrel) | 11 | 675 | |
| Re-injected production water | (%) | 55 | 51 |
KPIs refer to 100% of the operated assets, consolidated and unconsolidated.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.