Earnings Release • Jul 29, 2022
Earnings Release
Open in ViewerOpens in native device viewer

San Donato Milanese July 29, 2022
Registered Head Office, Piazzale Enrico Mattei, 1 00144 Roma Tel. +39 06598.21 www.eni.com
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2022 | 2022 | 2021 | % Ch. | 2022 | 2021 | % Ch. | |
| 101.4 | Brent dated \$/bbl |
113.78 | 68.83 | 65 | 107.59 | 64.86 | 66 |
| 1.122 | Average EUR/USD exchange rate | 1.065 | 1.206 | (12) | 1.093 | 1.205 | (9) |
| 1,043 | Spot Gas price at Italian PSV €/kcm |
1,032 | 264 | 291 | 1,037 | 231 | 349 |
| (0.9) | Standard Eni Refining Margin (SERM) \$/bbl |
17.2 | (0.4) | 8.2 | (0.5) | ||
| 1,654 | Hydrocarbon production kboe/d |
1,578 | 1,597 | (1) | 1,616 | 1,650 | (2) |
| 5,191 | Adjusted operating profit (loss) ⁽ᵃ⁾ € million |
5,841 | 2,045 | 186 | 11,032 | 3,366 | 228 |
| 4,381 | E&P | 4,867 | 1,841 | 164 | 9,248 | 3,219 | 187 |
| 931 | Global Gas & LNG Portfolio (GGP) | (14) | 24 | 917 | (6) | ||
| (91) | R&M and Chemicals | 1,104 | 190 | 481 | 1,013 | 70 | |
| 185 | Plenitude & Power | 140 | 108 | 30 | 325 | 310 | 5 |
| 3,270 | Adjusted net profit (loss) ⁽ᵃ⁾ | 3,808 | 929 | 7,078 | 1,199 | ||
| 0.91 | per share ‐ diluted (€) | 1.07 | 0.25 | 1.98 | 0.32 | ||
| 3,583 | Net profit (loss) ⁽ᵇ⁾ | 3,815 | 247 | 7,398 | 1,103 | ||
| 1.00 | per share ‐ diluted (€) | 1.07 | 0.06 | 2.07 | 0.30 | ||
| 5,606 | Cash flow from operations before changes in working capital at replacement cost ⁽ᵃ⁾ | 5,191 | 2,797 | 86 | 10,797 | 4,757 | 127 |
| 3,098 | Net cash from operations | 4,183 | 2,717 | 54 | 7,281 | 4,093 | 78 |
| 1,617 | Net capital expenditure ⁽ᵇ⁾ | 1,822 | 1,517 | 20 | 3,439 | 2,904 | 18 |
| 8,623 | Net borrowings before lease liabilities ex IFRS 16 | 7,872 | 10,040 | (22) | 7,872 | 10,040 | (22) |
| 47,466 | Shareholders' equity including non‐controlling interest | 52,012 | 40,580 | 28 | 52,012 | 40,580 | 28 |
| 0.18 | Leverage before lease liabilities ex IFRS 16 | 0.15 | 0.25 | 0.15 | 0.25 |
(a) Non‐GAAP measure. For further information see the paragraph "Non‐GAAP measures".
(b) Net of expenditures relating to business combinations, purchase of minority interests and other non‐organic items.
Eni's Board of Directors, chaired by Lucia Calvosa, yesterday approved the unaudited consolidated results for the second quarter and first half 2022. Eni CEO Claudio Descalzi said:
"Amid uncertainty and volatility in markets we moved fast to secure new energy supplies. After new gas agreements with our partners in Algeria, Congo and Egypt earlier in the year, in June Eni entered the North Field East venture in Qatar, part of the world's largest LNG project. In East Africa, gas production started from the Eni's operated Coral South FLNG, the first development of Mozambique's large potential. In Italy, we have invested to rebuild gas storage ahead of winter and our refineries raised their processing rates significantly to ensure oil products are available for the market.
While maximizing our efforts on energy security, we continue to execute our decarbonisation strategy. In Plenitude the build-up of our renewable generation capacity progresses towards over 2 GW by year end; given market condition, the IPO has been postponed but remains our intention. Our Sustainable Mobility business will enhance the value of our biorefineries, vertically integrating with our innovative agri-business and portfolio of decarbonized solutions. Development of breakthrough technology is at our core and the construction of the magnetic fusion demonstration plant is well underway, aiming at producing net energy by 2025.
Financial delivery is underpinned by our continued efforts on efficiency and cost control. The Group adjusted EBIT for the quarter was €5.8 billion driven by E&P and R&M and adjusted net income was €3.8 billion. With an adjusted cash flow of €10.8 billion we are able to cover our organic capex of €3.4 billion, and our distribution policy for the full year. Based on these robust results and our updated market outlook, we are enhancing shareholders' distribution by raising the 2022 share buyback to €2.4 billion."
The legacy business of natural gas-fired power and steam production reported a lower adjusted EBIT compared to the second quarter 2021 (down 24%) due to a less favorable scenario, partly offset by higher revenues on services (capacity market and dispatching). At the end of July, the divestment of a 49% stake of the business to a minority shareholder was closed with net proceeds to Eni of €0.55 billion.
In July, Versalis, Eni's chemical company, agreed terms with Forever Plast to acquire a license to build a mechanical recycling unit for post-consumer plastics from waste, capable of manufacturing 50 ktonnes/year of recycled polymer compounds. The expected start-up is in 2024 and the plant will be located in Porto Marghera contributing to the progressive transformation of industrial hub.
The Company is issuing the following updated operational and financial guidance for the FY '22 based on information available to date, management's judgement of potential risks and uncertainties and assuming no additional material disruptions to Russian gas flow:
| IQ | IIQ | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2022 | 2021 | % Ch. | 2022 | 2021 | % Ch. | ||
| Production | ||||||||
| 780 | Liquids | kbbl/d | 740 | 779 | (5) | 760 | 797 | (5) |
| 4,638 | Natural gas | mmcf/d | 4,447 | 4,339 | 2 | 4,542 | 4,531 | 1 |
| 1,654 | Hydrocarbons | kboe/d | 1,578 | 1,597 | (1) | 1,616 | 1,650 | (2) |
| Average realizations | ||||||||
| 93.86 | Liquids | \$/bbl | 104.99 | 63.76 | 65 | 99.54 | 60.56 | 64 |
| 10.69 | Natural gas | \$/kcf | 9.13 | 4.95 | 84 | 9.92 | 4.75 | 109 |
| 75.47 | Hydrocarbons | \$/boe | 78.03 | 45.94 | 70 | 76.75 | 43.36 | 77 |
| IQ | IIQ | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | (€ million) | 2022 | 2021 | % Ch. | 2022 | 2021 | % Ch. | |
| 4,344 | Operating profit (loss) | 4,779 | 2,269 | 9,123 | 3,665 | |||
| 37 | Exclusion of special items | 88 | (428) | 125 | (446) | |||
| 4,381 | Adjusted operating profit (loss) | 4,867 | 1,841 | 164 | 9,248 | 3,219 | 187 | |
| (103) | Net finance (expense) income | (12) | (97) | (115) | (193) | |||
| 379 | Net income (expense) from investments | 505 | 129 | 884 | 219 | |||
| 235 | of which: ‐ Vår Energi | 220 | 81 | 455 | 143 | |||
| (1,737) | Income taxes | (2,132) | (831) | (3,869) | (1,473) | |||
| 2,920 | Adjusted net profit (loss) | 3,228 | 1,042 | 6,148 | 1,772 | |||
| Results also include: | ||||||||
| 68 | Exploration expenses: | 92 | 91 | 1 | 160 | 132 | 21 | |
| 46 | ‐ prospecting, geological and geophysical expenses | 59 | 63 | 105 | 102 | |||
| 22 | ‐ write‐off of unsuccessful wells | 33 | 28 | 55 | 30 | |||
| 1,080 | Capital expenditure | 1,489 | 950 | 57 | 2,569 | 1,806 | 42 |
In the second quarter of 2022, Exploration & Production continued on a strong uptrend with adjusted operating profit of €4,867 million, a 164% increase compared to the same period of 2021, driven by an ongoing recovery in the oil scenario and a tight worldwide market for natural gas, as well as by cost discipline. Against this backdrop, Eni's realized prices of liquids increased by 65%, whereas natural gas realized prices increased by 84% compared to the same period of 2021. In the first half of 2022 adjusted operating profit was €9,248 million, up 187% compared to the first half of 2021, due to the same drivers as for the second quarter.
In the second quarter of 2022, the segment reported an adjusted net profit of €3,228 million, an increase of about €2.2 billion compared to the second quarter of 2021 (€6,148 million in the first half of 2022, an increase of €4,376 million compared to the same period of 2021) helped by a robust performance of the equity-accounted entities Vår Energi (up €139 million) and Angola LNG, as well as a lower tax rate (down 5 and 7 percentage points compared to the second quarter and the first half of 2021, respectively). The lower tax rate is related to scenario effects and a more favorable geographic profit mix reflecting a higher share of taxable income earned in countries with more favourable statutory tax rates.
For the disclosure on business segment special charges, see "Special items" in the Group results section.
| IQ | IIQ | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2022 | 2021 | % Ch. | 2022 | 2021 | % Ch. | ||
| 1,043 | Spot Gas price at Italian PSV | €/kcm | 1,032 | 264 | 291 | 1,037 | 231 | 349 |
| 1,018 | TTF | 1,011 | 262 | 285 | 1,014 | 229 | 342 | |
| 26 | Spread PSV vs. TTF | 20 | 1 | 23 | 2 | |||
| Natural gas sales | bcm | |||||||
| 9.45 | Italy | 6.83 | 9.07 | (25) | 16.28 | 17.73 | (8) | |
| 7.93 | Rest of Europe | 5.98 | 6.31 | (5) | 13.91 | 13.90 | 0 | |
| 0.46 | of which: Importers in Italy | 0.64 | 0.65 | (2) | 1.10 | 1.45 | (24) | |
| 7.47 | European markets | 5.34 | 5.66 | (6) | 12.81 | 12.45 | 3 | |
| 0.88 | Rest of World | 0.57 | 1.57 | (64) | 1.45 | 2.80 | (48) | |
| 18.26 | Worldwide gas sales ⁽*⁾ | 13.38 | 16.95 | (21) | 31.64 | 34.43 | (8) | |
| 2.8 | of which: LNG sales | 2.4 | 3.0 | (20) | 5.2 | 5.2 |
(*) Data include intercompany sales.
In the second quarter of 2022, natural gas sales of 13.38 bcm decreased by 21% compared to the same period of 2021, due to the lower gas volumes marketed in Italy, particularly at the spot market and in the wholesale segment, and in the European markets, mainly in France. Also, worldwide LNG sales decreased compared to the second quarter of 2021. These negatives were partly offset by higher gas volumes marketed in Germany. In the first half of 2022, natural gas sales amounted to 31.64 bcm, down 8% vs the same period of 2021, due to the same drivers as for the quarter.
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2022 | (€ million) | 2022 | 2021 | % Ch. | 2022 | 2021 | % Ch. |
| (977) | Operating profit (loss) | (1,083) | (311) | (2,060) | (240) | ||
| 1,908 | Exclusion of special items | 1,069 | 335 | 2,977 | 234 | ||
| 931 | Adjusted operating profit (loss) | (14) | 24 | (158) | 917 | (6) | |
| (5) | Net finance (expense) income | (15) | (1) | (20) | (4) | ||
| 1 | Net income (expense) from investments | 1 | 1 | 2 | (2) | ||
| (271) | Income taxes | (30) | (17) | (301) | (11) | ||
| 656 | Adjusted net profit (loss) | (58) | 7 | 598 | (23) | ||
| 3 | Capital expenditure | 6 | 15 | (60) | 9 | 15 | (40) |
In the second quarter of 2022, the Global Gas & LNG Portfolio segment reported an adjusted operating loss of €14 million in line with normal seasonality patterns. In the first half of 2022, adjusted operating profit was €917 million, an improvement from the same period of 2021, mainly due to the strong pricing environment and margin optimization leveraging on the flexibility of the natural gas supply portfolio in inventory management and the diversified price indexation.
For the disclosure on business segment special charges, see "Special items" in the Group results section.
| IQ | IIQ | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2022 | 2021 | % Ch. | 2022 | 2021 | % Ch. | ||
| (0.9) | Standard Eni Refining Margin (SERM) | \$/bbl | 17.2 | (0.4) | 8.2 | (0.5) | ||
| 3.50 | Throughputs in Italy | mmtonnes | 4.63 | 4.00 | 16 | 8.13 | 7.85 | 4 |
| 2.57 | Throughputs in the rest of World | 2.78 | 2.75 | 1 | 5.35 | 5.30 | 1 | |
| 6.07 | Total throughputs | 7.41 | 6.75 | 10 | 13.48 | 13.15 | 3 | |
| 70 | Average refineries utilization rate | % | 90 | 73 | 80 | 72 | ||
| 91 | Bio throughputs | ktonnes | 144 | 145 | (1) | 235 | 303 | (22) |
| 36 | Average bio refineries utilization rate | % | 57 | 57 | 47 | 60 | ||
| Marketing | ||||||||
| 1.68 | Retail sales in Europe | mmtonnes | 1.87 | 1.79 | 4 | 3.55 | 3.26 | 9 |
| 1.20 | Retail sales in Italy | 1.35 | 1.27 | 6 | 2.55 | 2.31 | 10 | |
| 0.48 | Retail sales in the rest of Europe | 0.52 | 0.52 | 1.00 | 0.95 | 5 | ||
| 22.0 | Retail market share in Italy | % | 21.7 | 22.3 | 21.8 | 22.4 | ||
| 1.87 | Wholesale sales in Europe | mmtonnes | 2.24 | 2.00 | 12 | 4.11 | 3.72 | 11 |
| 1.32 | Wholesale sales in Italy | 1.60 | 1.46 | 10 | 2.92 | 2.75 | 6 | |
| 0.55 | Wholesale sales in the rest of Europe | 0.64 | 0.54 | 19 | 1.19 | 0.97 | 23 | |
| Chemicals | ||||||||
| 1.13 | Sales of chemical products | mmtonnes | 1.07 | 1.14 | (6) | 2.20 | 2.32 | (5) |
| 70 | Average plant utilization rate | % | 69 | 65 | 69 | 69 |
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2022 | (€ million) | 2022 | 2021 | % Ch. | 2022 | 2021 | % Ch. |
| 662 | Operating profit (loss) | 1,617 | (424) | 2,279 | (115) | ||
| (763) | Exclusion of inventory holding (gains) losses | (625) | (350) | (1,388) | (832) | ||
| 10 | Exclusion of special items | 112 | 964 | 122 | 1,017 | ||
| (91) | Adjusted operating profit (loss) | 1,104 | 190 | 1,013 | 70 | ||
| 24 | ‐ Refining & Marketing | 979 | (12) | 1,003 | (171) | ||
| (115) | ‐ Chemicals | 125 | 202 | (38) | 10 | 241 | (96) |
| (10) | Net finance (expense) income | (19) | 2 | (29) | (10) | ||
| 52 | Net income (expense) from investments | 166 | (2) | 218 | (33) | ||
| 45 | of which: ADNOC R> | 151 | (14) | 196 | (49) | ||
| (5) | Income taxes | (319) | (35) | (324) | (3) | ||
| (54) | Adjusted net profit (loss) | 932 | 155 | 878 | 24 | ||
| 92 | Capital expenditure | 139 | 206 | (33) | 231 | 333 | (31) |
For the disclosure on business segment special charges, see "Special items" in the Group results section.
| IQ | IIQ | IH | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 2022 | 2021 | % Ch. | 2022 | 2021 | % Ch. | ||||
| Plenitude | ||||||||||
| 3.42 | Retail and business gas sales | bcm | 0.95 | 1.08 | (12) | 4.37 | 4.60 | (5) | ||
| 5.10 | Retail and business power sales to end customers | TWh | 4.49 | 3.88 | 16 | 9.58 | 7.53 | 27 | ||
| 10.07 | Retail/business customers | mln pod | 9.95 | 9.95 | 0 | 9.95 | 9.95 | 0 | ||
| 557 | Energy production from renewable sources | GWh | 662 | 144 | 360 | 1,220 | 264 | 362 | ||
| 1,397 | Installed capacity from renewables at period end | MW | 1,524 | 359 | 325 | 1,524 | 359 | 325 | ||
| 57 | of which: ‐ photovoltaic | % | 57 | 74 | 57 | 74 | ||||
| 42 | ‐ wind | 42 | 24 | 42 | 24 | |||||
| 1 | ‐ installed storage capacity | 1 | 2 | 1 | 2 | |||||
| Power | ||||||||||
| 5.73 | Power sales in the open market | TWh | 5.61 | 6.55 | (14) | 11.34 | 12.97 | (13) | ||
| 6.07 | Thermoelectric production | 4.99 | 5.08 | (2) | 11.06 | 10.20 | 8 |
| IQ | IIQ | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | (€ million) | 2022 | 2021 | % Ch. | 2022 | 2021 | % Ch. | |
| 1,594 | Operating profit (loss) | 1,019 | 598 | 2,613 | 828 | |||
| (1,409) | Exclusion of special items | (879) | (490) | (2,288) | (518) | |||
| 185 | Adjusted operating profit (loss) | 140 | 108 | 30 | 325 | 310 | 5 | |
| 139 | ‐ Plenitude | 112 | 71 | 58 | 251 | 247 | 2 | |
| 46 | ‐ Power | 28 | 37 | (24) | 74 | 63 | 17 | |
| (3) | Net finance (expense) income | (4) | (1) | (7) | (1) | |||
| (2) | Net income (expense) from investments | (3) | (2) | 3 | ||||
| (61) | Income taxes | (41) | (34) | (102) | (89) | |||
| 119 | Adjusted net profit (loss) | 95 | 70 | 36 | 214 | 223 | (4) | |
| 141 | Capital expenditure | 181 | 76 | 138 | 322 | 160 | 101 |
In the second quarter of 2022, Plenitude reported an adjusted operating profit of €112 million, an increase of €41 million compared to the same period in 2021, due to a ramp-up in produced volumes of renewable electricity and higher wholesale prices, as well as effective customer base management, partly offset by a negative trading environment, adverse regulatory effects. In the first half of 2022, adjusted operating result was €251 million barely unchanged from the same period in 2021 due to the same drivers as for the second quarter.
The Power generation business from gas-fired plants in the second quarter of 2022, reported an adjusted operating profit of €28 million, down 24% compared to the same period in 2021, mainly due to lower power sales in the open market. In the first half of 2022, adjusted operating result was €74 million, up €11 million compared to the first half of 2021.
For the disclosure on business segment special charges, see "Special items" in the Group results section.
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2022 | (€ million) | 2022 | 2021 | % Ch. | 2022 | 2021 | % Ch. |
| 32,129 | Sales from operations | 31,556 | 16,294 | 94 | 63,685 | 30,788 | 107 |
| 5,352 | Operating profit (loss) | 5,970 | 1,995 | 11,322 | 3,857 | ||
| (713) | Exclusion of inventory holding (gains) losses | (638) | (351) | (1,351) | (815) | ||
| 552 | Exclusion of special items ⁽ᵃ⁾ | 509 | 401 | 1,061 | 324 | ||
| 5,191 | Adjusted operating profit (loss) | 5,841 | 2,045 | 186 | 11,032 | 3,366 | 228 |
| Breakdown by segment: | |||||||
| 4,381 | Exploration & Production | 4,867 | 1,841 | 164 | 9,248 | 3,219 | 187 |
| 931 | GGP | (14) | 24 | 917 | (6) | ||
| (91) | Refining & Marketing and Chemicals | 1,104 | 190 | 481 | 1,013 | 70 | |
| 185 | Plenitude & Power | 140 | 108 | 30 | 325 | 310 | 5 |
| (174) | Corporate and other activities | (120) | (111) | (8) | (294) | (257) | (14) |
| (41) | Impact of unrealized intragroup profit elimination and other consolidation adjustments Utile (perdita) operativo adjusted continuing operations |
(136) | (7) | (177) | 30 | #DIV/0! | |
| 3,583 | Net profit (loss) attributable to Eni's shareholders | 3,815 | 247 | 7,398 | 1,103 | ||
| (507) | Exclusion of inventory holding (gains) losses | (455) | (252) | (962) | (581) | ||
| 194 | Exclusion of special items ⁽ᵃ⁾ | 448 | 934 | 642 | 677 | ||
| 3,270 | Adjusted net profit (loss) attributable to Eni's shareholders | 3,808 | 929 | 7,078 | 1,199 |
(a) For further information see table "Breakdown of special items".
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2022 | (€ million) | 2022 | 2021 | Change | 2022 | 2021 | Change |
| 3,589 | Net profit (loss) | 3,819 | 252 | 3,567 | 7,408 | 1,112 | 6,296 |
| Adjustments to reconcile net profit (loss) to net cash provided by operating activities: | |||||||
| 1,554 | ‐ depreciation, depletion and amortization and other non monetary items | 1,211 | 2,810 | (1,599) | 2,765 | 4,273 | (1,508) |
| (334) | ‐ net gains on disposal of assets | (110) | (6) | (104) | (444) | (88) | (356) |
| 2,454 | ‐ dividends, interests and taxes | 2,731 | 1,088 | 1,643 | 5,185 | 2,135 | 3,050 |
| (2,605) | Changes in working capital related to operations | (1,235) | (606) | (629) | (3,840) | (1,797) | (2,043) |
| 58 | Dividends received by equity investments | 247 | 204 | 43 | 305 | 354 | (49) |
| (1,393) | Taxes paid | (2,271) | (839) | (1,432) | (3,664) | (1,502) | (2,162) |
| (225) | Interests (paid) received | (209) | (186) | (23) | (434) | (394) | (40) |
| 3,098 | Net cash provided by operating activities | 4,183 | 2,717 | 1,466 | 7,281 | 4,093 | 3,188 |
| (1,364) | Capital expenditure | (1,829) | (1,248) | (581) | (3,193) | (2,387) | (806) |
| (1,194) | Investments | (73) | (351) | 278 | (1,267) | (871) | (396) |
| Disposal of consolidated subsidiaries, businesses, tangible and intangible assets and | |||||||
| 574 | investments | 330 | 68 | 262 | 904 | 237 | 667 |
| (161) | Other cash flow related to investing activities | 417 | 68 | 349 | 256 | 73 | 183 |
| 953 | Free cash flow | 3,028 | 1,254 | 1,774 | 3,981 | 1,145 | 2,836 |
| 2,715 | Net cash inflow (outflow) related to financial activities | (1,045) | (634) | (411) | 1,670 | (1,185) | 2,855 |
| 1,890 | Changes in short and long‐term financial debt | (2,596) | (265) | (2,331) | (706) | (361) | (345) |
| (290) | Repayment of lease liabilities | (266) | (226) | (40) | (556) | (445) | (111) |
| (32) | Dividends paid and changes in non‐controlling interests and reserves | (1,681) | (844) | (837) | (1,713) | (844) | (869) |
| (39) | Net issue (repayment) of perpetual hybrid bond | (48) | 1,985 | (2,033) | (87) | 1,975 | (2,062) |
| 9 | Effect of changes in consolidation and exchange differences of cash and cash equivalent | 70 | (14) | 84 | 79 | 22 | 57 |
| 5,206 | NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENT | (2,538) | 1,256 | (3,794) | 2,668 | 307 | 2,361 |
| 5,606 | Adjusted net cash before changes in working capital at replacement cost | 5,191 | 2,797 | 2,394 | 10,797 | 4,757 | 6,040 |
| IQ | IIQ | IH | |||||
| 2022 | (€ million) | 2022 | 2021 | Change | 2022 | 2021 | Change |
| 953 | Free cash flow | 3,028 | 1,254 | 1,774 | 3,981 | 1,145 | 2,836 |
| (290) | Repayment of lease liabilities | (266) | (226) | (40) | (556) | (445) | (111) |
| (79) | Net borrowings of acquired companies | (9) | (71) | 62 | (88) | (241) | 153 |
| (149) | Exchange differences on net borrowings and other changes | (273) | 101 | (374) | (422) | (62) | (360) |
| (32) | Dividends paid and changes in non‐controlling interest and reserves | (1,681) | (844) | (837) | (1,713) | (844) | (869) |
| (39) | Net issue (repayment) of perpetual hybrid bond | (48) | 1,985 | (2,033) | (87) | 1,975 | (2,062) |
| 364 | CHANGE IN NET BORROWINGS BEFORE LEASE LIABILITIES | 751 | 2,199 | (1,448) | 1,115 | 1,528 | (413) |
| 290 | Repayment of lease liabilities | 266 | 226 | 40 | 556 | 445 | 111 |
| (323) | Inception of new leases and other changes | 199 | (241) | 440 | (124) | (710) | 586 |
| (33) | Change in lease liabilities | 465 | (15) | 480 | 432 | (265) | 697 |
| 331 | CHANGE IN NET BORROWINGS AFTER LEASE LIABILITIES | 1,216 | 2,184 | (968) | 1,547 | 1,263 | 284 |
Net cash provided by operating activities for the first half of 2022 was €7.3 billion, an increase of €3.2 billion compared to the first half of 2021, driven by a better scenario in the upstream segment and a strong contribution from R&M business. The cash flow benefitted from trade receivables (€2.7 billion) due in subsequent reporting periods divested to financing institutions, up by approximately €0.6 billion compared to the amount divested at the end of 2021 and slightly higher than the net benefit made in the first half 2021.
The outflow relating to the working capital of approximately €3.8 billion was due to the change in the value of inventory holding accounted for under the weighted-average method in a rising price environment, the build-up of gas inventories and invoice payments for gas supplies. The dividends received by investments mainly related to Vår Energi and Nigeria LNG.
Cash flow from operations before changes in working capital at replacement cost was €10,797 million. This non-GAAP measure includes net cash provided by operating activities before changes in working capital and excluding the following items: inventory holding gains or losses relating to oil and products, the timing difference between gas inventories accounted at weighted average cost and management own measure of performance leveraging inventories to optimize margin, provisions for extraordinary credit losses and charges, and the fair value of commodity derivatives lacking the formal criteria to be designated as hedges, the first instalment of an Italian one-off windfall tax levied on energy companies for fiscal year 2022, as well as the reclassification as an operating cash flow of a reimbursement of share capital made by an associate.
A reconciliation of cash flow from operations before changes in working capital at replacement cost to net cash provided by operating activities is provided below:
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2022 | (€ million) | 2022 | 2021 | Change | 2022 | 2021 | Change |
| 3,098 | Net cash provided by operating activities | 4,183 | 2,717 | 1,466 | 7,281 | 4,093 | 3,188 |
| 2,605 | Changes in working capital related to operations | 1,235 | 606 | 629 | 3,840 | 1,797 | 2,043 |
| 605 | Exclusion of commodity derivatives | (115) | (111) | (4) | 490 | (269) | 759 |
| (713) | Exclusion of inventory holding (gains) losses | (638) | (351) | (287) | (1,351) | (815) | (536) |
| 5,595 | Net cash before changes in working capital at replacement cost | 4,665 | 2,861 | 1,804 | 10,260 | 4,806 | 5,454 |
| 11 | Provisions for extraordinary credit losses and other items | 526 | (64) | 590 | 537 | (49) | 586 |
| 5,606 | Adjusted net cash before changes in working capital at replacement cost | 5,191 | 2,797 | 2,394 | 10,797 | 4,757 | 6,040 |
Organic capex was €3.44 billion, higher than the comparative period in 2021 (up 18%), and included the funding of the CFS (Commonwealth Fusion Systems) venture engaged in developing magnetic fusion. They were fully funded by the adjusted net cash flow.
Cash outflows for acquisitions net of divestments were €0.9 billion (including acquired net finance debt) and related to the acquisition of a 20% stake in the Dogger Bank C offshore wind project in the North Sea, the 100% stake in SKGR company owner of a portfolio of photovoltaic plants in Greece, renewable capacity in the United States as well as a capital contribution to our joint venture Saipem to support a new industrial plan and a financial restructuring of the investee. These outflows were partly offset by the divestment of a stake of the joint venture Vår Energi, with proceeds net to Eni of about €0.5 billion.
Net financial borrowings before IFRS 16 decreased by around €1.1 billion due to the organic free cash flow (approximately €5 billion), partly offset by the payment of the 2021 balance dividends to Eni's shareholders of approximately €1.5 billion, the €0.2 billion buy-back program, net effect of acquisitions and divestments (€0.9 billion of cash outflow), payments of lease liabilities for €0.6 billion, the payment of the coupon of perpetual subordinated bonds, as well as by the effect of exchange differences and other minor changes on net borrowings (€0.6 billion).
| (€ million) | Jun. 30, 2022 | Dec. 31, 2021 | Change |
|---|---|---|---|
| Fixed assets | |||
| Property, plant and equipment | 54,871 | 56,299 | (1,428) |
| Right of use | 4,401 | 4,821 | (420) |
| Intangible assets | 4,851 | 4,799 | 52 |
| Inventories ‐ Compulsory stock | 1,307 | 1,053 | 254 |
| Equity‐accounted investments and other investments | 7,300 | 7,181 | 119 |
| Receivables and securities held for operating purposes | 2,087 | 1,902 | 185 |
| Net payables related to capital expenditure | (2,040) | (1,804) | (236) |
| 72,777 | 74,251 | (1,474) | |
| Net working capital | |||
| Inventories | 8,820 | 6,072 | 2,748 |
| Trade receivables | 15,853 | 15,524 | 329 |
| Trade payables | (16,202) | (16,795) | 593 |
| Net tax assets (liabilities) | (4,835) | (3,678) | (1,157) |
| Provisions | (11,959) | (13,593) | 1,634 |
| Other current assets and liabilities | (4,300) | (2,258) | (2,042) |
| (12,623) | (14,728) | 2,105 | |
| Provisions for employee benefits | (803) | (819) | 16 |
| Assets held for sale including related liabilities | 5,438 | 139 | 5,299 |
| CAPITAL EMPLOYED, NET | 64,789 | 58,843 | 5,946 |
| Eni's shareholders equity | 51,917 | 44,437 | 7,480 |
| Non‐controlling interest | 95 | 82 | 13 |
| Shareholders' equity | 52,012 | 44,519 | 7,493 |
| Net borrowings before lease liabilities ex IFRS 16 | 7,872 | 8,987 | (1,115) |
| Lease liabilities | 4,905 | 5,337 | (432) |
| ‐ of which Eni working interest | 4,417 | 3,653 | 764 |
| ‐ of which Joint operators' working interest | 488 | 1,684 | (1,196) |
| Net borrowings after lease liabilities ex IFRS 16 | 12,777 | 14,324 | (1,547) |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 64,789 | 58,843 | 5,946 |
| Leverage before lease liabilities ex IFRS 16 | 0.15 | 0.20 | (0.05) |
| Leverage after lease liabilities ex IFRS 16 | 0.25 | 0.32 | (0.07) |
| Gearing | 0.20 | 0.24 | (0.05) |
As of June 30, 2022, fixed assets of €72.8 billion decreased by €1.5 billion from December 31, 2021, due to the reclassification of Eni Angola's assets as held for sale following the merger agreement signed in March 2022 with BP. Other movements in fixed assets included capital expenditure and acquisitions incurred in the period and positive currency translation differences (the period-end exchange rate of EUR vs. USD was 1.039, down 8.3% compared to 1.133 as of December 31, 2021), partly offset by DD&A (€3,612 million).
Net working capital (-€12.6 billion) increased by €2.1 billion mainly as a result of increased value of oil and product inventories due to the weighted-average cost method of accounting in an environment of rising prices (up €2.7 billion). These were partly offset by the accrual of income taxes for the period of €1.2 billion (net of payments made), as well as by a decrease in other current assets and liabilities (down €2.04 billion) due to fair value changes of derivative instruments.
Shareholders' equity (€52 billion) increased by approximately €7.5 billion compared to December 31, 2021, due to the net profit for the period (€7.4 billion), positive foreign currency translation differences (about €3.5 billion) reflecting the appreciation of the US dollar vs. the euro as of June 30, 2022, vs. December 31, 2021, partly offset by the negative change in the cash flow hedge reserve of €2.7 billion reflecting trends in gas prices and dividend payments.
Net borrowings1 before lease liabilities as of June 30, 2022, were €7.9 billion, down €1.1 billion from December 31, 2021. Leverage2 – the ratio of the borrowings to total equity calculated before the impact of IFRS 16 - was 0.15 on June 30, 2022, lower than December 31, 2021 (0.20).
The breakdown of special items recorded in operating profit by segment (net charges of €1,061 million and of €509 million in the first half and in the second quarter, respectively) is as follows:
The reclassification to adjusted operating profit of the positive balance of €148 million (€113 million in the second quarter) related to derivative financial instruments used to manage margin exposure to foreign currency exchange rate movements and exchange translation differences of commercial payables and receivables.
The other special items in the first half of 2022 were related to: (i) the gain on the share offering of the Vår Energi investee through an IPO and listing at the Norwegian stock exchange; (ii) a charge relating to an Italian windfall tax levied on energy companies for fiscal year 2022 enacted by Law 51/2022; (iii) the alignment to current values of the raw materials and products inventory of the ADNOC refinery.
1 Details on net borrowings are furnished on page 28.
2 Non-GAAP financial measures and other alternative performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables in line with guidance provided by ESMA guidelines on alternative performance measures (ESMA/2015/1415), published on October 5, 2015. For further information, see the section "Non-GAAP measures" of this press release. See pages 19 and subsequent.
This press release on Eni's results for the second quarter and the first half of 2022 has been prepared on a voluntary basis according to article 82‐ter, Regulations on issuers (CONSOB Regulation No. 11971 of May 14, 1999 and subsequent amendments and inclusions). The disclosure of results and business trends on a quarterly basis is consistent with Eni's policy to provide the market and investors with regular information about the Company's financial and industrial performances and business prospects considering the reporting policy followed by oil&gas peers who are communicating results on quarterly basis. Results and cash flow are presented for the first and second quarter of 2022, the first half of 2022 and for the second quarter and first half of 2021. Information
on the Company's financial position relates to end of the periods as of June 30, 2022 and December 31, 2021.
Accounts set forth herein have been prepared in accordance with the evaluation and recognition criteria set by the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and adopted by the European Commission according to the procedure set forth in Article 6 of the European Regulation (CE) No. 1606/2002 of the European Parliament and European Council of July 19, 2002.
These criteria are unchanged from the 2021 Annual Report on Form 20‐F filed with the US SEC on April 8, 2022, which investors are urged to read.
The interim consolidated financial report as at June 30, 2022 prepared in accordance with Italian listing standards, subject to a limited review by the external auditors is due to be published in the first week of August.
Non‐GAAP financial measures and other alternative performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables in line with guidance provided by ESMA guidelines on alternative performance measures (ESMA/2015/1415), published on October 5, 2015. For further information, see the section "Alternative performance measures (Non‐GAAP measures)" of this press release.
* * *
The manager responsible for the preparation of the Company's financial reports, Francesco Esposito, declares pursuant to rule 154‐bis paragraph 2 of Legislative Decree No. 58/1998 that data and information disclosed in this press release correspond to the Company's evidence and accounting books and records.
* * *
This press release contains certain forward‐looking statements particularly those regarding capital expenditure, development and management of oil and gas resources, dividends, share repurchases, allocation of future cash flow from operations, future operating performance, gearing, targets of production and sales growth, new markets and the progress and timing of projects. By their nature, forward‐looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will or may occur in the future. Actual results may differ from those expressed in such statements, depending on a variety of factors, including the impact of the pandemic disease, the timing of bringing new fields on stream; management's ability in carrying out industrial plans and in succeeding in commercial transactions; future levels of industry product supply; demand and pricing; operational issues; general economic conditions; political stability and economic growth in relevant areas of the world; changes in laws and governmental regulations; development and use of new technology; changes in public expectations and other changes in business conditions; the actions of competitors and other factors discussed elsewhere in this document. Due to the seasonality in demand for natural gas and certain refined products and the changes in a number of external factors affecting Eni's operations, such as prices and margins of hydrocarbons and refined products, Eni's results from operations and changes in net borrowings for the quarter of the year cannot be extrapolated on an annual basis.
* * *
Company Contacts Press Office: Tel. +39.0252031875 ‐ +39.0659822030 Freephone for shareholders (from Italy): 800940924 Freephone for shareholders (from abroad): +80011223456 Switchboard: +39‐0659821 [email protected] [email protected] [email protected] website: www.eni.com
* * *
Eni Società per Azioni, Rome, Piazzale Enrico Mattei, 1 Share capital: €4,005,358,876 fully paid. Tax identification number 00484960588 Tel.: +39 0659821 ‐ Fax: +39 0659822141
This press release for the second quarter and the first half of 2022 results (not subject to audit) is also available on Eni's website eni.com.
Management evaluates underlying business performance on the basis of Non-GAAP financial measures, which are not provided by IFRS ("Alternative performance measures"), such as adjusted operating profit, adjusted net profit, which are arrived at by excluding from reported results certain gains and losses, defined special items, which include, among others, asset impairments, including impairments of deferred tax assets, gains on disposals, risk provisions, restructuring charges, the accounting effect of fair-valued derivatives used to hedge exposure to the commodity, exchange rate and interest rate risks, which lack the formal criteria to be accounted as hedges, and analogously evaluation effects of assets and liabilities utilized in a relation of natural hedge of the above mentioned market risks. Furthermore, in determining the business segments' adjusted results, finance charges on finance debt and interest income are excluded (see below). In determining adjusted results, inventory holding gains or losses are excluded from base business performance, which is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting as required by IFRS, except in those business segments where inventories are utilized as a lever to optimize margins.
Finally, the same special charges/gains are excluded from the Eni's share of results at JVs and other equity accounted entities, including any profit/loss on inventory holding.
Management is disclosing Non-GAAP measures of performance to facilitate a comparison of base business performance across periods, and to allow financial analysts to evaluate Eni's trading performance on the basis of their forecasting models.
Non-GAAP financial measures should be read together with information determined by applying IFRS and do not stand in for them. Other companies may adopt different methodologies to determine Non-GAAP measures.
Follows the description of the main alternative performance measures adopted by Eni. The measures reported below refer to the performance of the reporting periods disclosed in this press release:
Adjusted operating profit and adjusted net profit are determined by excluding inventory holding gains or losses, special items and, in determining the business segments' adjusted results, finance charges on finance debt and interest income. The adjusted operating profit of each business segment reports gains and losses on derivative financial instruments entered into to manage exposure to movements in foreign currency exchange rates, which impact industrial margins and translation of commercial payables and receivables. Accordingly, also currency translation effects recorded through profit and loss are reported within business segments' adjusted operating profit. The taxation effect of the items excluded from adjusted operating or net profit is determined based on the specific rate of taxes applicable to each of them.
Finance charges or income related to net borrowings excluded from the adjusted net profit of business segments are comprised of interest charges on finance debt and interest income earned on cash and cash equivalents not related to operations. Therefore, the adjusted net profit of business segments includes finance charges or income deriving from certain segment operated assets, i.e., interest income on certain receivable financing and securities related to operations and finance charge pertaining to the accretion of certain provisions recorded on a discounted basis (as in the case of the asset retirement obligations in the Exploration & Production segment).
This is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting as required by IFRS.
These include certain significant income or charges pertaining to either: (i) infrequent or unusual events and transactions, being identified as non-recurring items under such circumstances; (ii) certain events or transactions which are not considered to be representative of the ordinary course of business, as in the case of environmental provisions, restructuring charges, asset impairments or write ups and gains or losses on divestments even though they occurred in past periods or are likely to occur in future ones. Exchange rate differences and derivatives relating to industrial activities and commercial payables and receivables, particularly exchange rate derivatives to manage commodity pricing formulas which are quoted in a currency other than the functional currency are reclassified in operating profit with a corresponding adjustment to net finance charges, notwithstanding the handling of foreign currency exchange risks is made centrally by netting off naturally-occurring opposite positions and then dealing with any residual risk exposure in the derivative market. Finally, special items include the accounting effects of fair-valued commodity derivatives relating to commercial exposures, in addition to those which lack the criteria to be designed as hedges, also those which are not eligible for the own use exemption, including the ineffective portion of cash flow hedges, as well as the accounting effects of settled commodity and exchange rates derivatives whenever it is deemed that the underlying transaction is expected to occur in future reporting periods.
Correspondently, special charges/gains also include the evaluation effects relating to assets/liabilities utilized in a natural hedge relation to offset a market risk, as in the case of accrued currency differences at finance debt denominated in a currency other than the reporting currency, where the cash outflows for the reimbursement are matched by highly probable cash inflows in the same currency. The deferral of both the unrealized portion of fair-valued commodity and other derivatives and evaluation effects are reversed to future reporting periods when the underlying transaction occurs.
As provided for in Decision No. 15519 of July 27, 2006 of the Italian market regulator (CONSOB), non-recurring material income or charges are to be clearly reported in the management's discussion and financial tables.
Leverage is a Non-GAAP measure of the Company's financial condition, calculated as the ratio between net borrowings and shareholders' equity, including non-controlling interest. Leverage is the reference ratio to assess the solidity and efficiency of the Group balance sheet in terms of incidence of funding sources including third-party funding and equity as well as to carry out benchmark analysis with industry standards.
Gearing is calculated as the ratio between net borrowings and capital employed net and measures how much of capital employed net is financed recurring to third-party funding.
This is defined as net cash provided from operating activities before changes in working capital at replacement cost. It also excludes certain non-recurring charges such as extraordinary credit allowances and, considering the high market volatility, changes in the fair value of commodity derivatives lacking the formal criteria to be designed as hedges, including derivatives which were not eligible for the own use exemption, the ineffective portion of cash flow hedges, as well as the effects of certain settled commodity derivatives whenever it is deemed that the underlying transaction is expected to occur in future reporting periods.
Free cash flow represents the link existing between changes in cash and cash equivalents (deriving from the statutory cash flows statement) and in net borrowings (deriving from the summarized cash flow statement) that occurred from the beginning of the period to the end of period. Free cash flow is the cash in excess of capital expenditure needs. Starting from free cash flow it is possible to determine either: (i) changes in cash and cash equivalents for the period by adding/deducting cash flows relating to financing debts/receivables (issuance/repayment of debt and receivables related to financing activities), shareholders' equity (dividends paid, net repurchase of own shares, capital issuance) and the effect of changes in consolidation and of exchange rate differences; (ii) changes in net borrowings for the period by adding/deducting cash flows relating to shareholders' equity and the effect of changes in consolidation and of exchange rate differences.
Net borrowings is calculated as total finance debt less cash, cash equivalents and certain very liquid investments not related to operations, including among others non-operating financing receivables. Financial activities are qualified as "not related to operations" when these are not strictly related to the business operations.
| (€ million) | |||||||
|---|---|---|---|---|---|---|---|
| Second Quarter 2022 | Exploration & Production |
Global Gas & LNG Portfolio |
Refining & Marketing and Chemicals |
Plenitude & Power | Corporate and other activities |
Impact of unrealized intragroup profit elimination |
GROUP |
| Reported operating profit (loss) | 4,779 | (1,083) | 1,617 | 1,019 | (239) | (123) | 5,970 |
| Exclusion of inventory holding (gains) losses | (625) | (13) | (638) | ||||
| Exclusion of special items: | |||||||
| environmental charges | 2 | 110 | 98 | 210 | |||
| impairment losses (impairment reversals), net | 35 | 58 | 3 | 17 | 113 | ||
| impairment of exploration projects | |||||||
| net gains on disposal of assets | (7) | (7) | |||||
| risk provisions | 7 | 5 | 12 | ||||
| provision for redundancy incentives | 3 | 69 | (2) | 70 | |||
| commodity derivatives | 831 | 3 | (949) | (115) | |||
| exchange rate differences and derivatives | (9) | 113 | (34) | (2) | 68 | ||
| other | 53 | 122 | (18) | 1 | 158 | ||
| Special items of operating profit (loss) | 88 | 1,069 | 112 | (879) | 119 | 509 | |
| Adjusted operating profit (loss) | 4,867 | (14) | 1,104 | 140 | (120) | (136) | 5,841 |
| Net finance (expense) income ⁽ᵃ⁾ | (12) | (15) | (19) | (4) | (230) | (280) | |
| Net income (expense) from investments ⁽ᵃ⁾ | 505 | 1 | 166 | (10) | 662 | ||
| Income taxes ⁽ᵃ⁾ | (2,132) | (30) | (319) | (41) | 77 | 34 | (2,411) |
| Tax rate (%) | 38.7 | ||||||
| Adjusted net profit (loss) | 3,228 | (58) | 932 | 95 | (283) | (102) | 3,812 |
| of which: | |||||||
| ‐ Adjusted net profit (loss) of non‐controlling interest | 4 | ||||||
| ‐ Adjusted net profit (loss) attributable to Eni's shareholders | 3,808 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | 3,815 | ||||||
| Exclusion of inventory holding (gains) losses | (455) | ||||||
| Exclusion of special items | 448 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 3,808 |
| (€ million) | |||||||
|---|---|---|---|---|---|---|---|
| Second Quarter 2021 | Exploration & Production |
Global Gas & LNG Portfolio |
Refining & Marketing and Chemicals |
Plenitude & Power | Corporate and other activities |
Impact of unrealized intragroup profit elimination |
GROUP |
| Reported operating profit (loss) | 2,269 | (311) | (424) | 598 | (131) | (6) | 1,995 |
| Exclusion of inventory holding (gains) losses | (350) | (1) | (351) | ||||
| Exclusion of special items: | |||||||
| environmental charges | 9 | 41 | 5 | 55 | |||
| impairment losses (impairment reversals), net | (382) | 946 | 5 | 569 | |||
| impairment of exploration projects | 22 | 22 | |||||
| net gains on disposal of assets | 1 | (7) | 1 | (5) | |||
| risk provisions | 32 | (4) | (1) | 27 | |||
| provision for redundancy incentives | 8 | 8 | 9 | 25 | |||
| commodity derivatives | 369 | 10 | (490) | (111) | |||
| exchange rate differences and derivatives | (5) | (27) | 7 | (25) | |||
| other | (113) | (7) | (37) | 1 | (156) | ||
| Special items of operating profit (loss) | (428) | 335 | 964 | (490) | 20 | 401 | |
| Adjusted operating profit (loss) | 1,841 | 24 | 190 | 108 | (111) | (7) | 2,045 |
| Net finance (expense) income ⁽ᵃ⁾ | (97) | (1) | 2 | (1) | (124) | (221) | |
| Net income (expense) from investments ⁽ᵃ⁾ | 129 | 1 | (2) | (3) | (175) | (50) | |
| Income taxes ⁽ᵃ⁾ | (831) | (17) | (35) | (34) | 76 | 1 | (840) |
| Tax rate (%) | 47.4 | ||||||
| Adjusted net profit (loss) | 1,042 | 7 | 155 | 70 | (334) | (6) | 934 |
| of which: | |||||||
| ‐ Adjusted net profit (loss) of non‐controlling interest | 5 | ||||||
| ‐ Adjusted net profit (loss) attributable to Eni's shareholders | 929 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | 247 | ||||||
| Exclusion of inventory holding (gains) losses | (252) | ||||||
| Exclusion of special items | 934 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 929 |
| (€ million) | |||||||
|---|---|---|---|---|---|---|---|
| First Half 2022 | Exploration & Production |
Global Gas & LNG Portfolio |
Refining & Marketing and Chemicals |
Plenitude & Power | Corporate and other activities |
Impact of unrealized intragroup profit elimination |
GROUP |
| Reported operating profit (loss) | 9,123 | (2,060) | 2,279 | 2,613 | (419) | (214) | 11,322 |
| Exclusion of inventory holding (gains) losses | (1,388) | 37 | (1,351) | ||||
| Exclusion of special items: | |||||||
| environmental charges | 2 | 124 | 98 | 224 | |||
| impairment losses (impairment reversals), net | 43 | 3 | 103 | 3 | 23 | 175 | |
| impairment of exploration projects | |||||||
| net gains on disposal of assets | (2) | (7) | (9) | ||||
| risk provisions | 7 | 5 | 12 | ||||
| provision for redundancy incentives | 17 | 3 | 10 | 69 | 7 | 106 | |
| commodity derivatives | 2,874 | (27) | (2,357) | 490 | |||
| exchange rate differences and derivatives | (14) | 148 | (41) | (3) | 90 | ||
| other | 72 | (51) | (40) | (8) | (27) | ||
| Special items of operating profit (loss) | 125 | 2,977 | 122 | (2,288) | 125 | 1,061 | |
| Adjusted operating profit (loss) | 9,248 | 917 | 1,013 | 325 | (294) | (177) | 11,032 |
| Net finance (expense) income ⁽ᵃ⁾ | (115) | (20) | (29) | (7) | (448) | (619) | |
| Net income (expense) from investments ⁽ᵃ⁾ | 884 | 2 | 218 | (2) | (60) | 1,042 | |
| Income taxes ⁽ᵃ⁾ | (3,869) | (301) | (324) | (102) | 178 | 51 | (4,367) |
| Tax rate (%) | 38.1 | ||||||
| Adjusted net profit (loss) | 6,148 | 598 | 878 | 214 | (624) | (126) | 7,088 |
| of which: | |||||||
| ‐ Adjusted net profit (loss) of non‐controlling interest | 10 | ||||||
| ‐ Adjusted net profit (loss) attributable to Eni's shareholders | 7,078 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | 7,398 | ||||||
| Exclusion of inventory holding (gains) losses | (962) | ||||||
| Exclusion of special items | 642 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 7,078 |
| (€ million) | |||||||
|---|---|---|---|---|---|---|---|
| First Half 2021 | Exploration & Production |
Global Gas & LNG Portfolio |
Refining & Marketing and Chemicals |
Plenitude & Power | Corporate and other activities |
Impact of unrealized intragroup profit elimination |
GROUP |
| Reported operating profit (loss) | 3,665 | (240) | (115) | 828 | (294) | 13 | 3,857 |
| Exclusion of inventory holding (gains) losses | (832) | 17 | (815) | ||||
| Exclusion of special items: | |||||||
| environmental charges | 9 | 65 | 5 | 79 | |||
| impairment losses (impairment reversals), net | (376) | 970 | 8 | 602 | |||
| impairment of exploration projects | 22 | 22 | |||||
| net gains on disposal of assets | (75) | (13) | (1) | 1 | (88) | ||
| risk provisions | 32 | (4) | (1) | 27 | |||
| provision for redundancy incentives | 15 | 18 | 1 | 22 | 56 | ||
| commodity derivatives | 215 | 32 | (516) | (269) | |||
| exchange rate differences and derivatives | 1 | 56 | (2) | (2) | 53 | ||
| other | (74) | (37) | (49) | 2 | (158) | ||
| Special items of operating profit (loss) | (446) | 234 | 1,017 | (518) | 37 | 324 | |
| Adjusted operating profit (loss) | 3,219 | (6) | 70 | 310 | (257) | 30 | 3,366 |
| Net finance (expense) income ⁽ᵃ⁾ | (193) | (4) | (10) | (1) | (263) | (471) | |
| Net income (expense) from investments ⁽ᵃ⁾ | 219 | (2) | (33) | 3 | (212) | (25) | |
| Income taxes ⁽ᵃ⁾ | (1,473) | (11) | (3) | (89) | (77) | (9) | (1,662) |
| Tax rate (%) | 57.9 | ||||||
| Adjusted net profit (loss) | 1,772 | (23) | 24 | 223 | (809) | 21 | 1,208 |
| of which: | |||||||
| ‐ Adjusted net profit (loss) of non‐controlling interest | 9 | ||||||
| ‐ Adjusted net profit (loss) attributable to Eni's shareholders | 1,199 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | 1,103 | ||||||
| Exclusion of inventory holding (gains) losses | (581) | ||||||
| Exclusion of special items | 677 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 1,199 |
| (€ million) | |||||||
|---|---|---|---|---|---|---|---|
| IQ 2022 | Exploration & Production |
Global Gas & LNG Portfolio |
Refining & Marketing and Chemicals |
Plenitude & Power | Corporate and other activities |
Impact of unrealized intragroup profit elimination |
GROUP |
| Reported operating profit (loss) | 4,344 | (977) | 662 | 1,594 | (180) | (91) | 5,352 |
| Exclusion of inventory holding (gains) losses | (763) | 50 | (713) | ||||
| Exclusion of special items: | |||||||
| environmental charges | 14 | 14 | |||||
| impairment losses (impairment reversals), net | 8 | 3 | 45 | 6 | 62 | ||
| net gains on disposal of assets | (2) | (2) | |||||
| provision for redundancy incentives | 17 | 10 | 9 | 36 | |||
| commodity derivatives | 2,043 | (30) | (1,408) | 605 | |||
| exchange rate differences and derivatives | (5) | 35 | (7) | (1) | 22 | ||
| other | 19 | (173) | (22) | (9) | (185) | ||
| Special items of operating profit (loss) | 37 | 1,908 | 10 | (1,409) | 6 | 552 | |
| Adjusted operating profit (loss) | 4,381 | 931 | (91) | 185 | (174) | (41) | 5,191 |
| Net finance (expense) income ⁽ᵃ⁾ | (103) | (5) | (10) | (3) | (218) | (339) | |
| Net income (expense) from investments ⁽ᵃ⁾ | 379 | 1 | 52 | (2) | (50) | 380 | |
| Income taxes ⁽ᵃ⁾ | (1,737) | (271) | (5) | (61) | 101 | 17 | (1,956) |
| Tax rate (%) | 37.4 | ||||||
| Adjusted net profit (loss) | 2,920 | 656 | (54) | 119 | (341) | (24) | 3,276 |
| of which: | |||||||
| ‐ Adjusted net profit (loss) of non‐controlling interest | 6 | ||||||
| ‐ Adjusted net profit (loss) attributable to Eni's shareholders | 3,270 | ||||||
| Reported net profit (loss) attributable to Eni's shareholders | 3,583 | ||||||
| Exclusion of inventory holding (gains) losses | (507) | ||||||
| Exclusion of special items | 194 | ||||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 3,270 |
| IQ | IIQ | IH | ||||
|---|---|---|---|---|---|---|
| 2022 | (€ million) | 2022 | 2021 | 2022 | 2021 | |
| 14 | Environmental charges | 210 | 55 | 224 | 79 | |
| 62 | Impairment losses (impairment reversals), net | 113 | 569 | 175 | 602 | |
| Impairment of exploration projects | 22 | 22 | ||||
| (2) | Net gains on disposal of assets | (7) | (5) | (9) | (88) | |
| Risk provisions | 12 | 27 | 12 | 27 | ||
| 36 | Provisions for redundancy incentives | 70 | 25 | 106 | 56 | |
| 605 | Commodity derivatives | (115) | (111) | 490 | (269) | |
| 22 | Exchange rate differences and derivatives | 68 | (25) | 90 | 53 | |
| (185) | Other | 158 | (156) | (27) | (158) | |
| 552 | Special items of operating profit (loss) | 509 | 401 | 1,061 | 324 | |
| (16) | Net finance (income) expense | (75) | 79 | (91) | 2 | |
| of which: | ||||||
| (22) | ‐ exchange rate differences and derivatives reclassified to operating profit (loss) | (68) | 25 | (90) | (53) | |
| (475) | Net income (expense) from investments | 8 | 449 | (467) | 402 | |
| of which: | ||||||
| ‐ impairment/revaluation of equity investments | 449 | 402 | ||||
| ‐ gain on the divestment of Vår Energi | (100) | (432) | ||||
| 133 | Income taxes | 6 | 5 | 139 | (51) | |
| 194 | Total special items of net profit (loss) | 448 | 934 | 642 | 677 |
| Second Quarter | 2022 IH |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Reported results |
Profit on stock |
Special items |
reclassified expense Finance |
Adjusted results |
(€ million) | Reported results |
Profit on stock |
Special items |
reclassified expense Finance |
Adjusted results |
|
| 5,970 | (638) | 441 | 68 | 5,841 | Operating profit | 11,322 | (1,351) | 971 | 90 | 11,032 | |
| (205) | (7) | (68) | (280) | Finance income (expense) | (528) | (1) | (90) | (619) | |||
| 654 | 8 | 662 | Income (expense) from investments | 1,509 | (467) | 1,042 | |||||
| 46 | 174 | 220 | . Vår Energi | 294 | 161 | 455 | |||||
| 229 | (78) | 151 | . Adnoc R&T ⁽*⁾ | 339 | (143) | 196 | |||||
| (2,600) | 183 | 6 | (2,411) | Income taxes | (4,895) | 389 | 139 | (4,367) | |||
| 3,819 | (455) | 448 | 3,812 | Net profit | 7,408 | (962) | 642 | 7,088 | |||
| 4 | 4 | ‐ Non‐controlling interest | 10 | 10 | |||||||
| 3,815 | 3,808 | Net profit attributable to Eni's shareholders | 7,398 | 7,078 |
⁽*⁾ The Adnoc R&T special item is related to the elimination of the stock profit/loss.
| Second Quarter | 2021 | IH | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Reported results |
Profit on stock |
Special items |
reclassified expense Finance |
Adjusted results |
(€ million) | Reported results |
Profit on stock |
Special items |
reclassified expense Finance |
Adjusted results |
||
| 1,995 | (351) | 426 | (25) | 2,045 | Operating profit | 3,857 | (815) | 271 | 53 | 3,366 | ||
| (300) | 54 | 25 | (221) | Finance income (expense) | (473) | 55 | (53) | (471) | ||||
| (499) | 449 | (50) | Income (expense) from investments | (427) | 402 | (25) | ||||||
| (321) | 402 | 81 | . Vår Energi | (254) | 397 | 143 | ||||||
| 8 | (22) | (14) | . Adnoc R&T ⁽*⁾ | 20 | (69) | (49) | ||||||
| (944) | 99 | 5 | (840) | Income taxes | (1,845) | 234 | (51) | (1,662) | ||||
| 252 | (252) | 934 | 934 | Net profit | 1,112 | (581) | 677 | 1,208 | ||||
| 5 | 5 | ‐ Non‐controlling interest | 9 | 9 | ||||||||
| 247 | 929 | Net profit attributable to Eni's shareholders | 1,103 | 1,199 |
⁽*⁾ The Adnoc R&T special item is related to the elimination of the stock profit/loss.
| First Quarter 2022 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| (€ million) | Reported results |
Profit on stock |
Special items |
reclassified expense Finance |
Adjusted results |
||||
| Operating profit | 5,352 | (713) | 530 | 22 | 5,191 | ||||
| Finance income (expense) | (323) | 6 | (22) | (339) | |||||
| Income (expense) from investments | 855 | (475) | 380 | ||||||
| . Vår Energi | 248 | (13) | 235 | ||||||
| . Adnoc R&T ⁽*⁾ | 110 | (65) | 45 | ||||||
| Income taxes | (2,295) | 206 | 133 | (1,956) | |||||
| Net profit | 3,589 | (507) | 194 | 3,276 | |||||
| ‐ Non‐controlling interest | 6 | 6 | |||||||
| Net profit attributable to Eni's shareholders | 3,583 | 3,270 |
⁽*⁾ The Adnoc R&T special item is related to the elimination of the stock profit/loss.
| IQ | IIQ | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | (€ million) | 2022 | 2021 | % Ch. | 2022 | 2021 | % Ch. | |
| 7,772 | Exploration & Production | 8,424 | 4,690 | 80 | 16,196 | 8,921 | 82 | |
| 13,410 | Global Gas & LNG Portfolio | 9,427 | 3,028 | 211 | 22,837 | 5,943 | ||
| 13,052 | Refining & Marketing and Chemicals | 16,633 | 9,697 | 72 | 29,685 | 17,584 | 69 | |
| 6,219 | Plenitude & Power | 3,748 | 2,012 | 86 | 9,967 | 4,742 | ||
| 394 | Corporate and other activities | 466 | 426 | 9 | 860 | 812 | 6 | |
| (8,718) | Consolidation adjustments | (7,142) | (3,559) | (15,860) | (7,214) | |||
| 32,129 | 31,556 | 16,294 | 94 | 63,685 | 30,788 |
| IQ | IIQ | IH | ||||||
|---|---|---|---|---|---|---|---|---|
| 2022 | (€ million) | 2022 | 2021 | % Ch. | 2022 | 2021 | % Ch. | |
| 23,479 | Purchases, services and other | 23,403 | 11,857 | 97 | 46,882 | 22,117 | 112 | |
| 177 | Impairment losses (impairment reversals) of trade and other receivables, net | (12) | (67) | 82 | 165 | 67 | 146 | |
| 793 | Payroll and related costs | 755 | 702 | 8 | 1,548 | 1,493 | 4 | |
| 36 | of which: provision for redundancy incentives and other | 70 | 25 | 106 | 56 | |||
| 24,449 | 24,146 | 12,492 | 93 | 48,595 | 23,677 |
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2022 | (€ million) | 2022 | 2021 | % Ch. | 2022 | 2021 | % Ch. |
| 1,557 | Exploration & Production | 1,254 | 1,361 | (8) | 2,811 | 2,803 | 0 |
| 55 | Global Gas & LNG Portfolio | 49 | 39 | 26 | 104 | 74 | 41 |
| 121 | Refining & Marketing and Chemicals | 129 | 128 | 1 | 250 | 266 | (6) |
| 86 | Plenitude & Power | 87 | 64 | 36 | 173 | 122 | 42 |
| 34 | Corporate and other activities | 34 | 38 | (11) | 68 | 73 | (7) |
| (8) | Impact of unrealized intragroup profit elimination | (8) | (8) | (16) | (16) | ||
| 1,845 | Total depreciaƟon, depleƟon and amorƟzaƟon | 1,545 | 1,622 | 3,390 | 3,322 | 2 | |
| 62 | Impairment losses (impairment reversals) of tangible and intangible and right of use assets, net |
113 | 569 | (80) | 175 | 602 | (71) |
| 1,907 | Depreciation, depletion, amortization, impairments and reversals | 1,658 | 2,191 | (24) | 3,565 | 3,924 | (9) |
| 25 | Write‐off of tangible and intangible assets | 22 | 24 | (8) | 47 | 29 | |
| 1,932 | 1,680 | 2,215 | (24) | 3,612 | 3,953 | (9) |
| (€ million) | ||||||
|---|---|---|---|---|---|---|
| First Half 2022 | Exploration & Production |
Global Gas & LNG Portfolio |
Refining & Marketing and Chemicals |
Plenitude & Power |
Corporate and other activities |
Group |
| Share of profit (loss) from equity‐accounted investments | 578 | 2 | 337 | (2) | (65) | 850 |
| Dividends | 127 | 24 | 151 | |||
| Net gains (losses) on disposals | 432 | 2 | 434 | |||
| Other income (expense), net | (12) | 88 | (2) | 74 | ||
| 1,125 | 2 | 449 | (2) | (65) | 1,509 |
Leverage is a measure used by management to assess the Company's level of indebtedness. It is calculated as a ratio of net borrowings to shareholders' equity, including non-controlling interest. Management periodically reviews leverage in order to assess the soundness and efficiency of the Group balance sheet in terms of optimal mix between net borrowings and net equity, and to carry out benchmark analysis with industry standards.
| Mar. 31, 2022 |
Change | (€ million) | Jun. 30, 2022 | Dec. 31, 2021 | Change |
|---|---|---|---|---|---|
| 29,908 | (2,191) | Total debt | 27,717 | 27,794 | (77) |
| 6,777 | (1,076) | ‐ Short‐term debt | 5,701 | 4,080 | 1,621 |
| 23,131 | (1,115) | ‐ Long‐term debt | 22,016 | 23,714 | (1,698) |
| (13,464) | 2,564 | Cash and cash equivalents | (10,900) | (8,254) | (2,646) |
| (6,287) | (17) | Financial assets held for trading | (6,304) | (6,301) | (3) |
| (1,534) | (1,107) | Financing receivables held for non‐operating purposes | (2,641) | (4,252) | 1,611 |
| 8,623 | (751) | Net borrowings before lease liabilities ex IFRS 16 | 7,872 | 8,987 | (1,115) |
| 5,370 | (465) | Lease Liabilities | 4,905 | 5,337 | (432) |
| 3,696 | 721 | ‐ of which Eni working interest | 4,417 | 3,653 | 764 |
| 1,674 | (1,186) | ‐ of which Joint operators' working interest | 488 | 1,684 | (1,196) |
| 13,993 | (1,216) | Net borrowings after lease liabilities ex IFRS 16 | 12,777 | 14,324 | (1,547) |
| 47,466 | 4,546 | Shareholders' equity including non‐controlling interest | 52,012 | 44,519 | 7,493 |
| 0.18 | (0.03) | Leverage before lease liability ex IFRS 16 | 0.15 | 0.20 | (0.05) |
| 0.29 | (0.04) | Leverage after lease liability ex IFRS 16 | 0.25 | 0.32 | (0.07) |
| (€ million) | Reported measure | Lease liabilities of Joint operators' working interest |
Pro‐forma measure |
|---|---|---|---|
| Net borrowings after lease liabilities ex IFRS 16 | 12,777 | 488 | 12,289 |
| Shareholders' equity including non‐controlling interest | 52,012 | 52,012 | |
| Pro‐forma leverage | 0.25 | 0.24 |
Pro-forma leverage is net of followers' lease liabilities which are recovered through a cash call mechanism.
| (€ million) | ||
|---|---|---|
| Jun. 30, 2022 | Dec. 31, 2021 | |
| ASSETS | ||
| Current assets | ||
| Cash and cash equivalents | 10,900 | 8,254 |
| Financial assets held for trading | 6,304 | 6,301 |
| Other financial assets | 2,689 | 4,308 |
| Trade and other receivables | 19,104 | 18,850 |
| Inventories | 8,820 | 6,072 |
| Income tax assets | 193 | 195 |
| Other assets | 25,627 | 13,634 |
| 73,637 | 57,614 | |
| Non‐current assets | ||
| Property, plant and equipment | 54,871 | 56,299 |
| Right of use assets | 4,401 | 4,821 |
| Intangible assets | 4,851 | 4,799 |
| Inventory ‐ compulsory stock | 1,307 | 1,053 |
| Equity‐accounted investments | 6,091 | 5,887 |
| Other investments | 1,209 | 1,294 |
| Other financial assets | 2,081 | 1,885 |
| Deferred tax assets | 3,545 | 2,713 |
| Income tax assets | 112 | 108 |
| Other assets | 1,449 | 1,029 |
| 79,917 | 79,888 | |
| Assets held for sale | 9,823 | 263 |
| TOTAL ASSETS | 163,377 | 137,765 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Current liabilities | ||
| Short‐term debt | 5,250 | 2,299 |
| Current portion of long‐term debt | 451 | 1,781 |
| Current portion of long‐term lease liabilities | 835 | 948 |
| Trade and other payables | 21,193 | 21,720 |
| Income taxes payable | 1,179 | 648 |
| Other liabilities | 30,649 | 15,756 |
| 59,557 | 43,152 | |
| Non‐current liabilities | ||
| Long‐term debt | 22,016 | 23,714 |
| Long‐term lease liabilities | 4,070 | 4,389 |
| Provisions for contingencies | 11,959 | 13,593 |
| Provisions for employee benefits | 803 | 819 |
| Deferred tax liabilities | 5,651 | 4,835 |
| Income taxes payable | 372 | 374 |
| Other liabilities | 2,552 | 2,246 |
| 47,423 | 49,970 | |
| Liabilities directly associated with assets held for sale | 4,385 | 124 |
| TOTAL LIABILITIES | 111,365 | 93,246 |
| Share capital | 4,005 | 4,005 |
| Retained earnings | 26,818 | 22,750 |
| Cumulative currency translation differences | 10,051 | 6,530 |
| Other reserves and equity instruments | 4,415 | 6,289 |
| Treasury shares | (770) | (958) |
| Net profit (loss) | 7,398 | 5,821 |
| Total Eni shareholders' equity | 51,917 | 44,437 |
| Non‐controlling interest | 95 | 82 |
| TOTAL SHAREHOLDERS' EQUITY | 52,012 | 44,519 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 163,377 | 137,765 |
| IQ | IIQ | IH | |||
|---|---|---|---|---|---|
| 2022 | (€ million) | 2022 | 2021 | 2022 | 2021 |
| 32,129 | Sales from operations | 31,556 | 16,294 | 63,685 | 30,788 |
| 365 | Other income and revenues | 253 | 346 | 618 | 651 |
| 32,494 | Total revenues | 31,809 | 16,640 | 64,303 | 31,439 |
| (23,479) | Purchases, services and other | (23,403) | (11,857) | (46,882) | (22,117) |
| (177) | Impairment reversals (impairment losses) of trade and other receivables, net | 12 | 67 | (165) | (67) |
| (793) | Payroll and related costs | (755) | (702) | (1,548) | (1,493) |
| (761) | Other operating (expense) income | (13) | 62 | (774) | 48 |
| (1,845) | Depreciation, Depletion and Amortization | (1,545) | (1,622) | (3,390) | (3,322) |
| (62) | Impairment reversals (impairment losses) of tangible, intangible and right of use assets, net |
(113) | (569) | (175) | (602) |
| (25) | Write‐off of tangible and intangible assets | (22) | (24) | (47) | (29) |
| 5,352 | OPERATING PROFIT (LOSS) | 5,970 | 1,995 | 11,322 | 3,857 |
| 1,251 | Finance income | 2,205 | 592 | 3,456 | 1,831 |
| (1,517) | Finance expense | (2,288) | (956) | (3,805) | (2,105) |
| (42) | Net finance income (expense) from financial assets held for trading | (49) | 11 | (91) | 19 |
| (15) | Derivative financial instruments | (73) | 53 | (88) | (218) |
| (323) | FINANCE INCOME (EXPENSE) | (205) | (300) | (528) | (473) |
| 400 | Share of profit (loss) of equity‐accounted investments | 450 | (519) | 850 | (477) |
| 455 | Other gain (loss) from investments | 204 | 20 | 659 | 50 |
| 855 | INCOME (EXPENSE) FROM INVESTMENTS | 654 | (499) | 1,509 | (427) |
| 5,884 | PROFIT (LOSS) BEFORE INCOME TAXES | 6,419 | 1,196 | 12,303 | 2,957 |
| (2,295) | Income taxes | (2,600) | (944) | (4,895) | (1,845) |
| 3,589 | Net profit (loss) | 3,819 | 252 | 7,408 | 1,112 |
| attributable to: | |||||
| 3,583 ‐ Eni's shareholders | 3,815 | 247 | 7,398 | 1,103 | |
| 6 ‐ Non‐controlling interest | 4 | 5 | 10 | 9 | |
| Earnings per share (€ per share) | |||||
| 1.00 | ‐ basic | 1.08 | 0.06 | 2.08 | 0.30 |
| 1.00 | ‐ diluted | 1.07 | 0.06 | 2.07 | 0.30 |
| Weighted average number of shares outstanding (million) | |||||
| 3,539.8 | ‐ basic | 3,536.9 | 3,572.5 | 3,538.3 | 3,572.5 |
| 3,547.4 | ‐ diluted | 3,544.5 | 3,577.9 | 3,544.1 | 3,577.9 |
| IIQ | IH | ||||
|---|---|---|---|---|---|
| (€ million) | 2022 | 2021 | 2022 | 2021 | |
| Net profit (loss) | 3,819 | 252 | 7,408 | 1,112 | |
| Items that are not reclassified to profit or loss in later periods | 106 | 25 | 98 | 18 | |
| Remeasurements of defined benefit plans | 71 | 71 | |||
| Share of other comprehensive income on equity accounted entities | 7 | 2 | 1 | 2 | |
| Change in the fair value of interests with effects on other comprehensive income | 43 | 23 | 41 | 16 | |
| Taxation | (15) | (15) | |||
| Items that may be reclassified to profit in later periods | 2,240 | (786) | 1,611 | 850 | |
| Currency translation differences | 2,651 | (494) | 3,522 | 1,037 | |
| Change in the fair value of cash flow hedging derivatives | (641) | (393) | (2,735) | (221) | |
| Share of other comprehensive income on equity‐accounted entities | 45 | (12) | 36 | (30) | |
| Taxation | 185 | 113 | 788 | 64 | |
| Total other items of comprehensive income (loss) | 2,346 | (761) | 1,709 | 868 | |
| Total comprehensive income (loss) | 6,165 | (509) | 9,117 | 1,980 | |
| attributable to: | |||||
| ‐ Eni's shareholders | 6,160 | (514) | 9,106 | 1,971 | |
| ‐ Non‐controlling interest | 5 | 5 | 11 | 9 |
(€ million) Shareholders' equity at January 1, 2021 37,493 Total comprehensive income (loss) 1,980 Dividends paid to Eni's shareholders (857) Dividends distributed by consolidated subsidiaries (5) Issue of perpetual subordinated bonds 2,000 Coupon of perpetual subordinated bonds (10) Costs for the issue of perpetual subordinated bonds (15) Other changes (6) Total changes 3,087 Shareholders' equity at June 30, 2021 40,580 attributable to: ‐ Eni's shareholders 40,496 ‐ Non‐controlling interest 84 Shareholders' equity at January 1, 2022 44,519 Total comprehensive income (loss) 9,117 Dividends paid to Eni's shareholders (1,522) Dividends distributed by consolidated subsidiaries (13) Coupon of perpetual subordinated bonds (87) Net purchase of treasury shares (212) Other changes 210 Total changes 7,493 Shareholders' equity at June 30, 2022 52,012 attributable to: ‐ Eni's shareholders 51,917 ‐ Non‐controlling interest 95
| IQ | IIQ | IH | ||||
|---|---|---|---|---|---|---|
| 2022 | (€ million) | 2022 | 2021 | 2022 | 2021 | |
| 3,589 | Net profit (loss) | 3,819 | 252 | 7,408 | 1,112 | |
| Adjustments to reconcile net profit (loss) to net cash provided by operating activities: | ||||||
| 1,845 | Depreciation, depletion and amortization | 1,545 | 1,622 | 3,390 | 3,322 | |
| 62 | Impairment losses (impairment reversals) of tangible, intangible and right of use, net | 113 | 569 | 175 | 602 | |
| 25 | Write‐off of tangible and intangible assets | 22 | 24 | 47 | 29 | |
| (400) | Share of (profit) loss of equity‐accounted investments | (450) | 519 | (850) | 477 | |
| (334) | Gains on disposal of assets, net | (110) | (6) | (444) | (88) | |
| (44) | Dividend income | (107) | (39) | (151) | (66) | |
| (8) | Interest income | (41) | (17) | (49) | (38) | |
| 211 | Interest expense | 279 | 200 | 490 | 394 | |
| 2,295 | Income taxes | 2,600 | 944 | 4,895 | 1,845 | |
| 6 | Other changes | (58) | 87 | (52) | (176) | |
| (2,605) | Cash flow from changes in working capital | (1,235) | (606) | (3,840) | (1,797) | |
| (981) | ‐ inventories | (2,092) | (286) | (3,073) | (890) | |
| (4,701) | ‐ trade receivables | 4,554 | (228) | (147) | (1,916) | |
| 2,738 | ‐ trade payables | (3,383) | 503 | (645) | 1,016 | |
| (9) | ‐ provisions for contingencies | 117 | (165) | 108 | (242) | |
| 348 | ‐ other assets and liabilities | (431) | (430) | (83) | 235 | |
| 16 | Net change in the provisions for employee benefits | 39 | (11) | 55 | 19 | |
| 58 | Dividends received | 247 | 204 | 305 | 354 | |
| 6 | Interest received | 7 | 3 | 13 | 15 | |
| (231) | Interest paid | (216) | (189) | (447) | (409) | |
| (1,393) | Income taxes paid, net of tax receivables received | (2,271) | (839) | (3,664) | (1,502) | |
| 3,098 | Net cash provided by operating activities | 4,183 | 2,717 | 7,281 | 4,093 | |
| (2,770) | Cash flow from investing activities | (1,539) | (1,552) | (4,309) | (3,254) | |
| (1,301) | ‐ tangible assets | (1,771) | (1,183) | (3,072) | (2,276) | |
| ‐ prepaid right of use | (2) | (2) | ||||
| (63) | ‐ intangible assets | (58) | (65) | (121) | (111) | |
| (167) | ‐ consolidated subsidiaries and businesses net of cash and cash equivalent acquired | (3) | (331) | (170) | (331) | |
| (1,027) | ‐ investments | (70) | (20) | (1,097) | (540) | |
| (104) | ‐ securities and financing receivables held for operating purposes | (42) | (42) | (146) | (69) | |
| (108) | ‐ change in payables in relation to investing activities | 405 | 91 | 297 | 75 | |
| 625 | Cash flow from disposals | 384 | 89 | 1,009 | 306 | |
| 3 | ‐ tangible assets | 4 | 88 | 7 | 176 | |
| ‐ intangible assets | 12 | 1 | 12 | 1 | ||
| ‐ consolidated subsidiaries and businesses net of cash and cash equivalent disposed of | 4 | (5) | 4 | 76 | ||
| ‐ tax on disposals | (35) | (35) | ||||
| 571 | ‐ investments | 310 | 19 | 881 | 19 | |
| 51 | ‐ securities and financing receivables held for operating purposes | 29 | 21 | 80 | 79 | |
| ‐ change in receivables in relation to disposals | 25 | 25 | (10) | |||
| 2,715 | Net change in receivables and securities not held for operating purposes | (1,045) | (634) | 1,670 | (1,185) | |
| 570 | Net cash used in investing activities | (2,200) | (2,097) | (1,630) | (4,133) |
| IQ | IIQ | IH | |||
|---|---|---|---|---|---|
| 2022 | (€ million) | 2022 | 2021 | 2022 | 2021 |
| 128 | Increase in long‐term debt | 1 | 1,112 | 129 | 1,333 |
| (877) | Payment of long‐term debt | (2,817) | (1,464) | (3,694) | (1,912) |
| (290) | Payment of lease liabilities | (266) | (226) | (556) | (445) |
| 2,639 | Increase (decrease) in short‐term financial debt | 220 | 87 | 2,859 | 218 |
| (30) | Dividends paid to Eni's shareholders | (1,490) | (839) | (1,520) | (839) |
| Dividends paid to non‐controlling interests | (13) | (5) | (13) | (5) | |
| Reimbursement to non‐controlling interest | 20 | 20 | |||
| (2) | Acquisition of additional interests in consolidated subsidiaries | (3) | (5) | ||
| Net purchase of treasury shares | (195) | (195) | |||
| Issue of perpetual subordinated bonds | 1,985 | 1,985 | |||
| (39) | Coupon of perpetual subordinated bonds | (48) | (87) | (10) | |
| 1,529 | Net cash used in financing activities | (4,591) | 650 | (3,062) | 325 |
| 9 | Effect of exchange rate changes on cash and cash equivalents and other changes | 70 | (14) | 79 | 22 |
| 5,206 | Net increase (decrease) in cash and cash equivalents | (2,538) | 1,256 | 2,668 | 307 |
| 8,265 | Cash and cash equivalents ‐ beginning of the period | 13,471 | 8,464 | 8,265 | 9,413 |
| 13,471 | Cash and cash equivalents ‐ end of the period | 10,933 | 9,720 | 10,933 | 9,720 |
| IQ | IIQ | IH | |||||
|---|---|---|---|---|---|---|---|
| 2022 | (€ million) | 2022 | 2021 | % Ch. | 2022 | 2021 | % Ch. |
| 1,080 | Exploration & Production ⁽ᵃ⁾ | 1,489 | 950 | 57 | 2,569 | 1,806 | 42 |
| 76 | of which: ‐ acquisition of proved and unproved properties | 77 | 153 | 13 | |||
| 116 | ‐ exploration | 169 | 126 | 34 | 285 | 160 | 78 |
| 870 | ‐ oil & gas development | 1,192 | 793 | 50 | 2,062 | 1,594 | 29 |
| 3 | Global Gas & LNG Portfolio | 6 | 15 | 9 | 15 | ||
| 92 | Refining & Marketing and Chemicals | 139 | 206 | (33) | 231 | 333 | (31) |
| 68 | ‐ Refining & Marketing | 103 | 137 | (25) | 171 | 232 | (26) |
| 24 | ‐ Chemicals | 36 | 69 | (48) | 60 | 101 | (41) |
| 141 | Plenitude & Power | 181 | 76 | 322 | 160 | ||
| 116 | ‐ Plenitude | 142 | 69 | 258 | 135 | 91 | |
| 25 | ‐ Power | 39 | 7 | 64 | 25 | ||
| 59 | Corporate and other activities | 22 | 20 | 10 | 81 | 94 | (14) |
| (2) | Impact of unrealized intragroup profit elimination | 1 | (1) | (1) | (3) | ||
| 1,373 | Capital expenditure ⁽ᵃ⁾ | 1,838 | 1,266 | 45 | 3,211 | 2,405 | 34 |
(a ) Includes reve rse fa ctoring ope ra tions.
In the first half of 2022, capital expenditure amounted to €3,211 million (€2,405 million in the half of 2021), increasing by 34% y-o-y, and mainly related to:
oil and gas development activities (€2,062 million) mainly in the Egypt, United States, Angola, Mexico, the United Arab Emirates, Kazakhstan, Congo, Ivory Coast, Iraq, Italy and Algeria;
refining activity in Italy and outside Italy (€139 million) mainly relating to the activities to maintain plants' integrity and stay-in-business, as well as HSE initiatives; marketing activity (€32 million) for regulation compliance and stay-in-business initiatives in the retail network in Italy and in the rest of Europe;
Plenitude (€258 million) mainly relating marketing initiatives, acquisition of new customers and development activities in the renewable business.
| IH | ||
|---|---|---|
| 2022 | 2021 | |
| TRIR (Total Recordable Injury Rate) (total recordable injury rate/worked hours) x 1,000,000 |
0.38 | 0.39 |
| Direct GHG emissions (Scope 1) (mmtonnes CO₂ eq.) |
19.9 | 19.5 |
| Direct GHG emissions (Scope 1)/operated hydrocarbon gross production (upstream) (tonnes CO₂ eq./kboe) |
20.8 | 20.2 |
| Direct methane emissions (Scope 1) (ktonnes CH₄) |
28.0 | 26.9 |
| Volumes of hydrocarbon sent to routine flaring (billion Sm³) |
0.5 | 0.6 |
| Total volume of oil spills (>1 barrel) (kbbl) |
2.74 | 3.05 |
| Upstream water reinjection (%) |
58 | 59 |
KPIs refer to 100% of the operated assets.
| IQ | IIQ | IH | ||||
|---|---|---|---|---|---|---|
| 2022 | 2022 | 2021 | 2022 | 2021 | ||
| 1,654 | Production of oil and natural gas ⁽ᵃ⁾⁽ᵇ⁾ | (kboe/d) | 1,578 | 1,597 | 1,616 | 1,650 |
| Italy 84 | 82 | 65 | 83 | 82 | ||
| 213 | Rest of Europe | 179 | 172 | 196 | 205 | |
| 238 | North Africa | 269 | 247 | 254 | 260 | |
| 355 | Egypt | 351 | 371 | 353 | 363 | |
| 283 | Sub‐Saharan Africa | 282 | 293 | 282 | 301 | |
| 163 | Kazakhstan | 108 | 147 | 135 | 150 | |
| 181 | Rest of Asia | 173 | 169 | 177 | 158 | |
| 124 | Americas | 124 | 116 | 124 | 114 | |
| 13 | Australia and Oceania | 10 | 17 | 12 | 17 | |
| 135 | Production sold ⁽ᵃ⁾ | (mmboe) | 134 | 137 | 270 | 277 |
| IQ | IIQ | IH | ||||
|---|---|---|---|---|---|---|
| 2022 | 2022 | 2021 | 2022 | 2021 | ||
| 780 | Production of liquids (kbbl/d) |
740 | 779 | 760 | 797 | |
| Italy 37 | 36 | 23 | 37 | 34 | ||
| 127 | Rest of Europe | 99 | 114 | 113 | 128 | |
| 112 | North Africa | 126 | 125 | 119 | 128 | |
| 79 | Egypt | 80 | 96 | 79 | 82 | |
| 176 | Sub‐Saharan Africa | 187 | 188 | 181 | 190 | |
| 112 | Kazakhstan | 75 | 100 | 94 | 101 | |
| 78 | Rest of Asia | 75 | 75 | 76 | 76 | |
| 59 | Americas | 62 | 58 | 61 | 58 | |
| ‐ | Australia and Oceania | ‐ | ‐ | ‐ | ‐ |
| IQ | IIQ | IH | ||||
|---|---|---|---|---|---|---|
| 2022 | 2022 | 2021 | 2022 | 2021 | ||
| 4,638 | Production of natural gas | (mmcf/d) | 4,447 | 4,339 | 4,542 | 4,531 |
| 248 | Italy | 241 | 220 | 244 | 254 | |
| 460 | Rest of Europe | 427 | 309 | 443 | 411 | |
| 673 | North Africa | 758 | 652 | 716 | 702 | |
| 1,466 | Egypt | 1,439 | 1,463 | 1,453 | 1,492 | |
| 565 | Sub‐Saharan Africa | 508 | 557 | 536 | 590 | |
| 270 | Kazakhstan | 173 | 249 | 221 | 262 | |
| 546 | Rest of Asia | 518 | 498 | 532 | 436 | |
| 342 | Americas | 328 | 305 | 335 | 296 | |
| 68 | Australia and Oceania | 55 | 86 | 62 | 88 |
(a) Includes Eni's share of production of equity‐accounted entities.
(b) Includes volumes of hydrocarbons consumed in operation (117 and 108 kboe/d in the second quarter of 2022 and 2021, respectively, 116 and 111 kboe/d in the first half of 2022 and 2021, respectively, and 115 kboe/d in the first quarter of 2022).
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.