Earnings Release • Feb 27, 2025
Earnings Release
Open in ViewerOpens in native device viewer

FEBRUARY 27, 2024
FPSO Petrojarl Kong, Baleine Project

€14.3 bln
of which: EBIT €10.3 bln
INCOME FROM INVESTMENTS €1.5 bln
€5.3 bln
CFFO €13.6 bln
€8.8 bln
22% (proforma at 15%)
1.2 bln boe of discovered resources Material resource upside identified in Indonesia Major discovery in Côte d'Ivoire (Calao) Excellent appraisal well deliverability in Cyprus Oil and associated gas discovery in Mexico
Production up 3% Y-o-Y Startup at Argo Cassiopea and Baleine Ph2 Indonesia PoDs approved by authorities Commencement of CO2 injection in Ravenna CCS UK funding secured for Liverpool Bay CCS
Acquisition of Neptune completed Completed UK business combination with Ithaca Sale of minor assets in Congo, NAOC (Nigeria) and Alaska completed
FID of Italy's third bio-refinery at Livorno FID of bio-refineries in Malaysia and South Korea
Commenced construction on 330MW Renopool solar park in Spain – Plenitude's largest ever
Announced a detailed plan for restructuring and transformation
25% investment into Enilive from KKR agreed 10% EIP investment in Plenitude for €0.8 (of which €0.6 cashed in 2024)
2 EBIT and Net Profit are adjusted. Cash Flows are adjusted pre-working capital at replacement cost. Leverage: before IFRS 16 lease liabilities.

Plenitude
Enilive

Resilient results despite the weaker oil price and normal Q4 non-cash effects
Guidance achieved, highlighting strong underlying performance
Results remained resilient, underpinned by robust marketing performance
Firm performance in retail and continuous progress in renewable
Results hindered by extended downtime and cost phasing
Associates continued to deliver solid performance

Plenitude
Enilive
4

€1.7bln overperformance to plan scenario adjusted guidance
Resilient, cost-disciplined delivery
Excellent margin capture throughout the year, €0.3 Bln above CMU 24 guidance
Robust marketing performance in a volatile biorefining macro
Continued over-performance Y/Y, EBITDA €0.1 Bln above CMU 24 guidance
Impacted by weak demand and industry competitive pressure
Reinforced relevance of associates in Eni's business model
Tax rate 52% - higher on oil lower oil price and mix effects
EBIT, EBT and Net Profit are adjusted.
CASH FLOW RESULTS | € BLN


efficiency
Release of WC from seasonal inventory dynamics and falling liquid prices
4Q start-ups bringing higher capital intensity but well within the guidance.
€2.7 bln net debt reduction on a
CASH FLOW RESULTS | € BLN

€1 bln
Negligible WC movement over the
Cash distribution fully covered by
NET DEBT | € BLN


Clear evidence of value creation from satellite model and portfolio high-grading
Retained key flexibility in balance sheet
Pending divestments includes €2.9 bln for KKR investment into Enilive (closes in coming days)
Proforma leverage on €8.9 bln of net debt equivalent to 15%
EFFECTIVE PROJECT EXECUTION, STRATEGIC PORTFOLIO FOCUS

Natural gas -1%
Powering competitive advantage thorough Exploration
Streamlining Upstream by strategically rebalancing the portfolio and divesting non-core assets
Stabilising outcomes following one-time benefits in 2023
Developing integrated gas and LNG portfolio to capture the entire value chain

• -2% of TWh production due to a negative power market scenario
E&P E&P Associates GGP & Power underlying GGP one-off
WELL-POSITIONED AND RESILIENT BUSINESSES GENERATING GROWTH


Weak biofuels margins during the year. Resilient marketing earnings
-15% PUN (-16% TTF)
Satellite model enhances growth and confirm value already created
Drive the conversion of traditional refining into bio-refining
Renewable growth supported by a 22 GW project pipeline
10% sale in Plenitude (2 tranches) at ~10x EV/EBITDA
| CMU 2024 | RESULTS | |
|---|---|---|
| BRENT (\$/bbl) PSV (€/MWh) EXCHANGE RATE (€/\$) |
80 30.7 1.08 |
81 36 1.082 |
| PRODUCTION | 1.69-1.71 Mboed | 1.71 Mboed |
| GGP PRO-FORMA EBIT | €0.8 bln | €1.1 bln |
| ENILIVE PRO-FORMA EBITDA | ~ €1.0 bln | €0.9 bln |
| PLENITUDE PRO-FORMA EBITDA | €1.0 bln | €1.1 bln |
| GROUP PRO-FORMA EBIT | ~ €13 bln | €14.3 bln |
| GROUP CFFO | ~ €13.5 bln | €13.6 bln |
| NET CAPEX | €7.0-8.0 bln | €5.3 bln on a pro-forma basis |
| DIVIDEND | €1.00/share | Confirmed |
| BUYBACK | €1.1 bln | €2 bln completed |

€1.7bln and €1bln overperformance to plan scenario adjusted guidance for EBIT and CFFO respectively
2024 an excellent financial and operating proof point
Strong production growth
Consistent performance and growth of transition businesses
Remarkable results despite the mixed market environment
Disciplined investments and strong balance sheet
Shareholder distributions increased by over 80% compared to March 2024 announcement
EBITDA and EBIT are adjusted.
10
Pro-forma includes Eni's share of equity-accounted entities.
Cash Flows are adjusted pre working capital at replacement cost and exclude effects of derivatives.

FEBRUARY 27, 2024
Dogger Bank Wind Farm, UK
EBIT PRO FORMA | € BLN

Upstream affected by year-end exploration write-offs
Downstream lower on unfavorable differentials for crude mix, impact of cost phasing and weaker chemicals demand.
Plenitude lower on strong 3Q retail result, and higher depreciation with new capacity added
Enilive lower on seasonally lower retail marketing and reduced bio throughputs at Gela ahead of SAF unit start-up
ADJUSTED PRE-TAX | € BLN


Lower hydrocarbon realization (\$54.46/boe vs \$55.95/boe) driven by lower crude (-7% y/y)
4Q E&P impacted by higher yearend exploration write-offs
GGP conditions consistent across quarters
Downstream lower on unfavorable differentials for crude mix, impact of cost phasing and weaker chemicals demand.
Plenitude results lower on strong 3Q retail plus higher depreciation on new capacity added
Enilive results impacted by seasonally weaker marketing and planned maintenance shut-down at Gela ahead of SAF unit start-up

1.9
Lower hydrocarbon realization (\$54.46/boe vs \$57.48/boe) driven by lower crude (-11% y/y)
2023 GGP result benefitted from positive contract settlements and re-negotiation effects
Downstream impacted by lower SERM (down \$0.60/bbl y/y) and continued challenging petrochemicals scenario. Refining throughputs down on Livorno closure. Chemicals plant utilization remains below 50%
Resilient Transition businesses. Enilive throughputs down on Gela shutdown ahead of SAF unit startup. Renewable energy production up 20% y/y.
*New indicator has been calculated based on a new methodology which considers a revised industrial set-up in connection with the planned restructuring of the Livorno plant and implemented optimizations of utilities consumption, as well as current trends in crude supplies building in a slate of both high-sulfur and low sulfur crudes.





BRENT| \$/bbl EXCHANGE RATE| €/\$
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.