Annual Report • Aug 7, 2015
Annual Report
Open in ViewerOpens in native device viewer
5
Interim Consolidated Report as of June 30, 2015
| Interim | |||
|---|---|---|---|
| Consolidated Report | |||
| 4 | Highlights | ||
| Operating Review | |||
| 8 | Exploration & Production | ||
| 15 | Gas & Power | ||
| 19 | Refining & Marketing and Chemicals | ||
| 23 | Engineering & Construction | ||
| Financial review and other information | |||
| 25 | Financial review | ||
| 26 | Profit and loss account | ||
| 43 | Summarized Group Balance Sheet | ||
| 46 | Summarized Group Cash Flow Statement | ||
| 51 | Risk factors and uncertainties | ||
| 60 | Outlook | ||
| Other information | |||
| Glossary |
| Condensed consolidated interim financial statements |
||
|---|---|---|
| 66 | Financial statements | |
| 73 | Notes to the condensed consolidated interim financial statements | |
| Management's certification | ||
| Report of Independent Auditors | ||
| Annex | ||
| Annex |
| 134 | List of companies owned by Eni SpA as of June 30, 2015 |
|---|---|
| 166 | Changes in the scope of consolidation for the first half of 2015 |
This report contains certain forward-looking statements in particular under the section "Outlook", regarding capital expenditure, development and management of oil and gas resources, dividends, allocation of future cash flow from operations, future operating performance, gearing, targets of production and sales growth, new markets, and the progress and timing of projects. By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will or may occur in the future. Actual results may differ from those expressed in such statements, depending on a variety of factors, including the timing of bringing new fields on stream; management's ability in carrying out industrial plans and in succeeding in commercial transactions; future levels of industry product supply; demand and pricing; operational problems; general economic conditions; political stability and economic growth in relevant areas of the world; changes in laws and governmental regulations; development and use of new technology; changes in public expectations and other changes in business conditions; the actions of competitors and other factors discussed elsewhere in this document.
"Eni" means the parent company Eni SpA and its consolidated subsidiaries.
Results > In the first half of 2015, excluding Saipem losses, Eni reported adjusted consolidated operating profit of €2.91 billion (down 51%) and adjusted net profit of €1.05 billion (down 47%). G&P, R&M and Chemicals were profitable in the first half of 2015 reporting period.
Saipem operating results were a negative €0.58 billion driven by impairments at the book value of the net working capital, mainly relating to pending revenues and trade receivables, which were adversely impacted by a deteriorating competitive environment in the oil services sector against the backdrop of weak oil prices.
Group consolidated adjusted operating profit for the first half of 2015 was €2.33 billion (down 63%) driven by the negative impact of the scenario for €3.8 billion, partly offset by production growth and efficiency gains for €0.8 billion. Adjusted net profit was €0.79 billion (down 62%).
Net profit pertaining to Eni's shareholders was €0.59 billion (€1.96 billion in the first half of 2014).
Cash flow from operations1 was robust at €5.68 billion, in spite of lower oil prices. This cash flow and divestment proceeds of €0.64 billion mainly relating to the disposal of non-strategic assets in the E&P segment, funded large part of capital expenditure incurred in the period (€6.24 billion) and 2014 balance dividend payment (€2.02 billion) determining an increase in net borrowings of €2.79 billion to €16.48 billion, as of June 30, 2015, also impacted by currency rates.
Leverage increased from 0.22 at December 31, 2014, to 0.26 at June 30, 2015, within the 0.30 threshold.
Interim dividend > In light of the financial results achieved in the first half of 2015 and management's expectations for full-year results, the interim dividend proposal to the Board of Directors on September 17, 2015 will amount to €0.40 per share (€0.56 per share in 2014). The interim dividend is payable on September 23, 2015, with September 21, 2015 being the ex-dividend date.
Liquids and gas production > In the first half of 2015 Eni reported liquids and gas production of 1.726 million boe/d, up 9%, record organic growth from 20002. When excluding positive price effects in the Company's Production Sharing Agreements, production grew by 5.2%. Expected a robust full-year production to over 7%.
Start-ups > In the first half of 2015 the following major projects start-ups were achieved: (i) Cinguvu field in the operated West Hub Development project located in the Block 15/06 (Eni's interest 35%) in Angola; (ii) Kizomba satellites phase 2 located in the Block 15 (Eni's interest 20%), offshore Angola; (iii) Nené field located in the Marine XII block (Eni operator with a 65% interest) in Congo; (iv) Hadrian South (Eni's interest 30%) and Lucius (Eni's interest 8.5%) fields in the Gulf of Mexico; (v) West Franklin phase 2 (Eni's interest 21.87%) in the United Kingdom and (vi) Eldfisk 2 phase 1 (Eni's interest 12.39%) in Norway. The start-ups of new fields and continuing production ramp-ups contributed with 105 kboe/d of new production in the first half of 2015.
Venezuela > At the beginning of July, the giant Perla gas field achieved the first gas offshore Venezuela. Perla is seen as one of the most important start-ups in Eni's portfolio for 2015. Perla is estimated to contain up to 17 Tcf of gas in place and development was achieved in just 5 years, marking industryleading time-to- market.
1 Net cash provided by operating activities.
2 With the exception of the second half of 2012, when production was supported by the recovery of the Libyan production.
Exploration activity > Exploration successes mainly achieved in Egypt, Libya, Indonesia, the United States and Congo added 300 million boe of new resources to the Company's resource base, at an average cost of 1.7 \$/boe. In addition, Eni acquired new exploration acreage with high mineral potential in strategic basins of presence (Egypt, Myanmar, the United Kigdom and Ivory Coast) for a total acreage of 21,000 square kilometres (net to Eni), targeting to rejuvenate Eni's mineral right portfolio.
Egypt > Eni signed an agreement with the Egyptian authorities, which comprises a plan to invest up to \$5 billion in the development of the Country's oil and gas reserves over the next few years. The agreement also includes a revision of certain Eni's ongoing oil contracts. The economic effect of these revisions, effective from January 1, 2015, were accounted in the 2015 first half financial statements. The agreement also included the identification of new measures to reduce overdue amounts of trade receivables relating to hydrocarbons supplies to Egyptian state-owned companies.
Indonesia > Signed two purchase and sale agreements with PT Pertamina targeting the LNG volumes expected by 2017 from the Jangkrik gas field (Eni operator with a 55% interest), which is one of the first deep-water gas projects in Indonesia being developed under a fast track scheme.
Agreement with KazMunayGas > Finalized an agreement with KazMunayGas to acquire 50% of the mineral rights for the development and production activity in the Isatay block, with an estimated significant potential oil resources, in the Caspian Sea.
Versalis > Within the strategy of international growth and diversification of basic chemicals, agreements were signed with Reliance Industries Ltd, an Indian based corporation, to market the styrene butadiene rubber and with Ecombine and EVE Rubber Institute to develop a joint technology platform in order to offer to market an advanced elastomer compounds with enhanced mechanical performances and environment-friendly features.
Climate change > On June 1, 2015 Eni and other European major oil&gas companies required to the relevant authorities to introduce carbon pricing systems and create clear, stable, ambitious policy frameworks that could eventually connect national systems. These would reduce uncertainty and encourage the most cost effective ways of reducing carbon emissions widely. With this unprecedented joint initiative, the companies recognize both the importance of the climate challenge and the importance of energy to human life and well-being
Safety > In the first half of 2015 the injury frequency rate reported a positive trend reducing by 22.6% for employees and by 29.1% for contractors. Eni continued to promote safety in operations with the start-up of Safety Road Show, a program to raise awareness of HSE issues, safety and environment culture in its Italy and outside Italy operating entities (Australia, Angola, Porto Torres, Taranto, Livorno and Venice). In addition, in January 2015, Eni launched the Safety Competence Centre in Gela to develop competence in the safety field also with the start-up of insourcing project.
| Financial highlights | ||||
|---|---|---|---|---|
| First half | ||||
| 2014 | (€ million) | 2014 | 2015 | |
| 109,847 | Net sales from operations | 56,556 | 45,979 | |
| 7,917 | Operating profit | 5,901 | 1,945 | |
| 11,574 | Adjusted operating profit | 6,219 | 2,329 | |
| 1,291 | Net profit (a) | 1,961 | 591 | |
| 3,707 | Adjusted net profit (a)(b) | 2,074 | 787 | |
| 15,110 | Net cash provided by operating activities | 5,740 | 5,678 | |
| 12,240 | Capital expenditure | 5,524 | 6,237 | |
| 146,207 | Total assets at period end | 140,076 | 148,369 | |
| 62,209 | Shareholders' equity including non-controlling interest at period end | 61,261 | 63,872 | |
| 13,685 | Net borrowings at period end | 14,601 | 16,477 | |
| 75,894 | Net capital employed at period end | 75,862 | 80,349 | |
| 14.51 | Share price at period end | (€) | 19.98 | 15.92 |
| 3,610.4 | Weighted average number of shares outstanding | (million) | 3,615.0 | 3,601.1 |
| 52.4 | Market capitalization ( c ) | (€ billion) | 72.2 | 57.3 |
(a) Attributable to Eni's shareholders.
(b) For a detailed explanation of adjusted (net and operating) profits, that exclude inventory holding gain/loss and special items, see paragraph "Reconciliation of reported operating profit and reported net profit to results on an adjusted basis".
(c) Number of outstanding shares by reference price at period end.
| Summary financial data * | ||||
|---|---|---|---|---|
| First half | ||||
| 2014 | 2014 | 2015 | ||
| Net profit | ||||
| 0.36 | - per share (a) | (€) | 0.54 | 0.16 |
| 0.96 | - per ADR (a) (b) | (\$) | 1.48 | 0.36 |
| Adjusted net profit | ||||
| 1.03 | - per share (a) | (€) | 0.57 | 0.22 |
| 2.74 | - per ADR (a) (b) | (\$) | 1.56 | 0.49 |
| 5.6 | Adjusted return on average capital employed (Roace) | 6.8 | 3.2 | |
| 0.22 | Leverage | 0.24 | 0.26 | |
| 7.4 | Coverage | 12.0 | 3.3 | |
| 1.5 | Current ratio | 1.6 | 1.3 | |
| 110.4 | Debt coverage | 39.3 | 34.5 |
* See "Glossary" for ratios explanation.
(a) Fully diluted. Ratio of net profit and average number of shares outstanding in the period. Dollar amounts are converted on the basis of the average EUR/USD exchange rate quoted by ECB for the period presented.
(b) One American Depositary Receipt (ADR) is equal to tw o Eni ordinary shares.
| Operating and sustainability data | ||||
|---|---|---|---|---|
| First half | ||||
| 2014 | 2014 | 2015 | ||
| 84,405 | Employees at period end | (number) | 84,990 | 80,911 |
| 13,650 | of which - women(*) | 13,847 | 13,409 | |
| 58,182 | - outside Italy | 58,100 | 54,891 | |
| 19.7 | Female managers | (%) | 19.4 | 20.0 |
| 0.31 | Injury frequency rate of total Eni workforce | (No. of accidents per million hours w orked) | 0.31 | 0.23 |
| 0.72 | Fatality index | (fatal injuries per one hundred millions of w orked hours) | 1.06 | - |
| 1,179 | Oil spills due to operations | (barrels) | 744 | 547 |
| 42.93 | Direct GHG emission | (mmtonnes CO2 eq) | 21.46 | 21.27 |
| 186 | R&D expenditures (a) | (€ million) | 85 | 83 |
| 96 | Community investment | 36 | 30 | |
| Exploration & Production | ||||
| 1,598 | Production of hydrocarbons | (kboe/d) | 1,583 | 1,726 |
| 828 | - Liquids | (kbbl/d) | 817 | 882 |
| 4,224 | - Natural gas | (mmcf/d) | 4,208 | 4,636 |
| 549.5 | Production sold | (mmboe) | 267.7 | 298.1 |
| Gas & Power | ||||
| 89.17 | Worldwide gas sales (b) | (bcm) | 45.85 | 48.01 |
| 34.04 | - in Italy | 18.45 | 21.11 | |
| 55.13 | - outside Italy | 27.40 | 26.90 | |
| Refining & Marketing and Chemicals | ||||
| 25.03 | Refinery throughputs on own account | (mmtonnes) | 11.69 | 13.50 |
| 9.21 | Retail sales of petroleum products in Europe | 4.54 | 4.33 | |
| 1,725 | Average throughput of service stations in Europe | (kliters) | 844 | 831 |
| 5,283 | Production of petrochemical products | (ktonnes) | 2,801 | 2,757 |
| 3,463 | Sales of petrochemical products | 1,852 | 1,818 | |
| 71.3 | Average plant utilization rare | (%) | 74.0 | 72.0 |
| Engineering & Construction | ||||
| 17,971 | Orders acquired | (€ million) | 13,132 | 3,500 |
| 22,147 | Order backlog at period end | 24,215 | 19,018 |
(*) Do not include employees of equity-accounted entities.
(a) Net of general and administrative costs.
(b) Include volumes marketed by the Exploration & Production segment of 1.60 bcm (1.51 and 3.06 bcm in the first half and full year of 2014, respectively).
| 2014 | First half 2014 |
2015 | ||
|---|---|---|---|---|
| 0.23 | Injury frequency rate of Eni's workforce | (No. of accidents per million of w orked hours) | 0.22 | 0.16 |
| 28,488 | Net sales from operations (a) | (€ million) | 14,802 | 11,412 |
| 10,766 | Operating profit | 6,221 | 2,769 | |
| 11,551 | Adjusted operating profit | 6,431 | 2,488 | |
| 4,423 | Adjusted net profit | 2,464 | 689 | |
| 10,524 | Capital expenditure | 4,688 | 5,795 | |
| Average hydrocarbons realizations (b) | ||||
| 88.71 | - Liquids | (\$/bbl) | 100.04 | 52.28 |
| 6.87 | - Natural gas | (\$/kcf) | 7.19 | 4.86 |
| 65.49 | - Hydrocarbons | (\$/boe) | 71.87 | 40.22 |
| Production of hydrocarbons (b) | ||||
| 828 | - Liquids | (kbbl/d) | 817 | 882 |
| 4,224 | - Natural gas | (mmcf/d) | 4,208 | 4,636 |
| 1,598 | - Hydrocarbons | (kboe/d) | 1,583 | 1,726 |
| 12,777 | Employees at period end | (number) | 12,548 | 12,948 |
| 8,243 | of which: outside Italy | 8,296 | 8,364 | |
| 936 | Oil spills due to operations (>1 bbl) | (bbl) | 522 | 443 |
| 56 | Produced water re-injected | (%) | 57 | 56 |
| 22.98 | Direct GHG emissions | (mmtonnes CO2eq) | 11.66 | 11.41 |
| 5.64 | of which: from flaring | 2.97 | 2.99 | |
| 63 | Community investment | (€ million) | 23 | 23 |
| (a) Before elimination of intragroup sales. (b) Includes Eni's share of equity-accounted entities. |
In the first half of 2015, Eni performed its operations in 41 countries located in five continents. As of June 30, 2015, Eni's mineral right portfolio consisted of 913 exclusive or shared rights for exploration and development activities for a total acreage of 344,741 square kilometres net to Eni (334,739 square kilometres net to Eni as of December 31, 2014). In the first half of 2015, changes in total net acreage mainly derived from: (i) new leases mainly in Egypt, Myanmar, the United Kingdom and Ivory Coast for a total acreage of approximately 21,000 square kilometres; (ii) interest increase in Vietnam for a total acreage of 1,500 square kilometres; (iii) the total relinquishment of licenses mainly in Congo, Ghana, Italy, Nigeria, Norway, Tunisia and the United States covering an acreage of approximately 5,500 square kilometres; and (iv) partial relinquishment or interest reduction mainly in Indonesia and Pakistan for approximately 3,000 square kilometres.
In the first half of 2015, a total of 14 new exploratory wells were drilled (9.2 of which represented Eni's share), as compared to 22 exploratory wells drilled in the first half of 2014 (11.3 of which represented Eni's share).
In the first half of 2015, Eni's hydrocarbon production was 1.726 million boe/d, increased by 9% from the first half of 2014. When excluding price effects in the Company's Production Sharing Agreements (PSAs), production increased by 5.2% due to new field start-ups and continuing production ramp-ups at fields started in 2014 mainly in Angola, Congo, the United States, Egypt and the United Kingdom, as well as higher production in Libya. These positive effects were partly offset by mature fields declines. The share of oil and natural gas produced outside Italy was 90% (89% in the first half of 2014).
Liquids production (882 kbbl/d) increased by 65 kbbl/d, or 8%, with higher increases mainly in Angola, Congo, Egypt, Libya and the United States.
Natural gas production (4,636 mmcf/d) increased by 428 mmcf/d, or 10.1%, from the first half of 2014. The contribution of new fields start-ups and ramp-ups mainly in the United Kingdom and the United States as well as higher production in Libya were partly offset by mature fields decline.
Oil and gas production sold amounted to 298.1 mmboe. The 14.3 mmboe difference over production (312.4 mmboe) mainly reflected volumes of natural gas consumed in operations (13 mmboe).
| Hydrocarbons production (a) (b) | ||||||
|---|---|---|---|---|---|---|
| First half | ||||||
| 2014 | (kboe/d) 2014 |
2015 | Change | % Ch. | ||
| 179 | Italy | 180 | 169 | (11) | (6.1) | |
| 190 | Rest of Europe | 193 | 184 | (9) | (4.7) | |
| 567 | North Africa | 546 | 659 | 113 | 20.7 | |
| 325 | Sub-Saharan Africa | 322 | 343 | 21 | 6.5 | |
| 88 | Kazakhstan | 96 | 99 | 3 | 3.1 | |
| 98 | Rest of Asia | 100 | 111 | 11 | 11.0 | |
| 125 | Americas | 119 | 134 | 15 | 12.6 | |
| 26 | Australia and Oceania | 27 | 27 | |||
| 1,598 | 1,583 | 1,726 | 143 | 9.0 | ||
| 549.5 | Production sold | 267.7 (mmboe) |
298.1 | 30.4 | 11.4 |
Liquids production (a)
| First half | ||||||
|---|---|---|---|---|---|---|
| 2014 | (kbbl/d) | 2014 | 2015 | Change | % Ch. | |
| 73 | Italy | 73 | 69 | (4) | (5.5) | |
| 93 | Rest of Europe | 95 | 86 | (9) | (9.5) | |
| 252 | North Africa | 241 | 268 | 27 | 11.2 | |
| 231 | Sub-Saharan Africa | 229 | 256 | 27 | 11.8 | |
| 52 | Kazakhstan | 56 | 58 | 2 | 3.6 | |
| 37 | Rest of Asia | 36 | 52 | 16 | 44.4 | |
| 84 | Americas | 80 | 87 | 7 | 8.8 | |
| 6 | Australia and Oceania | 7 | 6 | (1) | (14.3) | |
| 828 | 817 | 882 | 65 | 8.0 |
Natural gas production (a) (b)
| First half | ||||||
|---|---|---|---|---|---|---|
| 2014 | 2014 (mmcf/d) |
2015 | Change | % Ch. | ||
| 584 | Italy | 588 | 553 | (35) | (6.0) | |
| 535 | Rest of Europe | 540 | 539 | (1) | (0.2) | |
| 1,724 | North Africa | 1,674 | 2,145 | 471 | 28.1 | |
| 518 | Sub-Saharan Africa | 510 | 478 | (32) | (6.3) | |
| 201 | Kazakhstan | 219 | 228 | 9 | 4.1 | |
| 333 | Rest of Asia | 354 | 323 | (31) | (8.8) | |
| 219 | Americas | 210 | 255 | 45 | 21.4 | |
| 110 | Australia and Oceania | 113 | 115 | 2 | 1.8 | |
| 4,224 | 4,208 | 4,636 | 428 | 10.1 |
(a) Includes Eni's share of equity-accounted entities.
(b) Includes volumes of gas consumed in operation (395 and 479 mmcf/d in the first half 2015 and 2014, respectively and 442 mmcf/d in 2014).
In the Val d'Agri concession (Eni's interest 60.77%), the development plan is progressing in line with the commitments agreed with the Basilicata Region in 1998: (i) the construction of a new gas treatment unit is designed to improve the environmental performance of the treatment center; (ii) the Environmental Monitoring Plan is being implemented. This project represents a benchmark in terms of environmental protection. In addition, Eni implements best practices in environmental protection by means of the Action Plan for Biodiversity in Val d'Agri; (iii) initiatives to support cultural and social development, tourism as well as development of agricultural and food farming businesses.
Other main development activities concerned: (i) maintenance activities and production optimization at the Barbara, Anemone, Annalisa, Armida and Gela fields; and (ii) the ongoing development programs of the Bonaccia and Clara fields, located in the Adriatic Sea.
Norway In the first half of 2015, Eni was awarded two exploration licences: (i) the operatorship and a 40% interest in the PL 806 licence in the Barents Sea; and (ii) the PL 044C licence in the North Sea with a 13.12% interest.
Production start-ups were achieved at the Eldfisk 2 Phase 1 field (Eni's interest 12.39%) in the North Sea and at Heidrun FSU field (Eni's interest 5.2%) in the Norwegian Sea.
In the Barents Sea, the FPSO platform was linked at the Goliat field (Eni operator with a 65% interest). Start-up is expected by the end of the third quarter 2015 with a production plateau of approximately 65 kbbl/d net to Eni in 2016.
The Goliat project is equipped with a well-advance emergency system for the management of oil spills, in terms of organization, equipment and technology advancement. In April 2015, Eni conducted an oil spill exercise in the Barents Sea, which confirmed that oil spill contingency response plan was in line with all the requirements of Norwegian Authorities. This performance was achieved also by means of the Costal Oil Spill Preparedness Improvement Program (COSPIP), launched by Eni jointly with the Norwegian Clean Seas Association for Operating Companies (NOFO), the Norwegian Fisherman Association as well as other major oil companies and local and international research institutes.
Other development activities concerned the maintenance and optimization of the production at the Ekofisk field (Eni's interest 12.39%) by means of the drilling of infilling wells, upgrading of existing facilities and optimization of water injection.
United Kingdom In the first half of 2015, Eni was awarded four exploration licences in the Central North Sea, with interests ranging from 9% to 100%. In addition, Eni finalized the acquisition of three licences in the Southern North Sea, with a 100% interest.
Eni started production of the Phase 2 at the West Franklin field (Eni's interest 21.87%), following the completion and installation of production platform and pipeline linkage.
Development activities concerned: (i) drilling activities for the completion of the development of Jasmine field (Eni's interest 33%); and (ii) activities of production optimization in Hewett Area (Eni's interest 89.3%), aimed to mitigate the natural field production decline and drilling activities in the Liverpool Bay area (Eni's interest 100%) aimed at the maximization of the production capacity.
Algeria Development and optimization activities progressed at the MLE-CAFC production fields (Eni operator with a 75% interest), by means of construction and infilling activities as well as production optimization. The project includes an additional oil phase with a start-up expected in 2017, targeting a production plateau of approximately 33 kboe/d net to Eni.
Other activities concerned infilling activities and production optimization at the Blocks 401a/402a (Eni's interest 55%), 403 (Eni's interest 50%), 403a/d (Eni's interest from 65% to 100%), ROM North (Eni's interest 35%) as well as in the Blocks 208 and 404 (Eni's interest 12.25%).
Egypt Exploration activities yielded positive results with the near-field discoveries with: (i) oil and gas discovery with the Meleiha West Deep well in the Meleiha concession (Eni's interest 76%) located in the western desert; and (ii) a gas discovery in the Nooros exploration prospect, located in the Abu Madi West license (Eni's interest 75%) in the Nile Delta. Preliminary estimates of the discovery account for a potential of approximately 530 billion cubic feet of gas in place with upside, plus associated condensates. The new discovery will be put into production in two months' time through a tie-in to the existing Abu Madi gas treatment plant.
Eni was awarded three Concession Agreements for the operatorship of the Southwest Meleiha lease (Eni's interest 100%) in the western desert, in Karawan (Eni operator with a 50% interest) and North Leil (Eni's interest 100%) blocks in the Mediterranean Sea.
Eni signed an agreement with the Egyptian Authorities, which comprises a plan to invest up to \$5 billion (at 100%) in the development of the Country's oil and gas reserves over the next few years. The agreement also includes a revision of certain Eni's ongoing oil contracts. The economic effect of these revisions, effective from January 1, 2015, were accounted in the 2015 first half financial statements. The agreement also included the identification of new measures to reduce overdue amounts of trade receivables relating to hydrocarbons supplies to Egyptian state-owned companies.
Development activities concerned: (i) drilling of infilling wells in the Meleiha concession in the western desert and Sinai 12 concession (Eni's interest 100%) in the Gulf of Suez, to optimize the mineral potential recovery factor; and (ii) progressing of the activities of the sub-see END Phase 3 development project in the Ras El Barr concession (Eni's interest 50%).
Libya Exploration activities near-field yielded positive results in the contractual area D (Eni's interest 50%), with gas and condensates discoveries: (i) in the offshore Bahr Essalam Sud exploration prospect, in proximity of the production facilities of the Bahr Essalam field; (ii) in the offshore Bouri Nord exploration prospect, nearby Bouri production field. These discoveries confirm the high mineral potential of the natural gas resources still present in the Country.
Angola In January 2015, a three-year extension of the exploration activity on the Block 15/06 (Eni operator with a 35% interest) was agreed with the Angolan Authorities.
Eni started production in Block 15/06 at the end of 2014 with the West Hub Development Project that represents the first Eni-operated producing project in the Country. The development program plans to hook up the Block's discoveries to the N'Goma FPSO in order to support production plateau. In April 2015, production start-up was achieved at the Cinguvu field, following the first oil of Sangos field, with an overall production of approximately 60 kbbl/d (18 kbbl/d net to Eni). Production ramp-up of 100 kbbl/d is expected in the fourth quarter 2015 with the start-up of Mpungi field.
In addition, Eni started production of the Kizomba satellites Phase 2 project (Eni's interest 20%), in the offshore of the Country, by means of the start-up of further three fields connected to the existing FPSO. The peak production is estimated at approximately 70 kbbl/d.
Congo Exploration activities yielded positive results with the Minsala N1 appraisal well, confirming the mineral potential of the Minsala discovery.
In the first half of 2015, Eni signed two agreements to promote development of the energy sector and to support the economic growth in the Country.
Project Integrée Hinda (PIH) progressed in order to support the population in M'Boundi area. The social project provides to improve education, health, agriculture and access to water with specific programs and in collaboration with local Authorities. Planned activities for the 2011-2015 period achieved a work progressing of 86% in the first half of 2015. The program will involve approximately 25,000 people. Eni with the support of the Earth Institute of the Columbia University launched a program to design a monitoring system to assess the effectiveness of the PIH project and to check its support to the development of the area.
Eni achieved production start-up of the Litchendjili field in the Marine XII block (Eni operator with a 65% interest) through the installation of a production platform, the construction of transport facilities and onshore treatment plant. A peak production of the Litchendjili field is estimated at 12 kboe/d net to Eni and is expected in 2016. Natural gas production will feed the CEC power station (Eni's interest 20%) and oil production start-up is expected with the next development wells.
Development activities progressed at the Nené Marine production field located in the Marine XII block, with the completion and start-up of the second productive well.
Nigeria Development activities progressed in the OML 28 block (Eni's interest 5%): (i) the drilling campaign progressed within the integrated oil and natural gas project in the Gbaran-Ubie area. The development plan provides for the supply of natural gas to the Bonny liquefaction plant by means of the construction of a Central Processing Facility (CPF) with a treatment capacity of approximately 1 bcf/d of gas and 120 kbbl/d of liquids; and (ii) the development plan of the Forkados-Yokri field includes the drilling of 24 producing wells, the upgrading of existing flowstations and the construction of transport facilities. Start-up is expected in the first half of 2016.
In the first half of 2015, supporting programs for the local community progressed with main activities in the construction of public infrastructure, improving the quality of education services, enhancing of basic health services, expanding the access to energy for local area, as well as training programs to promote the economic development, in particular in the agricultural sector.
New initiatives In June 2015, Eni and KazMunayGas (KMG) signed an agreement on the transfer to Eni of 50% stake for exploration and production activities in the Isatay block located in the Kazakh Caspian Sea. The transfer is expected to be completed in the second half of the year, with all necessary approvals required by law. The Isatay block is estimated to have significant potential oil resources and will be operated by a joint operating company established by KMG and Eni on a 50/50 basis. In addition, the FEED for the construction of a shipyard in Kuryk is being finalized, within the agreement signed in 2014. The FEED will be submitted to Kazakh Authorities in the second half of the year, to be sanctioned by relevant Authorities.
Kashagan Activities progressed to fully replace the two damaged pipelines, which forced the Consortium to shut down the production at the Kashagan field (Eni's interest 16.81%) soon after the effective completion of Phase 1 of the development plan (the Experimental Program). The Consortium expects to complete the installation works in the second half of 2016 with production re-start by the end of 2016. The production capacity of 370 kbbl/d planned for the Phase 1 will be achieved during 2017.
On June 13, 2015, the Consortium completed a new setup of the operating model to execute the development of the project, targeting to streamline decision-making process, to increase efficiency in operations and to reduce costs. This new operating model provides that the company NCOC NV, participated by the seven partners of the Consortium, acts as the sole operator of all exploration, development and production activities at the Kashagan field.
Within the agreements reached with the local Authorities, Eni continues its training program for Kazakh resources in the oil&gas sector.
Karachaganak In June 2015, the Gas Sales Agreement of the Karachaganak field (Eni 29.25%) was extended until 2038. The agreement includes an additional gas supply to the Orenburg treatment plant, providing the new development projects to increase the liquids and gas production.
Eni continues its involvement to support local communities by means of the construction of schools and educational facilities as well as water supply plants and road infrastructures for the villages located in the nearby area of Karachaganak field.
Indonesia Evaluation activities at the Merakes gas discovery, located in the deep offshore of the East Sepinngan block (Eni operator with an 85% interest), increased significantly the gas reserves in place. Eni will anticipate the appraisal campaign in order to evaluate the possible fast track development of the discovery optimizing the synergies with the nearby offshore Jangkrik field (Eni's interest 55%), also operated by Eni.
The ongoing development activities to feed the Bontang plant concerned: (i) the Jangkrik project in the Kalimantan offshore. This project includes the drilling of production wells linked to a Floating Production Unit for gas and condensate treatment, as well as the construction of transportation facilities. Start-up is expected in 2017; and (ii) the Bangka project (Eni's interest 20%) in the eastern Kalimantan, with startup expected in 2016.
In June 2015, Eni and its partners of the Jangkrik project signed two agreements with PT Pertamina for the purchase and sale of 1.4 million tons/year of LNG coming from Jangkrik field development project by 2017.
Other main activities were performed on the environmental protection, health care and educational system to support local communities located in the operated area of the eastern Kalimantan, Papua and North Sumatra.
United States Exploration activities yielded positive results with the Puckett Trust 1H and Stallings 2H wells, under the agreement signed with Quicksilver Resources for joint evaluation, exploration and development of unconventional oil reservoirs (shale oil) in the southern part of the Delaware Basin, in West Texas. The discoveries have already been connected to existing production facilities.
In the first half of 2015, production start-ups were achieved in the Gulf of Mexico: (i) at the Hadrian South field (Eni's interest 30%), with a daily production estimated at approximately 300 million cubic feet of gas and 2,250 barrels of liquids (about 16,000 boe per day net to Eni); and (ii) at the Lucius field (Eni's interest 8.5%), with a daily production estimated at about 7,000 boe per day net to Eni.
Development activities concerned: (i) the Heidelberg project (Eni's interest 12.5%) in the deep offshore of the Gulf of Mexico. Activities include the drilling of 5 production wells and the installation of a production platform. Start-up is expected at the end of 2016 with a production of approximately 9 kboe/d net to Eni; and (ii) the drilling of development wells at the operated Devil's Tower field (Eni's interest 75%) as well as non-operated Medusa (Eni's interest 25%), K2 (Eni's interest 13.39%) and St. Malo (Eni's interest 1.25%) fields.
Drilling activities have been progressing at the Nikaitchuq (Eni operator with a 100% interest) and Oooguruk (Eni's interest 30%) fields in Alaska. In particular, Eni launched an updating program of the Action Plan for Biodiversity and Ecosystem Services of Nikaitchuq field in order to optimize the activities to the potential changes in the operational, ecological and social area.
Venezuela In July 2015, Eni started production at giant Perla field, located in the Cardon IV Block (Eni's interest 50%) in the Gulf of Venezuela. The natural gas production will be sold to the state company PDVSA until 2036, under the Gas Sales Agreement. The gas will be mainly used by PDVSA for the domestic market. The Perla development includes three phases and plans production start-up of 21 wells as well as installation of four offshore platforms linked by means of pipeline to an onshore treatment plant. The production level of the Phase 1 (Early Production) is targeting at approximately 450 mmcf/d. Production ramp-up of approximately 800 mmcf/d is expected in 2017 with the start-up of the Phase 2. The development plan targets a long-term production plateau of approximately 1,200 mmcf/d in 2020. Drilling activities progressed at the giant Junin 5 field (Eni's interest 40%), located in the Orinoco Oil Belt, with 35 bbbl of certified heavy oil in place. Early Production of the first phase started in 2013, with a target plateau of 75 kbbl/d. The Full Field development includes a long-term production plateau of 240 kbbl/d. The project also provides for the construction of a refinery plant. Eni agreed to finance a part of PDVSA's development costs for the Early Production Phase and engineering activity of refinery plant up to
\$1.74 billion.
Capital expenditure of the Exploration & Production segment (€5,795 million) concerned mainly development of oil and gas reserves (€5,321 million) directed mainly outside Italy, in particular in Egypt, Angola, Norway, Congo, Kazakhstan, the United States and Indonesia. Development expenditures in Italy in particular concerned the well drilling program and facility upgrading in Val d'Agri as well as sidetrack and workover activities in mature fields.
About 97% of exploration expenditures (€447 million) were directed outside Italy in particular to Libya, Cyprus, Gabon, Congo, Egypt, the United Kingdom, the United States and Indonesia. In Italy, exploration activities were directed mainly to the Adriatic offshore, Val d'Agri and Po Valley.
| First half | ||||||
|---|---|---|---|---|---|---|
| 2014 | 2014 (€ million) |
2015 | Change | % Ch. | ||
| 923 | Italy | 435 | 413 | (22) | (5.1) | |
| 1,783 | Rest of Europe | 786 | 832 | 46 | 5.9 | |
| 1,071 | North Africa | 422 | 1,127 | 705 | ||
| 3,754 | Sub-Saharan Africa | 1,680 | 1,807 | 127 | 7.6 | |
| 527 | Kazakhstan | 242 | 400 | 158 | 65.3 | |
| 1,277 | Rest of Asia | 473 | 763 | 290 | 61.3 | |
| 1,064 | Americas | 608 | 429 | (179) | (29.4) | |
| 125 | Australia and Oceania | 42 | 24 | (18) | (42.9) | |
| 10,524 | 4,688 | 5,795 | 1,107 | 23.6 | ||
| Key performance indicators | |||
|---|---|---|---|
| First half | |||
| 2014 | 2014 2015 |
||
| 0.46 | Injury frequency rate of Eni's workforce | (No. of accidents per million of w orked hours) | 0.73 0.39 |
| 73,434 | Net sales from operations (a) | 37,941 (€ million) |
30,636 |
| 64 | Operating profit | 592 213 |
|
| 168 | Adjusted operating profit | 256 325 |
|
| 86 | Adjusted net profit | 163 222 |
|
| 172 | Capital expenditure | 75 44 |
|
| 89.17 | Worldwide gas sales (b) | (bcm) | 45.85 48.01 |
| 34.04 | - in Italy | 18.45 21.11 |
|
| 55.13 | - international | 27.40 26.90 |
|
| 33.58 | Electricity sold | (TWh) | 16.00 16.82 |
| 4,561 | Employees at period end | (number) | 4,850 4,473 |
| 10.08 | Direct GHG emissions | (mmtonnes CO2eq) | 5.02 5.04 |
(a) Before elimination of intragroup sales.
(b) Include volumes marketed by the Exploration & Production segment of 1.60 bcm (1.51 and 3.06 bcm in the first half and full year of 2014, respectively).
In the first half of 2015, Eni's consolidated subsidiaries supplied 45.11 bcm of natural gas, up by 3.13 bcm or by 7.5% from the first half of 2014.
Gas volumes supplied outside Italy (41.08 bcm from consolidated companies), imported in Italy or sold outside Italy, represented approximately 93% of total supplies, with an increase of 2.47 bcm or 6.4% from the first half of 2014 mainly reflecting higher volumes purchased in the Netherlands (up by 1.68 bcm) and Libya (up by 1 bcm), partially offset by lower purchases in Russia (down by 1.38 bcm) and Algeria (down by 1.37 bcm).
Supplies in Italy (3.14 bcm) were barely unchanged from the first half of 2014.
| Supply of natural gas | ||||||
|---|---|---|---|---|---|---|
| First half | ||||||
| 2014 | (bcm) | 2014 | 2015 | Change | % Ch. | |
| 6.92 | Italy | 3.12 | 3.14 | 0.02 | 0.6 | |
| 26.68 | Russia | 16.37 | 14.99 | (1.38) | (8.4) | |
| 7.51 | Algeria (including LNG) | 4.64 | 3.27 | (1.37) | (29.5) | |
| 6.66 | Libya | 2.91 | 3.91 | 1.00 | 34.4 | |
| 13.46 | Netherlands | 4.98 | 6.66 | 1.68 | 33.7 | |
| 8.43 | Norway | 4.51 | 4.46 | (0.05) | (1.1) | |
| 2.64 | United Kingdom | 1.23 | 1.17 | (0.06) | (4.9) | |
| 0.38 | Hungary | 0.18 | 0.21 | 0.03 | 16.7 | |
| 2.98 | Qatar (LNG) | 1.53 | 1.69 | 0.16 | 10.5 | |
| 5.56 | Other supplies of natural gas | 1.38 | 3.70 | 2.32 | ||
| 1.69 | Other supplies of LNG | 0.88 | 1.02 | 0.14 | 15.9 | |
| 75.99 | Outside Italy | 38.61 | 41.08 | 2.47 | 6.4 | |
| 82.91 | TOTAL SUPPLIES OF ENI'S CONSOLIDATED SUBSIDIARIES | 41.73 | 44.22 | 2.49 | 6.0 | |
| (0.20) | Offtake from (input to) storage | 0.40 | 1.02 | 0.62 | ||
| (0.25) | Network losses, measurement differences and other changes | (0.15) | (0.13) | 0.02 | (13.3) | |
| 82.46 | AVAILABLE FOR SALE BY ENI'S CONSOLIDATED SUBSIDIARIES | 41.98 | 45.11 | 3.13 | 7.5 | |
| 3.65 | Available for sale by Eni's affiliates | 2.36 | 1.30 | (1.06) | (44.9) | |
| 3.06 | E&P volumes | 1.51 | 1.60 | 0.09 | 6.0 | |
| 89.17 | TOTAL AVAILABLE FOR SALE | 45.85 | 48.01 | 2.16 | 4.7 |
| Gas sales by entity | ||||||
|---|---|---|---|---|---|---|
| First half | ||||||
| 2014 | (bcm) | 2014 | 2015 | Change | % Ch. | |
| 81.73 | Total sales of subsidiaries | 41.44 | 45.07 | 3.63 | 8.8 | |
| 34.04 | Italy (including own consumption) | 18.45 | 21.11 | 2.66 | 14.4 | |
| 43.07 | Rest of Europe | 20.84 | 21.56 | 0.72 | 3.5 | |
| 4.62 | Outside Europe | 2.15 | 2.40 | 0.25 | 11.6 | |
| 4.38 | Total sales of Eni's affiliates (net to Eni) | 2.90 | 1.34 | (1.56) | (53.8) | |
| Italy | ||||||
| 3.15 | Rest of Europe | 2.13 | 0.89 | (1.24) | (58.2) | |
| 1.23 | Outside Europe | 0.77 | 0.45 | (0.32) | (41.6) | |
| 3.06 | E&P in Europe and in the Gulf of Mexico | 1.51 | 1.60 | 0.09 | 6.0 | |
| 89.17 | WORLDWIDE GAS SALES | 45.85 | 48.01 | 2.16 | 4.7 |
Sales of natural gas in the first half of 2015 amounted to 48.01 bcm, reporting a increase of 2.16 bcm or 4.7% from the first half of 2014, on the back of challenging trading environment and slight demand increase. Sales included Eni's own consumption, Eni's share of sales made by equity-accounted entities and Exploration & Production sales in Europe and in the Gulf of Mexico.
Sales in Italy increased to 21.11 bcm due to higher sales to hub (Italian gas exchange and spot markets) and a positive performance in the residential segment due to more typical weather conditions compared to the corresponding period of the previous year. These positive performances were partially offset by lower volumes in the thermoelectric segment due to weaker market conditions, reflecting higher use of hydroelectric and renewable sources and a contraction in demand, reported mainly in the first months of the year.
Sales to importers in Italy increased by 0.41 bcm reflecting a higher availability of Libyan gas.
Sales in the European markets amounted to 20.21 bcm, down by 4.4% from the same period of the previous year due to the divestment of GVS joint venture in Germany and lower spot sales in the United Kingdom. These negatives were partially offset by higher spot sales in France and Turkey due to higher sales to Botas.
Sales in markets outside Europe were substantially unchanged (down 0.07 bcm) reflecting the disposal of subsidiaries in Argentina, partially offset by higher LNG volumes marketed in the Far East.
Direct sales of the Exploration & Production segment in the Northern Europe and the United States (1.60 bcm) increased by 0.09 bcm due to higher sales in the Northern Europe.
| Gas sales by market | |||||
|---|---|---|---|---|---|
| First half | |||||
| 2014 | (bcm) 2014 |
2015 | Change | % Ch. | |
| 34.04 | ITALY | 18.45 | 21.11 | 2.66 | 14.4 |
| 4.05 | Wholesalers | 2.43 | 2.33 | (0.10) | (4.1) |
| 11.96 | Italian gas exchange and spot markets | 6.36 | 9.01 | 2.65 | 41.7 |
| 4.93 | Industries | 2.42 | 2.51 | 0.09 | 3.7 |
| 1.60 | Medium-sized enterprises and services | 0.93 | 0.92 | (0.01) | (1.1) |
| 1.42 | Power generation | 0.79 | 0.44 | (0.35) | (44.3) |
| 4.46 | Residential | 2.77 | 3.08 | 0.31 | 11.2 |
| 5.62 | Own consumption | 2.75 | 2.82 | 0.07 | 2.5 |
| 55.13 | INTERNATIONAL SALES | 27.40 | 26.90 | (0.50) | (1.8) |
| 46.22 | Rest of Europe | 22.97 | 22.45 | (0.52) | (2.3) |
| 4.01 | Importers in Italy | 1.83 | 2.24 | 0.41 | 22.4 |
| 42.21 | European markets | 21.14 | 20.21 | (0.93) | (4.4) |
| 5.31 | Iberian Peninsula | 2.86 | 2.59 | (0.27) | (9.4) |
| 7.44 | Germany/Austria | 3.78 | 2.57 | (1.21) | (32.0) |
| 10.36 | Benelux | 4.51 | 4.52 | 0.01 | 0.2 |
| 1.55 | Hungary | 0.90 | 0.91 | 0.01 | 1.1 |
| 2.94 | UK | 1.53 | 1.15 | (0.38) | (24.8) |
| 7.12 | Turkey | 3.53 | 3.87 | 0.34 | 9.6 |
| 7.05 | France | 3.79 | 4.34 | 0.55 | 14.5 |
| 0.44 | Other | 0.24 | 0.26 | 0.02 | 8.3 |
| 5.85 | Extra European markets | 2.92 | 2.85 | (0.07) | (2.4) |
| 3.06 | E&P in Europe and in the Gulf of Mexico | 1.51 | 1.60 | 0.09 | 6.0 |
| 89.17 | WORLDWIDE GAS SALES | 45.85 | 48.01 | 2.16 | 4.7 |
In the first half of 2015, power generation was 9.64 TWh, substantially stable compared to the first half of the previous year. As of June 30, 2015, installed operational capacity was 4.9 GW (4.9 GW at December 31, 2014). Electricity trading reported an increase of 0.82 TWh due to higher purchases related to the slight increase in demand.
In the first half of 2015, electricity sales of 16.82 TWh were directed to the free market (73%), the Italian power exchange (16%), industrial sites (9%) and others (2%).
Compared to the first half of 2014, electricity sales were up by 0.82 TWh or 5.1%, due to slight increase of electricity demand. Higher volumes sold to wholesalers (up 0.66 TWh) and traded on the Italian power exchange (up 0.56 TWh) were partially offset by lower volumes sold to small and medium-sized enterprises.
| First half | ||||
|---|---|---|---|---|
| 2014 2014 |
2015 | Change | % Ch. | |
| 4,074 Purchases of natural gas 1,987 (mmcm) |
2,015 | 28 | 1.4 | |
| 338 177 Purchases of other fuels (ktoe) |
164 | (13) | (7.3) | |
| 19.55 Power generation 9.64 (TWh) |
9.64 | |||
| 9,010 4,689 Steam (ktonnes) |
4,747 | 58 | 1.2 |
Availability of electricity
| First half | ||||||
|---|---|---|---|---|---|---|
| 2014 | (TWh) | 2014 | 2015 | Change | % Ch. | |
| 19.55 | Power generation | 9.64 | 9.64 | |||
| 14.03 | Trading of electricity (a) | 6.36 | 7.18 | 0.82 | 12.9 | |
| 33.58 | 16.00 | 16.82 | 0.82 | 5.1 | ||
| 24.86 | Free market | 11.98 | 12.24 | 0.26 | 2.2 | |
| 4.71 | Italian Exchange for electricity | 2.05 | 2.61 | 0.56 | 27.3 | |
| 3.17 | Industrial plants | 1.52 | 1.61 | 0.09 | 5.9 | |
| 0.84 | Other (a) | 0.45 | 0.36 | (0.09) | (20.0) | |
| 33.58 | Power sales | 16.00 | 16.82 | 0.82 | 5.1 |
(a) Includes positive and negative imbalances.
In the first half of 2015, capital expenditure of €44 million mainly related to upgrading initiatives at Bolgiano power plant, the purchase of blades as well as flexibility an upgrading initiatives of combined cycle power plants (€25 million) and gas marketing initiatives (€18 million).
| First half | ||||
|---|---|---|---|---|
| 2014 | Injury frequency rate of Eni's workforce | 2014 | 2015 | |
| 0.64 | (No. of accidents per million of w orked hours) | 0.74 | 0.36 | |
| 28,994 | Net sales from operations (a) | (€ million) | 14,455 | 12,051 |
| (2,811) | Operating profit | (848) | 219 | |
| (412) | Adjusted operating profit | (569) | 226 | |
| (65) | - Refining & Marketing | (387) | 131 | |
| (347) | - Chemicals | (182) | 95 | |
| (319) | Adjusted net profit | (443) | 175 | |
| (41) | - Refining & Marketing | (290) | 92 | |
| (278) | - Chemicals | (153) | 83 | |
| 819 | Capital expenditure | 354 | 255 | |
| 25.03 | Refinery throughputs on own account | (mmtonnes) | 11.69 | 13.50 |
| 51 | Conversion index | (%) | 61 | 53 |
| 617 | Balanced capacity of refineries | (kbbl/d) | 697 | 513 |
| 9.21 | Retail sales of petroleum products in Europe | (mmtonnes) | 4.54 | 4.33 |
| 6,220 | Service stations in Europe at period end | (units) | 6,348 | 6,080 |
| 1,725 | Average throughput of service stations in Europe | (kliters) | 844 | 831 |
| 1.19 | Retail efficiency index | (%) | 1.23 | 1.16 |
| 5,283 | Production of petrochemical products | (migliaia di tonnellate) | 2,801 | 2,757 |
| 3,463 | Sales of petrochemical products | 1,852 | 1,870 | |
| 71.3 | Average plant utilization rate | (%) | 74.0 | 72.0 |
| 11,884 | Employees at period end | (number) | 12,589 | 11,239 |
| 8.44 | Direct GHG emissions | (mmtonnes CO2eq) | 4.15 | 4.15 |
| 6.84 | SOx emissions (sulphur oxide) | (ktonnes SO2eq) | 4.15 | 3.08 |
(a) Before elimination of intragroup sales.
In the first half of 2015, Eni's refining throughputs were 13.50 mmtonnes, up by 1.81 mmtonnes or by 15.5% from the first half of 2014. Volumes processed in Italy registered an increase from the same period of 2014 (up by 22.2%), reflecting the exploitation of the positive scenario. Increasing volumes of green feedstock were processed in the green refinery of Venice (started up in 2014).
Outside Italy, Eni's refining throughputs were 2.18 mmtonnes, decreasing by 0.25 mmtonnes (down by 10.3%) mainly due to the disposal of Eni's interest in the Czech Republic occurred in the second quarter of 2015; throughputs in Germany slightly increased.
Total throughputs at refineries in Italy (11.55 mmtonnes) increased by 1.98 mmtonnes or by 20.7% from the first half of 2014. Utilization rate of refinery plants increased to 103.1% (65.5% in the first half of 2014) driven by the favourable scenario. Approximately 19% of processed crude volumes were supplied by Eni's Exploration & Production segment (down by 5 percentage points from 24.1% reported in the first half of 2014).
| Availability of refined products | ||||||
|---|---|---|---|---|---|---|
| First half | ||||||
| 2014 | (mmtonnes) | 2014 | 2015 | Change | % Ch. | |
| ITALY | ||||||
| 16.24 | At wholly-owned refineries | 7.57 | 9.30 | 1.73 | 22.9 | |
| (0.58) | Less input on account of third parties | (0.31) | (0.23) | 0.08 | 25.8 | |
| 4.26 | At affiliated refineries | 2.00 | 2.25 | 0.25 | 12.5 | |
| 19.92 | Refinery throughputs on own account | 9.26 | 11.32 | 2.06 | 22.2 | |
| (1.33) | Consumption and losses | (0.56) | (0.65) | (0.09) | (16.1) | |
| 18.59 | Products available for sale | 8.70 | 10.67 | 1.97 | 22.6 | |
| 7.19 | Purchases of refined products and change in inventories | 3.54 | 2.93 | (0.61) | (17.2) | |
| (0.73) | Products transferred to operations outside Italy | (0.38) | (0.39) | (0.01) | (2.6) | |
| (0.57) | Consumption for power generation | (0.30) | (0.23) | 0.07 | 23.3 | |
| 24.48 | Sales of products | 11.56 | 12.98 | 1.42 | 12.3 | |
| OUTSIDE ITALY | ||||||
| 5.11 | Refinery throughputs on own account | 2.43 | 2.18 | (0.25) | (10.3) | |
| (0.21) | Consumption and losses | (0.10) | (0.11) | (0.01) | (10.0) | |
| 4.90 | Products available for sale | 2.33 | 2.07 | (0.26) | (11.2) | |
| 4.48 | Purchases of refined products and change in inventories | 2.15 | 2.37 | 0.22 | 10.2 | |
| 0.72 | Products transferred from Italian operations | 0.38 | 0.39 | 0.01 | 2.6 | |
| 10.10 | Sales of products | 4.86 | 4.83 | (0.03) | (0.6) | |
| 25.03 | Refinery throughputs on own account | 11.69 | 13.50 | 1.81 | 15.5 | |
| 5.81 | of which: refinery throughputs of equity crude on own account | 2.62 | 2.39 | (0.23) | (8.8) | |
| 34.58 | Total sales of refined products | 16.42 | 17.81 | 1.39 | 8.5 | |
| 0.33 | Crude oil sales | 0.15 | 0.18 | 0.03 | 20.0 | |
| 34.91 | TOTAL SALES | 16.57 | 17.99 | 1.42 | 8.6 |
In the first half of 2015, sales volumes of refined products (17.81 mmtonnes) were up by 1.39 mmtonnes or by 8.5% from the first half of 2014, mainly due to higher sales to oil companies.
| Product sales in Italy and outside Italy by market | ||||||
|---|---|---|---|---|---|---|
| First half | ||||||
| 2014 | (mmtonnes) | 2014 | 2015 | Change | % Ch. | |
| 6.14 | Retail | 3.05 | 2.85 | (0.20) | (6.6) | |
| 7.57 | Wholesale | 3.47 | 3.72 | 0.25 | 7.2 | |
| 0.89 | Chemicals | 0.45 | 0.65 | 0.20 | 44.4 | |
| 9.88 | Other sales | 4.59 | 5.76 | 1.17 | 25.5 | |
| 24.48 | Sales in Italy | 11.56 | 12.98 | 1.42 | 12.3 | |
| 3.07 | Retail rest of Europe | 1.49 | 1.48 | (0.01) | (0.7) | |
| 4.60 | Wholesale rest of Europe | 2.18 | 2.06 | (0.12) | (5.5) | |
| 0.43 | Wholesale outside Italy | 0.21 | 0.21 | |||
| 2.00 | Other sales | 0.98 | 1.08 | 0.10 | 10.2 | |
| 10.10 | Sales outside Italy | 4.86 | 4.83 | (0.03) | (0.6) | |
| 34.58 | TOTAL SALES OF REFINED PRODUCTS | 16.42 | 17.81 | 1.39 | 8.5 |
In the first half of 2015, retail sales in Italy amounted to 2.85 mmtonnes, down by approximately 200 ktonnes or by 6.6% from the first half of 2014, due to increasing competitive pressure. Eni's retail market share for the first half of 2015 was 24.3%, down by 1.8 percentage points from the corresponding period of 2014 (26.1%). At June 30, 2015, Eni's retail network in Italy consisted of 4,486 service stations, 106 less than at December 31, 2014 (4,592 service stations), resulting from the closing of service stations with low throughput (113 units).
Average throughput (733 kliters) decreased by 21 kliters from the first half of 2014 (754 kliters) due to increased competitive pressure.
Retail sales in the rest of Europe of approximately 1.48 mmtonnes were barely unchanged from the corresponding period of 2014. Higher sales in Germany, Switzerland and Austria were entirely offset by lower volumes in Eastern European countries due to the disposal of Eni's activities in Romania.
At June 30, 2015, Eni's retail network in the rest of Europe consisted of 1,594 units, decreasing by 34 units from December 31, 2014, mainly due to the above mentioned disposal in Romania.
Average throughput (1,098 kliters) remain substantially stable compared to the first half of 2014.
Wholesale sales in Italy amounted to 3.72 mmtonnes, up by approximately 0.25 mmtonnes or by 7.2% from the first half of the previous year, in all the business segments with major increases in bunkering, gasoil and minor products due to increasing demand.
Supplies of feedstock to the petrochemical industry (0.65 mmtonnes) increased by 44.4% due to higher demand from industrial segment.
Wholesale sales in the rest of Europe were 2.06 mmtonnes, down by 5.5% from the first half of 2014 mainly in Eastern European countries.
Other sales in Italy and outside Italy (6.84 mmtonnes) increased by 1.27 mmtonnes or by 22.8%, mainly due to higher sales volumes to oil companies.
| Product availability | ||||||
|---|---|---|---|---|---|---|
| First half | ||||||
| 2014 | (ktonnes) | 2014 | 2015 | Change | % Ch | |
| 2,972 | Intermediates | 1,588 | 1,585 | (3) | (0.2) | |
| 2,311 | Polymers | 1,213 | 1,172 | (41) | (3.4) | |
| 5,283 | Production | 2,801 | 2,757 | (44) | (1.6) | |
| (2,292) | Consumption and losses | (1,202) | (1,157) | 45 | (3.7) | |
| 472 | Purchases and change in inventories | 253 | 270 | 17 | 6.7 | |
| 3,463 | 1,852 | 1,870 | 18 | 1.0 |
Petrochemical sales of 1,870 ktonnes slightly increased from the first half of 2014 (up 18 ktonnes, or 1%) due to higher spot sales of olefins to third parties (in particular ethylene, up by 110%), as well as recovery of activities at the Porto Marghera site. In the polymers segment, sales volumes of styrene increased by 5.6% due to the recovery of European market and lower inputs from the Far East. These effects were partially offset by lower isomers sales due to the disposal of the Sarroch plant occurred at the end of 2014.
Petrochemical production of 2,757 ktonnes decreased by 44 ktonnes (down by 1.6%). Major production decreases occurred at the Brindisi site (down by 21%) due to the planned multi-annual standstill occurred in the second quarter of 2015, Dunkerque (down by 14.6%) and Ragusa (down by 7.6%), as well as Sarroch for the above mentioned plant disposal. These effects were partially offset by higher production registered at the Ravenna plant (up by 22%), due to the start of Butene 1 production, at Ferrara (up by 8.3%) and Mantova (up by 5.5%).
Nominal capacity of plants increased from the first half of 2014, due to the restart of Porto Marghera site, in spite of the rationalization initiatives, developed during the reporting period.
The average utilization rate, calculated on nominal capacity, was 72% (74% in the first half 2014).
In the first half of 2015, capital expenditure in the Refining & Marketing and Chemicals segment amounted to €255 million and regarded mainly: (i) refining activities in Italy and outside Italy (€117 million), with projects designed to improve the conversion rate and flexibility of refineries, in particular the Milazzo and Sannazzaro refineries, as well as expenditures on health, safety and environmental upgrades; (ii) a number of initiatives in the Chemical segment (€100 million); (iii) the upgrade and the restructuring of the refined product retail network in Italy (€22 million) and in the rest of Europe (€26 million).
| Capital expenditure | ||||||||
|---|---|---|---|---|---|---|---|---|
| First half | ||||||||
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | |||
| 362 | Refining | 181 | 117 | (64) | (35.4) | |||
| 175 | Marketing | 48 | 38 | (10) | (20.8) | |||
| 537 | 229 | 155 | (74) | (32.3) | ||||
| 282 | Chemicals | 125 | 100 | (25) | (20.0) | |||
| 819 | 354 | 255 | (99) | (28.0) |
| Key performance indicators | ||||
|---|---|---|---|---|
| 2014 | 2014 | First half 2015 |
||
| 0.28 | Injury frequency rate of Eni's workforce | (No. of accidents per million of w orked hours) | 0.24 | 0.27 |
| 0.38 | Fatality index | (No. of fatalities per 100 million of w orked hours) | 0.73 | - |
| 12,873 | Net sales from operations (a) | (€ million) | 5,966 | 5,373 |
| 18 | Operating profit | 291 | (788) | |
| 479 | Adjusted operating profit | 293 | (580) | |
| 309 | Adjusted net profit | 215 | (606) | |
| 694 | Capital expenditure | 329 | 268 | |
| 17,971 | Orders acquired | (€ million) | 13,132 | 3,500 |
| 22,147 | Order backlog | 24,215 | 19,018 | |
| 49,559 | Employees at period end | (number) | 49,475 | 46,523 |
| 89.9 | Employees outside Italy | (%) | 89.9 | 88.8 |
| 1.42 | Direct GHG emissions | (mmtonnes CO2eq) | 0.70 | 0.65 |
| (a) Before elimination of intragroup sales |
The deterioration in the market environment where Saipem operates in the first half of 2015 was driven by weak oil prices, which downward trend commenced late in 2014. This strongly deteriorated environment triggered:
delays in the commissioning of new contracts and the cancellation of sanctioned projects and a stiffening in the negotiation process on part of clients to approve variations and claims occurred during project execution;
an increased counterparty risk in certain geographical areas;
a need to review Saipem's operating strategy through the launch of the plan "Fit for the future" in order to rationalize production yards and vessels that are no longer viable in the current market environment;
a need to review the Company's negotiating strategy with a view to obtaining rapid and effective settlements with clients, keeping potential disputes to a minimum and ensuring immediate financial benefit.
On the back of the continuing worsening of the outlook for the oil services industry, Saipem has launched a turnaround and cost cutting programme "Fit for the Future" to maximise its competitive capabilities and create value in this new market scenario. This programme involves a rationalization of the Company's asset portfolio to refocus on higher-value areas and businesses. In terms of its geographical footprint, operations in certain countries, such as Canada and Brazil, will be downsized. The fleet will see the scrapping of a number of vessels, which are not commercially viable in the current market.
In the first half of 2015 new contracts awarded to Saipem amounted to €3,500 million, mainly in the Offshore Engineering & Construction business (€2,742 million), about 96% of which were represented by work to be carried out outside Italy, and 6% by contracts awarded by Eni Group companies, in particular:
| Orders acquired | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| First half | |||||||||
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | ||||
| 17,971 | 13,132 | 3,500 | (9,632) | (73.3) | |||||
| 10,043 | Engineering & Construction Offshore | 8,238 | 2,742 | (5,496) | (66.7) | ||||
| 6,354 | Engineering & Construction Onshore | 4,328 | 431 | (3,897) | (90.0) | ||||
| 722 | Offshore drilling | 142 | 189 | 47 | 33.1 | ||||
| 852 | Onshore drilling | 424 | 138 | (286) | (67.5) | ||||
| of which: | |||||||||
| 1,434 | - Eni | 1,040 | 214 | (826) | (79.4) | ||||
| 16,537 | - Third parties | 12,092 | 3,286 | (8,806) | (72.8) | ||||
| of which: | |||||||||
| 529 | - Italy | 406 | 136 | (270) | (66.5) | ||||
| 17,442 | - Outside Italy | 12,726 | 3,364 | (9,362) | (73.6) |
As of June 30, 2015, order backlog was €19,018 million (€22,147 million at December 31, 2014). 97% of orders were on behalf of overseas clients, while orders from Eni Group companies represented 11% of the total backlog. The order backlog was adversely impacted by the cancellation of outstanding orders for the South Stream project (€1,232 million), which was terminated by the client under a termination for convenience provision received on July 8, 2015.
| Order backlog | ||||||
|---|---|---|---|---|---|---|
| Dec. 31, | June 30, | June 30, | ||||
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | |
| 22,147 | 24,215 | 19,018 | (5,197) | (21.5) | ||
| 11,161 | Engineering & Construction Offshore | 13,374 | 9,283 | (4,091) | (30.6) | |
| 6,703 | Engineering & Construction Onshore | 6,552 | 6,086 | (466) | (7.1) | |
| 2,920 | Offshore drilling | 2,976 | 2,547 | (429) | (14.4) | |
| 1,363 | Onshore drilling | 1,313 | 1,102 | (211) | (16.1) | |
| of which: | ||||||
| 2,458 | - Eni | 2,850 | 2,067 | (783) | (27.5) | |
| 19,689 | - Third parties | 21,365 | 16,951 | (4,414) | (20.7) | |
| of which: | ||||||
| 689 | - Italy | 928 | 613 | (315) | (33.9) | |
| 21,458 | - Outside Italy | 23,287 | 18,405 | (4,882) | (21.0) |
In the first half of 2015, capital expenditure amounted to €268 million, mainly relating to: (i) maintenance and upgrading of already existing assets, in the Engineering & Construction Offshore business; (ii) purchase of equipment and maintenance of existing assets, in the Engineering & Construction Onshore business; (iii) class reinstatement works for Saipem 10000, Saipem 12000 and for the jack-up Perro Negro 7, in addition to the maintenance and upgrading of exiting assets, in the Drilling Offshore business; (iv) upgrading and maintenance of existing asset base, in the Drilling Onshore business.
| Capital expenditure | ||||||||
|---|---|---|---|---|---|---|---|---|
| First half | ||||||||
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | |||
| 249 | Engineering & Construction Offshore | 131 | 80 | (51) | (38.9) | |||
| 48 | Engineering & Construction Onshore | 17 | 15 | (2) | (11.8) | |||
| 179 | Offshore drilling | 104 | 106 | 2 | 1.9 | |||
| 198 | Onshore drilling | 68 | 62 | (6) | (8.8) | |||
| 20 | Other expenditure | 9 | 5 | (4) | (44.4) | |||
| 694 | 329 | 268 | (61) | (18.5) |
Eni's segmental reporting is established on the basis of the Group's operating segments that are evaluated regularly by the chief operating decision maker (the CEO) in deciding how to allocate resources and in assessing performance. Effective January 1, 2015, Eni's segment information was modified to align Eni's reportable segments to certain changes in the organization and in profit accountability defined by Eni's top management. The main changes adopted compared to the previous setup of the segment information related to: (i) results of the oil and products trading activities and related risk management activities were transferred to the Gas & Power segment, consistently with the new organizational setup. In previous reporting periods, results of those activities were reported within the Refining & Marketing segment as part of a reporting structure which highlighted results for each stream of commodities. In 2014, this activity reported net sales from operations of approximately €50 billion and an operating loss of €122 million; (ii) R&M and Chemicals operating segments are now combined into a single reportable segment because a single manager is accountable for both the two segments, they show similar long-term economic performance, have comparable products and production processes; (iii) the previous reporting segments "Corporate and financial companies" and "Other activities" have been combined being residual components of the Group, in order to reduce the number of reportable segments in line with the segmental reporting of the comparable oil&gas players.
The segmental financial information reported to the CEO comprises segment revenues, operating profit, as well as segmental assets and liabilities, which are reviewed only on occasion of the statutory reports (the annual and the interim reports). Furthermore, management also assesses the adjusted operating and net profit by business segment. Adjusted results represent non-GAAP measures and are disclosed elsewhere in this interim report.
As of June 30, 2015, Eni's reportable segments have been regrouped as follows: (i) E&P is engaged in exploring for and recovering crude oil and natural gas, including participation to projects for the liquefaction of natural gas; (ii) G&P is engaged in supply and marketing of natural gas at wholesale and retail markets, supply and marketing of LNG and supply, production and marketing of power at retail and wholesale markets. G&P is engaged in supply and marketing of crude oil and oil products targeting the operational requirements of Eni's refining business and in commodity trading (including crude oil, natural gas, oil products, power, emission allowances, etc.) targeting to both hedge and stabilize the Group industrial and commercial margins according to an integrated view and to optimize margins; (iii) R&M and Chemicals is engaged in manufacturing, supply and distribution and marketing activities for oil products and chemicals. In previous reporting periods, these two operating segments were reported separately; (iv) Engineering & Construction, Eni through its subsidiary Saipem which is listed on the Italian Stock Exchange (Eni's share being 43%) is engaged in the design, procurement and construction of industrial complexes, plants and infrastructures for the oil&gas industries and in supplying drilling and other oilfield services; (v) Corporate and other activities represents the key support functions, comprising holdings and treasury, headquarters, central functions like IT, HR, real estate, selfinsurance activities, as well as the Group environmental clean-up and remediation activities performed by the subsidiary Syndial.
The comparative reporting periods of this interim report have been restated consistently with the new segmental reporting adopted by the Group effective January 1, 2015.
In the table below adjusted operating profit of segmental reporting are furnished with reference to the full year and the first half of 2014, which were restated in accordance with the new e segmental reporting adopted by Eni.
For more details on Eni's new segmental reporting see note No. 34 to the condensed consolidated interim financial statements.
| AS REPORTED Adjusted operating profit |
AS RESTATED Adjusted operating profit |
|||
|---|---|---|---|---|
| (€ million) | Full year 2014 |
First Half 2014 |
Full year 2014 |
First Half 2014 |
| Exploration & Production | 11,551 | 6,431 | 11,551 | 6,431 |
| Gas & Power | 310 | 311 | 168 | 256 |
| Refining & Marketing | (208) | (442) | - | - |
| Versalis | (346) | (182) | - | - |
| Refining & Marketing and Chemicals | - | - | (412) | (569) |
| Engineering & Construction | 479 | 293 | 479 | 293 |
| Corporate and financial companies | (265) | (139) | - | - |
| Other activities | (178) | (88) | - | - |
| Corporate and other activities | - | - | (443) | (227) |
| Impact of unrealized intragroup profit elimination | 231 | 35 | 231 | 35 |
| Group | 11,574 | 6,219 | 11,574 | 6,219 |
| First Half | ||||||
|---|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | |
| 109,847 | Net sales from operations | 56,556 | 45,979 | (10,577) | (18.7) | |
| 1,101 | Other income and revenues | 192 | 681 | 489 | ||
| (91,677) | Operating expenses | (46,062) | (38,566) | 7,496 | 16.3 | |
| 145 | Other operating income (expense) | 403 | (298) | (701) | ||
| (11,499) | Depreciation, depletion, amortization and impairments | (5,188) | (5,851) | (663) | (12.8) | |
| 7,917 | Operating profit | 5,901 | 1,945 | (3,956) | (67.0) | |
| (1,065) | Finance income (expense) | (493) | (582) | (89) | (18.1) | |
| 490 | Net income from investments | 621 | 454 | (167) | (26.9) | |
| 7,342 | Profit before income taxes | 6,029 | 1,817 | (4,212) | (69.9) | |
| (6,492) | Income taxes | (4,111) | (1,760) | 2,351 | 57.2 | |
| 88.4 | Tax rate (%) | 68.2 | 96.9 | 28.7 | ||
| 850 | Net profit | 1,918 | 57 | (1,861) | (97.0) | |
| attributable to: | ||||||
| (441) | - non-controlling interest | (43) | (534) | (491) | ||
| 1,291 | - Eni's shareholders | 1,961 | 591 | (1,370) | (69.9) |
In the first half of 2015, net profit attributable to Eni's shareholders amounted to €591 million, down by €1,370 million or 69.9% from the first half of 2014. The operating profit of €1,945 million decreased by 67% due to sharply lower oil prices (average price of Brent dated crude oil down by approximately 47%) reducing net sales from operations of the Exploration & Production segment and significantly lower results at Saipem which were adversely impacted by write-downs of pending revenues, trade receivables and fixed assets (vessels and logistic hubs) reflecting the deteriorating competitive environment in the oil services sector.
These effects were partly offset by higher production levels and appreciation of US dollar vs euro, as well as an improvement in the performance of the Refining & Marketing and Chemicals due to the combination of efficiency and optimization gains and ongoing margin recovery supporting a return to profitability in the segment. The decreasing net profit was also affected by lower income from investments (down by €167 million) and higher financial expenses (down by €89 million).
The Group tax rate increased by approximately 29 percentage points mainly because the asset writedowns at Saipem were non-deductible tax items.
| First Half | |||||||
|---|---|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | ||
| 7,917 | Operating profit | 5,901 | 1,945 | (3,956) | (67.0) | ||
| 1,460 | Exclusion of inventory holding (gains) losses | 15 | 59 | ||||
| 2,197 | Exclusion of special items | 303 | 325 | ||||
| 11,574 | Adjusted operating profit | 6,219 | 2,329 | (3,890) | (62.6) | ||
| 11,095 | Adjusted operating profit excluding Saipem | 5,926 | 2,909 | (3,017) | (50.9) |
Adjusted operating profit excluding Saipem (which reported a loss of €580 million) of €2,909 million, down by 50.9% from the first half of 2014. This was due to a lower performance of the Exploration & Production segment (down by €3,943 million, or 61%) driven by sharply lower oil prices, partly offset by production growth, cost efficiencies and the depreciation of the euro against the dollar (down by 19%). The lower E&P result was partially offset by the significant improvement in performance in Refining & Marketing and Chemicals (up by €795 million), with the combination of efficiency and optimization gains and ongoing margin recovery supporting a return to profitability in the segment.
Group consolidated adjusted operating profit for the first half of 2015 was €2,329 million, decreasing by 62.6%, reflecting the write-down of the net working capital at Saipem (pending revenues and trade receivables) driven by a rapidly deteriorating competitiveness in the oil services sector due to weak oil prices.
Group results were driven by the negative impact of the scenario for approximately €3,800 million, partly offset by production growth and efficiency gains for approximately €800 million.
| First Half | ||||||
|---|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | |
| 1,291 | Net profit attributable to Eni's shareholders | 1,961 | 591 | (1,370) | (69.9) | |
| 1,008 | Exclusion of inventory holding (gains) losses | 11 | 41 | |||
| 1,408 | Exclusion of special items | 102 | 155 | |||
| 3,707 | Adjusted net profit attributable to Eni's shareholders (a) | 2,074 | 787 | (1,287) | (62.1) | |
| 3,574 | Adjusted net profit attributable to Eni's shareholders excluding Saipem |
1,981 | 1,048 | (933) | (47.1) |
(a) For a detailed explanation of adjusted operating profit and net profit see paragraph "Reconciliation of reported operating and net profit to results on an adjusted basis".
Adjusted net profit attributable to Eni's shareholders excluding Saipem loss, decreased by €933 million, or 47.1%, to €1,048 million from the first half of 2014, driven by a worsening operating performance, lower income from investments, only partly offset by approximately one percentage point reduction of the Group adjusted tax rate due to lower share of taxable profit reported by the Exploration & Production segment, partly offset by the greater contribution of subsidiaries in Countries with higher rates of taxes.
Group consolidated adjusted net profit for the first half of 2015 was €787 million, decreasing by 62.1% (down by €1,287 million from the first half of 2014) and tax rate was 83% reflecting the non-taxable write-downs of Saipem.
Adjusted net profit is determined by excluding the inventory holding loss (€41 million) and special charges of €155 million, resulting in a positive adjustment of €196 million.
Special items of operating profit amounted to €325 million and mainly related to:
Non-operating special items excluded from the adjusted results mainly comprised the negative fairvalue evaluation of certain exchange rate derivatives to hedge Saipem future exposure on acquired contracts for the part yet to be executed (€83 million). Special items on income taxes related to tax effects of special gains/charges in operating profit and a reversal of deferred taxation due to changes in the United Kingdom tax law.
| First Half | |||||||
|---|---|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | ||
| 4,423 | Exploration & Production | 2,464 | 689 | (1,775) | (72.0) | ||
| 86 | Gas & Power | 163 | 222 | 59 | 36.2 | ||
| (319) | Refining & Marketing and Chemicals | (443) | 175 | 618 | |||
| 309 | Engineering & Construction | 215 | (606) | (821) | |||
| (852) | Corporate and other activities | (268) | (142) | 126 | 47.0 | ||
| 152 | Impact of unrealized intragroup profit elimination (a) | 22 | 59 | 37 | |||
| 3,799 | Adjusted net profit | 2,153 | 397 | (1,756) | (81.6) | ||
| attributable to: | |||||||
| 92 | - non-controlling interest | 79 | (390) | (469) | |||
| 3,707 | - Eni's shareholders | 2,074 | 787 | (1,287) | (62.1) |
The breakdown of adjusted net profit by segment is shown in the table below:
(a) This item concerned mainly intragroup sales of commodities, services and capital goods recorded in the assets of the purchasing business segment as of end of the period.
Group results were achieved in a scenario featured by continuing weakness of crude oil prices reflecting lower Brent benchmark price, down 46.8% from the first half of 2014, due to excess of offer. Natural gas prices were negatively affected by the major markets weakness (USA and Europe).
Eni's standard refining margin that gauges the profitability of Eni's refineries considering the typical raw material slate and yields, (SERM) increased fourfold from the particularly depressed level of the first half of 2014. This trend reflected the fall in Brent price and higher fuel value driven by the impact of capacity shutdowns reflecting refineries downtime. However, the structural headwinds of European refining business are still in place due to sluggish demand, overcapacity and increasing competitive pressure from cheaper streams of products imported from Russia, Asia and the United States. In addition, petrochemical products margins (cracker, polyethylene and styrene margins) rebounded sharply due to offer shortages, signals of increasing internal demand and euro depreciation affecting imports.
The European gas market continued to be affected by weak demand, competitive pressures and oversupply. Price competition among operators has been stiff taking into account minimum off-take obligations provided by gas purchase take-or-pay contracts and reduced sales opportunities.
Saipem results were adversely affected by a continued decline in oil prices, which prompted clients to commission a reduced amount of new projects and adopt a tougher stance when negotiating change orders and claims of ongoing projects.
Results of the period also benefitted by the depreciation of the euro against the dollar (down 18.5%).
| First Half | ||||
|---|---|---|---|---|
| 2014 | 2014 | 2015 | % Ch. | |
| 98.99 | Average price of Brent dated crude oil (a) | 108.93 | 57.95 | (46.8) |
| 1.329 | Average EUR/USD exchange rate (b) | 1.370 | 1.116 | (18.5) |
| 74.48 | Average price in euro of Brent dated crude oil | 79.51 | 51.93 | (34.7) |
| 3.21 | Standard Eni Refining Margin (SERM) (c) | 1.73 | 8.35 | |
| 20.9 | TTF (d) | 21.6 | 21.2 | (1.9) |
| 23.3 | PSV (d) | 23.2 | 23.4 | 0.9 |
| 0.20 | Euribor - three-month euro rate (%) | 0.30 | 0.02 | (93.3) |
| 0.20 | Libor - three-month dollar rate (%) | 0.20 | 0.27 | 35.0 |
(a) In USD dollars per barrel. Source: Platt's Oilgram.
(b) Source: ECB.
(c) In USD per barrel FOB Mediterranean Brent dated crude oil. Source: Eni calculations. It gauges the profitability of Eni's refineries against the typical raw material slate and yields.
(d) In €/Mw h. Source: ICIS Heren.
| First Half | ||||||
|---|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | |
| 28,488 | Exploration & Production | 14,802 | 11,412 | (3,390) | (22.9) | |
| 73,434 | Gas & Power | 37,941 | 30,636 | (7,305) | (19.3) | |
| 28,994 | Refining & Marketing and Chemicals | 14,455 | 12,051 | (2,404) | (16.6) | |
| 12,873 | Engineering & Construction | 5,966 | 5,373 | (593) | (9.9) | |
| 1,429 | Corporate and other activities | 691 | 704 | 13 | 1.9 | |
| 54 | Impact of unrealized intragroup profit elimination | (31) | 125 | 156 | ||
| (35,425) | Consolidation adjustment | (17,268) | (14,322) | 2,946 | ||
| 109,847 | 56,556 | 45,979 | (10,577) | (18.7) |
Eni's net sales from operations in the first half of 2015 (€45,979 million) decreased by €10,577 million or 18.7% from the first half of 2014, driven by weak prices of energy commodities. This negative effect was partly offset by the impact of the depreciation of the euro against the dollar and overall increasing volumes sold/produced (hydrocarbon productions, refining throughputs and gas sales; fuel sales on the retail network and petrochemical production decreased). The decrease in the Engineering & Construction segment was due to write-downs of pending revenues because of updated assumptions to settle negotiations for determining variations and claims of the underlying projects, as well as delays and cancellation of sanctioned projects.
| First Half | ||||||
|---|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | |
| 86,340 | Purchases, services and other | 43,346 | 35,752 | (7,594) | (17.5) | |
| 171 | of which: - other special items | 75 | 153 | |||
| 5,337 | Payroll and related costs | 2,716 | 2,814 | 98 | 3.6 | |
| 9 | of which: - provision for redundancy incentives and other | 30 | 16 | |||
| 91,677 | 46,062 | 38,566 | (7,496) | (16.3) |
In the first half of 2015, operating expenses (€38,566 million) reported a decrease of €7,496 million or 16.3% from the first half of 2014. Purchases, services and other costs (€35,752 million) declined by €7,594 million or 17.5%, reflecting lower costs of hydrocarbons supplied (natural gas supplied through long term contracts, oil and petrochemical feedstock), partly offset by exchange rates effects.
Purchases, services and other costs included special items of €153 million mainly related to environmental provisions.
Payroll and related costs (€2,814 million) registered an increase of €98 million or 3.6% from the first half of 2014.
| First Half | ||||||
|---|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | |
| 8,473 | Exploration & Production | 4,074 | 4,693 | 619 | 15.2 | |
| 335 | Gas & Power | 164 | 176 | 12 | 7.3 | |
| 381 | Refining & Marketing and Chemicals | 189 | 225 | 36 | 19.0 | |
| 737 | Engineering & Construction | 362 | 382 | 20 | 5.5 | |
| 70 | Corporate and other activities | 33 | 37 | 4 | 12.1 | |
| (26) | Impact of unrealized intragroup profit elimination | (12) | (13) | (1) | ||
| 9,970 | Total depreciation, depletion and amortization | 4,810 | 5,500 | 690 | 14.3 | |
| 1,529 | Impairments | 378 | 351 | (27) | (7.1) | |
| 11,499 | 5,188 | 5,851 | 663 | 12.8 |
Depreciation, depletion and amortization (€5,500 million) increased by €690 million or 14.3% from the first half of 2014, mainly in the Exploration & Production business due to the appreciation of the dollar partly offset lower exploration costs.
Impairment charges amounting to €351 million in the first half of 2015 are described in the discussion on special charges above.
The breakdown of impairment charges by segment is shown in the table below:
| First Half | ||||
|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change |
| 690 | Exploration & Production | 187 | 49 | (138) |
| 25 | Gas & Power | 1 | 17 | 16 |
| 380 | Refining & Marketing and Chemicals | 185 | 70 | (115) |
| 420 | Engineering & Construction | 211 | 211 | |
| 14 | Corporate and other activities | 5 | 4 | (1) |
| 1,529 | 378 | 351 | (27) |
Impairments charges of Engineering & Construction segment amounted to €211 million and related to logistic hubs and vessels due to expected lower utilization rate.
The breakdown of the reported operating profit by segment is provided below:
| First Half | |||||||
|---|---|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | ||
| 10,766 | Exploration & Production | 6,221 | 2,769 | (3,452) | (55.5) | ||
| 64 | Gas & Power | 592 | 213 | (379) | (64.0) | ||
| (2,811) | Refining & Marketing and Chemicals | (848) | 219 | 1,067 | |||
| 18 | Engineering & Construction | 291 | (788) | (1,079) | |||
| (518) | Corporate and other activities | (288) | (286) | 2 | (0.7) | ||
| 398 | Impact of unrealized intragroup profit elimination | (67) | (182) | (115) | |||
| 7,917 | Operating profit | 5,901 | 1,945 | (3,956) | (67.0) |
The breakdown of the adjusted operating profit by segment is provided below:
| First Half | ||||||
|---|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | |
| 7,917 | Operating profit | 5,901 | 1,945 | (3,956) | (67.0) | |
| 1,460 | Exclusion of inventory holding (gains) losses | 15 | 59 | |||
| 2,197 | Exclusion of special items | 303 | 325 | |||
| 11,574 | Adjusted operating profit | 6,219 | 2,329 | (3,890) | (62.6) | |
| Breakdown by segment: | ||||||
| 11,551 | Exploration & Production | 6,431 | 2,488 | (3,943) | (61.3) | |
| 168 | Gas & Power | 256 | 325 | 69 | 27.0 | |
| (412) | Refining & Marketing and Chemicals | (569) | 226 | 795 | ||
| 479 | Engineering & Construction | 293 | (580) | (873) | ||
| (443) | Corporate and other activities | (227) | (212) | 15 | 6.6 | |
| 231 | Impact of unrealized intragroup profit elimination and other consolidation adjustments | 35 | 82 | 47 | ||
| 11,095 | Adjusted operating profit excluding Saipem | 5,926 | 2,909 | (3,017) | (50.9) |
Eni's adjusted operating profit, excluding Saipem loss, was €2,909 million, decreasing by 50.9%. Group consolidated adjusted operating profit was €2,329 million decreasing by 62.6% (down by €3,890 million from the first half of 2014). This result was calculated by excluding an inventory holding loss of €59 million and special items made up of special net losses of €325 million (see page 27), reflecting a lower operating performance recorded by the following segments:
the Engineering & Construction, where Eni operates through its subsidiary Saipem, reported a €873 million reduction (from the operating profit of €293 million in the first half of 2014 to a loss of €580 million in the first half of 2015) driven by the recognition of write-down of the net working capital involving pending revenues and trade receivables.
the Exploration & Production (down by €3,943 million or 61.3%) driven by lower hydrocarbons realizations in dollar terms (down 44% on average) related to the marker Brent trend (down 46.8%) and the weakness of gas market in Europe and the United States. These negatives were offset by the depreciation of the euro vs the dollar, higher production sold and lower exploration expenses.
These negatives were partially offset by the higher operating profit reported by:
the Refining & Marketing and Chemicals with an adjusted operating profit of €226 million significantly increasing by €795 million from the same period of 2014. The better performance is mainly attributable to the Refining & Marketing business (up €518 million), helped by efficiency and optimization gains and an ongoing recovery in refining margins. In addition, the operating performance of the Chemical segment improved by €277 million reflecting turnaround programs and higher product margins in ethylene, polyethylene and styrene;
the Gas & Power with an adjusted operating profit of €325 million, increasing by €69 million, driven by better competitiveness of the long-term gas supply portfolio on the back of the renegotiation process, as well as the improved performance reported by the retail gas segment, due to more typical winter weather conditions compared to the first half of 2014. These positives were partially offset by lower one-off effects associated with contract renegotiations relating to the purchase costs of volumes supplied in previous reporting periods.
| First Half | ||||
|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change |
| (844) | Finance income (expense) related to net borrowings | (417) | (419) | (2) |
| (922) | - Finance expense on short and long-term debt | (460) | (467) | (7) |
| 26 | - Net interest due to banks | 13 | 15 | 2 |
| 24 | - Net income from financial activities held for trading | 16 | 17 | 1 |
| 28 | - Net income from receivables and securities for non-financing operating activities | 14 | 16 | 2 |
| 162 | Income (expense) on derivative financial instruments | (33) | (108) | (75) |
| 48 | - Derivatives on exchange rate | (54) | (112) | (58) |
| 46 | - Derivatives on interest rate | 31 | 20 | (11) |
| 68 | - Derivatives on securities | (10) | (16) | (6) |
| (250) | Exchange differences, net | 14 | (40) | (54) |
| (296) | Other finance income (expense) | (134) | (104) | 30 |
| 74 | - Net income from receivables and securities for financing operating activities | 34 | 56 | 22 |
| (293) | - Finance expense due to the passage of time (accretion discount) | (138) | (137) | 1 |
| (77) | - Other | (30) | (23) | 7 |
| (1,228) | (570) | (671) | (101) | |
| 163 | Finance expense capitalized | 77 | 89 | 12 |
| (1,065) | (493) | (582) | (89) |
Net finance expense of €582 million increased by €89 million from the first half of 2014, reflecting negative exchange rate differences of €54 million and losses on exchange rate derivative (down €58 million) which did not meet the formal criteria to be designated as hedges under IFRS. Other charges were related to higher fair value of the options that are embedded in the convertible bonds relating to Snam's shares for €16 million due to the current market price.
The table below sets forth the breakdown of net income from investments by segment:
| First Half 2015 (€ million) |
Exploration & Production |
Gas & Power |
Refining & Marketing and Chemicals |
Engineering & Construction |
Corporate and other activities |
Group |
|---|---|---|---|---|---|---|
| Share of gains (losses) from equity-accounted investments | 44 | 3 | (2) | (10) | (1) | 34 |
| Dividends | 98 | 40 | 85 | 223 | ||
| Net gains on disposal | (47) | 37 | 13 | 12 | 15 | |
| Other income (expense), net | 5 | 177 | 182 | |||
| 147 | (44) | 75 | 3 | 273 | 454 |
Net income from investments amounted to €454 million and related to: (i) dividends received from entities accounted for at cost (€223 million), in particular the Nigeria LNG Ltd (€92 million) and Snam SpA (€72 million); (ii) Eni's share of profit of equity-accounted investments (€34 million), mainly in the Exploration & Production; (iii) net gains on the divestment of asset in Eastern Europe (€37 million) and net charges on the disposal of minor assets in the Gas & Power business in Argentina (€47 million).
Other income amounted to €182 million and mainly related to the fair value evaluation of Galp's shares (€129 million) and Snam's shares (€48 million), following the fair value option provided by IAS 39.
The table below sets forth a breakdown of net income/loss from investments for the first half of 2015:
| First Half | |||||
|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | |
| 121 | Share of gains (losses) from equity-accounted investments | 111 | 34 | (77) | |
| 385 | Dividends | 174 | 223 | 49 | |
| 163 | Net gains on disposal | 99 | 15 | (84) | |
| (179) | Other income (expense), net | 237 | 182 | (55) | |
| 490 | 621 | 454 | (167) |
Net income from investments decreased from the first half of 2014 and related to Eni's share of profit of equity-accounted investments (down €77 million from the first half of 2014) mainly in the G&P and E&P segments as well as lower net gains on disposal reflecting the circumstance that in the first half of 2014 net gains on the divestment of the residual interest in Galp of €96 million were registered.
| First Half | |||||
|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | |
| Profit before income taxes | |||||
| (1,994) | Italy | 300 | (392) | (692) | |
| 9,336 | Outside Italy | 5,729 | 2,209 | (3,520) | |
| 7,342 | 6,029 | 1,817 | (4,212) | ||
| Income taxes | |||||
| (315) | Italy | 214 | (155) | (369) | |
| 6,807 | Outside Italy | 3,897 | 1,915 | (1,982) | |
| 6,492 | 4,111 | 1,760 | (2,351) | ||
| Tax rate (%) | |||||
| Italy | 71.3 | 39.5 | |||
| 72.9 | Outside Italy | 68.0 | 86.7 | 18.7 | |
| 88.4 | 68.2 | 96.9 | 28.7 |
Income taxes in the first half of 2015 were €1,760 million, down by €2,351 million, compared to the same period of the previous year. The decrease reflected the lower income taxes currently payable, which were incurred by subsidiaries in the Exploration & Production segment operating outside Italy due to a declining taxable profit as well as a reversal of deferred taxation due to changes in the United Kingdom tax law.
The reported tax rate increase was due to the non-deductible asset write-downs which were recognized by Saipem, and a higher share of taxable profit reported in Countries with higher taxation, partially offset by a lower share of Group profit before taxes earned by the Exploration & Production segment and the above mentioned reversal of deferred taxation.
Adjusted tax rate, calculated as ratio of income taxes to net profit before taxes on adjusted basis, increased to 83% (65.4% in the first half of 2014).
| First Half | ||||||
|---|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | |
| 10,766 | Operating profit | 6,221 | 2,769 | (3,452) | (55.5) | |
| 785 | Exclusion of special items: | 210 | (281) | |||
| 692 | - asset impairments | 187 | 49 | |||
| (76) | - net gains on disposal of assets | 2 | (338) | |||
| (5) | - risk provisions | (5) | ||||
| 24 | - provision for redundancy incentives | 20 | 10 | |||
| (28) | - commodity derivatives | 2 | 31 | |||
| 6 | - exchange rate differences and derivatives | 7 | (20) | |||
| 172 | - other | (3) | (13) | |||
| 11,551 | Adjusted operating profit | 6,431 | 2,488 | (3,943) | (61.3) | |
| (287) | Net financial income (expense) (a) | (134) | (137) | (3) | ||
| 323 | Net income (expense) from investments (a) | 146 | 147 | 1 | ||
| (7,164) | Income taxes (a) | (3,979) | (1,809) | 2,170 | ||
| 61.8 | Tax rate (%) | 61.8 | 72.4 | 10.6 | ||
| 4,423 | Adjusted net profit | 2,464 | 689 | (1,775) | (72.0) | |
| Results also include: | ||||||
| 9,163 | - amortization and depreciation | 4,261 | 4,742 | 481 | 11.3 | |
| of which: | ||||||
| 1,589 | exploration expenditures | 816 | 519 | (297) | (36.4) | |
| 1,221 | - amortization of exploratory drilling expenditures and other | 658 | 383 | (275) | (41.8) | |
| 368 | - amortization of geological and geophysical exploration expenses | 158 | 136 | (22) | (13.9) | |
| Average realizations | ||||||
| 88.71 | Liquids (b) | (\$/bbl) | 100.04 | 52.28 | (47.76) | (47.7) |
| 6.87 | Natural gas | (\$/kcf) | 7.19 | 4.86 | (2.33) | (32.3) |
| 65.49 | Total hydrocarbons | (\$/boe) | 71.87 | 40.22 | (31.65) | (44.0) |
(a) Excluding special items.
(b) Includes condensates.
In the first half of 2015, the Exploration & Production segment reported an adjusted operating profit of €2,488 million, declining by €3,943 million (or 61.3%) from the same period of the previous year. This result was driven by lower oil and gas realizations in dollar terms (down by 47.7% and 32.3%, respectively), reflecting trends in the marker Brent (down by 47%) and lower gas prices in Europe and in the United States. These negatives were partially offset by a favorable exchange rate environment, higher production volumes sold as well as lower exploration costs.
Adjusted operating profit was calculated by including special items of €281 million for the first half of the year relating to: (i) gains on disposals of non-strategic assets (€338 million), mainly in Nigeria; (ii) impairments of an oil & gas property (€49 million) in the United Kingdom; (iii) a fair value loss of certain derivatives embedded in the pricing formulas of long-term gas supply agreements (€31 million); (iv) exchange rate differences and derivatives that have been reclassified to adjusted operating profit and relate to exchange rate exposure on trade payables and receivables (charge of €20 million); (v) provisions for redundancy incentives (€10 million).
Adjusted net profit amounted to €689 million. This represented a decrease of €1,775 million or 72% from the same period of the previous year, due to lower operating performance and a higher tax rate (up by 10.6 percentage points) which reflected a higher share of taxable profit reported in Countries with higher taxations.
1For a detailed explanation of adjusted operating profit and net profit see the paragraph "Reconciliation of reported operating profit and reported net profit to results on an adjusted basis".
| (€ million) 2014 2014 2015 Change 64 Operating profit 592 213 (379) (119) Exclusion of inventory holding (gains) losses (108) 79 223 Exclusion of special items: (228) 33 25 - asset impairments 1 17 (42) - risk provisions 9 - provision for redundancy incentives 1 3 (38) - commodity derivatives (279) 14 205 - exchange rate differences and derivatives 14 (25) 64 - other 35 24 168 Adjusted operating profit 256 325 69 Net finance income (expense) (a) 7 4 5 1 Net income (expense) from investments (a) 49 35 3 (32) Income taxes (a) (138) (132) (111) 21 Tax rate (%) 61.6 44.7 33.3 (11.4) 86 Adjusted net profit 163 222 59 |
First Half | |||||
|---|---|---|---|---|---|---|
| % Ch. | ||||||
| (64.0) | ||||||
| 27.0 | ||||||
| 36.2 |
(a) Excluding special items.
In the first half of 2015, the Gas & Power segment reported an adjusted operating profit of €325 million, up by €69 million from the first half of 2014. This increase reflected the improved competitiveness of the wholesale business thanks to the renegotiation of substantial part of long-term gas supply contracts, as well as the improved performance reported by the retail gas segment, due to higher volumes sold in France and more typical winter weather conditions compared to winter months of 2014.
These positives were partially offset by lower one-off effects associated with contract renegotiations relating to the purchase costs of volumes supplied in previous reporting periods.
Special items excluded from the adjusted operating profit amounted to €33 million and related to: (i) a charge of €25 million due to exchange rate differences and exchange rate derivatives, which are entered into to manage exposure to exchange rate risk in commodity pricing formulas and trade receivables or payables denominated in a currency other than the functional currency; (ii) fair-value evaluation of certain commodity derivatives contracts (a charge of €14 million); (iii) impairments of non-strategic assets (€17 million) and a charge on pre-paid gas (€24 million) in order to align it to its net realizable value at the end of the reporting period.
Adjusted net profit was €222 million, increasing by €59 million from the first half of 2014, due to better operating performance, partially offset by lower results of equity-accounted entities.
| First Half | ||||||
|---|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | |
| (2,811) | Operating profit | (848) | 219 | 1,067 | ||
| 1,746 | Exclusion of inventory holding (gains) losses | 21 | (284) | |||
| 653 | Exclusion of special items: | 258 | 291 | |||
| 380 | - asset impairments | 185 | 70 | |||
| 43 | - net gains on disposal of assets | (5) | ||||
| - risk provisions | 7 | |||||
| 138 | - environmental charges | 48 | 80 | |||
| (4) | - provision for redundancy incentives | 7 | ||||
| 41 | - commodity derivatives | (4) | 117 | |||
| 18 | - exchange rate differences and derivatives | 9 | 12 | |||
| 37 | - other | 13 | 10 | |||
| (412) | Adjusted operating profit | (569) | 226 | 795 | ||
| (65) | Refining & Marketing | (387) | 131 | 518 | ||
| (347) | Chemicals | (182) | 95 | 277 | ||
| (12) | Net finance income (expense) (a) | (7) | (4) | 3 | ||
| 64 | Net income (expense) from investments (a) | 38 | 38 | |||
| 41 | Income taxes (a) | 95 | (85) | (180) | ||
| Tax rate (%) | 32.7 | |||||
| (319) | Adjusted net profit | (443) | 175 | 618 | ||
(a) Excluding special items.
In the first half of 2015, the Refining & Marketing and Chemicals segment reported an adjusted operating profit of €226 million, up by €795 million from an adjusted net loss of €569 million reported in the first half of 2014.
The Refining & Marketing business, recorded an adjusted operating profit of €131 million, up by €518 million from an adjusted operating loss of €387 million reported in the first half of 2014. The improvement was driven by efficiency and optimization initiatives, particularly capacity reductions which lowered the breakeven margin to \$5.3 per barrel. These measures will bring about a return to profitability in 2015, should the strong margins continue for the remainder of the year. Marketing activity registered a stable performance due to efficiency initiatives, which helped to absorb almost totally the effects of competitive pressure.
The Chemical business reported an adjusted operating profit of €95 million, up by €277 million from the operating loss of €182 million reported in the first half of 2014. This result was driven by efficiency initiatives carried out in previous years, higher product margins in ethylene, polyethylene and styrene, but was also due to the temporary shortage of certain products, unscheduled facility shutdowns and lower competitiveness of imported products reflecting the euro devaluation. The effects of the ongoing turnaround initiatives, efficiency gains, plants optimization and the restarting of production at the Porto Marghera site, following commercial agreements with Shell, also drove the result.
Special items excluded from the adjusted operating profit of €291 million related to the fair-value evaluation of certain commodity derivatives (charges of €117 million) lacking the formal criteria to be accounted as hedges under IFRS, environmental charges (€80 million) as well as impairment charges to write down capital expenditure of the period which was made at CGUs totally impaired in previous reporting periods (€70 million).
Adjusted net profit amounted to €175 million, up by €618 million from the adjusted operating loss of €443 million reported in the first half of 2014, due to improved operating performance.
| First Half | ||||||
|---|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | |
| 18 | Operating profit | 291 | (788) | (1,079) | ||
| 461 | Exclusion of special items: | 2 | 208 | 206 | ||
| 420 | - asset impairments | 211 | 211 | |||
| 25 | - risk provisions | |||||
| 2 | - net gains on disposal of assets | 1 | (1) | |||
| 5 | - provision for redundancy incentives | 1 | 2 | 1 | ||
| 9 | - commodity derivatives | (5) | (5) | |||
| - others | ||||||
| 479 | Adjusted operating profit | 293 | (580) | (873) | ||
| (6) | Net finance income (expense) (a) | (3) | (3) | |||
| 21 | Net income (expense) from investments (a) | 15 | (10) | (25) | ||
| (185) | Income taxes (a) | (90) | (13) | 77 | ||
| 37.4 | Tax rate (%) | 29.5 | ||||
| 309 | Adjusted net profit | 215 | (606) | (821) |
(a) Excluding special items.
In the first half of 2015, the Engineering & Construction segment, operated by Eni through the subsidiary Saipem, reported an adjusted operating loss of €580 million, decreasing by €873 million from the first half of 2014. This was driven by impairments at the book value of the net working capital, mainly relating to pending revenues and trade receivables, which were adversely impacted by a rapidly deteriorating competitive environment in the oil services sector against the backdrop of weak oil prices.
Adjusted net loss of €606 million is compared to an adjusted net profit of €215 million reported in the first half of 2014.
| First Half | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | |||
| (518) | Operating profit | (288) | (286) | 2 | 0.7 | |||
| 75 | Exclusion of special items: | 61 | 74 | |||||
| 14 | - asset impairments | 5 | 4 | |||||
| 3 | - net gains on disposal of assets | (1) | ||||||
| 12 | - risk provisions | 6 | 2 | |||||
| 41 | - environmental charges | 26 | 64 | |||||
| (25) | - provision for redundancy incentives | 1 | 1 | |||||
| 30 | - other | 23 | 4 | |||||
| (443) | Adjusted operating profit | (227) | (212) | 15 | 6.6 | |||
| (564) | Net financial income (expense) (a) | (333) | (302) | 31 | ||||
| (156) | Net income (expense) from investments (a) | 247 | 273 | 26 | ||||
| 311 | Income taxes (a) | 45 | 99 | |||||
| (852) | Adjusted net profit | (268) | (142) | 126 | 47.0 |
Management evaluates Group and business performance on the basis of adjusted operating profit and adjusted net profit, which are arrived at by excluding inventory holding gains or losses, special items and, in determining the business segments' adjusted results, finance charges on finance debt and interest income. The adjusted operating profit of each business segment reports gains and losses on derivative financial instruments entered into in order to manage exposure to movements in foreign currency exchange rates which impact industrial margins and the translation of commercial payables and receivables. Accordingly currency translation effects recorded through profit and loss are also reported within business segments' adjusted operating profit. The taxation effect of the items excluded from adjusted operating or net profit is determined based on the specific rate of taxes applicable to each of them. The Italian statutory tax rate is applied to finance charges and income. Adjusted operating profit and adjusted net profit are non-GAAP financial measures under either IFRS or US GAAP. Management includes them in order to facilitate a comparison of base business performance across periods, and to allow financial analysts to evaluate Eni's trading performance on the basis of their forecasting models.
The following is a description of items that are excluded from the calculation of adjusted results.
Inventory holding gain or loss is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting.
Special items include certain significant income or charges pertaining to either: (i) infrequent or unusual events and transactions, being identified as non-recurring items under such circumstances; (ii) certain events or transactions which are not considered to be representative of the ordinary course of business, as in the case of environmental provisions, restructuring charges, asset impairments or write ups and gains or losses on divestments even though they occurred in past periods or are likely to occur in future ones; or (iii) exchange rate differences and derivatives relating to industrial activities and commercial payables and receivables, particularly exchange rate derivatives to manage commodity pricing formulas which are quoted in a currency other than the functional currency. Those items are reclassified in operating profit with a corresponding adjustment to net finance charges, notwithstanding the handling of foreign currency exchange risks is made centrally by netting off naturally-occurring opposite positions and then dealing with any residual risk exposure in the exchange rate market. As provided for in Decision No. 15519 of July 27, 2006 of the Italian market regulator (Consob), non recurring material income or charges are to be clearly reported in the management's discussion and financial tables. Also, special items include gains and losses on re-measurement at fair value of certain non hedging commodity derivatives, including the ineffective portion of cash flow hedges and certain derivatives financial instruments embedded in the pricing formula of long-term gas supply agreements of the Exploration & Production Division. Furthermore, special items include gains and losses on re-measurement at fair value of certain non hedging commodity derivatives, including the ineffective portion of cash flow hedges and certain derivative financial instruments embedded in the pricing formula of long-term gas supply agreements of the Exploration & Production Division.
Finance charges or income related to net borrowings excluded from the adjusted net profit of business segments are comprised of interest charges on finance debt and interest income earned on cash and cash equivalents not related to operations. Therefore, the adjusted net profit of business segments includes finance charges or income deriving from certain segment-operated assets, i.e., interest income on certain receivable financing and securities related to operations and finance charge pertaining to the accretion of certain provisions recorded on a discounted basis (as in the case of the asset retirement obligations in the Exploration & Production Division). Finance charges or interest income and related taxation effects excluded from the adjusted net profit of the business segments are allocated on the aggregate Corporate and financial companies.
For a reconciliation of adjusted operating profit and adjusted net profit to reported operating profit and reported net profit see tables below.
| First half 2015 | |||
|---|---|---|---|
| ----------------- | -- | -- | -- |
| (€ million) | & Production Exploration |
Gas & Power | & Marketing and Chemicals Refining |
& Construction Engineering |
Corporate and other activities |
Impact of unrealized intragroup profit elimination |
Group |
|---|---|---|---|---|---|---|---|
| Reported operating profit | 2,769 | 213 | 219 | (788) | (286) | (182) | 1,945 |
| Exclusion of inventory holding (gains) losses | 79 | (284) | 264 | 59 | |||
| Exclusion of special items: | |||||||
| - environmental charges | 80 | 64 | 144 | ||||
| - asset impairments | 49 | 17 | 70 | 211 | 4 | 351 | |
| - net gains on disposal of assets | (338) | (5) | (1) | (344) | |||
| - risk provisions | 7 | 2 | 9 | ||||
| - provision for redundancy incentives | 10 | 3 | 2 | 1 | 16 | ||
| - commodity derivatives | 31 | 14 | 117 | (5) | 157 | ||
| - exchange rate differences and derivatives |
(20) | (25) | 12 | (33) | |||
| - other | (13) | 24 | 10 | 4 | 25 | ||
| Special items of operating profit | (281) | 33 | 291 | 208 | 74 | 325 | |
| Adjusted operating profit | 2,488 | 325 | 226 | (580) | (212) | 82 | 2,329 |
| Net finance (expense) income (a) | (137) | 5 | (4) | (3) | (302) | (441) | |
| Net income(expense) from investments (a) | 147 | 3 | 38 | (10) | 273 | 451 | |
| Income taxes (a) | (1,809) | (111) | (85) | (13) | 99 | (23) | (1,942) |
| Tax rate (%) | 72.4 | 33.3 | 32.7 | 83.0 | |||
| Adjusted net profit | 689 | 222 | 175 | (606) | (142) | 59 | 397 |
| of which attributable to: | |||||||
| - non-controlling interest | (390) | ||||||
| - Eni's shareholders | 787 | ||||||
| Reported net profit attributable to Eni's shareholders | 591 | ||||||
| Exclusion of inventory holding (gains) losses | 41 | ||||||
| Exclusion of special items | 155 | ||||||
| Adjusted net profit attributable to Eni's shareholders | 787 |
First half 2014
| Reported operating profit 6,221 592 (848) 291 (288) (67) 5,901 Exclusion of inventory holding (gains) losses (108) 21 102 15 Exclusion of special items: - environmental charges 48 26 74 - asset impairments 187 1 185 5 378 - net gains on disposal of assets 2 1 3 - risk provisions (5) 6 1 - provision for redundancy incentives 20 1 7 1 1 30 - commodity derivatives 2 (279) (4) (281) - exchange rate differences and derivatives 7 14 9 30 - other (3) 35 13 23 68 Special items of operating profit 210 (228) 258 2 61 303 Adjusted operating profit 6,431 256 (569) 293 (227) 35 6,219 Net finance (expense) income (a) (134) 4 (7) (3) (333) (473) Net income(expense) from investments (a) 146 35 38 15 247 481 Income taxes (a) (3,979) (132) 95 (90) 45 (13) (4,074) Tax rate (%) 61.8 44.7 29.5 65.4 Adjusted net profit 2,464 163 (443) 215 (268) 22 2,153 of which attributable to: - non-controlling interest 79 - Eni's shareholders 2,074 Reported net profit attributable to Eni's shareholders 1,961 Exclusion of inventory holding (gains) losses 11 Exclusion of special items 102 Adjusted net profit attributable to Eni's shareholders |
(€ million) | & Production Exploration |
Gas & Power | & Marketing and Chemicals Refining |
& Construction Engineering |
Corporate and other activities |
Impact of unrealized intragroup profit elimination |
Group |
|---|---|---|---|---|---|---|---|---|
| 2,074 |
| 2014 | |||||||
|---|---|---|---|---|---|---|---|
| (€ million) | & Production Exploration |
Gas & Power | & Marketing and Chemicals Refining |
& Construction Engineering |
Corporate and other activities |
Impact of unrealized intragroup profit elimination |
Group |
| Reported operating profit | 10,766 | 64 | (2,811) | 18 | (518) | 398 | 7,917 |
| Exclusion of inventory holding (gains) losses | (119) | 1,746 | (167) | 1,460 | |||
| Exclusion of special items | |||||||
| - environmental charges | 138 | 41 | 179 | ||||
| - asset impairments | 692 | 25 | 380 | 420 | 14 | 1,531 | |
| - net gains on disposal of assets | (76) | 43 | 2 | 3 | (28) | ||
| - risk provisions | (5) | (42) | 25 | 12 | (10) | ||
| - provision for redundancy incentives | 24 | 9 | (4) | 5 | (25) | 9 | |
| - commodity derivatives - exchange rate differences and |
(28) | (38) | 41 | 9 | (16) | ||
| derivatives | 6 | 205 | 18 | 229 | |||
| - other | 172 | 64 | 37 | 30 | 303 | ||
| Special items of operating profit | 785 | 223 | 653 | 461 | 75 | 2,197 | |
| Adjusted operating profit | 11,551 | 168 | (412) | 479 | (443) | 231 | 11,574 |
| Net finance (expense) income (a) | (287) | 7 | (12) | (6) | (564) | (862) | |
| Net income (expense) from investments (a) | 323 | 49 | 64 | 21 | (156) | 301 | |
| Income taxes (a) | (7,164) | (138) | 41 | (185) | 311 | (79) | (7,214) |
| Tax rate (%) | 61.8 | 61.6 | 37.4 | 65.5 | |||
| Adjusted net profit | 4,423 | 86 | (319) | 309 | (852) | 152 | 3,799 |
| of which attributable to: | |||||||
| - non-controlling interest | 92 | ||||||
| - Eni's shareholders | 3,707 | ||||||
| Reported net profit attributable to Eni's shareholders Exclusion of inventory holding (gains) losses |
1,291 1,008 |
||||||
| Exclusion of special items Adjusted net profit attributable to Eni's shareholders |
1,408 3,707 |
||||||
| First Half | |||
|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 |
| 2,197 | Special items of operating profit | 303 | 325 |
| 179 | - environmental charges | 74 | 144 |
| 1,531 | - assets impairments | 378 | 351 |
| (28) | - net gains on disposal of assets | 3 | (344) |
| (10) | - risk provisions | 1 | 9 |
| 9 | - provision for redundancy incentives | 30 | 16 |
| (16) | - commodity derivatives | (281) | 157 |
| 229 | - exchange rate differences and derivatives | 30 | (33) |
| 303 | - other | 68 | 25 |
| 203 | Net finance (income) expense | 20 | 141 |
| of which: | |||
| (229) | - exchange rate differences and derivatives | (30) | 33 |
| (189) | Net income from investments | (140) | (3) |
| of which: | |||
| (159) | - gains on disposal of assets | (96) | (3) |
| (96) | Galp | (96) | |
| (54) | South Stream | ||
| (38) | - impairments / revaluation of equity investments | (29) | |
| (270) | Income taxes | 41 | (164) |
| of which: | |||
| 976 | - impairment of deferred tax assets of Italian subsidiaries | ||
| 69 | - deferred tax adjustment on PSAs | 45 | |
| (12) | - re-allocation of tax impact on intercompany dividends and other special items | 42 | (37) |
| (479) | - taxes on special items of operating profit | (34) | (127) |
| (824) | - other net tax refund | (12) | |
| 1,941 | Total special items of net profit | 224 | 299 |
| Attributable to: | |||
| 533 | - non-controlling interest | 122 | 144 |
| 1,408 | - Eni's shareholders | 102 | 155 |
| First Half | ||||
|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change |
| 1,542 | Asset impairments | 330 | 353 | 23 |
| 51 | Goodwill impairment | 51 | (51) | |
| (64) | Revaluations | (3) | (2) | 1 |
| 1,529 | Sub total | 378 | 351 | (27) |
| 2 | Impairment of losses on receivables related to non recurring activities | |||
| 1,531 | Impairments | 378 | 351 | (27) |
The summarized group balance sheet aggregates the amount of assets and liabilities derived from the statutory balance sheet in accordance with functional criteria which consider the enterprise conventionally divided into the three fundamental areas focusing on resource investments, operations and financing. Management believes that this summarized group balance sheet is useful information in assisting investors to assess Eni's capital structure and to analyze its sources of funds and investments in fixed assets and working capital. Management uses the summarized group balance sheet to calculate key ratios such as return on capital employed (ROACE) and the proportion of net borrowings to shareholders' equity (leverage) intended to evaluate whether Eni's financing structure is sound and well-balanced.
| December 31, | June 30, | ||
|---|---|---|---|
| (€ million) | 2014 | 2015 | Change |
| Fixed assets | |||
| Property, plant and equipment | 71,962 | 76,845 | 4,883 |
| Inventories - Compulsory stock | 1,581 | 1,571 | (10) |
| Intangible assets | 3,645 | 3,551 | (94) |
| Equity-accounted investments and other investments | 5,130 | 5,575 | 445 |
| Receivables and securities held for operating purposes | 1,861 | 2,196 | 335 |
| Net payables related to capital expenditure | (1,971) | (2,037) | (66) |
| 82,208 | 87,701 | 5,493 | |
| Net working capital | |||
| Inventories | 7,555 | 7,386 | (169) |
| Trade receivables | 19,709 | 18,293 | (1,416) |
| Trade payables | (15,015) | (14,253) | 762 |
| Tax payables and provisions for net deferred tax liabilities | (1,865) | (2,314) | (449) |
| Provisions | (15,898) | (16,387) | (489) |
| Other current assets and liabilities | 222 | 1,121 | 899 |
| (5,292) | (6,154) | (862) | |
| Provisions for employee post-retirement benefits | (1,313) | (1,304) | 9 |
| Assets held for sale including related liabilities | 291 | 106 | (185) |
| CAPITAL EMPLOYED, NET | 75,894 | 80,349 | 4,455 |
| Eni shareholders' equity | 59,754 | 61,891 | 2,137 |
| Non-controlling interest | 2,455 | 1,981 | (474) |
| Shareholders' equity | 62,209 | 63,872 | 1,663 |
| Net borrowings | 13,685 | 16,477 | 2,792 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 75,894 | 80,349 | 4,455 |
(a) For a reconciliation to the statutory statement of cash flow see the paragraph "Reconciliation of Summarized Group Balance Sheet and Statement of Cash Flow s to Statutory Schemes".
The Summarized Group Balance Sheet was affected by a sharp movement in the EUR/USD exchange rate which determined an increase in net capital employed, net borrowings and total equity of €3,766 million, €259 million and €3,507 million respectively. This was due to translation into euros of the financial statements of US-denominated subsidiaries reflecting a 7.8% appreciation of the US dollar against the euro (1 EUR= 1.119 USD at June 30, 2015 compared to 1.214 at December 31, 2014).
Fixed assets (€87,701 million) increased by €5,493 million from December 31, 2014. This trend was attributable to favourable currency movements and capital expenditure (€6,237 million), partly offset by depreciation, depletion, amortization and impairment charges of €5,851 million.
Net working capital (negative €6,154 million) decreased by €862 million. This reflected: (i) higher provisions (up €489 million) due to currency movements and higher tax payables and provisions for net deferred tax liabilities (up by €449 million) due to taxes accrued in the period; (ii) a lower balance of trade receivables and trade payables (up by €654 million) mainly in the Gas & Power segment. These decreases were offset by increased other current assets and liabilities (up by €899 million) following the increase of net receivables vs. joint venture partners in the Exploration & Production segment.
Net assets held for sale including related liabilities (€106 million) mainly included the fair value of the networks for marketing fuels in Slovakia and the Czech Republic.
Leverage is a measure used by management to assess the Company's level of indebtedness. It is calculated as a ratio of net borrowings – which is calculated by excluding cash and cash equivalents and certain very liquid assets from financial debt to shareholders' equity, including non-controlling interest. Management periodically reviews leverage in order to assess the soundness and efficiency of the Group balance sheet in terms of optimal mix between net borrowings and net equity, and to carry out a benchmarking analysis with industry standards.
| December 31, | June 30, | ||
|---|---|---|---|
| (€ million) | 2014 | 2015 | Change |
| Total debt: | 25,891 | 27,460 | 1,569 |
| Short-term debt | 6,575 | 9,114 | 2,539 |
| Long-term debt | 19,316 | 18,346 | (970) |
| Cash and cash equivalents | (6,614) | (5,466) | 1,148 |
| Securities held for trading and other securities held for non-operating purposes | (5,037) | (5,054) | (17) |
| Financing receivables for non-operating purposes | (555) | (463) | 92 |
| Net borrowings | 13,685 | 16,477 | 2,792 |
| Shareholders' equity including non-controlling interest | 62,209 | 63,872 | 1,663 |
| Leverage | 0.22 | 0.26 | 0.04 |
Net borrowings as of June 30, 2015, amounted to €16,477 million, up by €2,792 million from December 31, 2014.
Total debt amounted to €27,460 million, of which €9,114 million were short-term (including the portion of long-term debt due within 12 months equal to €4,015 million) and €18,346 million were long-term.
The ratio of net borrowings to shareholders' equity including non-controlling interest – leverage – was 0.26 at June 30, 2015 (0.22 at December 31, 2014). This increase was due to greater net borrowings partly offset by higher total equity, which was helped by a sizable appreciation of the US dollar against the euro in the translation of the financial statements of Eni's subsidiaries that uses the US dollar as functional currency, resulting in an equity gain of €3,507 million. The US dollar was up by 7.8% against the euro at the closing rates of June 30, 2015 compared to December 31, 2014.
| First Half | ||
|---|---|---|
| (€ million) | 2014 | 2015 |
| Net profit | 1,918 | 57 |
| Other items of comprehensive income: | ||
| Foreign currency translation differences | 423 | 3,507 |
| Fair value evaluation of available for sale investments | (77) | |
| Change in the fair value of cash flow hedging derivatives | 250 | 156 |
| Change in the fair value of available-for-sale securities | 5 | (3) |
| Share of "Other comprehensive income" on equity-accounted entities | (1) | (7) |
| Taxation | (77) | (38) |
| 523 | 3,615 | |
| Total comprehensive income | 2,441 | 3,672 |
| Attributable to: | ||
| - non-controlling interest | (34) | (480) |
| - Eni's shareholders | 2,475 | 4,152 |
| (€ million) | |
|---|---|
| Shareholders' equity at December 31, 2014 | 62,209 |
| Total comprehensive income 3,672 |
|
| Dividends distributed to Eni's shareholders (2,017) |
|
| Dividends distributed by consolidated subsidiaries (3) |
|
| Other changes 11 |
|
| Total changes | 1,663 |
| Shareholders' equity at June 30, 2015 | 63,872 |
| Attributable to: | |
| - non-controlling interest | 1,981 |
| - Eni's shareholders | 61,891 |
Shareholders' equity including non-controlling interest was €63,872 million, representing an increase of €1,663 million from December 31, 2014. This was due to comprehensive income for the period (€3,672 million) due to net profit (€57 million), positive foreign currency translation differences (€3,507 million) and a positive change in the cash flow hedge reserve (€156 million). These positives were offset by dividend distribution and other changes of €2,009 million (€2,017 million being the 2014 balance dividend paid to Eni's shareholders and dividends to other subsidiaries).
Eni's summarized group cash flow statement derives from the statutory statement of cash flows. It enables investors to understand the connection existing between changes in cash and cash equivalents (deriving from the statutory cash flows statement) and in net borrowings (deriving from the summarized cash flow statement) that occurred in the reporting period. The measure which links the two statements is represented by the free cash flow which is calculated as difference between the cash flow generated from operations and the net cash used in investing activities. Starting from free cash flow it is possible to determine either: (i) changes in cash and cash equivalents for the period by adding/deducting cash flows relating to financing debts/receivables (issuance/repayment of debt and receivables related to financing activities), shareholders' equity (dividends paid, net repurchase of own shares, capital issuance) and the effect of changes in consolidation and of exchange rate differences; and (ii) change in net borrowings for the period by adding/deducting cash flows relating to shareholders' equity and the effect of changes in consolidation and of exchange rate differences. The free cash flow is a non-GAAP measure of financial performance.
| First Half | |||||
|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | |
| 850 | Net profit | 1,918 | 57 | (1,861) | |
| Adjustments to reconcile net profit to net cash provided by operating activities: | |||||
| 12,131 | - depreciation, depletion and amortization and other non monetary items | 4,938 | 5,648 | 710 | |
| (95) | - net gains on disposal of assets | (20) | (350) | (330) | |
| 6,655 | - dividends, interests, taxes and other changes | 4,213 | 1,802 | (2,411) | |
| 2,668 | Changes in working capital related to operations | (1,689) | 1,218 | 2,907 | |
| (7,099) | Dividends received, taxes paid, interests (paid) received during the period | (3,620) | (2,697) | 923 | |
| 15,110 | Net cash provided by operating activities | 5,740 | 5,678 | (62) | |
| (12,240) | Capital expenditure | (5,524) | (6,237) | (713) | |
| (408) | Investments and purchase of consolidated subsidiaries and businesses | (193) | (108) | 85 | |
| 3,684 | Disposals | 3,014 | 644 | (2,370) | |
| 435 | Other cash flow related to capital expenditure, investments and disposals | (91) | (376) | (285) | |
| 6,581 | Free cash flow | 2,946 | (399) | (3,345) | |
| (414) | Borrowings (repayment) of debt related to financing activities (b) | 36 | 25 | (11) | |
| (628) | Changes in short and long-term financial debt | 348 | 1,163 | 815 | |
| (4,434) | Dividends paid and changes in non-controlling interests and reserves | (2,235) | (2,019) | 216 | |
| 78 | Effect of changes in consolidation and exchange differences | (8) | 82 | 90 | |
| 1,183 | NET CASH FLOW FOR THE PERIOD | 1,087 | (1,148) | (2,235) |
| First Half | |||||
|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | |
| 6,581 | Free cash flow | 2,946 | (399) | (3,345) | |
| (19) | Net borrowings of acquired companies | (19) | 19 | ||
| Net borrowings of divested companies | 18 | 18 | |||
| (850) | Exchange differences on net borrowings and other changes | (330) | (392) | (62) | |
| (4,434) | Dividends paid and changes in non-controlling interest and reserves | (2,235) | (2,019) | 216 | |
| 1,278 | CHANGE IN NET BORROWINGS | 362 | (2,792) | (3,154) |
(a) For a reconciliation to the statutory statement of cash flow see the paragraph "Reconciliation of Summarized Group Balance Sheet and Statement of Cash Flow to Statutory Schemes".
(b) Net cash used in investing activities included investments and divestments (on net basis) in held-for-trading financial assets and other investments/divestments in certain short-term financial assets. Due to their nature and the circumstance that they are very liquid, these financial assets are netted against finance debt in determining net borrow ings. Cash flow s of such investments w ere as follow s:
| First Half | |||||
|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | |
| Financing investments: | |||||
| (19) | - securities | (3) | (69) | (66) | |
| (519) | - financing receivables | (89) | (21) | 68 | |
| (538) | (92) | (90) | 2 | ||
| Disposal of financing investments: | |||||
| 32 | - securities | 27 | 1 | (26) | |
| 92 | - financing receivables | 101 | 114 | 13 | |
| 124 | 128 | 115 | (13) | ||
| (414) | Net cash flows from financing activities | 36 | 25 | (11) | |
Net cash provided by operating activities amounted to €5,678 million. Proceeds from disposals were €644 million and mainly related to the divestment of non-strategic assets in the Exploration & Production business. These inflows funded part of the capital expenditure for the period (€6,237 million) and the payment of the 2014 balance dividend (€2,017 million) to Eni's shareholders. The Group's net debt increased by €2,792 million from December 31, 2014, reflecting currency translation differences amounting to €259 million. Net cash provided by operating activities was positively affected by higher receivables due beyond the end of the reporting period, being transferred to financing institutions, in comparison to the amount transferred at the end of the previous reporting period (up by €95 million from December 31, 2014).
| First Half | ||||||
|---|---|---|---|---|---|---|
| 2014 | (€ million) | 2014 | 2015 | Change | % Ch. | |
| 10,524 | Exploration & Production | 4,688 | 5,795 | 1,107 | 23.6 | |
| 1,398 | - exploration | 697 | 447 | |||
| 9,021 | - development | 3,944 | 5,321 | |||
| 105 | - other expenditure | 47 | 27 | |||
| 172 | Gas & Power | 75 | 44 | (31) | (41.3) | |
| 819 | Refining & Marketing and Chemicals | 354 | 255 | (99) | (28.0) | |
| 362 | - refining | 181 | 117 | |||
| 175 | - marketing | 48 | 38 | |||
| 282 | - chemicals | 125 | 100 | |||
| 694 | Engineering & Construction | 329 | 268 | (61) | (18.5) | |
| 113 | Corporate and other activities | 53 | 15 | (38) | (71.7) | |
| (82) | Impact of unrealized intragroup profit elimination | 25 | (140) | (165) | ||
| 12,240 | Capital expenditure | 5,524 | 6,237 | 713 | 12.9 |
In the first half of 2015, capital expenditure amounted to €6,273 million (compared to €5,524 million in the first half of 2014) relating mainly to:
development activities deployed mainly in Egypt, Angola, Norway, Congo, Kazakhstan, Italy, the United States and Indonesia and exploratory activities of which 97% was spent outside Italy, primarily in Libya, Cyprus, Gabon, Congo, Egypt, the United Kingdom, the United States and Indonesia;
upgrading of the fleet used in the Engineering & Construction segment (€268 million);
refining (€117 million) with projects designed to improve the conversion rate and flexibility of refineries, as well as the upgrade of the refined product retail network (€38 million);
initiatives to improve flexibility of the combined cycle power plants (€25 million).
| December 31, 2014 | June 30, 2015 | ||||||
|---|---|---|---|---|---|---|---|
| Items of Summarized Group Balance Sheet | |||||||
| (w here not expressly indicated, the item derives directly from the statutory scheme) |
Notes to the condensed consolidated interim financial statements |
Partial amounts from statutory scheme |
Amounts of the summarized Group scheme |
Partial amounts from statutory scheme |
Amounts of the summarized Group scheme |
||
| (€ million) | |||||||
| Fixed assets | |||||||
| Property, plant and equipment | 71,962 | 76,845 | |||||
| Inventories - Compulsory stock | 1,581 | 1,571 | |||||
| Intangible assets | 3,645 | 3,551 | |||||
| Equity-accounted investments and other investments Receivables and securities held for operating activities |
(see note 7 and note 13) | 5,130 1,861 |
5,575 2,196 |
||||
| Net payables related to capital expenditure, made up of: | (1,971) | (2,037) | |||||
| - receivables related to capital expenditure/disposals | (see note 7) | 86 | 42 | ||||
| - receivables related to capital expenditure/disposals | (see note 15) | 636 | 644 | ||||
| - payables related to capital expenditure | (see note 17) | (2,693) | (2,723) | ||||
| Total fixed assets | 82,208 | 87,701 | |||||
| Net working capital | |||||||
| Inventories | 7,555 | 7,386 | |||||
| Trade receivables | (see note 7) (see note 17) |
19,709 | 18,293 | ||||
| Trade payables Tax payables and provisions for net deferred tax liabilities, |
(15,015) | (14,253) | |||||
| made up of: | (1,865) | (2,314) | |||||
| - income tax payables | (534) | (595) | |||||
| - other tax payables | (1,873) | (2,504) | |||||
| - deferred tax liabilities | (7,847) | (7,805) | |||||
| - other tax liabilities | (see note 23) | (25) | (25) | ||||
| - payables for Italian consolidated accounts | (vedi nota 17) | (12) | (13) | ||||
| - receivables for Italian consolidated accounts | (vedi nota 7) | 1 | |||||
| - current tax assets | 762 | 743 | |||||
| - other current tax assets | 1,209 | 988 | |||||
| - deferred tax assets | 5,231 | 5,651 | |||||
| - other tax assets | (see note 15) | 1,223 | 1,246 | ||||
| Provisions | (15,898) | (16,387) | |||||
| Other current assets and liabilities: | 222 | 1,121 | |||||
| - securities held for operating purposes | (see note 6) | 244 | 249 | ||||
| - receivables for operating purposes | (see note 7) | 423 | 478 | ||||
| - other receivables | (see note 7) | 6,988 | 7,753 | ||||
| - other (current) assets | 4,385 | 3,336 | |||||
| - other receivables and other assets | (see note 15) (see note 17) |
914 | 680 | ||||
| - advances, other payables - other (current) liabilities |
(5,983) | (6,158) | |||||
| - other payables and other liabilities | (see note 23) | (4,489) (2,260) |
(2,997) (2,220) |
||||
| Total net working capital | (5,292) | (6,154) | |||||
| Provisions for employee post-retirement benefits | (1,313) | (1,304) | |||||
| Assets held for sale including related liabilities | 291 | 212 | |||||
| made up of: | |||||||
| - assets held for sale | 456 | 159 | |||||
| - liabilities related to assets held for sale | (165) | 53 | |||||
| CAPITAL EMPLOYED, NET | 75,894 | 80,455 | |||||
| Shareholders' equity including non-controlling interest | 62,209 | 63,872 | |||||
| Net borrowings | |||||||
| Total debt, made up of: | 25,891 | 27,460 | |||||
| - long term debt | 19,316 | 18,346 | |||||
| - current portion of long term debt | 3,859 | 4,015 | |||||
| - short-term financial liabilities | 2,716 | 5,099 | |||||
| less: | |||||||
| Cash and cash equivalents | (6,614) | (5,466) | |||||
| Securities held for non-operating purposes | (see note 5 and note 6) | (5,037) | (5,054) | ||||
| Financing receivables for non-operating purposes | (see note 7) | (555) | (463) | ||||
| Total net borrowings (a) TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY |
13,685 75,894 |
16,477 80,349 |
|||||
(a) For details on net borrow ings see also note No. 20 to the condensed consolidated interim financial statements.
| First Half 2014 | First Half 2015 | |||||
|---|---|---|---|---|---|---|
| Items of Summarized Cash Flow Statement and confluence/reclassification of items in the statutory scheme (€ million) |
Partial amounts from statutory scheme |
Amounts of the summarized Group |
Partial amounts from statutory scheme |
Amounts of the summarized Group |
||
| Net profit | 1,918 | 57 | ||||
| Adjustments to reconcile net profit to net cash provided by operating activities: |
||||||
| Depreciation, depletion and amortization and other non monetary items | 4,938 | 5,648 | ||||
| - depreciation, depletion and amortization | 4,810 | 5,500 | ||||
| - impairment of tangible and intangible assets, net | 378 | 351 | ||||
| - share of profit (loss) of equity-accounted investments | (111) | (34) | ||||
| - other net changes | (143) | (157) | ||||
| - net changes in the provisions for employee benefits | 4 | (12) | ||||
| Net gains on disposal of assets | (20) | (350) | ||||
| Dividends, interests, income taxes and other changes | 4,213 | 1,802 | ||||
| - dividend income | (174) | (223) | ||||
| - interest income | (75) | (87) | ||||
| - interest expense | 351 | 352 | ||||
| - income taxes | 4,111 | 1,760 | ||||
| Changes in working capital related to operations | (1,689) | 1,218 | ||||
| - inventory | (282) | 512 | ||||
| - trade receivables | 1,574 | 1,820 | ||||
| - trade payables | (2,041) | (1,095) | ||||
| - provisions for contingencies | 28 | (266) | ||||
| - other assets and liabilities | (968) | 247 | ||||
| Dividends received, taxes paid, interest (paid) received during the period | (3,620) | (2,697) | ||||
| - dividend received | 344 | 269 | ||||
| - interest received | 26 | 31 | ||||
| - interest paid | (325) | (418) | ||||
| - income taxes paid, net of tax receivables received | (3,665) | (2,579) | ||||
| Net cash provided by operating activities | 5,740 | 5,678 | ||||
| Capital expenditure | (5,524) | (6,237) | ||||
| - tangible assets | (4,752) | (5,753) | ||||
| - intangible assets | (772) | (484) | ||||
| Investments and purchase of consolidated subsidiaries and businesses |
(193) | (108) | ||||
| - investments | (157) | (108) | ||||
| - consolidated subsidiaries and businesses | (36) | |||||
| Disposals | 3,014 | 644 | ||||
| - tangible assets | 7 | 391 | ||||
| - intangible assets | 21 | |||||
| - changes in consolidated subsidiaries and businesses | 33 | |||||
| - investments | 3,007 | 199 | ||||
| Other cash flow related to capital expenditure, investments and | ||||||
| disposals | (91) | (376) | ||||
| - securities | (48) | (98) | ||||
| - financing receivables | (519) | (442) | ||||
| - change in payables and receivables relating to investments and capitalized depreciation |
158 | (162) | ||||
| reclassification: purchase of securities and financing receivables for non-operating purposes |
92 | 90 | ||||
| - disposal of securities | 40 | 10 | ||||
| - disposal of financing receivables | 308 | 273 | ||||
| - change in payables and receivables reclassification: disposal of securities and financing receivables |
6 | 68 | ||||
| held for non-operating purposes | (128) | (115) | ||||
| Free cash flow | 2,946 | (399) |
| First Half 2014 | First Half 2015 | ||||
|---|---|---|---|---|---|
| Items of Summarized Cash Flow Statement and confluence/reclassification of items in the statutory scheme (€ million) |
Partial amounts from statutory scheme |
Amounts of the summarized Group scheme |
Partial amounts from statutory scheme |
Amounts of the summarized Group scheme |
|
| Free cash flow | 2,946 | (399) | |||
| Borrowings (repayment) of debt related to financing activities reclassification: purchase of securities and financing receivables |
36 | 25 | |||
| held for non-operating purposes reclassification: disposal of securities and financing receivables |
(92) | (90) | |||
| held for non-operating purposes | 128 | 115 | |||
| Changes in short and long-term finance debt | 348 | 1,163 | |||
| - proceeds from long-term finance debt | 2,477 | 2,004 | |||
| - payments of long-term finance debt | (2,793) | (2,766) | |||
| - increase (decrease) in short-term finance debt | 664 | 1,925 | |||
| Dividends paid and changes in non-controlling interest and reserves | (2,235) | (2,019) | |||
| - net capital contributions/payments by/to non-controlling interest | 1 | 1 | |||
| - treasury shares sold | (202) | ||||
| - dividends paid by Eni to shareholders | (1,986) | (2,017) | |||
| - dividends paid to non-controlling interest | (48) | (3) | |||
| - acquisition of additional interest in consolidated subsidiaries | |||||
| - treasury shares sold by consolidated subsidiaries | |||||
| Effect of exchange differences on cash and cash equivalents Effect of changes in consolidation area (inclusion/exclusion of |
(10) | 84 | |||
| significant/insignificant subsidiaries | 2 | (2) | |||
| NET CASH FLOW FOR THE PERIOD | 1,087 | (1,148) |
In this section are described the main risks Eni faces in each of its business segments. For the disclosure on financial risks (market, counterparty and liquidity risk), see note N. 27 "Guarantees, commitments and risks" in the Notes to the condensed consolidated interim financial statements.
Eni's operating results, mainly of the Exploration & Production segment, are exposed to volatile prices of crude oil and natural gas. Higher oil prices increase the Group consolidated results of operations and cash flow; vice versa, in case of falling oil prices. The oil industry is currently in the midst of a downturn driven by global oversupplies and sluggish demand growth, against the backdrop of more competitive oil markets, a reduced grip on prices by OPEC, with geopolitical crisis having marginal impacts on prices.
In the first half of 2015, the Brent marker price averaged \$5.8/bbl, decreasing by approximately 50% from the same period of the previous year. Management forecasts a full year Brent price of \$61/bbl in 2015 and a progressive recovery in the subsequent four-year plan period, up to the long-term price of \$90/bbl. Our long-term price assumption are based on projection of a progressive reduction in oversupplies, a strengthening in the pace of demand growth and as the planned cuts in development expenditures by oil companies starts impacting the global balance.
Eni estimates that movements in oil prices impact approximately 50% of Eni's current production. Eni does not hedge this exposure, except for specific business's cases or market conditions. A further 35% of Eni's current production which derives from Production Sharing Contracts (PSCs) is unaffected by crude oil price movements.
We estimate that our consolidated net profit varies by approximately €0.15 billion for each one-dollar change in the price of the Brent crude oil benchmark with respect to the price case assumed in our financial projections for 2015 at \$55/bbl. Free cash flow is expected to reduce/increase by a similar amount.
In addition to the adverse effect on revenues, profitability and cash flow, lower oil and gas prices could result in debooking of proved reserves, if they become uneconomic in this type of environment, and asset impairments.
Future oil prices may substantially differ from the price used in calculating Eni's estimated proved reserves and their net present value determined by using the 10% discount factor, as of December 31, 2014.
The prices used in calculating our estimated proved reserves are, in accordance with U.S. SEC requirements, calculated by determining the unweighted arithmetic average of the first-day-of-the-month commodity prices for the preceding 12 months. For the 12-months ending December 31, 2014, average prices were based on \$101 per barrel for the Brent crude oil.
Commodity prices declined significantly in the first half of 2015 and if such prices do not increase significantly in the second half of the year, our calculations of 2015 estimated proved reserves will be based on lower commodity prices, which could result in having to remove non-economic reserves from our proved reserves. This effect will be counterbalanced in full or in part by increased reserves corresponding to the additional volume entitlements under our PSAs relating to cost oil: i.e. because of lower oil and gas prices, the reimbursement of expenditures incurred by the Company requires additional volumes of reserves.
Proved developed reserves calculated in accordance with U.S. SEC requirements at the balance sheet date are generally the baseline in the first three quarters of the following year for determining the depreciation of oil&gas assets in respect of the unit-of-production method, which considers the proved developed reserves of the previous year as denominator of the UOP rate. In the fourth quarter, depreciation is determined considering a new reserve estimate. Considering the marked decline in crude oil prices of the first half 2015, Eni evaluated the impact on the UOP rate for the second quarter 2015 of an update of our proved reserves estimates as of June 30, 2015 to factor in a decreases in the 12-month average commodity prices as of June 30, 2015. The reserve update was performed at all of our PSAs contracts and at certain assets at risk of a reserve debooking due to lower prices. The reference price for this sensitivity analysis was \$76 per barrel, calculated by determining the unweighted arithmetic average of the first-day-of-the-month commodity prices for the 12 months ending June 30, 2015. The result of this sensitivity analysis was immaterial and management decided not to reflect the sensitivity analysis in the group net profit for the first half of 2015.
At December 31, 2014, the net present value of our proved reserves totaled approximately €59.6 billion. The average prices used to estimate our proved reserves and the net present value at December 31, 2014, as calculated in accordance with U.S. SEC rules, were \$101/bbl for the Brent crude oil. Commodity prices have decreased significantly in recent months. Holding all other factors constant, if commodity prices used in our year-end reserve estimates were in line with the pricing environment existing in the first half of 2015, our PV-10 at December 31, 2014 could decrease significantly.
A prolonged decline in commodity price may affect the return of development projects in case actual prices would be lower than the prices assumed when the final investment decision was made. In such a scenario, Eni would review its capex plan, re-phasing, delaying or cancelling certain projects, which would negatively affect our growth rate. The Company, like other players in the industry, assesses its oil&gas projects based on long-term scenarios for oil prices, which reflect management's best assumptions about the underlying fundamentals of global demand and supply. This approach supports the achievement of the expected returns on capital projects through the swings of the oil&gas cycle.
Volatile oil prices represent an uncertainty factor in view of achieving the Company's operating targets of production growth and reserve replacement due to the relevant amount of Production Sharing Agreements in Eni's portfolio. Under such contracts, the Company is entitled to receive a portion of the production, the sale of which should cover expenditures incurred and earn the Company a share of profit. Accordingly, the higher are the reference prices for crude oil used to determine production and reserve entitlements, the lower is the number of barrels to cover the same dollar amounts hence the amounts of booked production and reserves; and vice versa. The Company currently estimates that production entitlements in its PSAs increases on average by approximately 1,000 bbl/d for each \$1 decrease in oil prices. The impact of price effects on the Company's production was 58 kbbl/d in the first half of 2015. This sensitivity analysis relates to the existing Eni portfolio and might vary in the future.
The Group's results from its Refining & Marketing and Chemicals businesses are primarily dependent upon the supply and demand for refined products and the associated margins on refined product sales and petrochemicals products salel, with the impact of changes in oil prices on results on these segments being dependent upon the speed at which the prices of products adjust to reflect movements in oil prices.
In the first half of 2015, the Refining & Marketing business reported a substantial improvement from 2014, with adjusted operating profit of €131 million reversing the operating loss incurred in the first half 2014 of €387 million. This improvement reflected a recovery in the Standard Eni Refining Margin, which averaged \$8.3 per barrel, increasing more than five times compared with the scenario of 2014.
However, management believes this recovery has been sustained by decreasing oil prices and from the appreciation of gasoline reflecting lower product availability due to unplanned downtime at certain facilities in a number of areas.
Looking forward, management expects refining margins to decline from current levels due to the structural headwinds, which still affects the European refining industry, including excess capacity, stagnant demand and increasing competitive pressure from streams of cheaper oil products imported from Russia, Asia and the United States. Considering those drivers, management decided not to recognize any write-up of refineries impaired in previous years.
Eni's strategy in the refining business is based on innovation, increasing conversion capacity from heavy crudes to premium products, reconversion of traditional plants with low conversion index or high structural costs in plants for biofuel production leveraging on proprietary technologies, and efficiency recovery and productive process optimization. Through these strategic guidelines, Eni will further reduce the refining breakeven margin, thus making the system profitable even in depress scenarios.
Also the Chemical business reported a remarkable increase in the operating performance for the first half of 2015, halving the operating losses of the first half of 2014 (from a loss of €182 million in the first half of 2014 to a profit of €95 million in the first half of 2015). This result was driven by a recovery in commodity margins (mainly relating to the ethylene-polyethylene-styrene) following temporary shortage due to the unplanned facility downtime, an appreciable recovery in demand and the depreciation of the euro against other currencies, which reduced the competitive advantages of imports from abroad.
Looking forward, management expects that Eni's chemical business will continue to be exposed, even if at a lesser extent than in the past due to the rationalization activities already performed, to volatile oilbased feedstock prices, the cyclicality of demand, given the commoditized nature of our portfolio of products, and structural headwinds facing the traditional oil-based chemical business. The business is characterized by low entry barriers, overcapacity, increasing competitive pressure from South-East Asian and Middle East producers and, shortly US producers, which benefit from economies of scale and competitive cost structure.
Against this backdrop, management believes that the profitability outlook of Eni's Chemicals business over the long term will depend on the execution of the strategy intended to reduce the exposure to lossmaking, commoditized businesses, while the Company's presence will grow in the innovative segments of bio-plastics and niche productions, particularly elastomers and styrene, which showed good resilience during the downturn. Proprietary technologies will be monetized through industrial joint-ventures with partners in East Asia which will leverage growing local markets.
The Engineering & Construction segment is exposed to the cyclicality of crude oil prices, which may force oil companies to revise their capital budget plans and to macroeconomic uncertainties which may hold back clients' final investment decisions.
A substantial portion of Eni's oil and gas reserves and gas supplies are located in Countries outside the Eu and the North America, namely in Africa, Central Asia and Central-Southern America, where the sociopolitical framework and macroeconomic outlook is less stable than in the OECD countries. As of December 31, 2014, approximately 79% of Eni's proved hydrocarbon reserves were located in such Countries and 60% of Eni's supplies of natural gas came from outside OECD Countries. Adverse political, social and economic developments, such as internal conflicts, revolutions, establishment of nondemocratic regimes, protests, strikes and other forms of civil disorder, contraction of economic activity and financial difficulties of the local governments with repercussions on the solvency of state institutions, inflation levels, exchange rates and similar events in any of those less stable countries may negatively affect Eni's ability to continue operating in an economic way, either temporarily or permanently, and Eni's ability to access oil and gas reserves.
In particular, Eni faces risks in connection with the following, possible issues: (i) lack of well-established and reliable legal systems and uncertainties surrounding enforcement of contractual rights; (ii) unfavorable enforcement of laws, regulations and contractual arrangements leading, for example, to loss of value of Eni's assets, expropriations, nationalizations or forced divestitures of assets; (iii) restrictions on exploration, production, imports and exports; (iv) tax or royalty increases; (v) political and social instability which could result in civil and social unrest, internal conflicts and other forms of protest and disorder such as strikes, riots, sabotage, acts of violence and similar incidents; (vi) difficulties in finding qualified suppliers in critical operating environment; (vii) complex process in granting authorizations or licences affecting time-to-market of certain development projects.
While the occurrence of these events is unpredictable, it is likely that the occurrence of such events could adversely impact Eni financial exposure.
In the current low oil price environment, the financial outlook of certain countries where Eni's hydrocarbons reserves are located has significantly deteriorated due to a contraction in the proceeds associated with the exploitation of hydrocarbons resources. This may increase the risk of a soverign default, which may cause political and macroeconomic instability. Furthermore, in certain context, Eni is partnering with the national oil companies of such countries in executing oil&gas development projects. A possible sovereign default might jeopardize the financial feasibility of ongoing projects or increase the financial exposure of Eni, which would be contractually obligated to finance the share of development expenditures of the first party. This risk is mitigated by the customary default clause, which states that in case of a default, the non-defaulting party is entitled to compensate its claims with the share of production of the defaulting party.
Eni closely monitors political, social and economical risks of approximately 60 countries in which has invested or intends to invest, in order to evaluate the economic and financial return of certain projects and to selectively evaluate projects.
As of the end of 2014, approximately 27% of the Company's proved oil and gas reserves were located in North Africa. Since 2011, several North African and Middle Eastern oil producing countries have been experiencing an extreme level of political instability that has resulted in changes of governments, internal conflict, unrest and violence which caused economic disruptions and shutdowns in industrial activities.
The instability of the socio-political framework in those countries still represents an area of concern involving risks and uncertainties for the foreseeable future.
Particularly, the internal situation in Libya continues to represent an issue to Eni's management. Following the internal conflict of 2011 and the fall of the regime which forced the Company to shutdown almost all its producing facilities including gas exports for a period of about 8 months, a period of social and political instability began which turned into disorders, strikes, protests and a resurgence of the internal conflict. These events jeopardized Eni's ability to perform its industrial activity in safety, forcing the Company to interrupt its operations on certain occasions as precautionary measure.
Considering the escalation of the geopolitical risk in the Middle East and in the Northern Africa since the end of 2014, management strengthened security measures at the company's production installation and facilities in Libya. Still in the first half of 2015, Eni's assets in Libya marched regularly.
Falling crude oil prices have severely hit the financial situation of Libya and of the National Oil Company (NOC), partner of Eni in the development projects in the Country.
In spite of a moderate strengthening of the political and institutional framework, Egypt's financial stability remains at risk, as witnessed by the continued difficulties of local oil and gas companies to fulfill financial obligations towards international oil companies. As of June 30, 2015, Eni owned a significant amount of trade payables due (€966 million compared to €763 million as of December 31, 2014) with respect of supplies of its oil and gas entitlements to local companies. Leveraging on the established relationships with its local partners, a number of industrial and commercial initiatives have been planned or executed targeting to speed up the recovery of overdue amounts of trade payables. Management believes that its exposure towards its Egyptian partners will decline in the reminder of year 2015 due to the ramp-up of ongoing initiatives and finalization of other agreements with local counterparties (for further information see also note No. 7 to the condensed consolidated interim financial statements).
Also our activities in Nigeria have been impacted in recent years by continuing episodes of theft, acts of sabotage and other similar disruptions which have jeopardized the Company's ability to conduct operations in full security, particularly in the onshore area of the Niger Delta. These frequent and recurring events affected Eni's operations in the Country.
Looking forward, Eni expects that these events will continue to affect Eni's operations in those countries. Particularly, the uncertain socio-political outlook in Libya and unsafe operational conditions onshore Nigeria were factored in the Company's projections of future production levels in these two countries and in setting the Group production targets for the medium term.
Other geopolitical risks are associated with partnerships between Europe and certain countries of the Middle East, which may lead to the imposition of sanctions by the United States and the European Union.
Eni's presence in Iran is immaterial. Eni's projects in Iran are currently in the cost recovery phase, since the Darquain oilfield project has been handed over to our Iranian counterpart in late 2014, marking Eni's exit from any direct involvement in the Iranian oil sector. We were granted all relevant waivers and authorizations from the EU and the US authorities to import Iranian crude oil in order of being reimbursed of our past investments in Country and we believe that we are complying with any sanction regime towards Iran.
The political crisis in Russia and Ukraine referred to the Crimea's independence from Ukraine as a single united nation led the EU and the United States to impose a set of sanctions to Russia. The EU and US enacted sanctions are mainly targeting the financial sector and the energy sector in Russia.
Approximately 30% of Eni's natural gas is supplied by Russia and Eni is currently partnering the Russian company Rosneft in executing exploration activities in the Russian sections of the Barents Sea and the Black Sea. Contracts pertaining to the abovementioned exploration licences were entered into before the enactment of the restrictive measures and Eni started the required authorization procedure before the relevant EU Member States' Authorities. This process is still ongoing. However, the outcome is uncertain and we cannot exclude major delays in our ongoing or planned oil&gas exploration projects in Russia.
For these risks, see our disclosure in Annual Report on Form 20-2014.
The outlook of the European gas market is still negatively affected by oversupply, on the back of a weak macroeconomic scenario. Gas demand was hit by a steep fall in consumption in the thermoelectric sector which was affected by lower demand and an ongoing expansion of renewable sources of electricity and higher use of coal displacing gas due to cost advantages and lower rates for obtaining emission allowances in Europe. In 2015, gas demand in Italy is expected to recover slightly, increasing by 3.5% under normal temperatures, or 9% considering the mild winter weather conditions reported in 2014, reflecting the exceptionally high hydroelectric production in 2014.
Looking forward, management does not expect any meaningful recovery in gas demand in Italy and in Europe for the foreseeable future, targeting 70 bcm and 460 bcm by 2019, respectively, representing an average growth rate of approximately 1% over the period. The level of gas demand in Europe expected in 2019 will be 80 bcm lower than the pre-crisis level of 2008, as the downturn drove trends of demand destruction.
Before the beginning of the downturn, gas wholesaler operators in Europe (overestimating the projected growth rates in demand) committed to purchase large amounts of gas under long-term supply contracts with producing countries (Russia, Algeria, Libya, Norway and the Netherlands) also bearing the volume risk as a result of the take-or-pay clause of those contracts. They also upgraded pipeline capacity and LNG terminals to import gas to Europe.
The "shale gas revolution" in the USA was another fundamental trend that aggravated the oversupply situation in Europe. The discovery and development of large deposits of shale gas in the USA has progressively reduced to zero the Country's dependence on LNG imports. As a result of this, upstream producers were forced to redirect large LNG supplies to markets elsewhere in the world, including Europe. Large gas availability on the marketplace in Europe fuelled by take-or-pay contracts and worldwide LNG streams has driven the development of very liquid continental hubs to trade spot gas. Shortly spot prices at continental hubs have become the main benchmarks to which selling prices are indexed in supplies to large industrial customers, thermoelectric utilities and, more recently, to the residential sector. Gas wholesalers, including Eni, lost competitiveness in the current trading environment due to lack of flexibility of long-term, take-or-pay contracts and as spot prices ceased to track the oil prices to which the purchase cost of gas in long-term supply contracts were linked, resulting in a decoupling between trends in prices and in costs. These trends were exacerbated by the need of gas wholesalers to dispose of minimum annual volumes of gas purchased under long-term supply contracts in order to contain the financial exposure dictated by the take-or-pay clause.
In the first half of 2015, on the back of a weak gas market scenario due to increasing competitive pressure, Eni's Gas & Power segment reported an adjusted operating profit of €325 million, an increase of €69 million from the first half of 2014. This result was driven by an improved competitiveness of the long-term gas supply portfolio on the back of the renegotiation of a large part of it.
Due to a round of renegotiations finalized over the last couple of years and up to date, over 70% of Eni's long-term gas supply portfolio is now indexed to hub prices, thus reducing the commodity risk due to the different indexation between hub-related selling prices and the purchase cost of gas.
Eni anticipates a number of risk factors to the profitability outlook of the Company's gas marketing business over the next two to three years. Those include weak demand growth due to macroeconomic uncertainties, declining thermoelectric consumption, continuing oversupplies and strong competition. Eni believes that those trends will negatively impact the gas marketing business future results of operations and cash flows by reducing gas selling prices and margins, also considering Eni's obligations under its take-or-pay supply contracts.
In particular, Eni's wholesale business' results are exposed to the volatility of the spreads between spot prices at European hubs and Italian spot prices.
Against this backdrop, Eni's management will continue to execute its renegotiation strategy of the Company's long-term gas supply contracts in order to align pricing and volume terms to current market conditions. The revisions clause provided by these contracts states the right of each counterparty to renegotiate the economic terms and other contractual conditions periodically, in relation to ongoing changes in the gas scenario.
Management believes that the outcome of those renegotiations is uncertain in respect of both the amount of the economic benefits that will be ultimately achieved and the timing of recognition in profit. Furthermore, in case Eni and the gas suppliers fail to agree on revised contractual terms, an arbitration procedure could be started to solve the commercial dispute. This potentially adds to the level of uncertainty surrounding the outcome of those renegotiations. Future results of the Gas Marketing activities are subject to increasing volatility and unpredictability.
In order to secure long-term access to gas availability, particularly with a view of supplying the Italian gas market and anticipating certain trends in gas demand which actually failed to materialize, Eni has signed a number of long-term gas supply contracts with national operators of key producing countries that supply the European gas markets.
These contracts include take-or-pay clauses whereby the Company is required to off-take minimum, preset volumes of gas in each year of the contractual term or, in case of failure, to pay the whole price, or a fraction of that price, up to the minimum contractual quantity. The take-or-pay clause entitles the Company to off-take pre-paid volumes of gas in later years. Amounts of cash pre-payments and time schedules for off-taking pre-paid gas vary from contract to contract. Generally, cash pre-payments are calculated on the basis of the energy prices current in the year when the Company is scheduled to purchase the gas, with the balance due in the year when the gas is actually purchased.
The right to off-take pre-paid gas expires within a ten-year term in some contracts or remains in place until contract expiration in other arrangements. In addition, the right to off-take the pre-paid gas can be exercised in future years provided that the Company has fulfilled its minimum take obligation in a given year and within the limit of the maximum annual quantity. Similar considerations apply to ship-or-pay contractual obligations.
Although during the recent supply contract round of renegotiations the minimum pre-set volumes of gas that the Company is required to off-take has been significantly reduced, management believes that the current market outlook which will be driven by a weak recovery in gas demand and large gas availability, as well as strong competitive pressures in the marketplace and the possible changes in the sector specific regulation represent a risk factor to the Company's ability to fulfill its minimum take obligations associated with its long-term supply contracts, considering also the Company's plans for its sales volumes which are anticipated to remain flat or to decrease slightly in 2015 and in the subsequent years. In this scenario, management is committed to the renegotiation of long-term gas supply contract and on portfolio optimization, in order to reduce the exposure to take-or-pay contracts and to the related financial risk.
Thanks to contract renegotiations and effective selling activities, in 2014, the Company lifted the underlying volumes, the purchase cost of which the Company advanced to its gas supplies in previous years due to the incurrence of the take-or-pay clause, achieving a reduction in its deferred costs recorded in the balance sheet (from €2.4 billion at the end of 2012 down to approximately €0.9 billion at 2014 year end, confirmed as at June 30, 2015). Looking forward, based on trends in offering and demand of natural gas, Company's assumptions on sales volumes and average sales margins, the probable outcome of ongoing contract renegotiations, management plans to substantially finalize the recovery of the residual amounts of gas paid in advance by the plan period, fulfilling contractual clauses and recovering the prepaid amounts.
Eni's Gas & Power segment is exposed to regulatory risks mainly in its domestic market in Italy. Developments in the regulatory framework may negatively affect future sales margins of gas and electricity, operating results and cash flow. Below it is provided a summary of the most important aspects of the ongoing regulatory framework of the gas sector in Italy including management's evaluation of the possible impacts on future results of operations in the G&P segment.
Legislative Decree No. 130 of August 13, 2010 titled "New measures to improve competitiveness in the natural gas market and to ensure the transfer of economic benefits to final customers" became effective. This new regulation replaced the previous system of gas antitrust thresholds defined by Legislative Decree No. 164 of May 23, 2000 by introducing a 40% ceiling to the wholesale market share of each Italian gas operator who inputs gas into the Italian backbone network. In the frame of Legislative Decree No. 130/2010 Eni has committed itself to build new storage capacity for 4 BCM within five years from the enactment of the Decree; as a consequence the cap provided by the Legislative Decree No. 130/2010 to its market share in Italy rises from 40% to 55%. In the case of violations of the mandatory threshold, Eni is obliged to execute gas release measures at regulated prices up to 4 BCM over a two-year period following the ascertainment of the breach. Access to the new storage capacity is reserved to industrial customers and their consortium and to gas-fired power plants. Furthermore, the Decree establishes that upon request, industrial customers are granted, for the new storage capacity which is not yet available: - from April 2012 a "virtual storage service", which consists of the possibility to deliver gas during the summer to a "virtual storage operator" at an European hub – TTF, Zeebrugge or PSV – and to collect equivalent gas quantities during the winter at the Italian PSV, paying for the service a fee equivalent to the cost of storage plus transmission costs, if any. Therefore, industrial operators benefit from the price differentials due to the seasonal swings of gas demand.
The Authority for Electricity Gas and Water (the "AEEGSI") is entrusted with certain powers in the matter of natural gas pricing. Specifically, the AEEGSI holds a general surveillance power on pricing in the natural gas market in Italy and the power to establish selling tariffs for the supply of natural gas to residential and commercial users (as provided for by Resolution ARG/gas No. 64/2009) taking into account the public goal of containing the inflationary pressure due to rising energy costs. Accordingly, decisions of the AEEGSI on these matters may limit the ability of Eni to pass an increase in the cost of the raw material onto final consumers of natural gas.
In 2013, the Regulatory Authority for Electricity Gas and Water (the "AEEGSI") changed the pricing mechanism of gas supplies to retail customers by introducing a full indexation of the raw material cost component of the tariff to spot prices, which replaced an oil-linked indexation. The new regulatory regime was introduced in a market scenario where spot gas prices were significantly lower compared to gas prices under long-term oil-linked contracts, as the Brent price at the time was about \$100/barrel. Subsequently, the Resolution 447/2013/R/Gas introduced a compensation mechanism to promote the renegotiation of long-term gas supply contracts. This compensation mechanism is intended to mitigate the impact of the new tariff regime to operators with long-term supply contracts (typically oil-linked) by reimbursing to them part of the higher long term gas supply costs which are no longer recoverable trough tariffs. This compensation mechanism is intended to cover the three thermal years, from October 2013 through October 2016.
The Authority set the initial amount of the compensation in 2013 based on the documentation filed by each operator, taking into account the price differential between a theoretically efficient gas price under long-term contracts and spot prices at the Dutch platform TTF. The cost curve elaborated by the Authority relating to Eni for the year 2013 projected supply cost trends, under various oil prices assumptions, which mirrored Eni's expected costs of gas supplies. In the light of the results, the Authority based on forward prices of Eni's gas costs and certain volume assumptions established a maximum compensation of €160 million, to which Eni would be entitled for the three- thermal year period of the mechanism implementation. The AEEGSI resolution envisages that 40% of the compensation is due in the first thermal year, 40% in the second year and 20% in the third thermal year. In each thermal year, the Authority updates the compensation mechanism to verify that gas operators still have right to the compensation in light of current trends in the gas costs and prices. Based on this, the initial amount of the compensation can be confirmed or reduced. It is established that reduction occurs in case spot prices exceed gas prices under long-term gas supply contracts.
In 2014, the Authority updated the index of supply costs applicable to Eni's portfolio. Consequently, under a \$100/barrel scenario, the Authority ratified the first tranche of the initial amount of the compensation equal to €60 million (or the 40% of the initial amount). This gain was recognized in the group consolidated financial statements for the year 2014, according to the recognition requirements envisaged by the AEEGSI. However, in the current \$60/barrel Brent price scenario, the index of procurement cost turned to be no longer reflective of the set-up of Eni's gas supply portfolio, which in the meantime has been largely renegotiated. Following the round of renegotiations of our long-term gas supply contracts, which took place in the 2013-2014 period, the Company portfolio is currently indexed for a large portion to spot prices and as such it is not benefitting of falling crude oil pirces.
In November 2015, the AEEGSI will update the index of procurement cost for thermal year 2015. In this context, two possible scenarios can be envisaged:
i) the Authority will determine that Eni's supply costs have evolved according to the AEGGSI projections made in 2013. Under this scenario, the initial amount of the compensation of €160 million will be confirmed (and therefore recognized in the 2015 financial statements, for a 40% tranche equal to €60 million);
ii) the Authority will determine that Eni's supply costs have fallen below spot prices. Under this scenario, Eni could incur a loss up to three times the amount of the initial compensation or €480 million, plus giving back the €60 million amount recognized in 2014.
The final outcome is expected in the fourth quarter of 2015 when the Authority is scheduled to update the supply cost index for the thermal year 2015, on which basis Eni will recognize the profit and loss impact (positive or negative as the case may be).
In the light of oil price trends, Eni prudently contested the Resolution 549/2014/R/gas, which implements the compensation mechanism. Eni claimed that the Resolution did not provided sufficient criteria for updating the compensation and could potentially determine unfair results, also contending its legitimacy. Besides that, Eni might appeal against the update of its index of procurement cost for thermal year 2015, which is expected in the fourth quarter, in case of an unfavorable outcome.
Eni is the defendant in a number of civil actions and administrative proceedings arising in the ordinary course of business. In addition to existing provisions accrued as of December 31, 2014 to account for ongoing proceedings, it is possible that in future years Eni may incur significant losses in addition to the amounts already accrued in connection with pending legal proceedings due to: (i) uncertainty regarding the final outcome of each proceeding; (ii) the occurrence of new developments that management could not take into consideration when evaluating the likely outcome of each proceeding in order to accrue the risk provisions as of the date of the latest financial statements; (iii) the emergence of new evidence and information; and (iv) underestimation of probable future losses due to the circumstance that they are often inherently difficult to estimate. Certain legal proceedings where Eni or its subsidiaries or its officers are parties involve the alleged breach of anticorruption laws and regulations and ethical misconduct. Ethical misconduct and non-compliance with applicable laws and regulations, including non-compliance with anti-bribery and anti-corruption laws, by Eni, its partners, agents or others that act on the Group's behalf, could expose Eni and its employees to criminal and civil penalties and could be damaging to Eni's reputation and shareholder value.
The Company is forecasting a moderate strengthening in global economic growth in 2015, driven by the United States. However, certain risks have the potential to mitigate this outlook: uncertainty remains around the strength of the Eurozone recovery, the extent of the slowdown of the Chinese economy and of other emerging economies, as well as the extent of stability in financial markets. Oil prices are forecast to be significantly lower than the last year, due to oversupplied global markets. In the Exploration & Production segment, management will carry out efficiency initiatives in operating costs and by optimizing investments, while retaining a strong focus on project execution and time-to-market in order to cope with the negative impact of a lower oil price environment. Looking at the Company's business segments exposed to the European economic outlook, Eni's management anticipates challenging trading conditions reflecting structural headwinds due to weak commodity demand, oversupply/overcapacity and competitive pressure. The fall in oil prices may only lessen the negative impact of such trends. A recovery in profitability in these sectors will leverage on the continued renegotiation of gas supply contracts, restructuring/reconversion of the production capacity tied to the oil cycle, cost efficiencies and margin optimization.
Management expects the following production and sales trends for Eni's businesses:
Hydrocarbon production: production is expected to achieve strong growth, up over 7% driven by continuing new fields start-ups and ramp-ups in 2014 mainly at our profit centres in Venezuela, Norway, the United States, Angola and Congo and projections of higher volumes in Libya;
Gas sales: excluding the impact of the divestment of Eni's assets in Germany and the unusual weather conditions in 2014, natural gas sales are expected to remain stable compared to 2014. Management intends to leverage on marketing innovation in the wholesale and retail markets in order to mitigate competitive pressures;
Refining throughputs on Eni's account: excluding the impact of the divestment of the Company share of capacity in Eastern Europe, volumes are expected to increase driven by a favourable trading environment and better plant performance on the back of yield ramp-up at the EST conversion unit at the Sannazzaro refinery and lower facility downtime. Production of bio-fuels are projected to increase at the restructured Venice plant;
Retail sales of refined products in Italy and the Rest of Europe: retail sales in Italy are expected to slightly decline compared to 2014 due to weak demand trends and strong competitive pressure. However, the proprietary network is expected to perform well. Outside Italy, retail sales are expected to be stable excluding the impact of the ongoing divestment of the Company's retail networks in Eastern Europe.
In 2015, in the context of lower oil prices, Eni's management plans to implement capital project optimization and rescheduling which will reduce expenditure compared to the 2014 levels, excluding the impact of the US dollar exchange rate. These initiatives are estimated to have a limited impact on our production growth outlook in the near to medium term. Management expects that based on projected cash flows from operations and portfolio transactions, leverage at year end will remain within the 0.30 threshold.
In the ordinary course of its business Eni and its controlled entities enter into transactions with related parties regarding essentially the exchange of goods, provision of services and financing with joint ventures, associates and non-consolidated subsidiaries as well as the exchange of goods and provision of services with entities directly and indirectly owned or controlled by the Italian Government. Transactions with related parties were conducted in the interest of Eni companies and on an arm's length basis. Under current applicable laws and regulations, Eni adopted internal procedures guaranteeing transparency and substantial and formal fairness of all transactions with related parties, performed by Eni or its subsidiaries. Twice a year each member of the Board of Directors and Board of Statutory Auditors shall declare any transaction he or she entered with Eni SpA or its subsidiaries, and in any case he or she shall timely inform the CEO (or the Chairman, in the case of interests on the part of the CEO) of each transaction that the company plans to carry out and in which those members may have an interest; the CEO (or Chairman) shall inform other Directors and the Board of Statutory Auditors.
Note 35 to the Condensed Consolidated Interim Financial Statements illustrates amounts related to commercial, financial and other transactions entered into with related parties and describes relevant operations as well as the economic and financial impacts on the balance sheet, the profit and loss and the statement of cash flows.
Companies subject to Eni's management and coordination as per Article 2497 of the Italian Civil Code indicate the effect, motives and reasons and interests to be discussed when relevant management decisions are made that are influenced by their controlling entity in the paragraph: "Relations with controlling entity and with companies subject to its management and coordination".
In case of atypical or unusual transactions1 the company shall disclose a description of said transaction, the effects it produces on its economic and financial position and, in case of transactions within the group and with related parties also the interest of the company at the time of the finalization of said transaction.
Certain provisions have been enacted regulating continuing Italian listing standards of issuers controlling subsidiaries that are incorporated or regulated in accordance with laws of extra-EU Countries, also having a material impact on the Consolidated Financial Statements of the parent company. Regarding the aforementioned provisions, the Company discloses that:
1 According to Consob communication no. DEM/6064293 of July 28, 2006, "atypical or unusual transactions are those transactions that can give rise to doubts about the completeness and adequacy of financial information, conflicts of interest, protection of equity and non-controlling interests due to the importance/relevance of involved counterparties, object of the transaction, mode of determination of transfer prices and timing of events (nearing the closing of accounting periods).
of the new continuing listing standards. Eni has already adopted adequate procedures to ensure full compliance with the new regulations;
Subsequent business developments are described in the operating review of each of Eni's business segments.
The glossary of oil and gas terms is available on Eni's web page at the address eni.com. Below is a selection of the most frequently used terms.
a company or a consortium of companies, supplies engineering, procurement, construction of plant and infrastructure, transport to the site and all preparatory activities for the start-up of plants.
| December 31, 2014 | June 30, 2015 | |||||
|---|---|---|---|---|---|---|
| Total amount |
of which with related |
Total amount |
of which with related |
|||
| (€ million) | Note | parties | parties | |||
| ASSETS | ||||||
| Current assets | ||||||
| Cash and cash equivalents | 6,614 | 5,466 | ||||
| Financial assets held for trading | (5) | 5,024 | 5,038 | |||
| Financial assets available for sale | (6) | 257 | 265 | |||
| Trade and other receivables | (7) | 28,601 | 1,973 | 28,131 | 2,090 | |
| Inventories | (8) | 7,555 | 7,386 | |||
| Current tax assets | 762 | 743 | ||||
| Other current tax assets | 1,209 | 988 | ||||
| Other current assets | (9) | 4,385 | 43 | 3,336 | 20 | |
| 54,407 | 51,353 | |||||
| Non-current assets | ||||||
| Property, plant and equipment | (10) | 71,962 | 76,845 | |||
| Inventory - compulsory stock | 1,581 | 1,571 | ||||
| Intangible assets | (11) | 3,645 | 3,551 | |||
| Equity-accounted investments | (12) | 3,115 | 3,395 | |||
| Other investments | (12) | 2,015 | 2,180 | |||
| Other financial assets | (13) | 1,022 | 239 | 1,094 | 233 | |
| Deferred tax assets | (14) | 5,231 | 5,651 | |||
| Other non-current assets | (15) | 2,773 | 12 | 2,570 | 13 | |
| 91,344 | 96,857 | |||||
| Assets held for sale | (24) | 456 | 159 | |||
| TOTAL ASSETS | 146,207 | 148,369 | ||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
| Current liabilities | ||||||
| Short-term debt | (16) | 2,716 | 181 | 5,099 | 215 | |
| Current portion of long-term debt | (20) | 3,859 | 4,015 | |||
| Trade and other payables | (17) | 23,703 | 1,954 | 23,147 | 1,527 | |
| Income taxes payable | (18) | 534 | 595 | |||
| Other taxes payable | 1,873 | 2,504 | ||||
| Other current liabilities | (19) | 4,489 | 58 | 2,997 | 32 | |
| 37,174 | 38,357 | |||||
| Non-current liabilities | ||||||
| Long-term debt | (20) | 19,316 | 18,346 | |||
| Provisions for contingencies | (21) | 15,898 | 16,387 | |||
| Provisions for employee benefits | 1,313 | 1,304 | ||||
| Deferred tax liabilities | (22) | 7,847 | 7,805 | |||
| Other non-current liabilities | (23) | 2,285 | 20 | 2,245 | 20 | |
| 46,659 | 46,087 | |||||
| Liabilities directly associated with assets held for sale | (24) | 165 | 53 | |||
| TOTAL LIABILITIES | 83,998 | 84,497 | ||||
| SHAREHOLDERS' EQUITY | (25) | |||||
| Non-controlling interest | 2,455 | 1,981 | ||||
| Eni shareholders' equity | ||||||
| Share capital | 4,005 | 4,005 | ||||
| Reserve related to cash flow hedging derivatives net of tax effect | (284) | (166) | ||||
| Other reserves | 57,343 | 58,042 | ||||
| Treasury shares | (581) | (581) | ||||
| Interim dividend | (2,020) | |||||
| Net profit | 1,291 | 591 | ||||
| Total Eni shareholders' equity | 59,754 | 61,891 | ||||
| TOTAL SHAREHOLDERS' EQUITY | 62,209 | 63,872 | ||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 146,207 | 148,369 |
| First half 2014 | First half 2015 | ||||
|---|---|---|---|---|---|
| Total | of which with | Total | of which with | ||
| amount | related | amount | related | ||
| (€ million) | Note | parties | parties | ||
| REVENUES | |||||
| Net sales from operations | (28) | 56,556 | 1,375 | 45,979 | 951 |
| Other income and revenues | 192 | 28 | 681 | 21 | |
| 56,748 | 46,660 | ||||
| OPERATING EXPENSES | (29) | ||||
| Purchases, services and other | 43,346 | 3,564 | 35,752 | 3,906 | |
| Payroll and related costs | 2,716 | 19 | 2,814 | 19 | |
| OTHER OPERATING (EXPENSE) INCOME | 403 | 150 | (298) | 21 | |
| DEPRECIATION, DEPLETION, AMORTIZATION AND IMPAIRMENTS | 5,188 | 5,851 | |||
| OPERATING PROFIT | 5,901 | 1,945 | |||
| FINANCE INCOME (EXPENSE) | (30) | ||||
| Finance income | 3,361 | 19 | 6,401 | 47 | |
| Finance expense | (3,837) | (18) | (6,892) | (28) | |
| Finance income from financial assets held for trading, net | 16 | 17 | |||
| Derivative financial instruments | (33) | (108) | |||
| (493) | (582) | ||||
| INCOME (EXPENSE) FROM INVESTMENTS | (31) | ||||
| Share of profit (loss) from equity-accounted investments | 111 | 34 | |||
| Other gain (loss) from investments | 510 | 420 | |||
| 621 | 454 | ||||
| PROFIT BEFORE INCOME TAXES | 6,029 | 1,817 | |||
| Income taxes | (32) | (4,111) | (1,760) | ||
| Net profit for the period | 1,918 | 57 | |||
| Attributable to | |||||
| Eni | 1,961 | 591 | |||
| Non-controlling interest | (43) | (534) | |||
| Earnings per share attributable to Eni (€ per share) | (33) | ||||
| Basic | 0.54 | 0.16 | |||
| Diluted | 0.54 | 0.16 |
| First half | First half | ||
|---|---|---|---|
| 2014 | 2015 | ||
| (€ million) | Note | ||
| Net profit | 1,918 | 57 | |
| Other items of comprehensive income | |||
| Other comprehensive income to be reclassified to profit or loss in subsequent periods | |||
| Foreign currency translation differences | 423 | 3,507 | |
| Change in the fair value of available-for-sale investments | (25) | (77) | |
| Change in the fair value of other available-for-sale financial instruments | (25) | 5 | (3) |
| Change in the fair value of cash flow hedging derivatives | (25) | 250 | 156 |
| Share of other comprehensive income on equity-accounted entities | (25) | (1) | (7) |
| Tax effect | (25) | (77) | (38) |
| Total other items of comprehensive income | 523 | 3,615 | |
| Total comprehensive income | 2,441 | 3,672 | |
| Attributable to | |||
| Eni | 2,475 | 4,152 | |
| Non-controlling interest | (34) | (480) |
| Eni shareholders' equity | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (€ million) | Note | Share capital | Legal reserve of Eni SpA | Reserve for treasury shares | cash flow hedging derivatives net of Reserve related to the fair value of the tax effect |
Reserve related to the fair value of instruments net of the tax effect available-for-sale financial |
Reserve for defined benefit plans net of tax effect |
Other reserves | currency translation Cumulative differences |
Treasury shares | Retained earnings | Interim dividend | Net profit for the period | Total | Non-controlling interest | Total shareholders' equity |
| Balance at December 31, 2013 | 4,005 | 959 | 6,201 | (154) | 81 | (72) | 296 | (698) | (201) | 44,626 | (1,993) | 5,160 | 58,210 | 2,839 | 61,049 | |
| Net profit for the first half of 2014 Other items of comprehensive income Other comprehensive income to be reclassified to profit or loss in subsequent periods |
1,961 | 1,961 | (43) | 1,918 | ||||||||||||
| Foreign currency translation differences | 395 | 18 | 413 | 10 | 423 | |||||||||||
| Change and reversal of the fair value of investments net of tax effect Change and reversal of the fair value of other available-for-sale financial instruments net of |
(76) | (76) | (76) | |||||||||||||
| tax effect Change and reversal of the fair value of cash |
4 | 4 | 4 | |||||||||||||
| flow hedge derivatives net of tax effect Share of "Other comprehensive income" on equity-accounted investments |
173 | 173 | (1) | 173 (1) |
||||||||||||
| 173 | (72) | 395 | 18 | 514 | 9 | 523 | ||||||||||
| Comprehensive income for the period | 173 | (72) | 395 | 18 | 1,961 | 2,475 | (34) | 2,441 | ||||||||
| Transactions with shareholders Dividend distribution of Eni SpA (€0.55 per share in settlement of 2013 interim dividend of €0.55 per share) |
1,993 | (3,979) | (1,986) | (1,986) | ||||||||||||
| Dividend distribution of other companies | (48) | (48) | ||||||||||||||
| Allocation of 2013 net profit Acquisition of treasury shares |
(202) | 1,181 | (1,181) | (202) | (202) | |||||||||||
| Payments and reimbursements | ||||||||||||||||
| by/to minority shareholders Other changes in shareholders' equity |
(202) | 1,181 | 1,993 | (5,160) | (2,188) | 1 (47) |
1 (2,235) |
|||||||||
| Other changes | 5 | 5 | 1 | 6 | ||||||||||||
| 5 | 5 | 1 | 6 | |||||||||||||
| Balance at June 30, 2014 | 4,005 | 959 | 6,201 | 19 | 9 | (72) | 296 | (303) | (403) | 45,830 | 1,961 | 58,502 | 2,759 | 61,261 | ||
| Net profit for the second half of 2014 | (670) | (670) | (398) | (1,068) | ||||||||||||
| Other items of comprehensive income Items not to be reclassified to profit or loss in subsequent periods Remeasurements of defined benefit plans net |
||||||||||||||||
| of tax effect | (51) | (51) | (9) | (60) | ||||||||||||
| Share of "Other comprehensive income" on equity-accounted entities in relation to remeasurements of defined benefit plans net of tax effect |
2 | 2 | 1 | 3 | ||||||||||||
| (49) | (49) | (8) | (57) | |||||||||||||
| Other comprehensive income to be reclassified to profit or loss in subsequent periods |
||||||||||||||||
| Foreign currency translation differences Change and reversal of the fair value of other available-for-sale financial instruments net of |
(1) | 4,323 | 214 | 4,536 | 49 | 4,585 | ||||||||||
| tax effect Change and reversal of the fair value of cash |
2 | 2 | 2 | |||||||||||||
| flow hedge derivatives net of tax effect Share of "Other comprehensive income" on |
(303) | (303) | (7) | (310) | ||||||||||||
| equity-accounted investments | 5 | 5 | 5 | |||||||||||||
| (303) | 2 | (1) | 5 | 4,323 | 214 | 4,240 | 42 | 4,282 | ||||||||
| Comprehensive income for the period Transactions with shareholders |
(303) | 2 | (50) | 5 | 4,323 | 214 | (670) | 3,521 | (364) | 3,157 | ||||||
| Interim dividend distribution of Eni SpA (€0.56 per share) |
(2,020) | (2,020) | (2,020) | |||||||||||||
| Dividend distribution of other companies Acquisition of treasury shares |
(178) | (178) | (1) | (1) (178) |
||||||||||||
| (178) | (2,020) | (2,198) | (1) | (2,199) | ||||||||||||
| Other changes in shareholders' equity Elimination of intercompany profit between |
||||||||||||||||
| companies with different Group interest | (62) | (62) | 62 | |||||||||||||
| Stock options expired | (7) | (7) | (7) | |||||||||||||
| Other changes | (94) | 92 | (2) | (1) | (3) | |||||||||||
| Balance at December 31, 2014 | (25) | 4,005 | 959 | 6,201 | (284) | 11 | (122) | (94) 207 |
4,020 | (581) | 23 46,067 |
(2,020) | 1,291 | (71) 59,754 |
61 2,455 |
(10) 62,209 |
| Eni shareholders' equity | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (€ million) | Note | Share capital | Legal reserve of Eni SpA | Reserve for treasury shares | cash flow hedging derivatives net of Reserve related to the fair value of the tax effect |
Reserve related to the fair value of instruments net of the tax effect available-for-sale financial |
Reserve for defined benefit plans net of tax effect |
Other reserves | currency translation Cumulative differences |
Treasury shares | Retained earnings | Interim dividend | Net profit for the period | Total | Non-controlling interest | Total shareholders' equity |
| Balance at December 31, 2014 | (25) | 4,005 | 959 | 6,201 | (284) | 11 | (122) | 207 | 4,020 | (581) | 46,067 | (2,020) | 1,291 | 59,754 | 2,455 | 62,209 |
| Net profit for the first half of 2015 Other items of comprehensive income Other comprehensive income to be reclassified to profit or loss in subsequent |
591 | 591 | (534) | 57 | ||||||||||||
| periods Foreign currency translation differences Change and reversal of the fair value of other |
(2) | 3,421 | 34 | 3,453 | 54 | 3,507 | ||||||||||
| available-for-sale financial instruments net of tax effect |
(25) | (3) | (3) | (3) | ||||||||||||
| Change and reversal the fair value of cash flow hedge derivatives net of tax effect Share of "Other comprehensive income" on |
(25) | 118 | 118 | 118 | ||||||||||||
| equity-accounted entities | (25) | (7) | (7) | (7) | ||||||||||||
| Comprehensive income for the period | 118 118 |
(3) (3) |
(2) (2) |
(7) (7) |
3,421 3,421 |
34 34 |
591 | 3,561 4,152 |
54 (480) |
3,615 3,672 |
||||||
| Transactions with shareholders Dividend distribution of Eni SpA (€0.56 per share in settlement of 2014 interim dividend of |
||||||||||||||||
| €0.56 per share) | 2,020 | (4,037) | (2,017) | (2,017) | ||||||||||||
| Dividend distribution of other companies Allocation of 2014 net profit Payments and reimbursements by/to minority |
(2,746) | 2,746 | (3) | (3) | ||||||||||||
| shareholders | (2,746) | 2,020 | (1,291) | (2,017) | 1 (2) |
1 (2,019) |
||||||||||
| Other changes in shareholders' equity | ||||||||||||||||
| Other changes | 2 2 |
2 2 |
8 8 |
10 10 |
||||||||||||
| Balance at June 30, 2015 | (25) | 4,005 | 959 | 6,201 | (166) | 8 | (124) | 200 | 7,441 | (581) | 43,357 | 591 | 61,891 | 1,981 | 63,872 |
| First half 2014 | First half 2015 | ||
|---|---|---|---|
| (€ million) | Note | ||
| Net profit of the period | 1,918 | 57 | |
| Adjustments to reconcile net profit to net cash provided by operating activities | |||
| Depreciation and amortization | (29) | 4,810 | 5,500 |
| Impairments of tangible and intangible assets, net | (29) | 378 | 351 |
| Share of (profit) loss of equity-accounted investments | (31) | (111) | (34) |
| Gain on disposal of assets, net | (20) | (350) | |
| Dividend income | (31) | (174) | (223) |
| Interest income | (75) | (87) | |
| Interest expense | 351 | 352 | |
| Income taxes | (32) | 4,111 | 1,760 |
| Other changes | (143) | (157) | |
| Changes in working capital: | |||
| - inventories | (282) | 512 | |
| - trade receivables | 1,574 | 1,820 | |
| - trade payables | (2,041) | (1,095) | |
| - provisions for contingencies | 28 | (266) | |
| - other assets and liabilities | (968) | 247 | |
| Cash flow from changes in working capital | (1,689) | 1,218 | |
| Net change in the provisions for employee benefits | 4 | (12) | |
| Dividends received | 344 | 269 | |
| Interest received | 26 | 31 | |
| Interest paid | (325) | (418) | |
| Income taxes paid, net of tax receivables received | (3,665) | (2,579) | |
| Net cash provided by operating activities | 5,740 | 5,678 | |
| - of which with related parties | (35) | (1,781) | (2,181) |
| Investing activities: | |||
| - tangible assets | (10) | (4,752) | (5,753) |
| - intangible assets | (11) | (772) | (484) |
| - acquisition of consolidated subsidiaries and businesses | (26) | (36) | |
| - investments | (12) | (157) | (108) |
| - securities | (48) | (98) | |
| - financing receivables | (519) | (442) | |
| - change in payables and receivables in relation to investing activities and | |||
| capitalized depreciation | 158 | (162) | |
| Cash flow from investing activities | (6,126) | (7,047) | |
| Disposals: | |||
| - tangible assets | 7 | 391 | |
| - intangible assets | 21 | ||
| - consolidated subsidiaries and businesses | (26) | 33 | |
| - investments | 3,007 | 199 | |
| - securities | 40 | 10 | |
| - financing receivables | 308 | 273 | |
| - change in payables and receivables in relation to disposals | 6 | 68 | |
| Cash flow from disposals | 3,368 | 995 | |
| Net cash used in investing activities | (2,758) | (6,052) | |
| - of which with related parties | (35) | (484) | (1,236) |
| First half 2014 | First half 2015 | ||
|---|---|---|---|
| (€ million) | Note | ||
| Proceeds from long-term debt | (20) | 2,477 | 2,004 |
| Repayments of long-term debt | (20) | (2,793) | (2,766) |
| Increase (decrease) in short-term debt | (16) | 664 | 1,925 |
| 348 | 1,163 | ||
| Net capital contributions by non-controlling interest | 1 | 1 | |
| Dividends paid to Eni's shareholders | (1,986) | (2,017) | |
| Dividends paid to non-controlling interest | (48) | (3) | |
| Acquisition of treasury shares | (202) | ||
| Net cash used in financing activities | (1,887) | (856) | |
| - of which with related parties | (35) | (17) | 24 |
| Effect of change in consolidation (inclusion/exclusion of significant/insignificant subsidiaries) | 2 | (2) | |
| Effect of exchange rate changes on cash and cash equivalents and other changes | (10) | 84 | |
| Net cash flow of the period | 1,087 | (1,148) | |
| Cash and cash equivalents - beginning of the period | 5,431 | 6,614 | |
| Cash and cash equivalents - end of the period | 6,518 | 5,466 |
The Condensed Consolidated Interim Financial Statements, hereinafter "Interim Financial Statements", have been prepared in accordance with IAS 34 "Interim Financial Reporting". The statements are the same adopted in the Annual Report 2014.
The Interim Financial Statements have been prepared adopting the same principles of consolidation and measurement criteria described in the Annual Report 2014, except for the international accounting standards adopted starting from January 1, 2015 and disclosed in the paragraph "Recent accounting standards" of Annual Report 2014.
The report includes selected explanatory notes.
Current income taxes have been calculated based on the estimated taxable profit of the interim period. Current tax assets and liabilities have been measured at the amount expected to be paid to/recovered from the tax Authorities, using tax laws that have been enacted or substantively enacted by the end of the reporting period and the tax rates estimated on an annual basis.
The Interim Financial Statements at June 30, 2015, were approved by Eni's Board of Directors on July 29, 2015.
Investments in subsidiaries, joint arrangements and associates as of June 30, 2015 are presented in annex "List of companies owned by Eni SpA as of June 30, 2015". A limited review has been carried out by the independent auditor Reconta Ernst & Young SpA; a limited review is significantly less in scope than an audit performed in accordance with the generally accepted auditing standards.
Amounts in the financial statements and in the notes are expressed in millions of euros (€ million).
European Commission Regulation (EU) No. 2015/29 of December 17, 2014 endorsed the amendment to IAS 19 "Defined Benefit Plans: Employee Contributions", which allow the recognition of contributions to defined benefit plans, from employees or third parties, as a reduction of service cost in the period in which the related service is received, provided that the contributions: (i) are set out in the formal conditions of the plan; (ii) are linked to service; and (iii) are independent of number of years of service (e.g. the contributions are a fixed percentage of the employee's salary or a fixed amount throughout the service period or dependent on the employee's age). European Commission Regulation (EU) No. 2015/28 of December 17, 2014 endorsed "Annual Improvements to IFRSs 2010–2012 Cycle", which include, basically, technical and editorial changes to existing standards.
The aforementioned EU Regulations required the application of the amendments to accounting standards as from the first financial year starting on, or after, February 1, 2015; earlier application is permitted. The aforementioned provisions have been applied earlier starting from 2015 financial year. The impact was not material.
The adoption of the other amendments to IFRSs effective from January 1, 2015 did not have a significant impact on the interim financial statements.
For a description of the accounting estimates used see the last Annual Report.
As regards the recent accounting standards, see those indicated in the last Annual Report.
Eni is currently reviewing these standards to determine the likely impact on the Group's results.
| (€ million) | December 31, 2014 |
June 30, 2015 |
|---|---|---|
| Quoted bonds issued by sovereign states | 1,325 | 1,142 |
| Other | 3,699 | 3,896 |
| 5,024 | 5,038 |
| Nominal (€ million) value |
Fair Value (€ million) |
Rating - Moody's |
Rating - S&P |
|
|---|---|---|---|---|
| Quoted bonds issued by sovereign states | ||||
| Fixed rate bonds | ||||
| Italy | 548 | 563 | Baa2 | BBB |
| Spain | 281 | 293 | Baa2 | BBB |
| European Union | 55 | 56 | from Aaa to Baa3 | from AAA to BBB |
| France | 50 | 52 | Aa1 | AA |
| Czech Republic | 19 | 20 | A1 | AA - |
| Poland | 18 | 17 | A2 | A |
| Austria | 11 | 12 | Aaa | AA+ |
| Netherlands | 8 | 8 | Aaa | AA+ |
| Germany | 4 | 4 | Aaa | AAA |
| Canada | 3 | 3 | Aaa | AAA |
| 997 | 1,028 | |||
| Floating rate bonds | ||||
| France | 74 | 74 | Aa1 | AA |
| Germany | 21 | 21 | Aaa | AAA |
| Poland | 19 | 18 | A2 | A |
| Spain | 1 | 1 | Baa2 | BBB |
| 115 | 114 | |||
| Total quoted bonds issued by sovereign states | 1,112 | 1,142 | ||
| Other Bonds | ||||
| Fixed rate bonds | ||||
| Quoted bonds issued by industrial companies | 1,835 | 1,915 | from Aaa to Baa3 | from AAA to BBB |
| Quoted bonds issued by financial and insurance companies | 1,411 | 1,486 | from Aaa to Baa3 | from AAA to BBB |
| European Investment Bank | 2 | 2 | Aaa | AAA |
| 3,248 | 3,403 | |||
| Floating rate bonds | ||||
| Quoted bonds issued by financial and insurance companies | 399 | 399 | from Aaa to Baa3 | from AAA to BBB |
| Quoted bonds issued by industrial companies | 93 | 94 | from Aaa to Baa3 | from AAA to BBB |
| 492 | 493 | |||
| Total other bonds | 3,740 | 3,896 | ||
| Total other financial assets held for trading | 4,852 | 5,038 |
The fair value was estimated on the basis of market quotations.
| (€ million) | December 31, 2014 |
June 30, 2015 |
|---|---|---|
| Securities held for operating purposes | ||
| Quoted bonds issued by sovereign states | 204 | 210 |
| Quoted securities issued by financial institutions | 40 | 39 |
| 244 | 249 | |
| Securities held for non-operating purposes | ||
| Quoted bonds issued by sovereign states | 6 | 5 |
| Quoted securities issued by financial institutions | 7 | 11 |
| 13 | 16 | |
| Total | 257 | 265 |
At June 30, 2015, bonds issued by sovereign states amounted to €215 million (€210 million at December 31, 2014). A breakdown is presented below:
| Nominal value (€ million) |
Fair Value (€ million) |
Nominal rate of return (%) |
Maturity date | Rating - Moody's |
Rating - S&P | |
|---|---|---|---|---|---|---|
| Fixed rate bonds | ||||||
| Spain | 30 | 33 | from 1.40 to 5.50 | from 2016 to 2021 | Baa2 | BBB |
| Belgium | 27 | 32 | from 3.75 to 4.25 | from 2019 to 2021 | Aa3 | AA |
| Italy | 24 | 25 | from 1.50 to 5.75 | from 2015 to 2018 | Baa2 | BBB |
| Portugal | 22 | 24 | from 3.35 to 4.75 | from 2015 to 2019 | Ba1 | BB |
| France | 16 | 17 | from 1.00 to 3.25 | from 2018 to 2021 | Aa1 | AA |
| Slovakia | 15 | 16 | from 1.50 to 4.20 | from 2016 to 2018 | A2 | A |
| Ireland | 13 | 15 | from 4.40 to 4.50 | from 2019 to 2020 | Baa1 | A+ |
| Finland | 10 | 10 | from 1.13 to 1.75 | from 2015 to 2019 | Aaa | AA+ |
| Czech Republic | 7 | 8 | 3.63 | 2021 | A1 | AA |
| Netherlands | 6 | 7 | 4.00 | from 2016 to 2018 | Aaa | AA+ |
| Poland | 6 | 7 | 6.38 | 2019 | A2 | A |
| United States of America | 6 | 6 | from 1.25 to 3.13 | from 2019 to 2020 | Aaa | AA+ |
| Austria | 5 | 5 | 3.50 | 2015 | Aaa | AA+ |
| Canada | 5 | 5 | 1.63 | 2019 | Aaa | AAA |
| Germany | 5 | 5 | 3.25 | 2015 | Aaa | AAA |
| Total | 197 | 215 |
Securities amounting to €50 million (€47 million at December 31, 2014) were issued by financial institutions with a rating ranging from Aaa to Baa1 (Moody's) and from AAA to BBB- (S&P).
Securities held for operating purposes of €249 million (€244 million at December 31, 2014) were designated to hedge the loss provisions of the Group's insurance company Eni Insurance Ltd.
Gains and losses on fair value evaluation of securities are provided in note 25 – Shareholders' equity.
The fair value was estimated on the basis of market quotations.
| December 31, 2014 (€ million) |
June 30, 2015 |
|---|---|
| Trade receivables 19,709 |
18,293 |
| Financing receivables: | |
| - for operating purposes - short-term 423 |
478 |
| - for operating purposes - current portion of long-term receivables 839 |
1,102 |
| - for non-operating purposes 555 |
463 |
| 1,817 | 2,043 |
| Other receivables: | |
| - from disposals 86 |
42 |
| - other 6,989 |
7,753 |
| 7,075 | 7,795 |
| 28,601 | 28,131 |
Trade receivables at June 30, 2015, decreased by €1,416 million from the prior year balance sheet date mainly in the Gas & Power segment (down €1,920 million). Such decrease was partially offset by the increase in the Exploration & Production segment (up €334 million).
Trade receivables are stated net of the valuation allowance for doubtful accounts of €2,565 million (€2,353 million at December 31, 2014).
| (€ million) | Carrying amount at December 31, 2014 |
Additions | Deductions | Other changes | Carrying amount at June 30, 2015 |
|---|---|---|---|---|---|
| Reserve of allowance for doubtful accounts: | |||||
| - trade receivables | 1,674 | 335 | (176) | 19 | 1,852 |
| - financing receivables | 59 | 5 | 64 | ||
| - other receivables | 620 | (19) | 48 | 649 | |
| 2,353 | 335 | (195) | 72 | 2,565 |
The allowance for doubtful accounts amounted to €335 million (€197 million in the first half of 2014) and related to the following business segments: (i) the Gas & Power segment for €182 million in relation to Italian retail customers who were experiencing financial difficulties. Eni adopted all the necessary actions to mitigate the counterparty risk by large-scale recovery of doubtful accounts through settlement agreements or specific external services; (ii) Engineering & Construction segment for €135 million.
Deductions amounting to €176 million (€26 million in the first half of 2014) related to the Gas & Power segment for €109 million and to the Engineering & Construction segment for €36 million.
In the first half of 2015, Eni had in place transactions to transfer to factoring institutions certain trade receivables without recourse for €1,641 million, due beyond June 30, 2015 (€1,375 million at December 31, 2014, due in 2015). Transferred receivables mainly related to the Gas & Power segment (€1,324 million), the Refining & Marketing and Chemical segment (€201 million) and the Engineering & Construction (€116 million). Furthermore, the Engineering & Construction segment transferred certain trade receivables without recourse due beyond June 30, 2015 for €248 million through Eni's subsidiary Serfactoring SpA (€419 million at December 31, 2014, due in 2015).
Trade receivables amounting to €966 million (€763 million at December 31, 2014) were overdue in the Exploration & Production segment at the balance sheet date and related to hydrocarbons supplies to Egyptian State-owned companies. Such amount is expected to be significantly reduced in the second half of 2015 due to the implementation of an oil agreement with the counterparties, which defines, among other things, new modalities to recover overdue amounts of trade receivables.
Trade receivables included amounts withheld to guarantee certain contract work in progress for €167 million (€153 million at December 31, 2014).
Financing receivables associated with operating purposes of €1,580 million (€1,262 million at December 31, 2014) included loans granted to unconsolidated subsidiaries, joint ventures and associates to fund the execution of capital projects for €1,080 million (€811 million at December 31, 2014) and cash deposits to hedge the loss provision made by Eni Insurance Ltd for €407 million (€332 million at December 31, 2014).
Financing receivables not associated with operating activities amounted to €463 million (€555 million at December 31, 2014) and related to: (i) restricted deposits in escrow for €341 million of Eni Trading & Shipping SpA (€287 million at December 31, 2014) of which €237 million with Citigroup Global Markets Ltd, €91 million with BNP Paribas and €13 million with ABN AMRO relating to derivatives; (ii) to receivables relating margins on derivatives of Eni Trading & Shipping SpA for €68 million (€203 million at December 31, 2014); and (iii) restricted deposits in escrow of receivables of the Engineering & Construction segment for €25 million (same amount as of December 31, 2014).
Receivables related to divesting activities of €42 million (€86 million at December 31, 2014) related for €8 million (€52 million at December 31, 2014) to the divestment finalized in June 2012 of a 3.25% interest in the Karachaganak project (equal to Eni's 10% interest) to the Kazakh partner KazMunaiGas as part of an agreement between the Contracting Companies of the Final Production Sharing Agreement (FPSA) and Kazakh Authorities which settled disputes on the recovery of the costs incurred by the International Consortium to develop the field, as well as a certain tax claims. Eni agreed to collect the cash consideration in 36 monthly instalments starting from July 2012. The receivable accrues interest income at market rates.
Other receivables of €7,753 million (€6,989 million at December 31, 2014) increased of €764 million primarily as a result of foreign currency translation differences (€458 million) and included €730 million (€663 million at December 31, 2014) of receivables related to the recovery of costs incurred for two oil projects of the Exploration & Production segment. In the recent years, Eni commenced two arbitration proceedings which outcomes were a favorable final award in one case and a partial award in the other. In relation to the latter, a final award could be issued by the Arbitration Committee on condition that restrictive measures which were issued by a local court, preventing the continuation of this arbitration is revoked.
Receivables amounting to €91 million at December 31, 2014 to be paid by gas customers for amounts of gas to be delivered following the triggering of the take-or-pay clause provided for by the relevant long-term contracts were fully cashed in in the semester.
Because of the short-term maturity and conditions of remuneration of trade receivables, the fair value approximated the carrying amount.
Receivables with related parties are described in note 35 – Transactions with related parties.
| December 31, 2014 | June 30, 2015 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Crude oil, | Chemical | Work in | Other | Total | Crude oil, | Chemical | Work in | Other | Total | |
| gas and | products | progress | gas and | products | progress | |||||
| petroleum | petroleum | |||||||||
| products | products | |||||||||
| (€ million) | ||||||||||
| Raw and auxiliary materials | ||||||||||
| and consumables | 468 | 210 | 2,177 | 2,855 | 491 | 168 | 2,440 | 3,099 | ||
| Products being processed | ||||||||||
| and semi-finished products | 34 | 11 | 1 | 46 | 69 | 13 | 1 | 83 | ||
| Work in progress | 1,768 | 1,768 | 1,830 | 1,830 | ||||||
| Finished products and goods | 2,022 | 699 | 131 | 2,852 | 1,661 | 529 | 150 | 2,340 | ||
| Certificates and emission rights | 34 | 34 | 34 | 34 | ||||||
| 2,524 | 920 | 1,768 | 2,343 | 7,555 | 2,221 | 710 | 1,830 | 2,625 | 7,386 |
Contract work in progress for €1,830 million (€1,768 million at December 31, 2014) related to the Engineering & Construction segment for €1,817 million (€1,757 million at December 31, 2014) and included variations and claims under negotiation (change orders and claims). Information on contract work in progress is provided in note 28 - Revenues. As of December 31, 2014 and June 30, 2015, there were no prepayments from customers offsetting the related contracts work in progress.
Certificates and emission rights of €34 million (same amount as of December 31, 2014) are evaluated at fair value based on market prices.
Inventories of €99 million (€213 million at December 31, 2014) were pledged as a guarantee for the payment of storage services.
Changes in inventories and in the loss provision were as follows:
| (€ million) | Carrying amount at the beginning of the year |
Changes | New or increased provisions |
Deductions | Changes in the scope of consolidation |
Currency translation differences |
Other changes | Carrying amount at the end of the year |
|---|---|---|---|---|---|---|---|---|
| December 31, 2014 | ||||||||
| Gross carrying amount | 8,126 | (185) | 26 | 271 | (211) | 8,027 | ||
| Loss provision | (187) | (371) | 57 | (8) | 37 | (472) | ||
| Net carrying amount | 7,939 | (185) | (371) | 57 | 26 | 263 | (174) | 7,555 |
| June 30, 2015 | ||||||||
| Gross carrying amount | 8,027 | (670) | (5) | 212 | 84 | 7,648 | ||
| Loss provision | (472) | (716) | 933 | 1 | (8) | (262) | ||
| Net carrying amount | 7,555 | (670) | (716) | 933 | (4) | 204 | 84 | 7,386 |
Negative changes of the period amounting to €670 million related to Gas & Power segment for €387 million, the Refining & Marketing and Chemical segment for €465 million, partially offset by the increase of the Exploration & Production segment for €137 million. Additions and deductions of the loss provision for €716 million and €933 million primarily related to the Refining & Marketing business line (€667 million and €877 million, respectively), in particular, in relation to the alignment of the weighted average cost for inventories of crude oil and refined products to their net realizable values as of June 30, 2015.
| December 31, | June 30, | |
|---|---|---|
| (€ million) | 2014 | 2015 |
| Fair value of cash flow hedge derivatives | 41 | 34 |
| Fair value of other derivatives | 3,258 | 2,192 |
| Other current assets | 1,086 | 1,110 |
| 4,385 | 3,336 |
Derivative fair values were estimated on the basis of market quotations provided by primary info-provider, or alternatively, appropriate valuation methods commonly used in the marketplace.
Fair value of cash flow hedge derivatives of €34 million (€41 million at December 31, 2014) related to commodity hedging entered by the Gas & Power segment. These derivatives were entered into to hedge variability in future cash flows associated to highly probable future sale transactions of gas or electricity or on already contracted sales due to different indexation mechanism of supply costs versus selling prices. A similar scheme applies to exchange rate hedging derivatives. Negative fair value of contracts expiring by June 30, 2016 is disclosed in note 19 - Other current liabilities; positive and negative fair value of contracts expiring beyond June 30, 2016 is disclosed in note 15 - Other non-current assets and in note 23 - Other non-current liabilities. The effects of the evaluation at fair value of cash flow hedge derivatives are given in note 25 - Shareholders' equity and in note 29 - Operating expenses. Information on hedged risks and hedging policies is disclosed in note 27 – Guarantees, commitments and risks - Risk factors.
Fair value of other derivatives of €2,192 million (€3,258 million at December 31, 2014) consisted of: (i) €1,298 million (€2,246 million at December 31, 2014) of commodity derivatives entered by the Gas & Power segment for trading purposes and proprietary trading; (ii) €890 million (€978 million at December 31, 2014) of derivatives that lacked the formal criteria to be designated as hedges under IFRS because they were entered into in order to manage net exposures to movements in foreign currencies, interest rates or commodity prices. Therefore, such derivatives were not related to specific trade or financing transactions; (iii) €4 million (€34 million at December 31, 2014) of derivatives embedded in the pricing formulas of certain long-term supply contracts of gas in the Exploration & Production segment.
Other assets amounting to €1,110 million (€1,086 million at December 31, 2014) included gas volumes prepayments of €550 million (€496 million at December 31, 2014) that were made in previous reporting period due to the take-or-pay obligations in the Company's long-term supply contracts, as the Company is forecasting to make-up the underlying gas volumes in the next 12 months based on its sales plans and the flexibility achieved following the round of renegotiations closed in 2014. In the first half of 2015, the carrying amount of the prepayment, assimilated to a credit in kind, was written down by €8 million. The portion that Eni expects to recover beyond 12 months is provided in note 15 – Other non-current assets.
Transactions with related parties are described in note 35 – Transactions with related parties.
A breakdown of capital expenditures made in the first half of 2015 by segment is provided below:
| (€ million) | First half 2014 | First half 2015 |
|---|---|---|
| Capital expenditure | ||
| Exploration & Production | 3,974 | 5,336 |
| Gas & Power | 47 | 32 |
| Refining & Marketing and Chemical | 345 | 251 |
| Engineering & Construction | 324 | 265 |
| Corporate and Other activities | 37 | 9 |
| Elimination of intragroup profits | 25 | (140) |
| 4,752 | 5,753 |
In preparing this interim report for the first half of 2015, management did not identify any impairment indicator in relation to the Cash Generating Unit (CGU) pertaining to the oil&gas segments with respect to the annual report 2014. Management adopted a price scenario which incorporated the latest trends in the forward prices of commodities and market spreads, while confirming its long-term assumptions for the Brent crude oil price at 90 \$/BBL (in real terms in 2019) and other relevant variables (refining margin, gross margin of petrochemical plants and others). Furthermore, the negative difference between the market capitalization of Eni (€58.2 billion) and the consolidated net assets (€61.9 billion) as of June 30, 2015 has improved compared to the Annual Report 2014 (-6% compared to -15%). However, management decided to re-perform the impairment review of the most risky CGUs in the Group portfolio. In particular, in the Exploration & Production segment management considered the CGUs with large net book value and small headroom (excess of the value-in-use in respect of the net book value), the CGUs written down at the most recent balance sheet date, the CGUs comprising unproved mineral interests and other CGUs regarded as critical because of qualitative factors, in order to verify the impact on the recoverability of the net book values of updated projections of operating and development costs and reserves profiles. Furthermore, considering the exposure to the volatility of the price/margin scenario for the commodities, management re-performed the impairment review at: (i) all of the power plants; (ii) the main CGUs of the R&M business; (iii) all of the CGUs of the Chemical business.
These selected assets provided a coverage of about 50% of the Group total tangible assets excluding Saipem.
Taking into account of the updated scenario, the review essentially confirmed the book value of the selected CGUs, with the exception of a marginal oil & gas property (impaired for €49 million) and a small charge relating to power plants (€16 million). In spite of improved refining margins and petrochemical products gross margins recorded in the first half and expected in short-term forecasts, management did not modify its view about the structural issues of these two businesses. Therefore management did not performed any asset write-up of previously impaired refineries and petrochemical plants, while stay-in-business capital expenditures incurred in the period at those assets was fully impaired (€48 million and €4 million, respectively).
The criteria adopted by Eni in identifying the Group Cash Generating Unit (CGU) and in reviewing the recoverability of carrying amounts remained unchanged in respect of the Annual Report 2014 (see note 16 - Property, plant and equipment). In particular, in preparing the Interim Report 2015, management maintained unchanged the estimation of the post-tax rate for discounting the future cash flows of the CGUs equal to the weighted average cost of the capital to Eni, adjusted to factor in risks specific to each country of activity (WACC adjusted). Such estimation considered a reduction in the Italian sovereign risk reflected in the expectations of lower yields for ten-year government bonds and in a reduction of the cost of net borrowings to the Group based on observed trends in the main rate benchmarks and an expected increased use of the gearing. Those positives were partially offset by an increase in the beta of the Eni share. Only for the Gas & Power segment, management assessed a reduction of 70 basis points of the discount rate because of the improving macroeconomic outlook in the Eurozone reflected in a lower country risk premium in respect of the average Eni's portfolio. The WACC rates applied in this interim report ranged from 4.8% to 6.9%.
Management performed a sensitivity analysis for assess the fairness of its assumptions and the results of the impairment test. Given the volatility in the oil market and the uncertainties about a recovery in oil prices, management tested the resilience of the headroom in a sample of oil&gas properties subjected to impairment test. These assets were selected based on the relevance of the invested capital and a headroom lower than 10% of the book value. The stress test consisted of applying a 10% reduction in the Brent price across all years of the cash flow projections, holding all other operating conditions unchanged. No significant impacts were observed. Finally, for the Kashagan project the headroom was tested by assuming a one-year delay in the restart of production. Also in this case, the result of the review was without significant effects in the dimension of the headroom.
With regards to the Engineering & Construction segment, Saipem launched a strategic review of the business (which is described in the section "Operating review - Engineering & Construction" of the management's discussion) considering the deterioration in the competitive environment in the oil service segment driven by weak oil prices which have negatively impacted the spending plans of the clients. As part of this review, Saipem decided to re-perform the impairment test at all its CGUs by using the same methodology adopted for the annual report 2014. Value in use was determined by discounting future post-tax cash flows at a discount rate of 5.9%, 100 basis points lower than the rate used in the annual report 2014. The discount rate benefited from the reduction of the beta of Saipem which effect added to the improvement of the parameters derived from Eni's ones (the risk-free rate, the cost of net borrowings and the increased gearing). Furthermore, following the strategic review performed, the Company recorded impairments for €211 million in relation to logistic hubs and low-quality vessels based on expectations of lower utilization rates.
Foreign currency translation differences of €4,251 million primarily related to translations of entities accounts denominated in US dollar (€3,838 million), entities accounts denominated in British pound (€185 million) and entities accounts denominated in Norwegian krone (€162 million).
Other changes of €93 million included the initial recognition and change in estimates of decommissioning costs and site restoration in the Exploration & Production segment (€144 million) and, as decrease, sale of assets (total book value €63 million).
Unproved mineral interests included in tangible assets in progress and advances are presented below:
| (€ million) | December 31, 2014 Book amount at |
Proved Mineral Interest Reclassification to |
currency translation Other changes and differences |
Book amount at June 30, 2015 |
|---|---|---|---|---|
| Congo | 1,214 | (2) | 103 | 1,315 |
| Nigeria | 823 | 70 | 893 | |
| Turkmenistan | 524 | 45 | 569 | |
| Algeria | 373 | 32 | 405 | |
| USA | 123 | (20) | 11 | 114 |
| Egypt | 35 | (6) | 7 | 36 |
| 3,092 | (28) | 268 | 3,332 | |
Contractual commitments related to the purchase of property, plant and equipment are included in note 27 - Guarantees, commitments and risks – Liquidity risk.
Capital expenditures of €484 million (€772 million in the first half of 2014) included exploration drilling expenditures of the Exploration & Production segment which were fully amortized as incurred for €441 million (€693 million in the first half of 2014) and license acquisition costs of €6 million (€4 million in the first half of 2014) primarily related to acquisitions of new exploration acreage in United Kingdom and Ivory Coast. Amortization of €642 million (€941 million in the first half of 2014) included the amortization of license acquisition costs for €78 million (€123 million in the first half of 2014).
The carrying amount of goodwill at the end of the period was €2,225 million (€2,197 million at December 31, 2014) net cumulative impairment charges amounting to €2,362 million (€2,353 million at December 31, 2014).
A breakdown of the stated goodwill by operating segment is provided below:
| December 31, (€ million) |
2014 | June 30, 2015 |
|---|---|---|
| Gas & Power | 1,025 | 1,025 |
| Engineering & Construction | 747 | 748 |
| Exploration & Production | 323 | 350 |
| Refining & Marketing | 102 | 102 |
| 2,197 | 2,225 |
Goodwill acquired through business combinations has been allocated to the cash generating units ("CGUs") that are expected to benefit from the synergies of the acquisition.
Goodwill has been allocated to the following CGUs.
| (€ million) | December 31, 2014 |
June 30, 2015 |
|---|---|---|
| Domestic gas market | 835 | 835 |
| Foreign gas market | 190 | 190 |
| - of which European gas market | 188 | 188 |
| 1,025 | 1,025 |
In the Gas & Power segment, the goodwill allocated to the CGU domestic gas market was recognized upon the buy-out of the former Italgas SpA minorities in 2003 through a public offering (€706 million). The Company engaged in the retail sale of gas to the residential sector. In addition, further goodwill amounts have been allocated over the years following business combinations with small, local companies selling gas to residential customers in focused territorial reach and municipalities synergic to Eni's activities, the latest acquisition of which was Acam Clienti SpA finalized in 2014 (with an allocated goodwill of €32 million). In the first half of 2015, management did not identify any impairment indicator. The criteria adopted by Eni in reviewing the recoverability of the goodwill and the relevant sensitivity analysis remained unchanged in respect of the Annual Report 2014 (see note 18 - Intangible assets).
Goodwill allocated to the CGU European gas market amounting to €188 million was recorded following the business combinations of Altergaz SA (now Eni Gas & Power France SA) in France, Nuon Belgium NV (now merged in Eni Gas & Power NV) in Belgium, whose carrying amounts are valued on a stand-alone basis. The management did not identify any impairment indicator in the first half of 2015.
| (€ million) | December 31, 2014 |
June 30, 2015 |
|---|---|---|
| Offshore E&C | 415 | 415 |
| Onshore E&C | 313 | 314 |
| Other | 19 | 19 |
| 747 | 748 |
The segment goodwill of €748 million was mainly recognized following the acquisition of Bouygues Offshore SA, now Saipem SA (€710 million) and allocated to the CGUs Offshore E&C and Onshore E&C. Saipem, based on the same drivers which prompted a re-performing of the impairment review of all the subsidiary tangible assets (see note no. 10), decided to re-perform the impairment test at both the CGUs to which goodwill was allocated to verify the recoverability of their carrying amounts including any amounts of allocated goodwill. The impairment review confirmed the recoverability of the carrying amounts of both CGUs.
The values-in-use was derived from the four-year plan 2015-2018, which was updated to factor in expected results of operations for the current year and the impact of current business trends trend on future results. The cash flows were discounted at a rate of 5.9% (in reduction of 100 b.p. compared to the Annual Report 2014, see note 10 - Property, plant and equipment).
The terminal value of both CGUs, which comprises future cash flows beyond the plan period, was estimated based on the perpetuity model. It was assumed a perpetual growth rate equal to zero in real terms (unchanged from 2014) to appreciate the expected long-term growth of the business, which was applied to the last cash flow of the plan projections, normalized to reflect the cyclicality observed in the business.
Post-tax cash flows and discount rates were adopted as they resulted in an assessment that substantially approximated a pre-tax assessment.
| (€ million) | Net book amount at December 31, 2014 |
Additions and subscriptions |
Divestments and reimbursements |
Share of profit (loss) of equity-accounted investments |
Deduction for dividends |
Changes in fair value | Currency translation differences |
Other changes | Net book amount at June 30, 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Equity accounted investments | 3,115 | 107 | (8) | 45 | (43) | 171 | 8 | 3,395 | |
| Other investments | 2,015 | 1 | (42) | 177 | 17 | 12 | 2,180 | ||
| 5,130 | 108 | (50) | 45 | (43) | 177 | 188 | 20 | 5,575 |
In the first half of 2015 Eni, made investments of €107 million directed to equity-accounted entities which are executing capital projects in the interest of Eni: (i) Angola LNG Ltd (€67 million) which currently engages in upgrading a liquefaction plant in order to monetize Eni's gas reserves in that country (Eni's interest in the project being 13.6%); (ii) PetroJunin SA (€25 million) which is developing a crude oil field in Venezuela.
The share of profit and loss of equity-accounted investments of €45 million primarily referred to PetroJunin SA (€34 million), Eni BTC Ltd (€19 million), United Gas Derivatives Co (€11 million), Eteria Parohis Aeriou Thessalonikis AE (€8 million), CARDÓN IV SA (€6 million) and, as decrease, Angola LNG Ltd (€18 million) and Unión Fenosa Gas SA (€11 million). Losses at the equity-accounted investment in Angola LNG Ltd related to pre-production expenses and operating costs associated with the start-up of a liquefaction plant.
Deductions for dividend distribution of €43 million primarily related to Unión Fenosa Gas SA (€13 million), United Gas Derivatives Co (€12 million) and Eteria Parohis Aeriou Thessalonikis AE (€8 million).
Currency translation differences of €188 million were essentially related to translation of entities accounts denominated in US dollar (€184 million).
A fair value adjustment was recognized for €177 million relating the interests held in Galp Energia SGPS SA for €129 million and in Snam SpA for €48 million. Such amounts were reported through profit in application of the fair value option provided by IAS 39 in order to eliminate an accounting mismatch derived from the measurement at fair value through profit of the options embedded in the convertible bonds. As of June 30, 2015, such valuation led to the recognition of an expense of €16 million reflecting, in particular, the appreciation of Snam shares, while the option related to Galp has remained out-of-the-money. The repurchase of a portion of the convertible bond into Galp shares owned by bondholders (about 50% of the nominal value), which was settled June 4, 2015, did not affect the classification of the corresponding portion of shares of Galp.
Other investments of €2,180 million included the investments valued at fair value in Snam SpA and Galp Energia SGPS SA (€1,881 million).
At June 30, 2015, Eni holds 288,683,602 shares of Snam's outstanding share capital which are underlying the €1,250 million convertible bond, issued on January 18, 2013 due on January 18, 2016. At June 30, 2015, the retained interest in Snam SpA was stated at fair value for €1,232 million determined at a market price of €4.268 per share.
At June 30, 2015, Eni holds 61,680,259 shares of Galp's outstanding share capital of which 33,124,670 shares are underlying the €513 million convertible bond, issued on November 30, 2012 due on November 30, 2015. At June 30, 2015, the retained interest in Galp Energia SGPS SA was stated at fair value for €649 million determined at a market price of €10.52 per share.
Investments in subsidiaries, joint arrangements and associates as of June 30, 2015 are presented in annex "List of companies owned by Eni SpA as of June 30, 2015".
| (€ million) | December 31, 2014 |
June 30, 2015 |
|---|---|---|
| Receivables held for operating purposes | 946 | 1,006 |
| Securities held for operating purposes | 76 | 88 |
| 1,022 | 1,094 |
Financing receivables for operating purposes are stated net of the valuation allowance for doubtful accounts of €160 million (€134 million at December 31, 2014).
| (€ million) | Amount at December 31, 2014 |
Additions | Other changes | Amount at June 30, 2015 |
|---|---|---|---|---|
| Reserve of allowance for doubtful accounts of financing receivables | 134 | 19 | 7 | 160 |
Financing receivables for operating purposes of €1,006 million (€946 million at December 31, 2014) primarily pertained to loans granted by the Exploration & Production segment (€658 million), the Gas & Power segment (€175 million) and the Refining & Marketing and Chemical segment (€79 million). Financing receivables granted to unconsolidated subsidiaries, joint ventures and associates amounted to €233 million (€239 million at December 31, 2014).
Securities of €88 million (€76 million at December 31, 2014), designated as held-to-maturity investments, are listed bonds issued by sovereign states for €81 million (€69 million at December 31, 2014) and by the European Investment Bank for €7 million (same amount as of December 31, 2014). Securities amounting to €20 million (same amount as of December 31, 2014) were pledged as guarantee of the deposit for gas cylinders as provided for by the Italian law.
The following table analyses securities by issuing entity:
| Amortized cost (€ million) |
Nominal value (€ million) |
Fair Value (€ million) |
Nominal rate of return (%) |
Maturity date | Rating - Moody's | Rating - S&P | |
|---|---|---|---|---|---|---|---|
| Sovereign states | |||||||
| Fixed rate bonds | |||||||
| Italy | 23 | 24 | 25 | from 0.75 to 5.75 | from 2015 to 2019 | Baa2 | BBB |
| Spain | 15 | 14 | 15 | from 1.40 to 4,30 | from 2019 to 2020 | Baa2 | BBB |
| Ireland | 9 | 8 | 9 | from 4.40 to 4.50 | from 2018 to 2019 | Baa1 | A+ |
| Poland | 3 | 2 | 3 | 4.20 | 2020 | A2 | A |
| Slovenjia | 3 | 2 | 2 | 4.13 | 2020 | Baa3 | A |
| Belgium | 2 | 2 | 2 | 1.25 | 2018 | Aa3 | AA |
| Floating rate bonds | |||||||
| Italy | 13 | 13 | 13 | from 2015 to 2016 | Baa2 | BBB | |
| Belgium | 7 | 7 | 7 | 2016 | Aa3 | AA | |
| Mozambique | 4 | 4 | 4 | from 2015 to 2019 | B1 | B | |
| Slovakia | 2 | 2 | 2 | 2015 | A2 | A | |
| Total sovereign states | 81 | 78 | 82 | ||||
| European Investment Bank | 7 | 7 | 7 | from 2016 to 2018 | Aaa | AAA | |
| 88 | 85 | 89 |
The valuation at fair value of receivables for financing operating activities of €1,045 million has been determined based on the present value of expected future cash flows discounted at rates ranging from 0.1% to 3.0% (0.2% and 2.7% at December 31, 2014).
The fair value of securities was derived from quoted market prices.
Receivables with related parties are described in note 35 - Transactions with related parties.
Deferred tax assets are stated net of amounts of deferred tax liabilities that can be offset for €4,265 million (€3,915 million at December 31, 2014).
| (€ million) | Amount at December 31, 2014 |
Additions, net | Currency translation differences |
Other changes | Amount at June 30, 2015 |
|---|---|---|---|---|---|
| 5,231 | 586 | 426 | (592) | 5,651 |
Deferred tax assets related to the parent company Eni SpA and other Italian subsidiaries which were part of the consolidated accounts for Italian tax purposes for €2,717 million (€2,929 million at December 31, 2014) were recorded on the operating losses of the reporting period and the recognition of deferred deductible costs within the limits of the amounts expected to be recovered in future years based on the expected future profit before income taxes. The forecasts for future taxable income beyond 2015 are those adopted in the 2014 annual report.
Deferred tax liabilities are described in note 22 – Deferred tax liabilities.
Income taxes are described in note 32 - Income tax expense.
| December 31, | June 30, | |
|---|---|---|
| (€ million) | 2014 | 2015 |
| Tax receivables | 1,223 | 1,246 |
| Receivables related to divestments | 636 | 644 |
| Other receivables | 153 | 66 |
| Fair value of non-hedging derivatives | 196 | 156 |
| Fair value of cash flow hedge derivatives | 3 | |
| Other asset | 565 | 455 |
| 2,773 | 2,570 |
Tax receivables of €1,246 million (€1,223 million at December 31, 2014) regarded receivables from Italian Fiscal Authorities for €973 million (€958 million at December 31, 2014) and receivables from non-Italian Fiscal Authorities for €273 million (€265 million at December 31, 2014).
Receivables from divestments amounted to €644 million (€636 million at December 31, 2014) and included: (i) a receivable of €443 million (€401 million at December 31, 2014) related to the divestment of a 1.71% interest in the Kashagan project to the local partner KazMunaiGas on the basis of the agreements defined with the international partners of the North Caspian Sea PSA and the Kazakh government, which became effective. The reimbursement of the receivable is provided for in three annual instalments commencing from the date in which production target agreed will be reached. The receivable accrues interest income at market rates; (ii) the residual outstanding amount of €102 million (€123 million at December 31, 2014) recognized following the compensation agreed with the Republic of Venezuela for the expropriated Dación oil field in 2006. The receivable accrues interests at market conditions as the collection has been fractionated in installments. As agreed by the parties, the reimbursement can be made also in kind through equivalent assignment of volumes of crude oil. In the first half of 2015, reimbursements amounted to €33 million (US\$36 million). Negotiations are ongoing to define the final reimbursement by the year-end of the outstanding receivable.
Derivative fair values are calculated based on market quotations provided by primary info-provider or, alternatively, appropriate valuation techniques generally adopted in the marketplace.
Fair values of non-hedging derivatives of €156 million (€196 million at December 31, 2014) consisted of derivatives that did not meet the formal criteria to be designated as hedges under IFRS because they were entered into in order to manage net exposures to foreign currency exchange rates, interest rates and commodity prices. Therefore, such derivatives did not relate to specific trade or financing transactions.
Fair values of cash flow hedge derivatives of €3 million as of December 31, 2014 related to the Gas & Power segment. These derivatives were designated to hedge exchange rate and commodity risk exposures as described in note 9 - Other current assets. Fair value related to the contracts expiring beyond June 30, 2016 is disclosed in note 23 - Other non-current liabilities; fair value related to the contracts expiring by June 30, 2016 is disclosed in note 9 - Other current assets and in note 19 - Other current liabilities. The effects of fair value evaluation of cash flow hedges are disclosed in note 25 - Shareholders' equity and note 29 - Operating expenses. Information on hedged risks and hedging policies is disclosed in note 27 – Guarantees, commitments and risks – Risk factors.
Other non-current assets amounted to €455 million (€565 million at December 31, 2014), of which €315 million (€395 million at December 31, 2014) were deferred costs relating to the obligation to pay in advance the contractual price of the volumes of gas which the Company failed to collect up to the minimum contractual take in previous reporting periods in order to fulfill the take-or-pay clause provided by the relevant long-term supply contracts. In accordance with those arrangements, the Company is contractually required to collect minimum annual quantities of gas, or in case of failure, is contractually obliged to pay the whole price or a fraction of it for the uncollected volumes up to the minimum annual quantity. The Company is entitled to offtake the prepaid volumes in future years alongside contract execution, up to contract expiration or in a shorter term as the case may be. Those deferred costs, which are equivalent to a receivable in-kind, are stated at the purchase cost or the net realizable value, whichever is lower. Prior-years impairment losses are reversed up to the purchase cost, whenever market conditions indicate that impairment no longer exits or may have decreased. In the first half of 2015, based on this accounting principle was recorded an impairment loss of €16 million. A portion of these deferred costs were reclassified as current assets, as the Company plans to lift the prepaid quantities within June 30, 2016 (€62 million). The residual deferred costs were classified as noncurrent assets, as the Company plans to lift the prepaid quantities beyond the term of 12 months. Despite the weak market conditions in the European gas sector due to declining demand and strong competitive pressures fuelled by oversupplies, management plans to recover those prepaid volumes within the plan horizon by leveraging on an improved competitiveness of the Company in the gas market, the renegotiations whereby the Company achieved a reduction in annual minimum quantities and other actions of commercial optimizations as a result of the Company's simultaneous presence in different markets and the availability of assets (logistics capacity, transportation rights).
Receivables with related parties are described in note 35 - Transactions with related parties.
| (€ million) | December 31, 2014 |
June 30, 2015 |
|---|---|---|
| Commercial papers | 1,926 | 4,022 |
| Banks | 435 | 678 |
| Other financial institutions | 355 | 399 |
| 2,716 | 5,099 |
The increase in short-term debt of €2,383 million includes net assumptions for €1,925 million and currency translation differences for €158 million. Commercial papers of €4,022 million (€1,926 million at December 31, 2014) were issued by the Group's financial subsidiaries Eni Finance USA Inc (€2,027 million) and Eni Finance International SA (€1,995 million).
At June 30, 2015, Eni had undrawn committed and uncommitted borrowing facilities amounting to €40 million and €12,552 million, respectively (€41 million and €12,657 million at December 31, 2014). Those facilities bore interest rates reflecting prevailing conditions on the marketplace.
As of June 30, 2015, Eni did not report any default on covenants or other contractual provisions in relation to borrowing facilities with the exception of a financing agreement entered by the Engineering & Construction segment amounting to €250 million signed in 2014 and classified among the long-term financial liabilities as of December 31, 2014. Such agreement required Saipem to maintain specific consolidated financial statements ratios. The financing agreement was reclassified among current financial liabilities as the result of the negative value of EBITDA as of June 30, 2015, which resulted in failure to comply with a contractually agreed financial ratio, which breach would allow the lender to claim anticipated repayment of the financing.
Because of the short-term maturity and conditions of remuneration of short-term debts, the fair value approximated the carrying amount.
Payables due to related parties are described in note 35 - Transactions with related parties.
| December 31, | June 30, |
|---|---|
| 2014 (€ million) |
2015 |
| Trade payables 15,015 |
14,253 |
| Advances 2,278 |
2,387 |
| Other payables | |
| - related to capital expenditure 2,693 |
2,723 |
| - others 3,717 |
3,784 |
| 6,410 | 6,507 |
| 23,703 | 23,147 |
The decrease in trade payables for €762 million primarily related to the Gas & Power segment (€1,087 million), partially offset by the increase in the Exploration & Production segment (€175 million).
Down payments and advances1 for €2,387 million (€2,278 million at December 31, 2014) related to contract work in progress in the Engineering & Construction segment for €1,380 million and €594 million, respectively (€1,314 million and €620 million at December 31, 2014, respectively).
1 Down payments received for long-term contracts in progress correspond to the amounts invoiced to customers in excess of the work accrued at the end of the reporting period based on the percentage of completion. Advances on longterm contracts in progress include advanced payments made by customers and contractually agreed; these advanced payments are used during the contract execution in connection with the invoicing of the works performed.
Because of the short-term maturity and conditions of remuneration of trade payables, the fair value approximated the carrying amount.
Payables due to related parties are described in note 35 - Transactions with related parties.
| (€ million) | December 31, 2014 |
June 30, 2015 |
|---|---|---|
| Italian subsidiaries | 73 | 86 |
| Subsidiaries outside Italy | 461 | 509 |
| 534 | 595 |
Income tax expenses are described in note 32 – Income taxes.
| December 31, | June 30, | |
|---|---|---|
| (€ million) | 2014 | 2015 |
| Fair value of cash flow hedge derivatives | 510 | 485 |
| Fair value of other derivatives | 3,601 | 2,220 |
| Other liabilities | 378 | 292 |
| 4,489 | 2,997 |
Derivative fair values were estimated on the basis of market quotations provided by primary info-provider or, alternatively, appropriate valuation techniques generally adopted in the marketplace.
The fair value of cash flow hedge derivatives amounting to €485 million (€510 million at December 31, 2014) essentially related derivatives designated to hedge exchange rate and commodity risk exposures of the Gas & Power segment (€476 million) as described in note 9 - Other current assets. Fair value of contracts expiring by June 30, 2016 is disclosed in note 9 - Other current assets; fair value of contracts expiring beyond June 30, 2016 is disclosed in note 23 - Other non-current liabilities and in note 15 - Other non-current receivables. The effects of the evaluation at fair value of cash flow hedge derivatives are disclosed in note 25 - Shareholders' equity and in note 29 - Operating expenses. Information on hedged risks and hedging policies is disclosed in note 27 – Guarantees, commitments and risks – Risk factors.
Fair values of other derivatives of €2,220 million (€3,601 million at December 31, 2014) consisted of: (i) €2,145 million (€3,600 million at December 31, 2014) of derivatives that lacked the formal criteria to be designated as hedges under IFRS because they were entered into in order to manage net exposures to movements in foreign currencies, interest rates or commodity prices and commodity derivatives entered for trading purposes and proprietary trading; (ii) €75 million related to the call option embedded in the bonds convertible into Snam SpA ordinary shares. The value of the call option embedded related to Galp Energia SGPS SA is null. Further information is disclosed in note 20 – Long-term debt and current portion of longterm debt; (iii) €1 as of December 31, 2014 related to fair value hedge derivatives.
Other current liabilities of €292 million (€378 million at December 31, 2014) included advances recovered from gas customers who off-took lower volumes than the contractual minimum take provided by the relevant long-term supply contract for €19 million (€31 million at December 31, 2014) and the current portion of advances received from Suez following a long-term agreement for supplying natural gas and electricity for €77 million (€78 million at December 31, 2014). The non-current portion is disclosed in note 23 – Other noncurrent liabilities.
Transactions with related parties are described in note 35 – Transactions with related parties.
| December 31, 2014 | June 30, 2015 | |||||
|---|---|---|---|---|---|---|
| (€ million) | Long-term portion |
Short-term portion |
Total | Long-term portion |
Short-term portion |
Total |
| Banks | 2,536 | 236 | 2,772 | 3,188 | 251 | 3,439 |
| Ordinary bonds | 15,359 | 2,565 | 17,924 | 15,005 | 1,967 | 16,972 |
| Convertible bonds | 1,239 | 1,024 | 2,263 | 1,759 | 1,759 | |
| Other financial institutions | 182 | 34 | 216 | 153 | 38 | 191 |
| 19,316 | 3,859 | 23,175 | 18,346 | 4,015 | 22,361 |
Long-term debt and the short-term portion of long-term debt of €22,361 million (€23,175 million at December 31, 2014) decreased by €814 million. The decrease comprised repayments made for €2,766 million net of new issuance for €2,004 million and currency translation differences relating foreign subsidiaries and debt denominated in foreign currency recorded by euro-reporting subsidiaries for €218 million.
Debt due to other financial institutions of €191 million (€216 million at December 31, 2014) included €27 million of finance lease transactions (€28 million at December 31, 2014).
Eni entered into long-term borrowing facilities with the European Investment Bank. These borrowing facilities are subject to the maintenance of certain financial ratios based on Eni's Consolidated Financial Statements or a minimum level of credit rating. According to the agreements, should the Company lose the minimum credit rating, new guarantees would be required to be agreed upon with the European Investment Bank. In addition, Eni entered into long-term and medium-term facilities with Citibank Europe Plc providing for conditions similar to those applied by the European Investment Bank. At June 30, 2015, debts subjected to restrictive covenants amounted to €2,233 million (€2,314 million and December 31, 2014). A possible non-compliance with those covenants would be immaterial to the Company's ability to finance its operations.
Ordinary bonds of €16,972 million (€17,924 million at December 31, 2014) consisted of bonds issued within the Euro Medium Term Notes Program for a total of €14,543 million and other bonds for a total of €2,429 million.
The following table provides a breakdown of bonds by issuing entity, maturity date, interest rate and currency as of June 30, 2015:
| issue and accrued Discount on bond Currency expense Maturity Amount Total |
Rate % | |
|---|---|---|
| from to (€ million) |
from | to |
| Issuing entity | ||
| Euro Medium Term Notes | ||
| Eni SpA 1,500 44 1,544 EUR 2019 |
4.125 | |
| Eni SpA 1,500 30 1,530 EUR 2016 |
5.000 | |
| Eni SpA 1,250 33 1,283 EUR 2017 |
4.750 | |
| Eni SpA 1,200 40 1,240 EUR 2025 |
3.750 | |
| Eni SpA 1,000 21 1,021 EUR 2023 |
3.250 | |
| Eni SpA 1,000 13 1,013 EUR 2020 |
4.250 | |
| Eni SpA 1,000 12 1,012 EUR 2018 |
3.500 | |
| Eni SpA 1,000 7 1,007 EUR 2029 |
3.625 | |
| Eni SpA 1,000 (2) 998 EUR 2020 |
4.000 | |
| Eni SpA 1,000 (2) 998 EUR 2026 |
1.500 | |
| Eni SpA 800 11 811 EUR 2021 |
2.625 | |
| Eni SpA 750 (3) 747 EUR 2019 |
3.750 | |
| Eni Finance International SA 633 11 644 GBP 2018 2021 |
4.750 | 6.125 |
| Eni Finance International SA 395 2 397 EUR 2017 2043 |
3.750 | 5.441 |
| Eni Finance International SA 190 1 191 YEN 2015 2037 |
1.655 | 2.810 |
| Eni Finance International SA 89 2 91 USD 2015 |
4.800 | |
| Eni Finance International SA 16 16 EUR 2015 |
variable | |
| 14,323 220 14,543 |
||
| Other bonds | ||
| Eni SpA 1,109 32 1,141 EUR 2017 |
4.875 | |
| Eni SpA 403 2 405 USD 2020 |
4.150 | |
| Eni SpA 313 313 USD 2040 |
5.700 | |
| Eni SpA 215 215 EUR 2017 |
variable | |
| Eni USA Inc 358 (3) 355 USD 2027 |
7.300 | |
| 2,398 31 2,429 |
||
| 16,721 251 16,972 |
Ordinary bonds maturing within 18 months for €1,674 million were issued by Eni SpA (€1,530) and Eni Finance International SA (€144 million). During the first half of 2015, Eni SpA issued new ordinary bonds for €998 million.
The following table provides a breakdown of convertible bonds by issuing entity, maturity date, interest rate and currency as of June 30, 2015:
| (€ million) | Amount | issue and accrued Discount on bond expense |
Total | Currency | Maturity | Rate % |
|---|---|---|---|---|---|---|
| Issuing entity | ||||||
| Eni SpA | 1,250 | (2) | 1,248 | EUR | 2016 | 0.625 |
| Eni SpA | 513 | (2) | 511 | EUR | 2015 | 0.250 |
| 1,763 | (4) | 1,759 |
Convertible bond amounting to €1,248 million (nominal value of €1,250 million) is exchangeable into ordinary shares of Snam SpA and is due within 18 months. Underlying the exchangeable bond are approximately 288.7 million ordinary share capital of Snam, corresponding to approximately 8.25% of the current outstanding share capital at a strike price of approximately €4.33 a share. As of June 30, 2015, the call option was out of the money.
Convertible bond amounting to €511 million (nominal value of €513 million) is exchangeable into ordinary shares of Galp Energia SGPS SA due within the next 18 months. Underlying the exchangeable bond are approximately 33.1 million ordinary shares of Galp, corresponding to approximately 4% of the current outstanding share capital of Galp at a strike price of approximately €15.50 a share. The bond was issued on November 30, 2012. As of June 30, 2015, the call option was out of the money. As part of its outstanding €1,028 million Exchangeable Bonds due in 2015, Eni being the issuer decided to accept the offer of bondholders to tender their notes for purchase by cash in the aggregate principal amount of €514.9 million. The purchase price was determined pursuant to a tender offer procedure by means of a competitive bid. The purchase price paid by Eni for the Notes validly tendered and accepted for purchase was set at €100,400 per €100,000 in principal amount of such notes (the "Purchase Price"). The transaction was settled June 4, 2015. Eni also paid interest income accrued until the settlement date. The Notes purchased by Eni will be cancelled in accordance with their terms and conditions, whereas the notes which were not successfully tendered and/or repurchased, will remain outstanding and subject to their terms and conditions.
Convertible bonds of both issues are stated at amortized cost, while the call option embedded in the bonds is measured at fair value through profit. Changes in fair value of the shares underlying the bonds were reported through profit as opposed to equity based on the fair value option provided by IAS 39 from inception.
As of June 30, 2015, Eni had undrawn long-term committed borrowing facilities of €6,469 million (€6,598 at December 31, 2014). Those facilities bore interest rates reflecting prevailing conditions on the marketplace.
Eni has in place a program for the issuance of Euro Medium Term Notes up to €15 billion, of which about €14.3 billion were drawn as of June 30, 2015.
Fair value of long-term debt, including the current portion of long-term debt amounted to €24,186 million (€25,364 million at December 31, 2014):
| December 31, 2014 |
June 30, 2015 |
|---|---|
| (€ million) | |
| Ordinary bonds 19,910 |
18,553 |
| Convertible bonds 2,344 |
1,844 |
| Banks 2,864 |
3,581 |
| Other financial institutions 246 |
208 |
| 25,364 | 24,186 |
The fair value of other bonds was calculated by discounting the expected future cash flows at discount rates ranging from 0.1% to 3.0% (0.2% and 2.7% at December 31, 2014).
As of June 30, 2015, Eni did not pledge restricted deposits as collateral against its borrowings.
The analysis of net borrowings, as defined in the "Financial Review", was as follows:
| December 31, 2014 | June 30, 2015 | ||||||
|---|---|---|---|---|---|---|---|
| (€ million) | Current | Non current |
Total | Current | Non current |
Total | |
| A. Cash and cash equivalents | 6,614 | 6,614 | 5,466 | 5,466 | |||
| B. Held-for-trading financial assets | 5,024 | 5,024 | 5,038 | 5,038 | |||
| C. Available-for-sale financial assets | 13 | 13 | 16 | 16 | |||
| D. Liquidity (A+B+C) | 11,651 | 11,651 | 10,520 | 10,520 | |||
| E. Financing receivables | 555 | 555 | 463 | 463 | |||
| F. Short-term debt towards banks | 435 | 435 | 678 | 678 | |||
| G. Long-term debt towards banks | 236 | 2,536 | 2,772 | 251 | 3,188 | 3,439 | |
| H. Bonds | 3,589 | 16,598 | 20,187 | 3,726 | 15,005 | 18,731 | |
| I. Short-term debt towards related parties | 181 | 181 | 215 | 215 | |||
| L. Other short-term liabilities | 2,100 | 2,100 | 4,206 | 4,206 | |||
| M. Other long-term liabilities | 34 | 182 | 216 | 38 | 153 | 191 | |
| N. Total borrowings (F+G+H+I+L+M) | 6,575 | 19,316 | 25,891 | 9,114 | 18,346 | 27,460 | |
| 0. Net borrowings (N-D-E) | (5,631) | 19,316 | 13,685 | (1,869) | 18,346 | 16,477 |
Financial assets held for trading of €5,038 million (€5,024 million at December 31, 2014) were maintained by Eni SpA. For further information see Note 5 - Financial assets held for trading.
Available-for-sale securities of €16 million (€13 million at December 31, 2014) were held for non-operating purposes. The Company held at the reporting date certain held-to-maturity and available-for-sale securities which were destined to operating purposes amounting to €337 million (€320 million at December 31, 2014), of which €249 million (€244 million at December 31, 2014) were held to hedge the loss reserve of Eni Insurance Ltd. Those securities are excluded from the calculation above.
Current financing receivables of €463 million (€555 million at December 31, 2014) were held for nonoperating purposes, of which €409 million related to deposits for financial derivatives operations. The Company held at the reporting date certain financing receivables which were destined to operating purposes amounting to €1,580 million (€1,262 million at December 31, 2014), of which €1,080 million (€811 million at December 31, 2014) were in respect of financing granted to unconsolidated subsidiaries, joint ventures and affiliates which executed capital projects and investments on behalf of Eni's Group companies and a €407 million cash deposit (€332 million at December 31, 2014) to hedge the loss reserve of Eni Insurance Ltd. Those financing receivables are excluded from the calculation above.
| (€ million) | Carrying amount at December 31, 2014 |
New or increased provisions |
Initial recognition and changes in estimates |
Accretion discount | Reversal of utilized provisions |
Reversal of unutilized provisions |
Currency translation differences |
Other changes | Carrying amount at June 30, 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Provision for site restoration, abandonment and social | |||||||||
| projects | 9,465 | 191 | 146 | (114) | 513 | (37) | 10,164 | ||
| Environmental provision | 2,811 | 132 | (12) | (177) | (5) | 1 | (1) | 2,749 | |
| Provision for legal and other proceedings | 1,335 | 315 | (432) | (40) | 55 | (8) | 1,225 | ||
| Provision for taxes | 488 | 72 | (1) | (78) | 36 | (28) | 489 | ||
| Loss adjustments and actuarial provisions for Eni's | |||||||||
| insurance companies | 368 | 75 | (85) | 14 | 372 | ||||
| Provision for onerous contracts | 327 | 1 | (50) | 21 | 299 | ||||
| Provision for redundancy incentives | 235 | 3 | 3 | (5) | (15) | 221 | |||
| Provision for green certificates | 226 | (38) | (1) | 187 | |||||
| Provision for losses on investments | 167 | 12 | (6) | 3 | 2 | 178 | |||
| Provision for long-term construction contracts | 101 | 88 | (26) | 1 | 164 | ||||
| Provision for disposal and restructuring | 93 | 16 | (20) | 4 | 93 | ||||
| Provision for OIL insurance cover | 77 | 1 | (2) | (1) | 1 | 11 | 87 | ||
| Other (*) | 205 | 22 | (60) | (10) | 6 | (4) | 159 | ||
| 15,898 | 736 | 191 | 137 | (1,087) | (78) | 641 | (51) | 16,387 |
(*) Each individual amount included herein w as low er than €50 million.
Additions and utilizations to the provisions for legal and other proceedings of €315 million and €432 million, respectively, mainly related to the Gas & Power segment and were recognized to take account of gas price revisions at both long-term supply and sale contracts, including the settlement of certain arbitrations.
Deferred tax liabilities were recognized net of the amounts of deferred tax assets which can be offset for €4,265 million (€3,915 million at December 31, 2014).
| Amount at December 31, |
Currency translation |
Other | Amount at | ||
|---|---|---|---|---|---|
| (€ million) | 2014 | Additions, net | differences | changes | June 30, 2015 |
| 7,847 | (326) | 835 | (551) | 7,805 |
Deferred tax assets and liabilities consisted of the following:
| December 31, 2014 (€ million) |
June 30, 2015 |
|---|---|
| Deferred tax liabilities 11,762 |
12,070 |
| Deferred tax assets available for offset (3,915) |
(4,265) |
| 7,847 | 7,805 |
| Deferred tax assets not available for offset (5,231) |
(5,651) |
| Net deferred tax liabilities 2,616 |
2,154 |
| December 31, | June 30, |
|---|---|
| 2014 (€ million) |
2015 |
| Fair value of non-hedging derivatives 143 |
70 |
| Fair value of cash flow hedge derivatives | 48 |
| Current income tax liabilities 20 |
20 |
| Other payables towards tax Authorities 5 |
5 |
| Other payables 104 |
94 |
| Other liabilities 2,013 |
2,008 |
| 2,285 | 2,245 |
Derivative fair values were estimated on the basis of market quotations provided by primary info-provider or, alternatively, appropriate valuation techniques generally adopted in the marketplace.
Fair values of non-hedging derivatives of €70 million (€143 million at December 31, 2014) related to derivatives that lacked the formal criteria to be designated as hedges under IFRS because they were entered into in order to manage net exposures to movements in foreign currencies, interest rates or commodity prices and commodity derivatives entered for trading purposes and proprietary trading (€84 million at December 31, 2014). The call option embedded in the bonds convertible into Snam SpA ordinary shares (€59 million at December 31,2014) was reclassified in other current liabilities.
Fair value of cash flow hedge derivatives amounting to €48 million pertained to the Gas & Power segment and were designated to hedge exchange rate and commodity risk exposures as described in note 9 - Other current assets. Fair value of contracts expiring beyond June 30, 2016 is disclosed in note 15 - Other noncurrent assets; fair value of contracts expiring by June 30, 2016 is disclosed in note 19 - Other current liabilities and in note 9 - Other current assets. The effects of fair value evaluation of cash flow hedge derivatives are disclosed in note 25 - Shareholders' equity and in note 29 - Operating expenses. Information on hedged risks and hedging policies is disclosed in note 27 – Guarantees, commitments and risks – Risk factors.
Other liabilities of €2,008 million (€2,013 million at December 31, 2014) included: (i) advances received from Suez following a long-term agreement for supplying natural gas and electricity of €776 million (€812 million at December 31, 2014). The current portion is described in note 19 – Other current assets; (ii) advances relating to amounts of gas of €293 million (€281 million at December 31, 2014) which were collected for amounts lower than the minimum take for the year by certain of Eni's clients, reflecting take-or-pay clauses contained in the long-term sale contracts. Management believes that the underlying gas volumes will be offtaken beyond the twelve-month time horizon.
Liabilities with related parties are described in note 35 - Transactions with related parties.
Assets held for sale and liabilities directly associated with assets held for sale of €159 million and €53 million, respectively, essentially related to Eni Česká Republika Sro and Eni Slovensko Spol Sro companies operating in the retail marketing of fuels, with activities in Czech Republic and Slovakia. The subsidiaries, following the agreement signed by Eni with local operators on May 2014 and the approval received by the competent European Antitrust Authorities, will be divested in the second semester of 2015. The carrying amount of assets held for sale and liabilities directly associated with assets held for sale was aligned at the lower between the book value and the expected sale price and amounted to €149 million (of which €45 million of current assets) and €53 million (of which €48 million of current liabilities), respectively. Eni will continue to operate in those countries through the wholesale marketing of lubricants.
Main divestments made in the first half 2015 were: (i) the sale of 100% stake of Eni Romania Srl, a company operating in the Refining & Marketing segment in Romania; (ii) the sale of 32.445% stake (entire stake own) in Ceská Rafinérská AS (CRC), a company operating in the refining activity in Czech Republic; (iii) the sale of a 20% stake (entire stake own) in Fertilizantes Nitrogenados de Oriente CEC and Fertilizantes Nitrogenados de Oriente SA, companies operating in the production of fertilizers in Venezuela; and (iv) the sale of a 76% stake in Inversora de Gas Cuyana SA (entire stake owned), a 6.84% stake in Distribudora de Gas Cuyana SA (entire stake owned), a 25% stake in Inversora de Gas del Centro SA (entire stake owned) and a 31.35% stake in Distribudora de Gas del Centro SA (entire stake owned), companies operating in the distribution and commercialization of natural gas in Argentina.
More information is provided in note 26 – Other information - Supplemental cash flow information and note 31 - Income (expense) from investments.
| Net profit | Shareholders' equity | ||||
|---|---|---|---|---|---|
| (€ million) | First half 2014 |
First half 2015 |
December 31, 2014 |
June 30, 2015 |
|
| Saipem SpA | 56 | (538) | 2,398 | 1,923 | |
| Others | (99) | 4 | 57 | 58 | |
| (43) | (534) | 2,455 | 1,981 |
| December 31, | June 30, | |
|---|---|---|
| (€ million) | 2014 | 2015 |
| Share capital | 4,005 | 4,005 |
| Legal reserve | 959 | 959 |
| Reserve for treasury shares | 6,201 | 6,201 |
| Reserve related to the fair value of cash flow hedging derivatives net of the tax effect | (284) | (166) |
| Reserve related to the fair value of available-for-sale securities net of the tax effect | 11 | 8 |
| Reserve related to the defined benefit plans net of tax effect | (122) | (124) |
| Other reserves | 207 | 200 |
| Cumulative currency translation differences | 4,020 | 7,441 |
| Treasury shares | (581) | (581) |
| Retained earnings | 46,067 | 43,357 |
| Interim dividend | (2,020) | |
| Net profit for the year | 1,291 | 591 |
| 59,754 | 61,891 |
As of June 30, 2015, the parent company's issued share capital consisted of €4,005,358,876 represented by 3,634,185,330 ordinary shares without nominal value (same amounts as of December 31, 2014).
On May 13, 2015, Eni's Shareholders' Meeting declared to distribute a dividend of €0.56 per share, with the exclusion of treasury shares held at the ex-dividend date, in full settlement of the 2014 dividend of €1.12 per share, of which €0.56 per share paid as interim dividend. The balance was paid on May 20, 2015, to shareholders on the register on May 18, 2015, record date on May 19, 2015.
This reserve represents earnings restricted from the payment of dividends pursuant to Article 2430 of the Italian Civil Code. The legal reserve has reached the maximum amount required by the Italian Law.
The reserves related to the valuation at fair value of cash flow hedging derivatives, other available-for-sale financial instruments and defined benefit plans, net of the related tax effect, consisted of the following:
| Cash flow hedge derivatives | Available-for-sale financial instruments |
Defined benefit plans | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross | Deferred | Net | Gross | Deferred | Net | Gross | Deferred | Net | Gross | Deferred | Net | |
| reserve | tax | reserve | reserve | tax | reserve | reserve | tax | reserve | reserve | tax | reserve | |
| (€ million) | liabilities | liabilities | liabilities | liabilities | ||||||||
| Reserve as of December 31, 2014 | (384) | 100 | (284) | 13 | (2) | 11 | (154) | 32 | (122) | (525) | 130 | (395) |
| Changes of the period | 57 | (13) | 44 | (3) | (3) | 54 | (13) | 41 | ||||
| Foreign currency translation differences | (3) | 1 | (2) | (3) | 1 | (2) | ||||||
| Amount recognized in the profit and loss account | 101 | (27) | 74 | 101 | (27) | 74 | ||||||
| Reserve as of June 30, 2015 | (226) | 60 | (166) | 10 | (2) | 8 | (157) | 33 | (124) | (373) | 91 | (282) |
Reserve for available-for-sale financial instruments net of tax effect of €8 million (€11 million at December 31, 2014) related to the fair value evaluation of securities.
Negative reserve for defined-benefit plans of €124 million (negative for €122 million at December 31, 2014), net of the related tax effect, related to investments accounted for under the equity method positive for €1 million (same amount as of December 31, 2014).
Other reserves amounting to €200 million (€207 million at December 31, 2014) related to:
| First half | First half |
|---|---|
| 2014 | 2015 |
| (€ million) | |
| Effect of investment of companies included in consolidation and businesses | |
| Current assets 96 |
|
| Non-current assets 265 |
|
| Net borrowings (19) |
|
| Current and non-current liabilities (291) |
|
| Net effect of investments 51 |
|
| Fair value of investments held before the acquisition of control (15) |
|
| Purchase price 36 |
|
| less: | |
| Cash and cash equivalents | |
| Cash flow on investments 36 |
|
| Effect of disposal of consolidated subsidiaries and businesses | |
| Current assets | 7 |
| Non-current assets | 19 |
| Net borrowings | (17) |
| Current and non-current liabilities | (6) |
| Net effect of disposals | 3 |
| Gain on disposal | 31 |
| Selling price | 34 |
| less: | |
| Cash and cash equivalents | (1) |
| Cash flow on disposals | 33 |
Divestments of the first half of 2015 referred to the sale of 100% stake of Eni Romania Srl.
Investments of the first half of 2014 related to the acquisition of 51% stake in Acam Clienti SpA and 100% stake of Liverpool Bay Ltd.
The amount of guarantees remained unchanged from the Annual Report 2014.
The amount of commitments and risks remained unchanged from the Annual Report 2014 with the exception of commitments entered by the Exploration & Production for leasing contracts (chartering, operation and maintenance) of FPSO vessels to be used for development projects in Angola and Ghana. Total commitments amounted to approximately €4.3 billion (\$4.8 billion) and have a duration ranging between 12 and 17 years.
Financial risks are managed in respect of guidelines issued by the Board of Directors of Eni SpA in its role of directing and setting of the risk limits, targeting to align and centrally coordinate Group companies' policies on financial risks ("Guidelines on financial risks management and control"). The "Guidelines" define for each financial risk the key components of the management and control process, such as the aim of the risk management, the valuation methodology, the structure of limits, the relation model and the hedging and mitigation instruments.
Market risk is the possibility that changes in currency exchange rates, interest rates or commodity prices will adversely affect the value of the Group's financial assets, liabilities or expected future cash flows. The Company actively manages market risk in accordance with a set of policies and guidelines that provide a centralized model of handling finance, treasury and risk management operations based on the Company's departments of operational finance: the parent company's (Eni SpA) finance department, Eni Finance International SA, Eni Finance USA Inc and Banque Eni SA, which is subject to certain bank regulatory restrictions preventing the Group's exposure to concentrations of credit risk, and Eni Trading & Shipping, that is in charge to execute certain activities relating to commodity derivatives. In particular, Eni's finance department and Eni Finance International SA manage subsidiaries' financing requirements in and outside Italy, respectively, covering funding requirements and using available surpluses. All transactions concerning currencies and derivative contracts on interest rates and currencies different from commodities are managed by the parent company. The commodity risk associated with commercial exposures of each business unit (Eni's Divisions or subsidiaries) is pooled and managed by the Midstream Department which manages the market risk component in a view of portfolio, while Eni Trading & Shipping SpA executes the negotiation of commodity derivatives over the market. Eni SpA and Eni Trading & Shipping SpA (also through its subsidiary Eni Trading & Shipping Inc) perform trading activities in financial derivatives on external trading venues, such as European and non-European regulated markets, Multilateral Trading Facility (MTF), Organized Trading Facility (OTF), or similar and brokerage platforms (i.e. SEF), and over the counter on a bilateral basis with external counterparties. Other legal entities belonging to Eni that require financial derivatives enter into these operations through Eni Trading & Shipping and Eni SpA on the basis of the relevant asset class expertise. Eni uses derivative financial instruments (derivatives) in order to minimize exposure to market risks related to fluctuations in exchange rates relating to those transactions denominated in a currency other than the functional currency (the euro) and interest rates, as well as to optimize exposure to commodity prices fluctuations taking into account the currency in which commodities are quoted. Eni monitors every activity in derivatives classified as risk-reducing (in particular, back to back activities, flow hedging activities, assetbacked hedging activities and portfolio management activities) directly or indirectly related to covered industrial assets, so as to effectively optimize the risk profile to which Eni is exposed or could be exposed. If the result of the monitoring shows those derivatives should not be considered as risk-reducing, these
derivatives are reclassified in proprietary trading. As the proprietary trading is considered separately from the other activities in specific portfolios of Eni Trading & Shipping, its exposure is subject to specific controls, both in terms of Value at Risk (VaR) and stop loss and in terms of nominal gross value. For Eni, the gross nominal value of proprietary trading activities is compared with the limits set by the relevant international standards. The framework defined by Eni's policies and guidelines provides that the valuation and control of market risk is performed on the basis of maximum tolerable levels of risk exposure defined in terms of: (i) limits of stop loss, which expresses the maximum tolerable amount of losses associated with a certain portfolio of assets over a pre-defined time horizon; (ii) limits of revision strategy, which consist in the triggering of a revision process of the strategy in the event of exceeding the level of profit and loss given; (iii) VaR which measures the maximum potential loss of the portfolio, given a certain confidence level and holding period, assuming adverse changes in market variables and taking into account of the correlation among the different positions held in the portfolio. Eni's finance department defines the maximum tolerable levels of risk exposure to changes in interest rates and foreign currency exchange rates in terms of Value at Risk, pooling Group companies' risk positions maximizing, when possible, the benefits of the netting activity. Eni's calculation and valuation techniques for interest rate and foreign currency exchange rate risks are in accordance with banking standards, as established by the Basel Committee for bank activities surveillance. Tolerable levels of risk are based on a conservative approach, considering the industrial nature of the Company. Eni's guidelines prescribe that Eni Group companies minimize such kinds of market risks by transferring risk exposure to the parent company finance department. Eni's guidelines define rules to manage the commodity risk aiming at optimizing core activities and pursuing preset targets of stabilizing industrial and commercial margins. The maximum tolerable level of risk exposure is defined in terms of Value at Risk, limits of revision strategy, stop loss and volumes in connection with exposure deriving from commercial activities as well as exposure deriving from proprietary trading, exclusively managed by Eni Trading & Shipping. Internal mandates to manage the commodity risk provide for a mechanism of allocation of the Group maximum tolerable risk level to each business unit. In this framework, Eni Trading & Shipping, in addition to managing risk exposure associated with its own commercial activity and proprietary trading, pools the requests for negotiating commodity derivatives and executes them on the marketplace. According to the targets of financial structure included in the financial plan approved by the Board of Directors, Eni has decided to retain a cash reserve to face any extraordinary requirement.
Such reserve is managed by Eni's finance department with the aim of optimizing the efficiency and ensuring maximum protection of the capital and its immediate liquidity within the limits assigned. The management of strategic cash is part of the asset management pursued through transactions on own risk in view of optimizing financial returns, while respecting authorized risk levels, safeguarding the Company's assets and retaining quick access to liquidity.
The four different market risks, whose management and control have been summarized above, are described below.
Exchange rate risk derives from the fact that Eni's operations are conducted in currencies other than the euro (mainly the U.S. dollar). Revenues and expenses denominated in foreign currencies may be significantly affected by exchange rates fluctuations due to conversion differences on single transactions arising from the time lag existing between execution and definition of relevant contractual terms (economic risk) and conversion of foreign currency-denominated trade and financing payables and receivables (transactional risk). Exchange rate fluctuations affect the Group's reported results and net equity as financial statements of subsidiaries denominated in currencies other than the euro are translated from their functional currency into euro. Generally, an appreciation of the U.S. dollar versus the euro has a positive impact on Eni's results of operations, and vice versa. Eni's foreign exchange risk management policy is to minimize transactional exposures arising from foreign currency movements and to optimize exposures arising from commodity risk. Eni does not undertake any hedging activity for risks deriving from the translation of foreign currency denominated profits or assets and liabilities of subsidiaries which prepare financial statements in a currency other than the euro, except for single transactions to be evaluated on a case-by-case basis. Effective management of exchange rate risk is performed within Eni's central finance department which pools Group companies' positions, hedging the Group net exposure through the use of certain derivatives, such as currency swaps, forwards and options. Such derivatives are evaluated at fair value on the basis of market prices provided by specialized info-providers. Changes in fair value of those derivatives are normally recognized through profit and loss as they do not meet the formal criteria to be recognized as hedges. The VaR techniques are based on variance/covariance simulation models and are used to monitor the risk exposure arising from possible future changes in market values over a 24-hour period within a 99% confidence level and a 20-day holding period.
Changes in interest rates affect the market value of financial assets and liabilities of the Company and the level of finance charges. Eni's interest rate risk management policy is to minimize risk with the aim to achieve financial structure objectives defined and approved in the management's finance plans. Borrowing requirements of Group companies are pooled by the Group's central finance department in order to manage net positions and the funding of portfolio developments consistently with management's plans while maintaining a level of risk exposure within prescribed limits. Eni enters into interest rate derivative transactions, in particular interest rate swaps, to effectively manage the balance between fixed and floating rate debt. Such derivatives are evaluated at fair value on the basis of market prices provided from specialized sources. Changes in fair value of those derivatives are normally recognized through the profit and loss account as they do not meet the formal criteria to be accounted for under the hedge accounting method. Value at Risk deriving from interest rate exposure is measured daily on the basis of a variance/covariance model, with a 99% confidence level and a 20-day holding period.
Eni's results of operations are affected by changes in the prices of commodities. A decrease in oil and gas prices generally has a negative impact on Eni's results of operations and vice versa, and may jeopardize the achievement of the financial targets preset in the Company's four-year plans and budget. The commodity price risk arises in connection with the following exposures: (i) strategic exposure: exposures directly identified by the Board of Directors as a result of strategic investment decisions or outside the planning horizon of risk. These exposures include those associated with the program for the production of proved and unproved oil and gas reserves, long-term gas supply contracts for the portion not balanced by ongoing or highly probable sale contracts, refining margins identified by the Board of Directors as of strategic nature (the remaining volumes can be allocated to the active management of the margin or to asset backed hedging activities) and minimum compulsory stocks; (ii) commercial exposure: includes the exposures related to the components underlying the contractual arrangements of industrial and commercial activities and, if related to take-or-pay commitments, to the components related to the time horizon of the four-year plan and budget and the relevant activities of risk management. Commercial exposures are characterized by a systematic risk management activity conducted on the basis of risk/return assumptions by implementing one or more strategies and subjected to specific risk limits (VaR, stop loss). In particular, the commercial exposures include exposures subjected to asset-backed hedging activities, arising from the flexibility/optionality of assets; and (iii) proprietary trading exposure: includes operations independently conducted for profit purposes in the short term, and normally not finalized to the delivery, both within the commodity and financial markets, with the aim to obtain a profit upon the occurrence of a favorable result in the market, in accordance with specific limits of authorized risk (VaR, Stop loss). In the proprietary trading exposures are included the origination activities, if not connected to contractual or physical assets.
Strategic risk is not subject to systematic activity of management/coverage that is eventually carried out only in case of specific market or business conditions. Because of the extraordinary nature, hedging activities related to strategic risks are delegated to the top management. Strategic risk is subject to measuring and monitoring but is not subject to specific risk limits. If previously authorized by the Board of Directors, exposures related to strategic risk can be used in combination with other commercial exposures in order to exploit opportunities for natural compensation between the risks (natural hedge) and consequently reduce the use of derivatives (by activating logics of internal market). Eni manages exposure to commodity price risk arising in normal trading and commercial activities in view of achieving stable economic results. The commodity risk and the exposure to commodity prices fluctuations embedded in commodities quoted in currencies other than the euro at each business line (Eni's Divisions or subsidiaries) is pooled and managed by the Portfolio Management unit for commodities, and by Eni's finance department for exchange rate requirements. The Portfolio Management unit manages business lines' risk exposures to commodities, pooling and optimizing Group companies' exposures and hedging net exposures on the trading venues through the trading unit of Eni Trading & Shipping. In order to manage commodity price risk, Eni uses derivatives traded on the organized markets MTF, OTF and derivatives traded over the counter (swaps, forward, contracts for differences and options on commodities) with the underlying commodities being crude oil, refined products, electricity or emission certificates. Such derivatives are evaluated at fair value on the basis of market prices provided from specialized sources or, absent market prices, on the basis of estimates provided by brokers or suitable valuation techniques. Value at Risk deriving from commodity exposure is measured daily on the basis of a historical simulation technique, with a 95% confidence level and a one-day holding period.
Market risk deriving from liquidity management is identified as the possibility that changes in prices of financial instruments (bonds, money market instruments and mutual funds) would impact the value of these instruments when evaluated at fair value. In order to manage the investment activity of the strategic liquidity, Eni defined a specific investment policy with aims and constraints in terms of financial activities and operational boundaries, as well as Governance guidelines regulating management and control systems. The setting up and maintenance of the reserve of strategic liquidity is mainly aimed to: (i) guarantee of financial flexibility. Liquidity should allow Eni Group to fund any extraordinary need (such as difficulty in access to credit, exogenous shock, macroeconomic environment, as well as merger and acquisitions); and (ii) ensure a full coverage of short-term debts and a coverage of medium and long-term financial debts due within a time horizon of 24 months, even in case of restrictions to credit.
Strategic liquidity management is regulated in terms of Value at Risk (measured on the basis of a parametrical methodology with a one-day holding period and a 99% confidence level), stop loss and other operating limits in terms of concentration, duration, ratings, liquidity and instruments to invest on. Financial leverage or short selling is not allowed. Activities in terms of strategic liquidity management started in the second half of the year 2013 and throughout the course of the years 2014 and 2015, the investment portfolio has maintained an average credit rating of A/A-, in line with the rating of Eni.
The following table shows amounts in terms of Value at Risk, recorded in in the first half of 2015 (compared with 2014) relating to interest rate and exchange rate risks in the first section and commodity risk.
Regarding the management of strategic liquidity, the sensitivity to change of interest rates is expressed by the values of "Dollar Value per Basis Point" (DVBP).
| 2014 | First half 2015 | |||||||
|---|---|---|---|---|---|---|---|---|
| (€ million) | High | Low | Average | At year end |
High | Low | Average | At period end |
| Interest rate (a) | 4.42 | 1.29 | 2.05 | 2.49 | 5.95 | 2.45 | 3.68 | 5.95 |
| Exchange rate (a) | 0.23 | 0.03 | 0.09 | 0.12 | 0.36 | 0.05 | 0.12 | 0.12 |
(Value at risk - parametric method variance/covariance; holding period: 20 days; confidence level: 99%)
(a) Value at risk deriving from interest and exchange rates exposures include the follow ing finance department: Eni Corporate Treasury Department, Eni Finance International SA, Banque Eni SA and Eni Finance USA Inc.
(Value at risk - Historic simulation weighted method; holding period: 1 day; confidence level: 95%)
| 2014 | First half 2015 | |||||||
|---|---|---|---|---|---|---|---|---|
| (€ million) | High | Low | Average | At year end |
High | Low | Average | At period end |
| Commercial exposures - Management Portfolio (a) | 44.20 | 4.02 | 21.46 | 4.02 | 61.91 | 22.32 | 35.60 | 28.64 |
| Trading (b) | 5.57 | 0.46 | 3.04 | 0.87 | 2.31 | 0.53 | 1.43 | 1.32 |
(a) Refers to the business line Midstream Gas & Pow er, the Refining & Marketing and Chemical segment including Eni Trading & Shipping, Versalis, and their relevant subsidiaries outside Italy. VaR is calculated on the so-called Statutory view , w ith a time horizon that coincides w ith the year considering all the volumes delivered in the year and the relevant financial hedging derivatives. Consequently, in the year the VaR presents a decreasing trend follow ing the progressive reaching of the maturity of the positions w ithin the annual horizon.
(b) Cross-commodity propietary trading, both for commodity contracts and financial derivatives, refers to Eni Trading & Shipping SpA (London-Bruxelles-Singapore) and Eni Trading & Shipping Inc (Houston).
(Sensitivity - Dollar value of 1 basis point - DVBP)
| 2014 | First half 2015 | |||||||
|---|---|---|---|---|---|---|---|---|
| (€ million) | High | Low | Average | At year end |
High | Low | Average | At period end |
| Strategic liquidity (a) | 0.28 | 0.09 | 0.14 | 0.26 | 0.31 | 0.26 | 0.30 | 0.30 |
(a) The management of the strategic liquidity portfolio started from July 2013.
Credit risk is the potential exposure of the Group to losses in case counterparties fail to perform or pay amounts due. The Group manages differently credit risk depending on whether credit risk arises from exposure to financial counterparties or to customers relating to outstanding receivables. Individual business units and Eni's corporate financial and accounting units are responsible for managing credit risk arising in the normal course of the business.
The Group has established formal credit systems and processes to ensure that before trading with a new counterpart can start, its creditworthiness is assessed. Also credit litigation and receivable collection activities are assessed.
Eni's corporate units define directions and methods for quantifying and controlling customer's reliability. With regard to risk arising from financial counterparties deriving from current and strategic use of liquidity, Eni has established guidelines prior to entering into cash management and derivative contracts to assess the counterparty's financial soundness and rating in view of optimizing the risk profile of financial activities while pursuing operational targets. Maximum limits of risk exposure are set in terms of maximum amounts of credit exposures for categories of counterparties as defined by the Company's Board of Directors taking into account the credit ratings provided by primary credit rating agencies on the marketplace. Credit risk arising from financial counterparties is managed by the Group operating finance department, including Eni's subsidiary Eni Trading & Shipping which specifically engages in commodity derivatives transactions and by Group companies and Divisions, only in the case of physical transactions with financial counterparties consistently with the Group centralized finance model. Eligible financial counterparties are closely monitored to check exposures against limits assigned to each counterparty on a daily basis.
Liquidity risk is the risk that suitable sources of funding for the Group may not be available, or the Group is
unable to sell its assets on the marketplace in order to meet short-term finance requirements and to settle obligations. Such a situation would negatively impact Group results as it would result in the Company incurring higher borrowing expenses to meet its obligations or under the worst of conditions the inability of the Company to continue as a going concern. As part of its financial planning process, Eni manages the liquidity risk by targeting such a capital structure as to allow the Company to maintain a level of liquidity adequate to the Group's needs, optimizing the opportunity cost of maintaining liquidity reserves also achieving an efficient balance in terms of maturity and composition of finance debt (in terms of: (i) maximum ratio between net financial debt and net equity (leverage); (ii) minimum incidence of medium and long-term debts over the total amount of financial debts; (iii) minimum amount of fixed-rate debts over the total amount of medium and long-term debts; and (iv) minimum level of liquidity reserve). For this purpose, Eni holds a significant amount of liquidity reserve (financial assets plus committed credit lines), which aims to: (a) deal with identified risk factors that could significantly affect the cash flow expected in the Financial Plan (i.e. changes in the scenario and/or production volumes, delays in disposals, limitations in profitable acquisitions); (b) ensure a full coverage of short-term debt and the coverage of medium and long-term debts with a maturity of 24 months, even in case of restrictions to the credit access; (c) ensuring the availability of an adequate level of financial flexibility to support the Group's development plans; and (d) maintaining/improving the current credit rating. The financial asset reserve is employed in short-term marketable financial instruments, favoring investments with very low risk profile.
At present, the Group believes to have access to sufficient funding to meet the current foreseeable borrowing requirements as a consequence of the availability of financial assets and lines of credit and the access to a wide range of funding at competitive costs through the credit system and capital markets. Eni has in place a program for the issuance of Euro Medium Term Notes up to €15 billion, of which about €14.3 billion were drawn as of June 30, 2015.
The Group has credit ratings of A- and A-2, respectively for long and short-term debt, outlook stable, assigned by Standard & Poor's and A3 and P-2, respectively for long and short-term debt, outlook stable, assigned by Moody's. Eni's credit rating is linked in addition to the Company's industrial fundamentals and trends in the trading environment to the sovereign credit rating of Italy. On the basis of the methodologies used by Standard & Poor's and Moody's, a downgrade of Italy's credit rating may trigger a potential knock-on effect on the credit rating of Italian issuers such as Eni. The Company, through a constant monitoring of the international economic environment and continuing dialogue with financial investors and rating agencies, believes to be ready to perceive emerging critical issues screened by the financial community and to be able to react quickly to any changes in the financial and the global macroeconomic environment and implement the necessary actions to mitigate such risks, coherently with Company strategies.
In the course of the first half 2015, Eni issued a bond amounting to €1 billion related to the Euro Medium Term Notes Program.
As of June 30, 2015, Eni maintained short-term unused borrowing facilities of €12,592 million, of which €40 million committed. Long-term committed borrowing facilities amounted to €6,469 million, of which €668 million were due within 12 months, which were completely undrawn at the balance sheet date. These facilities bore interest rates and fees for unused facilities that reflected prevailing market conditions.
The tables below summarize the Group main contractual obligations (undiscounted) for finance debt repayments, including expected payments for interest charges, and trade and other payables maturities outstanding at period end.
The table below summarizes the Group main contractual obligations for finance liability repayments, including expected payments for interest charges and derivatives.
| (€ million) | Maturity year | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2015 | 2016 | 2017 | 2018 | 2019 | 2020 and thereafter |
Total | ||||
| Non-current liabilities | 581 | 3,478 | 2,977 | 1,491 | 3,786 | 9,814 | 22,127 | |||
| Current financial liabilities | 5,099 | 5,099 | ||||||||
| Fair value of derivative instruments | 2,705 | 53 | 24 | 5 | 29 | 7 | 2,823 | |||
| 8,385 | 3,531 | 3,001 | 1,496 | 3,815 | 9,821 | 30,049 | ||||
| Interest on finance debt | 387 | 728 | 735 | 506 | 439 | 1,953 | 4,748 | |||
| Financial guarantees | 171 | 171 |
The table below summarizes the Group trade and other payables by maturity.
| Maturity year | |||
|---|---|---|---|
| 2016 and | |||
| (€ million) | 2015 | thereafter | Total |
| Trade payables | 14,253 | 14,253 | |
| Other payables and advances | 8,894 | 94 | 8,988 |
| 23,147 | 94 | 23,241 |
The Group has in place a number of contractual obligations arising in the normal course of the business. To meet these commitments, the Group will have to make payments to third parties. The Company's main obligations pertain to take-or-pay clauses contained in the Company's gas supply contracts or shipping arrangements, whereby the Company obligations consist of off-taking minimum quantities of product or service or, in case of failure, paying the corresponding cash amount that entitles the Company the right to collect the product or the service in future years. Future obligations in connection with these contracts were calculated by applying the forecasted prices of energy or services included in the four-year business plan approved by the Company's Board of Directors.
The table below summarizes the Group principal contractual obligations as of the balance sheet date, shown on an undiscounted basis.
| Maturity year | |||||||
|---|---|---|---|---|---|---|---|
| (€ million) | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 and thereafter |
Total |
| Operating lease obligations (a) | 422 | 605 | 513 | 421 | 353 | 1,722 | 4,036 |
| Decommissioning liabilities (b) | 148 | 258 | 347 | 361 | 224 | 16,156 | 17,494 |
| Environmental liabilities (c) | 240 | 251 | 198 | 288 | 210 | 568 | 1,755 |
| Purchase obligations (d) | 8,380 | 14,840 | 14,372 | 14,130 | 13,310 | 132,283 | 197,315 |
| - Gas | |||||||
| . take-or-pay contracts | 6,903 | 13,141 | 12,758 | 12,989 | 12,266 | 127,231 | 185,288 |
| . ship-or-pay contracts | 985 | 1,267 | 1,192 | 942 | 850 | 3,652 | 8,888 |
| - Other take-or-pay or ship-or-pay obligations | 65 | 122 | 109 | 101 | 99 | 435 | 931 |
| - Other purchase obligations (e) | 427 | 310 | 313 | 98 | 95 | 965 | 2,208 |
| Other obligations | 3 | 3 | 3 | 3 | 2 | 115 | 129 |
| - Memorandum of intent relating Val d'Agri | 3 | 3 | 3 | 3 | 2 | 115 | 129 |
| 9,193 | 15,957 | 15,433 | 15,203 | 14,099 | 150,844 | 220,729 |
(a) Operating leases primarily regarded assets for drilling and production activities, time charter and long term rentals of vessels, lands, service stations and office buildings. Such leases did not include renew al options. There are no significant restrictions provided by these operating leases w hich limit the ability of the Company to pay dividend, use assets or to take on new borrow ings.
(b) Represents the estimated future costs for the decommissioning of oil and natural gas production facilities at the end of the producing lives of fields, w ell-plugging, abandonment and site restoration.
(c) Environmental liabilities do not include the environmental charge of 2010 amounting to €1,109 million for the proposal to the Italian Ministry for the Environment to enter into a global transaction related to nine sites of national interest because the dates of payment are not reasonably estimable.
(d) Represents any agreement to purchase goods or services that is enforceable and legally binding and that specifies all significant terms.
(e) Mainly refers to arrangements to purchase capacity entitlements at certain re-gasification facilities in the U.S. (€1,361 million).
In the next four years Eni expects capital investments and capital expenditures of €47.8 billion. The table below summarizes Eni's capital expenditure commitments for property, plant and equipment and capital projects. Capital expenditure is considered to be committed when the project has received the appropriate level of internal management approval. At this stage, procurement contracts to execute those projects have already been awarded or are being awarded to third parties.
The amounts shown in the table below include committed expenditures to execute certain environmental projects.
| Maturity year | ||||||
|---|---|---|---|---|---|---|
| (€ million) | 2015 | 2016 | 2017 | 2018 | 2019 and thereafter |
Total |
| Committed projects | 10,376 | 8,188 | 5,039 | 3,103 | 5,420 | 32,126 |
The table below summarizes the disclosures about the offsetting of financial instruments.
| Gross amount | |||
|---|---|---|---|
| of financial | |||
| Gross amount | assets and | Net amount of | |
| of financial assets and |
liabilities subject to |
financial assets and |
|
| (€ million) | liabilities | offsetting | liabilities |
| December 31, 2014 | |||
| Financial assets | |||
| Trade and other receivables | 29,667 | 1,066 | 28,601 |
| Other current assets | 7,639 | 3,254 | 4,385 |
| Other non-current assets | 3,329 | 556 | 2,773 |
| Financial liabilities | |||
| Trade and other liabilities | 24,769 | 1,066 | 23,703 |
| Other current liabilities | 7,926 | 3,437 | 4,489 |
| Other non-current liabilities | 2,658 | 373 | 2,285 |
| June 30, 2015 | |||
| Financial assets | |||
| Trade and other receivables | 28,673 | 542 | 28,131 |
| Other current assets | 5,326 | 1,990 | 3,336 |
| Other non-current assets | 2,916 | 346 | 2,570 |
| Financial liabilities | |||
| Trade and other liabilities | 23,689 | 542 | 23,147 |
| Other current liabilities | 4,987 | 1,990 | 2,997 |
| Other non-current liabilities | 2,591 | 346 | 2,245 |
The offsetting of financial assets and liabilities of €2,878 million (€4,876 million at December 31, 2014) related to assets and liabilities for financial derivatives pertaining to Eni Trading & Shipping SpA for €2,336 million (€3,810 million at December 31, 2014) and to the offsetting of receivables and debts pertaining to the Exploration & Production segment towards state entities for €462 million (€1,066 million at December 31, 2014) and offsetting of trade receivables and liabilities for €80 million Eni Trading & Shipping Inc.
Following the classification of financial assets and liabilities, measured at fair value in the balance sheet, is provided according to the fair value hierarchy defined on the basis of the relevance of the inputs used in the measurement process. In particular, on the basis of the features of the inputs used in making the measurements, the fair value hierarchy shall have the following levels:
Financial instruments measured at fair value in the balance sheet as of at June 30, 2015, were classified as follows: (i) level 1 "Quoted financial assets held for trading", "Financial assets available for sale", "Inventories - Certificates and emission rights", "Derivatives - Futures" and "Other investments" measured at fair value; and (ii) level 2 "Non-quoted financial assets held for trading", "Derivative financial instruments other than futures" included in "Other current assets", "Other non-current assets", "Other current liabilities" and "Other non-current liabilities".
During the first half of 2015, there were no transfers between the different hierarchy levels of fair value.
The table below summarizes the amount of financial instruments measured at fair value:
| (€ million) | Note | December 31, 2014 | June 30, 2015 | ||
|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 1 | Level 2 | ||
| Current assets | |||||
| Quoted financial assets held for trading | (5) | 5,024 | 5,038 | ||
| Financial assets available for sale | (6) | 257 | 265 | ||
| Inventories - Certificates and emission rights | (8) | 34 | 34 | ||
| Derivatives - Future | (9) | 4 | 1 | ||
| Cash flow hedge derivatives | (9) | 41 | 34 | ||
| Non-hedging and trading derivatives | (9) | 3,254 | 2,191 | ||
| Non-current assets | |||||
| Other investments valued at fair value | (12) | 1,744 | 1,881 | ||
| Cash flow hedge derivatives | (15) | 3 | |||
| Non-hedging derivatives | (15) | 196 | 156 | ||
| Current liabilities | |||||
| Derivatives - Futures | (19) | 81 | |||
| Cash flow hedge derivatives | (19) | 510 | 485 | ||
| Non-hedging and trading derivatives | (19) | 3,520 | 2,220 | ||
| Non-current liabilities | |||||
| Cash flow hedge derivatives | (23) | 48 | |||
| Non-hedging derivatives | (23) | 143 | 70 |
Eni is a party to a number of civil actions and administrative arbitral and other judicial proceedings arising in the ordinary course of business. Based on information available to date, and taking into account the existing risk provisions, Eni believes that the foregoing will likely not have a material adverse effect on Eni's Consolidated Financial Statements.
The following is a summary of the most significant proceedings currently pending for which significant developments occurred in the first half of 2015 with respect to the situation reported in the Annual Report 2014, including new and settled proceedings. Unless otherwise indicated below, no provisions have been made for these legal proceedings as Eni believes that negative outcomes are not probable or because the amount of the provision cannot be estimated reliably.
(i) Eni SpA - Gas & Power Division - Industrial site of Praia a Mare. Based on complaints filed by certain offended persons, the Public Prosecutor of Paola started an enquiry about alleged diseases related to tumours which those persons contracted on the workplace. Those persons were employees at an industrial complex owned by a Group subsidiary many years ago. On the basis of the findings of independent appraisal reports, in the course of 2009 the Public Prosecutor resolved that a number of ex-manager of that industrial complex would stand trial. In the preliminary hearing held in November 2010, 189 persons entered the trial as plaintiff; while 107 persons were declared as having been offended by the alleged crime. The plaintiffs have requested that both Eni and Marzotto SpA would bear civil liability. However, compensation for damages suffered by the offended persons has yet to be determined. Upon conclusion of the preliminary hearing, the Public Prosecutor resolved that all defendants would stand trial for culpable manslaughter, culpable injuries, environmental disaster and negligent conduct about safety measures on the workplace. Following a settlement agreement with Eni, Marzotto SpA entered settlement agreements with all plaintiffs, except for the local administrations. On December 19, 2014, the Tribunal issued an acquittal sentence for all defendants, as the indictment was found groundless. The Public Prosecutor has proposed an appeal against the sentence.
(i) Syndial SpA (former EniChem SpA) - Summon for alleged environmental damage caused by DDT pollution in the Lake Maggiore - Prosecuting body: Ministry of the Environment. In May 2003, the Ministry of the Environment summoned Syndial (former EniChem) to obtain a sentence condemning the Eni subsidiary to compensate an alleged environmental damage caused by the activity of the Pieve Vergonte plant in the years 1990 through 1996. With a temporarily executive sentence dated July 3, 2008, the District Court of Turin sentenced the subsidiary Syndial SpA to compensate environmental damages amounting to €1,833.5 million, plus legal costs that accrued from the filing of the decision. Syndial and Eni technical legal consultants have considered the decision and the amount of the compensation to be without factual and legal basis and have concluded that a negative outcome of this proceeding is unlikely. Particularly, Eni and its subsidiary deem the amount of the environmental damage to be absolutely groundless as the sentence lacks sufficient elements to support such a material amount of the liability charged to Eni and its subsidiary with respect to the volume of pollutants ascertained by the Italian Environmental Minister. Based on these technical legal advices which is also supported by external accounting consultants, no provisions have been made with respect to the proceeding. In July 2009, Syndial filed an appeal against the above-mentioned sentence, and consequently the proceeding continued before a second degree court. In the hearing of June 15, 2012, before the Second Degree Court of Turin, the Minister of the Environment, formalized trough the Board of State Lawyers its decision to not enforce the sentence until a final verdict on the matter is reached. The Second Degree Court requested Syndial to stand as defendant and then requested a technical appraisal of the matter. This technical appraisal was favorable to Syndial; however such outcome was questioned by the Board of State Lawyers. The Appeal court of Turin summoned the parties for November 26, 2014 and indicated in the subpoena an interpretation of the environmental damage which seemed to mirror the position of the Eni's subsidiary. On July 8, 2015 the Court of Appeal of Turin requested the consultants appointed by the Court to reperform a technical appraisal of the matter and identify adequate measures for environmental restoration (considering as such also the natural restoration) of the external areas.
(i) Fos Cavaou. With regard to the Fos Cavaou ("FOS") project for the construction of a regasification terminal, the client Société du Terminal Méthanier de Fos Cavaou ("STMFC", now FOSMAX LNG) in January 2012 commenced arbitration proceedings before the International Chamber of Commerce in Paris against the contractor STS (a French company participated by Saipem SA (50%), Tecnimont SpA (49%) and Sofregaz SA (1%). FOSMAX LNG claimed the payment of €264 million for damages, delay penalties and costs incurred for the termination of the works ("mise en régie"). Approximately €142 million of the total amount requested was for loss of profit, which is an item that cannot be compensated based on the existing contractual provisions except for cases of wilful misconduct or gross negligence. STS has filed its defence brief, including a counterclaim for damages due to the excessive interference of FOSMAX LNG in works execution and as payment for extra works not recognized by the client (reserving the right to quantify the amount of such extra works at a later stage of proceedings). On October 19, 2012 Fosmax LNG lodged a "Mémoire en demande". Against this, on January 28, 2013 STS lodged its own "Mémoire en défense", in which it filed a counterclaim for €338 million. On February 13, 2015 the arbitrators issued a final award, which required FOSMAX LNG to pay STS consortium. Therefore, on April 30, 2015 FOSMAX LNG paid €84,349,554.92 corresponding to due amount and interest accrued over the period. Saipem's share of the award is 50%. On June 26, 2015 FOSMAX LNG filed an appeal against the decision of the Chamber of Commerce to the France's Council of State, requiring an annulment based on the fact that arbitrators erroneously applied civil law instead of public law. STS shall be entitled to submit its observations to the France's Council of State within 60 days after the notification.
(ii) Court of Cassation - Consob decision No. 18949 of June 18, 2014 – claim for damage. With Resolution No. 18949 of June 18, 2014 the Italian Securities and Exchange Commission (Consob) fined Eni's subsidiary Saipem € €80,000 for the alleged delay in the issue of a profit warning, which was published on January 29, 2013. On July 28 2014 Saipem filed an appeal against this resolution to the Court of Appeal of Milan, but it was rejected by the Court in its ruling of December 11, 2014. Therefore, Eni filed a recourse against the Court of Appeal's decision to the Italian third-degree court. A number of shareholders and former shareholders have threatened to take legal actions against the Company to obtain compensation in relation to the alleged delay in giving information to the market. According to Saipem, those claims are groundless. On April 28, 2015 Saipem was served with a notice of a class action before the Court of Milan. The Company was sued by 64 institutional investors, claiming compensation amounting to €174 million, for damage allegedly incurred following the purchase of Saipem shares in the period between February 13 2012 and June 14 2013.
(iii) Eni SpA - Reorganization procedure of the airlines companies Volare Group, Volare Airlines and Air Europe - Prosecuting body: Delegated Commissioner. In March 2009, Eni and its subsidiary Sofid (now Eni Adfin) were notified of a bankruptcy claw back as part of a reorganization procedure filed by the airlines companies Volare Group, Volare Airlines and Air Europe which commenced under the provisions of Ministry of Production Activities, on November 30, 2004. The request regarded the override of all the payments made by those entities to Eni and Eni Adfin, as Eni agent for the receivables collection, in the year previous to the insolvency declaration from November 30, 2003 to November 29, 2004, for a total estimated amount of €46 million plus interest. Eni and Eni Adfin were admitted as defendants. After the conclusion of the investigation, a court ruled against the claims made by the commissioners of the reorganization procedures. The relevant ruling was filed on March 1, 2012. The commissioners filed a counterclaim against the first degree sentence to the Court of Appeal of Milan which ruled in favor of the plaintiff. Eni made a provision for this legal proceeding.
(i) Investigation by the Italian Antitrust about Eni's determination of Italian market share of the Italian gas wholesale market. With Resolution No. 25064 of August 1, 2014, the Italian Antitrust commenced an investigation to verify whether Eni controlled a bigger share of the domestic wholesale gas market than it had declared. Following the Legislative Decree No. 130 of 2010, which envisages a 55% ceiling to the wholesale market share for each Italian gas operator who inputs gas into the Italian backbone network, Eni declared that its market share was equal to 54%, therefore slightly below the established threshold. Eni calculated its market share by excluding certain sales of gas volumes. On the other hand, the Antitrust rejected this calculation method and therefore came to the conclusion that Eni's market share was actually 56%. Nonetheless, the Antitrust decided not to impose any fine on the Company as the violation was immaterial. The Antitrust considered the fact that in its declaration Eni explained clearly how its market share was calculated. Besides that, in the opinion of the Ministry of Economic Development, expressed during the investigation, Eni calculated its market share correctly. Eni filed an appeal against the Antitrust's decision before the Regional Administrative Court of Lazio, asking for annulment.
(ii) Eni SpA - Investigation for alleged violations of the Consumer Code in the matter of billing of gas and power consumptions. With a decision notified on July 8, 2015, the Italian Antitrust Authority (AGCM) commenced an investigation to ascertain alleged unfair commercial practices under the Consumer Code in the billing of gas and power consumptions to retail customers. This preliminary investigation originated from certain reports of consumers and consumer organizations received by the AGCM in the period March 2014 - June 2015. These complaints regard cases in which Eni allegedly started procedures of formal notice, credit recovery and suspension of supply in relation to (i) claims for payment of invoices for amounts false, anomalous and/or un-correctly estimated; (ii) credits towards clients for significant amounts accrued in consequence of continued delay in issuing invoices or adjustment payments made after many years with respect to the effective consumption; (iii) requests for payment of invoices already settled by consumers. The preliminary investigation and the request for information to the Company are aimed at obtaining relevant elements for assessing the existence of these alleged unfair trade practices.
(i) Algeria. Legal proceedings are pending in Italy and outside of Italy in connection with an allegation of corruption relating to the award of certain contracts to Saipem in Algeria. On February 4, 2011, Eni received from the Public Prosecutor of Milan an information request pursuant to Article 248 of the Italian Code of Criminal Procedure. The request related to allegations of international corruption and pertained to certain activities performed by Saipem Group companies in Algeria (in particular the contract between Saipem and Sonatrach relating to the construction of the GK3 gas pipeline and the contract between Galsi, Saipem and Technip relating to the engineering of the ground section of a gas pipeline). For that reason, the notification was forwarded by Eni to Saipem. The crime of international corruption is among the offenses contemplated by Legislative Decree of June 8, 2001, No. 231, relating to corporate responsibility for crimes committed by employees which provides fines and interdictions to the company and the disgorgement of profit. Saipem promptly began to collect documentation in response to the requests of the Public Prosecutor. The documents were produced on February 16, 2011. Eni also filed documentation relating to the MLE project (in which the Eni's Exploration & Production Division participates) even if not required, with respect to which investigations in Algeria are ongoing. On November 22, 2012, the Public Prosecutor of Milan served Saipem a notice stating that it had commenced an investigation for alleged liability of the company for international corruption in accordance to Article 25, second and third paragraph of Legislative Decree No. 231/2001. Furthermore, the Prosecutor requested the production of certain documents relating to certain activities in Algeria. The proceeding was unified with the Iraq - Kazakhstan proceeding, concerning a different line of investigation, as it related to the activities carried out by Eni in Iraq and Kazakhstan. Subsequently Saipem was served a notice of seizure, then a request for documentation and finally a search warrant was issued, in order to acquire further documentation, in particular relating to certain intermediary contracts and sub-contracts entered into by Saipem in connection with its Algerian business. Several former Saipem employees were also involved in the proceeding, including the former CEO of Saipem, who resigned from the office in December of 2012, and the former Chief Operating Officer of the business unit Engineering & Construction of Saipem, who was fired at the beginning of 2013. On February 7, 2013, on mandate from the Public Prosecutor of Milan, the Italian financial police visited Eni's headquarters in Rome and San Donato Milanese and executed searches and seized documents relating to Saipem's activity in Algeria. On the same occasion, Eni was served a notice that an investigation had commenced in accordance with Article 25, third and fourth paragraph of Legislative Decree No. 231/2001 with respect to Eni, Eni's former CEO, Eni's former CFO and another senior manager. Eni's former CFO had previously served as Saipem's CFO including during the period in which alleged corruption took place and before being appointed as CFO of Eni on August 1, 2008. Saipem, which is fully cooperating with the Judicial Authority since the beginning of the investigation, has also promptly undertaken management and administrative measures. Saipem has commenced an internal investigation in relation to the contracts in question with the support of external advisors; such internal investigation is conducted in agreement with the statutory bodies deputed to the Company's control. In addition, in the course of 2013, Saipem performed a review to verify the correct functioning of internal procedures and controls relating to anti-corruption and prevention of illicit activities, with the assistance of external consultants. Saipem provided the Judicial Authority and Eni with the findings of its internal review; Eni was informed in view of exercising its control and coordination powers with respect to the subsidiary. Moreover, Saipem's Board resolved to initiate legal action to protect the interests of the Company against certain former employees and suppliers, reserving any further action if additional factors emerge. Eni, albeit denying any involvement in the matter, has commenced an internal investigation with the assistance of external consultants, in addition to the review activities performed by its audit and internal control departments and a dedicated team to the Algerian matters. To date, the external consultants have reached the following results: (i) the review of the documents seized by the Milan prosecutors and the examination of internal records held by Eni's global procurement department have not found any evidence that Eni entered into intermediary or any other contractual arrangements with the third parties involved in the prosecutors' investigation; the brokerage contracts, that have identified, were signed by Saipem or its subsidiaries or predecessor companies; and (ii) the internal review made on a voluntary basis of the MLE project, the only project that Eni understands to be under the prosecutors' investigation where the client is an Eni Group company. That review has not found evidence that any Eni employee engaged in wrongdoing in connection with the award to Saipem of two main contracts to execute the project (EPC and Drilling). Furthermore, with the assistance of external consultants, Eni has been reviewing the extent of its operating control over Saipem with regard to both legal and accounting and administrative issues. The findings of the review performed have confirmed the autonomy of Saipem from the parent company. The findings of Eni's internal review have been provided to the Judicial Authority in order to reaffirm Eni's willingness to fully cooperate. On October 24, 2014, Eni SpA and Saipem SpA received a request of probationary evidence by the Prosecutor of Milan relating to for the examination of two defendants: the former Chief Operating Officer of the Business Unit Engineering & Construction of Saipem and the former President and General Manager of Saipem Contracting Algérie. On January 14, 2015, the Public Prosecutor of Milan notified the conclusion of preliminary investigations towards Eni, Saipem and eight persons (including, the former CEO and CFO of Eni and the Chief Upstream Officer of Eni who was responsible for Eni Exploration & Production activities in North Africa at the time of the events under investigation). The Public Prosecutor of Milan has issued a notice for alleged international corruption against all defendants (including Eni and Saipem on the base of the provisions of Legislative Decree No. 231/2001) in connection with the entry into intermediary contracts by Saipem in Algeria. Furthermore, some of the defendants (including the former CEO and CFO of Eni and the Chief Upstream Officer of Eni) were accused of tax offense for fraudulent misrepresentation in relation to the accounting treatment of these contracts for the fiscal years 2009 and 2010. Having acquired the actions of the court filed in relation to the request of probationary evidence, the minutes of the hearing and the documents filed for the conclusion of the preliminary investigation, Eni requested its consultants to perform additional analysis and investigation. As a result, Eni's consultants reaffirmed their conclusions previously reported to the Company. On February 5, 2015 the Investigative Tax Police of Milan started a tax audit against Saipem in relation to: (i) the tax implications arising from the pending criminal proceeding with respect to the fiscal years 2008-2010; and (ii) economic transactions with non-EU companies operating in countries considered to be tax heavens for fiscal year 2010. At the end of these verifications, on April 14, 2015, Saipem was notified of a formal notice of assessment which claimed undue deductions of certain expenses for a total amount of about €181 million. Saipem submitted its defensive arguments and a request for a dismissal to the Tax Agency - Regional Department of Lombardy - Large Taxpayer Office. On July 9, 2015, the Tax Agency notified to Saipem four assessment notices relating to income taxes, interests and penalties in the amount of about €155 million. Saipem will appeal to the Provincial Tax Commission. On February 12, 2015 the Public Prosecutor's Office filed the request for trial to the Court of Milan, for all the defendants of the crimes listed above. The preliminary hearings are ongoing. Eni has contacted the U.S. Authorities – the DoJ and the U.S. SEC – in order to voluntary inform them about this matter, considering the developments in the Italian prosecutors' investigations already at the end of 2012. Following this informal contact between Eni and the U.S. Authorities, both the U.S. SEC and the DoJ have started their own investigations regarding this matter. Eni has furnished various information and documents, including the findings of its internal reviews, in response to formal and informal requests. In 2010, the investigations have started in Algeria in relation to the assignment of the contract GK3 from Sonatrach (the so-called "Sonatrach 1" investigation) where the bank accounts of a Saipem's subsidiary, Saipem Contracting Algérie SpA, have been blocked by the Algerian Authorities with a balance equivalent to about €90 million at current exchange rates. Those bank accounts related to two projects in the final phase, in Algeria. In 2012, a notice of investigation was served to Saipem Contracting Algérie SpA. The company is alleged to have taken advantage of the Authority or influence of representatives of a government owned industrial and trading company in order to inflate prices in relation to a contract (GK3) awarded by said company. In January 2013, the Judicial Authority in Algeria ordered Saipem's Algerian subsidiary to stand trial and reaffirmed the blockage of the above-mentioned bank accounts. Saipem Contracting Algérie SpA has lodged an appeal against this decision before the Supreme Court which reaffirmed the blockage of the bank accounts. The proceeding is still pending, it might be concluded in the course of 2015. Furthermore, also the parent company Saipem is being investigated by the Judicial Authority in Algeria for alleged corrupt payments.
(ii) Block OPL 245, Nigeria. The criminal proceeding regarding alleged international corruption in the acquisition of Block OPL 245 in Nigeria is still pending. On July 2, 2014, the Italian Public Prosecutor of Milan served Eni with a notice of investigation relating to potential liability on the part of Eni arising from alleged international corruption, pursuant to Italian Legislative Decree No. 231/2001 whereby companies are liable for the crimes committed by their employees when performing their tasks. According to the notice, the Prosecutor has commenced investigations involving a third party external to the Group and other unidentified persons. As part of the proceeding, Eni was also subpoenaed for documents and other evidence. According to the subpoena, the proceeding was commenced following a claim filed by ReCommon NGO relating to alleged corruptive practices which according to the Prosecutor would have allegedly involved the Resolution Agreement made on April 29, 2011 relating to the Oil Prospecting license of the offshore oilfield that was discovered in Block 245 in Nigeria. Eni is fully cooperating with the Prosecutor and has promptly filed the requested documentation. Furthermore, Eni has reported the matter to the U.S. Department of Justice and the U.S. SEC. Finally, in July 2014 the Eni's Board of Statutory Auditors jointly with the Eni Watch Structure resolved to engage outside consultants, experts in anti-corruption, to conduct a forensic, independent review of the matter, upon informing the Judicial Authorities. On September 10, 2014, the Public Prosecutor of Milan notified Eni of a restraining order issued by a British judge who ruled the seizure of a bank account domiciled at a British bank following a request from the Italian Public Prosecutor. The order was also communicated to certain individuals, including Eni's CEO and the Chief Development, Operations and Technological Officer, as well as Eni's former CEO. From the available documents, it was deduced that such Eni's officers and former officers are under investigation by the Italian Public Prosecutor. During a hearing before a Court of London on September 15, 2014, Eni and its current executive officers gave evidence of their non-involvement in the matter regarding the seized bank account. Following the hearing, the Court reaffirmed the seizure. An audit conducted by an independent U.S. law firm on behalf of Eni's Board of Statutory Auditors and Watch Structure found no evidence of misconduct in relation to Eni and Shell's 2011 transaction with the Nigerian government for the acquisition of the OPL 245 licence. The final report of U.S. law firm has been made available to the judicial authority, reaffirming Eni's full cooperation. The closing date of the investigations has been extended by six months.
(iii) Block Marine XII, Congo. On July 9, 2015 Eni received from the U.S. Department of Justice a subpoena ordering the Company to produce documents in view of the hearing of an Eni employee, relating to the assets "Marine XII" in Congo and relationships with certain persons and companies. According to preliminary informal contacts between Eni's U.S. lawyers and the Authority, this hearing is part of a broader investigation, which is currently being carried out with regard to third parties. Within such investigation Eni is considered a witness and - potentially - a damaged party. The documents required by the Authority are currently being collected for the subsequent producing.
(iv) Eni SpA Refining & Marketing Division – Criminal proceedings on fuel excise tax (Criminal proceeding N. 6159/10 RGNR the Italian Public Prosecutor in Frosinone and criminal proceeding No. 7320/14 RGNR the Italian Public Prosecutor in Rome). Two criminal proceedings are currently pending, relating to alleged evasion of excise taxes in the context of the retail sales at the fuel market. In particular, the claim states that the quantity of oil products marketed by Eni was larger than the quantity subjected to the excise tax. The first proceeding, opened by the Public Prosecutor's Office of Frosinone against a third company (Turrizziani Petroli) purchaser of Eni's fuel, is still pending in the phase of the preliminary investigation. This investigation was subsequently extended to Eni. The Company has cooperated fully with the proceeding and provided all data and information concerning the performance of the excise tax obligations for the quantities of fuel coming from the storage sites of Gaeta, Naples and Livorno. Eni ensured the best possible collaboration, handing in all the required documentation with promptness. Such proceeding referred to quantities of oil products sold by Eni, allegedly larger than the quantity subjected to the excise tax. After the ending of the investigation, the Fiscal Police from Frosinone, along with the local Customs Agency, in November 2013 issued a claim related to the evasion of the payment of excise taxes in the 2007 2012 periods for €1.55 million. In May 2014, the Customs Agency of Rome issued a payment notice relating to the abovementioned claim which was filed by the Fiscal Police and Customs Agency of Frosinone. The Company immediately appealed to the Tributary Commission. The second proceeding, opened by the Public Prosecutor's Office of Rome, regarded alleged evasion of excise tax payment on the surplus of the unloading products, as quantity of such products was larger than the quantity reported in the supporting fiscal documents. This proceeding represents a development of the first proceeding mentioned above, and substantially concerns similar facts, with however some differences with regard to both the nature of the alleged crimes and the responsibility subjected to verification. In fact, the Public Prosecutor's Office of Rome has alleged the existence of a criminal conspiracy aimed at the habitual subtraction of oil products at all of the 22 storage sites which are operated by Eni over the national territory. Eni is cooperating with prosecutor in order to defend the correctness of its operation. Moreover, at the Company's request, the national association of refiners asked the Italian Customs Agency to provide its advice on the correctness of the operating models adopted by Eni. On September 30, 2014, a search was conducted at the office of the former chief operating officer of Eni's Refining & Marketing Division as ordered by the Rome's Public Prosecutor. The motivations of the search are the same as the above-mentioned proceeding as the ongoing investigations also relates to a period of time when he was in charge of that Eni's Division. On March 5, 2015, the Prosecutor of Rome ordered a search at all the storage sites of Eni's network in Italy as part of the same proceeding. The search was intended to verify the existence of fraudulent practices aimed at tampering with measuring systems functional to the tax compliance of excise duties in relation to fuel handling at the storage sites. The three criminal proceedings were united together at Public Prosecutor's Office of Rome, which is still conducting preliminary investigations. Ultimately, the Customs Agency, in reply to the national association of refiners, published a dedicated Circular which provides the rules the operators in the sector should follow to determine the quantity of oil products subjected to the excise tax, so as to give clarification to regional customs agencies, the Revenue Agency and the Finance Police. According to this Circular, Eni and other oil companies followed the correct procedures in order to determine the quantity subjected to the excise tax.
(i) Eni's subsidiary in Indonesia. A tax proceeding is pending against Eni's subsidiary Lasmo Sanga Sanga Ltd as the Tax Administration of Indonesia has questioned the application of a tax rate of 10% on the profit earned by the local branch. Eni's subsidiary, which is resident in the United Kingdom for tax purposes, believes that the 10% tax rate is warranted by the current treaty for the avoidance of double taxation. On the contrary, the Tax Administration of Indonesia has claimed the application of the local tax rate of 20%. The greater taxes due in accordance to the latter rate have been disbursed amounting to \$148 million including interest expense for the fiscal years 2002-2010. The provision accrued by Eni with respect of this proceeding as of June 30 2015 has been reviewed compared to December 2014 because management recognized an increased probability of an unfavourable outcome.
(i) Kashagan. On March 7, 2014, the Atyrau Region Environmental Department ("ARED") launched a series of civil claims against the Consortium developing the Kashagan field. These proceedings allege to certain emissions associated with gas flaring occurring during commissioning have resulted in infringements of environmental laws and environmental damages. The aggregate value of the civil claims is approximately \$730 million (KZT 134 billion), of which Eni's share would be approximately \$123 million (KZT 22.5 billion). The Kashagan project's consortium disputes these allegations. In 2014, the Consortium paid part of the claim amounting to \$55 million (KZT 8.5 billion), \$9 million being Eni's share (KZT 1.4 billion) and commenced a legal dispute before a Kazakh court. The settlement agreement defined between the Consortium and the Kazakh Republic in December 2014 reduced the amount of the claim to \$38 million (KZT 7 billion), approximately \$6.4 million (KZT 1.2 billion) being Eni's share, therefore less than the amount already paid in 2014. The difference will be computed by the Kazakh Republic as an advance of production bonus.
The following is a summary of the main components of "Revenues". For more information about changes in revenues, see "Financial Review".
Net sales from operations were as follows:
| (€ million) | First half 2014 | First half 2015 |
|---|---|---|
| Revenues from sales and services | 55,736 | 45,954 |
| Change in contract work in progress | 820 | 25 |
| 56,556 | 45,979 |
| (€ million) | First half 2014 | First half 2015 |
|---|---|---|
| Excise taxes | 5,998 | 5,735 |
| Exchanges of oil sales (excluding excise taxes) | 813 | 575 |
| Services billed to joint venture partners | 2,232 | 3,138 |
| Sales to service station managers for sales billed to holders of credit cards | 909 | 831 |
| 9,952 | 10,279 |
Revenues from sales and services of €45,954 million (€55,736 million in the first half 2014) related to revenues recognized in connection with contract works in the Engineering & Construction segment for €4,654 million (€4,669 million in the first half 2014) and included the estimation of revenue which accrued at the closing date with respect to variations and claims. The cumulative amount of variations and claims, including also those occurred in previous years, based on project progress totalled €552 million at June 30, 2015, down by €249 million compared to December 31, 2014. The reduction is due to write-downs at certain projects because of a stiffening stance on part of clients in negotiating the settlement of variations and claims occurred during project execution, as well as of a different negotiating approach adopted for the settlement of specific issues. Furthermore, the evaluation of contract work in progress at June 30, 2015 was affected by delays or cancellations of projects already in progress. For projects where variations and claims exceed €50 million, estimates were supported by a technical/legal opinion provided by independent consultants.
Net sales from operations by industry segment are disclosed in note 34 - Information by industry segment.
Net sales from operations with related parties are disclosed in note 35 - Transactions with related parties.
The following is a summary of the main components of "Operating expenses". For more information about changes in operating expenses, see "Financial Review".
| (€ million) | First half 2014 | First half 2015 |
|---|---|---|
| Production costs - raw, ancillary and consumable materials and goods | 32,551 | 24,238 |
| Production costs - services | 8,499 | 8,907 |
| Operating leases and other | 1,906 | 1,813 |
| Net provisions for contingencies | 146 | 326 |
| Other expenses | 462 | 599 |
| 43,564 | 35,883 | |
| less: | ||
| - capitalized direct costs associated with self-constructed assets | (218) | (131) |
| 43,346 | 35,752 |
Services included brokerage fees related to the Engineering & Construction segment for €1 million (same amount in the first half of 2014).
New or increased provisions for contingencies net of reversal of unused provisions amounted to €326 million (€146 million in the first half of 2014) and mainly related to environmental risks for €127 million (€78 million in the first half of 2014) and long-term construction contracts for €88 million (€11 million in the first half of 2014). Net provisions for contingencies by industry segment are disclosed in note 34 – Information by industry segment.
| (€ million) | First half 2014 | First half 2015 |
|---|---|---|
| Payroll and related costs | 2,832 | 2,935 |
| less: | ||
| - capitalized direct costs associated with self-constructed assets | (116) | (121) |
| 2,716 | 2,814 |
The Group average number and breakdown of employees by category is reported below:
| First half 2014 | First half 2015 | ||||
|---|---|---|---|---|---|
| Joint | Joint | ||||
| (number) | Subsidiaries | operations | Subsidiaries | operations | |
| Senior managers | 1,467 | 18 | 1,455 | 16 | |
| Junior managers | 13,727 | 73 | 13,951 | 112 | |
| Employees | 40,102 | 357 | 39,988 | 378 | |
| Workers | 27,848 | 297 | 26,459 | 300 | |
| 83,144 | 745 | 81,853 | 806 |
The average number of employees was calculated as the average between the number of employees at the beginning and end of the period. The average number of senior managers included managers employed and operating in foreign Countries, whose position is comparable to a senior manager status.
| (€ million) | First half 2014 | First half 2015 |
|---|---|---|
| Net income (expense) on cash flow hedging derivatives | (12) | (9) |
| Net income (expense) on other derivatives | 415 | (289) |
| 403 | (298) |
Net expense on cash flow hedging derivatives related to the ineffective portion of the hedging relationship on commodities which was recognized through profit and loss in the Gas & Power segment.
Net expense on other derivatives included: (i) the fair value measurement and settlement of commodity derivatives for trading purposes and proprietary trading amounting to a net expense of €12 million (net income of €117 million in the first half of 2014); (ii) the fair value measurement and settlement of commodity derivatives which could not be elected for hedge accounting under IFRS because they related to net exposure to commodity risk amounting to a net expense of €244 million (net income of €298 million in the first half of 2014); (iii) the fair value evaluation at certain derivatives embedded in the pricing formulas of long-term gas supply contracts of the Exploration & Production segment amounting to a net expense of €33 million.
Operating expenses with related parties are reported in note 35 – Transactions with related parties.
| (€ million) | First half 2014 | First half 2015 |
|---|---|---|
| Depreciation, depletion and amortization | 4,814 | 5,503 |
| Impairments | 381 | 353 |
| less: | ||
| - reversal of impairments | (3) | (2) |
| - capitalized direct costs associated with self-constructed assets | (4) | (3) |
| 5,188 | 5,851 |
Depreciation, depletion and amortizations of oil & gas properties were calculated using the unit-of-production method, based on the Company year-end 2014 proved developed reserves estimates, which were determined based on the previous 12-month average commodity prices, specifically \$101 a barrel for the Brent crude benchmark. See management's discussion in the Risk factors section under the heading "Exposure to the cyclicality of oil and gas prices".
Depreciation, depletion, amortization and impairments by industry segment are disclosed in note 34 – Information by industry segment.
| (€ million) | First half 2014 | First half 2015 |
|---|---|---|
| Finance income (expense) | ||
| Finance income | 3,361 | 6,401 |
| Finance expense | (3,837) | (6,892) |
| Net finance income from financial assets held for trading | 16 | 17 |
| (460) | (474) | |
| Income (expense) from derivative financial instruments | (33) | (108) |
| (493) | (582) |
| (€ million) | First half 2014 | First half 2015 |
|---|---|---|
| Finance income (expense) related to net borrowings | ||
| Interest and other finance expense on ordinary bonds | (377) | (385) |
| Interest due to banks and other financial institutions | (83) | (82) |
| Interest from banks | 13 | 15 |
| Interest and other income from financial receivables and securities held for non-operating purposes | 14 | 16 |
| Net finance income from financial assets held for trading | 16 | 17 |
| (417) | (419) | |
| Exchange differences | ||
| Positive exchange differences | 3,234 | 6,254 |
| Negative exchange differences | (3,220) | (6,294) |
| 14 | (40) | |
| Other finance income (expense) | ||
| Capitalized finance expense | 77 | 89 |
| Interest and other income on financing receivables and securities held for operating purposes | 34 | 56 |
| Finance expense due to the passage of time (accretion discount) (a) | (138) | (137) |
| Other finance (expense) | (30) | (23) |
| (57) | (15) | |
| (460) | (474) |
(a) The item related to the increase in provisions for contingencies that are show n at present value in non-current liabilities.
Net finance income or expense on derivative financial instruments consisted of the following:
| (€ million) | First half 2014 | First half 2015 |
|---|---|---|
| Derivatives on exchange rate | (54) | (112) |
| Derivatives on interest rate | 31 | 20 |
| Options | (10) | (16) |
| (33) | (108) |
Net expense from derivatives of €108 million (net expense of €33 million in the first half of 2014) was recognized in connection with fair value valuation of certain derivatives which lacked the formal criteria to be treated in accordance with hedge accounting under IFRS as they were entered into for amounts equal to the net exposure to exchange rate risk and interest rate risk, and as such, they cannot be referred to specific trade or financing transactions. Exchange rate derivatives were entered into in order to manage exposures to foreign currency exchange rates arising from the pricing formulas of commodities in the Gas & Power segment. The lack of formal requirements to qualify these derivatives as hedges under IFRS also entailed the recognition in profit or loss of currency translation differences on assets and liabilities denominated in currencies other than functional currency, as this effect cannot be offset by changes in the fair value of the related instruments. Net expense on options of €16 million (net expense for €10 million in the first half 2014) related to the measurement at fair value of the options embedded in the bond convertible into ordinary shares of Snam SpA (expense of €22 million in the first half 2014). The measurement at fair value of the options embedded in the bond convertible into ordinary shares of Galp Energia SGPS SA had no effect on the income statement (income of €12 million in the first half 2014). More information is provided in note 20 – Long-term debt and current portion of long-term debt.
More information is provided in note 35 – Transactions with related parties.
| (€ million) | First half 2014 | First half 2015 |
|---|---|---|
| Share of profit from equity-accounted investments | 156 | 88 |
| Share of loss from equity-accounted investments | (39) | (43) |
| Decreases (increases) in the provision for losses on investments | (6) | (11) |
| 111 | 34 |
More information is provided in note 12 – Equity-accounted investments.
Share of profit (loss) of equity accounted investments by industry segment is disclosed in note 34 – Information by industry segment.
| (€ million) | First half 2014 | First half 2015 |
|---|---|---|
| Dividends | 174 | 223 |
| Net gains on disposals | 99 | 15 |
| Other net income (expense) | 237 | 182 |
| 510 | 420 |
Dividend income for €223 million (€174 million in the first half of 2014) primarily related to Nigeria LNG Ltd for €92 million (€80 million in the first half of 2014), Snam SpA for €72 million (€43 million in the first half of 2014) and Galp Energia SGPS SA for €11 million (€10 million in the first half of 2014).
Net gains on disposals amounting to €15 million related to: (i) a gain of €31 million for the sale of 100% stake of Eni Romania Srl; (ii) a gain of €13 million for the sale of a 20% stake (entire stake own) in Fertilizantes Nitrogenados de Oriente CEC and Fertilizantes Nitrogenados de Oriente SA (iii) a gain of €6 for the sale of 32.445% stake (entire stake own) in Ceská Rafinérská AS (CRC); (iv) a loss of €47 million for the sale of a 76% stake in Inversora de Gas Cuyana SA (entire stake owned), a 6.84% stake in Distribudora de Gas Cuyana SA (entire stake owned), a 25% stake in Inversora de Gas del Centro SA (entire stake owned) and a 31.35% stake in Distribudora de Gas del Centro SA (entire stake owned). Net gains on disposals amounting to €99 million in the first half of 2014 related for €96 million to the divestment of 8.15% of the share capital of Galp Energia SGPS SA, of which €77 million related to the reversal of the fair value evaluation reserve.
Other net income of €182 million (€237 million in the first half 2014) related to the remeasurement at market fair value of 61.7 million shares of Galp Energia SGPS SA for €129 million (€97 million in the first half 2014) and 288.7 million shares of Snam SpA for €48 million (€96 million in the first half 2014) to which the fair value option was applied as provided for by IAS 39.
More information is provided in note 12 – Investments.
| (€ million) | First half 2014 | First half 2015 |
|---|---|---|
| Current taxes: | ||
| - Italian subsidiaries | 149 | 80 |
| - subsidiaries - outside Italy | 3,617 | 2,592 |
| 3,766 | 2,672 | |
| Net deferred taxes: | ||
| - Italian subsidiaries | 64 | (225) |
| - subsidiaries - outside Italy | 281 | (687) |
| 345 | (912) | |
| 4,111 | 1,760 |
The effective tax rate was 96.9% (68.2% in the first half of 2014) compared with a statutory tax rate of 34.5% (33.1% in the first half of 2014). This was calculated by applying the Italian statutory tax rate on corporate profit of 27.5% and a 3.9% (3.5% in the first half 2014) corporate tax rate applicable to the net value of production as provided for by Italian laws. This difference is the consequence of the impact of the net profit reported by the foreign companies of the Exploration & Production segment which are subjected to a higher tax rate, partially offset by the reversal of deferred taxes due to changes in the United Kingdom tax law, and the non-recording of tax charges in the Engineering & Construction segment.
Basic earnings per ordinary share are calculated by dividing net profit for the period attributable to Eni's shareholders by the weighted average number of ordinary shares issued and outstanding during the period, excluding treasury shares.
The average number of ordinary shares used for the calculation of the basic earnings per share outstanding for the first half of 2014 and 2015, was 3,614,997,939 and 3,601,140,133, respectively.
Diluted earnings per share are calculated by dividing net profit for the period attributable to Eni's shareholders by the weighted average number of shares fully-diluted including shares outstanding in the period, excluding treasury shares, including the number of potential shares outstanding in connection with stock-based compensation plans.
As of June 30, 2014 and 2015, there are no treasury shares that could be potentially issued and, therefore, the weighted-average number of shares used in the calculation of the basic earnings coincides to the weighted-average number of shares used in the calculation of diluted earnings.
| First half 2014 | First half 2015 | ||
|---|---|---|---|
| Average number of shares used for the calculation of the basic and diluted | |||
| earnings per share | 3,614,997,939 | 3,601,140,133 | |
| Eni's net profit | (€ million) | 1,961 | 591 |
| Basic and diluted earning per share | (euro per share) | 0.54 | 0.16 |
Eni's segmental reporting is established on the basis of the Group's operating segments that are evaluated regularly by the chief operating decision maker (the CEO) in deciding how to allocate resources and in assessing performance.
Effective January 1, 2015, Eni's segment information was modified to align Eni's reportable segments to certain changes in the organization and in profit accountability defined by Eni's top management. The main changes adopted compared to the previous setup of the segment information related to:
The segmental financial information reported to the CEO comprises segment revenues, operating profit, as well as segmental assets and liabilities, which are reviewed only on occasion of the statutory reports (the annual and the interim reports).
As of June 30, 2015, Eni's reportable segments have been regrouped as follows:
The comparative reporting periods of this press release have been restated consistently with the new segmental reporting adopted by the Group effective January 1, 2015.
In the following tables the key performance indicators of segmental reporting are furnished with reference to the full year 2014 and to the first half 2014 which were restated in accordance with the new e segmental reporting adopted by Eni.
| (€ million) | Exploration & Production |
Gas & Power | & Marketing Refining |
Versalis | Engineering & Construction |
financial companies Corporate and |
Others | Intragroup profits |
Eliminations | Total |
|---|---|---|---|---|---|---|---|---|---|---|
| First half 2014 | ||||||||||
| Net sales from operation(a) | 14,802 | 14,782 | 28,686 | 2,804 | 5,966 | 671 | 34 | (31) (11,158) | 56,556 | |
| Operating profit | 6,221 | 653 | (623) | (286) | 291 | (143) | (145) | (67) | 5,901 | |
| 2014 | ||||||||||
| Net sales from operation(a) | 28,488 | 28,250 | 56,153 | 5,284 | 12,873 | 1,378 | 78 | 54 | (22,711) | 109,847 |
| Operating profit | 10,766 | 186 | (2,229) | (704) | 18 | (246) | (272) | 398 | 7,917 | |
| Assets directly attributable | 68,113 | 16,603 | 12,993 | 3,059 | 14,210 | 1,042 | 258 | (486) | 115,792 |
(a) Before elimination of intersegment sales.
| (€ million) | Exploration & Production |
Gas & Power | Refining & Marketing and Chemicals |
Engineering & Construction |
Corporate and other activities |
Intragroup profits |
Eliminations | Total |
|---|---|---|---|---|---|---|---|---|
| First half 2014 | ||||||||
| Net sales from operation(a) | 14,802 | 37,941 | 14,455 | 5,966 | 691 | (31) (17,268) | 56,556 | |
| Operating profit | 6,221 | 592 | (848) | 291 | (288) | (67) | 5,901 | |
| 2014 | ||||||||
| Net sales from operation(a) | 28,488 | 73,434 | 28,994 | 12,873 | 1,429 | 54 | (35,425) | 109,847 |
| Operating profit | 10,766 | 64 | (2,811) | 18 | (518) | 398 | 7,917 | |
| Assets directly attributable | 68,113 | 19,342 | 13,313 | 14,210 | 1,300 | (486) | 115,792 | |
(a) Before elimination of intersegment sales.
The information by new industry segment is the following:
| (€ million) | Exploration & Production |
Gas & Power | Refining & Marketing and Chemicals |
Engineering & Construction |
Corporate and other activities |
Intragroup profits |
Total |
|---|---|---|---|---|---|---|---|
| First half 2014 | |||||||
| Net sales from operations (a) | 14,802 | 37,941 | 14,455 | 5,966 | 691 | (31) | |
| Less: intersegment sales | (8,286) | (7,007) | (901) | (460) | (614) | ||
| Net sales to customers | 6,516 | 30,934 | 13,554 | 5,506 | 77 | (31) | 56,556 |
| Operating profit | 6,221 | 592 | (848) | 291 | (288) | (67) | 5,901 |
| Provisions for contingencies | 11 | (10) | 50 | 18 | 90 | (13) | 146 |
| Depreciation, amortization and impairments | 4,261 | 165 | 374 | 362 | 38 | (12) | 5,188 |
| Share of profit (loss) of equity-accounted investments | 57 | 35 | 4 | 15 | 111 | ||
| Capital expenditure | 4,688 | 75 | 354 | 329 | 53 | 25 | 5,524 |
| First half 2015 | |||||||
| Net sales from operations (a) | 11,412 | 30,636 | 12,051 | 5,373 | 704 | 125 | |
| Less: intersegment sales | (6,539) | (5,334) | (1,114) | (711) | (624) | ||
| Net sales to customers | 4,873 | 25,302 | 10,937 | 4,662 | 80 | 125 | 45,979 |
| Operating profit | 2,769 | 213 | 219 | (788) | (286) | (182) | 1,945 |
| Provisions for contingencies | 12 | 2 | 83 | 93 | 152 | (16) | 326 |
| Depreciation, amortization and impairments | 4,742 | 193 | 295 | 593 | 41 | (13) | 5,851 |
| Share of profit (loss) of equity-accounted investments | 44 | 3 | (2) | (10) | (1) | 34 | |
| Capital expenditure | 5,795 | 44 | 255 | 268 | 15 | (140) | 6,237 |
(a) Before elimination of intersegment sales.
| (€ million) | Exploration & Production |
Gas & Power | Refining & Marketing and Chemicals |
Engineering & Construction |
Corporate and other activities |
Intragroup profits |
Total |
|---|---|---|---|---|---|---|---|
| December 31, 2014 | |||||||
| Identifiable assets (a) | 68,113 | 19,342 | 13,313 | 14,210 | 1,300 | (486) | 115,792 |
| Unallocated assets | 30,415 | ||||||
| Equity-accounted investments | 1,959 | 772 | 228 | 120 | 36 | 3,115 | |
| Identifiable liabilities (b) | 19,152 | 12,141 | 4,093 | 6,171 | 3,903 | (165) | 45,295 |
| Unallocated liabilities | 38,703 | ||||||
| June 30, 2015 | |||||||
| Identifiable assets (a) | 74,497 | 16,817 | 13,267 | 14,251 | 1,157 | (800) | 119,189 |
| Unallocated assets | 29,180 | ||||||
| Equity-accounted investments | 2,259 | 744 | 232 | 124 | 36 | 3,395 | |
| Identifiable liabilities (b) | 19,991 | 11,519 | 4,550 | 6,362 | 4,021 | (292) | 46,151 |
| Unallocated liabilities | 38,346 |
(a) Includes assets directly associated w ith the generation of operating profit.
(b) Includes liabilities directly associated w ith the generation of operating profit.
Intersegment revenues are conducted on an arm's length basis.
In the ordinary course of its business Eni enters into transactions regarding:
Transactions with related parties were conducted in the interest of Eni companies and, with exception of those with entities with the aim to develop solidarity, culture and research initiatives, on arm's length basis.
Investments in subsidiaries, joint arrangements and associates as of June 30, 2015 are presented in annex "List of companies owned by Eni SpA as of 30 June 2015".
| (€ million) | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| December 31, 2014 | First half 2014 | |||||||||
| Receivables and other |
Payables and other |
Guarantees | Costs | Revenues | Other operating (expense) |
|||||
| Name | assets | liabilities | Goods | Services | Other | Goods | Services | Other | income | |
| Joint ventures and associates | ||||||||||
| Agiba Petroleum Co | 2 | 60 | 74 | |||||||
| CEPAV (Consorzio Eni per l'Alta Velocità) Uno | 23 | 12 | 6,122 | 1 | ||||||
| CEPAV (Consorzio Eni per l'Alta Velocità) Due | 120 | 152 | 68 | 69 | ||||||
| EnBW Eni Verwaltungsgesellschaft mbH | 113 | 4 | 1 | |||||||
| InAgip doo | 52 | 11 | 27 | 1 | 6 | |||||
| Karachaganak Petroleum Operating BV | 43 | 233 | 627 | 130 | 8 | 11 | ||||
| KWANDA - Suporte Logistico Lda | 68 | 15 | 1 | 3 | 4 | |||||
| Mellitah Oil & Gas BV | 98 | 58 | 13 | 143 | 4 | |||||
| Petrobel Belayim Petroleum Co | 32 | 375 | 274 | 42 | ||||||
| Petromar Lda | 93 | 4 | 21 | 1 | 31 | |||||
| South Stream Transort BV | 258 | 1 | ||||||||
| Unión Fenosa Gas Comercializadora SA | 15 | 1 | 83 | |||||||
| Unión Fenosa Gas SA | 57 | 1 | 1 | |||||||
| Other (*) | 122 | 67 | 8 | 81 | 52 | 36 | 11 | |||
| 668 | 988 | 6,200 | 648 | 800 | 12 | 249 | 466 | 13 | ||
| Unconsolidated entities controlled by Eni | ||||||||||
| Agip Kazakhstan North Caspian Operating Co NV | 179 | 6 | 90 | 2 | ||||||
| Eni BTC Ltd | 167 | |||||||||
| Industria Siciliana Acido Fosforico - ISAF SpA (in | ||||||||||
| liquidation) | 61 | 1 | 10 | 2 | ||||||
| Other (*) | 13 | 52 | 1 | 5 | 3 | |||||
| 74 | 53 | 178 | 184 | 6 | 3 | 92 | 2 | |||
| 742 | 1,041 | 6,378 | 648 | 984 | 18 | 252 | 558 | 15 | ||
| Entities controlled by the Government | ||||||||||
| Enel group | 156 | 122 | 461 | 80 | 90 | 138 | ||||
| Snam group | 147 | 585 | 7 | 14 | 991 | 3 | 178 | 34 | 3 | 9 |
| GSE - Gestore Servizi Energetici | 88 | 124 | 254 | 26 | 63 | 9 | 1 | |||
| Terna group | 33 | 65 | 40 | 79 | 3 | 74 | 14 | 9 | 3 | |
| Other (*) | 44 | 93 | 3 | 37 | 1 | 23 | ||||
| 468 | 989 | 7 | 311 | 1,568 | 33 | 418 | 147 | 13 | 150 | |
| Pension funds and foundations | 2 | 2 | 19 | |||||||
| 1,210 | 2,032 | 6,385 | 959 | 2,554 | 70 | 670 | 705 | 28 | 150 |
(*) Each individual amount included herein w as low er than €50 million.
| June 30, 2015 | First half 2015 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Receivables and other |
Payables and other |
Guarantees | Costs | Revenues | Other operating (expense) |
|||||||
| Name | assets | liabilities | Goods | Services | Other | Goods | Services | Other | income | |||
| Joint ventures and associates | ||||||||||||
| Agiba Petroleum Co | 2 | 60 | 101 | |||||||||
| CEPAV (Consorzio Eni per l'Alta Velocità) Uno | 17 | 8 | 6,122 | |||||||||
| CEPAV (Consorzio Eni per l'Alta Velocità) Due | 58 | 104 | 81 | |||||||||
| Karachaganak Petroleum Operating BV | 56 | 234 | 410 | 188 | 3 | 2 | ||||||
| KWANDA - Suporte Logistico Lda | 68 | 12 | 2 | 4 | ||||||||
| Mellitah Oil & Gas BV | 19 | 78 | 23 | 193 | ||||||||
| Petrobel Belayim Petroleum Co | 26 | 316 | 715 | 28 | ||||||||
| Petromar Lda | 113 | 3 | 19 | 29 | ||||||||
| Unión Fenosa Gas SA | 1 | 57 | (23) | |||||||||
| Other (*) | 215 | 52 | 1 | 11 | 108 | 33 | 58 | 15 | (2) | |||
| 575 | 867 | 6,199 | 444 | 1,307 | 3 | 33 | 202 | 15 | (25) | |||
| Unconsolidated entities controlled by Eni | ||||||||||||
| Eni BTC Ltd | 181 | |||||||||||
| Industria Siciliana Acido Fosforico - ISAF SpA (in | ||||||||||||
| liquidation) | 63 | 1 | 10 | 1 | ||||||||
| Other (*) | 19 | 30 | 14 | 3 | 2 | 3 | ||||||
| 82 | 31 | 205 | 3 | 2 | 4 | |||||||
| 657 | 898 | 6,404 | 444 | 1,310 | 3 | 35 | 206 | 15 | (25) | |||
| Entities controlled by the Government | ||||||||||||
| Enel group | 111 | 142 | 595 | 173 | 73 | 40 | ||||||
| Snam group | 169 | 355 | 5 | 51 | 1,089 | 3 | 144 | 27 | ||||
| GSE - Gestore Servizi Energetici | 57 | 84 | 229 | 1 | 11 | 201 | 20 | 1 | ||||
| Terna group | 36 | 56 | 52 | 67 | 6 | 48 | 6 | 4 | 6 | |||
| Other (*) | 8 | 42 | 1 | 36 | 17 | 1 | 1 | |||||
| 381 | 679 | 5 | 333 | 1,788 | 20 | 583 | 127 | 6 | 46 | |||
| Pension funds and foundations | 2 | 2 | 25 | |||||||||
| 1,038 | 1,579 | 6,409 | 777 | 3,100 | 48 | 618 | 333 | 21 | 21 |
(*) Each individual amount included herein w as low er than €50 million.
Most significant transactions with joint ventures, associates and non-consolidated subsidiaries concerned:
The most significant transactions with entities controlled by the Italian Government concerned:
gas for granting the balancing of the system on the basis of prices referred to the quotations of the main energy commodities, as they would be conducted on an arm's length basis;
Transactions with pension funds and foundation concerned:
(*) Each individual amount included herein w as low er than €50 million.
| June 30, 2015 | First half 2015 | ||||
|---|---|---|---|---|---|
| Name | Receivables | Payables | Guarantees | Charges | Gains |
| Joint ventures and associates | |||||
| CARDÓN IV SA | 876 | 28 | |||
| CEPAV (Consorzio Eni per l'Alta Velocità) Due | 150 | 2 | |||
| Matrìca SpA | 210 | 14 | |||
| Société Centrale Electrique du Congo SA | 91 | 2 | |||
| Unión Fenosa Gas SA | 97 | ||||
| Other (*) | 76 | 12 | 20 | 28 | 3 |
| 1,253 | 109 | 172 | 28 | 47 | |
| Unconsolidated entities controlled by Eni | |||||
| Other (*) | 65 | 104 | 2 | ||
| 65 | 104 | 2 | |||
| Entities controlled by the Government | |||||
| Other (*) | 2 | ||||
| 2 | |||||
| 1,318 | 215 | 174 | 28 | 47 |
(*) Each individual amount included herein w as low er than €50 million.
Most significant transactions with joint ventures, associates and non-consolidated subsidiaries concerned:
Impact of transactions and positions with related parties on the balance sheet, profit and loss account and statement of cash flows
The impact of transactions and positions with related parties on the balance sheet consisted of the following: (€ million)
| December 31, 2014 | June 30, 2015 | ||||||
|---|---|---|---|---|---|---|---|
| Total | Related parties |
Impact % | Total | Related parties |
Impact % | ||
| Trade and other receivables | 28,601 | 1,973 | 6.90 | 28,131 | 2,090 | 7.43 | |
| Other current assets | 4,385 | 43 | 0.98 | 3,336 | 20 | 0.60 | |
| Other non-current financial assets | 1,022 | 239 | 23.39 | 1,094 | 233 | 21.30 | |
| Other non-current assets | 2,773 | 12 | 0.43 | 2,570 | 13 | 0.51 | |
| Short-term debt | 2,716 | 181 | 6.66 | 5,099 | 215 | 4.22 | |
| Trade and other payables | 23,703 | 1,954 | 8.24 | 23,147 | 1,527 | 6.60 | |
| Other current liabilities | 4,489 | 58 | 1.29 | 2,997 | 32 | 1.07 | |
| Other non-current liabilities | 2,285 | 20 | 0.88 | 2,245 | 20 | 0.89 |
The impact of transactions with related parties on the profit and loss accounts consisted of the following:
| (€ million) | ||||||
|---|---|---|---|---|---|---|
| First half 2014 | First half 2015 | |||||
| Total | Related parties |
Impact % | Total | Related parties |
Impact % | |
| Net sales from operations | 56,556 | 1,375 | 2.43 | 45,979 | 951 | 2.07 |
| Other income and revenues | 192 | 28 | 14.58 | 681 | 21 | 3.08 |
| Purchases, services and other | 43,346 | 3,564 | 8.22 | 35,752 | 3,906 | 10.93 |
| Payroll and related costs | 2,716 | 19 | 0.70 | 2,814 | 19 | 0.68 |
| Other operating (expense) income | 403 | 150 | 37.22 | (298) | 21 | |
| Financial income | 3,361 | 19 | 0.57 | 6,401 | 47 | 0.73 |
| Financial expense | (3,837) | (18) | 0.47 | (6,892) | (28) | 0.41 |
Transactions with related parties were part of the ordinary course of Eni's business and were mainly conducted on an arm's length basis.
Main cash flows with related parties are provided below:
| (€ million) | First half 2014 | First half 2015 |
|---|---|---|
| Revenues and other income | 1,403 | 972 |
| Costs and other expenses | (3,046) | (3,041) |
| Other operating income (loss) | 150 | 21 |
| Net change in trade and other receivables and liabilities | (307) | (152) |
| Net interests | 19 | 19 |
| Net cash provided from operating activities | (1,781) | (2,181) |
| Capital expenditure in tangible and intangible assets | (537) | (884) |
| Net change in accounts payable and receivable in relation to investments | 11 | (166) |
| Change in financial receivables | 42 | (186) |
| Net cash used in investing activities | (484) | (1,236) |
| Change in financial liabilities | (17) | 24 |
| Net cash used in financing activities | (17) | 24 |
| Total financial flows to related parties | (2,282) | (3,393) |
(€ million)
| First half 2014 | First half 2015 | |||||
|---|---|---|---|---|---|---|
| Total | Related parties |
Impact % | Total | Related parties |
Impact % | |
| Net cash provided from operating activities | 5,740 | (1,781) | 5,678 | (2,181) | ||
| Net cash used in investing activities | (2,758) | (484) | 17.55 | (6,052) | (1,236) | 20.42 |
| Net cash used in financing activities | (1,887) | (17) | 0.90 | (856) | 24 |
In the first half of 2014 and 2015, no non-recurring events and operations were reported.
In the first half of 2014 and 2015, no transactions deriving from atypical and/or unusual operations were reported.
Subsequent business developments are described in the operating review of each of Eni's business segments.
3.2 The interim operating and financial review includes a reliable analysis of the material events occurred during the first half of 2015 and their impact on condensed consolidated interim financial statements, as well as a description of the main risks and uncertainties for the second half of the year. The interim operating and financial review contains a reliable analysis of the disclosure on significant related-partly transactions.
July 29, 2015
/s/ Claudio Descalzi /s/ Massimo Mondazzi Claudio Descalzi Massimo Mondazzi
Chief Executive Officer Chief Financial and Risk Management Officer
In accordance with the provisions of articles 38 and 39 of the Legislative Decree no. 127/1991 and Consob communication no. DEM/6064293 of July 28, 2006, below is presented the list of subsidiaries, associates and significant investments owned by Eni SpA as of June 30, 2015. Companies are divided by business segment and, within each segment, they are ordered between Italy and outside Italy and alphabetically. For each company are indicated: company name, registered head office, operating office, share capital, shareholders and percentage of ownership; for consolidated subsidiaries is indicated the equity ratio attributable to Eni; for unconsolidated investments owned by consolidated companies is indicated the valuation method. In the footnotes are indicated which investments are quoted in the Italian regulated markets or in other regulated markets of the European Union and the percentage of the ordinary voting rights entitled to shareholders if different from the percentage of ownership. The currency codes indicated are reported in accordance with the International Standard ISO 4217.
As of June 30, 2015, the breakdown of the companies owned by Eni is provided in the table below:
| Subsidiaries | Joint arrangements and associates |
Other significant investments(a) | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Outside | Outside | Outside | |||||||
| Italy | Italy | Total | Italy | Italy | Total | Italy | Italy | Total | |
| Fully consolidated subsidiaries | 37 | 210 | 247 | 9 | 6 | 15 | |||
| Consolidated joint operations | |||||||||
| Investments owned by consolidated companies(b) | |||||||||
| Equity-accounted investments | 6 | 33 | 39 | 27 | 64 | 91 | |||
| Investments valued at cost | 5 | 8 | 13 | 6 | 30 | 36 | 5 | 25 | 30 |
| Investments valued at fair value | 1 | 1 | 2 | ||||||
| 11 | 41 | 52 | 33 | 94 | 127 | 6 | 26 | 32 | |
| Investments owned by unconsolidated companies | |||||||||
| Owned by controlled companies | 1 | 1 | |||||||
| Owned by joint arrangements | 17 | 17 | |||||||
| 1 | 1 | 17 | 17 | ||||||
| Total | 48 | 252 | 300 | 42 | 117 | 159 | 6 | 26 | 32 |
(a) Relates to investments in companies other than subsidiaries, joint arrangements and associates w ith an ow nership interest greater than 2% for listed entities or 10% for unlisted (b) Investments in subsidiaries accounted for using the equity method and valued at cost relate to non-significant companies and entities acting as sole-operator in the management of oil and gas contracts.
Pending the publication of the decree that identifies the list of countries and territories allowing an adequate exchange of information and owning a taxation level not significantly lower than the one applied in Italy, at the present, the countries with a privileged tax regime are identified by the decree issued by the Ministry for the Economy and Finance dated November 21, 2001: (i) in general and without distinctions, by article 1; (ii) with the exclusion of specific cases, by article 2. Furthermore, pursuant to article no.167 of the Italian Income Tax Code, as amended by Law no. 190 of 2014, tax regimes are considered as privileged in any case if they allow a special taxation lower than 50 percent of the one applied in Italy, even if these countries or territories apply a general system of taxation not lower than 50 percent of the one applied in Italy. A non-mandatory list of the special tax regimes will be provided for by order of the Director of the Italian Revenue Agency. At June 30, 2015, Eni controls 9 companies or branches based in countries with a privileged tax regime (1) as identified by the Decree and by article no. 167, paragraph 4 of the Italian Income Tax Code. Of these 9 companies, 5 are subject to taxation in Italy because they are included in the tax return of Eni. The remaining 4 companies are not subject to Italian taxation, but to the specific local tax regimes, as a consequence of the exemption obtained by the Italian Revenue Agency by taking into account of the taxation level applied or of the industrial and commercial activities carried out. Of these 9 companies, 7 come from the acquisitions of Lasmo Plc, Bouygues Offshore SA, the activities carried out in Congo by Maurel & Prom and Burren Energy Plc. These subsidiaries, resident or located in countries identified by the Decree, did not issued financial instruments and all the financial statements for 2014 were audited by Ernst & Young. In addition, at June 30, 2015, Eni owns, directly or indirectly, interests not lower than 20% in the profit of 3 companies resident or located in countries or territories with a privileged tax regime as identified by the Decree and by article no. 167 of the Italian Income Tax Code, of which 2 are subject to taxation in Italy because they benefit of the privileged tax regime and 1 is subject to local taxation as a consequence of the exemption obtained by the Italian Revenue Agency by taking into account of the industrial and commercial activities carried out. In the following list of subsidiaries, joint arrangements and associates, companies resident in countries or territories listed in the Decree are marked with a footnote indicating the reference to the articles of the Decree and the related taxation in Italy.
In Italy
| Company name | Registered office | Country of operation | Currency | Share Capital Shareholders |
valutation method Consolidation or % Equity ratio % Ownership |
|---|---|---|---|---|---|
| Eni Angola SpA | San Donato Milanese (MI) |
Angola | EUR | 20,200,000 | Eni SpA | 100.00 | 100.00 | F.C. |
|---|---|---|---|---|---|---|---|---|
| Eni Mediterranea Idrocarburi SpA | Gela (CL) | Italy | EUR | 5,200,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| Eni Mozambico SpA | San Donato Milanese (MI) |
Mozambico | EUR | 200,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| Eni Timor Leste SpA | San Donato Milanese (MI) |
Timor Leste | EUR | 6,841,517 | Eni SpA | 100.00 | 100.00 | F.C. |
| Eni West Africa SpA | San Donato Milanese (MI) |
Angola | EUR | 10,000,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| Eni Zubair SpA | San Donato Milanese (MI) |
Italy | EUR | 120,000 | Eni SpA | 100.00 | Eq. | |
| Floaters SpA | San Donato Milanese (MI) |
Italy | EUR | 200,120,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| Ieoc SpA | San Donato Milanese (MI) |
Egypt | EUR | 18,331,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| Società Adriatica Idrocarburi SpA | San Giovanni Teatino (CH) |
Italy | EUR | 14,738,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| Società Ionica Gas SpA | San Giovanni Teatino (CH) |
Italy | EUR | 11,452,500 | Eni SpA | 100.00 | 100.00 | F.C. |
| Società Petrolifera Italiana SpA | San Donato Milanese (MI) |
Italy | EUR | 24,103,200 | Eni SpA Third parties |
99.96 0.04 |
99.96 | F.C. |
| Tecnomare - Società per lo Sviluppo delle Tecnologie Marine SpA |
Venezia Marghera (VE) |
Italy | EUR | 2,064,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| Venezia Tecnologie SpA | Venezia Marghera (VE) |
Italy | EUR | 150,000 | Tecnomare SpA | 100.00 | Eq. |
(*) F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value
(#) Company with shares quoted in the regulated market of Italy or of other EU countries
Outside Italy
| Company name | Registered office | Country of operation | Currency | Shareholders Share Capital |
% Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|
| -------------- | ------------------- | ---------------------- | ---------- | ------------------------------- | ------------- | ---------------- | ---------------------------------------------- |
| Agip Caspian Sea BV | Amsterdam (Netherlands) |
Kazakhstan | EUR | 20,005 | Eni International BV | 100.00 | 100.00 | F.C. |
|---|---|---|---|---|---|---|---|---|
| Agip Energy and Natural Resources (Nigeria) Ltd |
Abuja (Nigeria) |
Nigeria | NGN | 5,000,000 | Eni International BV Eni Oil Holdings BV |
95.00 5.00 |
100.00 | F.C. |
| Agip Karachaganak BV | Amsterdam (Netherlands) |
Kazakhstan | EUR | 20,005 | Eni International BV | 100.00 | 100.00 | F.C. |
| Agip Oil Ecuador BV | Amsterdam (Netherlands) |
Ecuador | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Agip Oleoducto de Crudos Pesados BV | Amsterdam (Netherlands) |
Ecuador | EUR | 20,000 | Eni International BV | 100.00 | Eq. | |
| Burren (Cyprus) Holdings Ltd | Nicosia (Cyprus) |
Cyprus | EUR | 1,710 | Burren En.(Berm)Ltd | 100.00 | Co. | |
| Burren Energy (Bermuda) Ltd (9) | Hamilton (Bermuda) |
United Kingdom |
USD | 62,342,955 | Burren Energy Plc | 100.00 | 100.00 | F.C. |
| Burren Energy Congo Ltd (9) | Tortola (British Virgin |
Republic of the Congo |
USD | 50,000 | Burren En.(Berm)Ltd | 100.00 | 100.00 | F.C. |
| Burren Energy (Egypt) Ltd | Islands) London (United Kingdom) |
Egypt | GBP | 2 | Burren Energy Plc | 100.00 | Eq. | |
| Burren Energy India Ltd | London (United Kingdom) |
United Kingdom |
GBP | 2 | Burren Energy Plc | 100.00 | 100.00 | F.C. |
| Burren Energy Ltd | Nicosia (Cyprus) |
Cyprus | EUR | 1,710 | Burren En.(Berm)Ltd | 100.00 | 100.00 | F.C. |
| Burren Energy Plc | London (United Kingdom) |
United Kingdom |
GBP | 28,819,023 | Eni UK Holding Plc Eni UK Ltd |
99.99 () |
100.00 | F.C. |
| Burren Energy (Services) Ltd | London (United Kingdom) |
United Kingdom |
GBP | 2 | Burren Energy Plc | 100.00 | 100.00 | F.C. |
| Burren Energy Ship Management Ltd | Nicosia (Cyprus) |
Cyprus | EUR | 1,710 | Burren(Cyp)Hold.Ltd | 100.00 | ||
| Burren Energy Shipping and Transportation Ltd |
Nicosia (Cyprus) |
Cyprus | EUR | 3,420 | Burren(Cyp)Hold.Ltd Burren En.(Berm)Ltd |
50.00 50.00 |
Co. | |
| Burren Shakti Ltd (8) | Hamilton (Bermuda) |
United Kingdom |
USD | 65,300,000 | Burren En. India Ltd | 100.00 | 100.00 | F.C. |
| Eni Abu Dhabi BV | Amsterdam (Netherlands) |
Netherlands | EUR | 20,000 | Eni International BV | 100.00 | Eq. | |
| Eni AEP Ltd | London (United Kingdom) |
Pakistan | GBP | 73,471,000 | Eni UK Ltd | 100.00 | 100.00 | F.C. |
| Eni Algeria Exploration BV | Amsterdam (Netherlands) |
Algeria | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Algeria Ltd Sàrl | Luxemburg (Luxemburg) |
Algeria | USD | 20,000 | Eni Oil Holdings BV | 100.00 | 100.00 | F.C. |
| Eni Algeria Production BV | Amsterdam (Netherlands) |
Algeria | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Ambalat Ltd | London (United Kingdom) |
Indonesia | GBP | 1 | Eni Indonesia Ltd | 100.00 | 100.00 | F.C. |
| Eni America Ltd | Dover, Delaware (USA) |
USA | USD | 72,000 | Eni UHL Ltd | 100.00 | 100.00 | F.C. |
| Eni Angola Exploration BV | Amsterdam (Netherlands) |
Angola | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
(*) F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value
(8) The company is included in the list provided for by articles 1 and 2 of the Ministerial Decree dated November 21, 2001: the profit pertaining to the Group is subject to the Italian taxation. (9) The company is included in the list provided for by articles 1 and 2 of the Ministerial Decree dated November 21, 2001: the company is not subject to the Italian taxation following the admission of the instance by the Italian Revenue Agency.
| Company name | Registered office | Country of operation | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|---|
| Eni Angola Production BV | Amsterdam (Netherlands) |
Angola | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Argentina Exploración y Explotación SA |
Buenos Aires (Argentina) |
Argentina | ARS | 24,136,336 | Eni International BV Eni Oil Holdings BV |
95.00 5.00 |
Eq. | |
| Eni Arguni I Ltd | London (United Kingdom) |
Indonesia | GBP | 1 | Eni Indonesia Ltd | 100.00 | 100.00 | F.C. |
| Eni Australia BV | Amsterdam (Netherlands) |
Australia | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Australia Ltd | London (United Kingdom) |
Australia | GBP | 20,000,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni BB Petroleum Inc | Dover, Delaware (USA) |
USA | USD | 1,000 | Eni Petroleum Co Inc | 100.00 | 100.00 | F.C. |
| Eni BTC Ltd | London (United Kingdom) |
United Kingdom |
GBP | 34,000,000 | Eni International BV | 100.00 | Eq. | |
| Eni Bukat Ltd | London (United Kingdom) |
Indonesia | GBP | 1 | Eni Indonesia Ltd | 100.00 | 100.00 | F.C. |
| Eni Bulungan BV | Amsterdam (Netherlands) |
Indonesia | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Canada Holding Ltd | Calgary (Canada) |
Canada | USD | 1,453,200,001 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni CBM Ltd | London (United Kingdom) |
Indonesia | USD | 2,210,728 | Eni Lasmo Plc | 100.00 | 100.00 | F.C. |
| Eni China BV | Amsterdam (Netherlands) |
China | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Congo SA | Pointe - Noire (Republic of the Congo) |
Republic of the Congo |
USD | 17,000,000 | Eni E&P Holding BV Eni Int. NA NV Sàrl Eni International BV |
99.99 () () |
100.00 | F.C. |
| Eni Croatia BV | Amsterdam (Netherlands) |
Croatia | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Cyprus Ltd | Nicosia (Cyprus) |
Cyprus | EUR | 2,003 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Dación BV | Amsterdam (Netherlands) |
Netherlands | EUR | 90,000 | Eni Oil Holdings BV | 100.00 | 100.00 | F.C. |
| Eni Denmark BV | Amsterdam (Netherlands) |
Greenland | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni do Brasil Investimentos em Exploração e Produção de Petróleo Ltda |
Rio De Janeiro (Brasil) |
Brazil | BRL | 1,579,800,000 | Eni International BV Eni Oil Holdings BV |
99.99 () |
Eq. | |
| Eni East Sepinggan Ltd | London (United Kingdom) |
Indonesia | GBP | 1 | Eni Indonesia Ltd | 100.00 | 100.00 | F.C. |
| Eni Elgin/Franklin Ltd | London (United Kingdom) |
United Kingdom |
GBP | 100 | Eni UK Ltd | 100.00 | 100.00 | F.C. |
| Eni Energy Russia BV | Amsterdam (Netherlands) |
Netherlands | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Engineering E&P Ltd | London (United Kingdom) |
United Kingdom |
GBP | 40,000,001 | Eni UK Ltd | 100.00 | 100.00 | F.C. |
| Eni Exploration & Production Holding BV |
Amsterdam (Netherlands) |
Netherlands | EUR | 29,832,777.12 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Gabon SA | Libreville (Gabon) |
Gabon | XAF | 7,400,000,000 | Eni International BV Third parties |
99.96 0.04 |
99.96 | F.C. |
| Eni Ganal Ltd | London (United Kingdom) |
Indonesia | GBP | 2 | Eni Indonesia Ltd | 100.00 | 100.00 | F.C. |
(*) F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value
| Registered office | Country of operation | Currency | Share Capital Shareholders |
% Ownership | % Equity ratio | valutation method Consolidation or (*) |
|
|---|---|---|---|---|---|---|---|
| -- | ------------------- | ---------------------- | ---------- | ------------------------------- | ------------- | ---------------- | ---------------------------------------------- |
| Company name | Registered office | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|
|---|---|---|---|---|---|---|---|---|
| Eni Gas & Power LNG Australia BV | Amsterdam (Netherlands) |
Australia | EUR | 10,000,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Ghana Exploration and Production Ltd |
Accra (Ghana) |
Ghana | GHS | 21,412,500 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Hewett Ltd | Aberdeen (United Kingdom) |
United Kingdom |
GBP | 3,036,000 | Eni UK Ltd | 100.00 | 100.00 | F.C. |
| Eni Hydrocarbons Venezuela Ltd | London (United Kingdom) |
United Kingdom |
GBP | 11,000 | Eni Lasmo Plc | 100.00 | Eq. | |
| Eni India Ltd | London (United Kingdom) |
India | GBP | 44,000,000 | Eni UK Ltd | 100.00 | 100.00 | F.C. |
| Eni Indonesia Ltd | London (United Kingdom) |
Indonesia | GBP | 100 | Eni ULX Ltd | 100.00 | 100.00 | F.C. |
| Eni Indonesia Ots 1 Ltd | George Town (Cayman Islands) |
Indonesia | USD | 1.01 | Eni Indonesia Ltd | 100.00 | 100.00 | F.C. |
| Eni International NA NV Sàrl | Luxemburg (Luxemburg) |
United Kingdom |
USD | 25,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Investments Plc | London (United Kingdom) |
United Kingdom |
GBP | 750,050,000 | Eni SpA Eni UK Ltd |
99.99 () |
100.00 | F.C. |
| Eni Iran BV | Amsterdam (Netherlands) |
Iran | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Iraq BV | Amsterdam (Netherlands) |
Iraq | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Ireland BV | Amsterdam (Netherlands) |
Ireland | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Isatay BV | Amsterdam (Netherlands) |
Netherlands | EUR | 20,000 | Eni International BV | 100.00 | Eq. | |
| Eni Ivory Coast Ltd | London (United Kingdom) |
United Kingdom |
GBP | 1 | Eni UK Ltd | 100.00 | 100.00 | F.C. |
| Eni JPDA 03-13 Ltd | London (United Kingdom) |
Australia | GBP | 250,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni JPDA 06-105 Pty Ltd | Perth (Australia) |
Australia | AUD | 80,830,576 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni JPDA 11-106 BV | Amsterdam (Netherlands) |
Australia | EUR | 50,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Kenya BV | Amsterdam (Netherlands) |
Kenya | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Krueng Mane Ltd | London (United Kingdom) |
Indonesia | GBP | 2 | Eni Indonesia Ltd | 100.00 | 100.00 | F.C. |
| Eni Lasmo Plc | London (United Kingdom) |
United Kingdom |
GBP | 337,638,724.25 | Eni Investments Plc Eni UK Ltd |
99.99 () |
100.00 | F.C. |
| Eni Liberia BV | Amsterdam (Netherlands) |
Liberia | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Liverpool Bay Operating Co Ltd | London (United Kingdom) |
United Kingdom |
GBP | 5,001,000 | Eni UK Ltd | 100.00 | 100.00 | F.C. |
| Eni LNS Ltd | London (United Kingdom) |
United Kingdom |
GBP | 80,400,000 | Eni UK Ltd | 100.00 | 100.00 | F.C. |
| Eni Mali BV | Amsterdam (Netherlands) |
Netherlands | EUR | 20,000 | Eni International BV | 100.00 | Eq. | |
| Eni Marketing Inc | Dover, Delaware (USA) |
USA | USD | 1,000 | Eni Petroleum Co Inc | 100.00 | 100.00 | F.C. |
| Eni Middle East BV | Amsterdam (Netherlands) |
Netherlands | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| (*) F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value 138 |
| Company name | Registered office | Country of operation | Currency | Share Capital Shareholders |
% Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|
| -------------- | ------------------- | ---------------------- | ---------- | ------------------------------- | ------------- | ---------------- | ---------------------------------------------- |
| Eni Middle East Ltd | London (United Kingdom) |
United Kingdom |
GBP | 5,000,002 | Eni ULT Ltd | 100.00 | 100.00 | F.C. |
|---|---|---|---|---|---|---|---|---|
| Eni MOG Ltd (in liquidation) |
London (United Kingdom) |
United Kingdom |
GBP | 220,711,147.50 | Eni Lasmo Plc Eni LNS Ltd |
99.99 () |
100.00 | F.C. |
| Eni Mozambique Engineering Limited | London (United Kingdom) |
United Kingdom |
GBP | 1 | Eni UK Ltd | 100.00 | 100.00 | F.C. |
| Eni Mozambique LNG Holding BV | Amsterdam (Netherlands) |
Netherlands | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Muara Bakau BV | Amsterdam (Netherlands) |
Indonesia | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Myanmar BV | Amsterdam (Netherlands) |
Myanmar | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Norge AS | Forus (Norway) |
Norway | NOK | 278,000,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni North Africa BV | Amsterdam (Netherlands) |
Libya | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni North Ganal Ltd | London (United Kingdom) |
Indonesia | GBP | 1 | Eni Indonesia Ltd | 100.00 | 100.00 | F.C. |
| Eni Oil & Gas Inc | Dover, Delaware (USA) |
USA | USD | 100,800 | Eni America Ltd | 100.00 | 100.00 | F.C. |
| Eni Oil Algeria Ltd | London (United Kingdom) |
Algeria | GBP | 1,000 | Eni Lasmo Plc | 100.00 | 100.00 | F.C. |
| Eni Oil Holdings BV | Amsterdam (Netherlands) |
Netherlands | EUR | 450,000 | Eni ULX Ltd | 100.00 | 100.00 | F.C. |
| Eni Pakistan Ltd | London (United Kingdom) |
Pakistan | GBP | 90,087 | Eni ULX Ltd | 100.00 | 100.00 | F.C. |
| Eni Pakistan (M) Ltd Sàrl | Luxemburg (Luxemburg) |
Pakistan | USD | 20,000 | Eni Oil Holdings BV | 100.00 | 100.00 | F.C. |
| Eni Papalang Ltd | London (United Kingdom) |
Indonesia | GBP | 2 | Eni Indonesia Ltd | 100.00 | 100.00 | F.C. |
| Eni Petroleum Co Inc | Dover, Delaware (USA) |
USA | USD | 156,600,000 | Eni SpA Eni International BV |
63.86 36.14 |
100.00 | F.C. |
| Eni Petroleum US Llc | Dover, Delaware (USA) |
USA | USD | 1,000 | Eni BB Petroleum Inc | 100.00 | 100.00 | F.C. |
| Eni PNG Ltd (in liquidation) |
Port Moresby (Papua New Guinea) |
Papua New Guinea |
PGK | 15,400,274 | Eni International BV | 100.00 | Co. | |
| Eni Polska sp.zo.o. (in liquidation) |
Warsaw (Poland) |
Poland | PLN | 4,155,000 | Eni International BV | 100.00 | Co. | |
| Eni Popodi Ltd | London (United Kingdom) |
Indonesia | GBP | 2 | Eni Indonesia Ltd | 100.00 | 100.00 | F.C. |
| Eni Portugal BV | Amsterdam (Netherlands) |
Portugal | EUR | 20,000 | Eni International BV | 100.00 | Eq. | |
| Eni Rapak Ltd | London (United Kingdom) |
Indonesia | GBP | 2 | Eni Indonesia Ltd | 100.00 | 100.00 | F.C. |
| Eni RD Congo SA | Kinshasa (Democratic Republic of Congo ) |
Democratic Republic of Congo |
CDF | 10,000,000,000 | Eni International BV Eni Oil Holdings BV |
99.99 () |
100.00 | F.C. |
| Eni South Africa BV | Amsterdam (Netherlands) |
Republic of South Africa |
EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni South China Sea Ltd Sàrl | Luxemburg (Luxemburg) |
China | USD | 20,000 | Eni International BV | 100.00 | Eq. |
(*) F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value
| Registered office | Country of operation | Currency | Share Capital Shareholders |
% Ownership | % Equity ratio | valutation method Consolidation or (*) |
|
|---|---|---|---|---|---|---|---|
| -- | ------------------- | ---------------------- | ---------- | ------------------------------- | ------------- | ---------------- | ---------------------------------------------- |
| Company name | Registered office | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|
|---|---|---|---|---|---|---|---|---|
| Eni South Salawati Ltd | London (United Kingdom) |
Indonesia | GBP | 1 | Eni Indonesia Ltd | 100.00 | 100.00 | F.C. |
| Eni TNS Ltd | Aberdeen (United Kingdom) |
United Kingdom |
GBP | 1,000 | Eni UK Ltd | 100.00 | 100.00 | F.C. |
| Eni Togo BV | Amsterdam (Netherlands) |
Netherlands | EUR | 20,000 | Eni International BV | 100.00 | Eq. | |
| Eni Trinidad and Tobago Ltd | Port Of Spain (Trinidad and Tobago) |
Trinidad & Tobago |
TTD | 1,181,880 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Tunisia BV | Amsterdam (Netherlands) |
Tunisia | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Turkmenistan Ltd (9) | Hamilton (Bermuda) |
Turkmenistan | USD | 20,000 | Burren En.(Berm)Ltd | 100.00 | 100.00 | F.C. |
| Eni UHL Ltd | London (United Kingdom) |
United Kingdom |
GBP | 1 | Eni ULT Ltd | 100.00 | 100.00 | F.C. |
| Eni UKCS Ltd | London (United Kingdom) |
United Kingdom |
GBP | 100 | Eni UK Ltd | 100.00 | 100.00 | F.C. |
| Eni UK Holding Plc | London (United Kingdom) |
United Kingdom |
GBP | 424,050,000 | Eni Lasmo Plc Eni UK Ltd |
99.99 () |
100.00 | F.C. |
| Eni UK Ltd | London (United Kingdom) |
United Kingdom |
GBP | 250,000,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Ukraine Deep Waters BV | Amsterdam (Netherlands) |
Ukraine | EUR | 20,000 | Eni Ukraine Hold.BV | 100.00 | Eq. | |
| Eni Ukraine Holdings BV | Amsterdam (Netherlands) |
Netherlands | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Ukraine Llc | Kiev (Ukraine) |
Ukraine | UAH | 42,004,757.64 | Eni Ukraine Hold.BV Eni International BV |
99.99 0.01 |
100.00 | F.C. |
| Eni Ukraine Shallow Waters BV | Amsterdam (Netherlands) |
Ukraine | EUR | 20,000 | Eni Ukraine Hold.BV | 100.00 | Eq. | |
| Eni ULT Ltd | London (United Kingdom) |
United Kingdom |
GBP | 93,215,492.25 | Eni Lasmo Plc | 100.00 | 100.00 | F.C. |
| Eni ULX Ltd | London (United Kingdom) |
United Kingdom |
GBP | 200,010,000 | Eni ULT Ltd | 100.00 | 100.00 | F.C. |
| Eni USA Gas Marketing Llc | Dover, Delaware (USA) |
USA | USD | 10,000 | Eni Marketing Inc | 100.00 | 100.00 | F.C. |
| Eni USA Inc | Dover, Delaware (USA) |
USA | USD | 1,000 | Eni Oil & Gas Inc | 100.00 | 100.00 | F.C. |
| Eni US Operating Co Inc | Dover, Delaware (USA) |
USA | USD | 1,000 | Eni Petroleum Co Inc | 100.00 | 100.00 | F.C. |
| Eni Venezuela BV | Amsterdam (Netherlands) |
Venezuela | EUR | 20,000 | Eni Venezuela E&P Holding |
100.00 | 100.00 | F.C. |
| Eni Venezuela E&P Holding SA | Bruxelles (Belgium) |
Belgium | USD | 963,800,000 | Eni International BV Eni Oil Holdings BV |
99.97 0.03 |
100.00 | F.C. |
| Eni Ventures Plc (in liquidation) |
London (United Kingdom) |
United Kingdom |
GBP | 278,050,000 | Eni International BV Eni Oil Holdings BV |
99.99 () |
Co. | |
| Eni Vietnam BV | Amsterdam (Netherlands) |
Vietnam | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Western Asia BV | Amsterdam (Netherlands) |
Netherlands | EUR | 20,000 | Eni International BV | 100.00 | Eq. | |
| Eni West Timor Ltd | London (United Kingdom) |
Indonesia | GBP | 1 | Eni Indonesia Ltd | 100.00 | 100.00 | F.C. |
| (*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value (9) The company is included in the list provided for by articles 1 and 2 of the Ministerial Decree dated November 21, 2001: the company is not subject to the Italian taxation following the admission of the instance by the Italian Revenue Agency. 140 |
| Company name | Registered office | Country of operation | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|---|
| Eni Yemen Ltd | London (United Kingdom) |
United Kingdom |
GBP | 1,000 | Burren Energy Plc | 100.00 | Eq. | |
| Eurl Eni Algérie | Algeri (Algeria) |
Algeria | DZD | 1,000,000 | Eni Algeria Ltd Sàrl | 100.00 | Eq. | |
| First Calgary Petroleums LP | Wilmington (USA) |
Algeria | USD | 1 | Eni Canada Hold. Ltd FCP Partner Co ULC |
99.90 0.10 |
100.00 | F.C. |
| First Calgary Petroleums Partner Co ULC |
Calgary (Canada) |
Canada | CAD | 10 | Eni Canada Hold. Ltd | 100.00 | 100.00 | F.C. |
| Hindustan Oil Exploration Co Ltd (**) | Vadodara (India) |
India | INR | 1,304,932,890 | Burren Shakti Ltd Eni UK Holding Plc Burren En. India Ltd Third parties |
27.16 20.01 0.01 52.82 |
47.18 | F.C. |
| HOEC Bardahl India Ltd | Vadodara (India) |
India | INR | 5,000,200 | Hindus. Oil E.Co Ltd | 100.00 | Eq. | |
| Ieoc Exploration BV | Amsterdam (Netherlands) |
Egypt | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Ieoc Production BV | Amsterdam (Netherlands) |
Egypt | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Lasmo Sanga Sanga Ltd (9) | Hamilton (Bermuda) |
Indonesia | USD | 12,000 | Eni Lasmo Plc | 100.00 | 100.00 | F.C. |
| Liverpool Bay Ltd | London (United Kingdom) |
United Kingdom |
USD | 29,075,343 | Eni ULX Ltd | 100.00 | 100.00 | F.C. |
| Nigerian Agip CPFA Ltd | Lagos (Nigeria) |
Nigeria | NGN | 1,262,500 | NAOC Ltd Agip En Nat Res.Ltd Nigerian Agip E. Ltd |
98.02 0.99 0.99 |
Co. | |
| Nigerian Agip Exploration Ltd | Abuja (Nigeria) |
Nigeria | NGN | 5,000,000 | Eni International BV Eni Oil Holdings BV |
99.99 0.01 |
100.00 | F.C. |
| Nigerian Agip Oil Co Ltd | Abuja (Nigeria) |
Nigeria | NGN | 1,800,000 | Eni International BV Eni Oil Holdings BV |
99.89 0.11 |
100.00 | F.C. |
| OOO 'Eni Energhia' | Mosca (Russia) |
Russia | RUB | 2,000,000 | Eni Energy Russia BV Eni Oil Holdings BV |
99.90 0.10 |
100.00 | F.C. |
| Tecnomare Egypt Ltd | Cairo (Egypt) |
Egypt | EGP | 50,000 | Tecnomare SpA Soc.Ionica Gas SpA |
99.00 1.00 |
Eq. | |
| Zetah Congo Ltd (8) | Nassau (Bahamas) |
Republic of the Congo |
USD | 300 | Eni Congo SA Burren En.Congo Ltd |
66.67 33.33 |
Co. | |
| Zetah Kouilou Ltd (8) | Nassau (Bahamas) |
Republic of the Congo |
USD | 2,000 | Eni Congo SA Burren En.Congo Ltd Third parties |
54.50 37.00 8.50 |
Co. |
(*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value
(**) The company is de facto controlled due to a wide dispersion of the other shareholdings.
(8) The company is included in the list provided for by articles 1 and 2 of the Ministerial Decree dated November 21, 2001: the profit pertaining to the Group is subject to the Italian taxation. (9) The company is included in the list provided for by articles 1 and 2 of the Ministerial Decree dated November 21, 2001: the company is not subject to the Italian taxation following the admission of the instance by the Italian Revenue Agency.
In Italy
| Company name | Registered office | Country of operation | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|---|
| ACAM Clienti SpA | La Spezia | Italy | EUR | 120,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| Eni Gas Transport Services Srl | San Donato Milanese (MI) |
Italy | EUR | 120,000 | Eni SpA | 100.00 | Co. | |
| Eni Medio Oriente SpA | San Donato Milanese (MI) |
Italy | EUR | 6,655,992 | Eni SpA | 100.00 | Co. | |
| Eni Trading & Shipping SpA | Rome | Italy | EUR | 60,036,650 | Eni SpA Eni Gas & Power NV |
94.73 5.27 |
100.00 | F.C. |
| EniPower Mantova SpA | San Donato Milanese (MI) |
Italy | EUR | 144,000,000 | EniPower SpA Third parties |
86.50 13.50 |
86.50 | F.C. |
| EniPower SpA | San Donato Milanese (MI) |
Italy | EUR | 944,947,849 | Eni SpA | 100.00 | 100.00 | F.C. |
| Est Più SpA | Gorizia | Italy | EUR | 7,100,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| LNG Shipping SpA | San Donato Milanese (MI) |
Italy | EUR | 240,900,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| Servizi Fondo Bombole Metano SpA | Rome | Italy | EUR | 13,580,000.20 | Eni SpA | 100.00 | Co. | |
| Trans Tunisian Pipeline Co SpA | San Donato Milanese (MI) |
Tunisia | EUR | 1,098,000 | Eni SpA | 100.00 | 100.00 | F.C. |
Outside Italy
| Registered office Company name |
Country of operation | Currency | Share Capital Shareholders |
% Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|
| ----------------------------------- | ---------------------- | ---------- | ------------------------------- | ------------- | ---------------- | ---------------------------------------------- |
| Adriaplin Podjetje za distribucijo zemeljskega plina doo Ljubljana |
Ljubljana (Slovenia) |
Slovenia | EUR | 12,956,935 | Eni SpA Third parties |
51.00 49.00 |
51.00 | F.C. |
|---|---|---|---|---|---|---|---|---|
| Distrigas LNG Shipping SA | Bruxelles (Belgium) |
Belgium | EUR | 788,579.55 | LNG Shipping SpA Eni Gas & Power NV |
99.99 () |
100.00 | F.C. |
| Eni G&P France BV | Amsterdam (Netherlands) |
France | EUR | 20,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni G&P Trading BV | Amsterdam (Netherlands) |
Turkey | EUR | 70,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Gas & Power France SA | Levallois Perret (France) |
France | EUR | 29,937,600 | Eni G&P France BV Third parties |
99.85 0.15 |
99.85 | F.C. |
| Eni Trading & Shipping Inc | Dover, Delaware (USA) |
USA | USD | 36,000,000 | Ets SpA | 100.00 | 100.00 | F.C. |
| Eni Wind Belgium NV | Bruxelles (Belgium) |
Belgium | EUR | 5,494,500 | Eni Gas & Power NV | 100.00 | 100.00 | F.C. |
| Société de Service du Gazoduc Transtunisien SA - Sergaz SA |
Tunisi (Tunisia) |
Tunisia | TND | 99,000 | Eni International BV Third parties |
66.67 33.33 |
66.67 | F.C. |
| Société pour la Construction du Gazoduc Transtunisien SA - Scogat SA |
Tunisi (Tunisia) |
Tunisia | TND | 200,000 | Eni International BV Eni Gas & Power NV Eni SpA Trans Tunis.P.Co SpA |
99.85 0.05 0.05 0.05 |
100.00 | F.C. |
| Tigáz Gepa Kft | Hajdúszoboszló (Hungary) |
Hungary | HUF | 52,780,000 | Tigáz Zrt | 100.00 | Eq. | |
| Tigáz-Dso Földgázelosztó kft | Hajdúszoboszló (Hungary) |
Hungary | HUF | 62,066,000 | Tigáz Zrt | 100.00 | 98.04 | F.C. |
| Tigáz Tiszántúli Gázszolgáltató Zártkörûen Mûködõ Részvénytársaság |
Hajdúszoboszló (Hungary) |
Hungary | HUF | 17,000,000,000 | Eni SpA Tigáz Zrt Third parties |
(a) 97.88 0.16 1.96 |
98.04 | F.C. |
In Italy
| Company name | Registered office | Country of operation | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|---|
| Consorzio AgipGas Sabina (in liquidation) |
Cittaducale (RI) | Italy | EUR | 5,160 | Eni Rete o&no SpA | 100.00 | Co. | |
| Consorzio Condeco Santapalomba (in liquidation) |
Rome | Italy | EUR | 125,507 | Eni SpA Third parties |
92.66 7.34 |
Eq. | |
| Consorzio Movimentazioni Petrolifere nel Porto di Livorno (in liquidation) |
Stagno (LI) | Italy | EUR | 1,000 | Ecofuel SpA Costiero Gas L.SpA Third parties |
49.90 11.00 39.10 |
Co. | |
| Ecofuel SpA | San Donato Milanese (MI) |
Italy | EUR | 52,000,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| Eni Fuel Centrosud SpA | Rome | Italy | EUR | 21,000,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| Eni Fuel Nord SpA | San Donato Milanese (MI) |
Italy | EUR | 9,670,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| Eni Rete oil&nonoil SpA | Rome | Italy | EUR | 27,480,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| Raffineria di Gela SpA | Gela (CL) | Italy | EUR | 15,000,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| Agip Lubricantes SA | Buenos Aires | Argentina | ARS | 1,500,000 | Eni International BV | 97.00 | Eq. | |
|---|---|---|---|---|---|---|---|---|
| (in liquidation) | (Argentina) | Eni Oil Holdings BV | 3.00 | |||||
| Eni Austria GmbH | Vienna | Austria | EUR | 78,500,000 | Eni International BV | 75.00 | 100.00 | F.C. |
| (Austria) | Eni Deutsch.GmbH | 25.00 | ||||||
| Eni Benelux BV | Rotterdam | Netherlands | EUR | 1,934,040 | Eni International BV | 100.00 | 100.00 | F.C. |
| (Netherlands) | ||||||||
| Eni Česká Republika Sro | Prague | Czech Republic | CZK | 359,000,000 | Eni International BV | 99.99 | 100.00 | F.C. |
| (Czech Republic) | Eni Oil Holdings BV | 0.01 | ||||||
| Eni Deutschland GmbH | Munich | Germany | EUR | 90,000,000 | Eni International BV | 89.00 | 100.00 | F.C. |
| (Germany) | Eni Oil Holdings BV | 11.00 | ||||||
| Eni Ecuador SA | Quito | Ecuador | USD | 103,142 | Eni International BV | 99.93 | 100.00 | F.C. |
| (Ecuador) | Esain SA | 0.07 | ||||||
| Eni France Sàrl | Lyon | France | EUR | 56,800,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| (France) | ||||||||
| Eni Hungaria Zrt | Budaors | Hungary | HUF | 15,441,600,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| (Hungary) | ||||||||
| Eni Iberia SLU | Alcobendas | Spain | EUR | 17,299,100 | Eni International BV | 100.00 | 100.00 | F.C. |
| (Spain) | ||||||||
| Eni Lubricants Trading (Shanghai) Co | Shanghai | China | EUR | 5,000,000 | Eni International BV | 100.00 | Eq. | |
| Ltd | (China) | |||||||
| Eni Marketing Austria GmbH | Vienna | Austria | EUR | 19,621,665.23 | Eni Mineralölh.GmbH | 99.99 | 100.00 | F.C. |
| (Austria) | Eni International BV | () | ||||||
| Company name | Registered office | Country of operation | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|---|
| Eni Mineralölhandel GmbH | Vienna (Austria) |
Austria | EUR | 34,156,232.06 | Eni Austria GmbH | 100.00 | 100.00 | F.C. |
| Eni Schmiertechnik GmbH | Wurzburg (Germany) |
Germany | EUR | 2,000,000 | Eni Deutsch.GmbH | 100.00 | 100.00 | F.C. |
| Eni Slovenija doo | Ljubljana (Slovenia) |
Slovenia | EUR | 3,795,528.29 | Eni International BV | 100.00 | 100.00 | F.C. |
| Eni Slovensko Spol Sro | Bratislava (Slovakia) |
Slovakia | EUR | 36,845,251 | Eni International BV Eni Oil Holdings BV |
99.99 0.01 |
100.00 | F.C. |
| Eni Suisse SA | Losanna (Switzerland) |
Switzerland | CHF | 102,500,000 | Eni International BV Third parties |
99.99 () |
100.00 | F.C. |
| Eni USA R&M Co Inc | Wilmington (USA) |
USA | USD | 11,000,000 | Eni International BV | 100.00 | 100.00 | F.C. |
| Esacontrol SA | Quito (Ecuador) |
Ecuador | USD | 60,000 | Eni Ecuador SA Third parties |
87.00 13.00 |
Eq. | |
| Esain SA | Quito (Ecuador) |
Ecuador | USD | 30,000 | Eni Ecuador SA Tecnoesa SA |
99.99 () |
100.00 | F.C. |
| Oléoduc du Rhône SA | Valais (Switzerland) |
Switzerland | CHF | 7,000,000 | Eni International BV | 100.00 | Eq. | |
| OOO ''Eni-Nefto'' | Mosca (Russia) |
Russia | RUB | 1,010,000 | Eni International BV Eni Oil Holdings BV |
99.01 0.99 |
Eq. | |
| Tecnoesa SA | Quito (Ecuador) |
Ecuador | USD | 36,000 | Eni Ecuador SA Esain SA |
99.99 () |
Eq. |
| Company name | Registered office | Country of operation | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|---|
| Versalis SpA | San Donato Milanese (MI) |
Italy | EUR | 1,553,400,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| Consorzio Industriale Gas Naturale | San Donato | Italy | EUR | 124,000 | Versalis SpA | 53.55 | Eq. |
|---|---|---|---|---|---|---|---|
| Milanese (MI) | Raff. di Gela SpA | 18.74 | |||||
| Eni SpA | 15.37 | ||||||
| Syndial SpA | 0.76 | ||||||
| Raff. Milazzo ScpA | 11.58 |
| Dunastyr Polisztirolgyártó Zártkoruen Mukodo Részvénytársaság |
Budapest (Hungary) |
Hungary | HUF | 8,092,160,000 | Versalis SpA Versalis Deutsc.GmbH Versalis Int.SA |
96.34 1.83 1.83 |
100.00 | F.C. |
|---|---|---|---|---|---|---|---|---|
| Eni Chemicals Trading (Shanghai) Co Ltd |
Shanghai (China) |
China | USD | 5,000,000 | Versalis SpA | 100.00 | 100.00 | F.C. |
| Polimeri Europa Elastomeres France SA (in liquidation) |
Champagnier (France) |
France | EUR | 13,011,904 | Versalis SpA | 100.00 | Eq. | |
| Versalis Deutschland GmbH | Eschborn (Germany) |
Germany | EUR | 100,000 | Versalis SpA | 100.00 | 100.00 | F.C. |
| Versalis France SAS | Mardyck (France) |
France | EUR | 126,115,582.90 | Versalis SpA | 100.00 | 100.00 | F.C. |
| Versalis International SA | Bruxelles (Belgium) |
Belgium | EUR | 15,449,173.88 | Versalis SpA Versalis Deutsc.GmbH Dunastyr Zrt Versalis France |
59.00 23.71 14.43 2.86 |
100.00 | F.C. |
| Versalis Kimya Ticaret Limited Sirketi | Istanbul (Turkey) |
Turkey | TRY | 20,000 | Versalis Int.SA | 100.00 | Eq. | |
| Versalis Pacific (India) Private Ltd | Mumbai (India) |
India | INR | 115,110 | Versalis Pacific Trading Third parties |
99.99 0.01 |
Eq. | |
| Versalis Pacific Trading (Shanghai) Co Ltd |
Shanghai (China) |
China | CNY | 1,000,000 | Eni Chem.Trad.Co Ltd | 100.00 | 100.00 | F.C. |
| Versalis UK Ltd | Hythe (United Kingdom) |
United Kingdom |
GBP | 4,004,041 | Versalis SpA | 100.00 | 100.00 | F.C. |
| Company name | Registered office | Country of operation | Currency | Share Capital Shareholders |
% Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|
| -------------- | ------------------- | ---------------------- | ---------- | ------------------------------- | ------------- | ---------------- | ---------------------------------------------- |
| Saipem SpA (#) | San Donato | Italy | EUR | 441,410,900 | Eni SpA | (a) 42.91 |
43.11 | F.C. |
|---|---|---|---|---|---|---|---|---|
| Milanese (MI) | Saipem SpA | 0.44 | ||||||
| Third parties | 56.65 |
| Denuke Scarl | San Donato | Italy | EUR | 10,000 | Saipem SpA | 55.00 | 23.71 | F.C. |
|---|---|---|---|---|---|---|---|---|
| Milanese (MI) | Third parties | 45.00 | ||||||
| Servizi Energia Italia SpA | San Donato | Italy | EUR | 291,000 | Saipem SpA | 100.00 | 43.11 | F.C. |
| Milanese (MI) | ||||||||
| Smacemex Scarl | San Donato | Italy | EUR | 10,000 | Saipem SpA | 60.00 | 25.87 | F.C. |
| Milanese (MI) | Third parties | 40.00 | ||||||
| SnamprogettiChiyoda SAS di Saipem | San Donato | Algeria | EUR | 10,000 | Saipem SpA | 99.90 | 43.07 | F.C. |
| SpA | Milanese (MI) | Third parties | 0.10 |
| Andromeda Consultoria Tecnica e Representações Ltda |
Rio De Janeiro (Brazil) |
Brazil | BRL | 5,494,210 | Saipem SpA Snamprog.Netherl. BV |
99.00 1.00 |
43.11 | F.C. |
|---|---|---|---|---|---|---|---|---|
| Boscongo SA | Pointe Noire (Republic of the |
Republic of the Congo |
XAF | 1,597,805,000 | Saipem SA | 100.00 | 43.11 | F.C. |
| ER SAI Caspian Contractor Llc | Congo) Almaty (Kazakhstan) |
Kazakhstan | KZT | 1,105,930,000 | Saipem Intern. BV Third parties |
50.00 50.00 |
21.56 | F.C. |
| ERS - Equipment Rental & Services BV | Amsterdam (Netherlands) |
Netherlands | EUR | 90,760 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Global Petroprojects Services AG | Zurich (Switzerland) |
Switzerland | CHF | 5,000,000 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Moss Maritime AS | Lysaker (Norway) |
Norway | NOK | 40,000,000 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Moss Maritime Inc | Houston (USA) |
USA | USD | 145,000 | Moss Maritime AS | 100.00 | 43.11 | F.C. |
| North Caspian Service Co Llp | Almaty (Kazakhstan) |
Kazakhstan | KZT | 1,910,000,000 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Petrex SA | Iquitos (Peru) |
Peru | PEN | 762,729,045 | Saipem Intern. BV Snamprog.Netherl. BV |
99.99 () |
43.11 | F.C. |
| Professional Training Center Llc | Karakiyan (Kazakhstan) |
Kazakhstan | KZT | 1,000,000 | ER SAI Caspian Llc | 100.00 | 21.56 | F.C. |
| PT Saipem Indonesia | Jakarta (Indonesia) |
Indonesia | USD | 152,778,100 | Saipem Intern. BV Saipem Asia Sdn Bhd |
68.55 31.45 |
43.11 | F.C. |
| SAGIO Companhia Angolana de Gestão de Instalação Offshore Ltda |
Luanda (Angola) |
Angola | AOA | 1,600,000 | Saipem Intern. BV Third parties |
60.00 40.00 |
Eq. |
(*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value
(#) Company with shares quoted in the regulated market of Italy or of other EU countries
| Third parties | ||
|---|---|---|
(a) Controlling interest: Eni SpA Third parties 43.11 56.89
| Registered office | Country of operation | Currency | Share Capital Shareholders |
% Ownership | % Equity ratio | valutation method Consolidation or (*) |
|
|---|---|---|---|---|---|---|---|
| -- | ------------------- | ---------------------- | ---------- | ------------------------------- | ------------- | ---------------- | ---------------------------------------------- |
| Company name | Registered office | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|
|---|---|---|---|---|---|---|---|---|
| Saigut SA de CV | Delegacion Cuauhtemoc (Mexico) |
Mexico | MXN | 90,050,000 | Saimexicana SA Saipem Serv.M.SA CV |
99.99 () |
43.11 | F.C. |
| Saimep Limitada | Maputo (Mozambico) |
Mozambico | MZN | 70,000,000 | Saipem SA Saipem Intern. BV |
99.98 0.02 |
43.11 | F.C. |
| Saimexicana SA de CV | Delegacion Cuauhtemoc (Mexico) |
Mexico | MXN | 1,528,188,000 | Saipem SA Sofresid SA |
99.99 () |
43.11 | F.C. |
| Saipem America Inc | Wilmington (USA) |
USA | USD | 50,000,000 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Saipem Argentina de Perforaciones, Montajes Y Proyectos Sociedad Anónima, Minera, Industrial, Comercial y Financiera (in liquidation) |
Buenos Aires (Argentina) |
Argentina | ARS | 1,805,300 | Saipem Intern. BV Third parties |
99.90 0.10 |
Eq. | |
| Saipem Asia Sdn Bhd | Kuala Lumpur (Malaysia) |
Malaysia | MYR | 8,116,500 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Saipem Australia Pty Ltd | West Perth (Australia) |
Australia | AUD | 10,661,000 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Saipem (Beijing) Technical Services Co Ltd |
Beijing (China) |
China | USD | 1,750,000 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Saipem Canada Inc | Montréal (Canada) |
Canada | CAD | 100,100 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Saipem Contracting Algerie SpA | Algeri (Algeria) |
Algeria | DZD | 1,556,435,000 | Sofresid SA Saipem SA |
99.99 () |
43.11 | F.C. |
| Saipem Contracting Netherlands BV (18) |
Amsterdam (Netherlands) |
Netherlands | EUR | 20,000 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Saipem Contracting (Nigeria) Ltd | Lagos (Nigeria) |
Nigeria | NGN | 827,000,000 | Saipem Intern. BV Third parties |
97.94 2.06 |
42.23 | F.C. |
| Saipem do Brasil Serviçõs de Petroleo Ltda |
Rio De Janeiro (Brasil) |
Brazil | BRL | 1,154,796,299 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Saipem Drilling Co Private Ltd | Mumbai (India) |
India | INR | 50,273,400 | Saipem SA Saipem Intern. BV |
50.27 49.73 |
43.11 | F.C. |
| Saipem Drilling Norway AS | Sola (Norway) |
Norway | NOK | 100,000 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Saipem East Africa Ltd | Kampala (Uganda) |
Uganda | UGX | 50,000,000 | Saipem Intern. BV Third parties |
51.00 49.00 |
Eq. | |
| Saipem India Projects Private Ltd | Chennai (India) |
India | INR | 407,000,000 | Saipem SA | 100.00 | 43.11 | F.C. |
| Saipem Ingenieria y Construcciones SLU |
Madrid (Spain) |
Spain | EUR | 80,000 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Saipem International BV | Amsterdam (Netherlands) |
Netherlands | EUR | 172,444,000 | Saipem SpA | 100.00 | 43.11 | F.C. |
| Saipem Libya Llc - SA.LI.CO. Llc | Tripoli (Libya) |
Libya | LYD | 10,000,000 | Saipem Intern. BV Snampr.Netherl. BV |
60.00 40.00 |
43.11 | F.C. |
| Saipem Ltd | Kingston Upon Thames - Surrey (United Kingdom) |
United Kingdom |
EUR | 7,500,000 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Saipem Luxembourg SA | Luxemburg (Luxemburg) |
Luxembourg | EUR | 31,002 | Saipem Maritime Sàrl Saipem Portugal Lda |
99.99 () |
43.11 | F.C. |
| Saipem (Malaysia) Sdn Bhd | Kuala Lumpur (Malaysia) |
Malaysia | MYR | 1,033,500 | Saipem Intern. BV Third parties |
(a) 41.94 58.06 |
17.84 | F.C. |
| Saipem Maritime Asset Management Luxembourg Sàrl |
Luxemburg (Luxemburg) |
Luxembourg | USD | 378,000 | Saipem SpA | 100.00 | 43.11 | F.C. |
| (*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value (18) The company owns a branch in Sharjah, United Arabian Emirates, included in the list provided for by articles 1 and 2 of the Ministerial Decree dated November 21, 2001: the profit pertaining to the Group is subject to the Italian taxation. (a) Controlling interest: 148 |
Saipem International BV Third parties |
41.38 58.62 |
| Company name | Registered office | Country of operation | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|---|
| Saipem Misr for Petroleum Services SAE |
Port Said (Egypt) |
Egypt | EUR | 2,000,000 | Saipem Intern. BV ERS BV Saipem Portugal Lda |
99.92 0.04 0.04 |
43.11 | F.C. |
| Saipem (Nigeria) Ltd | Lagos (Nigeria) |
Nigeria | NGN | 259,200,000 | Saipem Intern. BV Third parties |
89.41 10.59 |
38.55 | F.C. |
| Saipem Norge AS | Sola (Norway) |
Norway | NOK | 100,000 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Saipem Offshore Norway AS | Sola (Norway) |
Norway | NOK | 120,000 | Saipem SpA | 100.00 | 43.11 | F.C. |
| Saipem (Portugal) Comércio Marítimo, Sociedade Unipessoal Lda |
Caniçal (Portugal) |
Portugal | EUR | 299,278,738.24 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Saipem SA | Montigny-Le Bretonneux (France) |
France | EUR | 26,488,694.96 | Saipem SpA | 100.00 | 43.11 | F.C. |
| Saipem Services México SA de CV | Delegacion Cuauhtemoc (Mexico) |
Mexico | MXN | 50,000 | Saimexicana SA Saipem America Inc |
99.99 () |
43.11 | F.C. |
| Saipem Singapore Pte Ltd | Singapore (Singapore) |
Singapore | SGD | 28,890,000 | Saipem SA | 100.00 | 43.11 | F.C. |
| Saipem Ukraine Llc | Kiev (Ukraine) |
Ukraine | EUR | 106,060.61 | Saipem Intern. BV Saipem Luxemb. SA |
99.00 1.00 |
43.11 | F.C. |
| Sajer Iraq Co for Petroleum Services Trading General Contracting & Transport Llc |
Baghdad (Irak) |
Irak | IQD | 300,000,000 | Saipem Intern. BV Third parties |
60.00 40.00 |
25.87 | F.C. |
| Saudi Arabian Saipem Ltd | Al Khobar (Saudi Arabia) |
Saudi Arabia | SAR | 5,000,000 | Saipem Intern. BV Third parties |
60.00 40.00 |
25.87 | F.C. |
| Sigurd Rück AG | Zurich (Switzerland) |
Switzerland | CHF | 25,000,000 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| Snamprogetti Engineering & Contracting Co Ltd |
Al Khobar (Saudi Arabia) |
Saudi Arabia | SAR | 10,000,000 | Snampr.Netherl. BV Third parties |
70.00 30.00 |
30.18 | F.C. |
| Snamprogetti Engineering BV | Amsterdam (Netherlands) |
Netherlands | EUR | 18,151.20 | Saipem Maritime Sàrl | 100.00 | 43.11 | F.C. |
| Snamprogetti Ltd (in liquidation) |
London (United Kingdom) |
United Kingdom |
GBP | 9,900 | Snampr.Netherl. BV | 100.00 | 43.11 | F.C. |
| Snamprogetti Lummus Gas Ltd | Sliema (Malta) |
Malta | EUR | 50,000 | Snampr.Netherl. BV Third parties |
99.00 1.00 |
42.68 | F.C. |
| Snamprogetti Netherlands BV | Amsterdam (Netherlands) |
Netherlands | EUR | 203,000 | Saipem SpA | 100.00 | 43.11 | F.C. |
| Snamprogetti Romania Srl | Bucarest (Romania) |
Romania | RON | 5,034,100 | Snampr.Netherl. BV Saipem Intern. BV |
99.00 1.00 |
43.11 | F.C. |
| Snamprogetti Saudi Arabia Co Ltd Llc | Al Khobar (Saudi Arabia) |
Saudi Arabia | SAR | 10,000,000 | Saipem Intern. BV Snampr.Netherl. BV |
95.00 5.00 |
43.11 | F.C. |
| Sofresid Engineering SA | Montigny-Le Bretonneux (France) |
France | EUR | 1,267,142.80 | Sofresid SA Third parties |
99.99 0.01 |
43.11 | F.C. |
| Sofresid SA | Montigny-Le Bretonneux (France) |
France | EUR | 8,253,840 | Saipem SA Third parties |
99.99 () |
43.11 | F.C. |
| Sonsub International Pty Ltd | Sydney (Australia) |
Australia | AUD | 13,157,570 | Saipem Intern. BV | 100.00 | 43.11 | F.C. |
| In Italy Agenzia Giornalistica Italia SpA Rome Italy EUR 2,000,000 Eni SpA 100.00 100.00 Eni Adfin SpA Rome Italy EUR 85,537,498.80 Eni SpA 99.63 99.63 Third parties 0.37 Eni Corporate University SpA San Donato Italy EUR 3,360,000 Eni SpA 100.00 100.00 Milanese (MI) EniServizi SpA San Donato Italy EUR 13,427,419.08 Eni SpA 100.00 100.00 Milanese (MI) Serfactoring SpA San Donato Italy EUR 5,160,000 Eni Adfin SpA 49.00 48.82 Milanese (MI) Third parties 51.00 Servizi Aerei SpA San Donato Italy EUR 79,817,238 Eni SpA 100.00 100.00 |
valutation method Consolidation or (*) |
|---|---|
| F.C. | |
| F.C. | |
| F.C. | |
| F.C. | |
| F.C. | |
| Milanese (MI) | F.C. |
| Outside Italy | |
| Banque Eni SA Bruxelles Belgium EUR 50,000,000 Eni International BV 99.90 100.00 (Belgium) Eni Oil Holdings BV 0.10 |
F.C. |
| Eni Finance International SA Bruxelles Belgium USD 3,475,036,000 Eni International BV 66.39 100.00 (Belgium) Eni SpA 33.61 |
F.C. |
| Eni Finance USA Inc Dover, Delaware USA USD 15,000,000 Eni Petroleum Co Inc 100.00 100.00 (USA) |
F.C. |
| Eni Insurance Ltd Dublin Ireland EUR 100,000,000 Eni SpA 100.00 100.00 (Irlanda) |
F.C. |
| Eni International BV Amsterdam Netherlands EUR 641,683,425 Eni SpA 100.00 100.00 (Netherlands) |
F.C. |
| Eni International Resources Ltd London United GBP 50,000 Eni SpA 99.99 100.00 (United Kingdom) Kingdom Eni UK Ltd () |
F.C. |
| (*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value 150 |
| Banque Eni SA | Bruxelles (Belgium) |
Belgium | EUR | 50,000,000 | Eni International BV Eni Oil Holdings BV |
99.90 0.10 |
100.00 | F.C. |
|---|---|---|---|---|---|---|---|---|
| Eni Finance International SA | Bruxelles (Belgium) |
Belgium | USD | 3,475,036,000 | Eni International BV Eni SpA |
66.39 33.61 |
100.00 | F.C. |
| Eni Finance USA Inc | Dover, Delaware (USA) |
USA | USD | 15,000,000 | Eni Petroleum Co Inc | 100.00 | 100.00 | F.C. |
| Eni Insurance Ltd | Dublin (Irlanda) |
Ireland | EUR | 100,000,000 | Eni SpA | 100.00 | 100.00 | F.C. |
| Eni International BV | Amsterdam (Netherlands) |
Netherlands | EUR | 641,683,425 | Eni SpA | 100.00 | 100.00 | F.C. |
| Eni International Resources Ltd | London (United Kingdom) |
United Kingdom |
GBP | 50,000 | Eni SpA Eni UK Ltd |
99.99 () |
100.00 | F.C. |
| valutation method Consolidation or (*) |
|---|
| Syndial SpA - Attività Diversificate | San Donato | Italy | EUR | 421,947,684.55 | Eni SpA | 99.99 | 100.00 | F.C. |
|---|---|---|---|---|---|---|---|---|
| Milanese (MI) | Third parties | () |
In Italy
| Anic Partecipazioni SpA (in liquidation) |
Gela (CL) | Italy | EUR | 23,519,847.16 | Syndial SpA Third parties |
99.96 0.04 |
Eq. | |
|---|---|---|---|---|---|---|---|---|
| Industria Siciliana Acido Fosforico - ISAF - SpA (in liquidation) |
Gela (CL) | Italy | EUR | 1,300,000 | Syndial SpA Third parties |
52.00 48.00 |
Eq. | |
| Ing. Luigi Conti Vecchi SpA | Assemini (CA) | Italy | EUR | 5,518,620.64 | Syndial SpA | 100.00 | 100.00 | F.C. |
| Oleodotto del Reno SA | Coira | Switzerland | CHF | 1,550,000 | Syndial SpA | 100.00 | Eq. |
|---|---|---|---|---|---|---|---|
| (Switzerland) |
In Italy
| Company name | Registered office | Country of operation | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|---|
| Eni East Africa SpA (†) | San Donato Milanese (MI) |
Mozambico | EUR | 20,000,000 | Eni SpA Third parties |
71.43 28.57 |
71.43 | J.O. |
| Società Oleodotti Meridionali - SOM SpA (†) |
San Donato Milanese (MI) |
Italy | EUR | 3,085,000 | Eni SpA Third parties |
70.00 30.00 |
70.00 | J.O. |
| Agiba Petroleum Co (†) | Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc Production BV Third parties |
50.00 50.00 |
Co. |
|---|---|---|---|---|---|---|---|
| Al-Fayrouz Petroleum Co (†) (in liquidation) |
Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc Exploration BV Third parties |
50.00 50.00 |
Co. |
| Angola LNG Ltd (6) | Hamilton (Bermuda) |
Angola | USD | 11,370,085,779 | Eni Angola Prod.BV Third parties |
13.60 86.40 |
Eq. |
| Ashrafi Island Petroleum Co | Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc Production BV Third parties |
25.00 75.00 |
Co. |
| Barentsmorneftegaz Sàrl (†) | Luxemburg (Luxemburg) |
Russia | USD | 20,000 | Eni Energy Russia BV Third parties |
33.33 66.67 |
Eq. |
| Cabo Delgado Development Limitada (†) |
Maputo (Mozambico) |
Mozambico | USD | 40,000 | Eni Mozam.LNG H. BV Third parties |
50.00 50.00 |
Co. |
| CARDÓN IV SA (†) | Caracas (Venezuela) |
Venezuela | VEF | 17,210,000 | Eni Venezuela BV Third parties |
50.00 50.00 |
Eq. |
| Compañia Agua Plana SA | Caracas (Venezuela) |
Venezuela | VEF | 100 | Eni Venezuela BV Third parties |
26.00 74.00 |
Co. |
| East Delta Gas Co | Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc Production BV Third parties |
37.50 62.50 |
Co. |
| East Kanayis Petroleum Company (†) | Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc Production BV Third parties |
50.00 50.00 |
Co. |
| East Obaiyed Petroleum Company (†) | Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc SpA Third parties |
50.00 50.00 |
Co. |
| El Temsah Petroleum Co | Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc Production BV Third parties |
25.00 75.00 |
Co. |
| Enstar Petroleum Ltd | Calgary (Canada) |
Canada | CAD | 0.10 | Unimar Llc | 100.00 | |
| Fedynskmorneftegaz Sàrl (†) | Luxemburg (Luxemburg) |
Russia | USD | 20,000 | Eni Energy Russia BV Third parties |
33.33 66.67 |
Eq. |
| InAgip doo (†) | Zagreb (Croatia) |
Croatia | HRK | 54,000 | Eni Croatia BV Third parties |
50.00 50.00 |
Co. |
| Karachaganak Petroleum Operating BV |
Amsterdam (Netherlands) |
Kazakhstan | EUR | 20,000 | Agip Karachag.BV Third parties |
29.25 70.75 |
Co. |
| Karachaganak Project Development Ltd (KPD) |
Reading, Berkshire (United Kingdom) |
United Kingdom |
GBP | 100 | Agip Karachag.BV Third parties |
38.00 62.00 |
Eq. |
| Khaleej Petroleum Co Wll | Safat (Kuwait) |
Kuwait | KWD | 250,000 | Eni Middle E. Ltd Third parties |
49.00 51.00 |
Eq. |
| Liberty National Development Co Llc | Wilmington (USA) |
USA | USD | 0(a) | Eni Oil & Gas Inc Third parties |
32.50 67.50 |
Eq. |
| Llc Astroinvest-Energy | Zinkiv (Ukraine) |
Ukraine | UAH | 457,860,000 | Zagoryanska P BV | 100.00 | |
| Llc Industrial Company Gazvydobuvannya |
Poltava (Ukraine) |
Ukraine | UAH | 354,965,000 | Pokrovskoe P BV | 100.00 |
(*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value
(6) The company is not considered as an associate as provided for by article 168 of the Italian Tax Consolidated Text because the ownership is lower than 20%.
(†) Jointly controlled entity.
(a) Shares without nominal value.
152
| Company name | Registered office | Country of operation |
Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|---|
| Llc 'Westgasinvest' (†) | Lviv (Ukraine) |
Ukraine | UAH | 2,000,000 | Eni Ukraine Hold.BV Third parties |
50.01 49.99 |
Eq. | |
| Mediterranean Gas Co | Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc Production BV Third parties |
25.00 75.00 |
Co. | |
| Mellitah Oil & Gas BV (†) | Amsterdam (Netherlands) |
Libya | EUR | 20,000 | Eni North Africa BV Third parties |
50.00 50.00 |
Co. | |
| Nile Delta Oil Co Nidoco | Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc Production BV Third parties |
37.50 62.50 |
Co. | |
| North Bardawil Petroleum Co | Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc Exploration BV Third parties |
30.00 70.00 |
Co. | |
| Petrobel Belayim Petroleum Co (†) | Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc Production BV Third parties |
50.00 50.00 |
Co. | |
| PetroBicentenario SA (†) | Caracas (Venezuela) |
Venezuela | VEF | 190,000,000 | Eni Lasmo Plc Third parties |
40.00 60.00 |
Eq. | |
| PetroJunín SA (†) | Caracas (Venezuela) |
Venezuela | VEF | 2,150,100,000 | Eni Lasmo Plc Third parties |
40.00 60.00 |
Eq. | |
| PetroSucre SA | Caracas (Venezuela) |
Venezuela | VEF | 220,300,000 | Eni Venezuela BV Third parties |
26.00 74.00 |
Eq. | |
| Pharaonic Petroleum Co | Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc Production BV Third parties |
25.00 75.00 |
Co. | |
| Pokrovskoe Petroleum BV (†) | Amsterdam (Netherlands) |
Netherlands | EUR | 25,715 | Eni Ukraine Hold.BV Third parties |
30.00 70.00 |
Eq. | |
| Port Said Petroleum Co (†) | Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc Production BV Third parties |
50.00 50.00 |
Co. | |
| Raml Petroleum Co | Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc Production BV Third parties |
22.50 77.50 |
Co. | |
| Ras Qattara Petroleum Co | Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc Production BV Third parties |
37.50 62.50 |
Co. | |
| Rovuma Basin LNG Land Limitada (†) | Maputo (Mozambico) |
Mozambico | MZN | 140,000 | Eni East Africa SpA Third parties |
33.33 66.67 |
Co. | |
| Shatskmorneftegaz Sàrl (†) | Luxemburg (Luxemburg) |
Russia | USD | 20,000 | Eni Energy Russia BV Third parties |
33.33 66.67 |
Eq. | |
| Société Centrale Electrique du Congo SA |
Pointe Noire (Republic of the Congo) |
Republic of the Congo |
XAF | 44,732,000,000 | Eni Congo SA Third parties |
20.00 80.00 |
Eq. | |
| Société Italo Tunisienne d'Exploitation Pétrolière SA (†) |
Tunisi (Tunisia) |
Tunisia | TND | 5,000,000 | Eni Tunisia BV Third parties |
50.00 50.00 |
Eq. | |
| Sodeps - Société de Developpement et d'Exploitation du Permis du Sud SA |
Tunisi (Tunisia) |
Tunisia | TND | 100,000 | Eni Tunisia BV Third parties |
50.00 50.00 |
Co. | |
| (†) Tapco Petrol Boru Hatti Sanayi ve Ticaret AS (†) |
Istanbul (Turkey) |
Turkey | TRY | 7,500,000 | Eni International BV Third parties |
50.00 50.00 |
Eq. | |
| Tecninco Engineering Contractors Llp (†) |
Aksai (Kazakhstan) |
Kazakhstan | KZT | 29,478,445 | Tecnomare SpA Third parties |
49.00 51.00 |
Eq. | |
| Thekah Petroleum Co | Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc Exploration BV Third parties |
25.00 75.00 |
Co. | |
| Unimar Llc (†) | Houston (USA) |
USA | USD | 0(a) | Eni America Ltd Third parties |
50.00 50.00 |
Eq. | |
| United Gas Derivatives Co | Cairo (Egypt) |
Egypt | USD | 285,000,000 | Eni International BV Third parties |
33.33 66.67 |
Eq. | |
| VIC CBM Ltd (†) | London (United Kingdom) |
Indonesia | USD | 1,315,912 | Eni Lasmo Plc Third parties |
50.00 50.00 |
Eq. | |
| Virginia Indonesia Co CBM Ltd (†) | London (United Kingdom) |
Indonesia | USD | 631,640 | Eni Lasmo Plc Third parties |
50.00 50.00 |
Eq. | |
| Virginia Indonesia Co Llc | Wilmington (USA) |
Indonesia | USD | 10 | Unimar Llc | 100.00 | ||
| Virginia International Co Llc | Wilmington (USA) |
Indonesia | USD | 10 | Unimar Llc | 100.00 | ||
| West Ashrafi Petroleum Co (†) (in liquidation) |
Cairo (Egypt) |
Egypt | EGP | 20,000 | Ieoc Exploration BV Third parties |
50.00 50.00 |
Co. | |
| Zagoryanska Petroleum BV (†) | Amsterdam (Netherlands) |
Netherlands | EUR | 18,000 | Eni Ukraine Hold.BV Third parties |
60.00 40.00 |
Eq. | |
| Zetah Noumbi Ltd (8) | Nassau (Bahamas) |
Republic of the Congo |
USD | 100 | Burren En.Congo Ltd Third parties |
37.00 63.00 |
Co. |
(*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value
(†) Jointly controlled entity.
(a) Shares without nominal value.
(8) The company is included in the list provided for by articles 1 and 2 of the Ministerial Decree dated November 21, 2001: the profit pertaining to the Group is subject to the Italian taxation.
Eni Interim Consolidated Report / Annex to condensed consolidated interim financial statements - Joint arrangements and associates
In Italy
| Company name | Registered office | Country of operation | Currency | Share Capital Shareholders |
% Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|
| -------------- | ------------------- | ---------------------- | ---------- | ------------------------------- | ------------- | ---------------- | ---------------------------------------------- |
| Mariconsult SpA (†) | Milan | Italy | EUR | 120,000 | Eni SpA Third parties |
50.00 50.00 |
Eq. | |
|---|---|---|---|---|---|---|---|---|
| Società EniPower Ferrara Srl (†) | San Donato Milanese (MI) |
Italy | EUR | 170,000,000 | EniPower SpA Third parties |
51.00 49.00 |
51.00 | J.O. |
| Termica Milazzo Srl | Milan | Italy | EUR | 23,241,000 | EniPower SpA Third parties |
40.00 60.00 |
Eq. | |
| Transmed SpA (†) | Milan | Italy | EUR | 240,000 | Eni SpA Third parties |
50.00 50.00 |
Eq. |
| Blue Stream Pipeline Co BV (†) | Amsterdam (Netherlands) |
Russia | EUR | 20,000 | Eni International BV Third parties |
50.00 50.00 |
50.00 | J.O. |
|---|---|---|---|---|---|---|---|---|
| Egyptian International Gas Technology Co |
Cairo (Egypt) |
Egypt | EGP | 100,000,000 | Eni International BV Third parties |
40.00 60.00 |
Co. | |
| Eteria Parohis Aeriou Thessalias AE (†) | Larissa (Greece) |
Greece | EUR | 72,759,200 | Eni SpA Third parties |
49.00 51.00 |
Eq. | |
| Eteria Parohis Aeriou Thessalonikis AE (†) |
Ampelokipi Menemeni (Greece) |
Greece | EUR | 193,550,000 | Eni SpA Third parties |
49.00 51.00 |
Eq. | |
| Gas Directo SA | Madrid (Spain) |
Spain | EUR | 6,716,400 | U. Fenosa Gas SA Third parties |
60.00 40.00 |
||
| Gasifica SA | Madrid (Spain) |
Spain | EUR | 2,000,200 | U. Fenosa Gas SA Third parties |
90.00 10.00 |
||
| GreenStream BV (†) | Amsterdam (Netherlands) |
Libya | EUR | 200,000,000 | Eni North Africa BV Third parties |
50.00 50.00 |
50.00 | J.O. |
| Infraestructuras de Gas SA | Madrid (Spain) |
Spain | EUR | 340,000 | U. Fenosa Gas SA Third parties |
85.00 15.00 |
||
| Nueva Electricidad del Gas SA | Seville (Spain) |
Spain | EUR | 294,272 | U. Fenosa Gas SA | 100.00 | ||
| Premium Multiservices SA | Tunisi (Tunisia) |
Tunisia | TND | 200,000 | Sergaz SA Third parties |
50.00 50.00 |
Eq. | |
| SAMCO Sagl | Lugano (Switzerland) |
Switzerland | CHF | 20,000 | Eni International BV Transmed.Pip.Co Ltd Third parties |
5.00 90.00 5.00 |
Eq. | |
| Spanish Egyptian Gas Co SAE | Damietta (Egypt) |
Egypt | USD | 375,000,000 | U. Fenosa Gas SA Third parties |
80.00 20.00 |
||
| Transmediterranean Pipeline Co Ltd (†) (19) |
St. Helier (Jersey) |
Jersey | USD | 10,310,000 | Eni SpA Third parties |
50.00 50.00 |
50.00 | J.O. |
| Turul Gázvezeték Építõ es Vagyonkezelõ Részvénytársaság (†) |
Tatabànya (Hungary) |
Hungary | HUF | 404,000,000 | Tigáz Zrt Third parties |
58.42 41.58 |
Eq. | |
| Unión Fenosa Gas Comercializadora SA |
Madrid (Spain) |
Spain | EUR | 2,340,240 | U. Fenosa Gas SA Third parties |
99.99 () |
||
(*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value
(†) Jointly controlled entity.
(19) The company is included in the list provided for by articles 1 and 2 of the Ministerial Decree dated November 21, 2001: the profit pertaining to the Group is subject to the Italian taxation. The company is considered as a controlled subsidiary as provided for by article 167, paragraph 3, of the Italian Tax Consolidated Text.
| Company name | Registered office | Country of operation | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|---|
| Unión Fenosa Gas Exploración y Produccion SA |
Logrono (Spain) |
Spain | EUR | 1,060,110 | U. Fenosa Gas SA | 100.00 | ||
| Unión Fenosa Gas Infrastructures BV | Amsterdam (Netherlands) |
Netherlands | EUR | 90,000 | U. Fenosa Gas SA | 100.00 | ||
| Unión Fenosa Gas SA (†) | Madrid (Spain) |
Spain | EUR | 32,772,000 | Eni SpA Third parties |
50.00 50.00 |
Eq. |
(*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value (†) Jointly controlled entity.
In Italy
| Company name | Registered office | Country of operation | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|---|
| Arezzo Gas SpA (†) | Arezzo | Italy | EUR | 394,000 | Eni Rete o&no SpA Third parties |
50.00 50.00 |
Eq. | |
| CePIM Centro Padano Interscambio Merci SpA |
Fontevivo (PR) | Italy | EUR | 6,642,928.32 | Ecofuel SpA Third parties |
34.93 65.07 |
Eq. | |
| Consorzio Operatori GPL di Napoli | Napoli | Italy | EUR | 102,000 | Eni Rete o&no SpA Third parties |
25.00 75.00 |
Co. | |
| Costiero Gas Livorno SpA (†) | Livorno | Italy | EUR | 26,000,000 | Eni Rete o&no SpA Third parties |
65.00 35.00 |
65.00 | J.O. |
| Depositi Costieri Trieste SpA (†) | Trieste | Italy | EUR | 1,560,000 | Ecofuel SpA Third parties |
50.00 50.00 |
Co. | |
| Disma SpA | Segrate (MI) | Italy | EUR | 2,600,000 | Eni Rete o&no SpA Third parties |
25.00 75.00 |
Eq. | |
| PETRA SpA (†) | Ravenna | Italy | EUR | 723,100 | Ecofuel SpA Third parties |
50.00 50.00 |
Eq. | |
| Petrolig Srl (†) | Genova | Italy | EUR | 104,000 | Ecofuel SpA Third parties |
70.00 30.00 |
70.00 | J.O. |
| Petroven Srl (†) | Genova | Italy | EUR | 156,000 | Ecofuel SpA Third parties |
68.00 32.00 |
68.00 | J.O. |
| Porto Petroli di Genova SpA | Genova | Italy | EUR | 2,068,000 | Ecofuel SpA Third parties |
40.50 59.50 |
Eq. | |
| Raffineria di Milazzo ScpA (†) | Milazzo (ME) | Italy | EUR | 171,143,000 | Eni SpA Third parties |
50.00 50.00 |
50.00 | J.O. |
| SeaPad SpA (†) | Genova | Italy | EUR | 12,400,000 | Ecofuel SpA Third parties |
80.00 20.00 |
Eq. | |
| Seram SpA | Fiumicino (RM) | Italy | EUR | 852,000 | Eni SpA Third parties |
25.00 75.00 |
Co. | |
| Servizi Milazzo Srl (†) | Milazzo (ME) | Italy | EUR | 100,000 | Raff. Milazzo ScpA | 100.00 | 50.00 | J.O. |
| Sigea Sistema Integrato Genova Arquata SpA |
Genova | Italy | EUR | 3,326,900 | Ecofuel SpA Third parties |
35.00 65.00 |
Eq. |
(*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value
(†) Jointly controlled entity.
Outside Italy
| AET - Raffineriebeteiligungsgesellschaft mbH |
Schwedt (Germany) |
Germany | EUR | 27,000 | Eni Deutsch.GmbH Third parties |
33.33 66.67 |
Eq. | |
|---|---|---|---|---|---|---|---|---|
| Area di Servizio City Moesa SA | San Vittore (Switzerland) |
Switzerland | CHF | 1,800,000 | City Carburoil SA Third parties |
58.00 42.00 |
||
| Bayernoil Raffineriegesellschaft mbH (†) |
Vohburg (Germany) |
Germany | EUR | 10,226,000 | Eni Deutsch.GmbH Third parties |
20.00 80.00 |
20.00 | J.O. |
| City Carburoil SA (†) | Rivera (Switzerland) |
Switzerland | CHF | 6,000,000 | Eni Suisse SA Third parties |
49.91 50.09 |
Eq. | |
| ENEOS Italsing Pte Ltd | Singapore (Singapore) |
Singapore | SGD | 12,000,000 | Eni International BV Third parties |
22.50 77.50 |
Eq. | |
| FSH Flughafen Schwechat Hydranten Gesellschaft OG |
Vienna (Austria) |
Austria | EUR | 8,694,844.47 | Eni Austria GmbH Eni Mineralölh.GmbH Eni Market.A.GmbH Third parties |
14.29 14.29 14.28 57.14 |
Co. | |
| Fuelling Aviation Services GIE | Tremblay en France (France) |
France | EUR | 1 | Eni France Sàrl Third parties |
25.00 75.00 |
Co. | |
| Mediterranée Bitumes SA | Tunisi (Tunisia) |
Tunisia | TND | 1,000,000 | Eni International BV Third parties |
34.00 66.00 |
Eq. | |
| Prague Fuelling Services Sro (†) | Prague (Czech Republic) |
Czech Republic | CZK | 39,984,000 | Eni Ceská R.Sro Third parties |
50.00 50.00 |
Eq. | |
| Routex BV | Amsterdam (Netherlands) |
Netherlands | EUR | 67,500 | Eni International BV Third parties |
20.00 80.00 |
Eq. | |
| Saraco SA | Meyrin (Switzerland) |
Switzerland | CHF | 420,000 | Eni Suisse SA Third parties |
20.00 80.00 |
Co. | |
| Supermetanol CA (†) | Jose Puerto La Cruz (Venezuela) |
Venezuela | VEF | 12,086,744.85 | Ecofuel SpA Supermetanol CA Third parties |
(a) 34.51 30.07 35.42 |
50.00 | J.O. |
| TBG Tanklager Betriebsgesellschaft GmbH (†) |
Salisburgo (Austria) |
Austria | EUR | 43,603.70 | Eni Market.A.GmbH Third parties |
50.00 50.00 |
Eq. | |
| Weat Electronic Datenservice GmbH | Düsseldorf (Germany) |
Germany | EUR | 409,034 | Eni Deutsch.GmbH Third parties |
20.00 80.00 |
Eq. |
(*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value
(†) Jointly controlled entity.
(a) Controlling interest: Ecofuel SpA Third parties Eni Interim Consolidated Report / Annex to condensed consolidated interim financial statements - Joint arrangements and associates
| Country of operation valutation method Registered office Consolidation or Company name % Equity ratio % Ownership Share Capital Shareholders Currency (*) |
|---|
| ----------------------------------------------------------------------------------------------------------------------------------------------------------------------------------------- |
In Italy
| Brindisi Servizi Generali Scarl | Brindisi | Italy | EUR | 1,549,060 | Versalis SpA | 49.00 | Eq. |
|---|---|---|---|---|---|---|---|
| Syndial SpA | 20.20 | ||||||
| EniPower SpA | 8.90 | ||||||
| Third parties | 21.90 | ||||||
| IFM Ferrara ScpA | Ferrara | Italy | EUR | 5,270,466 | Versalis SpA | 19.74 | Eq. |
| Syndial SpA | 11.58 | ||||||
| S.E.F. Srl | 10.70 | ||||||
| Third parties | 57.98 | ||||||
| Matrìca SpA (†) | Porto Torres (SS) | Italy | EUR | 37,500,000 | Versalis SpA | 50.00 | Eq. |
| Third parties | 50.00 | ||||||
| Newco Tech SpA (†) | Novara | Italy | EUR | 400,000 | Versalis SpA | 81.59 | Eq. |
| Genomatica Inc. | 18.41 | ||||||
| Novamont SpA | Novara | Italy | EUR | 13,333,500 | Versalis SpA | 25.00 | Eq. |
| Third parties | 75.00 | ||||||
| Priolo Servizi ScpA | Melilli (SR) | Italy | EUR | 25,600,000 | Versalis SpA | 33.16 | Eq. |
| Syndial SpA | 4.38 | ||||||
| Third parties | 62.46 | ||||||
| Ravenna Servizi Industriali ScpA | Ravenna | Italy | EUR | 5,597,400 | Versalis SpA | 42.13 | Eq. |
| EniPower SpA | 30.37 | ||||||
| Ecofuel SpA | 1.85 | ||||||
| Third parties | 25.65 | ||||||
| Servizi Porto Marghera Scarl | Porto Marghera | Italy | EUR | 8,751,500 | Versalis SpA | 48.13 | Eq. |
| (VE) | Syndial SpA | 38.14 | |||||
| Third parties | 13.73 | ||||||
Outside Italy
| Lotte Versalis Elastomers Co Ltd (†) | Yeosu | South Korea | KRW | 87,200,010,000 | Versalis SpA | 50.00 | Eq. |
|---|---|---|---|---|---|---|---|
| (South Korea) | Third parties | 50.00 |
| Company name | Registered office | Country of operation | Currency | Share Capital Shareholders |
% Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|
| -------------- | ------------------- | ---------------------- | ---------- | ------------------------------- | ------------- | ---------------- | ---------------------------------------------- |
In Italy
| ASG Scarl | San Donato | Italy | EUR | 50,864 | Saipem SpA | 55.41 | Eq. | |
|---|---|---|---|---|---|---|---|---|
| Milanese (MI) | Third parties | 44.59 | ||||||
| Baltica Scarl (†) | Rome | Italy | EUR | 10,000 | Saipem SpA | 50.00 | Eq. | |
| Third parties | 50.00 | |||||||
| CEPAV (Consorzio Eni per l'Alta | San Donato | Italy | EUR | 51,645.69 | Saipem SpA | 52.00 | Eq. | |
| Velocità) Due | Milanese (MI) | Third parties | 48.00 | |||||
| CEPAV (Consorzio Eni per l'Alta | San Donato | Italy | EUR | 51,645.69 | Saipem SpA | 50.36 | Eq. | |
| Velocità) Uno | Milanese (MI) | Third parties | 49.64 | |||||
| Consorzio F.S.B. (†) | Venezia Marghera | Italy | EUR | 15,000 | Saipem SpA | 28.00 | Co. | |
| (VE) | Third parties | 72.00 | ||||||
| Consorzio Sapro (†) | San Giovanni | Italy | EUR | 10,329.14 | Saipem SpA | 51.00 | Co. | |
| Teatino (CH) | Third parties | 49.00 | ||||||
| Modena Scarl | San Donato | Italy | EUR | 400,000 | Saipem SpA | 59.33 | Eq. | |
| (in liquidation) | Milanese (MI) | Third parties | 40.67 | |||||
| Rodano Consortile Scarl | San Donato | Italy | EUR | 250,000 | Saipem SpA | 53.57 | Eq. | |
| Milanese (MI) | Third parties | 46.43 | ||||||
| Rosetti Marino SpA | Ravenna | Italy | EUR | 4,000,000 | Saipem SA | 20.00 | Eq. | |
| Third parties | 80.00 | |||||||
| Ship Recycling Scarl (†) | Genova | Italy | EUR | 10,000 | Saipem SpA | 51.00 | 21.99 | J.O. |
| Third parties | 49.00 | |||||||
| 02 PEARL Snc (†) | Montigny-Le Bretonneux (France) |
France | EUR | 1,000 | Saipem SA Third parties |
50.00 50.00 |
Eq. |
|---|---|---|---|---|---|---|---|
| CCS Netherlands BV (†) | Amsterdam (Netherlands) |
Netherlands | EUR | 300,000 | Saipem Intern. BV Third parties |
33.33 66.67 |
Eq. |
| Charville - Consultores e Serviços Lda (†) |
Funchal (Portugal) |
Portugal | EUR | 5,000 | Saipem Intern. BV Third parties |
50.00 50.00 |
Eq. |
| CMS&A Wll (†) | Doha (Qatar) |
Qatar | QAR | 500,000 | Snamprog.Netherl. BV Third parties |
20.00 80.00 |
Eq. |
| CSC Japan Godo Kaisha | Yokohama (Giappone) |
Japan | JPY | 3,000,000 | CCS Netherlands BV | 100.00 | |
| CSFLNG Netherlands BV (†) | Amsterdam (Netherlands) |
Netherlands | EUR | 600,000 | Saipem SA Third parties |
50.00 50.00 |
Eq. |
| FPSO Mystras (Nigeria) Ltd (in liquidation) |
Victoria Island (Nigeria) |
Nigeria | NGN | 15,000,000 | FPSO Mystras Lda | 100.00 | |
| FPSO Mystras - Produção de Petròleo Lda (†) |
Funchal (Portugal) |
Portugal | EUR | 50,000 | Saipem Intern. BV Third parties |
50.00 50.00 |
Eq. |
| Hazira Cryogenic Engineering & Construction Management Private Ltd (†) |
Mumbai (India) |
India | INR | 500,000 | Saipem SA Third parties |
55.00 45.00 |
Eq. |
| KWANDA - Suporte Logistico Lda (23) | Luanda (Angola) |
Angola | AOA | 25,510,204 | Saipem SA Third parties |
(a) 49.00 51.00 |
Eq. |
(*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value
(23) The company is located in one of the countries with a special tax regime as provided for by article 167, paragraph 4, of the Italian Income Tax Code: the company is not subject to the Italian taxation following the admission of the instance by the Italian Revenue Agency.
(†) Jointly controlled entity.
| Registered office | Country of operation | Currency | Share Capital Shareholders |
% Ownership | % Equity ratio | valutation method Consolidation or (*) |
|
|---|---|---|---|---|---|---|---|
| -- | ------------------- | ---------------------- | ---------- | ------------------------------- | ------------- | ---------------- | ---------------------------------------------- |
| Company name | Registered office | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|
|---|---|---|---|---|---|---|---|---|
| LNG - Serviços e Gestao de Projectos Lda |
Funchal (Portugal) |
Portugal | EUR | 5,000 | Snampr.Netherl. BV Third parties |
25.00 75.00 |
Eq. | |
| Mangrove Gas Netherlands BV (†) | Amsterdam (Netherlands) |
Netherlands | EUR | 2,000,000 | Saipem Intern. BV Third parties |
50.00 50.00 |
Eq. | |
| Petromar Lda (†) | Luanda (Angola) |
Angola | USD | 357,142.85 | Saipem SA Third parties |
70.00 30.00 |
Eq. | |
| Sabella SAS | Quimper (France) |
France | EUR | 5,263,495 | Sofresid Engine.SA Third parties |
22.04 77.96 |
Eq. | |
| Saidel Ltd (†) | Victoria Island, Lagos (Nigeria) |
Nigeria | NGN | 236,650,000 | Saipem Intern. BV Third parties |
49.00 51.00 |
Eq. | |
| Saipar Drilling Co BV (†) | Amsterdam (Netherlands) |
Netherlands | EUR | 20,000 | Saipem Intern. BV Third parties |
50.00 50.00 |
Eq. | |
| Saipem Dangote E&C Ltd (†) | Lagos (Nigeria) |
Nigeria | NGN | 100,000,000 | Saipem Intern. BV Third parties |
49.00 51.00 |
Eq. | |
| Saipem Taqa Al Rushaid Fabricators Co Ltd |
Dammam (Saudi Arabia) |
Saudi Arabia | SAR | 40,000,000 | Saipem Intern. BV Third parties |
40.00 60.00 |
Eq. | |
| Saipon Snc (†) | Montigny-Le Bretonneux (France) |
France | EUR | 20,000 | Saipem SA Third parties |
60.00 40.00 |
25.87 | J.O. |
| Sairus Llc (†) | Krasnodar (Russia) |
Russia | RUB | 83,603,800 | Saipem Intern. BV Third parties |
50.00 50.00 |
Eq. | |
| S.B.K. BALTICA Società Consortile a Responsabilita Limitata Sp.K. (†) |
Gdansk (Poland) |
Poland | PLN | 10,000 | Saipem SpA BALTICA S.c.a.r.l. Third parties |
49.00 2.00 49.00 |
Co. | |
| Société pour la Realisation du Port de Tanger Mediterranée (†) |
Anjra (Marocco) |
Morocco | EUR | 33,000 | Saipem SA Third parties |
33.33 66.67 |
Eq. | |
| Southern Gas Constructors Ltd (†) | Lagos (Nigeria) |
Nigeria | NGN | 10,000,000 | Saipem Intern. BV Third parties |
50.00 50.00 |
Eq. | |
| SPF - TKP Omifpro Snc (†) | Paris (France) |
France | EUR | 50,000 | Saipem SA Third parties |
50.00 50.00 |
Eq. | |
| Sud-Soyo Urban Development Lda (†) (22) |
Soyo (Angola) |
Angola | AOA | 20,000,000 | Saipem SA Third parties |
49.00 51.00 |
Eq. | |
| Tchad Cameroon Maintenance BV (†) | Rotterdam (Netherlands) |
Cameroon | EUR | 18,000 | Saipem SA Third parties |
40.00 60.00 |
Eq. | |
| T.C.P.I. Angola Tecnoprojecto Internacional SA |
Luanda (Angola) |
Angola | AOA | 9,000,000 | Petromar Lda Third parties |
35.00 65.00 |
||
| Tecnoprojecto Internacional Projectos e Realizações Industriais SA |
Porto Salvo Concelho De Oeiras (Portugal) |
Portugal | EUR | 700,000 | Saipem SA Third parties |
42.50 57.50 |
Eq. | |
| TMBYS SAS (†) | Guyancourt (France) |
Morocco | EUR | 30,000 | Saipem SA Third parties |
33.33 66.67 |
Eq. | |
| TSGI MUHENDISLIK INSAAT LIMITED SIRKETI (†) |
Istanbul (Turkey) |
Turkey | TRY | 600,000 | Saipem Ing y C.SLU Third parties |
30.00 70.00 |
Eq. | |
| TSKJ - Serviços de Engenharia Lda | Funchal (Portugal) |
Portugal | EUR | 5,000 | Snampr.Netherl. BV Third parties |
25.00 75.00 |
Eq. | |
| XODUS SUBSEA LIMITED (†) | London (United Kingdom) |
United Kingdom |
GBP | 1,000,000 | Saipem Intern. BV Third parties |
50.00 50.00 |
Eq. | |
| (*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value (†) Jointly controlled entity. (22) The company is subject to the special tax regime provided for by article 167, paragraph 4, of the Italian Income Tax Code: the profit pertaining to the Group is subject to the Italian taxation. 160 |
| Company name | Registered office | Country of operation | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|---|
| In Italy | ||||||||
| Cengio Sviluppo ScpA (in liquidation) |
Genova | Italy | EUR | 120,255.03 | Syndial SpA Third parties |
40.00 60.00 |
Eq. | |
| Filatura Tessile Nazionale Italiana - FILTENI SpA (in liquidation) |
Ferrandina (MT) | Italy | EUR | 4,644,000 | Syndial SpA Third parties |
(a) 59.56 40.44 |
Co. | |
| Ottana Sviluppo ScpA (in liquidation) |
Nuoro | Italy | EUR | 516,000 | Syndial SpA Third parties |
30.00 70.00 |
Eq. |
(a) Controlling interest: Syndial SpA Third parties 48.00 52.00 (*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value
In Italy
| Company name | Registered office | Country of operation | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|---|
| Consorzio Universitario in Ingegneria per la Qualità e l'Innovazione |
Pisa | Italy | EUR | 135,000 | Eni SpA Third parties |
16.67 83.33 |
Co. |
| Administradora del Golfo de Paria | Caracas | Venezuela | VEF | 100 | Eni Venezuela BV | 19.50 | Co. |
|---|---|---|---|---|---|---|---|
| Este SA | (Venezuela) | Third parties | 80.50 | ||||
| Brass LNG Ltd | Lagos | Nigeria | USD | 1,000,000 | Eni Int. NA NV Sàrl | 20.48 | Co. |
| (Nigeria) | Third parties | 79.52 | |||||
| Darwin LNG Pty Ltd | West Perth | Australia | AUD | 1,085,868,353 | Eni G&P LNG Aus. BV | 10.99 | Co. |
| (Australia) | Third parties | 89.01 | |||||
| New Liberty Residential Co Llc | West Trenton | USA | USD | 0(a) | Eni Oil & Gas Inc | 17.50 | Co. |
| (USA) | Third parties | 82.50 | |||||
| Nigeria LNG Ltd | Port Harcourt | Nigeria | USD | 1,138,207,000 | Eni Int. NA NV Sàrl | 10.40 | Co. |
| (Nigeria) | Third parties | 89.60 | |||||
| Norsea Pipeline Ltd | Woking Surrey | United | GBP | 7,614,062 | Eni SpA | 10.32 | Co. |
| (United Kingdom) | Kingdom | Third parties | 89.68 | ||||
| North Caspian Operating Co NV | Amsterdam | Kazakhstan | EUR | 128,520 | Agip Caspian Sea BV | 16.81 | Co. |
| (Netherlands) | Third parties | 83.19 | |||||
| North Caspian Transportation | Amsterdam | Kazakhstan | EUR | 100,010 | Agip Caspian Sea BV | 16.81 | Co. |
| Manager Co BV | (Netherlands) | Third parties | 83.19 | ||||
| OPCO - Sociedade Operacional Angola | Luanda | Angola | AOA | 7,400,000 | Eni Angola Prod.BV | 13.60 | Co. |
| LNG SA | (Angola) | Third parties | 86.40 | ||||
| Petrolera Güiria SA | Caracas | Venezuela | VEF | 1,000,000 | Eni Venezuela BV | 19.50 | Co. |
| (Venezuela) | Third parties | 80.50 | |||||
| Point Fortin LNG Exports Ltd | Port Of Spain | Trinidad & | USD | 10,000 | Eni T&T Ltd | 17.31 | Co. |
| (Trinidad and | Tobago | Third parties | 82.69 | ||||
| Tobago) | |||||||
| SOMG - Sociedade de Operações e | Luanda | Angola | AOA | 7,400,000 | Eni Angola Prod.BV | 13.60 | Co. |
| Manutenção de Gasodutos SA | (Angola) | Third parties | 86.40 | ||||
| Torsina Oil Co | Cairo | Egypt | EGP | 20,000 | Ieoc Production BV | 12.50 | Co. |
| (Egypt) | Third parties | 87.50 |
(*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value
(a) Shares without nominal value.
Outside Italy
| Company name | Registered office | Country of operation | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|---|
| Angola LNG Supply Services Llc | Wilmington (USA) |
USA | USD | 19,278,782 | Eni USA Gas M. Llc Third parties |
13.60 86.40 |
Co. | |
| Norsea Gas GmbH | Emden (Germany) |
Germany | EUR | 1,533,875.64 | Eni International BV Third parties |
13.04 86.96 |
Co. |
In Italy
| Company name | Registered office | Country of operation | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|---|
| Consorzio Obbligatorio degli Oli Usati | Rome | Italy | EUR | 36,149 | Eni SpA Third parties |
13.27 86.73 |
Co. | |
| Società Italiana Oleodotti di Gaeta SpA (14) |
Rome | Italy | ITL | 360,000,000 | Eni SpA Third parties |
72.48 27.52 |
Co. |
| BFS Berlin Fuelling Services GbR | Amburgo | Germany | EUR | 150,511 | Eni Deutsch.GmbH | 12.50 | Co. |
|---|---|---|---|---|---|---|---|
| (Germany) | Third parties | 87.50 | |||||
| Compania de Economia Mixta | Cuenca | Ecuador | USD | 3,028,749 | Eni Ecuador SA | 13.31 | Co. |
| 'Austrogas' | (Ecuador) | Third parties | 86.69 | ||||
| Dépot Pétrolier de Fos SA | Fos-Sur-Mer | France | EUR | 3,954,196.40 | Eni France Sàrl | 16.81 | Co. |
| (France) | Third parties | 83.19 | |||||
| Dépôt Pétrolier de la Côte d Azur SAS | Nanterre | France | EUR | 207,500 | Eni France Sàrl | 18.00 | Co. |
| (France) | Third parties | 82.00 | |||||
| Joint Inspection Group Ltd | London | United | GBP | 0(a) | Eni SpA | 12.50 | Co. |
| (United Kingdom) | Kingdom | Third parties | 87.50 | ||||
| S.I.P.G. Socété Immobilier Pétrolier | Tremblay En France | France | EUR | 40,000 | Eni France Sàrl | 12.50 | Co. |
| de Gestion Snc | (France) | Third parties | 87.50 | ||||
| Sistema Integrado de Gestion de | Madrid | Spain | EUR | 181,427 | Eni Iberia SLU | 14.96 | Co. |
| Aceites Usados | (Spain) | Third parties | 85.04 | ||||
| Tanklager - Gesellschaft Tegel (TGT) | Amburgo | Germany | EUR | 23 | Eni Deutsch.GmbH | 12.50 | Co. |
| GbR | (Germany) | Third parties | 87.50 | ||||
| TAR - Tankanlage Ruemlang AG | Ruemlang | Switzerland | CHF | 3,259,500 | Eni Suisse SA | 16.27 | Co. |
| (Switzerland) | Third parties | 83.73 | |||||
| Tema Lube Oil Co Ltd | Accra | Ghana | GHS | 258,309 | Eni International BV | 12.00 | Co. |
| (Ghana) | Third parties | 88.00 | |||||
(*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value
(a) Shares without nominal value.
(14) Company under extraordinary administration procedure pursuant to Law no. 95 of April 3, 1979.
In Italy
| Company name | Registered office | Country of operation | Currency | Share Capital | Shareholders | % Ownership | % Equity ratio | valutation method Consolidation or (*) |
|---|---|---|---|---|---|---|---|---|
| Consorzio per l'Innovazione nella Gestione delle Imprese e della Pubblica Amministrazione |
Milan | Italy | EUR | 150,000 | Eni Corporate U.SpA Third parties |
10.67 89.33 |
Co. | |
| Emittenti Titoli SpA | Milan | Italy | EUR | 4,264,000 | Eni SpA Emittenti Titoli SpA Third parties |
10.00 0.78 89.22 |
Co. | |
| Snam SpA (#) | San Donato Milanese (MI) |
Italy | EUR | 3,696,851,994 | Eni SpA Snam SpA Third parties |
8.25 0.08 91.67 |
F.V. |
Outside Italy
| Galp Energia SGPS SA (#) | Lisbon | Portugal | EUR | 829,250,635 | Eni SpA | 7.44 | F.V. |
|---|---|---|---|---|---|---|---|
| (Portugal) | Third parties | 92.56 |
(#) Company with shares quoted in the regulated market of Italy or of other EU countries (*) Consolidation or valutation method: F.C. = full consolidation, J.O. = joint operation, Eq. = equity-accounted, Co. = valued at cost, F.V. = valued at fair value Eni Interim Consolidated Report / Annex to condensed consolidated interim financial statements – Changes in the scope of consolidation
| Eni Ivory Coast Ltd | London | Exploration & Production | Relevancy |
|---|---|---|---|
| Eni Mozambico Engineering Ltd | London | Exploration & Production | Relevancy |
| Companies excluded (No. 7) | |||
| Eni Zubair SpA | San Donato Milanese | Exploration & Production | Irrelevancy |
| Construction Saipem Canada Inc | Montréal | Engineering & Construction | Merger |
| Eni Gas Transport Services SA (in liquidation) |
Lugano | Gas & Power | Cancellation |
| Eni Polska sp.zo.o (in liquidation) |
Warsaw | Exploration & Production | Irrelevancy |
| Eni Power Generation NV | Bruxelles | Gas & Power | Merger |
| Eni Romania srl | Bucarest | Refining & Marketing | Sale |
| Saipem UK Ltd (in liquidation) |
London | Engineering & Construction | Cancellation |
| 02 PEARL Snc | Montigny-Le-Bretonneux | Engineering & Construction | Irrelevancy |
|---|---|---|---|
| SPF - TKP Omifpro Snc | Paris | Engineering & Construction | Irrelevancy |
Piazza Ezio Vanoni, 1 - 20097 San Donato Milanese (Milan) Tel. +39-0252051651 - Fax +39-0252031929 e-mail: [email protected]
eni spa
Headquarters: Rome, Piazzale Enrico Mattei, 1 Capital stock as of December 31, 2014: €4,005,358,876 fully paid Tax identification number: 00484960588 Branches: San Donato Milanese (Milan) - Via Emilia, 1 San Donato Milanese (Milan) - Piazza Ezio Vanoni, 1
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.