Earnings Release • Jul 26, 2024
Earnings Release
Open in ViewerOpens in native device viewer


San Donato Milanese, July 26, 2024 - Eni's Board of Directors, chaired by Giuseppe Zafarana, yesterday approved the unaudited consolidated results for the second quarter and first half 2024. Eni CEO Claudio Descalzi said:
"In the second quarter 2024, we have delivered results ahead of expectations, demonstrating the significant progress Eni has made in multiple areas of our strategy and against the Plan set out to investors in March. We have a clear objective to grow our business lines where we have a competitive advantage: oil and gas production, bio-refining and renewables generating capacity, and have delivered impressive growth in each. This in turn has enabled us to deliver an excellent financial performance of €1.5 bln of adjusted net profit. Alongside our operational advances we are also making better than expected progress in our portfolio activities both in terms of timing and value. We are upgrading our Upstream portfolio, having recently announced the divestment of our non-core assets in Alaska, the ongoing completion of the sale of onshore Nigeria, and agreed a combination with Ithaca Energy for our UK assets. Notably, Enilive announced an exclusivity agreement with KKR for an investment similar to the transaction concluded earlier in the year at Plenitude. These actions serve to both help fund growth and confirm the value we are creating in our transition businesses. Even in the absence of significant portfolio activity net debt reduced over the quarter. With the progress now being made on divestments, we expect leverage to be significantly below 0.2 by year end, better than our original expectation. This will enable us to speed up the execution of our €1.6 bln share buyback program and confirm our delivery of both business growth and shareholder returns."
| Q1 | Q2 | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2024 | 2024 | 2023 | % Ch. | 2024 | 2023 | % Ch. | ||
| 1,741 | Hydrocarbon production | kboe/d | 1,712 | 1,616 | 6 | 1,726 | 1,638 | 5 |
| 3.0 | Installed capacity from renewables at period end | GW | 3.1 | 2.5 | 24 | 3.1 | 2.5 | 24 |
| 4,116 | Proforma adjusted EBIT ⁽ᵃ⁾ | € million | 4,107 | 4,234 | (3) | 8,223 | 10,101 | (19) |
| 3,027 | subsidiaries | 3,185 | 3,381 | (6) | 6,212 | 8,022 | (23) | |
| 1,089 | main JV/Associates ⁽ᵇ⁾ | 922 | 853 | 8 | 2,011 | 2,079 | (3) | |
| Proforma adjusted EBIT (by segment) ⁽ᵃ⁾ | ||||||||
| 3,320 | E&P | 3,532 | 2,800 | 26 | 6,852 | 6,631 | 3 | |
| 325 | Global Gas & LNG Portfolio (GGP) | 334 | 1,143 | (71) | 659 | 2,563 | (74) | |
| 420 | Enilive and Plenitude | 269 | 335 | (20) | 689 | 605 | 14 | |
| 44 | Refining, Chemicals and Power | (102) | (9) | (58) | 214 | |||
| 7 | Corporate, other activities and consolidation adjustments | 74 | (35) | 81 | 88 | |||
| 3,126 | Adjusted net profit before taxes ⁽ᵃ⁾ | 3,418 | 3,673 | (7) | 6,544 | 8,654 | (24) | |
| 1,582 | Adjusted net profit (loss) ⁽ᵃ⁾⁽ᶜ⁾ | 1,519 | 1,935 | (21) | 3,101 | 4,842 | (36) | |
| 1,211 | Net profit (loss) ⁽ᶜ⁾ | 661 | 294 | 125 | 1,872 | 2,682 | (30) | |
| 3,896 | Cash flow from operations before changes in working capital at replacement cost ⁽ᵃ⁾ |
3,907 | 4,232 | (8) | 7,803 | 9,523 | (18) | |
| 1,904 | Net cash from operations | 4,571 | 4,443 | 3 | 6,475 | 7,425 | (13) | |
| 1,990 | Organic capital expenditure ⁽ᵈ⁾ | 2,126 | 2,597 | (18) | 4,116 | 4,811 | (14) | |
| 12,882 | Net borrowings before lease liabilities ex IFRS 16 | 12,113 | 8,215 | 12,113 | 8,215 | |||
| 55,109 | Shareholders' equity including non-controlling interest | 55,219 | 55,528 | 55,219 | 55,528 | |||
| 0.23 | Leverage before lease liabilities ex IFRS 16 | 0.22 | 0.15 | 0.22 | 0.15 |
(a) Non-GAAP measures. For further information see the paragraph "Non-GAAP measures" on pages 17 and subsequent.
(b) The main JV/associates are listed in the "Reconciliation of Group proforma adjusted EBIT" on page 25.
(c) Attributable to Eni's shareholders.
(d) Net of expenditures relating to business combinations, purchase of minority interests and other non-organic items.
• In addition to building a stronger and more valuable business, Eni is committed to delivering an attractive and competitive distribution policy. The 2024 share buyback program commenced in May with a target amount of €1.6 bln to be completed by April 2025. As of July 19, 2024, around 21 mln shares have been purchased, for a cash outlay of €0.3 bln. With the better than expected progress we are making in our divestments, we are aiming to accelerate the pace of the buyback above the original plan.
Enilive and Plenitude:
confirmed installed renewable capacity to reach 4 GW by 2024 year-end (+30% vs the previous year).
The above-described outlook is a forward-looking statement based on information to date and management's judgement and is subject to the potential risks and uncertainties of the scenario (see our disclaimer on page 17).
1 On an adjusted basis, before working capital changes.
| Q1 | Q2 IH |
|||||||
|---|---|---|---|---|---|---|---|---|
| 2024 | 2024 | 2023 | % Ch. | 2024 | 2023 | % Ch. | ||
| 83.24 | Brent dated | \$/bbl | 84.94 | 78.39 | 8 | 84.09 | 79.83 | 5 |
| 1.086 | Average EUR/USD exchange rate | 1.077 | 1.089 | (1) | 1.081 | 1.081 | 0 | |
| 1,741 | Hydrocarbons production | kboe/d | 1,712 | 1,616 | 6 | 1,726 | 1,638 | 5 |
| 797 | Liquids | kbbl/d | 777 | 757 | 3 | 787 | 769 | 2 |
| 4,937 | Natural gas | mmcf/d | 4,888 | 4,491 | 9 | 4,912 | 4,549 | 8 |
| 54.16 | Average realizations ⁽ᵃ⁾ | \$/boe | 57.03 | 53.15 | 7 | 55.64 | 55.08 | 1 |
| 74.53 | Liquids | \$/bbl | 77.25 | 69.72 | 11 | 75.97 | 71.25 | 7 |
| 7.04 | Natural gas | \$/kcf | 7.26 | 7.05 | 3 | 7.15 | 7.56 | (5) |
(a) Prices related to consolidated subsidiaries.
• In Q2 '24 hydrocarbon production averaged 1.71 mln boe/d (1.73 mln boe/d in the IH '24), up 6% compared to Q2 '23 (up 5% vs. the IH '23). Production growth was supported by the Neptune acquisition (about 120 kboe/d), ramp-ups of the Baleine project in Côte d'Ivoire and the Coral project Mozambique as well as higher Libyan production, which were partly offset by mature fields decline.
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2024 | (€ million) | 2024 | 2023 | % Ch. | 2024 | 2023 | % Ch. |
| 3,320 | Proforma adjusted EBIT | 3,532 | 2,800 | 26 | 6,852 | 6,631 | 3 |
| 992 | of which: main JV/Associates | 893 | 723 | 24 | 1,885 | 1,748 | 8 |
| 2,219 | Operating profit (loss) of subsidiaries | 1,345 | 1,824 | (26) | 3,564 | 4,544 | (22) |
| 109 | Exclusion of special items | 1,294 | 253 | 1,403 | 339 | ||
| 2,328 | Adjusted operating profit (loss) of subsidiaries | 2,639 | 2,077 | 27 | 4,967 | 4,883 | 2 |
| 2,480 | Adjusted profit (loss) before taxes | 2,884 | 2,342 | 23 | 5,364 | 5,418 | (1) |
| 54.4 | tax rate (%) | 55.7 | 56.3 | 55.1 | 52.7 | ||
| 1,130 | Adjusted net profit (loss) | 1,278 | 1,024 | 25 | 2,408 | 2,564 | (6) |
| 71 | Exploration expenses: | 115 | 155 | (26) | 186 | 228 | (18) |
| 41 | prospecting, geological and geophysical | 40 | 62 | 81 | 119 | ||
| 30 | write-off of unsuccessful wells | 75 | 93 | 105 | 109 | ||
| 1,565 | Capital expenditure | 1,320 | 2,115 | (38) | 2,885 | 3,899 | (26) |
• In Q2 '24, Exploration & Production reported a proforma adjusted EBIT of €3,532 mln, up by 26% versus Q2 '23 leveraging production growth, efficiency gains and better realizations driven by higher crude oil prices in USD (the marker Brent was up by 8% in the quarter). In the IH '24, proforma adjusted EBIT was €6,852 mln, up 3% compared to the IH '23, due to the same drivers as for the Q2.
• In Q2 '24, the segment reported an adjusted net profit of €1,278 mln, an increase of about 25% compared to Q2 '23 mainly due to an improved underlying performance as well as higher contributions from JVs and associates. Adjusted net profit was €2,408 mln in the IH '24, a decrease of 6% y-o-y.
• The tax rate was around 55%-56% in both Q2 and IH '24 and was almost in line with 2023 or slightly above (it was higher half-on-half due to increased taxable profits in high-rates jurisdictions). The 2024 E&P tax rate is reflecting the current mix of geographies driven by the higher relative weight of countries with above average rates and limited impact of the spread gas vs crude oil in the current market environment which might dilute the segment tax rate in case of widening.
For the disclosure on business segment special charges, see "Special items" in the Group results section.
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2024 | 2024 | 2023 | % Ch. | 2024 | 2023 | % Ch. | |
| 29 | Spot Gas price at Italian PSV €/MWh |
33 | 37 | (11) | 31 | 47 | (34) |
| 27 | TTF | 32 | 35 | (10) | 30 | 44 | (34) |
| 2 | Spread PSV vs. TTF | 2 | 2 | (28) | 2 | 3 | (37) |
| Natural gas sales bcm |
|||||||
| 7.69 | Italy | 4.95 | 5.73 | (14) | 12.64 | 12.83 | (1) |
| 6.79 | Rest of Europe | 3.91 | 4.80 | (19) | 10.70 | 12.02 | (11) |
| 0.42 | Importers in Italy | 0.37 | 0.62 | (40) | 0.79 | 1.24 | (36) |
| 6.37 | European markets | 3.54 | 4.18 | (15) | 9.91 | 10.78 | (8) |
| 0.97 | Rest of World | 0.52 | 0.62 | (16) | 1.49 | 1.14 | 31 |
| 15.45 | Worldwide gas sales ⁽ᵃ⁾ | 9.38 | 11.15 | (16) | 24.83 | 25.99 | (4) |
| 2.70 | LNG sales | 2.2 | 2.5 | (12) | 4.9 | 5.2 | (6) |
(a) Data include intercompany sales.
• In Q2 '24, natural gas sales were 9.38 bcm, down 16% y-o-y, due to lower gas volumes marketed in Italy (down 14%) particularly in the Italian gas exchange and spot markets and industrial segment, partly offset by higher volumes sold to the wholesalers' segment. In the European markets gas volumes decreased by 15% as result of lower sales in Turkey and Benelux, balanced by higher sales in Germany. In IH '24, natural gas sales amounted to 24.83 bcm, down 4% vs the IH '23, mainly due to lower gas volumes marketed in the European markets (down 8% or down 0.87 bcm vs. IH '23) and to a lesser extent in Italy (down 1% or down 0.19 bcm vs. IH '23).
| Q1 | Q2 | ||||||
|---|---|---|---|---|---|---|---|
| 2024 | (€ million) | 2024 | 2023 | % Ch. | IH 2024 |
2023 | % Ch. |
| 325 | Proforma adjusted EBIT | 334 | 1,143 | (71) | 659 | 2,563 | (74) |
| 32 | of which: main JV/Associates | (9) | 56 | 23 | 104 | (78) | |
| (110) | Operating profit (loss) of subsidiaries | (572) | 539 | (682) | 814 | ||
| 403 | Exclusion of special items | 915 | 548 | 1,318 | 1,645 | ||
| 293 | Adjusted operating profit (loss) of subsidiaries | 343 | 1,087 | (68) | 636 | 2,459 | (74) |
| 299 | Adjusted profit (loss) before taxes | 360 | 1,104 | 659 | 2,488 | (74) | |
| 31.8 | tax rate (%) | 48.6 | 26.8 | 41.0 | 27.4 | ||
| 204 | Adjusted net profit (loss) | 185 | 808 | (77) | 389 | 1,807 | (78) |
| 1 | Capital expenditure | 4 | 6 | (33) | 5 | 6 | (17) |
For the disclosure on business segment special charges, see "Special items" in the Group results section.
| Q1 | Q2 | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2024 | 2024 | 2023 | % Ch. | 2024 | 2023 | % Ch. | ||
| Enilive | ||||||||
| 347 | Bio throughputs | ktonnes | 328 | 140 | 134 | 676 | 276 | 145 |
| 94 | Average bio refineries utilization rate ⁽ᵃ⁾ | % | 88 | 60 | 90 | 59 | ||
| 5.46 | Total Enilive sales | mmtonnes | 6.36 | 5.79 | 10 | 11.81 | 10.89 | 8 |
| 1.78 | Retail sales | 1.90 | 1.89 | 0 | 3.68 | 3.64 | 1 | |
| 1.26 | of which: Italy | 1.34 | 1.32 | 2 | 2.60 | 2.58 | 1 | |
| 3.17 | Wholesales sales ⁽ᵇ⁾ | 3.79 | 3.22 | 18 | 6.96 | 6.00 | 16 | |
| 2.47 | of which: Italy | 2.87 | 2.55 | 13 | 5.34 | 4.73 | 13 | |
| 0.51 | Other sales | 0.67 | 0.68 | (1) | 1.17 | 1.25 | (6) | |
| 21.4 | Retail market share in Italy | % | 21.0 | 20.8 | 21.1 | 21.1 | ||
| Plenitude | ||||||||
| 10.1 | Retail and business customers at period end | mln pod | 10.1 | 10.1 | 0 | 10.1 | 10.1 | 0 |
| 2.56 | Retail and business gas sales to end customers | bcm | 0.73 | 0.88 | (16) | 3.29 | 3.79 | (13) |
| 4.64 | Retail and business power sales to end customers | TWh | 4.14 | 4.19 | (1) | 8.78 | 8.81 | (0) |
| 3.0 | Installed capacity from renewables at period end | GW | 3.1 | 2.5 | 24 | 3.1 | 2.5 | 24 |
| 1.1 | Energy production from renewable sources | TWh | 1.2 | 1.0 | 23 | 2.3 | 2.0 | 18 |
| 19.6 | EV charging points at period end | thousand | 20.4 | 16.6 | 23 | 20.4 | 16.6 | 23 |
(a) Redetermined based on the effective biorefinery capacity.
(b) Starting from 2024, following the business reorganization, the wholesale volumes include sales through bunkering, sales to oil companies and chemicals. The comparative periods have been appropriately restated.
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2024 | (€ million) | 2024 | 2023 | % Ch. | 2024 | 2023 | % Ch. |
| 596 | Proforma adjusted EBITDA | 463 | 501 | (8) | 1,059 | 931 | 14 |
| 250 | Enilive | 200 | 265 | (25) | 450 | 462 | (3) |
| 346 | Plenitude | 263 | 236 | 11 | 609 | 469 | 30 |
| 420 | Proforma adjusted EBIT | 269 | 335 | (20) | 689 | 605 | 14 |
| 178 | Enilive | 120 | 202 | (41) | 298 | 340 | (12) |
| (3) | of which: main JV/Associates | (11) | (14) | ||||
| 242 | Plenitude | 149 | 133 | 12 | 391 | 265 | 48 |
| 591 | Operating profit (loss) of subsidiaries | 539 | 150 | 1,130 | (48) | ||
| (164) | Exclusion of special items | (255) | 185 | (419) | 653 | ||
| 427 | Adjusted operating profit (loss) of subsidiaries | 284 | 335 | (15) | 711 | 605 | 18 |
| 405 | Adjusted profit (loss) before taxes | 245 | 322 | (24) | 650 | 581 | 12 |
| 28.9 | tax rate (%) | 41.6 | 32.6 | 33.7 | 31.0 | ||
| 288 | Adjusted net profit (loss) | 143 | 288 | (50) | 431 | 401 | 7 |
| 205 | Capital expenditure | 397 | 191 | 108 | 602 | 367 | 64 |
• In Q2 '24 the Enilive business reported a proforma adjusted Ebit of €120 mln, down by 41% compared to the same period in 2023, reflecting deteriorated biofuel margins. In biorefining, doubled throughput driven by capacity addition and higher utilization rates, and maximization of pre-treatment of challenging feedstock have been more than offset by margin pressure due to spot HVO price in EU and lower RIN prices in North America. Marketing steady results benefitted from higher demand, especially in wholesale (jet fuel and gasoil) and valorization of captive demand (in IH '24 reported a proforma adjusted Ebit of €298 mln, compared to €340 mln in IH '23).
Proforma adjusted Ebitda amounted to €200 mln, down by 25% vs Q2 '23 (€265 mln) and its guidance for the year is confirmed approximately €1 bln. Enilive is well-positioned to capitalise on the expected demand increase in the second half of 2024, sustained by the implementation of new obligations in the Netherlands and the impact of EU provisional anti-dumping duty recently published, as well as more stringent policy in California (in IH '24 reported a proforma adjusted Ebitda of €450 mln, compared to a profit of €462 mln in IH '23).
• In Q2 '24 Plenitude reported a proforma adjusted Ebit of €149 mln, up by 12% vs Q2 '23, driven by higher retail commodity margins, supported by lower commodity scenario volatility, and the improved performance in international retail markets, as well as the ramp-up in renewable installed capacity and related production volumes (in IH '24 reported a proforma adjusted Ebit of €391 mln, a 48% increase compared to a proforma adjusted Ebit of €265 mln in IH '23). Proforma adjusted Ebitda amounted to €263 mln up by 11% vs Q2 '23 (€236 mln). In IH '24 reported a proforma adjusted Ebitda of €609 mln, compared to a proforma adjusted Ebitda of €469 mln in IH '23, up by 30%.
For the disclosure on business segment special charges, see "Special items" in the Group results section.
Net debt in Plenitude, consolidated into the results of Eni, stood at €1.9 bln (€2.4 bln as of December 31, 2023).
| Q1 | Q2 | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2024 | 2024 | 2023 | % Ch. | 2024 | 2023 | % Ch. | ||
| Refining | ||||||||
| 8.7 | Standard Eni Refining Margin (SERM) ⁽ᵃ⁾ | \$/bbl | 6.4 | 5.5 | 16 | 7.6 | 8.2 | (7) |
| 4.08 | Throughputs in Italy on own account | mmtonnes | 3.09 | 4.09 | (24) | 7.17 | 8.33 | (14) |
| 2.31 | Throughputs in the rest of World on own account | 2.72 | 2.60 | 5 | 5.03 | 5.07 | (1) | |
| 6.39 | Total throughputs on own account | 5.81 | 6.69 | (13) | 12.20 | 13.40 | (9) | |
| 81 | Average refineries utilization rate | % | 74 | 75 | 78 | 76 | ||
| Chemicals | ||||||||
| 0.85 | Sales of chemical products | mmtonnes | 0.76 | 0.82 | (7) | 1.62 | 1.58 | 2 |
| 57 | Average plant utilization rate | % | 44 | 55 | 51 | 54 | ||
| Power | ||||||||
| 5.05 | Thermoelectric production | TWh | 4.18 | 5.07 | (18) | 9.23 | 10.34 | (11) |
(a) From January 1, 2024, the benchmark refining margin has been calculated based on a new methodology which considers a revised industrial set-up in connection with the planned restructuring of the Livorno plant and implemented optimizations of utilities consumption, as well as current trends in crude supplies building in a slate of both high-sulfur and low-sulfur crudes.
• Thermoelectric production amounted to 4.18 TWh in Q2 '24, down by 18% year-on-year mainly due to a negative power market scenario (9.23 TWh in IH '24, representing a reduction of 11% compared to the same period in 2023, due to the same drivers as of the quarter).
| IH | ||||||||
|---|---|---|---|---|---|---|---|---|
| (€ million) | 2024 | 2023 | % Ch. | 2024 | 2023 | % Ch. | ||
| Proforma adjusted EBIT | (102) | (9) | (58) | 214 | ||||
| Refining | 98 | 29 | 282 | 307 | (8) | |||
| of which: main JV/Associates | 53 | 74 | (28) | 125 | 227 | (45) | ||
| Chemicals | (222) | (70) | (390) | (179) | ||||
| Power | 22 | 32 | (31) | 50 | 86 | (42) | ||
| Operating profit (loss) of subsidiaries | (152) | (458) | 67 | 0 | (838) | |||
| Exclusion of inventory holding (gains) losses | 32 | 211 | (230) | 549 | ||||
| Exclusion of special items | (35) | 164 | 47 | 276 | ||||
| Adjusted operating profit (loss) of subsidiaries | (155) | (83) | (87) | (183) | (13) | |||
| Adjusted profit (loss) before taxes | (117) | (24) | (96) | 200 | ||||
| Adjusted net profit (loss) | (77) | (23) | (44) | 148 | ||||
| Capital expenditure | 221 | 183 | 21 | 332 | 294 | 13 | ||
| Q2 |
For the disclosure on business segment special charges, see "Special items" in the Group results section.
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2024 | (€ million) | 2024 | 2023 | % Ch. | 2024 | 2023 | % Ch. |
| 22,936 | Sales from operations | 21,715 | 19,591 | 11 | 44,651 | 46,776 | (5) |
| 2,670 | Operating profit (loss) | 1,581 | 1,762 | (10) | 4,251 | 4,275 | (1) |
| (56) | Exclusion of inventory holding (gains) losses | 50 | 252 | (6) | 609 | ||
| 413 | Exclusion of special items ⁽ᵃ⁾ | 1,554 | 1,367 | 1,967 | 3,138 | ||
| 3,027 | Adjusted operating profit (loss) | 3,185 | 3,381 | (6) | 6,212 | 8,022 | (23) |
| 1,089 | main JV/Associates adjusted EBIT | 922 | 853 | 8 | 2,011 | 2,079 | (3) |
| 4,116 | Proforma adjusted EBIT | 4,107 | 4,234 | (3) | 8,223 | 10,101 | (19) |
| 3,320 | E&P | 3,532 | 2,800 | 26 | 6,852 | 6,631 | 3 |
| 325 | Global Gas & LNG Portfolio (GGP) | 334 | 1,143 | (71) | 659 | 2,563 | (74) |
| 420 | Enilive and Plenitude | 269 | 335 | (20) | 689 | 605 | 14 |
| 44 | Refining, Chemicals and Power | (102) | (9) | (58) | 214 | ||
| 7 | Corporate, other activities and consolidation adjustments (p ) p j g p |
74 | (35) | 81 | 88 | ||
| 3,126 | Adjusted profit (loss) before taxes | 3,418 | 3,673 | (7) | 6,544 | 8,654 | (24) |
| 1,598 | Adjusted net profit (loss) | 1,539 | 1,955 | (21) | 3,137 | 4,881 | (36) |
| 1,237 | Net profit (loss) | 695 | 314 | 1,932 | 2,721 | (29) | |
| 1,211 | Net profit (loss) attributable to Eni's shareholders | 661 | 294 | 1,872 | 2,682 | (30) | |
| (41) | Exclusion of inventory holding (gains) losses | 37 | 181 | (4) | 436 | ||
| 412 | Exclusion of special items ⁽ᵃ⁾ | 821 | 1,460 | 1,233 | 1,724 | ||
| 1,582 | Adjusted net profit (loss) attributable to Eni's shareholders | 1,519 | 1,935 | (21) | 3,101 | 4,842 | (36) |
(a) For further information see table "Breakdown of special items".
| Q1 | Q2 | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2024 | (€ million) | 2024 | 2023 | Change | 2024 | 2023 | Change | |
| 1,237 | Net profit (loss) | 695 | 314 | 381 | 1,932 | 2,721 | (789) | |
| Adjustments to reconcile net profit (loss) to net cash provided by operating activities: | ||||||||
| 1,908 | - depreciation, depletion and amortization and other non monetary items | 2,991 | 1,990 | 1,001 | 4,899 | 3,161 | 1,738 | |
| (19) | - net gains on disposal of assets | (165) | (10) | (155) | (184) | (418) | 234 | |
| 1,709 | - dividends, interests and taxes | 1,456 | 1,769 | (313) | 3,165 | 3,071 | 94 | |
| (1,865) | Changes in working capital related to operations | 827 | 1,587 | (760) | (1,038) | 1,294 | (2,332) | |
| 558 | Dividends received by equity investments | 546 | 780 | (234) | 1,104 | 1,340 | (236) | |
| (1,336) | Taxes paid | (1,483) | (1,849) | 366 | (2,819) | (3,389) | 570 | |
| (288) | Interests (paid) received | (296) | (138) | (158) | (584) | (355) | (229) | |
| 1,904 | Net cash provided by operating activities | 4,571 | 4,443 | 128 | 6,475 | 7,425 | (950) | |
| (1,931) | Capital expenditure | (2,021) | (2,557) | 536 | (3,952) | (4,676) | 724 | |
| (1,761) | Investments and acquisitions | (547) | (1,165) | 618 | (2,308) | (1,810) | (498) | |
| 228 | Disposal of consolidated subsidiaries, businesses, tangible and intangible assets and investments | 399 | 44 | 355 | 627 | 489 | 138 | |
| 81 | Other cash flow related to investing activities | (33) | 511 | (544) | 48 | 299 | (251) | |
| (1,479) | Free cash flow | 2,369 | 1,276 | 1,093 | 890 | 1,727 | (837) | |
| (131) | Net cash inflow (outflow) related to financial activities | 11 | (86) | 97 | (120) | 666 | (786) | |
| 1,116 | Changes in short and long-term financial debt | 328 | 1,567 | (1,239) | 1,444 | 1,428 | 16 | |
| (309) | Repayment of lease liabilities | (362) | (228) | (134) | (671) | (475) | (196) | |
| (578) | Dividends paid, share repurchases, changes in non-controlling interests and reserves | (908) | (1,227) | 319 | (1,486) | (2,008) | 522 | |
| (39) | Interest payment of perpetual hybrid bond | (48) | (48) | (87) | (87) | |||
| 16 | Effect of changes in consolidation and exchange differences of cash and cash equivalent | 29 | 17 | 12 | 45 | (15) | 60 | |
| (1,404) | NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENT | 1,419 | 1,271 | 148 | 15 | 1,236 | (1,221) | |
| 3,896 | Adjusted net cash before changes in working capital at replacement cost | 3,907 | 4,232 | (325) | 7,803 | 9,523 | (1,720) | |
| Q1 | Q2 | IH | ||||||
| 2024 | (€ million) | 2024 | 2023 | Change | 2024 | 2023 | Change | |
| (1,479) | Free cash flow | 2,369 | 1,276 | 1,093 | 890 | 1,727 | (837) | |
| (309) | Repayment of lease liabilities | (362) | (228) | (134) | (671) | (475) | (196) | |
| (787) | Net borrowings of acquired companies | 309 | 309 | (478) | (478) | |||
| Net borrowings of divested companies | (147) | 147 | ||||||
| (130) | Exchange differences on net borrowings and other changes ⁽ᵃ⁾ | (591) | (192) | (399) | (721) | (199) | (522) | |
| (578) | Dividends paid and changes in non-controlling interest and reserves | (908) | (1,227) | 319 | (1,486) | (2,008) | 522 | |
| (39) | Interest payment of perpetual hybrid bond | (48) | (48) | (87) | (87) | |||
| (3,322) | CHANGE IN NET BORROWINGS BEFORE LEASE LIABILITIES | 769 | (419) | 1,188 | (2,553) | (1,189) | (1,364) | |
| 309 | Repayment of lease liabilities | 362 | 228 | 134 | 671 | 475 | 196 | |
| (387) | Inception of new leases and other changes | (289) | (116) | (173) | (676) | (250) | (426) | |
| (3,400) | CHANGE IN NET BORROWINGS AFTER LEASE LIABILITIES | 842 | (307) | 1,149 | (2,558) | (964) | (1,594) |
(a) Includes payables due to suppliers recognized as financing payables because of the deferral of payment terms and incurred in connection with expenditures to purchase plant and equipment (€1,056 million and €189 million in the IH '24 and '23; €784 million and €85 million in Q2 '24 and '23, respectively, and €272 million in the first quarter 2024).
Net cash provided by operating activities in the IH '24 was €6,475 mln and included €1,104 mln of dividends distributed from Eni's investments, mainly Azule Energy, Vår Energi and ADNOC R>.
Cash movements of the working capital showed an improvement in the Q2 '24 due to the collection of part of the gas volumes accrued in the Q1 '24, resulting in an overall cash drawdown of €1 bln in the cumulative period mainly related to a slowdown in the collection of cash calls and trade receivables at E&P.
Cash flow from operating activities before changes in working capital at replacement cost was €7,803 mln in the IH '24 and was net of the following items: inventory holding gains or losses relating to oil and products, the reversing timing difference between gas inventories accounted at weighted average cost and management's own measure of performance leveraging inventories to optimize margin, the fair value of commodity derivatives lacking the formal criteria to be designated as hedges or prorated on an accrual basis.
A reconciliation of cash flow from operations before changes in working capital at replacement cost to net cash provided by operating activities is provided below:
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2024 | (€ million) | 2024 | 2023 | Change | 2024 | 2023 | Change |
| 1,904 | Net cash provided by operating activities | 4,571 | 4,443 | 128 | 6,475 | 7,425 | (950) |
| 1,865 | Changes in working capital related to operations | (827) | (1,587) | 760 | 1,038 | (1,294) | 2,332 |
| 210 | Exclusion of commodity derivatives | 377 | 137 | 240 | 587 | 1,384 | (797) |
| (56) | Exclusion of inventory holding (gains) losses | 50 | 252 | (202) | (6) | 609 | (615) |
| 3,923 | Net cash before changes in working capital at replacement cost | 4,171 | 3,245 | 926 | 8,094 | 8,124 | (30) |
| (27) | Extraordinary (gains) charges | (264) | 987 | (1,251) | (291) | 1,399 | (1,690) |
| 3,896 | Adjusted net cash before changes in working capital at replacement cost | 3,907 | 4,232 | (325) | 7,803 | 9,523 | (1,720) |
Organic capex was €4.1 bln in the IH '24 (down 14% y-o-y). Net of organic capex, the free cash flow ante working capital was €3.7 bln.
Cash outflows for acquisitions net of divestments were about €1.6 bln and mainly related to the acquisition of Neptune Energy (€2.3 bln including acquired net debt) and Plenitude's renewable assets, a service stations network in Spain, partly offset by the sale of 10% of Saipem, the divestment of Eni's production licenses in Congo to Perenco, as well as the Plenitude capital contribution of €0.6 bln following the finalization of the agreement with the EIP fund who acquired a minority interest (7.6%).
Net financial borrowings before IFRS 16 increased by around €2.6 bln due to the adjusted operating cash flow (€7.8 bln), capex requirements of €4.1 bln, working capital needs (around €1.0 bln), dividend payments to Eni's shareholders and share repurchases of €2 bln (€0.57 bln of share repurchases and €1.47 bln of dividends relating to the third and fourth instalments of the 2023 dividend), the net cash outflow related to acquisitions and divestments (€1.6 bln), as well as the payment of lease liabilities and hybrid bond interest (€0.8 bln) and other changes (€0.6 bln).
| (€ million) | Jan. 1, 2024 | Jun. 30, 2024 | Change |
|---|---|---|---|
| Fixed assets | |||
| Property, plant and equipment | 56,299 | 58,069 | 1,770 |
| Right of use | 4,834 | 4,875 | 41 |
| Intangible assets | 6,379 | 6,475 | 96 |
| Inventories - Compulsory stock | 1,576 | 1,587 | 11 |
| Equity-accounted investments and other investments | 13,886 | 14,547 | 661 |
| Receivables financing and securities held for operating purposes | 996 | 1,054 | 58 |
| Net payables related to capital expenditure | (2,031) | (2,260) | (229) |
| 81,939 | 84,347 | 2,408 | |
| Net working capital | |||
| Inventories | 6,186 | 6,679 | 493 |
| Trade receivables | 13,184 | 11,747 | (1,437) |
| Trade payables | (14,231) | (12,663) | 1,568 |
| Net tax assets (liabilities) | (2,112) | (3,562) | (1,450) |
| Provisions | (15,533) | (15,509) | 24 |
| Other current assets and liabilities | (892) | 192 | 1,084 |
| (13,398) | (13,116) | 282 | |
| Provisions for employee benefits | (748) | (754) | (6) |
| Assets held for sale including related liabilities | 747 | 2,196 | 1,449 |
| CAPITAL EMPLOYED, NET | 68,540 | 72,673 | 4,133 |
| Eni's shareholders equity | 53,184 | 54,358 | 1,174 |
| Non-controlling interest | 460 | 861 | 401 |
| Shareholders' equity | 53,644 | 55,219 | 1,575 |
| Net borrowings before lease liabilities ex IFRS 16 | 9,560 | 12,113 | 2,553 |
| Lease liabilities | 5,336 | 5,341 | 5 |
| - of which Eni working interest | 4,856 | 4,846 | (10) |
| - of which Joint operators' working interest | 480 | 495 | 15 |
| Net borrowings after lease liabilities ex IFRS 16 | 14,896 | 17,454 | 2,558 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 68,540 | 72,673 | 4,133 |
| Leverage before lease liabilities ex IFRS 16 | 0.22 | ||
| Leverage after lease liabilities ex IFRS 16 | 0.32 | ||
| Gearing | 0.24 |
As of June 30, 2024, fixed assets (€84.3 bln) increased by €2.4 bln from January 1, 2024, due to capital expenditures and the acquisition of the Neptune Energy Group, as well as positive exchange rate translation differences (the period-end exchange rate of EUR vs. USD was 1.071, down 3.1% compared to 1.105 as of December 31, 2023), thus increasing the book values of dollar-denominated assets and DD&A, impairment charges and write-offs.
Shareholders' equity (€55.2 bln) increased by €1.6 bln compared to January 1, 2024, due to the net profit for the period (€1.9 bln) and positive foreign currency translation differences (about €1.7 bln) reflecting the appreciation of the USD vs. EUR, partly offset by shareholders remuneration of €2 bln (dividend distribution and share buyback).
Net borrowings 2 before lease liabilities as of June 30, 2024, amounted to €12.1 bln, up by approximately €2.6 bln from January 1, 2024.
Leverage 3 – the ratio of the borrowings to total equity calculated before the impact of IFRS 16 – was 0.22 on June 30, 2024.
2 Details on net borrowings are furnished on page 27.
3 Non-GAAP financial measures and other alternative performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables in line with guidance provided by ESMA guidelines on alternative performance measures (ESMA/2015/1415), published on October 5, 2015. For further information, see the section "Non-GAAP measures" of this press release. See pages 18 and subsequent.
The breakdown of pre-tax special items recorded in operating profit by segment (net charges of €1,967 mln and €1,554 mln in IH and Q2 '24, respectively) is as follows:
The other special items in Q2 '24 related to a gain of €0.2 bln in connection to the sale of a 10% stake in the equity interests of Eni's interest in Saipem.
This press release on Eni's results for the second quarter and the first half of 2024 has been prepared on a voluntary basis according to article 82‐ter, Regulations on issuers (CONSOB Regulation No. 11971 of May 14, 1999, and subsequent amendments and inclusions). The disclosure of results and business trends on a quarterly basis is consistent with Eni's policy to provide the market and investors with regular information about the Company's financial and industrial performances and business prospects considering the reporting policy followed by oil&gas peers who are communicating results on quarterly basis.
Results and cash flow are presented for the first and second quarter of 2024, the first half of 2024 and for the second quarter and first half of 2023. Information on the Company's financial position relates to end of the periods as of June 30, 2024 and December 31, 2023.
Accounts set forth herein have been prepared in accordance with the evaluation and recognition criteria set by the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and adopted by the European Commission according to the procedure set forth in Article 6 of the European Regulation (CE) No. 1606/2002 of the European Parliament and European Council of July 19, 2002. These criteria are unchanged from the 2023 Annual Report on Form 20‐F filed with the US SEC on April 5, 2024, which investors are urged to read. The interim consolidated financial report as at June 30, 2024 prepared in accordance with Italian listing standards, subject to a limited review by the external auditors is due to be published in the first week of August.
From January 1, 2024, the benchmark refining margin "SERM" has been calculated based on a new methodology which considers a revised industrial set-up in connection with the planned restructuring of the Livorno plant and implemented optimizations of utilities consumption, as well as current trends in crude supplies building in a slate of both high-sulfur and low sulfur crudes. The restated values of the SERM indicator of the comparative 2023 quarters and 2024 full-year guidance are provided in the table below.
| 2023 | First quarter | Second quarter | Third quarter | Fourth quarter | Full year expected 2024* | ||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (\$/bbl) | past methodology |
updated | methodology past methodology | updated methodology |
past methodology |
updated methodology |
past methodology |
updated methodology |
past methodology |
updated methodology |
|
| Standard Eni Refining Margin (SERM) |
11.2 | 11.0 | 6.6 | 5.5 | 14.7 | 11.7 | 8.1 | 4.3 | 8.1 | 6.6 |
(*) As guided by the Company at the Capital Market Update of last March.
From January 1, 2024, the Eni segment information tracked by the management is articulated as follows:
The aggregation of Enilive (biorefining and retail sale of sustainable mobility products) and Plenitude (retail sale of energy commodities and value added services, production of electricity from renewable sources and management of the network of EV charging stations) in a single reporting segment is motivated by the fact that the two businesses exhibit similar economic characteristics, have a prevalent retail activity as customer-facing segments with a wide range of opportunities for cross-selling, as well as by the common strategic goal to decarbonize customers' CO2 emissions and the attractiveness of dedicated capital.
The Power business, given its less significant relevance in proportion to the Group's main economic and financial figures, has been aggregated with the operating segments with which it shares industrial similarities.
The re-segmentation of the adjusted operating profit for the comparative periods of 2023 is disclosed below:
| 2023 | First quarter | Second quarter | Third quarter | Fourth quarter | ||||
|---|---|---|---|---|---|---|---|---|
| (€ million) As published | As restated | As published | As restated | As published | As restated | As published | As restated | |
| Adjusted operating profit (loss) | 4,641 | 4,641 | 3,381 | 3,381 | 3,014 | 3,014 | 2,769 | 2,769 |
| of which: E&P | 2,806 | 2,806 | 2,077 | 2,077 | 2,620 | 2,620 | 2,431 | 2,431 |
| GGP | 1,372 | 1,372 | 1,087 | 1,087 | 111 | 111 | 677 | 677 |
| Enilive, Refining and Chemicals | 154 | 87 | 401 | (87) | ||||
| - Enilive | 138 | 202 | 271 | 117 | ||||
| - Refining | 125 | (45) | 328 | 33 | ||||
| - Chemicals | (109) | (70) | (198) | (237) | ||||
| Plenitude & Power | 186 | 165 | 219 | 111 | ||||
| - Plenitude | 132 | 133 | 180 | 70 | ||||
| - Power | 54 | 32 | 39 | 41 | ||||
| Enilive and Plenitude | 270 | 335 | 451 | 187 | ||||
| - Enilive | 138 | 202 | 271 | 117 | ||||
| - Plenitude | 132 | 133 | 180 | 70 | ||||
| Refining, Chemicals and Power | 70 | (83) | 169 | (163) | ||||
| - Refining | 125 | (45) | 328 | 33 | ||||
| - Chemicals | (109) | (70) | (198) | (237) | ||||
| - Power | 54 | 32 | 39 | 41 | ||||
| Corporate and other activities | (151) | (151) | (107) | (107) | (165) | (165) | (228) | (228) |
| Impact of unrealized intragroup profit elimination | 274 | 274 | 72 | 72 | (172) | (172) | (135) | (135) |
For purpose of IFRS statutory financial reporting, Enilive and Plenitude are presented as two separate reportable segment.
Non‐GAAP financial measures and other alternative performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables in line with guidance provided by ESMA guidelines on alternative performance measures (ESMA/2015/1415), published on October 5, 2015. For further information, see the section "Alternative performance measures (Non‐GAAP measures)" of this press release.
The manager responsible for the preparation of the Company's financial reports, Francesco Esposito, declares pursuant to rule 154‐bis paragraph 2 of Legislative Decree No. 58/1998 that data and information disclosed in this press release correspond to the Company's evidence and accounting books and records.
* * *
This press release contains certain forward‐looking statements particularly those regarding capital expenditure, development and management of oil and gas resources, dividends, share repurchases, allocation of future cash flow from operations, future operating performance, gearing, targets of production and sales growth, new markets and the progress and timing of projects. By their nature, forward‐looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will or may occur in the future. Actual results may differ from those expressed in such statements, depending on a variety of factors, including the impact of the pandemic disease, the timing of bringing new fields on stream; management's ability in carrying out industrial plans and in succeeding in commercial transactions; future levels of industry product supply; demand and pricing; operational issues; general economic conditions; political stability and economic growth in relevant areas of the world; changes in laws and governmental regulations; development and use of new technology; changes in public expectations and other changes in business conditions; the actions of competitors and other factors discussed elsewhere in this document. Due to the seasonality in demand for natural gas and certain refined products and the changes in a number of external factors affecting Eni's operations, such as prices and margins of hydrocarbons and refined products, Eni's results from operations and changes in net borrowings for the quarter of the year cannot be extrapolated on an annual basis.
Press Office: Tel. +39.0252031875 ‐ +39.0659822030 Freephone for shareholders (from Italy): 800940924 Freephone for shareholders (from abroad): +80011223456 Switchboard: +39‐0659821 [email protected] [email protected] [email protected] website: www.eni.com
Società per Azioni, Rome, Piazzale Enrico Mattei, 1 Share capital: €4,005,358,876 fully paid. Tax identification number 00484960588 Tel.: +39 0659821 ‐ Fax: +39 0659822141
This press release for the second quarter and first half of 2024 results (not subject to audit) is also available on Eni's website eni.com.
Management evaluates underlying business performance on the basis of Non-GAAP financial measures, which are not provided by IFRS ("Alternative performance measures"), such as adjusted operating profit, adjusted net profit, which are arrived at by excluding from reported results certain gains and losses, defined special items, which include, among others, asset impairments, including impairments of deferred tax assets, gains on disposals, risk provisions, restructuring charges, the accounting effect of fair-valued derivatives used to hedge exposure to the commodity, exchange rate and interest rate risks, which lack the formal criteria to be accounted as hedges, and analogously evaluation effects of assets and liabilities utilized in a relation of natural hedge of the above mentioned market risks. Furthermore, in determining the business segments' adjusted results, finance charges on finance debt and interest income are excluded (see below). In determining adjusted results, inventory holding gains or losses are excluded from base business performance, which is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting as required by IFRS, except in those business segments where inventories are utilized as a lever to optimize margins. Finally, the same special charges/gains are excluded from the Eni's share of results at JVs and other equity accounted entities, including any profit/loss on inventory holding.
Management is disclosing Non-GAAP measures of performance to facilitate a comparison of base business performance across periods, and to allow financial analysts to evaluate Eni's trading performance on the basis of their forecasting models.
Non-GAAP financial measures should be read together with information determined by applying IFRS and do not stand in for them. Other companies may adopt different methodologies to determine Non-GAAP measures.
Follows the description of the main alternative performance measures adopted by Eni. The measures reported below refer to the performance of the reporting periods disclosed in this press release:
Adjusted operating profit and adjusted net profit are determined by excluding inventory holding gains or losses, special items and, in determining the business segments' adjusted results, finance charges on finance debt and interest income. The adjusted operating profit of each business segment reports gains and losses on derivative financial instruments entered into to manage exposure to movements in foreign currency exchange rates, which impact industrial margins and translation of commercial payables and receivables. Accordingly, also currency translation effects recorded through profit and loss are reported within business segments' adjusted operating profit. The taxation effect of the items excluded from adjusted operating or net profit is determined based on the specific rate of taxes applicable to each of them.
Finance charges or income related to net borrowings excluded from the adjusted net profit of business segments are comprised of interest charges on finance debt and interest income earned on cash and cash equivalents not related to operations. Therefore, the adjusted net profit of business segments includes finance charges or income deriving from certain segment operated assets, i.e., interest income on certain receivable financing and securities related to operations and finance charge pertaining to the accretion of certain provisions recorded on a discounted basis (as in the case of the asset retirement obligations in the Exploration & Production segment).
This is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting as required by IFRS.
These include certain significant income or charges pertaining to either: (i) infrequent or unusual events and transactions, being identified as non-recurring items under such circumstances; (ii) certain events or transactions which are not considered to be representative of the ordinary course of business, as in the case of environmental provisions, restructuring charges, asset impairments or write ups and gains or losses on divestments even though they occurred in past periods or are likely to occur in future ones. Exchange rate differences and derivatives relating to industrial activities and commercial payables and receivables, particularly exchange rate derivatives to manage commodity pricing formulas which are quoted in a currency other than the functional currency are reclassified in operating profit with a corresponding adjustment to net finance charges, notwithstanding the handling of foreign currency exchange risks is made centrally by netting off naturally-occurring opposite positions and then dealing with any residual risk exposure in the derivative market. Finally, special items include the accounting effects of fair-valued commodity derivatives relating to commercial exposures, in addition to those which lack the criteria to be designed as hedges, also those which are not eligible for the own use exemption, including the ineffective portion of cash flow hedges, as well as the accounting effects of settled commodity and exchange rates derivatives whenever it is deemed that the underlying transaction is expected to occur in future reporting periods.
Correspondently, special charges/gains also include the evaluation effects relating to assets/liabilities utilized in a natural hedge relation to offset a market risk, as in the case of accrued currency differences at finance debt denominated in a currency other than the reporting currency, where the cash outflows for the reimbursement are matched by highly probable cash inflows in the same currency. The deferral of both the unrealized portion of fair-valued commodity and other derivatives and evaluation effects are reversed to future reporting periods when the underlying transaction occurs.
As provided for in Decision No. 15519 of July 27, 2006 of the Italian market regulator (CONSOB), non-recurring material income or charges are to be clearly reported in the management's discussion and financial tables.
Leverage is a Non-GAAP measure of the Company's financial condition, calculated as the ratio between net borrowings and shareholders' equity, including noncontrolling interest. Leverage is the reference ratio to assess the solidity and efficiency of the Group balance sheet in terms of incidence of funding sources including third-party funding and equity as well as to carry out benchmark analysis with industry standards.
Gearing is calculated as the ratio between net borrowings and capital employed net and measures how much of capital employed net is financed recurring to third-party funding.
This is defined as net cash provided from operating activities before changes in working capital at replacement cost. It also excludes certain non-recurring charges such as extraordinary credit allowances and, considering the high market volatility, changes in the fair value of commodity derivatives lacking the formal criteria to be designed as hedges, including derivatives which were not eligible for the own use exemption, the ineffective portion of cash flow hedges, as well as the effects of certain settled commodity derivatives whenever it is deemed that the underlying transaction is expected to occur in future reporting periods.
Free cash flow represents the link existing between changes in cash and cash equivalents (deriving from the statutory cash flows statement) and in net borrowings (deriving from the summarized cash flow statement) that occurred from the beginning of the period to the end of period. Free cash flow is the cash in excess of capital expenditure needs. Starting from free cash flow it is possible to determine either: (i) changes in cash and cash equivalents for the period by adding/deducting cash flows relating to financing debts/receivables (issuance/repayment of debt and receivables related to financing activities), shareholders' equity (dividends paid, net repurchase of own shares, capital issuance) and the effect of changes in consolidation and of exchange rate differences; (ii) changes in net borrowings for the period by adding/deducting cash flows relating to shareholders' equity and the effect of changes in consolidation and of exchange rate differences.
Net borrowings is calculated as total finance debt less cash, cash equivalents, financial assets measured at fair value through profit or loss and financing receivables held for non-operating purposes. Financial activities are qualified as "not related to operations" when these are not strictly related to the business operations.
Is the measure adding the operating margin of the equity accounted entities to the adjusted EBIT, introduced by the management to reflect the increasing contribution from the JV/associates also in connection with the Eni satellite model.
| (€ million) | |||||||
|---|---|---|---|---|---|---|---|
| Second Quarter 2024 | Exploration & Production |
Global Gas & LNG Portfolio |
Enilive and Plenitude |
Chemicals and Refining, Power |
Corporate and other activities |
intragroup profit elimination unrealized Impact of |
GROUP |
| Reported operating profit (loss) | 1,345 | (572) | 539 | (152) | 399 | 22 | 1,581 |
| Exclusion of inventory holding (gains) losses | (6) | 32 | 24 | 50 | |||
| Exclusion of special items: | |||||||
| environmental charges (expense recovered from third-parties) | 5 | (3) | (134) | (385) | (517) | ||
| impairment losses (impairment reversals), net | 1,297 | 7 | 123 | 8 | 1,435 | ||
| net gains on disposal of assets | 1 | 2 | (1) | 2 | |||
| risk provisions | 9 | 4 | 13 | ||||
| provision for redundancy incentives | 5 | 2 | 5 | 4 | 16 | ||
| commodity derivatives | 643 | (257) | (9) | 377 | |||
| exchange rate differences and derivatives | 8 | 69 | (1) | (5) | 2 | 73 | |
| other | (30) | 203 | 2 | (17) | (3) | 155 | |
| Special items of operating profit (loss) | 1,294 | 915 | (249) | (35) | (371) | 1,554 | |
| Adjusted operating profit (loss) of subsidiaries (a) | 2,639 | 343 | 284 | (155) | 28 | 46 | 3,185 |
| main JV/Associates adjusted EBIT (b) | 893 | (9) | (15) | 53 | 922 | ||
| Proforma adjusted EBIT (c)=(a)+(b) | 3,532 | 334 | 269 | (102) | 28 | 46 | 4,107 |
| Finance expenses and dividends of subsidiaries (d) | (59) | (2) | (16) | 1 | (28) | (104) | |
| Finance expenses and dividends of main JV/associates (e) | (90) | 6 | (9) | (26) | (119) | ||
| Income taxes of main JV/associates (f) | (499) | 22 | 1 | 10 | (466) | ||
| Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) | 304 | 19 | (23) | 37 | 337 | ||
| Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) | 2,884 | 360 | 245 | (117) | 46 | 3,418 | |
| Income taxes (i) | (1,606) | (175) | (102) | 40 | (26) | (10) | (1,879) |
| Tax rate (%) | 143.0 | 55.0 | |||||
| Adjusted net profit (loss) (j)=(h)+(i) | 1,278 | 185 | 143 | (77) | (26) | 36 | 1,539 |
| of which: | |||||||
| - Adjusted net profit (loss) of non-controlling interest | 20 | ||||||
| - Adjusted net profit (loss) attributable to Eni's shareholders | 1,519 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | 661 | ||||||
| Exclusion of inventory holding (gains) losses | 37 | ||||||
| Exclusion of special items | 821 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 1,519 | ||||||
| (€ million) Second Quarter 2023 |
|||||||
|---|---|---|---|---|---|---|---|
| Global Gas & LNG | intragroup profit | ||||||
| Exploration & | Chemicals and | Corporate and other activities |
|||||
| Production | Portfolio | Enilive and Plenitude |
Refining, Power |
elimination unrealized Impact of |
GROUP | ||
| Reported operating profit (loss) | 1,824 | 539 | 150 | (458) | (303) | 10 | 1,762 |
| Exclusion of inventory holding (gains) losses | (21) | 211 | 62 | 252 | |||
| Exclusion of special items: | |||||||
| environmental charges | 19 | 5 | 57 | 174 | 255 | ||
| impairment losses (impairment reversals), net | 208 | 5 | 112 | 5 | 330 | ||
| net gains on disposal of assets | (6) | (3) | (9) | ||||
| risk provisions | (7) | 15 | 8 | 16 | |||
| provision for redundancy incentives | 2 | 1 | 2 | 2 | 5 | 12 | |
| commodity derivatives | (35) | 195 | (23) | 137 | |||
| exchange rate differences and derivatives | 11 | 10 | (1) | 8 | 1 | 29 | |
| other | 26 | 572 | (4) | 3 | 597 | ||
| Special items of operating profit (loss) | 253 | 548 | 206 | 164 | 196 | 1,367 | |
| Adjusted operating profit (loss) of subsidiaries (a) | 2,077 | 1,087 | 335 | (83) | (107) | 72 | 3,381 |
| main JV/Associates adjusted EBIT (b) | 723 | 56 | 74 | 853 | |||
| Proforma adjusted EBIT (c)=(a)+(b) | 2,800 | 1,143 | 335 | (9) | (107) | 72 | 4,234 |
| Finance expenses and dividends of subsidiaries (d) | (9) | (3) | (13) | (14) | (36) | (75) | |
| Finance expenses and dividends of main JV/associates (e) | (19) | 6 | (13) | ||||
| Income taxes of main JV/associates (f) | (430) | (42) | (1) | (473) | |||
| Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) | 274 | 20 | 73 | 367 | |||
| Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) | 2,342 | 1,104 | 322 | (24) | (143) | 72 | 3,673 |
| Income taxes (i) | (1,318) | (296) | (105) | 1 | 20 | (20) | (1,718) |
| Tax rate (%) | 217.0 | 46.8 | |||||
| Adjusted net profit (loss) (j)=(h)+(i) | 1,024 | 808 | 217 | (23) | (123) | 52 | 1,955 |
| of which: | |||||||
| - Adjusted net profit (loss) of non-controlling interest | 20 | ||||||
| - Adjusted net profit (loss) attributable to Eni's shareholders | 1,935 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | 294 | ||||||
| Exclusion of inventory holding (gains) losses | 181 | ||||||
| Exclusion of special items | 1,460 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 1,935 |
| First Half 2024 | |||||||
|---|---|---|---|---|---|---|---|
| Global Gas & LNG | intragroup profit | ||||||
| Exploration & Production |
Portfolio | Enilive and Plenitude |
Chemicals and Refining, Power |
Corporate and other activities |
elimination unrealized Impact of |
GROUP | |
| Reported operating profit (loss) | 3,564 | (682) | 1,130 | 0 | 259 | (20) | 4,251 |
| Exclusion of inventory holding (gains) losses | 12 | (230) | 212 | (6) | |||
| Exclusion of special items: | |||||||
| environmental charges (expense recovered from third-parties) | 2 | 4 | (111) | (385) | (490) | ||
| impairment losses (impairment reversals), net | 1,315 | 7 | 168 | 13 | 1,503 | ||
| net gains on disposal of assets | (1) | 1 | 2 | (1) | 1 | ||
| risk provisions | 9 | 4 | 13 | ||||
| provision for redundancy incentives | 9 | 2 | 7 | 17 | 35 | ||
| commodity derivatives | 1,028 | (440) | (1) | 587 | |||
| exchange rate differences and derivatives | (14) | 107 | (1) | 10 | 2 | 104 | |
| other | 83 | 183 | (4) | (28) | (20) | 214 | |
| Special items of operating profit (loss) | 1,403 | 1,318 | (431) | 47 | (370) | 1,967 | |
| Adjusted operating profit (loss) of subsidiaries (a) | 4,967 | 636 | 711 | (183) | (111) | 192 | 6,212 |
| main JV/Associates adjusted EBIT (b) | 1,885 | 23 | (22) | 125 | 2,011 | ||
| Proforma adjusted EBIT (c)=(a)+(b) | 6,852 | 659 | 689 | (58) | (111) | 192 | 8,223 |
| Finance expenses and dividends of subsidiaries (d) | (157) | (4) | (24) | (17) | (114) | (316) | |
| Finance expenses and dividends of main JV/associates (e) | (207) | 10 | (16) | (30) | (243) | ||
| Income taxes of main JV/associates (f) | (1,124) | (6) | 1 | 9 | (1,120) | ||
| Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) | 554 | 27 | (37) | 104 | 648 | ||
| Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) | 5,364 | 659 | 650 | (96) | (225) | 192 | 6,544 |
| Income taxes (i) | (2,956) | (270) | (219) | 52 | 39 | (53) | (3,407) |
| Tax rate (%) | 52.1 | ||||||
| Adjusted net profit (loss) (j)=(h)+(i) | 2,408 | 389 | 431 | (44) | (186) | 139 | 3,137 |
| of which: | |||||||
| - Adjusted net profit (loss) of non-controlling interest | 36 | ||||||
| - Adjusted net profit (loss) attributable to Eni's shareholders | 3,101 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | 1,872 | ||||||
| Exclusion of inventory holding (gains) losses | (4) | ||||||
| Exclusion of special items | 1,233 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 3,101 |
| (€ million) | |||||||
|---|---|---|---|---|---|---|---|
| First Half 2023 | Exploration & Production |
Global Gas & LNG Portfolio |
Enilive and Plenitude |
Chemicals and Refining, Power |
Corporate and other activities |
intragroup profit elimination unrealized Impact of |
GROUP |
| Reported operating profit (loss) | 4,544 | 814 | (48) | (838) | (461) | 264 | 4,275 |
| Exclusion of inventory holding (gains) losses | (22) | 549 | 82 | 609 | |||
| Exclusion of special items: | |||||||
| environmental charges | 36 | 5 | 74 | 174 | 289 | ||
| impairment losses (impairment reversals), net | 209 | 7 | 164 | 9 | 389 | ||
| impairment of exploration projects | |||||||
| net gains on disposal of assets | 3 | (3) | |||||
| risk provisions | (7) | 15 | 8 | 16 | |||
| provision for redundancy incentives | 8 | 1 | 3 | 5 | 13 | 30 | |
| commodity derivatives | 687 | 669 | 28 | 1,384 | |||
| exchange rate differences and derivatives | 13 | (8) | (1) | 24 | 2 | 30 | |
| other | 77 | 965 | (8) | (31) | (3) | 1,000 | |
| Special items of operating profit (loss) | 339 | 1,645 | 675 | 276 | 203 | 3,138 | |
| Adjusted operating profit (loss) of subsidiaries (a) | 4,883 | 2,459 | 605 | (13) | (258) | 346 | 8,022 |
| main JV/Associates adjusted EBIT (b) | 1,748 | 104 | 227 | 2,079 | |||
| Proforma adjusted EBIT (c)=(a)+(b) | 6,631 | 2,563 | 605 | 214 | (258) | 346 | 10,101 |
| Finance expenses and dividends of subsidiaries (d) | (51) | (1) | (24) | (11) | (121) | (208) | |
| Finance expenses and dividends of main JV/associates (e) | (46) | 7 | (39) | ||||
| Income taxes of main JV/associates (f) | (1,116) | (81) | (3) | (1,200) | |||
| Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) | 586 | 30 | 224 | 840 | |||
| Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) | 5,418 | 2,488 | 581 | 200 | (379) | 346 | 8,654 |
| Income taxes (i) | (2,854) | (681) | (180) | (52) | 90 | (96) | (3,773) |
| Tax rate (%) | 401.0 | 43.6 | |||||
| Adjusted net profit (loss) (j)=(h)+(i) | 2,564 | 1,807 | 401 | 148 | (289) | 250 | 4,881 |
| of which: | |||||||
| - Adjusted net profit (loss) of non-controlling interest | 39 | ||||||
| - Adjusted net profit (loss) attributable to Eni's shareholders | 4,842 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | 2,682 | ||||||
| Exclusion of inventory holding (gains) losses | 436 | ||||||
| Exclusion of special items | 1,724 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 4,842 |
| (€ million) | |||||||
|---|---|---|---|---|---|---|---|
| First Quarter 2024 | Exploration & Production |
Global Gas & LNG | Enilive and | Chemicals and | Corporate and other activities |
intragroup profit elimination unrealized |
|
| Portfolio | Plenitude | Refining, ower |
Impact of | GROUP | |||
| P | |||||||
| Reported operating profit (loss) | 2,219 | (110) | 591 | 152 | (140) | (42) | 2,670 |
| Exclusion of inventory holding (gains) losses | 18 | (262) | 188 | (56) | |||
| Exclusion of special items: | |||||||
| environmental charges impairment losses (impairment reversals), net |
(3) 18 |
7 | 23 45 |
5 | 27 68 |
||
| net gains on disposal of assets | (1) | (1) | |||||
| risk provisions | |||||||
| provision for redundancy incentives | 4 | 2 | 13 | 19 | |||
| commodity derivatives | 385 | (183) | 8 | 210 | |||
| exchange rate differences and derivatives | (22) | 38 | 15 | 31 | |||
| other | 113 | (20) | (6) | (11) | (17) | 59 | |
| Special items of operating profit (loss) | 109 | 403 | (182) | 82 | 1 | 413 | |
| Adjusted operating profit (loss) of subsidiaries (a) | 2,328 | 293 | 427 | (28) | (139) | 146 | 3,027 |
| main JV/Associates adjusted EBIT (b) | 992 | 32 | (7) | 72 | 1,089 | ||
| Proforma adjusted EBIT (c)=(a)+(b) | 3,320 | 325 | 420 | 44 | (139) | 146 | 4,116 |
| Finance expenses and dividends of subsidiaries (d) | (98) | (2) | (8) | (18) | (86) | (212) | |
| Finance expenses and dividends of main JV/associates (e) | (117) | 4 | (7) | (4) | (124) | ||
| Income taxes of main JV/associates (f) | (625) | (28) | (1) | (654) | |||
| Adjusted net profit (loss) of main JV/associates (g)=(b)+(e)+(f) | 250 | 8 | (14) | 67 | 311 | ||
| Adjusted profit (loss) before taxes (h)=(a)+(d)+(g) | 2,480 | 299 | 405 | 21 | (225) | 146 | 3,126 |
| Income taxes (i) | (1,350) | (95) | (117) | 12 | 65 | (43) | (1,528) |
| Tax rate (%) | 48.9 | ||||||
| Adjusted net profit (loss) (j)=(h)+(i) | 1,130 | 204 | 288 | 33 | (160) | 103 | 1,598 |
| of which: | |||||||
| - Adjusted net profit (loss) of non-controlling interest | 16 | ||||||
| - Adjusted net profit (loss) attributable to Eni's shareholders | 1,582 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | 1,211 | ||||||
| Exclusion of inventory holding (gains) losses | (41) | ||||||
| Exclusion of special items | 412 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 1,582 |
| Q1 | Q2 | IH | ||||
|---|---|---|---|---|---|---|
| 2024 | (€ million) | 2024 | 2023 | 2024 | 2023 | |
| 27 | Environmental charges (expense recovered from third-parties) | (517) | 255 | (490) | 289 | |
| 68 | Impairment losses (impairment reversals), net | 1,435 | 330 | 1,503 | 389 | |
| (1) | Net gains on disposal of assets | 2 | (9) | 1 | ||
| Risk provisions | 13 | 16 | 13 | 16 | ||
| 19 | Provisions for redundancy incentives | 16 | 12 | 35 | 30 | |
| 210 | Commodity derivatives | 377 | 137 | 587 | 1,384 | |
| 31 | Exchange rate differences and derivatives | 73 | 29 | 104 | 30 | |
| 59 | Other | 155 | 597 | 214 | 1,000 | |
| 413 | Special items of operating profit (loss) | 1,554 | 1,367 | 1,967 | 3,138 | |
| (30) | Net finance (income) expense of which: |
(87) | (25) | (117) | (24) | |
| (31) | - exchange rate differences and derivatives reclassified to operating profit (loss) | (73) | (29) | (104) | (30) | |
| 74 | Net income (expense) from investments | (171) | 22 | (97) | (707) | |
| of which: - gain on the SeaCorridor deal - gain on the sale of a 10% stake in Saipem |
(166) | (166) | (824) | |||
| (55) | Income taxes | (489) | 96 | (544) | (683) | |
| 402 | Total special items of net profit (loss) | 807 | 1,460 | 1,209 | 1,724 | |
| attributable to: | ||||||
| 412 (10) |
- Eni's shareholders - Non-controlling interest |
821 (14) |
1,460 | 1,233 (24) |
1,724 |
| 2024 2024 2023 % Ch. 2024 2023 (€ million) 2,328 E&P adjusted Ebit of consolidated subsidiaries 2,639 2,077 27 4,967 4,883 992 main JV/Associates adjusted Ebit 893 723 24 1,885 1,748 3,320 E&P proforma adjusted Ebit 3,532 2,800 26 6,852 6,631 |
% Ch. 2 8 |
|---|---|
| 3 | |
| 293 GGP adjusted Ebit of consolidated subsidiaries 343 1,087 (68) 636 2,459 |
(74) |
| 32 main JV/Associates adjusted Ebit (9) 56 23 104 |
(78) |
| 325 GGP proforma adjusted Ebit 334 1,143 (71) 659 2,563 |
(74) |
| 284 335 (15) 711 605 427 Enilive and Plenitude adjusted Ebit of consolidated subsidiaries |
18 |
| (15) (22) (7) main JV/Associates adjusted Ebit |
|
| 420 Enilive and Plenitude proforma adjusted Ebit 269 335 (20) 689 605 |
14 |
| (28) Refining, Chemicals and Power adjusted Ebit of consolidated subsidiaries (155) (83) (87) (183) (13) |
|
| 72 main JV/Associates adjusted Ebit 53 74 (28) 125 227 |
(45) |
| 44 Refining, Chemicals and Power proforma adjusted Ebit (102) (9) (58) 214 |
|
| (139) Other segments adjusted Ebit 28 (107) (111) (258) |
57 |
| 146 Impact of unrealized intragroup profit elimination 46 72 192 346 |
|
| 4,116 Group proforma adjusted Ebit⁽ᵃ⁾ 4,107 4,234 (3) 8,223 10,101 |
(19) |
(a) Main JV/Associates are Vår Energi, Azule Energy, Mozambique Rovuma Venture, Neptune Algeria, SeaCorridor, Adnoc R> and St. Bernard Renewables Llc.
| Second Quarter | 2024 | IH | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Reported results |
Profit on stock |
Special items |
reclassified expense Finance |
Adjusted results |
(€ million) | Reported results |
Profit on stock |
Special items |
reclassified expense Finance |
Adjusted results |
| 1,581 | 50 | 1,481 | 73 | 3,185 | Operating profit | 4,251 | (6) | 1,863 | 104 | 6,212 |
| (102) | (14) | (73) | (189) | Finance income (expense) | (318) | (13) | (104) | (435) | ||
| 593 | (171) | 422 | Income (expense) from investments | 864 | (97) | 767 | ||||
| (1,377) | (13) | (489) | (1,879) | Income taxes | (2,865) | 2 | (544) | (3,407) | ||
| 695 | 37 | 807 | 1,539 | Net profit | 1,932 | (4) | 1,209 | 3,137 | ||
| 34 | (14) | 20 | - Non-controlling interest | 60 | (24) | 36 | ||||
| 661 | 37 | 821 | 1,519 | Net profit attributable to Eni's shareholders | 1,872 | 1,233 | 3,101 |
| Second Quarter | 2023 | IH | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Reported results |
Profit on stock |
Special items |
reclassified expense Finance |
Adjusted results |
(€ million) | Reported results |
Profit on stock |
Special items |
reclassified expense Finance |
Adjusted results |
| 1,762 | 252 | 1,338 | 29 | 3,381 | Operating profit | 4,275 | 609 | 3,108 | 30 | 8,022 |
| (119) | 4 | (29) | (144) | Finance income (expense) | (243) | 6 | (30) | (267) | ||
| 414 | 22 | 436 | Income (expense) from investments | 1,606 | (707) | 899 | ||||
| (1,743) | (71) | 96 | (1,718) | Income taxes | (2,917) | (173) | (683) | (3,773) | ||
| 314 | 181 | 1,460 | 1,955 | Net profit | 2,721 | 436 | 1,724 | 4,881 | ||
| 20 | 20 | - Non-controlling interest | 39 | 39 | ||||||
| 294 | 181 | 1,460 | 1,935 | Net profit attributable to Eni's shareholders | 2,682 | 436 | 1,724 | 4,842 |
| 2024 | Q1 | ||||
|---|---|---|---|---|---|
| (€ million) | Reported results |
Profit on stock |
Special items |
reclassified expense Finance |
Adjusted results |
| Operating profit | 2,670 | (56) | 382 | 31 | 3,027 |
| Finance income (expense) | (216) | 1 | (31) | (246) | |
| Income (expense) from investments | 271 | 74 | 345 | ||
| Income taxes | (1,488) | 15 | (55) | (1,528) | |
| Net profit | 1,237 | (41) | 402 | 1,598 | |
| - Non-controlling interest | 26 | (10) | 16 | ||
| Net profit attributable to Eni's shareholders | 1,211 | (41) | 412 | 1,582 |
| Q1 | Q2 | ||||||
|---|---|---|---|---|---|---|---|
| 2024 | (€ million) | 2024 | 2023 | % Ch. | 2024 | 2023 | % Ch. |
| 5,608 | Exploration & Production | 6,299 | 5,564 | 13 | 11,907 | 11,565 | 3 |
| 4,400 | Global Gas & LNG Portfolio | 2,603 | 3,744 | (30) | 7,003 | 11,688 | (40) |
| 8,522 | Enilive and Plenitude | 7,434 | 7,208 | 3 | 15,956 | 16,302 | (2) |
| 12,598 | Refining, Chemicals and Power | 14,057 | 12,421 | 13 | 26,655 | 24,760 | 8 |
| 478 | Corporate and other activities | 509 | 495 | 3 | 987 | 936 | 5 |
| (8,670) | Consolidation adjustments | (9,187) | (9,841) | (17,857) | (18,475) | ||
| 22,936 | 21,715 | 19,591 | 11 | 44,651 | 46,776 | (5) |
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2024 | (€ million) | 2024 | 2023 | % Ch. | 2024 | 2023 | % Ch. |
| 17,361 | Purchases, services and other | 17,087 | 15,131 | 13 | 34,448 | 37,107 | (7) |
| 51 | Impairment losses (impairment reversals) of trade and other receivables, net | 25 | (48) | 76 | 60 | 27 | |
| 839 | Payroll and related costs | 822 | 746 | 10 | 1,661 | 1,540 | 8 |
| 19 | of which: provision for redundancy incentives and other | 16 | 12 | 35 | 30 | ||
| 18,251 | 17,934 | 15,829 | 13 | 36,185 | 38,707 | (7) |
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2024 | (€ million) | 2024 | 2023 | var % | 2024 | 2023 | % Ch. |
| 1,616 | Exploration & Production | 1,569 | 1,544 | 2 | 3,185 | 3,096 | 3 |
| 60 | Global Gas & LNG Portfolio | 58 | 63 | (8) | 118 | 113 | 4 |
| 164 | Enilive and Plenitude | 176 | 165 | 7 | 340 | 320 | 6 |
| 66 | - Enilive | 72 | 63 | 14 | 138 | 122 | 13 |
| 98 | - Plenitude | 104 | 102 | 2 | 202 | 198 | 2 |
| 90 | Refining, Chemicals and Power | 96 | 77 | 25 | 186 | 147 | 27 |
| 36 | Corporate and other activities | 37 | 33 | 12 | 73 | 66 | 11 |
| (8) | Impact of unrealized intragroup profit elimination | (8) | (9) | (16) | (17) | ||
| 1,958 | Total depreciation, depletion and amortization | 1,928 | 1,873 | 3 | 3,886 | 3,725 | 4 |
| 68 | Impairment losses (impairment reversals) of tangible and intangible and right of use assets, net |
1,435 | 330 | 1,503 | 389 | ||
| 2,026 | Depreciation, depletion, amortization, impairments and reversals | 3,363 | 2,203 | 53 | 5,389 | 4,114 | 31 |
| 33 | Write-off of tangible and intangible assets | 70 | 103 | (32) | 103 | 135 | (24) |
| 2,059 | 3,433 | 2,306 | 49 | 5,492 | 4,249 | 29 |
| (€ million) | ||||||
|---|---|---|---|---|---|---|
| First Half 2024 | Exploration & Production |
Global Gas & LNG Portfolio |
Enilive and Plenitude |
Refining, Chemicals and Power |
Corporate and other activities |
Group |
| Share of profit (loss) from equity-accounted investments | 527 | 26 | (36) | 87 | 7 | 611 |
| Dividends | 71 | 1 | 1 | 11 | 1 | 85 |
| Net gains (losses) on disposals | 185 | 185 | ||||
| Other income (expense), net | (12) | (5) | (17) | |||
| 598 | 15 | (35) | 98 | 188 | 864 |
Leverage is a measure used by management to assess the Company's level of indebtedness. It is calculated as a ratio of net borrowings to shareholders' equity, including non-controlling interest. Management periodically reviews leverage in order to assess the soundness and efficiency of the Group balance sheet in terms of optimal mix between net borrowings and net equity, and to carry out benchmark analysis with industry standards.
| (€ million) | Jan. 1, 2024 | Jun. 30, 2024 | Change |
|---|---|---|---|
| Total debt | 28,729 | 31,738 | 3,009 |
| - Short-term debt | 7,013 | 8,354 | 1,341 |
| - Long-term debt | 21,716 | 23,384 | 1,668 |
| Cash and cash equivalents | (10,193) | (10,180) | 13 |
| Financial assets measured at fair value through profit or loss | (6,782) | (7,254) | (472) |
| Financing receivables held for non-operating purposes | (2,194) | (2,191) | 3 |
| Net borrowings before lease liabilities ex IFRS 16 | 9,560 | 12,113 | 2,553 |
| Lease Liabilities | 5,336 | 5,341 | 5 |
| - of which Eni working interest | 4,856 | 4,846 | (10) |
| - of which Joint operators' working interest | 480 | 495 | 15 |
| Net borrowings after lease liabilities ex IFRS 16 | 14,896 | 17,454 | 2,558 |
| Shareholders' equity including non-controlling interest | 53,644 | 55,219 | 1,575 |
| Leverage before lease liability ex IFRS 16 | 0.22 | ||
| Leverage after lease liability ex IFRS 16 | 0.32 |
| (€ million) | ||
|---|---|---|
| Jun. 30, 2024 Dec. 31, 2023 | ||
| ASSETS | ||
| Current assets | ||
| Cash and cash equivalents | 10,180 | 10,193 |
| Financial assets measured at fair value through profit or loss | 7,254 | 6,782 |
| Other financial assets | 623 | 896 |
| Trade and other receivables | 15,959 | 16,551 |
| Inventories | 6,679 | 6,186 |
| Income tax assets | 527 | 460 |
| Other assets | 4,668 | 5,637 |
| 45,890 | 46,705 | |
| Non-current assets | ||
| Property, plant and equipment | 58,069 | 56,299 |
| Right of use assets | 4,875 | 4,834 |
| Intangible assets | 6,475 | 6,379 |
| Inventory - compulsory stock | 1,587 | 1,576 |
| Equity-accounted investments | 13,225 | 12,630 |
| Other investments | 1,322 | 1,256 |
| Other financial assets | 2,622 | 2,301 |
| Deferred tax assets | 4,343 | 4,482 |
| Income tax assets | 142 | 142 |
| Other assets | 3,984 | 3,393 |
| 96,644 | 93,292 | |
| Assets held for sale | 5,091 | 2,609 |
| TOTAL ASSETS | 147,625 | 142,606 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Current liabilities | ||
| Short-term debt | 4,733 | 4,092 |
| Current portion of long-term debt | 3,621 | 2,921 |
| Current portion of long-term lease liabilities | 1,132 | 1,128 |
| Trade and other payables | 19,691 | 20,654 |
| Income taxes payable | 1,242 | 1,685 |
| Other liabilities | 5,489 | 5,579 |
| 35,908 | 36,059 | |
| Non-current liabilities | ||
| Long-term debt | 23,392 | 21,716 |
| Long-term lease liabilities | 4,209 | 4,208 |
| Provisions for contingencies | 15,509 | 15,533 |
| Provisions for employee benefits | 754 | 748 |
| Deferred tax liabilities | 5,300 | 4,702 |
| Income taxes payable | 42 | 38 |
| Other liabilities | 4,397 | 4,096 |
| 53,603 | 51,041 | |
| Liabilities directly associated with assets held for sale | 2,895 | 1,862 |
| TOTAL LIABILITIES | 92,406 | 88,962 |
| Share capital | 4,005 | 4,005 |
| Retained earnings | 35,462 | 32,988 |
| Cumulative currency translation differences | 6,939 | 5,238 |
| Other reserves and equity instruments | 7,585 | 8,515 |
| Treasury shares | (1,505) | (2,333) |
| Net profit (loss) | 1,872 | 4,771 |
| Total Eni shareholders' equity Non-controlling interest |
54,358 861 |
53,184 460 |
| TOTAL SHAREHOLDERS' EQUITY | 55,219 | 53,644 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 147,625 | 142,606 |
| Q1 | Q2 | IH | |||
|---|---|---|---|---|---|
| 2024 | (€ million) | 2024 | 2023 | 2024 | 2023 |
| 22,936 | Sales from operations | 21,715 | 19,591 | 44,651 | 46,776 |
| 233 | Other income and revenues | 1,342 | 221 | 1,575 | 414 |
| 23,169 | Total revenues | 23,057 | 19,812 | 46,226 | 47,190 |
| (17,361) | Purchases, services and other | (17,087) | (15,131) | (34,448) | (37,107) |
| (51) | Impairment reversals (impairment losses) of trade and other receivables, net | (25) | 48 | (76) | (60) |
| (839) | Payroll and related costs | (822) | (746) | (1,661) | (1,540) |
| (189) | Other operating (expense) income | (109) | 85 | (298) | 41 |
| (1,958) | Depreciation, Depletion and Amortization | (1,928) | (1,873) | (3,886) | (3,725) |
| (68) | Impairment reversals (impairment losses) of tangible, intangible and right of use assets, net | (1,435) | (330) | (1,503) | (389) |
| (33) | Write-off of tangible and intangible assets | (70) | (103) | (103) | (135) |
| 2,670 | OPERATING PROFIT (LOSS) | 1,581 | 1,762 | 4,251 | 4,275 |
| 1,439 | Finance income | 1,391 | 1,189 | 2,830 | 3,196 |
| (1,825) | Finance expense | (1,610) | (1,371) | (3,435) | (3,552) |
| 127 | Net finance income (expense) from financial assets measured at fair value through profit or loss | 75 | 59 | 202 | 125 |
| 43 | Derivative financial instruments | 42 | 4 | 85 | (12) |
| (216) | FINANCE INCOME (EXPENSE) | (102) | (119) | (318) | (243) |
| 261 | Share of profit (loss) of equity-accounted investments | 350 | 333 | 611 | 691 |
| 10 | Other gain (loss) from investments | 243 | 81 | 253 | 915 |
| 271 | INCOME (EXPENSE) FROM INVESTMENTS | 593 | 414 | 864 | 1,606 |
| 2,725 | PROFIT (LOSS) BEFORE INCOME TAXES | 2,072 | 2,057 | 4,797 | 5,638 |
| (1,488) | Income taxes | (1,377) | (1,743) | (2,865) | (2,917) |
| 1,237 | Net profit (loss) | 695 | 314 | 1,932 | 2,721 |
| attributable to: | |||||
| 1,211 | - Eni's shareholders | 661 | 294 | 1,872 | 2,682 |
| 26 | - Non-controlling interest | 34 | 20 | 60 | 39 |
| Earnings per share (€ per share) | |||||
| 0.37 | - basic | 0.20 | 0.08 | 0.57 | 0.79 |
| 0.37 | - diluted | 0.19 | 0.08 | 0.56 | 0.78 |
| Weighted average number of shares outstanding (million) | |||||
| 3,201.3 | - basic | 3,191.4 | 3,338.0 | 3,196.3 | 3,341.7 |
| 3,264.6 | - diluted | 3,254.4 | 3,344.3 | 3,259.3 | 3,348.0 |
| Q2 IH |
||||
|---|---|---|---|---|
| (€ million) | 2024 | 2023 | 2024 | 2023 |
| Net profit (loss) | 695 | 314 | 1,932 | 2,721 |
| Items that are not reclassified to profit or loss in later periods Remeasurements of defined benefit plans |
2 8 |
15 | (3) 8 |
15 |
| Share of other comprehensive income on equity accounted entities | 1 | 1 | ||
| Change in the fair value of interests with effects on other comprehensive income | (6) | 15 | (11) | 15 |
| Taxation | (1) | (1) | ||
| Items that may be reclassified to profit in later periods Currency translation differences |
408 596 |
134 17 |
1,609 1,701 |
(431) (994) |
| Change in the fair value of cash flow hedging derivatives | (170) | 135 | (64) | 706 |
| Share of other comprehensive income on equity-accounted entities | (65) | 23 | (46) | 64 |
| Taxation | 47 | (41) | 18 | (207) |
| Total other items of comprehensive income (loss) | 410 | 149 | 1,606 | (416) |
| Total comprehensive income (loss) | 1,105 | 463 | 3,538 | 2,305 |
| attributable to: | ||||
| - Eni's shareholders | 1,071 | 443 | 3,476 | 2,266 |
| - Non-controlling interest | 34 | 20 | 62 | 39 |
(€ million)
| Shareholders' equity at January 1, 2023 Total comprehensive income (loss) Dividends paid to Eni's shareholders Dividends distributed by consolidated subsidiaries Coupon of perpetual subordinated bonds Net purchase of treasury shares Tax on hybrid bond coupon Other changes |
2,305 (1,472) (31) (87) (437) 25 (5) |
55,230 |
|---|---|---|
| Total changes | 298 | |
| Shareholders' equity at June 30, 2023 | 55,528 | |
| attributable to: | ||
| - Eni's shareholders | 55,107 | |
| - Non-controlling interest | 421 | |
| Shareholders' equity at January 1, 2024 | 53,644 | |
| Total comprehensive income (loss) | 3,538 | |
| Dividends paid to Eni's shareholders | (1,502) | |
| Dividends distributed by consolidated subsidiaries | (50) | |
| Coupon of perpetual subordinated bonds | (87) | |
| Put option on Plenitude | (387) | |
| Net purchase of treasury shares | (547) | |
| Plenitude operation- disposal to EIP | 588 | |
| Taxes on hybrid bond coupon | 25 | |
| Other changes | (3) | |
| Total changes | 1,575 | |
| Shareholders' equity at June 30, 2024 | 55,219 | |
| attributable to: | ||
| - Eni's shareholders | 54,358 | |
| - Non-controlling interest | 861 |
| Q1 | Q2 | IH | |||
|---|---|---|---|---|---|
| 2024 | (€ million) | 2024 | 2023 | 2024 | 2023 |
| 1,237 | Net profit (loss) | 695 | 314 | 1,932 | 2,721 |
| 1,958 | Adjustments to reconcile net profit (loss) to net cash provided by operating activities: Depreciation, depletion and amortization |
1,928 | 1,873 | 3,886 | 3,725 |
| 68 | Impairment losses (impairment reversals) of tangible, intangible and right of use, net | 1,435 | 330 | 1,503 | 389 |
| 33 | Write-off of tangible and intangible assets | 70 | 103 | 103 | 135 |
| (261) | Share of (profit) loss of equity-accounted investments | (350) | (333) | (611) | (691) |
| (19) | Gains on disposal of assets, net | (165) | (10) | (184) | (418) |
| (9) | Dividend income | (76) | (83) | (85) | (92) |
| (119) | Interest income | (119) | (132) | (238) | (236) |
| 349 | Interest expense | 274 | 241 | 623 | 482 |
| 1,488 | Income taxes | 1,377 | 1,743 | 2,865 | 2,917 |
| 77 | Other changes | (28) | 19 | 49 | (420) |
| (1,865) | Cash flow from changes in working capital | 827 | 1,587 | (1,038) | 1,294 |
| 16 | - inventories | (466) | 466 | (450) | 2,063 |
| 233 | - trade receivables | 1,872 | 2,431 | 2,105 | 6,043 |
| (1,739) | - trade payables | (203) | (2,143) | (1,942) | (8,444) |
| (117) | - provisions for contingencies | (184) | 8 | (301) | (140) |
| (258) | - other assets and liabilities | (192) | 825 | (450) | 1,772 |
| 33 | Net change in the provisions for employee benefits | (64) | (2) | (31) | 23 |
| 558 | Dividends received | 546 | 780 | 1,104 | 1,340 |
| 100 | Interest received | 70 | 89 | 170 | 153 |
| (388) | Interest paid | (366) | (227) | (754) | (508) |
| (1,336) | Income taxes paid, net of tax receivables received | (1,483) | (1,849) | (2,819) | (3,389) |
| 1,904 | Net cash provided by operating activities | 4,571 | 4,443 | 6,475 | 7,425 |
| (3,636) | Cash flow from investing activities | (2,790) | (3,263) | (6,426) | (6,278) |
| (1,820) | - tangible assets | (1,901) | (2,487) | (3,721) | (4,551) |
| - prepaid right of use | (3) | (3) | |||
| (111) | - intangible assets | (120) | (70) | (231) | (125) |
| (1,469) | - consolidated subsidiaries and businesses net of cash and cash equivalent acquired | (373) | (104) | (1,842) | (628) |
| (292) | - investments | (174) | (1,061) | (466) | (1,182) |
| (29) | - securities and financing receivables held for operating purposes | (20) | (77) | (49) | (148) |
| 85 | - change in payables in relation to investing activities | (199) | 536 | (114) | 356 |
| 253 | Cash flow from disposals | 588 | 96 | 841 | 580 |
| 210 | - tangible assets | 3 | 12 | 213 | 42 |
| - intangible assets | 2 | 32 | 2 | 32 | |
| - consolidated subsidiaries and businesses net of cash and cash equivalent disposed of | 380 | ||||
| 18 | - investments | 394 | 412 | 35 | |
| 22 | - securities and financing receivables held for operating purposes | (2) | 18 | 20 | 24 |
| 3 | - change in receivables in relation to disposals | 191 | 34 | 194 | 67 |
| (131) | Net change in receivables and securities not held for operating purposes | 11 | (86) | (120) | 666 |
| (3,514) | Net cash used in investing activities | (2,191) | (3,253) | (5,705) | (5,032) |
| Q2 | IH | |||
|---|---|---|---|---|
| (€ million) | 2024 | 2023 | 2024 | 2023 |
| Increase in long-term debt | 2,070 | 2,048 | 3,300 | 4,050 |
| Payment of long-term debt | (1,253) | (357) | (2,588) | (509) |
| Payment of lease liabilities | (362) | (228) | (671) | (475) |
| Increase (decrease) in short-term financial debt | (489) | (124) | 732 | (2,113) |
| Dividends paid to Eni's shareholders | (728) | (744) | (1,495) | (1,509) |
| Dividends paid to non-controlling interests | (14) | (20) | (29) | (20) |
| Net capital issuance from non-controlling interest | 2 | 590 | (16) | |
| Disposal (acquisition) of additional interests in consolidated subsidiaries | (57) | (57) | ||
| Net purchase of treasury shares | (168) | (406) | (566) | (406) |
| Other contributions | 14 | |||
| Interest payment of perpetual hybrid bond | (48) | (48) | (87) | (87) |
| Net cash used in financing activities | (990) | 64 | (800) | (1,142) |
| Effect of exchange rate changes on cash and cash equivalents and other changes | 29 | 17 | 45 | (15) |
| Net increase (decrease) in cash and cash equivalents | 1,419 | 1,271 | 15 | 1,236 |
| Cash and cash equivalents - beginning of the period | 8,801 | 10,146 | 10,205 | 10,181 |
| Cash and cash equivalents - end of the period | 10,220 | 11,417 | 10,220 | 11,417 |
| Q1 | Q2 | IH | |||||
|---|---|---|---|---|---|---|---|
| 2024 | (€ million) | 2024 | 2023 | var % | 2024 | 2023 | % Ch. |
| 1,565 | Exploration & Production | 1,320 | 2,115 | (38) | 2,885 | 3,899 | (26) |
| 178 | of which: - exploration | 102 | 155 | (34) | 280 | 366 | (23) |
| 1,381 | - oil & gas development | 1,208 | 1,949 | (38) | 2,589 | 3,511 | (26) |
| 1 | Global Gas & LNG Portfolio | 4 | 6 | (33) | 5 | 6 | (17) |
| 205 | Enilive and Plenitude | 397 | 191 | 602 | 367 | 64 | |
| 33 | - Enilive | 88 | 62 | 42 | 121 | 108 | 12 |
| 172 | - Plenitude | 309 | 129 | 481 | 259 | 86 | |
| 111 | Refining, Chemicals and Power | 221 | 183 | 21 | 332 | 294 | 13 |
| 57 | - Refining | 130 | 111 | 17 | 187 | 177 | 6 |
| 40 | - Chemicals | 65 | 43 | 51 | 105 | 69 | 52 |
| 14 | - Power | 26 | 29 | (10) | 40 | 48 | (17) |
| 56 | Corporate and other activities | 81 | 65 | 25 | 137 | 114 | 20 |
| (7) | Impact of unrealized intragroup profit elimination | (2) | (3) | (9) | (4) | ||
| 1,931 | Capital expenditure ⁽ᵃ⁾ | 2,021 | 2,557 | (21) | 3,952 | 4,676 | (15) |
(a) Expenditures to purchase plant and equipment from suppliers whose payment terms matched classification as financing payables, have been recognized among other changes of the reclassified cash flow statements and are not reported in the table above (€784 million and €104 million in the second quarter 2024 and 2023, respectively, €1,056 million and €189 million in the first half 2024 and the first half 2023, respectively and €272 million in the first quarter 2024).
In IH '24, capital expenditure amounted to €3,952 mln (€4,676 mln in the IH '23) decreasing by 15% y-o-y, in particular:
| IH | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| TRIR (Total Recordable Injury Rate) | (total recordable injuries/worked hours) x 1,000,000 | 0.41 | 0.38 | |
| Direct GHG emissions (Scope 1) | (mmtonnes CO₂ eq.) | 19.1 | 19.6 | |
| Direct methane emissions (Scope 1) | (ktonnes CH₄) | 22.1 | 26.0 | |
| Volumes of hydrocarbon sent to routine flaring | (billion Sm³) | 0.4 | 0.5 | |
| Total volume of oil spills (>1 barrel) | (kbbl) | 2.2 | 10.4 | |
| Re-injected production water | (%) | 63 | 61.0 |
KPIs refer to 100% of the operated assets and also include the contribution of cooperated assets.
| Q1 | Q2 | IH | ||||
|---|---|---|---|---|---|---|
| 2024 | 2024 | 2023 | 2024 | 2023 | ||
| 66 | Italy | (kboe/d) | 64 | 69 | 65 | 72 |
| 269 | Rest of Europe | 248 | 172 | 258 | 176 | |
| 310 | North Africa | 318 | 271 | 314 | 283 | |
| 293 | Egypt | 295 | 323 | 294 | 327 | |
| 304 | Sub-Saharan Africa | 300 | 284 | 302 | 288 | |
| 165 | Kazakhstan | 156 | 162 | 160 | 164 | |
| 205 | Rest of Asia | 197 | 185 | 201 | 179 | |
| 126 | Americas | 131 | 143 | 129 | 142 | |
| 3 | Australia and Oceania | 3 | 7 | 3 | 7 | |
| 1,741 | Production of oil and natural gas ⁽ᵃ⁾⁽ᵇ⁾ | 1,712 | 1,616 | 1,726 | 1,638 | |
| 394 | - of which Joint Ventures and associates | 391 | 320 | 392 | 322 | |
| 142 | Production sold ⁽ᵃ⁾ | (mmboe) | 146 | 135 | 288 | 266 |
| Q1 | Q2 | IH | ||||
|---|---|---|---|---|---|---|
| 2024 | 2024 | 2023 | 2024 | 2023 | ||
| 28 | Italy | (kbbl/d) | 26 | 29 | 27 | 30 |
| 143 | Rest of Europe | 135 | 100 | 139 | 101 | |
| 120 | North Africa | 121 | 118 | 120 | 125 | |
| 63 | Egypt | 62 | 71 | 62 | 70 | |
| 179 | Sub-Saharan Africa | 168 | 163 | 174 | 168 | |
| 114 | Kazakhstan | 112 | 113 | 113 | 115 | |
| 89 | Rest of Asia | 87 | 86 | 89 | 85 | |
| 61 | Americas | 66 | 77 | 63 | 75 | |
| - | Australia and Oceania | - | - | - | - | |
| 797 | Production of liquids | 777 | 757 | 787 | 769 | |
| 215 | - of which Joint Ventures and associates | 209 | 174 | 212 | 175 |
| Q1 | Q2 | IH | ||||
|---|---|---|---|---|---|---|
| 2024 | 2024 | 2023 | 2024 | 2023 | ||
| 203 | Italy | (mmcf/d) | 197 | 211 | 200 | 218 |
| 657 | Rest of Europe | 592 | 374 | 624 | 390 | |
| 994 | North Africa | 1,033 | 801 | 1,014 | 828 | |
| 1,206 | Egypt | 1,219 | 1,318 | 1,212 | 1,348 | |
| 651 | Sub-Saharan Africa | 688 | 633 | 669 | 632 | |
| 265 | Kazakhstan | 229 | 253 | 247 | 252 | |
| 603 | Rest of Asia | 572 | 518 | 588 | 495 | |
| 341 | Americas | 343 | 347 | 342 | 351 | |
| 17 | Australia and Oceania | 15 | 36 | 16 | 35 | |
| 4,937 | Production of natural gas | 4,888 | 4,491 | 4,912 | 4,549 | |
| 935 | - of which Joint Ventures and associates | 953 | 762 | 944 | 770 |
(a) Includes Eni's share of production of equity-accounted entities.
(b) Includes volumes of hydrocarbons consumed in operation (125 and 130 kboe/d in the second quarter of 2024 and 2023, respectively, 125 and 128 kboe/d in the first half of 2024 and 2023, respectively, and 125 kboe/d in the first quarter of 2024).
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.