Annual Report • Feb 9, 2012
Annual Report
Open in ViewerOpens in native device viewer
BY PEOPLE FOR PEOPLE
| 0.0 I.1 |
SOMS_T2NUM REVENUE AND EARNINGS TRENDS |
00 3 |
|---|---|---|
| 0.0 I.2 |
SOMS_T2NUM BUSINESS TRENDS |
00 5 |
| 0.0.0 I.2.1 |
Energy France soms_t3num |
00 5 |
| 0.0.0 I.2.2 |
soms_t3num Energy Europe & international |
00 7 |
| 0.0.0 I.2.3 |
soms_t3num Global gas & LNG |
00 11 |
| I.2.4 | Infrastructures | 12 |
| I.2.5 | Energy services | 13 |
| I.2.6 | SUEZ Environnement | 14 |
| I.2.7 | Other | 14 |
| I.3 | OTHER INCOME STATEMENT ITEMS | 15 |
| Pages Pages |
Pages Pages |
||
|---|---|---|---|
| 0.0 I.4 |
SOMS_T2NUM CHANGE IN NET DEBT |
00 16 |
|
| I.4.1 0.0 |
Cash generated from operations before income tax SOMS_T2NUM and working capital requirements |
00 16 |
|
| 0.0.0 I.4.2 |
soms_t3num Change in working capital requirements |
00 17 |
|
| 0.0.0 I.4.3 |
soms_t3num Net investments |
00 17 |
|
| 0.0.0 I.4.4 |
soms_t3num Share buybacks and dividends |
00 18 |
|
| I.4.5 | Net debt at December 31, 2011 | 18 | |
| I.5 | OTHER ITEMS IN THE STATEMENT | ||
| OF FINANCIAL POSITION | 18 | ||
| I.6 | PARENT COMPANY FINANCIAL STATEMENTS |
19 | |
| I.7 | OUTLOOK | 20 |
I
The Group delivered strong earnings in 2011 despite a tough climate defi ned by exceptionally warm weather, gas pricing issues in France and a persistent spread between gas and oil prices amid continuing volatile and uncertain energy costs.
Revenues came in at €90.7 billion, up 7.3% on a reported basis and 2.1% on an organic basis versus 2010. Revenue growth was powered by the Group's strong international expansion, the consolidation of International Power as from February 2011, an increase in Global Gas & LNG sales – particularly for Exploration & Production and LNG businesses – and an upbeat performance from SUEZ Environnement.
EBITDA came in at €16.5 billion, up 9.5% year on year on a reported basis (slight decrease of 0.3% on an organic basis), despite adverse weather conditions and pricing diffi culties in France. Reported EBITDA growth was driven by the contribution from International Power, the impact of facilities commissioned in all Group businesses, the contribution of the Effi cio effi ciency plan, growth in environment businesses and a robust performance from the services segment despite a tough economic climate in most of their European markets. These growth factors more than offset the strongly negative impact of weather and gas pricing conditions in France. Excluding these impacts, EBITDA advanced on an organic basis in line with the Group's EBITDA target of between €17.0 billion and €17.5 billion for 2011.
Current operating income moved up 2.1% on a reported basis, squeezed by higher depreciation/amortization expenses and charges to provisions resulting from business combinations and facilities commissioned over the period. Current operating income was also affected by a one-off mark-to-market accounting impact related to the recognition of the International Power business combination.
Net income Group share fell to €4.0 billion, refl ecting the impact of weather and pricing conditions.
Cash generated from operations came in 9.4% higher year on year, at €16.1 billion, consistent with the increase in EBITDA.
Adjusted for certain fi nancing-backed assets and derivative instruments, net debt (1) stood at €37.6 billion, a decrease of €4 billion on the end-December 2010 pro forma fi gure (i.e., including International Power). The fall in net debt came on the back of strong cash fl ow generation, gains of €6.5 billion realized on the disposal of assets as part of the Group's €10 billion asset turnover program, and a reduction of €0.6 billion following the classifi cation of the Group's interest in the Hidd Power Company plant within assets held for sale.
(1) See Note 14 to the consolidated fi nancial statements for the new defi nition of net debt.
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 | % change (reported basis) |
|---|---|---|---|
| Revenues | 90,673 | 84,478 | 7.3% |
| EBITDA | 16,525 | 15,086 | 9.5% |
| Depreciation, amortization and provisions | (7,115) | (5,899) | |
| Net disbursements under concession contracts | (294) | (265) | |
| Share-based payment | (138) | (126) | |
| CURRENT OPERATING INCOME | 8,978 | 8,795 | 2.1% |
Revenues for the Group came in at €90.7 billion in 2011, up 7.3% on 2010. On an organic basis (excluding the impact of changes in exchange rates and the scope of consolidation), revenues moved up 2.1%.
Changes in the scope of consolidation had a positive €4,785 million impact.
Additions to the scope of consolidation added €5,841 million to revenues, resulting mainly from the fi rst-time consolidation of International Power (positive effect of €4,050 million), the reorganization of activities previously carried out by the Group in partnership with Acea in Italy, the full consolidation of Agbar by SUEZ Environnement, the fi rst-time consolidation of Utilicom, ProEnergie and Thion-Ne Varietur in the services segment, and the acquisition of various gas storage facilities in Germany.
Departures from the scope of consolidation represented €1,056 million and essentially concerned the reorganization of the Group's activities in Italy, and the sale by SUEZ Environnement of Adeslas and Bristol Water.
Changes in exchange rates had a negative €297 million impact, due mainly to fl uctuations in the US dollar.
All of the Group's business lines reported an increase in their revenue contribution on both a reported and organic basis, with the exception of Energy France, hit by a signifi cant fall in sales due mainly to particularly warm weather over the period as well as an unfavorable basis for comparison on the back of cold weather conditions in 2010.
EBITDA moved up 9.5% to €16.5 billion. Stripping out the impact of changes in exchange rates and the scope of consolidation, EBITDA remained virtually stable (down 0.3%).
I.1 REVENUE AND EARNINGS TRENDS
Changes in the scope of consolidation had a net positive impact of €1,528 million on EBITDA.
Additions to the scope of consolidation added €1,644 million to EBITDA and mainly concerned the transactions described above in Energy Europe & International (including €1,263 million related to International Power and Hidd Power Company), SUEZ Environnement, Energy Services and Infrastructures business lines.
Departures from the scope of consolidation represented €116 million and primarily concerned the same entities as those stated for revenues.
The impact of changes in exchange rates on EBITDA was not material (€52 million negative impact).
EBITDA retreated €38 million, or 0.3%, on an organic basis:
3 EBITDA for the GDF SUEZ Energy Europe business area fell 4.3%, hit by tough market conditions in Europe (prices, volumes, weather, regulatory environment) and by the non-recurrence of factors which had boosted performance in 2010;
3 in contrast, International Power reported vigorous 17.3% organic EBITDA growth, powered by strong operating results from its businesses in Latin America (positive volume and price effects in Brazil and Chile) and in North America (robust performance from LNG operations);
Current operating income climbed 2.1% on a reported basis versus 2010, to €9.0 billion. Stripping out the impact of changes in exchange rates and the scope of consolidation, current operating income fell 6.8%. This refl ects higher net depreciation/ amortization expenses and charges to provisions as a result of facilities commissioned in the period. Depreciation and amortization expenses also included the one-off negative €121 million mark-tomarket impact arising on the consolidation of International Power.
| Group contributions In millions of euros |
Dec. 31, 2011 | Dec. 31, 2010 | % change (reported basis) |
|---|---|---|---|
| Revenues | 13,566 | 14,982 | -9.5% |
| EBITDA | 505 | 1,023 | -50.7% |
| Depreciation, amortization and provisions | (430) | (374) | |
| Share-based payment | (5) | (3) | |
| CURRENT OPERATING INCOME | 70 | 646 | -89.2% |
| In TWh | Dec. 31, 2011 | Dec. 31, 2010 | % change |
|---|---|---|---|
| Gas sales | 219.2 | 292.4 | -25% |
| Electricity sales | 41.2 | 36.5 | 13% |
| In TWh | Dec. 31, 2011 | Dec. 31, 2010 | change |
|---|---|---|---|
| Climatic correction volumes (negative fi gure = warm conditions, | |||
| positive fi gure = cold conditions) | (30.4) | 25.8 | (56.2) |
For the year to December 31, 2011, revenues for the Energy France business line fell €1,416 million. The decline in gas volumes sold was partially offset by the rise in electricity prices and volumes as well as the increase in gas tariffs, although this did not refl ect the entire rise in supply costs.
Natural gas sales totaled 219 TWh, down 25% on 2010, due mainly to different weather conditions in the two periods. GDF SUEZ continues to hold around 88% of the retail market and around 65% of the business market. Electricity sales moved up 13% to 41 TWh, spurred by the growth in sales to direct customers.
Electricity production (30 TWh) dropped 8% due to exceptionally poor hydro conditions, offset by the Combigolfe and Montoir-de-Bretagne thermal power plants commissioned in 2010 and by the development of wind farms.
EBITDA for the business line was down €518 million year on year, due to the combined impact of:
3 sharp differences in weather conditions, which had a negative impact of 56 TWh on gas sales and almost 4.5 TWh on electricity production (hydro conditions);
Trends in current operating income mirrored trends in EBITDA. Current operating income was also affected by a rise in depreciation and amortization expenses due to the commissioning of new wind farm and power plant assets.
The table below shows the average change in public distribution tariffs adopted since 2009. Tariffs remained stable between July 2010 and March 2011. The sharp rise in gas supply costs led to an increase of €2.45/MWh on April 1, 2011. At July 1 and October 1, 2011, the increases of €1.38/MWh and €2.16/MWh concerned only industrial and service customers.
This partial tariff freeze was partly suspended in an order issued by the Conseil d'État (France's highest administrative court). Further to this decision, a new decree was adopted by the government on December 22, 2011 updating the supply formula used to compute the tariffs. The revised formula introduces an average rise of 4.4% as from January 1, 2012.
| Year | Average level of tariff change |
|---|---|
| 2009 | |
| January 1 | € per MWh |
| April 1 | €(5.28) (1) per MWh |
| 2010 | |
| April 1 | €4.03 per MWh |
| July 1 | €2.28 per MWh |
| October 1 | € per MWh |
| 2011 | |
| January 1 | € per MWh |
| April 1 | €2.45 per MWh |
(1) At April 1, 2009, the B1 tariff was reduced by €4,63/MWh.
| July 1 | €1.38 per MWh |
|---|---|
| October 1 | €2.16 per MWh |
Subscription tariffs are revised quarterly to account for any changes in the euro/dollar exchange rate, changes in the price of a basket of oil products and changes in natural gas prices on the TTF market.
| Year | Average level of tariff change |
|---|---|
| 2009 | |
| January 1 | €(8.52) per MWh |
| April 1 | €(9.69) per MWh |
| July 1 | €1.38 per MWh |
| October 1 | €3.88 per MWh |
| 2010 | |
| January 1 | €0.48 per MWh |
| April 1 | €1.41 per MWh |
| July 1 | €3.14 per MWh |
| October 1 | € per MWh |
| 2011 | |
| January 1 | €(0.58) per MWh |
| April 1 | €3.29 per MWh |
| July 1 | €3.68 per MWh |
| October 1 | €(0.33) per MWh |
| Dec. 31, 2011 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Group contributions In millions of euros |
Benelux/ International Germany Europe Power |
Energy Europe & Benelux/ International Germany Europe |
International Power |
Energy Europe & International |
% Change (reported basis) |
||||
| Revenues | 13,901 | 7,001 | 15,754 | 36,656 | 14,257 | 6,491 | 11,022 | 31,770 | +15.4% |
| EBITDA | 2,216 | 1,061 | 4,225 | 7,453 | 2,272 | 1,053 | 2,533 | 5,831 | +27.8% |
| Depreciation, amortization and provisions |
(737) | (459) | (1,470) | (2,666) | (610) | (447) | (827) | (1,884) | |
| Share-based payment | (9) | (3) | (1) | (12) | (6) | (1) | (3) | (10) | |
| CURRENT OPERATING INCOME |
1,471 | 600 | 2,754 | 4,775 | 1,657 | 604 | 1,704 | 3,937 | +21.3% |
The following data exclude the contributions of corporate functions.
Electricity volumes sold in Benelux and Germany dropped 8.3% to 120.4 TWh, while revenues fell back €557 million on 2010. Performances contrasted sharply across the region: volumes tumbled in Belgium and Luxembourg, fell slightly in the Netherlands, and remained stable in Germany.
Revenues from gas sales slipped 1.6%, with a 7.9 TWh (8.8%) drop in volumes sold. The downturn in volumes was partly offset by the increase in sales prices in line with market developments, particularly in Belgium. Milder weather conditions in 2011 accounted for 11.6 TWh of the volume decline.
EBITDA for the GDF SUEZ Energy Benelux & Germany business area came in at €2,216 million at end-2011, down 2.5% year on year. On an organic basis, EBITDA edged down 0.5%:
Current operating income for GDF SUEZ Energy Benelux & Germany came in at €1,471 million in 2011, versus €1,657 million a year earlier. Besides the fall in EBITDA, current operating income was affected by higher depreciation and amortization expenses resulting from the early closure of plants in Belgium and the Netherlands, the commissioning of the Maxima and Gelderland (biomass) power plants, and of the assets acquired from E.ON.
Changes in the scope of consolidation represented a positive impact of €211 million on revenue, and were mainly linked to the reorganization of activities in Italy previously carried out by the Group in partnership with Acea. Changes in exchange rates had a negative €28 million impact.
The 5.5% (€327 million) organic growth in year-on-year revenues chiefl y results from:
EBITDA for the GDF SUEZ Energy Europe business area came in at €1,061 million for the year to December 31, 2011, up €8 million, or 0.8%, based on reported fi gures. EBITDA fell €42 million, or 4.3%, on an organic basis, refl ecting:
Current operating income for the business area was down 12.0% on an organic basis to €600 million in 2011. The downward trend was chiefl y driven by the same factors as those described above for EBITDA.
| Dec. 31, 2011 | Dec. 31, 2010 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group contributions In millions of euros |
Latin America |
North America |
Europe IP |
META | Asia | Australia | Inter national Power |
Latin America |
North America |
Europe IP |
META | Asia | Australia | Inter national Power |
% change (reported basis) |
| Revenues | 3,694 | 4,830 | 3,410 1,175 1,764 | 877 | 15,754 | 3,208 | 4,215 | 1,493 | 727 | 1,380 | 11,022 | +42.9% | |||
| EBITDA | 1,736 | 1,015 | 600 | 304 | 332 | 347 | 4,225 | 1,475 | 617 | 95 | 187 | 233 | 2,533 | +66.7% | |
| Depreciation, amortization and provisions |
(404) | (445) | (310) | (59) | (94) | (156) | (1,470) | (349) | (319) | (65) | (20) | (72) | (827) | ||
| Share-based payment |
(1) | (3) | |||||||||||||
| CURRENT OPERATING INCOME |
1,332 | 570 | 290 | 245 | 238 | 191 | 2,754 | 1,126 | 298 | 29 | 168 | 162 | 1,704 | +61.6% |
The following data exclude the contributions of corporate functions.
Revenues for the International Power business area totaled €15,754 million, up 42.9% based on reported fi gures and 8.3% on an organic basis. In addition to the €4.2 billion impact resulting from changes in the scope of consolidation (chiefl y refl ecting the consolidation of International Power assets), revenues were also fueled by growth in Latin America, as new facilities were commissioned in Brazil and Panama, in Asia and the Middle East, Turkey & Africa, as well as by LNG operations in North America and by retail activities in the UK and Other Europe region.
Revenue trends for the business area in 2011 are described in International Power's report dated February 8, 2012.
Management report I I.2 BUSINESS TRENDS
EBITDA came in at €4,225 million for the year to December 31, 2011, rising even more sharply than revenues (up 66.7% based on reported fi gures and 17.3% on an organic basis). Organic EBITDA growth was powered chiefl y by Latin America and North America.
Current operating income totaled €2,754 million versus €1,704 million in 2010, representing an increase of 61.7% based on reported fi gures and 24.2% on an organic basis.
Revenues for the Latin America region totaled €3,694 million, up €486 million on a reported basis. Revenues include the €121 million net impact of changes in the scope of consolidation resulting from the controlling interest acquired in the Mejillones LNG terminal in Chile during the second half of 2010. Exchange rate fl uctuations had a negative €60 million impact. Organic revenue growth refl ects the rise in average sales prices, particularly in Brazil, as well as the expansion of operations in Chile and Panama.
Electricity sales remained stable, up 0.6 TWh to 49.2 TWh. Gas sales climbed 4.1 TWh to 17 TWh, due chiefl y to the commissioning of the Mejillones LNG terminal in Chile in the fi rst half of 2010.
EBITDA rose €261 million to €1,736 million, representing an increase of €237 million, or 16.2%, on an organic basis. This refl ects:
Current operating income advanced €206 million to €1,332 million, up €203 million, or 18.2%, on an organic basis. EBITDA growth was partially offset by higher depreciation and amortization expenses relating mainly to the commissioning of the fi rst units of Estreito (Brazil), the CTA and CTH plants (Chile), as well as the fi rst units of Dos Mares and the coal facility (Panama).
Changes in exchange rates had a negative €191 million impact on revenues, resulting essentially from the depreciation of the US dollar. Additions to the scope of consolidation added €743 million to revenues, refl ecting the consolidation of International Power assets as from February 2011.
Electricity sales represented 78.3 TWh, a rise of 1.5 TWh on an organic basis thanks to a strong performance from the retail business. The production business reported an organic decline in revenues, hit by a 2.8 TWh fall in volumes sold to 25.7 TWh and by uneven price impacts in each market.
Natural gas sales outside the Group (1) came in at 63.4 TWh, in line with 2010. Revenues were lifted by higher prices following the re-routing of LNG cargoes towards other markets and the rise in average post-hedging prices for the LNG business in the United States.
EBITDA for the North America region was €1,015 million for 2011, a rise of €398 million based on reported fi gures. Excluding a negative €27 million currency impact due chiefl y to the depreciation of the US dollar and a positive €274 million impact of changes in the scope of consolidation (consolidation of International Power assets), organic EBITDA growth for North America came in at 25.6%, or €151 million. EBITDA growth was spurred chiefl y by:
(1) Sales of natural gas including intragroup sales came in at 88.4 TWh, up 20.5 TWh on an organic basis.
Current operating income for International Power's North American operations moved up €194 million on an organic basis to €570 million in 2011. The reasons for the upturn are essentially the same as those explained above for EBITDA.
Changes in exchange rates had a negative impact of €16 million on revenues, while changes in the scope of consolidation had a positive impact of €1,844 million, refl ecting mainly the consolidation of International Power's European assets.
On an organic basis, revenues gained 6.1% year on year, powered chiefl y by sales activities and particularly volume growth of 2.2 TWh, combined with a positive price effect.
EBITDA for the region came in at €600 million for the year, up €505 million on a reported basis. The region reported organic EBITDA growth of €5 million (5.0%), mainly refl ecting lower operating costs for Teesside, partly offset by a 5.3 TWh drop in electricity volumes produced as a result of sluggish market prices, coupled with narrower margins on sales activities.
Current operating income for the region was down 2.5% on an organic basis to €290 million in 2011.
International Power Middle East, Turkey & Africa saw revenues for the year surge 61.6% on a reported basis, up to €1,175 million, owing primarily to the consolidation of International Power assets and the full consolidation of the Hidd Power Company in Bahrain. Taking into account these impacts and the negative €41 million currency effect due to the fall in the value of the US dollar, organic revenue growth came in at €142 million, or 20.6%.
The advance in revenues was spurred mainly by sales of electricity and gas in Turkey and by the operations and maintenance business in Oman.
The region's electricity sales rose 10.6 TWh to 18.7 TWh, lifted mainly by changes in the scope of consolidation (consolidation of International Power assets).
Natural gas sales edged up 1.1 TWh to 3.9 TWh.
EBITDA for International Power Middle East, Turkey & Africa climbed €117 million, or 62.3%, based on reported fi gures, to €304 million. Excluding the impact of changes in the scope of consolidation (consolidation of International Power assets), organic EBITDA fell 2.4%, or €4 million. This refl ects:
3 declining development fees in the Middle East, with fees relating to the Ras Laffan C and Suweihat projects in 2011 lower than fees for the Riyadh II and Barka III/Sohar II projects in 2010;
Current operating income for the region totaled €245 million, up €78 million, or 46.2%, based on reported fi gures. Excluding the impacts of changes in the scope of consolidation, current operating income retreated 13.2%, or €21 million, on an organic basis. Besides the decrease in EBITDA, this decline refl ects the non-recurrence of the write-back of the TETAS provision which had boosted current operating income in 2010.
Including the positive impact of gains in the Singapore dollar and a weaker Thai baht (€1 million), the consolidation of International Power assets and the proportionate consolidation of gas distribution assets in Thailand, organic revenue growth came in at €162 million, or 11.7%.
The advance in revenues was led chiefl y by Thailand with the commissioning of the CFB3 and Phase V facilities, and by an improved performance from Singapore operations.
EBITDA for the Asia region was €332 million in 2011, up €99 million on a reported basis. After stripping out the negative €1 million currency impact and the positive €63 million impact of changes in the scope of consolidation, EBITDA moved up €37 million.
Current operating income for the region moved up €22 million (13.5%) on an organic basis to €238 million in 2011. The reasons for the upturn are essentially the same as those described above for EBITDA.
Revenues for International Power Australia came in at €877 million, refl ecting the contribution of International Power assets.
The region's contribution to EBITDA (€347 million) and current operating income (€191 million) was derived wholly from International Power assets, i.e., from changes in the scope of consolidation.
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 | % change (reported basis) |
|---|---|---|---|
| Business line revenues | 21,731 | 20,793 | +4.5% |
| Revenue contribution to Group | 9,936 | 9,173 | +8.3% |
| EBITDA | 2,386 | 2,080 | +14.7% |
| Depreciation, amortization and provisions | (1,217) | (1,116) | |
| Share-based payment | (5) | (4) | |
| CURRENT OPERATING INCOME | 1,164 | 961 | +21.2% |
Total revenues for the Global Gas & LNG business line, including intragroup services, climbed €938 million (4.5%) year on year on a reported basis, to €21,731 million.
The revenue contribution came in at €9,936 million in 2011, up €763 million, or 8.3%, on 2010 and by 9.6% on an organic basis.
The revenue contribution was largely sustained by strong growth in Exploration & Production and LNG businesses, and to a lesser extent by sales in the Gas Supplies business unit, offsetting a decline in sales to European Key Accounts.
The rise in the business line's revenue contribution refl ects mainly:
3 a drop of 20 TWh in natural gas sales in the European Key Accounts portfolio in a fi ercely competitive climate, with sales volumes down to 144 TWh in 2011 from 164 TWh in 2010.
EBITDA for the Global Gas & LNG business line came in at €2,386 million versus €2,080 million in 2010, representing a rise of €306 million, or 14.7%, based on reported fi gures and 13.5% on an organic basis.
EBITDA growth refl ects:
Current operating income for the business line moved up €203 million, or 21.2% on a reported basis, to €1,164 million in 2011.
(1) Including 37.6 Mbep relating to the production contribution in 2011 versus 34.6 Mbep in 2010.
(2) Including sales to other operators.
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 | % change (reported basis) |
|---|---|---|---|
| Business line revenues | 5,703 | 5,891 | -3.2% |
| Revenue contribution to Group | 1,491 | 1,203 | +23.9% |
| EBITDA | 2,991 | 3,223 | -7.2% |
| Depreciation, amortization and provisions | (1,189) | (1,148) | |
| Share-based payment | (10) | (3) | |
| CURRENT OPERATING INCOME | 1,793 | 2,071 | -13.4% |
Total revenues for the Infrastructures business line including intragroup services came in at €5,703 million for 2011, down 3.2% on 2010 owing primarily to a 71 TWh fall in volumes transported by GrDF mainly due to milder weather conditions and to lower storage capacity sales in France.
Revenue trends also refl ect:
of natural gas storage facilities in Germany, and is No. 1 in Europe in terms of storage capacity sales.
The contribution of the business line to Group revenues came to €1,491 million, 23.9% higher than in 2010. The increase in the contribution refl ects:
EBITDA for the Infrastructures business line came in 7.2% lower year on year, at €2,991 million, chiefl y refl ecting the fall in revenues.
Current operating income for the Infrastructures business line came in at €1,793 million, down 13.5% on 2010, in line with EBITDA trends.
| Group contributions | |
|---|---|
| -- | --------------------- |
| In millions of euros | ||
|---|---|---|
| Group contributions In millions of euros |
Dec. 31, 2011 | Dec. 31, 2010 | % change (reported basis) |
|---|---|---|---|
| Revenues | 14,206 | 13,486 | 5.3% |
| EBITDA | 1,005 | 923 | 8.9% |
| Depreciation, amortization and provisions | (308) | (302) | |
| Net disbursements under concession contracts | (28) | (14) | |
| Share-based payment | (14) | (9) | |
| CURRENT OPERATING INCOME | 655 | 598 | 9.5% |
Revenues for the Energy Services business line came in at €14,206 million for 2011, up 5.3% year on year based on reported fi gures and up 3.0% on an organic basis.
In France, revenues for service activities (Cofely France) slipped 1.8% on an organic basis, with the positive impact of commercial development and improving energy prices offsetting adverse weather conditions. Installation and maintenance activities delivered organic growth of 9.8%, spurred by revenue gains for Inéo (up 7.5%), the Environmental and Refrigeration Engineering business (up 11.8%) and Endel (up 13.2%).
Belgium and the Netherlands reported organic revenue growth of 7.3% and 12.3%, respectively. In Belgium, this trend refl ects a good level of new orders in installation businesses as well as robust commercial development. In the Netherlands, sales momentum picked up pace as production began quickly on major new orders, buoying operations in 2011.
Tractebel Engineering reported a slight fall of 1.9% in organic revenue growth. This refl ects the high number of large-scale projects in the comparative 2010 period and delays on orders taken in infrastructure and in the international subsidiaries, partially offset by strong momentum from the energy business.
Excluding France and Benelux, organic revenues for the business line dropped 4.5% in northern Europe (mainly UK). In southern Europe, revenues retreated 6.4%, dragged down by Italy and Spain in particular. The International Overseas business unit delivered organic revenue growth of 2.6%.
EBITDA for the Energy Services business line came in at €1,005 million, up 8.9% based on reported fi gures and 3.7% on an organic basis. EBITDA growth testifi es to the business line's ability to perform well in a tough economic climate in most of its European markets. All of the businesses except Cofely France saw EBITDA make strong gains or remain stable.
In France, service activities were affected by adverse weather conditions throughout the year, pressure on margins when renewing contracts and the expiration of the fi rst co-generation agreements. EBITDA for installation operations was boosted by a positive volume impact, led by Endel in particular.
Business diversifi cation and a strong sales momentum in Belgium helped lift performance. In the Netherlands, the new organization and efforts to optimize overheads drove a recovery in margins in line with 2011 forecasts amid an upturn in sales.
Tractebel Engineering continued to put in a strong performance, posting profi tability gains amid more stable business levels.
Following the consolidation of Utilicom as of April 1, 2010, ProEnergie as of October 1, 2010 and Comeron in the second half of 2011, International North posted strong advances based on reported fi gures. Profi tability remained stable on an organic basis, with the downturn in the UK and Eastern European countries offset by advances in Germany and Austria.
The International South business unit had to contend with a particularly tough economic climate in Italy and Spain. Nevertheless, Italy, in particular, delivered organic EBITDA growth on the back of one-off gains relating to the early withdrawal from a co-generation contract.
EBITDA for International Overseas operations rose sharply on an organic basis across all businesses.
In line with EBITDA, current operating income for the Energy Services business line jumped 9.5% (5.8% on an organic basis), to €655 million, versus €598 million in 2010.
I.2 BUSINESS TRENDS
| Group contributions In millions of euros |
Dec. 31, 2011 | Dec. 31, 2010 | % change (reported basis) |
|---|---|---|---|
| Revenues | 14,819 | 13,863 | 6.9% |
| EBITDA | 2,513 | 2,339 | 7.4% |
| Depreciation, amortization and provisions | (1,179) | (1,027) | |
| Net disbursements under concession contracts | (265) | (252) | |
| Share-based payment | (29) | (36) | |
| CURRENT OPERATING INCOME | 1,039 | 1,025 | 1.4% |
Revenues for 2011 came in at €14,819 million, up 6.9% year on year on a reported basis, or 5.2% based on organic fi gures. Revenue growth was fueled mainly by the Waste Europe segment (up 8.9%), where upbeat waste sorting and recycling activities were buoyed by a 3.4% volume growth for the year as a whole and spiraling commodity prices in the fi rst half of 2011 (although paper prices fell sharply in the fourth quarter). Revenues for the Water Europe segment climbed 3.2%, buoyed by a favorable pricing environment on its three biggest markets (France, Spain and Chile) and a strong upturn in volumes in Chile. Volumes rose slightly in Spain, but slipped in France. The International segment reported 1.5% growth on the back of the Melbourne contract, but also benefi ted from a sharp rise in volumes in both businesses across emerging markets.
EBITDA came in at €2,513 million, up 3.1% on an organic basis. EBITDA for the Water Europe segment climbed 10.2%, thanks to upbeat business momentum, cost reductions and synergies resulting from the COMPASS plan, and one-off impacts. Waste Europe reported 6.5% EBITDA growth, driven by rising volumes amid a tight pricing environment and further operating cost savings. The International segment posted a 17.7% fall in EBITDA, due to delays and cost overruns on the construction of the Melbourne plant. However, the segment reported performance gains in its main businesses in Asia/Pacifi c and North Africa/Middle East.
Current operating income edged up 1.4% year on year, held back by operational diffi culties on the Melbourne contract. However, solid fundamentals in the Water and Waste Europe segments and upbeat markets in the international segment had a positive impact. Current operating income was also bolstered by the full consolidation of Agbar (fi rst fi ve months of 2011), which offset the impact of disposals in fourth-quarter 2011 and additional depreciation expenses taken against facilities commissioned during the year.
The operating performance of the business line for 2011 is presented in SUEZ Environnement's management report published on February 8, 2012.
| Group contributions In millions of euros |
Dec. 31, 2011 | Dec. 31, 2010 | % change (reported basis) |
|---|---|---|---|
| Revenues | |||
| EBITDA | (328) | (332) | 1.3% |
| Depreciation, amortization and provisions | (127) | (49) | |
| Share-based payment | (63) | (61) | |
| CURRENT OPERATING INCOME | (518) | (443) | -17.0% |
EBITDA for the "Other" business line remained virtually stable (up €4 million), with the intrinsic performance of head offi ce divisions broadly in line with 2010.
However, the current operating loss for the business line widened by €75 million, with the non-recurrence of a provision write-back which had boosted 2010 fi gures, and an increase in depreciation expenses arising on new head offi ce buildings and software.
| In millions of euros | 2011 | 2010 | % change (reported basis) |
|---|---|---|---|
| Current operating income | 8,978 | 8,795 | 2.1% |
| Mark-to-market on commodity contracts other than trading instruments | (105) | (106) | |
| Impairment of property, plant and equipment, intangible assets and fi nancial assets |
(532) | (1,468) | |
| Restructuring costs | (189) | (206) | |
| Changes in scope of consolidation | 1,514 | 1,185 | |
| Other non-recurring items | 18 | 1,297 | |
| Income from operating activities | 9,684 | 9,497 | 2.0% |
| Net fi nancial loss | (2,606) | (2,222) | |
| Income tax expense | (2,119) | (1,913) | |
| Share in net income of associates | 462 | 264 | |
| Net income | 5,420 | 5,626 | -3.7% |
| Non-controlling interests | 1,417 | 1,010 | |
| Net income Group share | 4,003 | 4,616 | -13.3% |
Income from operating activities came in 2.0% higher year on year, at €9,684 million, mainly refl ecting the contribution of current operating income. The net impact of one-off items was broadly in line with 2010.
Changes in the fair value of commodity instruments had a negative €105 million impact on income from operating activities (refl ecting the impact of transactions not eligible for hedge accounting), broadly unchanged from 2010. The impact for the period results mainly from negative changes in the forward prices of the underlying commodities. This negative impact is offset in part by the positive impact of unwinding positions with a negative market value at December 31, 2010.
Income from operating activities was also affected by:
refl ected capital gains on the disposal of shares in GDF SUEZ LNG Liquefaction (€479 million) and EFOG (€354 million), the sale of Bristol Water by Agbar (€88 million), and proceeds from the sale of a portion of the share capital of inter-municipal companies in the Walloon region (€108 million). This item also includes the positive impacts of remeasuring at fair value the previouslyheld equity interests in the Flemish inter-municipal companies (€425 million) following the loss of signifi cant infl uence and the recognition of these shares as "available-for-sale securities";
3 "Other non-recurring items", which totaled €18 million in 2011, versus €1,297 million in 2010. In 2011, this item essentially includes €33 million in capital gains on the disposal of a building in the SUEZ Environnement business line.
The net fi nancial loss totaled €2,606 million for the year to December 31, 2011 (€2,222 million for the year to December 31, 2010). The increase in the net fi nancial loss mainly refl ects the rise in the cost of net debt due to volume effects on gross debt following the acquisition of International Power.
The effective tax rate adjusted for disposal gains and losses and non-deductible asset impairment charges came out at 35.3% for 2011, versus 31.3% for 2010. The increase in the effective tax rate resulted primarily from:
I.4 CHANGE IN NET DEBT
Share in net income of associates was €198 million higher than in 2010, due chiefl y to the impact of changes in scope of consolidation resulting chiefl y from the consolidation of International Power.
Non-controlling interests in net income increased €407 million to €1,417 million, driven by the consolidation of International Power entities.
Adjusted for certain fi nancing-backed assets and derivative instruments, net debt (1) stood at €37.6 billion, a decrease of €4 billion on the end-December 2010 pro forma fi gure (i.e., including International Power). This was mainly due to:
Cash generated from operations before income tax and working capital requirements came in at €16,117 million, up 9.4% year on year on a reported basis. Changes in this caption refl ect trends in EBITDA.
(1) See Note 14 to the consolidated fi nancial statements for the new defi nition of net debt.
Working capital requirements rose €426 million. This refl ects advances made by the Group's businesses as well as an increase in gas stocks due to sharply contrasting weather conditions, with mild weather in 2011 and particularly cold weather one year earlier.
Investments totaled €10,748 million in 2011 and included:
Disposals in 2011 totaled €6,274 million and essentially related to the disposal of a portion of the Group's shareholdings in intermunicipal companies (€723 million), sales of shares to noncontrolling shareholders of GRTGaz (€800 million) and E&P International (€2,491 million), and the disposal of shares in GDF SUEZ LNG Liquefaction, G6 Rete Gas and Bristol Water.
Capital expenditure breaks down as follows by business line:
I.5 OTHER ITEMS IN THE STATEMENT OF FINANCIAL POSITION
Total dividends paid in cash by GDF SUEZ SA to its shareholders amounted to €3,328 million. This amount includes:
Dividends paid by various subsidiaries to non-controlling interests totaled €1,035 million and primarily comprised dividends in the amount of €291 million paid to non-controlling shareholders of International Power entities.
The Group also bought back its own shares for an amount of €362 million and increased its share capital by €35 million, chiefl y through an employee share issue.
Excluding amortized cost but including the currency impact of derivatives, at December 31, 2011, 52% of net debt (1) was in euros, 21% in US dollars, 6% in Brazilian real, and 4% in Australian dollars.
Including the impact of fi nancial instruments, 88% of net debt (1) was at fi xed rates.
The average maturity of net debt (1) rose to 11.2 years, refl ecting long-term bond issues carried out during the period.
At December 31, 2011, the Group had undrawn confi rmed credit facilities (including commercial paper back-up lines) totaling €15.1 billion.
Property, plant and equipment and intangible assets stood at €103.4 billion at December 31, 2011, versus €91.5 billion at December 31, 2010. This €11.9 billion increase stems chiefl y from changes in the scope of consolidation relating to the acquisition of the International Power group and the Acea transaction.
Goodwill climbed €3.4 billion to €31.4 billion, due mainly to the acquisition of the International Power group.
Available-for-sale securities remained stable at €3.3 billion.
Investments in associates totaled €2.6 billion, up €0.6 billion due mainly to the inclusion of International Power associates in the consolidated fi nancial statements.
Total equity amounted to €80.3 billion, up €9.6 billion on December 31, 2010 (€70.7 billion), essentially refl ecting €5.4 billion in net income for the period, the €4.5 billion dividend payout and the €9.8 billion positive impact of changes in the scope of consolidation.
Provisions rose €1.7 billion to €16.2 billion. The increase stems chiefl y from changes in the scope of consolidation (€0.5 billion), actuarial gains and losses on provisions for pensions and other employee benefi ts (€0.7 billion) and the impact of unwinding discount adjustments (€0.6 billion).
(1) See Note 14 to the consolidated fi nancial statements for the new defi nition of net debt.
The fi gures provided below relate to the fi nancial statements of GDF SUEZ SA, prepared in accordance with French GAAP and applicable regulations.
Revenues for GDF SUEZ SA totaled €24,126 million in 2011, down 4.9% on 2010 due mainly to adverse weather conditions.
The Company posted a net operating loss of €1,075 million in 2011, versus €97 million in 2010. The increase in the net operating loss is due primarily to the impact of weather conditions and the gas tariff shortfall, as well as negative volume effects arising on industrial customers.
The Company reported net fi nancial income of €3,161 million, up from €1,491 million one year earlier. This includes mainly dividends received from subsidiaries for €4,087 million and the cost of debt amounting to €801 million. At December 31, 2011, net debt (including irredeemable and non voting securities) came out at €24,914 million. At the same date, cash and cash equivalents totaled €9,177 million.
The Company posted net non-recurring income of €486 million, buoyed by capital gains on sales of shares (including GRTGaz) totaling €415 million, and by the impact of an adjustment to the value of "gas in the meter" in prior years for a net-of-tax amount of €478 million.
Tax consolidation resulted in a net benefi t of €295 million (€356 million in 2010), shown within "Income tax".
Net income came in at €2,389 million.
Equity amounted to €46,838 million at end-2011, versus €47,700 million at end-2010, refl ecting the dividend payout, partially offset by net income for the period.
The law in favor of the modernization of the economy ("LME" law No. 2008-776 of August 4, 2008) and its implementing decree No. 2008-1492 of December 30, 2008, provide that companies whose annual fi nancial statements are audited by a Statutory Auditor must publish information regarding supplier payment deadlines. The purpose of publishing this information is to ensure that there are no signifi cant delays in the payment of suppliers.
The breakdown by maturity of outstanding amounts payable by GDF SUEZ SA with regard to its suppliers over the last two reporting periods is as follows:
| Dec. 31, 2011 | Dec. 31, 2010 | |||||
|---|---|---|---|---|---|---|
| In millions of euros | External | Intra-group | Total | External | Intra-group | Total |
| Past due | 1 | 53 | 54 | 1 | 1 | 2 |
| 30 days | 520 | 98 | 618 | 414 | 136 | 549 |
| 45 days | 20 | 14 | 34 | 4 | 3 | 7 |
| More than 45 days | 3 | 27 | 30 | 15 | 2 | 18 |
| TOTAL | 544 | 192 | 736 | 434 | 142 | 576 |
The 2012 fi nancial objectives(1) of the Group are robust and are part of a strict fi nancial discipline. Based on average weather and stable regulation they are the following:
GDF SUEZ is also strongly committed in delivering on sustainable development objectives for 2015
3 Training: At least 2/3 of Group employees trained yearly
3 Renewable energy: Increase installed capacity by 50% vs 2009
By 2015, GDF SUEZ expects a net recurring income group share(3) around EUR 5 billion of, with average weather and stable regulation, with gross capex between EUR 9 and 11 billion per year(4), a strong fi nancial structure (net debt/EBITDA ratio less than or equal to 2.5x and "A" category rating) allowing a stable or growing dividend over 2013-2015.
(1) Targets assume average weather conditions, full pass trough of supply costs in French regulated gas tariffs, no other signifi cant regulatory and macro economic changes. The underlying assumptions are as follow: average brent \$/bbl 98 in 2012; average electricity baseload Belgium €/ MWh 55 in 2012 ; average gas NBP €/MWh 27 in 2012. Indicative 2012 Ebitda of EUR 17 billion
(2) Vs target of EPS 2012≥ EPS 2011 announced on March 3, 2011
(3) Assuming average weather conditions, full pass trough of supply costs in French regulated gas tariffs, no other signifi cant regulatory and macro economic changes. Assuming no change in accounting principles compared to 2011. Indicative 2015 Ebitda of EUR 21 billion. Vs target of EBITDA 2013 > EUR 20 billion and vs target of 2013≥ EPS 2012 announced on March 3, 2011
(4) Vs EUR 11 billion over 2011-2013 announced on March 3, 2011
| Pages | Pages | ||
|---|---|---|---|
| Statements of fi nancial position | 22 | Statements of changes in equity | 26 |
| Income statements | 24 | Statements of cash fl ows | 28 |
| Statements of comprehensive income | 25 |
STATEMENTS OF FINANCIAL POSITION
| In millions of euros | Notes | Dec. 31, 2011 | Dec. 31, 2010 (1) | Jan. 1, 2010 (1) |
|---|---|---|---|---|
| Non-current assets | ||||
| Intangible assets, net | 10 | 13,226 | 12,780 | 11,420 |
| Goodwill | 9 | 31,362 | 27,933 | 28,355 |
| Property, plant and equipment, net | 11 | 90,120 | 78,703 | 69,665 |
| Available-for-sale securities | 14 | 3,299 | 3,252 | 3,563 |
| Loans and receivables at amortized cost | 14 | 3,813 | 2,794 | 2,426 |
| Derivative instruments | 14 | 2,911 | 2,532 | 1,927 |
| Investments in associates | 12 | 2,619 | 1,980 | 2,176 |
| Other non-current assets | 1,173 | 1,440 | 1,696 | |
| Deferred tax assets | 7 | 1,379 | 1,909 | 1,659 |
| TOTAL NON-CURRENT ASSETS | 149,902 | 133,323 | 122,886 | |
| Current assets | ||||
| Loans and receivables at amortized cost | 14 | 1,311 | 1,032 | 947 |
| Derivative instruments | 14 | 5,312 | 5,739 | 7,405 |
| Trade and other receivables, net | 14 | 23,135 | 20,501 | 18,915 |
| Inventories | 5,435 | 3,870 | 3,947 | |
| Other current assets | 9,455 | 6,957 | 5,094 | |
| Financial assets at fair value through income | 14 | 2,885 | 1,713 | 1,680 |
| Cash and cash equivalents | 14 | 14,675 | 11,296 | 10,324 |
| Assets held for sale | 2 | 1,298 | 0 | 0 |
| TOTAL CURRENT ASSETS | 63,508 | 51,108 | 48,312 | |
| TOTAL ASSETS | 213,410 | 184,430 | 171,198 |
NB: Amounts in tables are generally expressed in millions of euros. In certain cases, rounding may cause non-material discrepancies in the lines and columns showing totals and changes.
(1) Restated data at December 31, 2010 and December 31, 2009. See Note 1.2.
| In millions of euros | Notes | Dec. 31, 2011 | Dec. 31, 2010 (1) | Jan. 1, 2010 (1) |
|---|---|---|---|---|
| Shareholders' equity | 62,930 | 62,114 | 60,194 | |
| Non-controlling interests | 17,340 | 8,513 | 5,241 | |
| TOTAL EQUITY | 16 | 80,270 | 70,627 | 65,436 |
| Non-current liabilities | ||||
| Provisions | 17 | 14,431 | 12,989 | 12,790 |
| Long-term borrowings | 14 | 43,375 | 38,179 | 32,155 |
| Derivative instruments | 14 | 3,310 | 2,104 | 1,792 |
| Other fi nancial liabilities | 14 | 684 | 780 | 911 |
| Other non-current liabilities | 2,202 | 2,342 | 2,489 | |
| Deferred tax liabilities | 7 | 13,038 | 12,437 | 11,856 |
| TOTAL NON-CURRENT LIABILITIES | 77,040 | 68,830 | 61,993 | |
| Current liabilities | ||||
| Provisions | 17 | 1,751 | 1,480 | 1,263 |
| Short-term borrowings | 14 | 13,213 | 9,059 | 10,117 |
| Derivative instruments | 14 | 5,185 | 5,738 | 7,170 |
| Trade and other payables | 14 | 18,387 | 14,835 | 12,887 |
| Other current liabilities | 16,738 | 13,861 | 12,332 | |
| Liabilities directly related to assets held for sale | 2 | 827 | 0 | 0 |
| TOTAL CURRENT LIABILITIES | 56,100 | 44,973 | 43,769 | |
| TOTAL EQUITY AND LIABILITIES | 213,410 | 184,430 | 171,198 |
NB: Amounts in tables are generally expressed in millions of euros. In certain cases, rounding may cause non-material discrepancies in the lines and columns showing totals and changes.
(1) Restated data at December 31, 2010 and December 31, 2009. See Note 1.2.
INCOME STATEMENTS
| In millions of euros | Notes | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|---|
| Revenues | 90,673 | 84,478 | |
| Purchases | (46,695) | (44,672) | |
| Personnel costs | (12,775) | (11,755) | |
| Depreciation, amortization and provisions | (7,115) | (5,899) | |
| Other operating expenses | (17,226) | (14,381) | |
| Other operating income | 2,116 | 1,025 | |
| CURRENT OPERATING INCOME | 4 | 8,978 | 8,795 |
| Mark-to-market on commodity contracts other than trading instruments | (105) | (106) | |
| Impairment of property, plant and equipment, intangible assets and fi nancial assets | (532) | (1,468) | |
| Restructuring costs | (189) | (206) | |
| Changes in scope of consolidation | 1,514 | 1,185 | |
| Other non-recurring items | 18 | 1,297 | |
| INCOME FROM OPERATING ACTIVITIES | 5 | 9,684 | 9,497 |
| Financial expenses | (3,383) | (2,810) | |
| Financial income | 778 | 589 | |
| NET FINANCIAL LOSS | 6 | (2,606) | (2,222) |
| Income tax expense | 7 | (2,119) | (1,913) |
| Share in net income of associates | 12 | 462 | 264 |
| NET INCOME | 5,420 | 5,626 | |
| Net income Group share | 4,003 | 4,616 | |
| Non-controlling interests | 1,418 | 1,010 | |
| EARNINGS PER SHARE (EUROS) | 8 | 1.8 | 2.1 |
| DILUTED EARNINGS PER SHARE (EUROS) | 8 | 1.8 | 2.1 |
| In millions of euros | Notes Dec. 31, 2011 | Dec. 31, 2011 Group share |
Dec. 31, 2011 Non controlling |
interests Dec. 31, 2010 | Dec. 31, 2010 Group share |
Dec. 31, 2010 Non controlling interests |
|
|---|---|---|---|---|---|---|---|
| NET INCOME | 5,420 | 4,003 | 1,418 | 5,626 | 4,616 | 1,010 | |
| Available-for-sale fi nancial assets | 14 | (495) | (448) | (47) | (126) | (119) | (7) |
| Net investment hedges | (70) | (58) | (12) | (106) | (63) | (43) | |
| Cash fl ow hedges (excl. commodity instruments) |
15 | (214) | (139) | (75) | (16) | 11 | (27) |
| Commodity cash fl ow hedges | 15 | 317 | 327 | (10) | 457 | 445 | 12 |
| Deferred tax on items above | 7 | (68) | (87) | 19 | (137) | (144) | 8 |
| Share of associates in recyclable items, net of taxes |
(281) | (185) | (96) | 45 | 48 | (3) | |
| Translation adjustments | 115 | 100 | 15 | 1,147 | 877 | 270 | |
| TOTAL RECYCLABLE ITEMS | (697) | (491) | (207) | 1,265 | 1,054 | 210 | |
| Actuarial gains and losses | (755) | (639) | (116) | (500) | (479) | (21) | |
| Deferred tax on actuarial gains and losses | 248 | 207 | 41 | 157 | 149 | 9 | |
| Share of associates in non-recyclable items and actuarial gains and losses, net of taxes |
46 | 46 | 0 | (14) | (14) | (0) | |
| TOTAL NON-RECYCLABLE ITEMS | (461) | (386) | (75) | (356) | (344) | (12) | |
| TOTAL COMPREHENSIVE INCOME | 4,262 | 3,126 | 1,136 | 6,535 | 5,326 | 1,208 |
STATEMENTS OF CHANGES IN EQUITY
| In millions of euros | Number of shares | Share capital |
Additional paid-in capital |
Conso lidated reserves |
Fair value adjustments and other |
Translation adjustments |
Treasury stock |
Share holders' equity |
Non controlling interests |
Total equity |
|---|---|---|---|---|---|---|---|---|---|---|
| EQUITY AT DECEMBER 31, 2009 |
2,260,976,267 | 2,261 | 30,590 | 28,810 | 623 | (355) | (1,644) | 60,285 | 5,241 | 65,527 |
| Correction of prior-period error – see Note 1,2 |
(91) | (91) | (91) | |||||||
| RESTATED EQUITY AT JANUARY 1, 2010 |
2,260,976,267 | 2,261 | 30,590 | 28,720 | 623 | (355) | (1,644) | 60,195 | 5,241 | 65,436 |
| Net income | 4,616 | 4,616 | 1,010 | 5,626 | ||||||
| Other comprehensive income |
(344) | 177 | 877 | 710 | 198 | 909 | ||||
| Total comprehensive income |
4,272 | 177 | 877 | 5,326 | 1,208 | 6,535 | ||||
| Employee share issues and share-based payment |
26,217,490 | 26 | 471 | 120 | 617 | 617 | ||||
| Cash dividends paid | (3,330) | (3,330) | (581) | (3,911) | ||||||
| Acquisitions/disposals of treasury stock |
(55) | (436) | (491) | (491) | ||||||
| Transactions between owners |
(190) | (190) | (21) | (211) | ||||||
| Business combinations | 1,658 | 1,658 | ||||||||
| Issuance of deeply subordinated notes |
745 | 745 | ||||||||
| Cancelation of treasury stock |
(36,898,000) | (37) | (1,378) | 1,415 | ||||||
| Other changes | (12) | (12) | 261 | 249 | ||||||
| RESTATED EQUITY AT DECEMBER 31, 2010 |
2,250,295,757 | 2,250 | 29,683 | 29,524 | 800 | 522 | (665) | 62,114 | 8,513 | 70,627 |
STATEMENTS OF CHANGES IN EQUITY
| In millions of euros | Number of shares | Share capital |
Additional paid-in capital |
Conso lidated reserves |
Fair value adjustments and other |
Translation adjustments |
Treasury stock |
Share holders' equity |
Non controlling interests |
Total equity |
|---|---|---|---|---|---|---|---|---|---|---|
| RESTATED EQUITY AT | ||||||||||
| JANUARY 1, 2011 | 2,250,295,757 | 2,250 | 29,683 | 29,524 | 800 | 522 | (665) | 62,114 | 8,513 | 70,627 |
| Net income | 4,003 | 4,003 | 1,418 | 5,420 | ||||||
| Other comprehensive income |
(386) | (590) | 99 | (877) | (282) | (1,158) | ||||
| Total comprehensive income |
3,617 | (590) | 99 | 3,126 | 1,136 | 4,262 | ||||
| Employee share issues and share-based payment |
2,340,451 | 2 | 33 | 122 | 157 | 12 | 169 | |||
| Cash dividends paid | (3,328) | (3,328) | (1,033) | (4,361) | ||||||
| Acquisitions/disposals of treasury stock |
(97) | (264) | (362) | (362) | ||||||
| Business combinations (International Power – see Note 2) |
302 | 28 | (175) | 155 | 6,303 | 6,458 | ||||
| Transactions between owners (GRTgaz transaction – see Note 2) |
167 | 167 | 923 | 1,090 | ||||||
| Transactions between owners (disposal of a 30% non-controlling interest in the Group's Exploration & Production business to CIC – see Note 2) |
938 | 1 | 1 | 940 | 1,341 | 2,281 | ||||
| Other transactions between owners |
(11) | (11) | (25) | (36) | ||||||
| Share capital increases subscribed by non controlling interests |
217 | 217 | ||||||||
| SUEZ Environnement: stock dividends, change in treasury stock (Suez Environnement Company) and the "Sharing" employee shareholding plan |
(2) | (2) | (33) | (35) | ||||||
| Other changes | (25) | (25) | (14) | (39) | ||||||
| EQUITY AT DECEMBER 31, 2011 |
2,252,636,208 | 2,253 | 29,716 | 31,205 | 240 | 447 | (930) | 62,931 | 17,340 | 80,270 |
STATEMENTS OF CASH FLOWS
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| NET INCOME | 5,420 | 5,626 |
| - Share in net income of associates | (462) | (264) |
| + Dividends received from associates | 265 | 273 |
| - Net depreciation, amortization and provisions | 7,431 | 7,331 |
| - Impact of changes in scope of consolidation, other non-recurring items | (1,497) | (2,592) |
| - Mark-to-market on commodity contracts other than trading instruments | 105 | 106 |
| - Other items with no cash impact | 130 | 121 |
| - Income tax expense | 2,119 | 1,913 |
| - Net fi nancial loss | 2,606 | 2,222 |
| Cash generated from operations before income tax and working capital requirements | 16,117 | 14,736 |
| + Tax paid | (1,853) | (2,146) |
| Change in working capital requirements | (426) | (258) |
| CASH FLOW FROM OPERATING ACTIVITIES | 13,838 | 12,332 |
| Acquisitions of property, plant and equipment and intangible assets | (8,898) | (9,292) |
| Acquisitions of controlling interests in entities net of cash and cash equivalents acquired * | (1,745) | (737) |
| Acquisitions of investments in associates and joint ventures | (119) | (139) |
| Acquisitions of available-for-sale securities | (258) | (510) |
| Disposals of property, plant and equipment and intangible assets | 167 | 405 |
| Disposals of entities/loss of control net of cash and cash equivalents sold | 1,024 | 412 |
| Disposals of investments in associates and joint ventures | 1,570 | 1,239 |
| Disposals of available-for-sale securities | 76 | 847 |
| Interest received on non-current fi nancial assets | 81 | 39 |
| Dividends received on non-current fi nancial assets | 138 | 128 |
| Change in loans and receivables originated by the Group and other | 60 | (176) |
| CASH FLOW USED IN INVESTING ACTIVITIES | (7,905) | (7,783) |
| Dividends paid | (4,363) | (3,918) |
| Repayment of borrowings and debt | (6,517) | (7,424) |
| Change in fi nancial assets at fair value through income | (1,146) | 16 |
| Interest paid | (1,977) | (1,565) |
| Interest received on cash and cash equivalents | 212 | 141 |
| Increase in borrowings and debt | 8,114 | 8,709 |
| Increase/decrease in capital | 569 | 563 |
| Acquisitions/disposals of treasury stock | (362) | (491) |
| Issuance of deeply-subordinated notes by SUEZ Environnement | 742 | |
| Changes in ownership interests in controlled entities | 2,974 | (455) |
| CASH FLOW USED IN FINANCING ACTIVITIES | (2,496) | (3,683) |
| Effect of changes in exchange rates and other | (58) | 106 |
| TOTAL CASH FLOW FOR THE PERIOD | 3,379 | 972 |
| CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD | 11,296 | 10,324 |
| CASH AND CASH EQUIVALENTS AT END OF PERIOD | 14,675 | 11,296 |
* Including the impact of the acquisition of International Power plc presented in Note 2,1.
| 0.0 NOTE 1 0.0.0 |
SOMS_T2NUM Summary of signifi cant accounting policies soms_t3num |
00 30 00 |
|---|---|---|
| 0.0.0 NOTE 2 0.0.0 |
soms_t3num Main changes in Group structure soms_t3num |
00 45 00 |
| NOTE 3 | Segment information | 54 |
| NOTE 4 | Current operating income | 59 |
| NOTE 5 | Income from operating activities | 60 |
| NOTE 6 | Net fi nancial income/(loss) | 63 |
| NOTE 7 | Income tax expense | 64 |
| NOTE 8 | Earnings per share | 69 |
| NOTE 9 | Goodwill | 70 |
| NOTE 10 Intangible assets | 75 | |
| NOTE 11 Property, plant and equipment | 77 | |
| NOTE 12 Investments in associates | 79 | |
| NOTE 13 Investments in joint ventures | 81 | |
| NOTE 14 Financial instruments | 82 | |
| NOTE 15 Risks arising from fi nancial instruments |
93 |
0.0 SOMS_T2NUM 00
| Pages | Pages | ||
|---|---|---|---|
| 0.0 NOTE 16 Equity |
SOMS_T2NUM | 00 105 |
|
| 0.0.0 0.0.0 |
soms_t3num NOTE 17 Provisions soms_t3num |
00 108 00 |
|
| 0.0.0 | soms_t3num NOTE 18 Post-employment benefi ts and other long-term benefi ts |
00 112 |
|
| NOTE 19 Exploration & Production activities | 122 | ||
| NOTE 20 Finance leases | 124 | ||
| NOTE 21 Operating leases | 125 | ||
| NOTE 22 Service concession arrangements | 127 | ||
| NOTE 23 Share-based payment | 128 | ||
| NOTE 24 Related party transactions | 134 | ||
| NOTE 25 Executive compensation | 137 | ||
| NOTE 26 Legal and anti-trust proceedings | 137 | ||
| NOTE 27 Subsequent events | 144 | ||
| NOTE 28 List of the main consolidated companies at December 31, 2011 |
145 | ||
| NOTE 29 Fees paid to Statutory Auditors and members of their networks |
154 | ||
0.0 SOMS_T2NUM 00
GDF SUEZ SA, the parent company of the GDF SUEZ Group, is a French société anonyme with a Board of Directors that is subject to the provisions of Book II of the French Commercial Code (Code de Commerce), as well as all other provisions of French law applicable to commercial companies. GDF SUEZ was incorporated on November 20, 2004 for a period of 99 years.
It is governed by current and future laws and by regulations applicable to sociétés anonymes and its bylaws.
The Group is headquartered at 1 place Samuel de Champlain, 92400 Courbevoie (France).
GDF SUEZ shares are listed on the Paris, Brussels and Luxembourg stock exchanges.
The Group is one of the world's leading energy providers, active across the entire energy value chain – upstream and downstream – in both electricity and natural gas. It develops its businesses (energy, energy services and environment) around a responsible growth model in order to meet the challenges of satisfying energy needs, safeguarding supplies, combating climate change and optimizing the use of resources.
On February 8, 2012, the Group's Board of Directors approved and authorized for issue the consolidated fi nancial statements of the Group for the year ended December 31, 2011.
Pursuant to European Regulation (EC) 809/2004 on prospectuses dated April 29, 2004, fi nancial information concerning the assets, liabilities, fi nancial position, and profi t and loss of GDF SUEZ has been provided for the last two reporting periods (ended December 31, 2010 and 2011). This information was prepared in accordance with European Regulation (EC) 1606/2002 on international accounting standards (IFRS) dated July 19, 2002. The Group's consolidated fi nancial statements for the year ended December 31, 2011 have been prepared in accordance with IFRS as published by the International Accounting Standards Board (IASB) and endorsed by the European Union (1).
The accounting standards applied in the consolidated fi nancial statements for the year ended December 31, 2011 are consistent with the policies used to prepare the consolidated fi nancial statements for the year ended December 31, 2010, except for those described in sections 1.1.1 and 1.1.2 below.
3 Amendment to IAS 32 Classification of Rights Issues.
3 IFRIC 19 Extinguishing Financial Liabilities with Equity Instruments.
These amendments and interpretations have no material impact on the Group's consolidated fi nancial statements for the year ended December 31, 2011.
3 Amendment to IAS 1 – Presentation of items of Other Comprehensive Income (2): The Group decided to early adopt this amendment which, although not yet endorsed by the European Union, provides useful information which is compliant with current IAS 1. Accordingly, elements of other comprehensive income that will be subsequently "recycled" in profi t and loss are presented separately from those that will not.
1.1.3 IFRS standards, amendments and IFRIC interpretations effective after 2011 that the Group has elected not to early adopt in 2011
(1) Available on the European Commission's website: http://ec.europa.eu/internal_market/accounting/ias/index_en.htm. (2) These standards and interpretations have not yet been adopted by the European Union.
3 Amendments to IAS 32 – Offsetting financial assets and financial liabilities (2).
3 IFRS 9 – Financial Instruments: Classification and Measurement (1).
The impact resulting from the application of these standards and amendments is currently being assessed.
The Group used some of the options available under IFRS 1 for its transition to IFRS in 2005. The options that continue to have an effect on the consolidated fi nancial statements are:
During the six months ended June 30, 2011, an error was discovered in the computation of the "gas in the meter" receivable accounted for in the Energy – France segment. This error is due to the use of an incomplete model and certain incorrect calculation parameters. As most of the cumulative impact of this error originated before July 22, 2008 (date of the merger of Gaz de France and SUEZ) the fair value of assets acquired in this transaction and hence the related goodwill have been restated, the cost of the business combination remaining unchanged. Accordingly, the comparative amounts at January 1, 2010 and for the year ended December 31, 2010 reported in "Goodwill", "Trade and other receivables", "Deferred tax assets", "Other liabilities" and "Equity" have been respectively restated for +€366 million, -€833 million, +€240 million, -€137 million and -€91 million. As the impact of this error on 2010 comparative income statement information and on the key indicators of the Energy – France segment was not material, neither the income statement for the year ended December 31, 2010 nor the indicators for Energy – France were restated. Accordingly, basic and diluted earnings per share have not been restated for the periods presented. 2009 and 2008 income was not materially impacted either.
Beginning the fi rst half of the 2011 exercice, appropriate measures were implemented to make the "gas in the meter" computation model in the Energy – France segment more reliable and to reinforce internal control accordingly.
This error had no impact whatsoever on amounts billed to the 10,1 million customers in France.
The consolidated fi nancial statements have been prepared using the historical cost convention, except for fi nancial instruments that are accounted for according to the fi nancial instrument categories defi ned by IAS 39.
In accordance with IFRS 5 "Non-Current Assets Held for Sale and Discontinued Operations", assets or group of assets held for sale are presented separately on the face of the statement of fi nancial position, at the lower of their carrying amount and fair value less costs to sell.
Assets are classifi ed as "held for sale" when they are available for immediate sale in their present condition, their sale is highly probable within one year from the date of classifi cation, management is committed to a plan to sell the asset and an active program to locate a buyer and complete the plan has been initiated.
As a result of the fi nancial crisis which has been raging over the past months, the Group has strengthened its risk management procedures and now includes an assessment of risk – in particular counterparty risk – in the measurement of its fi nancial instruments. The severe market volatility caused by the crisis has been taken into account by the Group in the estimates made such as for its business plans and, when relevant, in the various discount rates used in impairment testing and computing provisions.
The preparation of consolidated fi nancial statements requires the use of estimates and assumptions to determine the value of assets and liabilities, and contingent assets and liabilities at the reporting date, as well as revenues and expenses reported during the period.
Due to uncertainties inherent in the estimation process, the Group regularly revises its estimates in light of currently available information. Final outcomes could differ from those estimates.
(1) These standards and interpretations have not yet been adopted by the European Union.
The key estimates used in preparing the Group's consolidated fi nancial statements relate mainly to:
The key assumptions and estimates used to determine the fair value of assets acquired and liabilities assumed include the market outlook for the measurement of future cash fl ows, and the applicable discount rate.
These assumptions refl ect management's best estimates.
The recoverable amount of goodwill, intangible assets and property, plant and equipment is based on estimates and assumptions regarding in particular the expected market outlook – whose sensitivity varies depending on the activity – for the measurement of cash fl ows, and the applicable discount rate. Any changes in these assumptions may have a material impact on the measurement of the recoverable amount and could result in adjustments to the impairment expenses already booked.
Parameters having a signifi cant infl uence on the amount of provisions, and particularly, but not solely, those relating to the back-end of nuclear fuel cycle and to the dismantling of nuclear facilities, as those relating to the dismantling for gas infrastructures in France, include:
These parameters are based on information and estimates deemed to be appropriate by the Group at the current time.
The modifi cation of certain parameters could involve a signifi cant adjustment of these provisions. However, to the Group's best knowledge, there is no information suggesting that the parameters used taken as a whole are not appropriate. Further, the Group is not aware of any developments that are likely to have a material impact on the provisions booked.
Pension commitments and other employee benefi t obligations are measured on the basis of actuarial assumptions. The Group considers that the assumptions used to measure its obligations are appropriate and documented. However, any changes in these assumptions may have a material impact on the resulting calculations.
To determine the fair value of fi nancial instruments that are not listed on an active market, the Group uses valuation techniques that are based on certain assumptions. Any change in these assumptions could have a material impact on the resulting calculations.
Revenues generated from types of customers whose energy consumption is metered during the accounting period, particularly customers supplied with low-voltage electricity or low-pressure gas, are estimated at the reporting date based on historical data, consumption statistics and estimated selling prices. For sales on networks used by a large number of grid operators, the Group is allocated a certain volume of energy transiting through the networks by the grid managers. The fi nal allocations are often only known several months down the line, which means that revenue fi gures are only an estimate.
However, the Group has developed measuring and modeling tools allowing it to estimate revenues with a satisfactory degree of accuracy and subsequently ensure that risks of error associated with estimating quantities sold and the resulting revenues can be considered as not material. In France, delivered unbilled natural gas ("gas in the meter") is calculated using a direct method taking into account estimated customers consumption since the last metering not yet billed. These estimates are in line with the volume of energy allocated by the grid managers on the same period. The average price is used to measure the "gas in the meter". The average price used takes account of the category of customer and the age of the delivered unbilled "gas in the meter". These estimates fl uctuate according to the assumptions used to determine the portion of unbilled revenues at year-end.
Deferred tax assets are recognized on tax loss carry-forwards when it is probable that taxable profi t will be available against which the tax loss carry-forwards can be utilized. Estimates of taxable profi ts and utilizations of tax loss carry-forwards were prepared on the basis of profi t and loss forecasts as included in the medium-term business plan and, if necessary, on the basis of additional forecasts.
As well as relying on estimates, Group management also makes judgments to defi ne the appropriate accounting policies to apply to certain activities and transactions, particularly when the effective IFRS standards and interpretations do not specifi cally deal with the related accounting issues.
In particular, the Group exercised its judgment in determining the accounting treatment applicable to concession contracts, the classifi cation of arrangements which contain a lease, the recognition of acquisitions of non-controlling interests prior to January 1, 2010 and the identifi cation of electricity and gas purchase and sale "own use" contracts as defi ned by IAS 39.
In accordance with IAS 1, the Group's current and non-current assets and liabilities are shown separately on the consolidated statement of fi nancial position. For most of the Group's activities, the breakdown into current and non-current items is based on when assets are expected to be realized, or liabilities extinguished. Assets expected to be realized or liabilities extinguished within 12 months of the reporting date are classifi ed as current, while all other items are classifi ed as non-current.
The consolidation methods used by the Group consist of the full consolidation method, the proportionate consolidation method and the equity method:
The Group analyzes what type of control exists on a case-by-case basis, taking into account the situations illustrated in IAS 27, 28 and 31.
All intra-group balances and transactions are eliminated on consolidation.
A list of the main fully and proportionately consolidated companies, together with investments accounted for by the equity method, is presented in the notes to the consolidated fi nancial statements.
The Group's consolidated fi nancial statements are presented in euros (€).
Functional currency is the currency of the primary economic environment in which an entity operates, which in most cases corresponds to local currency. However, certain entities may have a functional currency different from local currency when that other currency is used for an entity's main transactions and better refl ects its economic environment.
Foreign currency transactions are recorded in the functional currency at the exchange rate prevailing on the date of the transaction. At each reporting date:
The statements of fi nancial position of these subsidiaries are translated into euros at the offi cial year-end exchange rates. Income statement and cash fl ow statement items are translated using the average exchange rate for the year. Any differences arising from the translation of the fi nancial statements of these subsidiaries are recorded under "Cumulative translation differences" as other comprehensive income.
Goodwill and fair value adjustments arising on the acquisition of foreign entities are classifi ed as assets and liabilities of those foreign entities and are therefore denominated in the functional currencies of the entities and translated at the year-end exchange rate.
Business combinations carried out prior to January 1, 2010 have been accounted for in accordance with IFRS 3 prior to the revision. In accordance with IFRS 3 revised, these business combinations have not been restated.
Since January 1, 2010, the Group applied the purchase method as defi ned in IFRS 3 revised, which consists in recognizing the identifi able assets acquired and liabilities assumed at their fair values at the acquisition date, as well as any non-controlling interest in the acquiree. Non-controlling interests are measured either at fair value or at the entity's proportionate interest in the net identifi able assets of the acquiree. The Group determines on a case-by-case basis which measurement option to be used to recognize non controlling interests.
Intangible assets are carried at cost less any accumulated amortization and any accumulated impairment losses.
Due to the application of IFRS 3 revised at January 1, 2010, the Group is required to separately identify business combinations carried out before or after this date.
Goodwill represents the excess of the cost of a business combination (acquisition price of shares plus any costs directly attributable to the business combination) over the Group's interest in the fair value of the acquiree's identifi able assets, liabilities and contingent liabilities recognized at the acquisition date (except if the business combination is achieved in stages).
For a business combination achieved in stages – i.e., where the Group acquires a subsidiary through successive share purchases – the amount of goodwill is determined for each exchange transaction separately based on the fair values of the acquiree's identifi able assets, liabilities and contingent liabilities at the date of each exchange transaction.
Goodwill is measured as the excess of the aggregate of:
over the net of the acquisition-date fair values of the identifi able assets acquired and the liabilities assumed.
The amount of goodwill recognized at the acquisition date cannot be adjusted after the end of the measurement period.
Goodwill relating to interests in associate companies is recorded under "Investments in associates".
Goodwill is not amortized but tested for impairment each year, or more frequently where an indication of impairment is identifi ed. Impairment tests are carried out at the level of cash-generating units (CGUs) or groups of CGUs which constitute groups of assets generating cash infl ows that are largely independent of the cash infl ows from other cash-generating units.
The methods used to carry out these impairment tests are described in section 1.5.8 "Impairment of property, plant and equipment and intangible assets".
Impairment losses in relation to goodwill cannot be reversed and are shown under "Impairment" in the consolidated income statement.
Impairment losses on goodwill relating to associate companies are reported under "Share in net income of associates".
Research costs are expensed as incurred.
Development costs are capitalized when the asset recognition criteria set out in IAS 38 are met. Capitalized development costs are amortized over the useful life of the intangible asset recognized. In view of the Group's activities, capitalized development costs are not material.
Other intangible assets include mainly:
Intangible assets are amortized on the basis of the expected pattern of consumption of the estimated future economic benefi ts embodied in the asset. Amortization is calculated mainly on a straight-line basis over the following useful lives (in years):
| Useful life | ||
|---|---|---|
| Minimum | Maximum | |
| Concession rights | 10 | 65 |
| Customer portfolios | 10 | 40 |
| Other intangible assets | 1 | 40 |
Some intangible assets with an indefi nite useful life such as trademarks and water drawing rights are not amortized.
Items of property, plant and equipment are recognized at historical cost less any accumulated depreciation and any accumulated impairment losses.
The carrying amount of these items is not revalued as the Group has elected not to apply the allowed alternative method, which consists of regularly revaluing one or more categories of property, plant and equipment.
Investment subsidies are deducted from the gross value of the assets concerned.
In accordance with IAS 16, the initial cost of the item of property, plant and equipment includes an initial estimate of the costs of dismantling and removing the item and restoring the site on which it is located, when the entity has a present legal or constructive obligation to dismantle the item or restore the site. A corresponding provision for this obligation is recorded for the amount of the asset component.
Property, plant and equipment acquired under fi nance leases is carried in the consolidated statement of fi nancial position at the lower of market value and the present value of the related minimum lease payments. The corresponding liability is recognized under borrowings. These assets are depreciated using the same methods and useful lives as set out below.
The Group applies IAS 23, whereby borrowing costs that are directly attributable to the construction of the qualifying asset are capitalized as part of the cost of that asset.
"Cushion" gas injected into underground storage facilities is essential for ensuring that reservoirs can be operated effectively, and is therefore inseparable from these reservoirs. Unlike "working" gas which is included in inventories, cushion gas is reported in property, plant and equipment. It is measured at average purchase price plus regasifi cation, transportation and injection costs.
In accordance with the components approach, each signifi cant component of an item of property, plant and equipment with a different useful life from that of the main asset to which it relates is depreciated separately over its own useful life.
Property, plant and equipment is depreciated mainly using the straight-line method over the following useful lives:
| Main depreciation periods (years) | Minimum | Maximum |
|---|---|---|
| Plant and equipment | ||
| • Energy | ||
| Storage – Production – Transport – Distribution | 5 | 60 * |
| Installation – Maintenance | 3 | 10 |
| Hydraulic plant and equipment | 20 | 65 |
| • Environment | 2 | 70 |
| Other property, plant and equipment | 2 | 33 |
* Excluding cushion gas.
The range of useful lives is due to the diversity of the assets in each category. The minimum periods relate to smaller equipment and furniture, while the maximum periods concern network infrastructures and storage facilities. In accordance with the law of January 31, 2003 adopted by the Belgian Chamber of Representatives with respect to the gradual phase-out of nuclear energy for the industrial production of electricity, the useful lives of nuclear power stations were reviewed and adjusted prospectively to 40 years as from 2003.
Fixtures and fi ttings relating to the hydro plant operated by the Group are depreciated over the shorter of the contract term and useful life of the assets, taking into account the renewal of the concession period if such renewal is considered to be reasonably certain.
The Group applies IFRS 6 – Exploration for and Evaluation of Mineral Resources.
Geological and geophysical studies are expensed in the year in which they are incurred.
Exploration costs (other than geological and geophysical studies) are temporarily capitalized in "pre-capitalized exploration costs"
before the confi rmation of the technical feasibility and commercial viability of extracting resources. These exploration drilling costs are temporarily capitalized when the following two conditions are met:
In accordance with this method known as "successful efforts" method, when the exploratory phase has resulted in proven, commercially viable reserves, the related costs are reported in property, plant and equipment and depreciated over the period during which the reserves are extracted. Otherwise, the costs are expensed as incurred.
Depreciation begins when the oil fi eld is brought into production.
Production assets including site rehabilitation costs are depreciated using the unit of production method (UOP) in proportion to the depletion of the oil fi eld, and based on proven developed reserves.
SIC 29 – Service Concession Arrangements: Disclosures prescribes the information that should be disclosed in the notes to the fi nancial statements of a concession grantor and concession operator, while IFRIC 12 deals with the treatment to be applied by the concession operator in respect of certain concession arrangements.
These interpretations set out the common features of concession arrangements:
For a concession arrangement to fall within the scope of IFRIC 12, usage of the infrastructure must be controlled by the concession grantor. This requirement is met when:
3 the grantor controls or regulates what services the operator must provide with the infrastructure, to whom it must provide them, and at what price; and
3 the grantor controls the infrastructure, i.e., retains the right to take back the infrastructure at the end of the concession.
Under IFRIC 12, the operator's rights over infrastructure operated under concession arrangements should be accounted for based on the party responsible for payment. Accordingly:
"Primary responsibility" signifi es that while the identity of the payer of the services is not an essential criterion, the person ultimately responsible for payment should be identifi ed.
In cases where the local authority pays the Group but merely acts as an intermediary fee collector and does not guarantee the amounts receivable ("pass through arrangement"), the intangible asset model should be used to account for the concession since the users are, in substance, primarily responsible for payment.
However, where the users pay the Group, but the local authority guarantees the amounts that will be paid over the term of the contract (e.g., via a guaranteed internal rate of return), the fi nancial asset model should be used to account for the concession infrastructure, since the local authority is, in substance, primarily responsible for payment. In practice, the fi nancial asset model is mainly used to account for BOT (Build, Operate and Transfer) contracts entered into with local authorities for public services such as wastewater treatment and household waste incineration.
Pursuant to these principles:
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
– when the grantor has a payment obligation for only part of the investment, the cost is recognized in fi nancial assets for the amount guaranteed by the grantor, with the balance included in intangible assets ("mixed model").
Renewal costs consist of obligations under concession arrangements with potentially different terms and conditions (obligation to restore the site, renewal plan, tracking account, etc.).
Renewal costs are recognized as either (i) intangible or fi nancial assets depending on the applicable model when the costs are expected to generate future economic benefi ts (i.e., they bring about an improvement); or (ii) expenses, where no such benefi ts are expected to be generated (i.e., the infrastructure is restored to its original condition).
Costs incurred to restore the asset to its original condition are recognized as a renewal asset or liability when there is a timing difference between the contractual obligation calculated on a time proportion basis, and its realization.
The costs are calculated on a case-by-case basis based on the obligations associated with each arrangement.
Concession infrastructures that do not meet the requirements of IFRIC 12 are presented as property, plant and equipment.
This is the case of the distribution of gas in France. The related assets are recognized in accordance with IAS 16, since GrDF operates its network under long-term concession arrangements, most of which are renewed upon expiration pursuant to French law No. 46-628 of April 8, 1946.
In accordance with IAS 36, impairment tests are carried out on items of property, plant and equipment and intangible assets where there is an indication that the assets may be impaired. Such indications may be based on events or changes in the market environment, or on internal sources of information. Intangible assets that are not amortized are tested for impairment annually.
Property, plant and equipment and intangible assets with fi nite useful lives are only tested for impairment when there is an indication that they may be impaired. This is generally the result of signifi cant changes to the environment in which the assets are operated or when economic performance is worse than expected.
The main impairment indicators used by the Group are described below:
– changes in energy prices and US dollar exchange rates,
– carrying amount of an asset exceeding its regulated asset base;
Items of property, plant and equipment and intangible assets are tested for impairment at the level of the individual asset or cashgenerating unit (CGU) as appropriate, determined in accordance with IAS 36. If the recoverable amount of an asset is lower than its carrying amount, the carrying amount is written down to the recoverable amount by recording an impairment loss. Upon recognition of an impairment loss, the depreciable amount and possibly the useful life of the assets concerned is revised.
Impairment losses recorded in relation to property, plant and equipment or intangible assets may be subsequently reversed if the recoverable amount of the assets is once again higher than their carrying value. The increased carrying amount of an item of property, plant or equipment attributable to a reversal of an impairment loss may not exceed the carrying amount that would have been determined (net of depreciation/amortization) had no impairment loss been recognized in prior periods.
In order to review the recoverable amount of property, plant and equipment and intangible assets, the assets are grouped, where appropriate, into cash-generating units (CGUs) and the carrying amount of each unit is compared with its recoverable amount.
For operating entities which the Group intends to hold on a longterm and going concern basis, the recoverable amount of an asset corresponds to the higher of its fair value less costs to sell and its value in use. Value in use is primarily determined based on the present value of future operating cash fl ows and a terminal value. Standard valuation techniques are used based on the following main economic data:
Discount rates are determined on a post-tax basis and applied to post-tax cash fl ows. The recoverable amounts calculated on the basis of these discount rates are the same as the amounts obtained by applying the pre-tax discount rates to cash fl ows estimated on a pre-tax basis, as required by IAS 36.
For operating entities which the Group has decided to sell, the related carrying amount of the assets concerned is written down to estimated market value less costs of disposal. Where negotiations are ongoing, this value is determined based on the best estimate of their outcome as of the reporting date.
In the event of a decline in value, the impairment loss is recorded in the consolidated income statement under "Impairment".
The Group holds assets for its various activities under lease contracts.
These leases are analyzed based on the situations and indicators set out in IAS 17 in order to determine whether they constitute operating leases or fi nance leases.
A fi nance lease is defi ned as a lease which transfers substantially all the risks and rewards incidental to the ownership of the related asset to the lessee. All leases which do not comply with the defi nition of a fi nance lease are classifi ed as operating leases.
The following main factors are considered by the Group to assess if a lease transfers substantially all the risks and rewards incidental to ownership: whether (i) the lessor transfers ownership of the asset to the lessee by the end of the lease term; (ii) the lessee has an option to purchase the asset and if so, the conditions applicable to exercising that option; (iii) the lease term is for the major part of the economic life of the asset; (iv) the asset is of a highly specialized nature; and (v) the present value of minimum lease payments amounts to at least substantially all of the fair value of the leased asset.
On initial recognition, assets held under fi nance leases are recorded as property, plant and equipment and the related liability is recognized under borrowings. At inception of the lease, fi nance leases are recorded at amounts equal to the fair value of the leased asset or, if lower, the present value of the minimum lease payments.
Payments made under operating leases are recognized as an expense on a straight-line basis over the lease term.
IFRIC 4 deals with the identifi cation of services and take-or-pay sales or purchasing contracts that do not take the legal form of a lease but convey rights to customers/suppliers to use an asset or a group of assets in return for a payment or a series of fi xed payments. Contracts meeting these criteria should be identifi ed as either operating leases or fi nance leases. In the latter case, a fi nance receivable should be recognized to refl ect the fi nancing deemed to be granted by the Group where it is considered as acting as lessor and its customers as lessees.
The Group is concerned by this interpretation mainly with respect to:
Inventories are measured at the lower of cost and net realizable value. Net realizable value corresponds to the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale.
The cost of inventories is determined based on the fi rst-in, fi rst-out method or the weighted average cost formula.
Nuclear fuel purchased is consumed in the process of producing electricity over a number of years. The consumption of this nuclear fuel inventory is recorded based on estimates of the quantity of electricity produced per unit of fuel.
Gas injected into underground storage facilities includes working gas which can be withdrawn without adversely affecting the operation of the reservoir, and cushion gas which is inseparable from the reservoirs and essential for their operation (see the section on property, plant and equipment).
Working gas is classifi ed in inventory and measured at weighted average purchase cost upon entering the transportation network regardless of its source, including any regasifi cation costs.
Group inventory outfl ows are valued using the weighted average unit cost method.
An impairment loss is recognized when the net realizable value of inventories is lower than their weighted average cost.
Under European Directive 2003/87/EC establishing a greenhouse gas (GHG) emissions allowance trading scheme within the European Union, several of the Group's industrial sites were granted GHG emission rights free of charge. Under the Directive, each year the sites concerned have to surrender a number of allowances equal to the total emissions from the installations during the previous calendar year. Therefore, the Group may have to purchase emissions allowances on pollution rights markets in order to cover any shortfall in the allowances required for surrender.
As there are no specifi c rules under IFRS dealing with the accounting treatment of GHG emissions allowances, the Group decided to apply the following principles:
The Group records a liability at year-end in the event that it does not have enough emission rights to cover its GHG emissions during the period. This liability is measured at the market value of the allowances required to meet its obligations at year-end.
Financial instruments are recognized and measured in accordance with IAS 32 and IAS 39.
Financial assets comprise available-for-sale securities, loans and receivables carried at amortized cost including trade and other receivables, and fi nancial assets measured at fair value through income, including derivative fi nancial instruments. Financial assets are broken down into current and non-current assets in the consolidated statement of fi nancial position.
"Available-for-sale securities" include the Group's investments in non-consolidated companies and equity or debt instruments that do not satisfy the criteria for classifi cation in another category (see below). Cost is determined using the weighted average cost formula.
These items are measured at fair value on initial recognition, which generally corresponds to the acquisition cost plus transaction costs.
At each reporting date, available-for-sale securities are measured at fair value. For listed securities, fair value is determined based on the quoted market price at the reporting date. For unlisted securities, fair value is measured using valuation models based primarily on recent market transactions, discounted dividends and future cash fl ows or net asset value. Changes in fair value are recorded directly in other comprehensive income, except when the decline in the value of the investment below its historical acquisition cost is judged signifi cant or prolonged enough to require an impairment loss to be recognized. In this case, the loss is recognized in income under "Impairment". Only impairment losses recognized on debt instruments (debt securities/bonds) may be reversed through income.
This item primarily includes loans and advances to associates or non-consolidated companies, guarantee deposits, trade and other receivables.
On initial recognition, these loans and receivables are recorded at fair value plus transaction costs. At each statement of fi nancial position date, they are measured at amortized cost using the effective interest rate method.
On initial recognition, trade and other receivables are recorded at fair value, which generally corresponds to their nominal value. Impairment losses are recorded based on the estimated risk of non-recovery. This item also includes amounts due from customers under construction contracts.
These fi nancial assets meet the qualifi cation or designation criteria set out in IAS 39.
This item mainly includes trading securities and short-term investments which do not meet the criteria for classifi cation as cash or cash equivalents (see section 1.5.12). The fi nancial assets are measured at fair value at the statement of fi nancial position date and changes in fair value are recorded in the consolidated income statement.
Financial liabilities include borrowings, trade and other payables, derivative fi nancial instruments and other fi nancial liabilities.
Financial liabilities are broken down into current and non-current liabilities in the consolidated statement of fi nancial position. Current fi nancial liabilities primarily comprise:
Borrowings and other fi nancial liabilities are measured at amortized cost using the effective interest rate method.
On initial recognition, any issue or redemption premiums and discounts and issuing costs are added to/deducted from the nominal value of the borrowings concerned. These items are taken into account when calculating the effective interest rate and are therefore recorded in the consolidated income statement over the life of the borrowings using the amortized cost method.
As regards structured debt instruments that do not have an equity component, the Group may be required to separate an "embedded" derivative instrument from its host contract. The conditions under which these instruments must be separated are detailed below. When an embedded derivative is separated from its host contract, the initial carrying amount of the structured instrument is broken down into an embedded derivative component, corresponding to the fair value of the embedded derivative, and a fi nancial liability component, corresponding to the difference between the amount of the issue and the fair value of the embedded derivative. The separation of components upon initial recognition does not give rise to any gains or losses.
The debt is subsequently recorded at amortized cost using the effective interest method, while the derivative is measured at fair value, with changes in fair value taken to income.
Other fi nancial liabilities primarily include put options granted by the Group in respect of non-controlling interests.
As no specifi c guidance is provided by IFRS, and based on recommendations issued by the AMF for the 2009 reporting
period, the Group decided to continue accounting for instruments recognized prior to January 1, 2010 using its previous accounting policies:
The Group uses fi nancial instruments to manage and reduce its exposure to market risks arising from fl uctuations in interest rates, foreign currency exchange rates and commodity prices, mainly for gas and electricity. The use of derivative instruments is governed by a Group policy for managing interest rate, currency and commodity risks.
Derivative fi nancial instruments are contracts: (i) whose value changes in response to the change in one or more observable variables; (ii) that do not require any material initial net investment; and (iii) that are settled at a future date.
Derivative instruments therefore include swaps, options, futures and swaptions, as well as forward commitments to purchase or sell listed and unlisted securities, and fi rm commitments or options to purchase or sell non-fi nancial assets that involve physical delivery of the underlying.
For purchases and sales of electricity and natural gas, the Group systematically analyzes whether the contract was entered into in the "normal" course of operations and therefore falls outside the scope of IAS 39. This analysis consists fi rstly of demonstrating that the contract is entered into and held for the purpose of making or taking physical delivery of the commodity in accordance with the Group's expected purchase, sale or usage requirements.
The second step is to demonstrate that:
3 the Group has no practice of settling similar contracts on a net basis. In particular, forward purchases or sales with physical delivery of the underlying that are carried out with the sole purpose of balancing Group energy volumes are not considered by the Group as contracts that are settled net;
Only contracts that meet all of the above conditions are considered as falling outside the scope of IAS 39. Adequate specifi c documentation is compiled to support this analysis.
An embedded derivative is a component of a hybrid (combined) instrument that also includes a non-derivative host contract – with the effect that some of the cash fl ows of the combined instrument vary in a way similar to a stand-alone derivative.
The main Group contracts that may contain embedded derivatives are contracts with clauses or options affecting the contract price, volume or maturity. This is the case primarily with contracts for the purchase or sale of non-fi nancial assets, whose price is revised based on an index, the exchange rate of a foreign currency or the price of an asset other than the contract's underlying.
Embedded derivatives are separated from the host contract and accounted for as derivatives when:
Embedded derivatives that are separated from the host contract are recognized in the consolidated statement of fi nancial position at fair value, with changes in fair value recognized in income (except when the embedded derivative is part of a designated hedging relationship).
Derivative instruments qualifying as hedging instruments are recognized in the consolidated statement of fi nancial position and measured at fair value. However, their accounting treatment varies according to whether they are classifi ed as:
A fair value hedge is defi ned as a hedge of the exposure to changes in fair value of a recognized asset or liability such as a fi xed-rate loan or borrowing, or of assets, liabilities or an unrecognized fi rm commitment denominated in a foreign currency.
The gain or loss from remeasuring the hedging instrument at fair value is recognized in income. The gain or loss on the hedged item attributable to the hedged risk adjusts the carrying amount of the hedged item and is also recognized in income even if the hedged item is in a category in respect of which changes in fair value are recognized through other comprehensive income. These two adjustments are presented net in the consolidated income statement, with the net effect corresponding to the ineffective portion of the hedge.
A cash fl ow hedge is a hedge of the exposure to variability in cash fl ows that could affect the Group's income. The hedged cash fl ows may be attributable to a particular risk associated with a recognized fi nancial or non-fi nancial asset or a highly probable forecast transaction.
The portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is recognized directly in other comprehensive income, net of tax, while the ineffective portion is recognized in income. The gains or losses accumulated in equity are reclassifi ed to the consolidated income statement under the same caption as the loss or gain on the hedged item – i.e., current operating income for operating cash fl ows and fi nancial income or expenses for other cash fl ows – in the same periods in which the hedged cash fl ows affect income.
If the hedging relationship is discontinued, in particular because the hedge is no longer considered effective, the cumulative gain or loss on the hedging instrument remains separately recognized in equity until the forecast transaction occurs. However, if a forecast transaction is no longer expected to occur, the cumulative gain or loss on the hedging instrument is recognized in income.
In the same way as for a cash fl ow hedge, the portion of the gain or loss on the hedging instrument that is determined to be an effective hedge of the currency risk is recognized directly in other comprehensive income, net of tax, while the ineffective portion is recognized in income. The gains or losses accumulated in other comprehensive income are transferred to the consolidated income statement when the investment is sold.
The hedging instruments and hedged items are designated at the inception of the hedging relationship. The hedging relationship is formally documented in each case, specifying the hedging strategy, the hedged risk and the method used to assess hedge effectiveness. Only derivative contracts entered into with external counterparties are considered as being eligible for hedge accounting.
Hedge effectiveness is assessed and documented at the inception of the hedging relationship and on an ongoing basis throughout the periods for which the hedge was designated. Hedges are considered to be effective when changes in fair value or cash fl ows between the hedging instrument and the hedged item are offset within a range of 80%-125%.
Hedge effectiveness is demonstrated both prospectively and retrospectively using various methods, based mainly on a comparison between changes in the fair value or cash fl ows between the hedging instrument and the hedged item. Methods based on an analysis of statistical correlations between historical price data are also used.
These items mainly concern derivative fi nancial instruments used in economic hedges that have not been – or are no longer – documented as hedging relationships for accounting purposes.
When a derivative fi nancial instrument does not qualify or no longer qualifi es for hedge accounting, changes in fair value are recognized directly in income, under "Mark-to-market" or "Mark-to-market on commodity contracts other than trading instruments" in current operating income for derivative instruments with non-fi nancial assets as the underlying, and in fi nancial income or expenses for currency, interest rate and equity derivatives.
Derivative instruments used by the Group in connection with proprietary energy trading activities and energy trading on behalf of customers and other derivatives expiring in less than 12 months are recognized in the consolidated statement of fi nancial position in current assets and liabilities, while derivatives expiring after this period are classifi ed as non-current items.
The fair value of instruments listed on an active market is determined by reference to the market price. In this case, these instruments are presented in level 1 of the fair value hierarchy.
The fair value of unlisted fi nancial instruments for which there is no active market and for which observable market data exist is determined based on valuation techniques such as option pricing models or the discounted cash fl ow method.
Models used to evaluate these instruments take into account assumptions based on market inputs:
3 exceptionally, for complex contracts negotiated with independent fi nancial institutions, the Group uses the values established by its counterparties.
These instruments are presented in level 2 of the fair value hierarchy except when the evaluation is based mainly on data that are not observable; in this case they are presented in level 3 of the fair value hierarchy. Most often, this is the case for derivatives with a maturity that falls outside the observability period for market data relating to the underlying or when some parameters such as the volatility of the underlying are not observable.
These items include cash equivalents as well as short-term investments that are considered to be readily convertible into a known amount of cash and where the risk of a change in their value is deemed to be negligible based on the criteria set out in IAS 7.
Bank overdrafts are not included in the calculation of cash and cash equivalents and are recorded under "Short-term borrowings".
Treasury shares are recognized at cost and deducted from equity. Gains and losses on disposals of treasury shares are recorded directly in equity and do not therefore impact income for the period.
Under IFRS 2, share-based payments made in consideration for services provided are recognized as personnel costs. These services are measured at the fair value of the instruments awarded.
Share-based payments may involve equity-settled or cash-settled instruments.
Options granted by the Group to its employees are measured at the grant date using a binomial pricing model for options with no performance conditions or using a Monte Carlo pricing model for options with performance conditions. These models take into account the characteristics of the plan concerned (exercise price, exercise period, performance conditions if any), market data at the time of grant (risk-free rate, share price, volatility, expected dividends), and a behavioral assumption in relation to benefi ciaries. The value determined is recorded in personnel costs over the vesting period, offset through equity.
The fair value of bonus share plans is estimated by reference to the share price at the grant date, taking into account the fact that no dividends are payable over the vesting period, and based on the estimated turnover rate for the employees concerned and the probability that the Group will meet its performance targets. The fair value measurement also takes into account the non-transferability period associated with these instruments. The cost of shares granted to employees is expensed over the vesting period of the rights and offset against equity.
A Monte Carlo pricing model is used for Performance Shares granted on a discretionary basis and subject to external performance criteria.
The Group's corporate savings plans enable employees to subscribe to shares at a lower-than-market price. The fair value of instruments awarded under employee share purchase plans is estimated at the grant date based on the discount awarded to employees and the non-transferability period applicable to the shares subscribed. The cost of employee share purchase plans is recognized in full and offset against equity.
In some countries where local legislation prevents the Group from offering employee share purchase plans, the instruments awarded consist of share appreciation rights (SARs). SARs are settled in cash. Their fair value is expensed over the vesting period of the rights, with an offsetting entry recorded in employee-related liabilities.
Changes in the fair value of the liability are taken to income for each period.
Depending on the laws and practices in force in the countries where GDF SUEZ operates, Group companies have obligations in terms of pensions, early retirement payments, retirement bonuses and other benefi t plans. Such obligations generally apply to all of the employees within the companies concerned.
The Group's obligations in relation to pensions and other employee benefi ts are recognized and measured in compliance with IAS 19. Accordingly:
Notes to the consolidated Financial statements III
NOTE 1 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Provisions are recorded when commitments under these plans less the unrecognized past service cost exceed the fair value of plan assets. Where the value of plan assets (capped where appropriate) is greater than the related commitments, the surplus is recorded as an asset under "Other current assets" or "Other non-current assets".
As regards post-employment benefi t obligations, the Group elected in 2006 to use the option available under IAS 19 and to discontinue the corridor method.
Actuarial gains and losses resulting from changes in actuarial assumptions and experience adjustments are henceforth recognized in other comprehensive income. Where appropriate, adjustments resulting from applying the asset ceiling to net assets relating to overfunded plans are treated in a similar way.
However, actuarial gains and losses on other long-term benefi ts such as long-service awards, continue to be recognized immediately in income.
The interest cost in respect of pensions and other employee benefi t obligations and the expected return on related plan assets are presented as a fi nancial expense.
The Group records a provision where it has a present obligation (legal or constructive), the settlement of which is expected to result in an outfl ow of resources embodying economic benefi ts with no corresponding consideration in return.
A provision for restructuring costs is recorded when the general criteria for setting up a provision are met, i.e., when the Group has a detailed formal plan relating to the restructuring and has raised a valid expectation in those affected that it will carry out the restructuring by starting to implement that plan or announcing its main features to those affected by it.
Provisions with a maturity of over 12 months are discounted when the effect of discounting is material. The Group's main long-term provisions are provisions for nuclear waste reprocessing and storage, provisions for dismantling facilities and provisions for site restoration costs. The discount rate (or rates) used refl ect current market assessments of the time value of money and the risks specifi c to the liability concerned. Expenses corresponding to the reversal of discounting adjustments to long-term provisions are recorded under other fi nancial income and expenses.
A provision is recognized when the Group has a present legal or constructive obligation to dismantle facilities or to restore a site. An asset is recorded simultaneously by including this dismantling obligation in the carrying amount of the facilities concerned. Adjustments to the provision due to subsequent changes in the expected outfl ow of resources, the dismantling date or the discount rate are deducted from or added to the cost of the corresponding asset in a symmetrical manner. The impacts of unwinding the discount are recognized in expenses for the period.
Group revenues (as defi ned by IAS 18) are mainly generated from the following:
Revenues on sales of goods are recognized on delivery, i.e., when the signifi cant risks and rewards of ownership are transferred to the buyer. For services and construction contracts, revenues are recognized using the percentage-of-completion method. In both cases, revenues are recognized solely when the transaction price is fi xed or can be reliably determined and the recovery of the amounts due is probable.
Revenues are measured at the fair value of the consideration received or receivable. Where deferred payment has a material impact on the measurement of the fair value of this consideration, this is taken into account by discounting future receipts.
These revenues primarily include sales of electricity and gas, transport and distribution fees relating to services such as electricity and gas distribution network maintenance, and heating network sales.
Part of the price received by the Group under certain long-term energy sales contracts may be fi xed rather than being based on volumes. In rare cases, the fi xed amount can change over the term of the contract. In accordance with IAS 18, revenues from such components are recognized on a straight-line basis because, in substance, the fair value of the services rendered does not vary from one period to the next.
In accordance with IAS 1 and IAS 18, both proprietary energy trading transactions and energy trading carried out on behalf of customers are recorded within "Revenues" after netting off sales and purchases. Under the same principle, when sale contracts are offset by similar purchase contracts, or if the sale contracts are entered into as part of an offset strategy, the contribution of operational energy trading activities (wholesale or arbitrage) relating to assets, aimed at optimizing production assets and fuel purchase energy sale portfolios, is recognized in revenues based on the net amount.
Revenues generated by water distribution are recognized based on volumes delivered to customers, either specifi cally metered and invoiced or estimated based on the output of the supply networks.
For sanitation services and wastewater treatment, either the price of the services is included in the water distribution invoice or it is specifi cally invoiced to the local authority or industrial customer concerned.
Commission fees received from the grantors of concessions are recorded as revenues.
Revenues arising from waste collection are generally recognized based on the tonnage collected and the service provided by the operator.
Revenues from other forms of treatment (principally sorting and incineration) are recognized based on volumes processed by the operator and the incidental revenues generated by recycling and reuse, such as the sale of paper, cardboard, glass, metals and plastics for sorting centers, and the sale of electricity and heat for incinerators.
These revenues relate mainly to installation, maintenance and energy services, and are recognized in accordance with IAS 18, which requires services to be accounted for on a percentage-ofcompletion basis.
Revenues from construction contracts are determined using the percentage-of-completion method and more generally according to the provisions of IAS 11. Depending on the contract concerned, the stage of completion may be determined either based on the proportion that costs incurred to date bear to the estimated total costs of the transaction, or on the physical progress of the contract based on factors such as contractually defi ned stages.
Revenues also include revenues from fi nancial concession assets (IFRIC 12) and fi nance lease receivables (IFRIC 4).
Current operating income is an indicator used by the Group to present "a level of operational performance that can be used as part of an approach to forecast recurring performance". (This complies with CNC Recommendation 2009-R03 on the format of fi nancial statements of entities applying IFRSs.) Current operating income is a sub-total which helps management to better understand the Group's performance because it excludes elements which are inherently diffi cult to predict due to their unusual, irregular or nonrecurring nature. For GDF SUEZ, such elements relate to mark-tomarket on commodity contracts other than trading instruments, asset impairment, restructuring costs, changes in the scope of consolidation and other non-recurring items, and are defi ned as follows:
3 mark-to-market on commodity contracts other than trading instruments corresponds to changes in the fair value (mark-tomarket) of fi nancial instruments relating to commodities, gas and electricity, which do not qualify as either trading or hedging instruments. These contracts are used in economic hedges of operating transactions in the energy sector. Since changes in the fair value of these instruments which must be recognized through income in IAS 39 can be material and diffi cult to predict, they are presented on a separate line of the consolidated income statement;
The consolidated statement of cash fl ows is prepared using the indirect method starting from net income.
"Interest received on non-current fi nancial assets" is classifi ed within investing activities because it represents a return on investments. "Interest received on cash and cash equivalents" is shown as a component of fi nancing activities because the interest can be used to reduce borrowing costs. This classifi cation is consistent with the Group's internal organization, where debt and cash are managed centrally by the Treasury Department.
As impairment losses on current assets are considered to be defi nitive losses, changes in current assets are presented net of impairment.
Cash fl ows relating to the payment of taxes are presented on a separate line of the consolidated statement of cash fl ows.
The Group computes taxes in accordance with prevailing tax legislation in the countries where income is taxable.
In accordance with IAS 12, deferred taxes are recognized according to the liability method on temporary differences between the carrying amounts of assets and liabilities in the consolidated fi nancial statements and their tax bases, using tax rates that have been enacted or substantively enacted by the reporting date. However, under the provisions of IAS 12, no deferred taxes are recognized for temporary differences arising from goodwill for which impairment losses are not deductible for tax purposes, or from the initial recognition of an asset or liability in a transaction which (i) is not a business combination; and (ii) at the time of the transaction, affects neither accounting income nor taxable income. In addition, deferred tax assets are only recognized to the extent that it is probable that taxable income will be available against which the deductible temporary difference can be utilized.
Temporary differences arising on restatements of fi nance leases result in the recognition of deferred taxes.
A deferred tax liability is recognized for all taxable temporary differences associated with investments in subsidiaries, branches and associates, and interests in joint ventures, except if the Group is able to control the timing of the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future.
Net balances of deferred tax are calculated based on the tax position of each company or on the total income of companies included within the consolidated tax group, and are presented in assets or liabilities for their net amount per tax entity.
Deferred taxes are reviewed at each reporting date to take into account factors including the impact of changes in tax laws and the prospects of recovering deferred tax assets arising from deductible temporary differences.
Deferred tax assets and liabilities are not discounted.
Basic earnings per share are calculated by dividing net income Group share for the year by the weighted average number of ordinary shares outstanding during the year. The average number of ordinary shares outstanding during the year is the number of ordinary shares outstanding at the beginning of the year, adjusted by the number of ordinary shares bought back or issued during the year.
The weighted average number of shares and earnings per share are adjusted to take into account the impact of the conversion or exercise of any dilutive potential ordinary shares (options, warrants and convertible bonds, etc.).
The acquisition of International Power Plc ("International Power") by GDF SUEZ, publicly announced on August 10, 2010, was completed on February 3, 2011.
The main stages of this business combination were as follows:
3 August 10, 2010: the Boards of GDF SUEZ and International Power entered into a Memorandum of Understanding detailing the main terms and conditions of the proposed combination of International Power and GDF SUEZ's Energy International business areas (outside Europe), along with certain assets in the United Kingdom and Turkey (collectively, "GDF SUEZ Energy International");
The acquisition of International Power took the form of a contribution by GDF SUEZ of GDF SUEZ Energy International to International Power, in exchange for 3,554,347,956 new ordinary International Power shares issued on February 3, 2011.
As part of the contribution and in accordance with the Merger Deed, GDF SUEZ reorganized the corporate structure and scope of the assets and business contributed. GDF SUEZ also made equity contributions of €5,277 million and GBP 1,413 million (€1,659 million) to GDF SUEZ Energy International entities. On February 25, 2011, the entire sum of the GBP 1,413 million (€1,659 million) capital increase was used to fi nance a special dividend of GBP 0.92 per share, which was paid to shareholders – excluding holders of new ordinary shares – listed on the Company's share register on February 11, 2011, the record date.
As a result of this combination, GDF SUEZ holds 69.78% of the voting rights of the International Power group.
The combination of International Power and GDF SUEZ Energy International creates a global leader in independent power generation. This will accelerate GDF SUEZ's industrial development and strengthen its international presence in the United States and United Kingdom, as well as in high-growth markets such as the Middle East and Asia.
International Power is fully consolidated in the Group's fi nancial statements with effect from February 3, 2011.
As part of obtaining regulatory clearance from the European Commission, on May 18, 2011 International Power entered into an agreement with Itochu concerning the sale of its interest in the T-Power project in Belgium. The purpose of the T-Power project is to build and operate a 420 MW combined cycle gas turbine facility.
The fair value of the consideration transferred to acquire 69.78% of International Power was calculated based on the price of International Power shares on February 3, 2011, the date of the business combination. The fair value transferred amounted to €5,130 million, corresponding to the 1,073 million International Power shares acquired (i.e., 69.78% of existing International Power shares prior to the transaction) multiplied by the February 3 share price of GBP 4.08 per share (1 GBP = €1.17).
The Group elected to measure non-controlling interests at fair value. The fair value of the non-controlling interests corresponding to the 30.22% of International Power shares that are not held by the Group was calculated based on the price of International Power shares on February 3, 2011. Investments held by third parties in subsidiaries acquired from International Power are measured either based on the discounted future cash fl ow method or the discounted dividend model.
For the merchant entities, the fair value of plants was determined based on market assumptions available at the acquisition date concerning the price of electricity and fuel, as well as long-term assumptions refl ecting the expected trends in the price of raw materials. For entities with contracted plants, the fair value was calculated based on existing business plans and forecasts at the acquisition date. The discount rates applied were based on the specifi c characteristics of the operating entities concerned.
Prior to the acquisition, GDF SUEZ and International Power held 30% and 40%, respectively, of Middle Eastern entity Hidd Power Company. Hidd Power Company was previously accounted for using the equity method in the consolidated fi nancial statements of both GDF SUEZ and International Power. Following the acquisition of International Power, the Group obtained control of Hidd Power Company (see Note 2.3).
At December 31, 2011, the fi nal accounting for the business combination had been completed.
The following table shows the fair values assigned to the identifi able assets and liabilities of International Power (including Hidd Power Company) at the acquisition date:
| In millions of euros | Total |
|---|---|
| Non-current assets | |
| Intangible assets, net | 430 |
| Property, plant and equipment, net | 10,941 |
| Available-for-sale securities | 121 |
| Loans and receivables at amortized cost | 1,265 |
| Derivative instruments | 87 |
| Investments in associates | 1,158 |
| Other non-current assets | 89 |
| Deferred tax assets | 38 |
| TOTAL NON-CURRENT ASSETS | 14,129 |
| Current assets | |
| Loans and receivables at amortized cost | 109 |
| Derivative instruments | 31 |
| Trade and other receivables, and other assets | 1,081 |
| Inventories | 334 |
| Cash and cash equivalents | 1,232 |
| TOTAL CURRENT ASSETS | 2,787 |
| Non-current liabilities | |
| Provisions | 116 |
| Long-term borrowings | 7,451 |
| Derivative instruments | 152 |
| Other non-current liabilities | 132 |
| Deferred tax liabilities | 1,034 |
| TOTAL NON-CURRENT LIABILITIES | 8,885 |
| Current liabilities | |
| Provisions | 230 |
| Short-term borrowings | 669 |
| Derivative instruments | 608 |
| Trade and other payables, and other liabilities | 1,228 |
| TOTAL CURRENT LIABILITIES | 2,735 |
| TOTAL NET ASSETS (100%) | 5,296 |
| Purchase consideration transferred | 5,130 |
| Remeasurement of previously-held equity interest in Hidd Power Company | 32 |
| Unwinding of the foreign currency derivatives hedging the special dividend | 23 |
| Non-controlling interests | 2,932 |
| GOODWILL | 2,822 |
Goodwill amounting to €2,822 million mainly refl ects expected operating synergies (optimization of central and regional costs, streamlining of purchases and maintenance agreements) and fi nancial synergies (refi nancing certain borrowings to benefi t from the lower fi nancing costs applicable to the new Group).
This acquisition resulted in a €6,458 million increase in equity, of which €6,303 million related to non-controlling interests. The remaining €155 million impact on shareholders' equity refl ects the 30% dilution of the Group's interest in GDF SUEZ Energy International as a result of the acquisition of a 69.78% controlling interest in International Power.
This transaction was completed in February 2011 and had a net negative impact of €427 million on the Group's cash fl ows, which breaks down as:
Acquisition-related costs totaled €64 million and are shown on the "Changes in scope of consolidation" line in the income statement. Most of these costs were recognized in the second half of 2010.
The contribution of entities acquired from International Power to revenues, current operating income and net income Group share for the year to December 31, 2011 amounted to €4,050 million, €590 million and €208 million, respectively.
If the acquisition had taken place on January 1, 2011, the contribution to revenues and net income Group share would have been €334 million and €74 million, respectively.
The agreement dated December 16, 2010 terminated the partnership and shareholder agreement between the Group and Acea concerning energy activities in Italy. It came into effect during the fi rst quarter of 2011, after having met all conditions precedent.
In 2010, the AceaElectrabel group's activities were jointly controlled by GDF SUEZ and Acea and were therefore proportionately consolidated in the Group's fi nancial statements.
Pursuant to the overall agreement entered into with Acea concerning the unwinding of cross-holdings, the parties conducted the following transactions:
Following the acquisition of the controlling interest in AEP and AET, the Group remeasured its previously-held interests in these entities in accordance with IFRS 3. The net impact of this remeasurement and disposal amounted to a negative €6 million and is presented under "Changes in scope of consolidation" within income from operating activities (see Note 5.4, "Changes in scope of consolidation").
At December 31, 2011, the accounting for the business combination had been completed.
The following table shows the fair values assigned to the identifi able assets and liabilities of AET, AEP and their subsidiaries, as well as the carrying amounts of Tirreno Power at December 31, 2011:
| In millions of euros | Total |
|---|---|
| Non-current assets | |
| Intangible assets, net | 97 |
| Property, plant and equipment, net | 1,354 |
| Other non-current assets | 58 |
| TOTAL NON-CURRENT ASSETS | 1,509 |
| Current assets | |
| Trade and other receivables | 646 |
| Other current assets | 162 |
| Cash and cash equivalents | 202 |
| TOTAL CURRENT ASSETS | 1,010 |
| Non-current liabilities | |
| Provisions | 37 |
| Long-term borrowings | 567 |
| Other non-current liabilities | 191 |
| TOTAL NON-CURRENT LIABILITIES | 795 |
| Current liabilities | |
| Provisions | 14 |
| Short-term borrowings | 458 |
| Other current liabilities | 597 |
| TOTAL CURRENT LIABILITIES | 1,069 |
| TOTAL NET ASSETS (100%) | 654 |
Taken as a whole, this transaction had a negative €226 million net impact on the Group's cash fl ows, which breaks down as:
Following the completion of all of the above transactions, the Group recognized a total of €83 million in goodwill.
For the year ended December 31, 2011, the positive impact of these changes in scope of consolidation on revenues and net income Group share amounted to €214 million and €15 million, respectively.
On August 31, 2011, the Group acquired a controlling interest in BEB Speicher Gmbh ("BEB") and ExxonMobil Gasspeicher Deutschland Gmbh ("EMGSG").
These acquisitions were carried out by the Group's wholly-owned subsidiary Storengy Deutschland Infrastructures Gmbh through the following two transactions:
The acquired companies operate underground gas storage sites in Uelsen, Harsefeld, Lesum, Reitbrook and Schmidhausen. EMGSG also holds a 19.7% interest in the Breitbrunn-Eggstädt site.
This purchase consideration may be adjusted to refl ect the outcome of negotiations currently in progress with the seller regarding BEB and EMGSG's working capital requirement and net debt at August 31, 2011. The consideration will be fi nalized at the end of February 2012.
At December 31, 2011, the accounting for the business combination was provisional; it will be fi nalized during the fi rst half of 2012.
The table below shows the provisional fair values assigned to the identifi able assets and liabilities at the acquisition date:
| In millions of euros | Total |
|---|---|
| Non-current assets | |
| Property, plant and equipment, net | 403 |
| Available-for-sale securities | 38 |
| TOTAL NON-CURRENT ASSETS | 442 |
| Current assets | |
| Trade and other receivables, inventories and other assets | 25 |
| Cash and cash equivalents | 25 |
| TOTAL CURRENT ASSETS | 50 |
| TOTAL ASSETS | 492 |
| Non-current liabilities | |
| Provisions | 8 |
| Deferred tax liabilities | 87 |
| TOTAL NON-CURRENT LIABILITIES | 96 |
| Current liabilities | |
| Trade and other payables, and other liabilities | 47 |
| TOTAL CURRENT LIABILITIES | 47 |
| TOTAL NET ASSETS (100%) | 349 |
| Purchase consideration transferred | 915 |
| GOODWILL | 566 |
Provisional goodwill amounted to €566 million.
This transaction had a net impact of €890 million on the Group's cash fl ows, breaking down as:
Taking into account this transaction, the acquisition contributed €34 million to revenues and €7 million to net income Group share in the year ended December 31, 2011.
In early 2011, the Group launched a "portfolio optimization" program aimed at slashing consolidated net debt by €10 billion over the period 2011-2013.
The disposals and entries of non-controlling shareholders carried out in 2011 within the scope of this program led to a €6,476 million reduction in net debt.
The table below shows the cumulative impact of the main disposals on the Group's fi nancial statements at December 31, 2011:
| In millions of euros | Disposal price |
Reduction in net debt |
Net gain (loss) on disposals and impact of changes in scope recognized in income |
Impact recognized in shareholders' equity |
|---|---|---|---|---|
| Disposal of the interest in EFOG | 631 | (460) | 355 | - |
| Entry of a 30% non-controlling shareholder in Exploration & Production |
2,491 | (2,298) | - | 940 |
| Disposal of the interest in GDF SUEZ LNG Liquefaction | 672 | (579) | 479 | - |
| Entry of a 25% non-controlling shareholder in GRTgaz | 810 | (1,100) | - | 167 |
| Investments in electricity and gas distribution in Belgium | - | (723) | 533 | - |
| Disposal of G6 Rete Gas | 402 | (737) | (38) | - |
| Disposal of a 70% interest in Bristol Water | 152 | (386) | 88 | - |
| Disposal of Noverco | 194 | (194) | 28 | - |
| TOTAL | 5,352 | (6,476) | 1,446 | 1,107 |
In addition to these disposals effective at December 31, 2011, the Group has recognized operations which are highly likely to be sold within a reasonable timeframe as "Non-current assets held for sale" and "Liabilities directly related to non-current assets held for sale".
The operations concerned are described in Note 2.3, "Assets held for sale". The reclassifi cation of these operations in the statement of fi nancial position results in a €596 million reduction in net debt.
EFOG was a joint venture (proportionately consolidated) between GDF SUEZ (22.5%) and the operator Total E&P UK Limited (77.5%) which itself holds a 46.2% interest in the Elgin-Franklin natural gas and condensate fi elds in the British North Sea.
On December 31, 2011, the Group sold its 22.5% interest in EFOG to Total for a consideration of €631 million. The Group received a payment of €496 million corresponding to the consideration for the sale totaling €631 million less €135 million owed by the Group, with the Group's debt to EFOG transferred to Total as part of the transaction. The gain on disposal amounted to €355 million, including a negative amount of €20 million relating to the reclassifi cation of translation adjustments carried in other comprehensive income to the income statement (see Note 5.4, "Changes in scope of consolidation").
EFOG's contribution to net income Group share amounted to €55 million in 2011 (before the impact of the disposal gain) and €76 million in 2010.
The Group's relationship with EFOG and its transactions with this related party in 2011 and 2010 are detailed in Note 24, "Related party transactions".
The disposal led to a €460 million reduction in consolidated net debt at December 31, 2011 (representing the payment of €496 million less cash and cash equivalents carried in EFOG's statement of fi nancial position prior to the sale).
As part of the cooperation agreement signed in August 2011 with China Investment Corporation ("CIC"), GDF SUEZ and CIC entered into an agreement on October 31, 2011 for the sale of a 30% noncontrolling interest in the Group's Exploration & Production business ("GDF SUEZ E&P") to CIC. Under the terms of this agreement, CIC will also acquire GDF SUEZ LNG Liquefaction which holds a 10% stake in the Atlantic LNG facility based in Trinidad and Tobago.
Prior to the transaction and in accordance with the purchase agreement of October 31, the Group carried out measures to restructure GDF SUEZ E&P International, or "EPI" (holding company for GDF SUEZ E&P) and reduce its net debt to USD 1 billion (€749 million).
The sales became effective on December 20, 2011, once the outstanding conditions precedent had been met. These included approval from certain regulatory authorities and measures to restructure EPI's net debt.
CIC acquired a 30% interest in the share capital of EPI for USD 3,257 million (€2,491 million) on December 20, 2011.
The Group retains exclusive control of GDF SUEZ E&P. As the sale relates to a non-controlling interest, the difference between the sale price and the carrying amount of the interest sold (€1,094 million), was recognized in shareholders' equity. Taking into account transaction fees, this transaction resulted in a net increase of €940 million in shareholders' equity. On completion of this transaction, CIC's noncontrolling interest amounted to €1,341 million in the statement of fi nancial position.
Also on December 20, the Group sold its interest in GDF SUEZ LNG Liquefaction for a consideration of USD 879 million (€672 million). This purchase consideration was also paid on December 20, 2011. The capital gain recognized in income on the sale of GDF
SUEZ LNG Liquefaction amounted to €479 million (see Note 5.4, "Changes in scope of consolidation"), of which €418 million resulted from reclassifying to income translation adjustments and changes in the fair value of Atlantic LNG available-for-sale securities previously carried in other comprehensive income. Commitments made by the Group prior to the sale to purchase liquefi ed natural gas from Atlantic LNG remain in force.
Lastly, on December 21, 2011, EPI paid an interim dividend totaling €345 million to its shareholders, including €103 million to CIC.
On June 27, 2011, the Group and the public consortium comprising CNP Assurances, CDC Infrastructure and Caisse des Dépôts entered into a long-term partnership in natural gas transmission.
Pursuant to the investment agreement, the consortium acquired 25% of the share capital and voting rights of the Group's subsidiary GRTgaz, a natural gas transmission network operator in France, for a consideration of €1,110 million. On July 12, 2011, the Group received this amount through (i) the payment of €810 million for the acquisition of 9,782,609 shares representing 18.2% of the share capital and (ii) the subscription of 3,263,188 shares representing 6.8% of the share capital as part of a €300 million reserved capital increase.
Prior to these transactions, GRTgaz paid GDF SUEZ a special dividend of €805 million. GDF SUEZ also remains entitled to the GRTgaz dividend for 2010.
This transaction was effective on June 27, 2011, the date on which the investment agreement and the GRTgaz shareholders' agreement were signed and the conditions precedent were met. The Group retains exclusive control of GRTgaz.
As the sale relates to a non-controlling interest, the difference between the sale price and the carrying amount of the interest sold (€167 million), was recognized in shareholders' equity. On completion of this transaction, the public consortium's noncontrolling interest amounted to €923 million in the statement of fi nancial position.
During the fi rst half of 2011, various transactions were carried out in Flanders and Wallonia concerning the capital of the mixed intermunicipal electricity and gas distribution network operators in which Electrabel, a wholly-owned subsidiary, holds interests.
These transactions are in line with the previous agreements between the Group and the public sector as part of the process of deregulating the energy markets, as well as the intention of the European Union and Belgian legislature to give greater independence to transmission and distribution network operators.
In Flanders, share capital reductions were carried out in June 2011, immediately followed by share capital increases subscribed in full by the public sector. These changes reduced the Group's voting rights at General Shareholders' Meetings.
Further to these transactions, and given the specifi c context in Flanders, in particular the regional law that requires Electrabel to sell all of its interests in Flemish distribution network operators by 2018, the Group decided to irrevocably waive all representation in the management bodies of Eandis, the sole network operator, and to substantially reduce its voting rights in the decision-making bodies of the mixed inter-municipal companies. The provisions taken regarding governance impacted both Electrabel's representation on the Boards of Directors as well as its voting rights at General Shareholders' Meetings.
In view of these transactions, as of June 30, 2011 the Group no longer exercises signifi cant infl uence over the Flemish mixed intermunicipal companies. Accordingly, the equity method is no longer applicable and the corresponding shares are presented in "Availablefor-sale securities" in the consolidated fi nancial statements for the year ended December 31, 2011. In accordance with the applicable standards, the residual interest was recognized at fair value. The difference between carrying amount and fair value (€425 million) was recognized in the income statement under "Changes in scope of consolidation" within income from operating activities.
In Wallonia, the Group sold 5% of its shares in the inter-municipal companies, bringing its interest to 25%. This sale resulted in a €83 million capital gain recognized in "Changes in scope of consolidation". In the second half of 2011, the Group also sold its entire stake in Intermosane 1 (an inter-municipal company based in Liège), resulting in a gain of €25 million.
Capital reductions were also carried out in June 2011. As the Group's share of these capital reductions exceeded the carrying amount of its equity investments in associates, the surplus was taken to income and the value of the shares was written down to zero. As a result, a positive impact of €49 million was recognized in "Share in net income of associates". The recognition of the Group's share in net income of these entities for subsequent periods will be suspended until the surplus is canceled out. At December 31, 2011, the surplus totaled €70 million.
The legal and political context specifi c to inter-municipal companies in the Walloon region did not result in any changes in the governance of these entities, which continue to be accounted for using the equity method in the Group's consolidated fi nancial statements.
On October 3, 2011, the Group sold its entire interest in G6 Rete Gas, a gas distributor in Italy, to the consortium of infrastructure funds comprising F2i, AXA Private Equity and Enel Distribution for a consideration of €402 million.
G6 Rete Gas was fully consolidated in the Group's fi nancial statements up to September 30, 2011, when it was deconsolidated.
The contribution of G6 Rete Gas to net income Group share amounted to €5 million in 2011 (before the impact of the disposal loss) and €23 million in 2010.
The sale generated a capital loss of €38 million for the Group (see Note 5.4, "Changes in scope of consolidation") and led to a reduction of €737 million in consolidated net debt (refl ecting the consideration of €402 million and the impact of derecognizing the €335 million in net debt carried in G6 Rete Gas' statement of fi nancial position prior to the sale).
On October 5, 2011, SUEZ Environnement's subsidiary Agbar sold 70% of its interest (18.67% at the level of GDF SUEZ) in Bristol Water, a regulated water distribution company in the UK that was fully consolidated in the Group's fi nancial statements up to the
NOTE 2 MAIN CHANGES IN GROUP STRUCTURE
date of sale. The purchase consideration totaled GBP 132 million (€152 million). Taking into account transaction fees, the capital gain generated on disposal amounted to €57 million.
The Group's residual 30% interest in the regulated utility (8% at the level of GDF SUEZ) is accounted for by the equity method. In accordance with IAS 27, the equity interests maintained were measured to fair value at the transaction date.
The cumulative impact of this transaction, shown on the "Changes in scope of consolidation" line within income from operating activities (see Note 5.4, "Changes in scope of consolidation"), amounted to €88 million.
At December 31, 2011, total assets held for sale and liabilities directly related to assets held for sale totaled €1.298 million and €827 million, respectively.
The table below shows the main categories of assets and liabilities reclassifi ed on these two lines of the statement of fi nancial position:
| In millions of euros | Dec. 31, 2011 |
|---|---|
| Property, plant and equipment, net | 1,125 |
| Other assets | 173 |
| TOTAL ASSETS HELD FOR SALE | 1,298 |
| Borrowings and debt | 596 |
| Other liabilities | 231 |
| TOTAL LIABILITIES DIRECTLY RELATED TO ASSETS HELD FOR SALE | 827 |
The assets shown on the "Non-current assets held for sale" and "Liabilities directly related to non-current assets held for sale" lines at December 31, 2011 are electricity production assets within the International Power operating segment. The Group expects to fi nalize the sale of these assets in the fi rst half of 2012.
3 Hidd Power Company (Bahrain)
As described in Note 2.1.1, the Group acquired a controlling interest in Hidd Power Company as part of its acquisition of International Power. Hidd Power Company was previously accounted for using the equity method in the consolidated fi nancial statements of both GDF SUEZ and International Power.
In 2011, the Group approved the sale of a portion of its interest in Hidd Power Company, resulting in a loss of control, in order to comply with the rules on market share imposed by the Finance Ministry of the Kingdom of Bahrain.
3 Choctaw & Hot Spring (United States)
In 2011, International Power approved the sale of its combined cycle plants Choctaw and Hot Spring (each with a capacity of 746 MW).
3 T-Power (Belgium)
The Group acquired an interest in the T-Power project within the scope of its acquisition of International Power (see Note 2.1.1).
To comply with the demands of the European Commission, International Power entered into a sale agreement with Itochu on May 18, 2011.
Several other acquisitions and equity transactions took place in 2011, including the acquisition of controlling interests in WSN Environmental Solutions in Australia and Proenergy Contracting in Germany. The individual and aggregate impacts of these transactions on the consolidated fi nancial statements are not material.
The Group carried out the following transactions in 2010:
The GDF SUEZ Group's acquisition of a controlling interest in the water and environmental activities of Aguas de Barcelona (Agbar) through SUEZ Environnement was fi nalized on June 8, 2010, the date on which Criteria Caixa Corp (Criteria), the Group's historic partner in Agbar, sold a portion of its Agbar shares to the Group for an amount of €666 million.
Prior to this transaction:
Criteria and SUEZ Environnement also signed a new shareholders' agreement granting SUEZ Environnement control of Hisusa, the Agbar group's holding company.
Since June 8, 2010, the Group has fully consolidated Agbar in its fi nancial statements.
On January 29, 2010, the GDF SUEZ Group, through its subsidiary SUEZ Energy Andino SA ("SEA"), and Corporación Nacional del Cobre de Chile ("Codelco") decided to reorganize their respective shareholdings in certain companies operating in the Chilean Northern Interconnected System ("SING") by signing a Merger Agreement.
NOTE 3 SEGMENT INFORMATION
On completion of the merger, the Group held 52.4% of E-CL SA ("E-CL") through its subsidiary SEA. E-CL controls Gasoducto Norandino SA and Gasoducto Norandino Argentina, which were previously controlled by the Group, as well as Electroandina SA, Distrinor SA and Central Termoelectrica Andina, which were previously controlled jointly with Codelco. E-CL continues to proportionately consolidate its interest in Inversiones Hornitos.
The previous shareholders' agreements were terminated as of the date of the merger.
In the fi rst quarter of 2010, SUEZ Environnement and Veolia Environnement completed the process of unwinding all of their cross-holdings in water management companies in France. SUEZ Environnement:
3 acquired a controlling interest in eight companies previously consolidated by the proportionate method. These companies are now fully consolidated in the Group's fi nancial statements;
3 sold to Veolia-Eau all of its interests in Société des Eaux de Marseille and Société des Eaux d'Arles for €131 million.
On January 7, 2010, the Group increased its interest in the Astoria Energy I natural gas-fi red power plant located in Queens, New York, from 14.8% to 65.4%. This acquisition of additional shares was carried out for €156 million.
Astoria I has been fully consolidated in the Group's fi nancial statements since that date.
In 2010, the Group sold its residual shareholdings in Fluxys and Fluxys LNG to Publigaz for €636 million and €28 million, respectively.
In May 2010, GDF SUEZ sold its entire interest in Elia SA (Elia) to Publi-T for a total of €313 million.
The operating segments presented below refl ect the segments used by the Group's Management Committee to allocate resources to the segments and assess their performance. No segments have been aggregated. The Management Committee is the Group's "chief operating decision maker" within the meaning of IFRS 8.
Following the acquisition of the International Power plc group ("International Power") on February 3, 2011 (see Note 2, "Main changes in Group structure"), the Energy Europe & International business line's activities are now presented under the following segments: Benelux & Germany, Europe and International Power.
In 2010, the Group presented the International Energy activities transferred to International Power within the following three operating segments: North America, Latin America and Middle East, Asia & Africa. The Group's assets in the United Kingdom and the gas distribution activities in Turkey transferred to International Power were previously shown within the Europe business area.
Comparative segment information for 2010 has been restated to refl ect the Group's new organization at December 31, 2011.
The Group's eight operating segments are listed below:
distribution and sales services in Europe (excluding France, the United Kingdom, Benelux and Germany);
– waste collection and treatment services including sorting, recycling, composting, landfi lling, energy recovery and hazardous waste treatment.
The "Other" line presented in the table below includes contributions from corporate holding companies and entities centralizing the Group's fi nancing requirements.
The methods used by the Group's Management Committee to recognize and measure these segments for internal reporting purposes are the same as those used to prepare the consolidated fi nancial statements. EBITDA and industrial capital employed are reconciled with the consolidated fi nancial statements.
The main relationships between operating segments concern (i) Energy France and Infrastructures and (ii) Global Gas & LNG and Energy France/Energy Benelux & Germany.
Services relating to the use of the Group's gas infrastructures in France are billed based on a regulated fee applicable to all network users, except for storage infrastructure. The prices for reservations and use of storage facilities are established by storage operators and based on auctions of available capacity.
Sales of molecules between Global Gas & LNG and Energy France/ Energy Benelux & Germany are carried out based on the application of the supply costs formula used to calculate the regulated rates approved by the French Energy Regulatory Commission (CRE).
Due to the variety of its business lines and their geographical location, the Group serves a very diverse range of customer types and situations (industry, local authorities and individual customers). Accordingly, no external customer represents individually 10% or more of the Group's consolidated revenues.
| Dec. 31, 2011 | Dec. 31, 2010 | ||||||
|---|---|---|---|---|---|---|---|
| In millions of euros | External revenues |
Intra-group revenues |
Total | External revenues |
Intra-group revenues |
Total | |
| Energy France | 13,566 | 478 | 14,044 | 14,982 | 475 | 15,457 | |
| Energy Europe & International | 36,656 | 795 | 37,451 | 31,770 | 277 | 32,047 | |
| of which: Benelux & Germany | 13,901 | 927 | 14,828 | 14,257 | 970 | 15,228 | |
| Europe | 7,001 | 334 | 7,335 | 6,491 | 361 | 6,852 | |
| International Power | 15,754 | 415 | 16,169 | 11,022 | 360 | 11,382 | |
| Intra-business line eliminations | (881) | (881) | (1,414) | (1,414) | |||
| Global Gas & LNG | 9,936 | 11,795 | 21,731 | 9,173 | 11,620 | 20,793 | |
| Infrastructures | 1,491 | 4,212 | 5,703 | 1,203 | 4,688 | 5,891 | |
| Energy Services | 14,206 | 204 | 14,409 | 13,486 | 209 | 13,695 | |
| SUEZ Environnement | 14,819 | 10 | 14,829 | 13,863 | 6 | 13,869 | |
| Other | 0 | 0 | 0 | 0 | 0 | 0 | |
| Intra-group eliminations | (17,493) | (17,493) | (17,274) | (17,274) | |||
| TOTAL REVENUES | 90,673 | 0 | 90,673 | 84,478 | 0 | 84,478 |
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Energy France | 505 | 1,023 |
| Energy Europe & International | 7,453 | 5,831 |
| of which: Benelux & Germany | 2,216 | 2,272 |
| Europe | 1,061 | 1,053 |
| International Power | 4,225 | 2,533 |
| Global Gas & LNG | 2,386 | 2,080 |
| Infrastructures | 2,991 | 3,223 |
| Energy Services | 1,005 | 923 |
| SUEZ Environnement | 2,513 | 2,339 |
| Other | (328) | (332) |
| TOTAL EBITDA | 16,525 | 15,086 |
NOTE 3 SEGMENT INFORMATION
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Energy France | 70 | 646 |
| Energy Europe & International | 4,775 | 3,937 |
| of which: Benelux & Germany | 1,471 | 1,657 |
| Europe | 600 | 604 |
| International Power | 2,754 | 1,704 |
| Global Gas & LNG | 1,164 | 961 |
| Infrastructures | 1,793 | 2,071 |
| Energy Services | 655 | 598 |
| SUEZ Environnement | 1,039 | 1,025 |
| Other | (518) | (443) |
| TOTAL CURRENT OPERATING INCOME | 8,978 | 8,795 |
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Energy France | (463) | (418) |
| Energy Europe & International | (2,603) | (1,811) |
| of which: Benelux & Germany | (671) | (563) |
| Europe | (448) | (423) |
| International Power | (1,484) | (826) |
| Global Gas & LNG | (1,180) | (1,095) |
| Infrastructures | (1,178) | (1,159) |
| Energy Services | (334) | (296) |
| SUEZ Environnement | (1,039) | (975) |
| Other | (89) | (85) |
| TOTAL DEPRECIATION AND AMORTIZATION | (6,886) | (5,839) |
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Energy France | 6,166 | 6,903 |
| Energy Europe & International | 46,386 | 36,233 |
| of which: Benelux & Germany | 8,664 | 9,768 |
| Europe | 7,458 | 8,318 |
| International Power | 30,262 | 18,185 |
| Global Gas & LNG | 8,811 | 9,027 |
| Infrastructures | 20,581 | 19,072 |
| Energy Services | 3,030 | 2,828 |
| SUEZ Environnement | 13,628 | 13,313 |
| Other | 937 | 155 |
| TOTAL INDUSTRIAL CAPITAL EMPLOYED | 99,539 | 87,530 |
NOTE 3 SEGMENT INFORMATION
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Energy France | 510 | 791 |
| Energy Europe & International | 4,336 | 4,734 |
| of which: Benelux & Germany | 1,155 | 1,550 |
| Europe | 668 | 743 |
| International Power | 2,513 | 2,441 |
| Global Gas & LNG | 649 | 1,149 |
| Infrastructures | 2,672 | 1,787 |
| Energy Services | 551 | 623 |
| SUEZ Environnement | 1,916 | 2,350 |
| Other | 114 | 472 |
| TOTAL CAPITAL EXPENDITURE | 10,748 | 11,906 |
Cash and cash equivalents acquired are not included in fi nancial investments within Capex. However, Capex includes the acquisitions of additional interests in controlled entities which are presented under cash fl ows used in fi nancing activities in the statement of cash fl ows (€122 million).
The amounts set out below are analyzed by:
| Revenues | Industrial capital employed | |||
|---|---|---|---|---|
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 | Dec. 31, 2011 | Dec. 31, 2010 |
| France | 31,156 | 31,502 | 34,302 | 33,332 |
| Belgium | 11,817 | 11,997 | 4,010 | 5,318 |
| Other EU countries | 27,640 | 25,152 | 29,789 | 25,460 |
| Other European countries | 1,676 | 1,311 | 1,691 | 2,040 |
| North America | 5,745 | 5,004 | 9,947 | 7,991 |
| Asia, Middle East and Oceania | 7,011 | 4,574 | 10,285 | 5,107 |
| South America | 4,673 | 4,050 | 9,297 | 8,100 |
| Africa | 957 | 887 | 216 | 180 |
| TOTAL | 90,673 | 84,478 | 99,539 | 87,530 |
NOTE 3 SEGMENT INFORMATION
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Current operating income | 8,978 | 8,795 |
| Depreciation, amortization and provisions | 7,115 | 5,899 |
| Share-based payment (IFRS 2) and other | 138 | 126 |
| Net disbursements under concession contracts | 294 | 265 |
| EBITDA | 16,525 | 15,086 |
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| (+) Property, plant and equipment and intangible assets, net | 103,346 | 91,483 |
| (+) Goodwill | 31,362 | 27,933 |
| (-) Goodwill arising on the Gaz de France-SUEZ merger (1) | (11,832) | (11,873) |
| (-) Goodwill arising on the International Power combination (1) | (2,894) | 0 |
| (+) IFRIC 4 and IFRIC 12 receivables | 2,483 | 1,402 |
| (+) Investments in associates | 2,619 | 1,980 |
| (+) Trade and other receivables | 23,135 | 20,501 |
| (-) Margin calls (1) (2) | (567) | (547) |
| (+) Inventories | 5,435 | 3,870 |
| (+) Other current and non-current assets | 10,628 | 8,397 |
| (+) Deferred taxes | (11,659) | (10,528) |
| (-) Provisions | (16,183) | (14,469) |
| (+) Actuarial gains and losses recorded in equity (net of deferred taxes) (1) | 1,156 | 657 |
| (-) Trade and other payables | (18,387) | (14,835) |
| (+) Margin calls (1) (2) | 518 | 542 |
| (-) Other liabilities | (19,623) | (16,983) |
| INDUSTRIAL CAPITAL EMPLOYED | 99,539 | 87,530 |
(1) For the purpose of calculating industrial capital employed, the amounts recorded in respect of these items have been adjusted from those appearing in the statement of fi nancial position.
(2) Margin calls included in "Trade and other receivables" and "Trade and other payables" correspond to advances received or paid as part of collateralization agreements set up by the Group to reduce its exposure to counterparty risk on commodities transactions.
Group revenues break down as follows:
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Energy sales | 59,499 | 55,694 |
| Rendering of services | 28,953 | 26,620 |
| Lease and construction contracts | 2,221 | 2,164 |
| REVENUES | 90,673 | 84,478 |
In 2011, revenues from lease and construction contracts amounted to €1,056 million and €1,165 million, respectively (€889 million and €1,275 million in 2010).
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Short-term benefi ts | (12,174) | (11,262) |
| Shared-based payment (see Note 23) | (145) | (119) |
| Costs related to defi ned benefi t plans (see Note 18.3.4) | (333) | (261) |
| Costs related to defi ned contribution plans (see Note 18.4) | (122) | (113) |
| TOTAL | (12,775) | (11,755) |
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Depreciation and amortization | (6,886) | (5,839) |
| Net change in write-downs of inventories, trade receivables and other assets | (67) | (48) |
| Net change in provisions | (163) | (12) |
| TOTAL | (7,115) | (5,899) |
Depreciation and amortization breaks down as €1,130 million for intangible assets and €5,631 million for property, plant and equipment. A breakdown by type of asset is provided in Notes 10 and 11, respectively.
The increase in depreciation and amortization expenses chiefl y refl ects changes in Group structure resulting from the acquisition of International Power and new assets commissioned in 2011 and 2010 (Gjøa and Vega oil fi elds, thermal power plants in France, LNG terminals, hydroelectric power plants in Brazil, etc.).
NOTE 5 INCOME FROM OPERATING ACTIVITIES
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| CURRENT OPERATING INCOME | 8,978 | 8,795 |
| Mark-to-market on commodity contracts other than trading instruments | (105) | (106) |
| Impairment of property, plant and equipment, intangible assets and fi nancial assets | (532) | (1,468) |
| Restructuring costs | (189) | (206) |
| Changes in scope of consolidation | 1,514 | 1,185 |
| Other non-recurring items | 18 | 1,297 |
| INCOME FROM OPERATING ACTIVITIES | 9,684 | 9,497 |
In 2011, this item represents a net loss of €105 million (compared with a net loss of €106 million in 2010), chiefl y refl ecting:
3 changes in the fair value of electricity and natural gas sale and purchase contracts falling within the scope of IAS 39 and fi nancial instruments used as economic hedges but not eligible for hedge accounting, resulting in a net loss of €125 million (net loss of €139 million in 2010). This net loss is mainly due to a negative price effect related to changes in the forward prices of the underlying commodities during the period. The net negative impact is partly offset by the positive impact of the settlement of positions with a negative market value at December 31, 2010;
3 the ineffective portion of cash fl ow hedges of non-fi nancial assets, representing a gain of €20 million (compared to a gain of €33 million in 2010).
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Impairment losses: | ||
| Goodwill | (61) | (169) |
| Property, plant and equipment and other intangible assets | (332) | (1,220) |
| Financial assets | (212) | (113) |
| TOTAL IMPAIRMENT LOSSES | (605) | (1,502) |
| Reversals of impairment losses: | ||
| Property, plant and equipment and other intangible assets | 45 | 13 |
| Financial assets | 28 | 20 |
| TOTAL REVERSALS OF IMPAIRMENT LOSSES | 73 | 34 |
| TOTAL | (532) | (1,468) |
In 2011, the Group recognized a €61 million impairment loss against goodwill allocated to the Energy – Southern Europe CGU, in light of Greece's current economic situation and the uncertainty regarding the medium- to long-term conditions of this market.
The value in use of these activities was measured using cash fl ow forecasts included in the medium-term business plan covering a period of six years and approved by the Group's Management Committee. A terminal value was obtained based on the cash fl ows extrapolated beyond the six-year period using a 0% to 2% growth rate depending on the activities concerned. The discount rates applied to these forecasts range from 5.8% to 12.3% depending on the activities concerned.
A 0.1% increase in the discount rate would have an additional negative impact of €54 million on the recoverable value of the Energy – Southern Europe CGU.
In 2010, the Group recognized a €134 million impairment loss against goodwill relating to a gas distribution company in Turkey due to the persistent diffi culties encountered by a major industrial customer as well as the risk of changes in the tariff regulation in Turkey as from 2017. The Group also recognized an impairment loss of €175 million against its gas transportation business in Germany, following the decision by the German regulator (BNetza) to reduce grid fees applied by grid operators (pipe-in-pipe network partners) in Germany. The impairment loss was charged against goodwill allocated to the Transportation Germany CGU in an amount of €27 million, and against property, plant and equipment and intangible assets relating to the Megal network in an amount of €148 million.
The net impairment losses recognized in 2011 chiefl y related to power production assets in Spain in the Energy Europe business line (€120 million) and the United States in the International Power business line (€86 million). No other impairment loss was material taken individually.
As diffi cult market conditions continued in Spain, the Group recognized a €120 million impairment loss against a combined cycle power plant. The value in use of this asset was calculated using cash fl ow forecasts included in the medium-term business plan covering a period of six years and approved by the Group's Management Committee, and beyond this period using the future cash fl ows estimated until the end of the asset's useful life. A 7.9% discount rate was applied to these forecasts.
A 0.1% increase in the discount rate would not have a material impact on the result of the impairment test.
An impairment loss of €86 million was recognized against one of the Group's power plants in the United States following a succession of technical problems resulting in lower availability and thermal effi ciency rates. The value in use of this asset was calculated using cash fl ow forecasts included in the medium-term business plan covering a period of six years and approved by the Group's Management Committee, and beyond this period using the future cash fl ows estimated until the end of the long-term power sale agreement. A 5.7% discount rate was applied to these forecasts. The cumulative impact of a 1% decrease in both the availability and thermal effi ciency rates of an asset would result in a decrease of €10 million in the asset's recoverable value.
In 2010, the Group recognized impairment losses mainly against the following assets:
Impairment losses recognized against fi nancial assets in 2011, net of reversals of impairment losses, amounted to €184 million, with no individual impairment loss being material.
In 2010, the Group recognized impairment losses for a net amount of €93 million, including an additional impairment loss of €46 million taken against Gas Natural shares sold in the second half of the year. Other impairment losses recognized against available-for-sale securities were not material taken individually.
Restructuring costs in 2011 mainly include in the International Power business line costs relating to the implementation of the combination and operating synergies and also costs incurred to adapt to economic conditions in the United States (€89 million) and costs incurred to adapt to economic conditions in the SUEZ Environnement (€40 million) and Energy Services (€37 million) business lines.
Restructuring costs recognized in 2010 resulted chiefl y from measures taken to adapt to economic conditions in the SUEZ Environnement (€83 million) and Energy Services (€86 million) business lines. They also included the costs of regrouping sites in Brussels (€16 million).
In 2011, this item includes capital gains on the disposal of shares in GDF SUEZ LNG Liquefaction (€479 million), EFOG (€355 million), Noverco (€28 million) and Bristol Water (€88 million), capital losses on the disposal of G6 Rete Gas (€38 million), and a €108 million capital gain on the disposal of a portion of the share capital of the inter-municipal companies in the Walloon region.
This item also includes the positive impact of remeasuring at fair value the previously-held equity interests in the Flemish intermunicipal companies (€425 million) following the loss of signifi cant infl uence and the recognition of these shares as "available-for-sale securities".
| In millions of euros | Section of Note 2 |
Net gain (loss) on disposals |
Sale costs | Fair value adjustments |
Total |
|---|---|---|---|---|---|
| Transactions in the year ended December 31, 2011 | |||||
| Disposal of shares in GDF SUEZ LNG Liquefaction | 2.2.2 | 508 | (29) | 479 | |
| Disposal of shares in EFOG | 2.2.1 | 354 | 1 | 355 | |
| Disposal of shares in Noverco | 28 | 28 | |||
| Disposal of shares in G6 Rete Gas | 2.2.5 | (34) | (4) | (38) | |
| Disposal of shares in Bristol Water | 2.2.6 | 63 | (6) | 31 | 88 |
| Partial disposal of Walloon inter-municipal companies | 2.2.4 | 108 | 108 | ||
| Loss of signifi cant infl uence over Flemish inter-municipal companies |
2.2.4 | 425 | 425 | ||
| Other | 69 |
In 2010, this item comprised capital gains on the disposal of Fluxys shares (€422 million) and Elia shares (€238 million), and of interests in Société des Eaux de Marseille and Société des Eaux d'Arles as part of the unwinding of cross-holdings with the Veolia Environnement group (€81 million).
This item also included the impacts of remeasuring previously-held interests (i) in power and transmission assets in Chile (€148 million), (ii) in Lyonnaise des Eaux following the acquisition of controlling interests as part of the unwinding of cross-holdings with the Veolia Environnement group (€120 million), and (iii) in connection with the acquisition of a controlling interest in the Hisusa/Agbar group (€167 million).
In 2011, this item mainly includes €33 million in capital gains on the disposal of a building in the SUEZ Environnement business line. The other items included in this caption are not material taken individually.
In 2010, this caption mainly refl ected the impact of revisions to the timing of dismantling provisions for gas infrastructures in France (Transportation and Distribution) for €1,141 million.
These provisions cover obligations to secure distribution and transportation networks at the end of their operating lives, which are estimated based on known global gas reserves.
The Group revised the timing of its legal obligations in 2010 to refl ect recent studies of gas reserves. Based on the publication of the International Energy Agency, which, on the basis of current production levels, estimated that proven and probable gas reserves were assured for another 250 years, the discounting of these provisions over such a long period results in a present value of virtually zero. These dismantling provisions had been recognized in 2008 in connection with the SUEZ-Gaz de France business combination, but with no matching entry in assets due to their nature.
Accordingly, the provision for dismantling gas infrastructures in France was written back through income.
| Dec. 31, 2011 | Dec. 31, 2010 | |||||
|---|---|---|---|---|---|---|
| Expenses | Income | Total | Expenses | Income | Total | |
| Cost of net debt (1) | (2,188) | 243 | (1,945) | (1,738) | 171 | (1,566) |
| Other fi nancial income and expenses (1) | (1,195) | 535 | (661) | (1,073) | 417 | (655) |
| NET FINANCIAL INCOME/(LOSS) | (3,383) | 778 | (2,606) | (2,810) | 589 | (2,222) |
(1) Following a change in the defi nition of total "net debt" (see Note 14.3 "Net debt"), to ensure comparability between the two periods, an amount of €120 million has been reclassifi ed from "Cost of net debt" to "Other fi nancial expenses" at December 31, 2010.
The main items of the cost of net debt break down as follows:
| In millions of euros | Expenses | Income | Total Dec. 31, 2011 |
Dec. 31, 2010 |
|---|---|---|---|---|
| Interest on gross borrowings | (2,511) | - | (2,511) | (2,074) |
| Foreign exchange gains/losses on borrowings and hedges | (57) | - | (57) | 16 |
| Ineffective portion of fair value hedges | - | 5 | 5 | (6) |
| Gains and losses on cash and cash equivalents and fi nancial assets at fair value through income |
- | 238 | 238 | 156 |
| Capitalized borrowing costs | 379 | - | 379 | 342 |
| COST OF NET DEBT | (2,188) | 243 | (1,945) | (1,566) |
The increase in the cost of net debt essentially refl ects the year-on-year rise in average debt outstanding (see Note 14.3 "Net debt").
NOTE 7 INCOME TAX EXPENSE
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Other fi nancial expenses | ||
| Gains and losses on economic hedges of other fi nancial items | (257) | (135) |
| Unwinding of discounting adjustments to provisions | (845) | (791) |
| Interest on trade and other payables | (83) | (86) |
| Exchange losses | (4) | (43) |
| Other fi nancial expenses | (6) | (17) |
| TOTAL | (1,195) | (1,073) |
| Other fi nancial income | ||
| Expected return on pension plan assets | 248 | 204 |
| Income from available-for-sale securities | 140 | 128 |
| Interest income on trade and other receivables | 69 | 50 |
| Interest income on loans and receivables at amortized cost | 51 | 21 |
| Exchange gains | 15 | 0 |
| Other fi nancial income | 12 | 14 |
| TOTAL | 535 | 417 |
| OTHER FINANCIAL INCOME AND EXPENSES, NET | (661) | (655) |
The income tax expense recognized in the income statement for 2011 amounts to €2,119 million (€1,913 million in 2010), breaking down as:
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Current income taxes | (1,647) | (2,164) |
| Deferred taxes | (473) | 251 |
| TOTAL INCOME TAX EXPENSE RECOGNIZED IN INCOME FOR THE YEAR | (2,119) | (1,913) |
NOTE 7 INCOME TAX EXPENSE
A reconciliation of theoretical income tax expense with the Group's actual income tax expense is presented below:
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Net income | 5,420 | 5,626 |
| • Share in net income of associates | 462 | 264 |
| • Income tax expense | (2,119) | (1,913) |
| Income before income tax expense and share in net income of associates (A) | 7,078 | 7,275 |
| Of which French companies | 640 | 2,010 |
| Of which companies outside France | 6,438 | 5,265 |
| Statutory income tax rate of the parent (B) | 36.10% | 34.43% |
| THEORETICAL INCOME TAX EXPENSE (C) = (A) X (B) | (2,555) | (2,505) |
| Actual income tax expense | ||
| Difference between statutory tax rate applicable to the parent and statutory tax rate in force in jurisdictions in France and abroad |
94 | 125 |
| Permanent differences | (80) | (117) |
| Income taxed at a reduced rate or tax-exempt (a) | 758 | 770 |
| Additional tax expense (b) | (491) | (299) |
| Effect of unrecognized deferred tax assets on tax loss carry-forwards and other tax-deductible temporary differences |
(320) | (220) |
| Recognition or utilization of tax income on previously unrecognized tax loss carry-forwards and other tax-deductible temporary differences |
80 | 91 |
| Impact of changes in tax rates (c) | (45) | 19 |
| Tax credits and other tax reductions (d) | 435 | 199 |
| Other | 7 | 23 |
| ACTUAL INCOME TAX EXPENSE | (2,119) | (1,913) |
| EFFECTIVE TAX RATE (ACTUAL INCOME TAX EXPENSE DIVIDED BY INCOME BEFORE INCOME TAX AND SHARE IN NET INCOME OF ASSOCIATES) |
29.9% | 26.3% |
(a) Refl ects mainly capital gains on disposals of shares exempt from tax or taxed at a reduced rate in Luxembourg, Belgium and Germany, lower tax rates applicable to securities transactions in France, special tax regimes used for certain entities in Luxembourg, Belgium and Thailand, the impact on income of remeasuring previously-held equity interests in connection with acquisitions, and changes in consolidation methods described in Note 5.4, "Changes in scope of consolidation".
(b) Includes mainly the tax on dividends and interest levied in several tax jurisdictions, the tax on nuclear activities payable by nuclear-sourced electricity utilities in Belgium (€212 million in both 2011 and 2010), and regional corporate taxes.
(c) Includes mainly the impact of the increased tax rate on Exploration & Production activities in the UK in 2011 (from 50% to 62%), the reduced tax rate on other UK activities (from 27% to 25%), and changes in the tax rate in France (for reversals of temporary differences in 2012), and Hungary.
(d) Includes mainly the impact of deductible notional interest in Belgium and tax credits in Norway and Italy.
In 2011, the income tax rate payable by companies in France with revenues over €250 million was increased to 36.10% (34.43% in 2010). The new tax rate results from the introduction of an exceptional 5% contribution payable in respect of 2011 and 2012.
For French companies, the temporary differences expected to reverse after 2012 continue to be measured at the rate of 34.43%.
The increase in the effective tax rate results primarily from:
| Impacts in the income statement | ||||
|---|---|---|---|---|
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2011 | ||
| Deferred tax assets: | ||||
| Tax loss carry-forwards and tax credits | 156 | 170 | ||
| Pension obligations | (60) | 35 | ||
| Non-deductible provisions | 177 | 106 | ||
| Difference between the carrying amount of PP&E and intangible assets and their tax bases | (45) | 20 | ||
| Measurement of fi nancial instruments at fair value (IAS 32/39) | 127 | (61) | ||
| Other | (547) | 226 | ||
| TOTAL | (192) | 496 | ||
| Deferred tax liabilities: | ||||
| Difference between the carrying amount of PP&E and intangible assets and their tax bases | (282) | (118) | ||
| Tax-driven provisions | (75) | (38) | ||
| Measurement of fi nancial assets and liabilities at fair value (IAS 32/39) | (151) | 146 | ||
| Other | 227 | (235) | ||
| TOTAL | (281) | (245) | ||
| NET DEFERRED TAX ASSETS/(LIABILITIES) | (473) | 251 |
Net deferred tax income (expense) recognized in "Other comprehensive income" is broken down by component as follows:
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Available-for-sale fi nancial assets | (9) | (5) |
| Actuarial gains and losses | 247 | 158 |
| Net investment hedges | 37 | 12 |
| Commodity cash fl ow hedges | (129) | (140) |
| Other cash fl ow hedges | 32 | (4) |
| TOTAL EXCLUDING SHARE OF ASSOCIATES | 178 | 21 |
| Share of associates | 30 | (1) |
| TOTAL | 208 | 20 |
Changes in deferred taxes recognized in the statement of fi nancial position, after netting deferred tax assets and liabilities by tax entity, break down as follows:
| In millions of euros | Assets | Liabilities | Net position |
|---|---|---|---|
| At December 31, 2010 (before correction) | 1,669 | (12,437) | (10,768) |
| Correction of prior-period error – see Note 1.2 | 240 | 240 | |
| At December 31, 2010 (after correction) | 1,909 | (12,437) | (10,528) |
| Impact on net income for the year | (192) | (280) | (472) |
| Impact on other comprehensive income | 478 | (224) | 254 |
| Impact of changes in scope of consolidation | 1,190 | (2,025) | (835) |
| Currency effect | 61 | (128) | (67) |
| Other | 120 | (131) | (11) |
| Impact of netting by tax entity | (2,187) | 2,187 | 0 |
| AT DECEMBER 31, 2011 | 1,379 | (13,038) | (11,659) |
The impact of changes in the scope of consolidation essentially refl ects the acquisition of International Power (see Note 2, "Main changes in Group structure").
7.3.2 Analysis of the net deferred tax position recognized in the statement of fi nancial position (before netting deferred tax assets and liabilities by tax entity), by type of temporary difference
| Statement of fi nancial position at | ||||
|---|---|---|---|---|
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2011 | ||
| Deferred tax assets: | ||||
| Tax loss carry-forwards and tax credits | 1,835 | 1,453 | ||
| Pension obligations | 1,404 | 1,171 | ||
| Non-deductible provisions | 956 | 686 | ||
| Difference between the carrying amount of PP&E and intangible assets and their tax bases | 1,321 | 994 | ||
| Measurement of fi nancial instruments at fair value (IAS 32/39) | 1,283 | 569 | ||
| Other | 849 | 1,119 | ||
| TOTAL | 7,648 | 5,992 | ||
| Deferred tax liabilities: | ||||
| Difference between the carrying amount of PP&E and intangible assets and their tax bases | (16,714) | (14,688) | ||
| Tax-driven provisions | (334) | (264) | ||
| Measurement of fi nancial assets and liabilities at fair value (IAS 32/39) | (1,194) | (539) | ||
| Other | (1,065) | (1,029) | ||
| TOTAL | (19,307) | (16,520) | ||
| NET DEFERRED TAX ASSETS/(LIABILITIES) | (11,659) | (10,528) |
A total of €1,835 million in deferred tax assets were recognized in respect of tax losses and tax credits carried forward at December 31, 2011 (€1,453 million at end-2010). As in 2010, this amount includes all tax loss carry-forwards relating to the GDF SUEZ SA and SUEZ Environnement tax consolidation groups.
The Group estimates that all tax loss carry-forwards relating to the International Power North America tax consolidation group will be utilized over a period of ten years.
Had the tax laws and regulations remained the same in 2011 as in 2010, the SUEZ Environnement tax consolidation group would utilize most of its deferred tax assets recognized on tax loss carryforwards over the period covered by the medium-term business plan (2012-2017) approved by management. Despite the new regulations voted in 2011 (tax losses carried forward may only be offset against 60% of taxable income for the year), the Group considers that this tax consolidation group could still utilize all of its deferred tax assets arising on tax loss carryforwards, approximately 40% of which during the period of the medium-term business plan.
Aside from these two tax consolidation groups, GDF SUEZ considers that all material tax loss carryforwards recognized as deferred tax assets in the statement of fi nancial position will be utilized over the period covered by the medium-term business plan (2012-2017) approved by management.
At December 31, 2011, the tax effect of tax losses and tax credits eligible for carry-forward but not utilized and not recognized in the statement of fi nancial position amounted to €1,112 million (€783 million at December 31, 2010). Most of these unrecognized tax losses relate to companies based in countries which allow losses to be carried forward indefi nitely (mainly Belgium, France and Luxembourg).
Following a decision issued by the European Court of Justice on February 12, 2009 in the Cobelfret case, Belgium was sanctioned for its "'Dividends Received Deduction" (DRD) regime. Deduction of dividends received are now required to be carried forward. In 2011, the Group obtained formal approval from the Belgian Ruling Commission regarding the terms and conditions for transferring and
NOTE 8 EARNINGS PER SHARE
utilizing deduction of dividends received arising from mergers and spin-offs. As some Group entities are not expected to have suffi cient taxable profi ts over the medium-term (in particular GDF SUEZ Belgium and Genfi na), these entities did not recognize deferred tax assets on these deductible carry-forwards. The tax impact of these unrecognized items amounts to €340 million and is included in the amount of €1,112 million relating to tax loss and tax credit carryforwards not utilized and not recognized in the statement of fi nancial position at December 31, 2011.
The tax effect of other tax-deductible temporary differences not recorded in the statement of fi nancial position was €238 million at end-December 2011 versus €198 million at end-December 2010.
No material deferred tax liabilities are recognized on temporary differences when the Group is able to control the timing of their reversal and it is probable that the temporary difference will not reverse in the foreseeable future.
| Dec. 31, 2011 | Dec. 31, 2010 | |
|---|---|---|
| Numerator (in millions of euros) | ||
| Net income Group share * | 4,003 | 4,616 |
| Impact of dilutive instruments | ||
| • International Power convertible bond issues | (19) | |
| Diluted net income Group share | 3,984 | 4,616 |
| Denominator: (in millions of shares) | ||
| Average number of shares outstanding | 2,221 | 2,188 |
| Impact of dilutive instruments | ||
| • Bonus share plan reserved for employees | 9 | 5 |
| • Employee stock subscription and purchase plans | 3 | 5 |
| DILUTED AVERAGE NUMBER OF SHARES OUTSTANDING | 2,233 | 2,197 |
| Earnings per share (in euros) | ||
| Earnings per share | 1.8 | 2.1 |
| Diluted earnings per share | 1.8 | 2.1 |
* The share in net income of SUEZ Environnement included in net income Group share represents the share in income after deduction of the coupon attributable to holders of the SUEZ Environnement hybrid shares described in Note 16.7, "Non-controlling interests". The dilutive impact of these shares is therefore already taken into account in earnings per share.
The Group's dilutive instruments included in the calculation of diluted earnings per share are detailed in Note 23.1, "Stock option plans" and 23.3, "Bonus shares and Performance Shares".
Diluted earnings per share does not take into account the stock subscription options granted to employees at an exercise price higher than the average annual GDF SUEZ share price. The plans in question date from 2007, 2008 and 2009 and are described in Note 23.1.1, "Details of stock option plans in force".
Instruments that were accretive at December 31, 2011 may become dilutive in subsequent periods due to changes in the average annual share price.
NOTE 9 GOODWILL
| In millions of euros | Gross amount | Impairment losses | ||
|---|---|---|---|---|
| At December 31, 2009 | 28,238 | (249) | 27,989 | |
| Correction of prior-period error (see Note 1.2) | 366 | 366 | ||
| Restated balance at January 1, 2010 | 28,604 | (249) | 28,355 | |
| Impairment | (169) | |||
| Changes in scope of consolidation | (82) | 23 | ||
| Translation adjustments | 324 | (15) | ||
| Other | (514) | 11 | ||
| At December 31, 2010 | 28,332 | (399) | 27,933 | |
| Impairment | (61) | |||
| Changes in scope of consolidation and other | 3,343 | 23 | ||
| Translation adjustments | 107 | 17 | ||
| AT DECEMBER 31, 2011 | 31,782 | (420) | 31,362 |
The increase in goodwill in the statement of fi nancial position at December 31, 2011 primarily refl ects €2,822 million in goodwill arising on the acquisition of International Power (see Note 2, "Main changes in Group structure), €566 million in provisional goodwill arising on the acquisition of underground gas storage sites in Germany (see Note 2), and €129 million in goodwill arising on the acquisition of Ne Varietur (Energy services). These additions to goodwill were partly offset by the €209 million in goodwill derecognized following the partial sale of Walloon inter-municipal companies and the loss of signifi cant infl uence over Flemish intermunicipal companies.
An impairment loss of €61 million was taken against goodwill for the Energy – Southern Europe CGU as a result of the annual impairment tests carried out in 2011.
In 2010, changes in goodwill related mainly to the acquisition of a controlling interest in the Hisusa/Agbar Group, which added €394 million to goodwill; the unwinding of cross-holdings previously held by Lyonnaise des Eaux and Veolia Environnement, which added €203 million; and the derecognition of the share of goodwill sold as part of the disposal of Elia shares, which reduced goodwill by €155 million.
The negative amount of €514 million shown in "Other" mainly refl ected the fi nalization of the opening statement of fi nancial position of German entities acquired from E.ON in 2009 (€336 million).
An impairment loss was recognized in 2010 against goodwill on a gas distribution entity in Turkey (€134 million) and against goodwill assigned to the Infrastructures-Transmission Germany CGU (€27 million).
Following the acquisition of International Power and the reorganization of the Group's international energy production and sale operations (see Note 2, "Main changes in Group structure" and Note 3.1, "Operating segments"), GDF SUEZ and International Power determined the groups of cash-generating units to which the €2,822 million in goodwill generated on the International Power acquisition and the legacy €1,305 million in goodwill on the Energy International business transferred to International Power were to be allocated ("goodwill CGUs").
Six goodwill CGUs were identifi ed, corresponding to the regional management levels within International Power: International Power – North America CGU, International Power – Latin America CGU, International Power – Asia CGU, International Power – United Kingdom & Other Europe CGU, International Power – Middle East, Turkey & Africa CGU and International Power – Australia CGU.
At December 31, 2011, the Group provisionally allocated this goodwill among the six goodwill CGUs. The six goodwill CGUs and this provisional allocation were then used as a basis for the 2011 annual impairment tests.
The allocation of goodwill arising on the acquisition of International Power will be fi nalized in 2012.
The table below provides a breakdown of goodwill by CGU:
| CGU In millions of euros |
Operating segment | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|---|
| MATERIAL CGUS (1) | |||
| Energy - Benelux & Germany | Energy - Benelux & Germany | 7,536 | 7,777 |
| Midstream/Downstream | Global Gas & LNG | 4,296 | 4,266 |
| Distribution (2) | Infrastructures | 4,009 | 4,009 |
| Energy - France | Energy France | 2,906 | 2,885 |
| International Power - North America | Energy - International Power | 1,627 | 696 |
| OTHER SIGNIFICANT CGUS | |||
| Storage (2) | Infrastructures | 1,359 | 1,359 |
| International Power - Asia | Energy - International Power | 820 | 479 |
| International Power - United Kingdom & Other Europe | Energy - International Power | 663 | 23 |
| Transmission France (2) | Infrastructures | 614 | 614 |
| Energy - Eastern Europe | Energy Europe | 595 | 627 |
| OTHER CGUS (INDIVIDUALLY LESS THAN €600 MILLION) (2) | 6,938 | 5,198 | |
| TOTAL | 31,362 | 27,933 |
(1) Material CGUs correspond to CGUs that represent over 5% of the Group's total goodwill.
(2) Goodwill amounting to €366 million, resulting from the correction of the prior-period error presented in Note 1,2 was allocated to the following CGUs: Distribution (€129 million), Storage (€91 million), Transmission France (€78 million) and the Terminals CGU in the Infrastructures business line (€68 million).
All goodwill CGUs are tested for impairment based on data as of end-June and on a review of events in the second half of the year. The recoverable amount of CGUs is determined using a number of different methods including discounted cash fl ows and the regulated asset base (RAB). The discounted cash fl ows method uses cash fl ow forecasts covering an explicit period of six years and resulting from the medium-term business plan approved by the Group's Management Committee. When the discounted cash fl ows method is used, value in use is calculated on the basis of three scenarios ("low", "medium" and "high"). The "medium" scenario, which management deems the most probable, is usually preferred.
The recoverable amounts that result from applying these three scenarios ("low", "medium" and "high") are based on key assumptions such as discount rates. The discount rates applied are determined on the basis of the weighted average cost of capital adjusted to refl ect business, country and currency risks associated with each CGU reviewed. Discount rates correspond to risk-free market interest rates plus a country risk premium. The post-tax rates used in 2011 to measure the value in use of goodwill CGUs in the cash fl ow forecasts were between 5.2% and 13.6% in 2011 (between 4.6% and 11.6% in 2010).
Except for the Energy – Benelux & Germany, Midstream/ Downstream, Distribution, Energy – France and International Power – North America CGUs (see below), no individual amount of goodwill allocated to CGUs represents more than 5% of the Group's total goodwill.
Based on events that are reasonably likely to occur as of the end of the reporting period, the Group considers that any changes in the key assumptions described below would not increase the carrying amount of goodwill in excess of the recoverable amount.
The total amount of goodwill allocated to this CGU was €7,536 million at December 31, 2011. This CGU includes the Group's electricity production, sales and distribution activities in Belgium, the Netherlands, Luxembourg and Germany.
The annual review of this CGU's recoverable amount was based on its estimated value in use.
To estimate value in use, the Group uses cash fl ow projections based on fi nancial forecasts approved by the Group's Management Committee, covering a period of six years, and discount rates between 6.5% and 9%. A terminal value was obtained based on the cash fl ows extrapolated beyond the six-year period using a growth rate equal to expected infl ation (1.9%).
Key assumptions include the discount rates and expected trends in long-term prices for electricity and fuel. These inputs refl ect the Group's best estimates of energy prices, while fuel consumption is estimated taking into account expected changes in production assets. The discount rates applied are consistent with available external sources of information. The regulatory framework used is consistent with a perspective of industry stability and takes into account the various national regulations in force in the region and any agreements between the Group and local governments.
An increase of 0.5% in the discount rate used would have a negative 32.5% impact on the excess of the recoverable amount over the carrying amount. However, the recoverable amount would remain above the carrying amount. A decrease of 0.5% in the discount rate used would have a positive 48.7% impact on this calculation.
A decrease of €1/MWh in average spreads on the terminal value would have a negative 12.2% impact on the excess of the recoverable amount over the carrying amount. However, the recoverable amount would remain above the carrying amount. An increase of €1/MWh in average spreads on the terminal value would have a positive 12.2% impact on this calculation.
Various extreme transformational scenarios have been considered. The disappearance of all nuclear components in the portfolio after a period of 40 years operating the current plants and the resulting change in the corresponding nuclear taxes would have a sharply negative impact (91% on the excess of the recoverable value over the carrying amount, without taking account of the positive impact of replacement and the effect on energy prices), however, this scenario does not call into question the carrying amount of the CGU.
The total amount of goodwill allocated to this CGU was €4,296 million at December 31, 2011. The Midstream/Downstream CGU includes Group entities that supply gas to the Group under supply contracts and by using organized markets, and that market energy offers and related energy services to the Group's largest customers in Europe.
The recoverable amount of the Midstream/Downstream CGU is also calculated on the basis of value in use, using cash fl ow forecasts. The discount rates applied to these forecasts range from 8% to 9.1% depending on business and country risks. The recoverable amount includes a terminal value for the period beyond six years, calculated by applying a long-term growth rate (ranging from 0% to 3% depending on the activities) to normative EBITDA in the last year of the forecasts.
The key assumptions and estimates include the discount rates, estimated hydrocarbon prices, changes in the euro/dollar exchange rate, the market outlook, and the expected period required for the realignment of oil and gas prices. The inputs used refl ect the best estimates of market prices and expected market trends.
In the "medium" scenario used by management in its medium-term business plan, the Group expects the partial realignment of oil and gas prices as from 2013 and a full realignment as from 2014. If the prices realign one year later, the excess of the recoverable amount over the carrying amount would decrease by 9.8%. However, the recoverable amount would remain above the carrying amount.
An increase of 0.5% in the discount rate used would have a negative 69.1% impact on the excess of the recoverable amount over the carrying amount. However, the recoverable amount would remain above the carrying amount. A decrease of 0.5% in the discount rate used would have a positive 79.9% impact on this calculation.
A 0.5% increase in the long-term growth rate used to determine the terminal value would have a positive 52% impact on the excess of the recoverable amount over the carrying amount. A 0.5% decrease in the long-term growth rate would have a negative 45% impact on this calculation. However, the recoverable amount would remain above the carrying amount.
The total amount of goodwill allocated to this CGU was €4,009 million at December 31, 2011. The Distribution CGU includes the Group's gas distribution activities in France.
The recoverable amount of this CGU was calculated using a method based on the regulated asset base (RAB). The RAB is the amount assigned by the regulator to assets operated by the distributor, and is the sum of future pre-tax cash fl ows, discounted at a rate equal to the pre-tax rate of return guaranteed by the regulator.
The total amount of goodwill allocated to this CGU was €2,906 million at December 31, 2011. The Energy – France CGU comprises a range of activities including the production of electricity, the sale of gas, electricity and associated services, and the provision of ecofriendly solutions for housing.
The recoverable amount of the CGU is determined on the basis of the value in use of the group of assets, calculated primarily using cash fl ow forecasts included in the medium-term business plan covering a period of six years and approved by the Group's Management Committee. The key assumptions used are related to the operating conditions expected by the Group's Management Committee, in particular regulatory rates, market prices, expected trends in long-term prices for electricity and fuel, the future market outlook and the applicable discount rates. The inputs used for each of these assumptions refl ect past experience as well as best estimates of market prices.
For power generation assets, cash fl ows are projected either over the useful life of the underlying assets or over the term of the contracts associated with the activities of the entities included in the CGU.
For the gas and electricity sales business unit, a terminal value was calculated by extrapolating the cash fl ows beyond the mediumterm business plan.
The discount rates used range from 6.1% and 9.5% and correspond to the weighted average cost of capital adjusted to refl ect the business risks relating to the assets comprising the CGU.
An increase of 0.5% in the discount rate used would have a negative 19.5% impact on the excess of the recoverable amount over the carrying amount. However, the recoverable amount would remain above the carrying amount. A decrease of 0.5% in the discount rate used would have a positive 22.2% impact on this calculation.
A decrease of €1/MWh in gas and electricity sale prices would have a negative 15% impact on the excess of the recoverable amount over the carrying amount. However, the recoverable amount would remain above the carrying amount. An increase of €1/MWh in gas and electricity sale prices would have a positive 15.5% impact on this calculation.
The total amount of goodwill allocated to this CGU was €1,627 million at December 31, 2011. The entities included in this CGU produce electricity and sell electricity and gas in the US, Mexico and Canada. They are also involved in LNG imports and regasifi cation.
The recoverable amount of this International Power - North America CGU is determined on the basis of the value in use of the group of assets, calculated primarily using cash fl ow forecasts included in the medium-term business plan covering a period of six years and approved by the Group's Management Committee.
For electricity production activities, the terminal value was calculated for each asset class by extrapolating the cash fl ows expected through to the expiry of the license to operate the facilities. For the LNG and retail electricity sales business, the terminal value was calculated by extrapolating cash fl ows beyond the last year of the medium-term business plan using growth rates of between 0% and 1%.
Key assumptions include long-term trends in electricity and fuel prices, the future market outlook and the discount rates applied. The inputs used for these assumptions refl ect best estimates of market prices. The discount rates used in 2011 range from 5.7% to 10.3%, depending on the business concerned.
An increase of 0.5% in the discount rate used would have a negative 83.2% impact on the excess of the recoverable amount over the carrying amount. However, the recoverable amount would remain above the carrying amount. A decrease of 0.5% in the discount rate used would have a positive 83.1% impact on this calculation.
A decrease of USD 1/MMBtu (Million Metric British thermal units) in gas prices would have a negative 90.2% impact on the excess of the recoverable amount over the carrying amount. However, the recoverable amount would remain above the carrying amount. An increase of USD 1/MMBtu in gas sale prices would have a positive 90.2% impact on this calculation.
NOTE 9 GOODWILL
The table below sets out the assumptions used to determine the recoverable amount of other signifi cant CGUs. The discounted cash fl ows method (CDF) or dividend discount model (DDM) is used to determine value in use. The recoverable amount of certain CGUs is calculated using the RAB or based on valuations used in recent transactions.
| CGU | Operating segment | Measurement | Taux d'actualisation |
|---|---|---|---|
| Storage | Infrastructures | DCF | 5.9% - 6.6% |
| International Power - Asia | Energy - International Power | DCF + DDM + disposal price | 7.4% - 13.4% |
| International Power - United Kingdom & Other Europe |
Energy - International Power | DCF + DDM + disposal price | 5.4% - 10% |
| Transmission France | Infrastructures | Fair value less disposal costs | |
| Energy - Eastern Europe | Energy Europe | DCF + RAB + disposal price | 8.4% - 11.8% |
The carrying amount of goodwill can be analyzed as follows by operating segment:
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Energy France | 2,906 | 2,885 |
| Energy Europe & International | 12,821 | 10,292 |
| of which : Benelux & Germany | 7,536 | 7,777 |
| Europe | 1,004 | 1,209 |
| International Power | 4,281 | 1,305 |
| Global Gas & LNG | 4,359 | 4,331 |
| Infrastructures | 6,705 | 6,139 |
| Energy Services | 1,325 | 1,157 |
| SUEZ Environnement | 3,246 | 3,128 |
| TOTAL | 31,362 | 27,933 |
| In millions of euros | Intangible rights arising on concession contracts |
Capacity entitlements |
Other | Total |
|---|---|---|---|---|
| GROSS AMOUNT | ||||
| At December 31, 2009 | 4,394 | 2,405 | 9,520 | 16,319 |
| Acquisitions | 501 | 1 | 770 | 1,272 |
| Disposals | (66) | 0 | (143) | (209) |
| Translation adjustments | 63 | 0 | 96 | 159 |
| Changes in scope of consolidation | 427 | 0 | 922 | 1,349 |
| Other | (15) | 18 | 86 | 89 |
| At December 31, 2010 | 5,304 | 2,424 | 11,251 | 18,979 |
| Acquisitions | 369 | (0) | 606 | 975 |
| Disposals | (16) | 0 | (75) | (91) |
| Translation adjustments | 61 | 0 | 50 | 111 |
| Changes in scope of consolidation | (8) | 0 | 491 | 483 |
| Other | 51 | (70) | 41 | 23 |
| At December 31, 2011 | 5,762 | 2,354 | 12,363 | 20,480 |
| ACCUMULATED AMORTIZATION AND IMPAIRMENT | ||||
| At December 31, 2009 | (1,812) | (665) | (2,421) | (4,899) |
| Amortization and impairment | (174) | (88) | (1,524) | (1,786) |
| Disposals | 35 | 0 | 40 | 75 |
| Translation adjustments | (15) | 0 | (39) | (55) |
| Changes in scope of consolidation | 162 | 0 | 271 | 433 |
| Other | 16 | 0 | 16 | 32 |
| At December 31, 2010 | (1,789) | (753) | (3,657) | (6,199) |
| Amortization and impairment | (260) | (85) | (815) | (1,160) |
| Disposals | 14 | 0 | 61 | 75 |
| Translation adjustments | (9) | 0 | (20) | (29) |
| Changes in scope of consolidation | 22 | 0 | 53 | 75 |
| Other | (77) | 69 | (8) | (16) |
| At December 31, 2011 | (2,099) | (769) | (4,387) | (7,254) |
| CARRYING AMOUNT | ||||
| At December 31, 2010 | 3,515 | 1,671 | 7,594 | 12,780 |
| At December 31, 2011 | 3,664 | 1,586 | 7,977 | 13,226 |
In 2011, acquisitions relating to intangible rights arising on concession contracts correspond to the construction work carried out under concession contracts on infrastructure managed by SUEZ Environnement and energy services amounting to €235 million and €131 million, respectively.
Changes in the scope of consolidation in 2011 primarily include the fi rst-time consolidation of International Power (€430 million), the acquisition of WSN Environmental Solutions (€128 million) and the disposal of G6 Rete Gas (€115 million).
In 2010, acquisitions related mainly to intangible rights arising on concession contracts in the SUEZ Environnement (€338 million) and energy services (€161 million) business lines, and on exploration and production licenses in Australia (€257 million).
Impairment losses recognized in 2010 totaled €751 million and chiefl y concerned the long-term gas supply contracts portfolio in the Global Gas & LNG business line (€548 million) and exploration licenses in Egypt, Libya and the Gulf of Mexico (€84 million).
The Group manages a number of concessions as defi ned by SIC 29 (see Note 22, "Service concession arrangements") covering drinking water distribution, water treatment, waste collection and treatment, and electricity distribution. The rights given to the Group as concession operator in respect of these infrastructures fall within the scope of IFRIC 12 and are accounted for as intangible assets in accordance with the intangible asset model. They include rights to bill users recognized in accordance with the intangible asset model as set out in IFRIC 12.
The Group has acquired capacity entitlements from power stations operated by third parties. These power station capacity rights were acquired in connection with transactions or within the scope of the Group's involvement in fi nancing the construction of certain power stations. In consideration, the Group received the right to purchase a share of the production over the useful life of the underlying assets. These rights are amortized over the useful life of the underlying assets, not to exceed 40 years. The Group currently holds entitlements in the Chooz B power plant in France and the virtual power plant (VPP) in Italy.
At end-2011, this caption chiefl y relates to water drawing rights, licenses and intangible assets acquired as a result of the merger with Gaz de France, essentially comprising the GDF Gaz de France brand and customer relationships, as well as supply agreements. The exploration and production licenses presented under "Other" in the table above are detailed in Note 19, "Exploration & Production activities".
The carrying amount of intangible assets that are not amortized because they have an indefi nite useful life was €936 million at December 31, 2011 (€1,007 million at December 31, 2010). This caption relates mainly to water drawing rights and to the GDF Gaz de France brand recognized as part of the allocation of the cost of the business combination to the assets and liabilities of Gaz de France.
Research and development activities primarily relate to various studies regarding technological innovation, improvements in plant effi ciency, safety, environmental protection, service quality and the use of energy resources.
Research and development costs (excluding technical assistance costs) that do not meet the criteria for recognition as an intangible asset as set out in IAS 38, totaled €231 million in 2011 and €222 million in 2010. Expenses related to in-house projects in the development phase that meet the criteria for recognition as an intangible asset are not material.
| In millions of euros | Land | Buildings | Plant and equipment |
Vehicles | Dismantling costs |
Assets in progress |
Other | Total |
|---|---|---|---|---|---|---|---|---|
| GROSS AMOUNT | ||||||||
| At December 31, 2009 | 2,337 | 8,216 | 74,002 | 1,723 | 1,072 | 9,770 | 1,241 | 98,360 |
| Acquisitions | 87 | 174 | 1,235 | 150 | 0 | 6,548 | 103 | 8,297 |
| Disposals | (42) | (51) | (380) | (87) | (26) | (147) | (48) | (780) |
| Translation adjustments | 70 | 244 | 1,811 | 36 | 18 | 412 | 18 | 2,609 |
| Changes in scope of consolidation |
318 | 126 | 2,129 | (20) | 3 | 53 | (107) | 2,501 |
| Other | 167 | (2,895) | 8,772 | (10) | 581 | (6,019) | (32) | 563 |
| At December 31, 2010 | 2,937 | 5,813 | 87,568 | 1,791 | 1,648 | 10,618 | 1,175 | 111,551 |
| Acquisitions | 44 | 93 | 1,273 | 131 | 0 | 6,549 | 91 | 8,182 |
| Disposals | (45) | (88) | (402) | (85) | 0 | (0) | (31) | (650) |
| Translation adjustments | (9) | (75) | 2 | 1 | 6 | (159) | 1 | (232) |
| Changes in scope of consolidation |
160 | 429 | 9,265 | 11 | 11 | 707 | 15 | 10,598 |
| Transferred to assets held for sale | (0) | (1,487) | (12) | (2) | (2) | (1,504) | ||
| Other | 122 | 927 | 5,029 | 65 | 98 | (6,359) | 43 | (75) |
| At December 31, 2011 | 3,209 | 7,100 | 101,248 | 1,916 | 1,751 | 11,354 | 1,292 | 127,869 |
| ACCUMULATED DEPRECIATION AND IMPAIRMENT |
||||||||
| At December 31, 2009 | (956) | (2,558) | (22,378) | (1,097) | (732) | (170) | (804) | (28,695) |
| Depreciation and impairment | (89) | (368) | (4,323) | (165) | (75) | (137) | (179) | (5,336) |
| Disposals | 34 | 23 | 241 | 75 | (0) | 119 | 40 | 531 |
| Translation adjustments | (31) | (54) | (481) | (22) | (13) | (2) | (11) | (614) |
| Changes in scope of consolidation |
0 | 91 | 880 | 22 | (2) | 0 | 89 | 1,082 |
| Other | 12 | 593 | (555) | 30 | (10) | 52 | 62 | 184 |
| At December 31, 2010 | (1,029) | (2,273) | (26,616) | (1,158) | (832) | (139) | (802) | (32,848) |
| Depreciation and impairment | (76) | (358) | (5,018) | (154) | (122) | (70) | (134) | (5,933) |
| Disposals | 23 | 67 | 356 | 81 | 0 | 8 | 27 | 562 |
| Translation adjustments | (13) | 16 | 149 | 1 | (4) | (1) | 2 | 151 |
| Changes in scope of consolidation |
0 | 0 | (50) | 4 | 2 | (0) | 0 | (43) |
| Transferred to assets held for sale | 455 | 1 | 1 | 458 | ||||
| Other | 0 | (8) | (105) | (2) | (6) | (5) | 32 | (95) |
| At December 31, 2011 | (1,094) | (2,555) | (30,828) | (1,229) | (960) | (208) | (874) | (37,749) |
| CARRYING AMOUNT | ||||||||
| At December 31, 2010 | 1,908 | 3,540 | 60,953 | 634 | 817 | 10,479 | 373 | 78,703 |
| At December 31, 2011 | 2,115 | 4,544 | 70,420 | 687 | 791 | 11,146 | 417 | 90,120 |
III Notes to the consolidated Financial statements NOTE 11 PROPERTY, PLANT AND EQUIPMENT
Changes in the scope of consolidation had a net impact of €10,555 million on property, plant and equipment. These changes mainly result from the consolidation of International Power's opening statement of fi nancial position (€10,941 million), the acquisition of gas storage facilities in Germany (€403 million), the Acea transaction (€312 million) and the acquisition of WSN Environmental Solutions by Sita Australia (€144 million). They also result from the disposal of G6 Rete Gas (€624 million), EFOG (€336 million) and the loss of control of Bristol Water (€380 million) (see Note 2, "Main changes in Group structure").
The Hidd Power company, Choctaw, and Hot Springs power plants were classifi ed as held for sale (see Note 2.3), and the carrying amount of the corresponding property, plant and equipment was transferred to "Assets held for sale" in the statement of fi nancial position.
The main impacts of exchange rate fl uctuations on the gross amount of property, plant and equipment at December 31, 2011 chiefl y consist of translation gains on the US dollar (€457 million) and the Australian dollar (€260 million), and translation losses on the Brazilian real (€481 million) and the Chilean peso (€178 million).
Impairment losses recognized against property, plant and equipment in 2011 amounted to €241 million. These losses are detailed in Note 5.2.2 "Impairment of property, plant and equipment and intangible assets (excluding goodwill)" and mainly concern a power generation facility in Spain and a power plant in the United States.
Assets relating to the exploration and production of mineral resources included in the table above are detailed in Note 19, "Exploration & Production activities". Fields under development are shown under "Assets in progress", while fi elds in production are included in "Plant and equipment".
Items of property, plant and equipment pledged by the Group to guarantee borrowings and debt amounted to €9,383 million at December 31, 2011, versus €3,538 million a year earlier. The increase in assets pledged results primarily from the power plants acquired from International Power which were pledged as a guarantee for the fi nancing of the operation.
In the ordinary course of their operations, some Group companies have entered into commitments to purchase, and the related third parties to deliver, property, plant and equipment. These commitments relate mainly to orders of equipment, vehicles and material required for the construction of energy production units (power and co-generation plants) and for service agreements.
Investment commitments made by the Group to purchase property, plant and equipment totaled €6,459 million at December 31, 2011 versus €5,956 million at December 31, 2010. The increase in commitments mainly refl ects the impact of the International Power acquisition and the increase in commitments made by GDF Norge in respect of the Gudrun oil fi elds. This increase was partially offset by a fall in commitments made by the Benelux & Germany business area following the completion of part of the construction work at new power plants.
Borrowing costs for 2011 included in the cost of property, plant and equipment amounted to €379 million at December 31, 2011 and €342 million at end-2010.
| Carrying amount of investments in associates |
Share in net income (loss) of associates |
||||
|---|---|---|---|---|---|
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 | Dec. 31, 2011 | Dec. 31, 2010 | |
| Belgian inter-municipal companies | 39 | 416 | 187 | 184 | |
| Gasag | 471 | 468 | 16 | 20 | |
| Paiton | 614 | 0 | 65 | 0 | |
| ISAB Energy srl | 153 | 0 | 4 | 0 | |
| GTT | 88 | 117 | (8) | (3) | |
| Noverco | 0 | 229 | 7 | 10 | |
| Other | 1,255 | 750 | 192 | 54 | |
| TOTAL | 2,619 | 1,980 | 462 | 264 |
The increase in the carrying amount of investments in associates is mainly attributable to the inclusion of International Power associates (e.g., Paiton and ISAB Energy) in the consolidated fi nancial statements. The International Power transaction is described in further detail in Note 2, "Main changes in Group structure".
As indicated in Note 2, "Main changes in Group structure", since June 30, 2011, the Group no longer exercises signifi cant infl uence over the Flemish inter-municipal companies. Accordingly, the corresponding shares are now presented in "Available-for-sale securities" in the consolidated fi nancial statements. In addition, share capital reductions were carried out at the Flemish and Walloon inter-municipal companies in June 2011. As the Group's share of these capital reductions exceeded the carrying amount of its equity investments in associates, the surplus was taken to income and the value of the shares was written down to zero. As a result, a positive impact of €49 million was recognized in "Share in net income of associates". The recognition of the Group's share in the net income of these entities for subsequent periods will be suspended until the surplus has been canceled out. At December 31, 2011, the surplus totaled €70 million primarily as a result of a dividend payout of €21 million in the second half of the year recognized in "Share in net income of associates".
The Group sold its interest in Noverco on June 30, 2011.
At December 31, 2011, total unrecognized losses of associates (corresponding to the cumulative amount of losses exceeding the carrying amount of investments in the associates concerned) including other comprehensive income or expense, amounted to €412 million. These unrecognized losses mainly correspond to the negative fair value of fi nancial instruments designated as interest rate hedges ("Other comprehensive income") taken out by associates in the Middle East in connection with the fi nancing for the construction of power and desalination plants.
NOTE 12 INVESTMENTS IN ASSOCIATES
| In millions of euros | Latest % control |
Total assets (1) | Liabilities (1) | Equity (1) | Revenues (1) | Net income (1) |
|---|---|---|---|---|---|---|
| At December 31, 2011 | ||||||
| Walloon and Brussels inter-municipal companies (2) | 4,685 | 2,816 | 1,869 | 1,227 | 266 | |
| PT Paiton Energy Company | 44,7 | 3,658 | 2,285 | 1,373 | 558 | 145 |
| ISAB Energy | 49,0 | 652 | 340 | 312 | 430 | 7 |
| Gasag Group | 31,6 | 2,770 | 2,054 | 716 | 1,165 | 52 |
| GTT | 40,0 | 102 | 78 | 24 | 53 | 10 |
| At December 31, 2010 | ||||||
| Belgian inter-municipal companies (2) | 11,735 | 6,901 | 4,834 | 2,827 | 585 | |
| Noverco Group | 17,6 | 4,394 | 3,090 | 1,304 | 1,271 | 58 |
| Gasag Group | 31,6 | 2,763 | 2,002 | 761 | 1,162 | 73 |
| GTT | 40,0 | 126 | 59 | 67 | 77 | 19 |
(1) The key fi gures of associates are presented at a 100%.
(2) Based on the combined fi nancial data for the previous fi nancial year of the inter-municipal companies, which have been restated in accordance with IFRS.
The contributions of the main joint ventures to the Group's consolidated fi nancial statements are as follows:
| In millions of euros | Consolidation percentage |
Current assets |
Non-current assets |
Current liabilities |
Non-current liabilities |
Revenues | Net income |
|---|---|---|---|---|---|---|---|
| At December 31, 2011 | |||||||
| Energia Sustentavel Do Brasil | 50.1 | 177 | 1,936 | 125 | 1,035 | 0 | 15 |
| SPP Group | 24.5 | 308 | 1,655 | 95 | 342 | 752 | 140 |
| WSW Energie und Wasser | 33.1 | 43 | 304 | 57 | 75 | 190 | 11 |
| Senoko | 30.0 | 123 | 864 | 217 | 470 | 603 | 28 |
| Tirreno Power | 50.0 | 239 | 819 | 210 | 568 | 529 | 17 |
| Eco Electrica Project | 50.0 | 77 | 416 | 48 | 134 | 136 | 19 |
| At December 31, 2010 | |||||||
| EFOG | 22.5 | 135 | 334 | 5 | 171 | 166 | 76 |
| Energia Sustentavel Do Brasil | 50.1 | 271 | 1,224 | 77 | 849 | 0 | 5 |
| AceaElectrabel Group | 40.6 * | 472 | 734 | 739 | 150 | 1,291 | 26 |
| SPP Group | 24.5 | 277 | 1,705 | 92 | 350 | 737 | 144 |
| WSW Energie und Wasser | 33.1 | 42 | 307 | 53 | 73 | 170 | 6 |
| Senoko | 30.0 | 90 | 773 | 51 | 539 | 524 | 9 |
| Tirreno Power | 35.0 | 146 | 569 | 143 | 411 | 308 | 15 |
* Consolidation percentage applicable to the holding companies.
In the fi rst quarter of 2011, GDF SUEZ and Acea terminated their partnership concerning energy activities in Italy. After the crossholdings had been unwound, the Group acquired a controlling interest in a number of entities which are now fully consolidated. This transaction is described in further detail in Note 2, "Main changes in Group structure".
The Group sold its 22.5% interest in EFOG on December 31, 2011 (see Note 2, "Main changes in Group structure").
The following table presents the Group's different categories of fi nancial assets, broken down into current and non-current items:
| Dec. 31, 2011 | Dec. 31, 2010 | ||||||
|---|---|---|---|---|---|---|---|
| In millions of euros | Non-current | Current | Total | Non-current | Current | ||
| Available-for-sale securities | 3,299 | 3,299 | 3,252 | 3,252 | |||
| Loans and receivables at amortized cost | 3,813 | 24,446 | 28,259 | 2,794 | 21,533 | 24,327 | |
| Loans and receivables at amortized cost (excluding trade and other receivables) |
3,813 | 1,311 | 5,124 | 2,794 | 1,032 | 3,825 | |
| Trade and other receivables, net | 23,135 | 23,135 | 20,501 | 20,501 | |||
| Other fi nancial assets at fair value | 2,911 | 8,197 | 11,108 | 2,532 | 7,452 | 9,984 | |
| Derivative instruments | 2,911 | 5,312 | 8,223 | 2,532 | 5,739 | 8,271 | |
| Financial assets at fair value through income (excluding derivatives) |
2,885 | 2,885 | 1,713 | 1,713 | |||
| Cash and cash equivalents | 14,675 | 14,675 | 11,296 | 11,296 | |||
| TOTAL | 10,023 | 47,319 | 57,342 | 8,578 | 40,280 | 48,858 |
In millions of euros
| At December 31, 2009 | 3,563 |
|---|---|
| Acquisitions | 518 |
| Disposals - carrying amount excluding changes in fair value recorded in "Other comprehensive income" | (648) |
| Disposals - "Other comprehensive income" derecognized | (27) |
| Other changes in fair value recorded in equity | (99) |
| Changes in fair value recorded in income | (69) |
| Changes in scope of consolidation, foreign currency translation and other changes | 14 |
| At December 31, 2010 | 3,252 |
| Acquisitions | 249 |
| Disposals - carrying amount excluding changes in fair value recorded in "Other comprehensive income" | (50) |
| Disposals - "Other comprehensive income" derecognized | (425) |
| Other changes in fair value recorded in equity | (70) |
| Changes in fair value recorded in income | (130) |
| Changes in scope of consolidation, foreign currency translation and other changes | 473 |
| At December 31, 2011 | 3,299 |
NOTE 14 FINANCIAL INSTRUMENTS
The Group's available-for-sale securities amounted to €3,299 million at December 31, 2011, breaking down as €1,243 million of listed securities and €2,056 million of unlisted securities (respectively, €1,131 million and €2,121 million at December 31, 2010).
The main acquisitions in the period correspond to bonds purchased by Synatom within the scope of its investment commitments.
Changes in the scope of consolidation chiefl y result from: (i) the recognition of the Group's interests in the Flemish mixed intermunicipal companies as available for-sale securities (€587 million), and (ii) the disposal of GDF SUEZ LNG Liquefaction which held a stake in Atlantic LNG with a historical value of €97 million (see Note 2, "Main changes in Group structure").
The main transactions carried out in 2010 concerned the acquisition of a 9% stake in the Nordstream AG gas pipeline (€238 million) and the disposal of Gas Natural shares (€555 million).
The table below shows gains and losses on available-for-sale securities recognized in equity or income:
| Remeasurement post acquisition | ||||||
|---|---|---|---|---|---|---|
| In millions of euros | Dividends | Change in fair value |
Foreign currency translation |
Impairment | Reclassifi ed to income |
Net gain (loss) on disposals |
| Equity * | - | (70) | 14 | - | (425) | - |
| Income | 139 | (130) | 425 | 33 | ||
| TOTAL AT DECEMBER 31, 2011 | 139 | (70) | 14 | (130) | 33 | |
| Equity * | - | (99) | 38 | - | (27) | - |
| Income | 128 | (69) | 27 | 178 | ||
| TOTAL AT DECEMBER 31, 2010 | 128 | (99) | 38 | (69) | 178 |
* Excluding the tax effect.
The items comprising net gains on disposals totaling €33 million are not material taken individually.
Gains and losses initially recognized in equity within "Other comprehensive income" and reclassifi ed to income following the disposal of available-for-sale securities totaled €425 million in 2011 (€27 million in 2010). The impact of reclassifying the Atlantic LNG shares to income (€421 million) is shown on the "Changes in scope of consolidation" line in the income statement (see Note 5).
The Group reviewed the value of its available-for-sale securities on a case-by-case basis, in order to determine whether, in light of the current market environment, any impairment losses should be recognized.
An example of an impairment indicator for listed securities is when the value of any such security falls below 50% of its historical cost or remains below its historical cost for more than 12 months.
The Group recognized an impairment loss of €130 million against unlisted securities. No individual impairment loss included in this amount was material.
Based on its analyses, the Group did not recognize any other impairment losses on available-for-sale securities at December 31, 2011.
| Dec. 31, 2011 | Dec. 31, 2010 | |||||
|---|---|---|---|---|---|---|
| In millions of euros | Non-current | Current | Total | Non-current | Current | Total |
| Loans and receivables at amortized cost (excluding trade and other receivables) |
3,813 | 1,311 | 5,124 | 2,794 | 1,032 | 3,825 |
| Loans granted to affi liated companies | 875 | 555 | 1,430 | 932 | 230 | 1,162 |
| Other receivables at amortized cost | 1,056 | 159 | 1,215 | 1,157 | 150 | 1,307 |
| Amounts receivable under concession contracts |
418 | 466 | 884 | 315 | 453 | 768 |
| Amounts receivable under fi nance leases | 1,464 | 132 | 1,596 | 389 | 198 | 588 |
| Trade and other receivables | 23,135 | 23,135 | 20,501 | 20,501 | ||
| TOTAL | 3,813 | 24,446 | 28,259 | 2,794 | 21,533 | 24,327 |
The table below shows impairment losses taken against loans and receivables at amortized cost:
| Dec. 31, 2011 | Dec. 31, 2010 | ||||||
|---|---|---|---|---|---|---|---|
| In millions of euros | Gross | Allowances and impairment |
Net | Gross | Allowances and impairment |
Net | |
| Loans and receivables at amortized cost (excluding trade and other receivables) |
5,504 | (380) | 5,124 | 4,224 | (399) | 3,825 | |
| Trade and other receivables, net | 24,133 | (997) | 23,135 | 21,592 | (1,091) | 20,501 | |
| TOTAL | 29,637 | (1,377) | 28,259 | 25,816 | (1,490) | 24,327 |
Data on the age of receivables past due but not impaired and on counterparty risk associated with loans and receivables at amortized cost (including trade and other receivables) are provided in Note 15.2, "Counterparty risk".
Net gains and losses recognized in the consolidated income statement with regard to loans and receivables at amortized cost (including trade and other receivables) break down as follows:
| Remeasurement post acquisition | ||||
|---|---|---|---|---|
| In millions of euros | Interest income | Foreign currency translation |
Impairment | |
| At December 31, 2010 | 101 | (43) | (19) | |
| At December 31, 2011 | 142 | 15 | 17 |
Changes in loans and receivables at amortized cost chiefl y refl ect the consolidation of the International Power Group in 2011, which added €1,468 million to the caption in December 2011.
At December 31, 2011 and December 31, 2010, no material impairment losses had been recognized against loans and receivables at amortized cost (excluding trade and other receivables).
On initial recognition, trade and other receivables are recorded at fair value, which generally corresponds to their nominal value. Impairment losses are recorded based on the estimated risk of nonrecovery. The carrying amount of trade and other receivables in the consolidated statement of fi nancial position represents a reasonable estimate of fair value.
Impairment losses recognized against trade and other receivables amounted to €997 million at end-2011 and €1,091 million at end-2010.
| Dec. 31, 2011 | Dec. 31, 2010 | |||||
|---|---|---|---|---|---|---|
| In millions of euros | Non-current | Current | Total | Non-current | Current | Total |
| Derivative instruments | 2,911 | 5,312 | 8,223 | 2,532 | 5,739 | 8,271 |
| Derivatives hedging borrowings (1) | 1,187 | 314 | 1,502 | 1,124 | 68 | 1,192 |
| Derivatives hedging commodities | 969 | 4,916 | 5,885 | 994 | 5,662 | 6,656 |
| Derivatives hedging other items (2) | 755 | 81 | 836 | 415 | 9 | 423 |
| Financial assets at fair value through income (excluding derivatives) |
0 | 2,572 | 2,572 | 0 | 1,555 | 1,555 |
| Financial assets qualifying as at fair value through income |
2,527 | 2,527 | 1,511 | 1,511 | ||
| Financial assets designated as at fair value through income |
45 | 45 | 45 | 45 | ||
| Margin calls on derivatives hedging borrowings - assets |
314 | 314 | 157 | 157 | ||
| TOTAL | 2,911 | 8,197 | 11,108 | 2,532 | 7,452 | 9,984 |
(1) Following the Group's review of its defi nition of "net debt", derivatives hedging borrowings include qualifying or non-qualifying instruments hedging an underlying item recorded within gross debt (see Note 14.3, "Net debt").
(2) The interest rate component of derivative hedges (not qualifying as hedges or qualifying as cash fl ow hedges) and instruments hedging net investments in a foreign operation are now classifi ed as derivatives hedging other items.
Data for 2010 have been restated in order to provide a meaningful comparison.
Financial assets qualifying as at fair value through income (excluding derivatives) are mainly UCITS held for trading purposes and intended to be sold in the near term. They are included in the calculation of the Group's net debt (see Note 14.3).
Gains on fi nancial assets at fair value through income (excluding derivatives) held for trading purposes totaled €26 million in 2011 versus €15 million in 2010.
Gains and losses on fi nancial assets designated as at fair value through income in 2011 were not material.
Cash and cash equivalents totaled €14,675 million at December 31, 2011 (€11,296 million at December 31, 2010).
At end-2011, this caption includes €600 million in cash and cash equivalents subject to restrictions (€231 million at December 31, 2010), refl ecting mainly the consolidation of International Power. Cash and cash equivalents subject to restrictions comprise mainly cash equivalents set aside to cover the repayment of borrowings and debt as part of project fi nancing arrangements in certain subsidiaries.
Gains recognized in respect of cash and cash equivalents came to €206 million for the year to December 31, 2011 compared to €141 million for the year to December 31, 2010.
As indicated in Note 17.2, "Nuclear dismantling liabilities", the Belgian law of April 11, 2003, amended by the law of April 25, 2007, granted the Group's wholly-owned subsidiary Synatom responsibility for managing and investing funds received from operators of nuclear power plants in Belgium and designed to cover the costs of dismantling nuclear power plants and managing radioactive fi ssile material.
Pursuant to the law, Synatom may lend up to 75% of these funds to operators of nuclear plants provided that they meet certain fi nancial criteria – particularly in terms of credit quality. The funds that cannot be lent to operators are either lent to entities meeting the credit quality criteria set by the law or invested in fi nancial assets such as bonds and money-market funds.
NOTE 14 FINANCIAL INSTRUMENTS
Loans to entities outside the Group and other cash investments are shown in the table below:
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Loans to third parties | 534 | 534 |
| Loan to Eso/Elia | 454 | 454 |
| Loan to Eandis | 80 | 80 |
| Other cash investments | 727 | 578 |
| Bond portfolio | 207 | 136 |
| Money market funds | 520 | 442 |
| TOTAL | 1,261 | 1,112 |
Loans to entities outside the Group are shown in the statement of fi nancial position as "Loans and receivables at amortized cost". Bonds and UCITS held by Synatom are shown as "Available-for-sale securities".
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Financial assets and equity instruments pledged as collateral | 4,789 | 2,247 |
This item mainly includes equity instruments pledged as collateral for borrowings and debt.
3 "Financial liabilities at fair value through income" (derivative instruments or fi nancial liabilities designated as derivatives).
Financial liabilities are recognized in:
| Dec. 31, 2011 | Dec. 31, 2010 | |||||
|---|---|---|---|---|---|---|
| In millions of euros | Non-current | Current | Total | Non-current | Current | Total |
| Borrowings and debt | 43,375 | 13,213 | 56,588 | 38,179 | 9,059 | 47,238 |
| Derivative instruments | 3,310 | 5,185 | 8,495 | 2,104 | 5,738 | 7,842 |
| Trade and other payables | - | 18,387 | 18,387 | - | 14,835 | 14,835 |
| Other fi nancial liabilities | 684 | - | 684 | 780 | - | 780 |
| TOTAL | 47,369 | 36,784 | 84,153 | 41,063 | 29,632 | 70,695 |
| Dec. 31, 2011 | Dec. 31, 2010 | ||||||
|---|---|---|---|---|---|---|---|
| In millions of euros | Non-current | Current | Total | Non-current | Current | Total | |
| Bond issues | 26,197 | 2,522 | 28,719 | 23,975 | 921 | 24,896 | |
| Commercial paper | 4,116 | 4,116 | 3,829 | 3,829 | |||
| Drawdowns on credit facilities | 1,537 | 506 | 2,043 | 1,286 | 302 | 1,588 | |
| Liabilities under fi nance leases | 1,250 | 139 | 1,389 | 1,258 | 243 | 1,502 | |
| Other bank borrowings | 12,478 | 2,935 | 15,413 | 9,767 | 1,110 | 10,877 | |
| Other borrowings | 942 | 636 | 1,578 | 1,226 | 65 | 1,290 | |
| TOTAL BORROWINGS | 42,404 | 10,853 | 53,257 | 37,512 | 6,470 | 43,982 | |
| Bank overdrafts and current accounts | 1,310 | 1,310 | 1,741 | 1,741 | |||
| OUTSTANDING BORROWINGS AND DEBT | 42,404 | 12,163 | 54,568 | 37,512 | 8,210 | 45,722 | |
| Impact of measurement at amortized cost | 689 | 243 | 932 | 621 | 191 | 812 | |
| Impact of fair value hedge | 281 | 77 | 358 | 46 | 119 | 165 | |
| Margin calls on derivatives hedging borrowings - liabilities |
730 | 730 | 539 | 539 | |||
| BORROWINGS AND DEBT | 43,375 | 13,213 | 56,588 | 38,179 | 9,059 | 47,238 |
The fair value of gross borrowings and debt amounted to €61,112 million at December 31, 2011, compared with a carrying amount of €56,588 million.
Derivative instruments recorded in liabilities are measured at fair value and break down as follows:
Financial income and expenses relating to borrowings and debt are detailed in Note 6, "Net fi nancial income/(loss)".
Borrowings and debt are analyzed in Note 14.3.
| Dec. 31, 2011 | Dec. 31, 2010 | |||||
|---|---|---|---|---|---|---|
| In millions of euros | Non-current | Current | Total | Non-current | Current | Total |
| Derivatives hedging borrowings (1) | 76 | 331 | 407 | 185 | 157 | 342 |
| Derivatives hedging commodities | 994 | 4,699 | 5,693 | 1,037 | 5,512 | 6,549 |
| Derivatives hedging other items (2) | 2,241 | 155 | 2,396 | 882 | 69 | 951 |
| TOTAL | 3,310 | 5,185 | 8,495 | 2,104 | 5,738 | 7,842 |
(1) Following the Group's review of its defi nition of "net debt", derivatives hedging borrowings include qualifying or non-qualifying instruments hedging an underlying item recorded within borrowings and debt (see Note 14,3, "Net debt").
(2) The interest rate component of derivative hedges (not qualifying as hedges or qualifying as cash fl ow hedges) and instruments hedging net investments in a foreign operation are now classifi ed as derivatives hedging other items.
Data for 2010 have been restated in order to provide a meaningful comparison.
NOTE 14 FINANCIAL INSTRUMENTS
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Trade payables | 16,780 | 13,458 |
| Payable on fi xed assets | 1,608 | 1,377 |
| TOTAL | 18,387 | 14,835 |
The carrying amount of these fi nancial liabilities represents a reasonable estimate of their fair value.
Other fi nancial liabilities break down as follows:
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Payables related to acquisitions of securities | 548 | 643 |
| Other | 136 | 136 |
| TOTAL | 684 | 780 |
Other fi nancial liabilities chiefly relate to liabilities in respect of various counterparties resulting from put options granted by the Group to non-controlling shareholders of fully consolidated companies. These commitments to purchase equity instruments have therefore been recognized under fi nancial liabilities (see Note 1.5.11.2), and concern:
Non-controlling interests in CNR may only exercise their options if the French "Murcef" law is abolished. Non-controlling shareholders of Compagnie du Vent may now exercise their options in several phases (see Note 26, "Legal and anti-trust proceedings").
The Group also holds call options on these shares as part of agreements entered into by the parties.
The Group reviewed its defi nition of net debt in order to make the different components more consistent from an economic standpoint. Accordingly, derivatives qualifying as hedges of net investments (consolidated shareholdings whose functional currency is not the euro) and the interest rate component of interest rate hedging instruments (not qualifying as hedges or qualifying as cash fl ow hedges) are now excluded from the net debt as the hedged items are not included in net debt. In addition, fi nancial assets relating to debt instruments – essentially deposits pledged as part of project fi nancing arrangements – are now shown as a deduction from gross debt.
The defi nition of the cost of net debt was also revised (see Note 6, "Net fi nancial income/loss) to maintain consistency with the new defi nition of net debt. The application of the revised net debt defi nition led to a decrease of €796 million in net debt at end-2010 compared to under the previous defi nition.
NOTE 14 FINANCIAL INSTRUMENTS
| Dec. 31, 2011 | Dec. 31, 2010 | ||||||
|---|---|---|---|---|---|---|---|
| In millions of euros | Non-current | Current | Total | Non-current | Current | Total | |
| Outstanding borrowings and debt | 42,404 | 12,163 | 54,568 | 37,512 | 8,210 | 45,722 | |
| Impact of measurement at amortized cost | 689 | 243 | 932 | 621 | 191 | 812 | |
| Impact of fair value hedge (1) | 281 | 77 | 358 | 46 | 119 | 165 | |
| Margin calls on derivatives hedging borrowings - liabilities |
730 | 730 | 539 | 539 | |||
| BORROWINGS AND DEBT | 43,375 | 13,213 | 56,588 | 38,179 | 9,059 | 47,238 | |
| Derivatives hedging borrowings – carried in liabilities (2) |
76 | 331 | 407 | 185 | 157 | 342 | |
| GROSS DEBT | 43,451 | 13,543 | 56,994 | 38,364 | 9,216 | 47,580 | |
| Assets related to fi nancing (3) | (311) | (20) | (331) | (321) | (20) | (341) | |
| ASSETS RELATED TO FINANCING | (311) | (20) | (331) | (321) | (20) | (341) | |
| Financial assets at fair value through income | 0 | (2,572) | (2,572) | 0 | (1,555) | (1,555) | |
| Margin calls on derivatives hedging borrowings - assets |
(314) | (314) | (157) | (157) | |||
| Cash and cash equivalents | 0 | (14,675) | (14,675) | 0 | (11,296) | (11,296) | |
| Derivatives hedging borrowings – carried in assets (2) |
(1,187) | (314) | (1,502) | (1,124) | (68) | (1,192) | |
| NET CASH | (1,187) | (17,875) | (19,063) | (1,124) | (13,077) | (14,200) | |
| NET DEBT | 41,952 | (4,352) | 37,601 | 36,919 | (3,880) | 33,039 | |
| Outstanding borrowings and debt | 42,404 | 12,163 | 54,568 | 37,512 | 8,210 | 45,722 | |
| Assets related to fi nancing (3) | (311) | (20) | (331) | (321) | (20) | (341) | |
| Financial assets at fair value through income | 0 | (2,572) | (2,572) | 0 | (1,555) | (1,555) | |
| Cash and cash equivalents | 0 | (14,675) | (14,675) | 0 | (11,296) | (11,296) | |
| NET DEBT EXCLUDING THE IMPACT OF DERIVATIVE INSTRUMENTS, CASH COLLATERAL AND AMORTIZED COST |
42,093 | (5,103) | 36,990 | 37,191 | (4,661) | 32,530 |
(1) This item corresponds to the revaluation of the interest rate component of debt in a designated fair value hedging relationship.
(2) This item represents the fair value of debt-related derivatives irrespective of whether or not they are designated as hedges (see Notes 14.1.3 and 14.2.2).
(3) Financial assets pledged as collateral for the Group's fi nancing are now shown as a deduction from borrowings and debt. These assets consist mainly of deposits pledged as collateral for loans granted to subsidiaries. Data for 2010 have been restated in order to provide a meaningful comparison.
In 2011, changes in the scope of consolidation led to a €6,247 million increase in net debt, of which €6,317 million was attributable to the fi rst-time consolidation of the International Power Group, and €174 million to the Acea transaction.
The International Power debt acquired includes three bonds convertible into International Power shares, as follows:
As the bonds were denominated in a currency other than the functional currency of International Power, the conversion options are recognized as derivatives at fair value through income. The acquisition-date fair value of the debt component of these instruments amounted to €1,129 million. The fair value of the derivative instruments is recognized in "Derivatives hedging other items" in an amount of €380 million, and is therefore not included in net debt. Changes in the fair value of these derivative instruments in 2011 had a positive €1 million impact, presented in "Gains and losses from economic hedges of other fi nancial items" within net fi nancial income/(loss).
Changes in exchange rates resulted in a €266 million decrease in net debt (including €256 million in relation to the US dollar).
The Group carried out the following transactions in relation to its bond debt during 2011:
in January 2014 and €88 million on the bond issued by Belgelec and maturing in June 2015, within the scope of an exchange offer;
The Group also paid off in advance of term the bank debt of International Power's North American entities, which amounted to USD 1,125 million at the transaction date. These repayments were made out of available cash and therefore had no impact on net debt.
| En millions d'euros | 31 déc. 2011 | 31 déc. 2010 |
|---|---|---|
| Net debt | 37,601 | 33,039 |
| Total equity | 80,270 | 70,627 |
| Dept/equity ratio | 46.8% | 46.8% |
The table below shows the allocation of fi nancial instruments carried in assets to the different levels in the fair value hierarchy:
| Fair value by level | Dec. 31, 2011 | Dec. 31, 2010 | ||||||
|---|---|---|---|---|---|---|---|---|
| In millions of euros | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 |
| Available-for-sale securities | 3,299 | 1,243 | - | 2,057 | 3,252 | 1,131 | - | 2,120 |
| Loans and receivables at amortized cost used in designated fair value hedges |
290 | - | 290 | - | 256 | - | 256 | - |
| Loans and receivables at amortized cost (excluding trade and other receivables) |
290 | - | 290 | - | 256 | - | 256 | - |
| Derivative instruments | 8,223 | 200 | 7,926 | 97 | 8,271 | 1,043 | 7,175 | 53 |
| Derivatives hedging borrowings | 1,502 | - | 1,502 | - | 1,192 | - | 1,192 | - |
| Derivatives hedging commodities - relating to portfolio management activities |
3,622 | 180 | 3,359 | 83 | 2,574 | 257 | 2,267 | 51 |
| Derivatives hedging commodities - relating to trading activities |
2,263 | 20 | 2,229 | 14 | 4,082 | 786 | 3,294 | 2 |
| Derivatives hedging other items | 836 | - | 836 | - | 423 | - | 423 | - |
| Financial assets at fair value through income | 2,572 | 2,371 | 200 | - | 1,555 | 1,317 | 238 | - |
| Financial assets qualifying as at fair value through income |
2,527 | 2,371 | 156 | - | 1,511 | 1,317 | 194 | - |
| Financial assets designated as at fair value through income |
45 | - | 45 | - | 45 | - | 45 | - |
| TOTAL | 14,384 | 3,814 | 8,417 | 2,153 | 13,335 | 3,492 | 7,670 | 2,173 |
A defi nition of these three levels is provided in Note 1.5.11.3.
Listed securities – measured at their market price at the end of the reporting period – are included in level 1.
Unlisted securities – measured using valuation models based primarily on recent market transactions, the present value of dividends/cash flows or net asset value – are included in level 3.
At December 31, 2011, changes in level 3 available-for-sale securities can be analyzed as follows:
| At December 31, 2010 | 2,121 |
|---|---|
| Acquisitions | 70 |
| Disposals - carrying amount excluding changes in fair value recorded in "Other comprehensive income" | (43) |
| Disposals - "Other comprehensive income" derecognized | (425) |
| Other changes in fair value recorded in equity | (43) |
| Changes in fair value recorded in income | (113) |
| Changes in scope of consolidation, foreign currency translation and other changes | 490 |
| At December 31, 2011 | 2,056 |
| Gains and losses recorded in income relating to instruments held at the end of the period | 133 |
NOTE 14 FINANCIAL INSTRUMENTS
Loans and receivables at amortized cost (excluding trade and other receivables) in a designated fair value hedging relationship are presented in level 2 in the above table. Only the interest rate component of these items is remeasured, with fair value determined by reference to observable data.
Derivative instruments included in level 1 are mainly futures traded on organized markets with clearing houses. They are measured at fair value based on their quoted price.
The measurement at fair value of derivative instruments included in level 3 is based on non-observable inputs and internal assumptions, usually because the maturity of the instruments exceeds the observable period for the forward price of the underlying, or because certain inputs such as the volatility of the underlying were not observable at the measurement date.
The measurement at fair value of other derivative instruments is based on commonly-used models in the commodities trading environment, and includes directly and indirectly observable inputs. These instruments are included in level 2 of the fair value hierarchy.
Financial assets qualifying as at fair value through income for which the Group has regular net asset value data are included in level 1. If net asset values are not available on a regular basis, these instruments are included in level 2.
Financial assets designated as at fair value through income are included in level 2.
The table below shows the allocation of fi nancial instruments carried in liabilities to the different levels in the fair value hierarchy:
| Fair value by level | Dec. 31, 2011 | Dec. 31, 2010 | ||||||
|---|---|---|---|---|---|---|---|---|
| In millions of euros | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 |
| Borrowings used in designated fair value hedges | 9,458 | - | 9,458 | - | 8,714 | - | 8,714 | - |
| Derivative instruments | 8,495 | 89 | 8,049 | 357 | 7,842 | 992 | 6,782 | 69 |
| Derivatives hedging borrowings | 407 | - | 407 | - | 342 | - | 332 | 10 |
| Derivatives hedging commodities - relating to portfolio management activities |
3,291 | 81 | 2,917 | 293 | 2,494 | 168 | 2,269 | 57 |
| Derivatives hedging commodities - relating to trading activities |
2,402 | 9 | 2,389 | 4 | 4,055 | 824 | 3,229 | 2 |
| Derivatives hedging other items | 2,396 | - | 2,335 | 60 | 951 | - | 951 | - |
| TOTAL | 17,953 | 89 | 17,507 | 357 | 16,556 | 992 | 15,495 | 69 |
This caption includes bonds in a designated fair value hedging relationship which are presented in level 2 in the above table. Only the interest rate component of the bonds is remeasured, with fair value determined by reference to observable data.
Please refer to the classifi cation of derivative fi nancial instruments in Note 14.4.1.
GDF SUEZ mainly uses derivative instruments to manage its exposure to market risks. Financial risk management procedures are set out in section 5, "Risk factors" of the Reference Document.
In view of their power generation and international sales activities as well as their fi nancial structure, the businesses acquired from International Power are exposed to the following fi nancial risks:
The risk management, monitoring and control procedures put in place by GDF SUEZ (see section 5, "Risk factors" of the 2011 Reference Document) cover the businesses and positions of International Power that are exposed to the above risks.
Consequently, the exposures and sensitivity analyses presented in the tables below include data relating to International Power.
Commodity risk arises primarily from the following activities:
The Group has identifi ed two types of commodity risks: price risk resulting from fl uctuations in market prices, and volume risks inherent to the business.
In the ordinary course of its operations, the Group is exposed to commodity risks on gas, electricity, coal, oil and oil products, other fuels, CO2 and other "green" products. The Group is active on these energy markets either for supply purposes or to optimize and secure its energy production chain and its energy sales. The Group also uses derivatives to offer hedging instruments to its clients and to hedge its own positions.
Portfolio management seeks to optimize the market value of assets (power plants, gas and coal supply contracts, energy sales and gas storage and transmission) over various timeframes (short-, mediumand long-term). Market value is optimized by:
The risk framework aims to safeguard the Group's fi nancial resources over the budget period and smooth out medium-term earnings (over three or fi ve years, depending on the maturity of each market). It encourages portfolio managers to take out economic hedges on their portfolio.
Sensitivity analyses for portfolio management activities, as presented in the table below, are calculated based on a fi xed portfolio at a given date and may not necessarily be representative of future changes in consolidated earnings and equity.
| Dec. 31, 2011 | Dec. 31, 2010 | |||||
|---|---|---|---|---|---|---|
| Sensitivity analysis In millions of euros |
Price movements | Pre-tax impact on income |
Pre-tax impact on equity |
Pre-tax impact on income |
Pre-tax impact on equity |
|
| Oil-based products | +10 \$US/bbl | (159) | 123 | (194) | 269 | |
| Natural gas | +3 €/MWh | 267 | (77) | 87 | (26) | |
| Coal | +10 \$US/ton | 9 | 48 | 12 | 35 | |
| Electricity | +5 €/MWh | (394) | 17 | (37) | 49 | |
| Greenhouse gas emission rights | +2 €/ton | 33 | (2) | (41) | (6) | |
| EUR/USD | +10% | (1) | (209) | 112 | (194) | |
| EUR/GBP | +10% | (33) | (3) | 34 | 4 | |
| GBP/USD | +10% | 39 | - | - | - |
As options contracts are not frequently used, the sensitivity analysis is symmetrical for price increases and decreases.
On May 2, 2011, the Group combined the trading activities of Gaselys and Electrabel in Europe into a single dedicated unit, GDF SUEZ Trading. The purpose of this wholly-owned company is to (i) assist Group entities in optimizing their asset portfolios; (ii) create and implement energy price risk management solutions; and (iii) develop proprietary trading activities.
Revenues from trading activities totaled €227 million for the year ended December 31, 2011 (€146 million in 2010).
The use of Value at Risk (VaR) to quantify market risk arising from trading activities provides a transversal measure of risk taking all markets and products into account. VaR represents the maximum potential loss on a portfolio of assets over a specifi ed holding period based on a given confi dence interval. It is not an indication of expected results but is back-tested on a regular basis.
The Group uses a one-day holding period and a 99% confi dence interval to calculate VaR, as well as stress tests, in accordance with banking regulatory requirements.
The value-at-risk shown below corresponds to the aggregated VaR of the Group's trading entities.
| In millions of euros | Dec. 31, 2011 | 2011 average (1) | 2011 maximum (2) | 2011 minimum (2) | 2010 average (1) |
|---|---|---|---|---|---|
| Trading activities | 3 | 4 | 10 | 1 | 9 |
(1) Average daily VaR.
(2) Based on month-end highs and lows observed in 2011.
The Group enters into cash fl ow hedges and fair value hedges as defi ned by IAS 39, using derivative instruments (fi rm or options contracts) contracted over-the-counter or on organized markets. These instruments may be settled net or involve physical delivery of the underlying.
The fair values of commodity derivatives at December 31, 2011 and December 31, 2010 are indicated in the table below:
| Dec. 31, 2011 | Dec. 31, 2010 | |||||||
|---|---|---|---|---|---|---|---|---|
| Assets | Liabilities | Assets | Liabilities | |||||
| In millions of euros | Current | Non current |
Current | Non current |
Current | Non current |
Current | Non current |
| Derivative instruments relating to portfolio management activities |
2,653 | 969 | (2,297) | (994) | 1,580 | 994 | (1,457) | (1,037) |
| Cash fl ow hedges | 1,227 | 349 | (710) | (208) | 964 | 464 | (837) | (299) |
| Other derivative instruments | 1,426 | 620 | (1,587) | (786) | 616 | 531 | (620) | (738) |
| Derivative instruments relating to trading activities |
2,263 | - | (2,402) | - | 4,082 | - | (4,055) | - |
| TOTAL | 4,916 | 969 | (4,699) | (994) | 5,662 | 994 | (5,512) | (1,037) |
See also Notes 14.1.3 and 14.2.2.
The fair values shown in the table above refl ect the amounts for which assets could be exchanged, or liabilities settled, at the end of the reporting period. They are not representative of expected future cash fl ows insofar as positions (i) are sensitive to changes in prices; (ii) can be modifi ed by subsequent transactions; and (iii) can be offset by future cash fl ows arising on the underlying transactions.
The fair values of cash flow hedges by type of commodity are as follows:
| Dec. 31, 2011 | Dec. 31, 2010 | |||||||
|---|---|---|---|---|---|---|---|---|
| Assets | Liabilities | Assets | Liabilities | |||||
| In millions of euros | Current | Non current |
Current | Non current |
Current | Non current |
Current | Non current |
| Natural gas | 268 | 101 | (248) | (41) | 289 | 144 | (322) | (121) |
| Electricity | 258 | 93 | (220) | (85) | 149 | 57 | (143) | (73) |
| Coal | 22 | 18 | (33) | (27) | 69 | 44 | (27) | (23) |
| Oil | 546 | 52 | (179) | (26) | 437 | 139 | (342) | (84) |
| Other | 133 | 85 | (30) | (29) | 20 | 79 | (3) | 2 |
| TOTAL | 1,227 | 349 | (710) | (208) | 964 | 464 | (837) | (299) |
Notional amounts and maturities of cash flow hedges are as follows:
| Notional amounts (net) * In GWh |
Total at Dec. 31, 2011 |
2012 | 2013 | 2014 | 2015 | 2016 | Beyond 5 years |
|---|---|---|---|---|---|---|---|
| Natural gas, electricity and coal | 9,651 | (10,794) | 20,840 | (1,466) | 1,071 | - | - |
| Oil-based products | 83,498 | 64,259 | 17,999 | 942 | 137 | 138 | 23 |
| Other | - | - | - | - | - | - | - |
| TOTAL | 93,149 | 53,465 | 38,838 | (524) | 1,209 | 138 | 23 |
* Long position/(short position).
| Notional amounts (net) * In thousands of tons |
Total at Dec. 31, 2011 |
2012 | 2013 | 2014 | 2015 | 2016 | Beyond 5 years |
|---|---|---|---|---|---|---|---|
| Greenhouse gas emission rights | (975) | (1,080) | 110 | (5) | - | - | - |
| TOTAL | (975) | (1,080) | 110 | (5) | - | - | - |
* Long position/(short position).
At December 31, 2011, a gain of €430 million was recognized in equity in respect of cash fl ow hedges, versus a gain of €238 million at end-2010. A gain of €71 million was reclassifi ed from equity to income in 2011, compared with a loss of €223 million reclassifi ed in 2010.
Gains and losses arising from the ineffective portion of hedges are taken to income. A gain of €20 million was recognized in income in 2011, compared with a gain of €33 million in 2010.
Other commodity derivatives include embedded derivatives, commodity purchase and sale contracts which were not entered into within the ordinary course of business at the statement of fi nancial position date, and derivative fi nancial instruments not eligible for hedge accounting in accordance with IAS 39.
The Group is exposed to currency risk, defi ned as the impact on its statement of fi nancial position and income statement of fluctuations in exchange rates affecting its operating and fi nancing activities. Currency risk comprises (i) transaction risk arising in the ordinary course of business; (ii) transaction risk specifi cally linked to planned investments or mergers and acquisitions; and (iii) translation risk arising on the consolidation in euros of the fi nancial statements of subsidiaries with a functional currency other than the euro. This risk chiefl y concerns the United States and assets considered to be dollar based such as Brazil, Thailand, Norway, the United Kingdom and Australia.
The following tables present a breakdown by currency of outstanding gross debt and net debt, before and after hedging:
| Dec. 31, 2011 | Dec. 31, 2010 | ||||
|---|---|---|---|---|---|
| Before hedging | After hedging | Before hedging | After hedging | ||
| Eurozone | 61% | 60% | 61% | 53% | |
| USD | 12% | 16% | 14% | 21% | |
| GBP | 8% | 4% | 6% | 2% | |
| Other currencies | 19% | 20% | 19% | 24% | |
| TOTAL | 100% | 100% | 100% | 100% |
| Dec. 31, 2011 | Dec. 31, 2010 | ||||
|---|---|---|---|---|---|
| Before hedging | After hedging | Before hedging | After hedging | ||
| Eurozone | 53% | 52% | 57% | 45% | |
| USD | 14% | 21% | 16% | 26% | |
| GBP | 9% | 2% | 6% | 2% | |
| Other currencies | 24% | 25% | 21% | 27% | |
| TOTAL | 100% | 100% | 100% | 100% |
Sensitivity was analyzed based on the Group's net debt position (including the impact of interest rate and foreign currency derivatives) at the reporting date.
For currency risk, sensitivity corresponds to a 10% rise or fall in exchange rates compared to closing rates.
Changes in exchange rates against the euro only affect income via gains and losses on liabilities denominated in a currency other than the functional currency of companies carrying the liabilities on their statements of fi nancial position, and when the liabilities in question do not qualify as net investment hedges. The impact of a uniform increase (or decrease) of 10% in foreign currencies against the euro would ultimately be a gain (or loss) of €43 million.
For fi nancial instruments (debt and derivatives) designated as net investment hedges, a uniform adverse change of 10% in foreign currencies against the euro would have a positive impact of €300 million on equity. This impact is countered by the offsetting change in the net investment hedged.
The Group seeks to manage its borrowing costs by limiting the impact of interest rate fluctuations on its income statement. It does this by ensuring a balanced interest rate structure in the mediumterm (fi ve years). The Group's aim is therefore to use a mix of fi xed rates, floating rates and capped floating rates for its net debt. The interest rate mix may shift around this balance in line with market trends.
Notes to the consolidated Financial statements III
NOTE 15 RISKS ARISING FROM FINANCIAL INSTRUMENTS
In order to manage the interest rate structure for its net debt, the Group uses hedging instruments, particularly interest rate swaps and options. At December 31, 2011, the Group had a portfolio of interest rate options (caps) protecting it from a rise in short-term interest rates for the euro, US dollar and pound sterling.
The following tables present a breakdown by type of interest rate of outstanding gross debt and net debt before and after hedging.
| Dec. 31, 2011 | Dec. 31, 2010 | ||||
|---|---|---|---|---|---|
| Before hedging | After hedging | Before hedging | After hedging | ||
| Floating rate | 42% | 41% | 41% | 44% | |
| Fixed rate | 58% | 59% | 59% | 56% | |
| TOTAL | 100% | 100% | 100% | 100% |
| Dec. 31, 2011 | Dec. 31, 2010 | ||||
|---|---|---|---|---|---|
| Before hedging | After hedging | Before hedging | After hedging | ||
| Floating rate | 15% | 12% | 18% | 22% | |
| Fixed rate | 85% | 88% | 82% | 78% | |
| TOTAL | 100% | 100% | 100% | 100% |
Sensitivity was analyzed based on the Group's net debt position (including the impact of interest rate and foreign currency derivatives) at the reporting date.
For interest rate risk, sensitivity corresponds to a 1% rise or fall in the yield curve compared with year-end interest rates.
A uniform rise of 1% in short-term interest rates (across all currencies) on the nominal amount of fl oating-rate net debt and the fl oating-rate leg of derivatives, would increase net interest expense by €114 million. A fall of 1% in short-term interest rates would reduce net interest expense by €139 million. The asymmetrical impacts are attributable to the low short-term interest rates (less than 1%) applicable to certain fi nancial assets and liabilities.
In the income statement, a uniform rise of 1% in interest rates (across all currencies) would result in a gain of €252 million attributable to changes in the fair value of derivatives not documented or designated as net investment hedges. However, a fall of 1% in interest rates would generate a loss of €368 million. The asymmetrical impacts are attributable to the interest rate options portfolio.
A uniform rise or fall of 1% in interest rates (across all currencies) would have a positive or negative impact of €439 million on equity, attributable to changes in the fair value of derivative instruments designated as cash fl ow hedges recognized in the statement of fi nancial position.
The table below shows the fair values and notional amounts of fi nancial instruments designated as currency or interest rate hedges:
| Currency hedges | Dec. 31, 2011 | Dec. 31, 2010 | ||
|---|---|---|---|---|
| In millions of euros | Fair value | Nominal amount | Fair value | Nominal amount |
| Fair value hedges | 404 | 2,221 | 288 | 1,908 |
| Cash fl ow hedges | 155 | 6,089 | 86 | 3,219 |
| Net investment hedges | (130) | 6,918 | (59) | 4,659 |
| Derivative instruments not qualifying for hedge accounting | (21) | 11,196 | 10 | 13,056 |
| TOTAL | 408 | 26,424 | 325 | 22,842 |
| Interest rate hedges | Dec. 31, 2011 | Dec. 31, 2010 | |||
|---|---|---|---|---|---|
| In millions of euros | Fair value | Nominal amount | Fair value | Nominal amount | |
| Fair value hedges | 563 | 8,490 | 378 | 7,616 | |
| Cash fl ow hedges | (694) | 7,261 | (282) | 5,094 | |
| Derivative instruments not qualifying for hedge accounting | (636) | 20,782 | (35) | 19,680 | |
| TOTAL | (766) | 36,532 | 61 | 32,390 |
The fair values shown in the table above are positive for an asset and negative for a liability.
The Group qualifi es foreign currency derivatives hedging fi rm foreign currency commitments and interest rate swaps transforming fi xedrate debt into floating-rate debt as fair value hedges.
Cash flow hedges are mainly used to hedge future foreign currency cash flows as well as floating-rate debt.
Net investment hedging instruments are mainly cross currency swaps.
Derivative instruments not qualifying for hedge accounting correspond to instruments that do not meet the defi nition of hedges from an accounting perspective, even though they are used as economic hedges of borrowings and foreign currency commitments. The impact on foreign currency derivatives is almost entirely offset by gains and losses on the hedged items.
At December 31, 2011, the net impact of fair value hedges recognized in the income statement was not material.
Foreign currency and interest rate derivatives designated as cash fl ow hedges can be analyzed as follows by maturity:
| At December 31, 2011 In millions of euros |
Total | 2012 | 2013 | 2014 | 2015 | 2016 | Beyond 5 years |
|---|---|---|---|---|---|---|---|
| Fair value of derivatives by maturity | (539) | (30) | (156) | (108) | (76) | (52) | (117) |
| At December 31, 2010 | |||||||
| In millions of euros | Total | 2011 | 2012 | 2013 | 2014 | 2015 | Beyond 5 years |
| Fair value of derivatives by maturity | (195) | (69) | (24) | (6) | (22) | 1 | (75) |
Notes to the consolidated Financial statements III
At December 31, 2011, gains and losses taken to equity in the period totaled €463 million.
The amount reclassifi ed from equity to income in the period was €48 million.
The ineffective portion of cash fl ow hedges recognized in income represented a loss of €25 million.
The ineffective portion of net investment hedges recognized in income represented a loss of €3 million.
The Group is exposed to counterparty risk from customers, suppliers, partners, intermediaries and banks on its operating and fi nancing activities, when such parties are unable to honor their contractual obligations. Counterparty risk results from a combination of payment risk (failure to pay for services or deliveries carried out), delivery risk (failure to deliver services or products paid for) and the risk of replacing contracts in default (known as mark-to-market exposure – i.e., the cost of replacing the contract in conditions other than those initially agreed).
Counterparty risk arising on operating activities is managed via standard mechanisms such as third-party guarantees, netting agreements and margin calls, using dedicated hedging instruments or special prepayment and debt recovery procedures, particularly for retail customers.
The Group has defi ned a policy that delegates the management of these risks to the business lines, while still permitting the Group to maintain control over exposure regarding the largest counterparties.
Counterparty creditworthiness is assessed based on a rating process applied to major customers and intermediaries who exceed a certain level of commitment (as well as to banks) and on a simplifi ed scoring process applied to commercial customers whose consumption level is lower.
These processes are based on formally documented, consistent methods across the Group. Consolidated exposures are monitored by counterparty and by segment (credit quality, sector, etc.) using current exposure (payment risk, MtM exposure) and potential exposure (credit VaR) indicators.
The Group's Energy Market Risk Committee (CRME) consolidates and monitors the Group's exposure to its main energy counterparties on a quarterly basis and ensures that the exposure limits set for these counterparties are respected.
Past-due trade and other receivables are analyzed below:
| Trade and other receivables, net | Assets neither Impaired impaired nor Past due assets not impaired at the reporting date assets past due |
||||||
|---|---|---|---|---|---|---|---|
| In millions of euros | 0-6 months | 6-12 months | More than 1 year |
Total | Total | Total | Total |
| At December 31, 2011 | 1,324 | 285 | 512 | 2,121 | 1,464 | 20,547 | 24,132 |
| At December 31, 2010 | 1,235 | 261 | 403 | 1,900 | 1,640 | 18,052 | 21,592 |
The age of receivables that are past due but not impaired may vary signifi cantly depending on the type of customer with which the Group does business (private corporations, individuals or public authorities). The Group decides whether or not to recognize impairment on a case-by-case basis according to the characteristics of the customer concerned. The Group does not consider that it is exposed to any material concentration of risk in respect of receivables.
In the case of commodity derivatives, counterparty risk arises from positive fair value. Counterparty risk is taken into account when calculating the fair value of these derivative instruments.
| Counterparty risk (1) In millions of euros |
Dec. 31, 2011 | Dec. 31, 2010 | |||
|---|---|---|---|---|---|
| Investment grade (2) |
Total | Investment grade (2) |
Total (4) | ||
| Gross exposure | 5,079 | 5,885 | 7,752 | 8,128 | |
| Net exposure (3) | 2,428 | 2,620 | 1,670 | 1,761 | |
| % exposure to investment grade counterparties | 92.7% | 94.8% |
(1) Excluding positions with a negative fair value.
(2) Investment grade corresponds to transactions with counterparties rated at least BBB- by Standard & Poor's, Baa3 by Moody's, or an equivalent by Dun & Bradstreet. Investment grade is also determined based on an internal rating model currently being rolled out to the Group and based on a system of counterparties.
(3) After taking into account collateral netting agreements and other credit enhancement.
(4) The difference between the amount exposed to counterparty risk and the total amount of derivatives hedging commodities under assets results from trade receivables and commodity purchase and sale contracts entered into within the ordinary course of business.
For its fi nancing activities, the Group has put in place procedures for managing and monitoring risk based on (i) the accreditation of counterparties according to external credit ratings, objective market data (credit default swaps, market capitalization) and fi nancial structure, and (ii) counterparty risk exposure limits.
To reduce its counterparty risk exposure, the Group drew increasingly on a structured legal framework based on master agreements (including netting clauses) and collateralization contracts (margin calls).
The oversight procedure for managing counterparty risk arising from fi nancing activities is managed by a middle offi ce that operates independently of the Group's Treasury Department and reports to the Finance Division.
The balance of outstanding past-due loans and receivables at amortized cost (excluding trade and other receivables) is analyzed below:
| Loans and receivables at amortized cost (excluding trade and other receivables) |
Past due assets not impaired at the reporting date | Impaired assets |
Assets neither impaired nor past due |
||||
|---|---|---|---|---|---|---|---|
| In millions of euros | 0-6 months | 6-12 months | More than 1 year |
Total | Total | Total | Total |
| At December 31, 2011 | 6 | 10 | 24 | 40 | 412 | 4,891 | 5,343 |
| At December 31, 2010 | 9 | 9 | 12 | 29 | 433 | 3,745 | 4,208 |
The balance of outstanding loans and receivables carried at amortized cost (excluding trade and other receivables) does not include impairment losses or changes in fair value and in amortized cost, which totaled €(380) million, €(2) million and €163 million, respectively, at December 31, 2011 (€(399) million, €(2) million, and €18 million, respectively, at December 31, 2010). Changes in these items are presented in Note 14.1.2, "Loans and receivables at amortized cost".
NOTE 15 RISKS ARISING FROM FINANCIAL INSTRUMENTS
The Group is exposed to counterparty risk arising from investments of surplus cash and from the use of derivative fi nancial instruments. In the case of fi nancial instruments at fair value through income, counterparty risk arises on instruments with a positive fair value.
At December 31, 2011, total outstandings exposed to credit risk amounted to €19,755 million.
| Dec. 31, 2010 | ||||||||
|---|---|---|---|---|---|---|---|---|
| In millions of euros | Total | Investment grade (1) |
Unrated (2) | Non investment grade (2) |
Total | Investment grade (1) |
Unrated (1) | Non investment grade (2) |
| Exposure (3) | 19,755 | 94% | 5% | 1% | 14,362 | 90% | 9% | 1% |
(1) Counterparties rated at least BBB- by Standard & Poor's or Baa3 by Moody's.
(2) The bulk of exposure to unrated or non-investment grade counterparties arises within consolidated companies comprising non-controlling interests, or within Group companies operating in emerging countries where cash cannot be pooled and is therefore invested locally.
(3) After collateralization agreements.
At December 31, 2011, no single counterparty represented more than 10% of cash investments.
The Group's fi nancing policy is based on:
3 centralizing external fi nancing;
In the context of its operating activities, the Group is exposed to a risk of having insuffi cient liquidity to meet its contractual obligations. As well as the risks inherent in managing working capital, margin calls are required in certain market activities.
The Group has set up a quarterly committee tasked with managing and monitoring liquidity risk throughout the Group, based on maintaining a broad range of investments and sources of fi nancing, preparing forecasts of cash investments and divestments, and performing stress tests on the margin call portfolio.
The Group centralizes virtually all fi nancing needs and cash flow surpluses of the companies it controls, as well as most of their medium- and long-term external fi nancing requirements. Centralization is provided by fi nancing vehicles (long-term and short-term) and by dedicated Group cash pooling vehicles based in France, Belgium and Luxembourg.
Surpluses held by these structures are managed in accordance with a uniform policy. Unpooled cash surpluses are invested in instruments selected on a case-by-case basis in light of local fi nancial market imperatives and the fi nancial strength of the counterparties concerned.
The onslaught of successive fi nancial crises since 2008 and the ensuing rise in counterparty risk prompted the Group to tighten its investment policy with the aim of keeping an extremely high level of liquidity and protecting invested capital (83% of cash pooled at December 31, 2011 was invested in overnight bank deposits and standard money market funds with daily liquidity). Performance and counterparty risks are monitored on a daily basis for both investment types, allowing the Group to take immediate action where required in response to market developments.
The Group seeks to diversify its sources of fi nancing by carrying out public or private bond issues within the scope of its Euro Medium Term Notes program. It also issues commercial paper in France and Belgium, as well as in the United States.
At December 31, 2011, bank loans accounted for 38% of gross debt (excluding overdrafts and the impact of derivatives and amortized cost), while the remaining debt was raised on capital markets (including €28,719 million in bonds, or 54% of gross debt).
Outstanding short-term commercial paper issues represented 8% of gross debt, or €4,116 million at December 31, 2011. As commercial paper is relatively inexpensive and highly liquid, it is used by the Group in a cyclical or structural fashion to finance its short-term cash requirements. However, all outstanding commercial paper is backed by confi rmed bank lines of credit so that the Group could continue to fi nance its activities if access to this fi nancing source were to dry up.
Available cash, comprising cash and cash equivalents, fi nancial assets qualifying or designated as at fair value through income, less overdrafts, totaled €15,937 million at December 31, 2011.
The Group also has access to confi rmed credit lines. These facilities are appropriate for the scale of its operations and for the timing of contractual debt repayments. Confi rmed credit facilities had been granted for a total of €17,191 million at December 31, 2011, of which €15,149 million was available and undrawn. 89% of total credit lines and 77% of undrawn facilities are centralized. None of these centralized facilities contains a default clause linked to covenants or minimum credit ratings.
At December 31, 2011, undiscounted contractual payments on net debt (excluding the impact of derivatives and amortized cost) break down as follows by maturity:
| At December 31, 2011 In millions of euros |
Total | 2012 | 2013 | 2014 | 2015 | 2016 | Beyond 5 years |
|---|---|---|---|---|---|---|---|
| Bond issues | 28,719 | 2,522 | 1,314 | 3,138 | 2,872 | 1,636 | 17,236 |
| Commercial paper | 4,116 | 4,116 | 0 | 0 | 0 | 0 | 0 |
| Drawdowns on credit facilities | 2,043 | 506 | 67 | 421 | 60 | 417 | 573 |
| Liabilities under fi nance leases | 1,389 | 139 | 164 | 132 | 97 | 96 | 761 |
| Other bank borrowings | 15,413 | 2,935 | 1,724 | 2,097 | 1,000 | 904 | 6,754 |
| Other borrowings | 1,578 | 636 | 91 | 102 | 76 | 53 | 620 |
| Bank overdrafts and current accounts | 1,310 | 1,310 | 0 | 0 | 0 | 0 | 0 |
| Outstanding borrowings and debt | 54,568 | 12,163 | 3,362 | 5,890 | 4,104 | 3,105 | 25,943 |
| Assets related to fi nancing | (331) | (20) | (193) | (11) | (32) | (11) | 63) |
| Financial assets qualifying or designated as at fair value through income |
(2,572) | (2,572) | 0 | 0 | 0 | 0 | 0 |
| Cash and cash equivalents | (14,675) | (14,675) | 0 | 0 | 0 | 0 | 0 |
| NET DEBT EXCLUDING THE IMPACT OF DERIVATIVE INSTRUMENTS, CASH COLLATERAL AND AMORTIZED COST |
36,990 | (5,104) | 3,168 | 5,879 | 4,072 | 3,094 | 25,880 |
| At December 31, 2010 In millions of euros |
Total | 2011 | 2012 | 2013 | 2014 | 2015 | Beyond 5 years |
|---|---|---|---|---|---|---|---|
| OUTSTANDING BORROWINGS AND DEBT | 45,722 | 8,210 | 4,555 | 2,922 | 5,516 | 3,564 | 20,956 |
| Assets related to fi nancing, fi nancial assets qualifying or designated as at fair value through income, and cash and cash equivalents |
(13,192) | (12,871) | (12) | (185) | (11) | (32) | (81) |
| NET DEBT EXCLUDING THE IMPACT OF DERIVATIVE INSTRUMENTS, CASH COLLATERAL AND AMORTIZED COST |
32,530 | (4,661) | 4,543 | 2,736 | 5,505 | 3,532 | 20,874 |
At December 31, 2011, undiscounted contractual interest payments on outstanding borrowings and debt break down as follows by maturity:
| At December 31, 2011 In millions of euros |
Total | 2012 | 2013 | 2014 | 2015 | 2016 | Beyond 5 years |
|---|---|---|---|---|---|---|---|
| Undiscounted contractual interest payments on outstanding borrowings and debt |
20,882 | 2,277 | 1,959 | 1,827 | 1,628 | 1,476 | 11,716 |
| At December 31, 2010 In millions of euros |
Total | 2011 | 2012 | 2013 | 2014 | 2015 | Beyond 5 years |
| Undiscounted contractual interest payments on outstanding borrowings and debt |
17,769 | 1,801 | 1,902 | 1,711 | 1,570 | 1,370 | 9,414 |
At December 31, 2011, undiscounted contractual payments on outstanding derivatives (excluding commodity instruments) recognized in assets and liabilities break down as follows by maturity (net amounts):
| At December 31, 2011 In millions of euros |
Total | 2012 | 2013 | 2014 | 2015 | 2016 | Beyond 5 years |
|---|---|---|---|---|---|---|---|
| Derivatives (excluding commodity instruments) | (795) | 203 | 254 | (801) | 47 | (58) | (440) |
| At December 31, 2010 In millions of euros |
Total | 2011 | 2012 | 2013 | 2014 | 2015 | Beyond 5 years |
| Derivatives (excluding commodity instruments) | 214 | 533 | (118) | 32 | (69) | 0 | (166) |
To better reflect the economic substance of these transactions, the cash flows linked to the derivatives recognized in assets and liabilities shown in the table above relate to net positions.
The maturities of the Group's undrawn credit facility programs are analyzed in the table below:
| At December 31, 2011 In millions of euros |
Total | 2012 | 2013 | 2014 | 2015 | 2016 | Beyond 5 years |
|---|---|---|---|---|---|---|---|
| Confi rmed undrawn credit facility programs | 15,149 | 1,199 | 1,060 | 2,452 | 4,470 | 5,689 | 279 |
| At December 31, 2010 In millions of euros |
Total | 2011 | 2012 | 2013 | 2014 | 2015 | Beyond 5 years |
|---|---|---|---|---|---|---|---|
| Confi rmed undrawn credit facility programs | 14,588 | 1,528 | 5,307 | 653 | 1,324 | 5,193 | 583 |
Of these undrawn programs, an amount of €4,116 million is allocated to covering issues of commercial paper.
Undrawn confi rmed credit lines include a €4 billion multi-currency syndicated loan maturing in 2015 and contracted in June 2010. These facilities will be used to refi nance ahead of maturity credit lines expiring in 2012. These facilities are not subject to any covenants or credit rating requirements.
At December 31, 2011, no single counterparty represented more than 5% of the Group's confi rmed undrawn credit lines.
The table below provides an analysis of undiscounted fair values due and receivable in respect of commodity derivatives recorded in assets and liabilities at the statement of fi nancial position date.
| Liquidity risk In millions of euros |
Total | 2012 | 2013 | 2014 | 2015 | 2016 | Beyond 5 years |
|---|---|---|---|---|---|---|---|
| Derivative instruments carried in liabilities | |||||||
| relating to portfolio management activities | (3,357) | (2,334) | (524) | (216) | (98) | (92) | (93) |
| relating to trading activities | (2,390) | (2,390) | |||||
| Derivative instruments carried in assets | |||||||
| relating to portfolio management activities | 3,658 | 2,668 | 671 | 189 | 55 | 33 | 43 |
| relating to trading activities | 2,255 | 2,255 | |||||
| TOTAL AT DECEMBER 31, 2011 | 166 | 199 | 146 | (27) | (43) | (59) | (50) |
NOTE 15 RISKS ARISING FROM FINANCIAL INSTRUMENTS
| Liquidity risk In millions of euros |
Total | 2011 | 2012 | 2013 | 2014 | 2015 | Beyond 5 years |
|---|---|---|---|---|---|---|---|
| Derivative instruments carried in liabilities | |||||||
| relating to portfolio management activities | (2,495) | (1,647) | (622) | (116) | (35) | (23) | (52) |
| relating to trading activities | (4,062) | (4,062) | |||||
| Derivative instruments carried in assets | |||||||
| relating to portfolio management activities | 2,599 | 1,624 | 651 | 228 | 32 | 20 | 44 |
| relating to trading activities | 4,098 | 4,098 | |||||
| TOTAL AT DECEMBER 31, 2010 | 140 | 14 | 29 | 113 | (3) | (4) | (9) |
The Group provides an analysis of residual contractual maturities for commodity derivative instruments included in its portfolio management activities. Derivative instruments relating to trading activities are considered to be liquid in less than one year, and are presented under current items in the statement of fi nancial position.
In the ordinary course of their business, some Group operating companies entered into long-term contracts, some of which include "take-or-pay" clauses. These consist of fi rm commitments to purchase (sell) specifi ed quantities of gas, electricity and steam and related services, in exchange for a fi rm commitment from the other party to deliver (purchase) said quantities and services. These contracts were documented as falling outside the scope of IAS 39. The table below shows the main future commitments arising from contracts entered into by the Global Gas & LNG, Energy France and Energy Europe & International business lines (expressed in TWh):
| In TWh | Total at Dec. 31, 2011 |
2012 | 2013-2016 | Beyond 5 years | Total at Dec. 31, 2010 |
|---|---|---|---|---|---|
| Firm purchases | (10,005) | (983) | (3,059) | (5,963) | (11,013) |
| Firm sales | 2,099 | 487 | 686 | 926 | 2,115 |
At December 31, 2011, available-for-sale securities held by the Group amounted to €1,243 million (see Note 14.1.1).
A fall of 10% in the market price of listed shares would have a negative impact (before tax) of around €124 million on the Group's comprehensive income.
The Group's main unlisted security corresponds to its interest in Flemish inter-municipal companies, which is measured by reference to the regulated asset base.
The Group's portfolio of listed and unlisted securities is managed within the context of a specifi c investment procedure and its performance is reported on a regular basis to Executive Management.
| Number of shares | Value (in millions of euros) |
|||||
|---|---|---|---|---|---|---|
| Total | Treasury | Outstanding | Share capital | Additional paid-in capital |
Treasury stock | |
| At December 31, 2009 | 2,260,976,267 | (45,114,853) | 2,215,861,414 | 2,261 | 30,590 | (1,644) |
| Share issuances | 26,217,490 | 26,217,490 | 26 | 471 | ||
| Share cancelations | (36,898,000) | 36,898,000 | 0 | (37) | (1,378) | 1,415 |
| Purchases and disposals of treasury stock |
(17,637,311) | (17,637,311) | (436) | |||
| At December 31, 2010 | 2,250,295,757 | (25,854,164) | 2,224,441,593 | 2,250 | 29,683 | (665) |
| Share issuances | 2,340,451 | 2,340,451 | 2 | 33 | ||
| Purchases and disposals of treasury stock |
(13,029,330) | (13,029,330) | (264) | |||
| AT DECEMBER 31, 2011 | 2,252,636,208 | (38,883,494) | 2,213,752,714 | 2,253 | 29,715 | (930) |
Changes in the number of shares during 2011 result from:
Changes in the number of shares during 2010 resulted from:
Instruments providing a right to subscribe for new GDF SUEZ SA shares consist solely of stock subscription options awarded by the Group to its employees and corporate offi cers. Stock subscription plans in force at December 31, 2011 are described in Note 23.1.1, "Details of stock option plans in force". The maximum number of new shares that could be created if these options were to be exercised was 22.6 million at December 31, 2011.
Shares to be allocated under bonus share and Performance Share award plans (described in Note 23.3, "Bonus shares and Performance Shares") will be covered by existing GDF SUEZ SA shares.
The Group has a stock repurchase program resulting from the authorization granted to the Board of Directors by the Ordinary and Extraordinary shareholders' Meeting of May 2, 2011. This program provides for the repurchase of up to 10% of the shares comprising the share capital of GDF SUEZ SA at the date of said shareholders' Meeting. The aggregate amount of acquisitions net of expenses under the program may not exceed the sum of €12 billion, and the purchase price must be less than €55 per share.
At December 31, 2011, the Group held 38.9 million treasury shares, of which 32.2 million were held to cover the Group's share commitments to employees and corporate offi cers, and 6.7 million were held in connection with the liquidity agreement.
The Company has entered into a liquidity agreement with an investment services provider. Under this agreement, the investment services provider agrees to buy and sell GDF SUEZ SA shares to organize the market for and ensure the liquidity of the share on the Paris and Brussels stock markets. The agreement concerns a total of €300 million. The number of shares that may be purchased in connection with the liquidity agreement may not exceed 22,500,000.
Total additional paid-in capital and consolidated reserves at December 31, 2011 (including net income for the year) amounted to €60,920 million, of which €226 million related to the legal reserve of GDF SUEZ SA. Under French law, 5% of the net income of French companies must be transferred to the legal reserve until the legal reserve reaches 10% of share capital. This reserve cannot be distributed to shareholders other than in the case of liquidation. Consolidated reserves also include cumulative actuarial differences, which represented losses of €1,423 million at December 31, 2011 (losses of €829 million at December 31, 2010) and deferred taxes on these actuarial differences, amounting to €449 million at end-2011 (€236 million at end-2010).
The distributable paid-in capital and reserves of GDF SUEZ SA totaled €43,602 million at December 31, 2011 (€44,509 million at December 31, 2010).
The table below shows the dividends and interim dividends paid by GDF SUEZ SA in 2009, 2010 and 2011.
| Amount distributed (in millions of euros) |
Net dividend per share (in euros) (cash dividends) |
|
|---|---|---|
| In respect of 2009 | ||
| Remaining dividend payout for 2009 (paid May 10, 2010) | 1,484 | 0.67 |
| In respect of 2010 | ||
| Interim dividend (paid November 15, 2010) | 1,846 | 0.83 |
| Remaining dividend payout for 2010 (paid May 9, 2011) | 1,490 | 0.67 |
| In respect of 2011 | ||
| Interim dividend (paid November 15, 2011) | 1,838 | 0.83 |
Shareholders at the shareholders' Meeting convened to approve the Group's fi nancial statements for the year ended December 31, 2011, will be asked to approve a dividend of €1.50 per share, representing a total payout of €3,321 million based on the number of shares outstanding at December 31, 2011. An interim dividend of €0.83 per share was paid on November 15, 2011, representing a total amount of €1,838 million.
Subject to approval by the shareholders' Meeting, this dividend shall be paid from May 6, 2012 and is not recognized as a liability in the accounts at December 31, 2011. The consolidated fi nancial statements at December 31, 2011 are therefore presented before the appropriation of earnings.
| In millions of euros | Dec. 31, 2011 | Change | Dec. 31, 2010 | Change | Dec. 31, 2009 |
|---|---|---|---|---|---|
| Available-for-sale fi nancial assets | 185 | (462) | 646 | (119) | 765 |
| Net investment hedges | (27) | (58) | 31 | (63) | 95 |
| Cash fl ow hedges (excl. commodity instruments) | (283) | (86) | (196) | 11 | (207) |
| Commodity cash fl ow hedges | 677 | 334 | 342 | 445 | (103) |
| Deferred tax on items above | (153) | (103) | (50) | (144) | 95 |
| Share of associates in recyclable items, net of taxes | (159) | (185) | 27 | 48 | (22) |
| Translation adjustments | 447 | (75) | 522 | 877 | (355) |
| TOTAL RECYCLABLE ITEMS | 687 | (636) | 1,323 | 1,054 | 268 |
| Actuarial gains and losses | (1,393) | (644) | (748) | (479) | (269) |
| Deferred tax on actuarial gains and losses | 447 | 213 | 235 | 149 | 86 |
| Share of associates in non-recyclable items and actuarial gains and losses, net of taxes |
(29) | 46 | (75) | (14) | (61) |
| TOTAL NON-RECYCLABLE ITEMS | (974) | (385) | (588) | (344) | (244) |
| TOTAL | (287) | (1,021) | 734 | 710 | 24 |
The "change" column mainly includes gains and losses recorded over the period (see Statement of comprehensive income), and impacts of changes in the scope of consolidation.
All of the items shown in the table above may be reclassifi ed to income in subsequent periods except actuarial gains and losses, which are shown within consolidated reserves attributable to the Group.
Translation adjustments reclassifi ed to income in the period related to the sale of GDF SUEZ LNG Liquefaction (€8 million) and to the sale of interests in EFOG (€20 million).
In 2011, the Group acquired a 69.78% controlling interest in International Power plc. The "non-controlling interests" acquired as a result of this transaction amounted to €6,303 million at the acquisition date.
China Investment Corporation ("CIC") acquired a non-controlling interest of 30% in the Group's Exploration & Production business ("GDF SUEZ E&P"). As a result of this transaction, an amount of €1,341 million was recognized in "Non-controlling interests" at the acquisition date.
Lastly, the public consortium comprising CNP Assurances, CDC Infrastructure and Caisse des Dépôts acquired a 25% noncontrolling interest in GRTgaz. The consortium's non-controlling interest amounted to €923 million at the transaction date.
These transactions are described in further detail in Note 2, "Main changes in Group structure".
In 2010, SUEZ Environnement Company issued €750 million in deeply-subordinated, perpetual "hybrid" notes (excluding issuance costs). These notes are subordinated to all senior creditors, and have an initial fi xed coupon of 4.82% for the fi rst fi ve years.
As the notes are equity instruments, the proceeds of the issuance, less issuance costs net of tax, are recognized under "Non-controlling interests" within equity.
GDF SUEZ looks to optimize its fi nancial structure at all times by pursuing an appropriate balance between net debt (see Note 14.3) and total equity, as shown in the statement of fi nancial position. The Group's key objective in managing its fi nancial structure is to maximize value for shareholders, reduce the cost of capital and maintain a high credit rating, while at the same time ensuring the Group has the fi nancial fl exibility to leverage value-creating external growth opportunities. The Group manages its fi nancial structure and makes any necessary adjustments in light of prevailing economic conditions. In this context it may choose to adjust the amount of dividends paid to shareholders, reimburse a portion of capital, carry out share buybacks (see Note 16.3, "Treasury stock), issue new shares, launch share-based payment plans or sell assets in order to scale back its net debt.
The Group's policy is to maintain an "A" rating with Moody's and S&P. To achieve this, it manages its fi nancial structure in line with the indicators usually monitored by these agencies, namely the Group's operating profi le, fi nancial policy and a series of fi nancial ratios. One of the most commonly used ratios is operating cash fl ow less fi nancial expenses and taxes paid expressed as a percentage of adjusted net debt. Net debt is primarily adjusted for nuclear waste reprocessing and storage provisions, provisions for unfunded pension plans, and operating lease commitments.
The Group's objectives, policies and processes for managing capital have remained unchanged over the past few years.
GDF SUEZ SA is not obliged to comply with any minimum capital requirements except those provided for by law.
| In millions of euros | Dec. 31, 2010 |
Additions | Reversals (utilizations) |
Reversals (surplus provisions) |
Changes in scope of consolidation |
Impact of unwinding discount adjustments |
Translation adjustments |
Other | Dec. 31, 2011 |
|---|---|---|---|---|---|---|---|---|---|
| Post-employment benefi ts and other long-term benefi ts |
4,362 | 260 | (385) | (2) | 188 | 210 | 5 | 570 | 5,209 |
| Nuclear fuel reprocessing and storage |
3,936 | 106 | (20) | 0 | 0 | 196 | 0 | 0 | 4,218 |
| Dismantling of plant and equipment * |
2,840 | 2 | (8) | (2) | 0 | 140 | (8) | (23) | 2,941 |
| Site rehabilitation | 1,362 | 45 | (64) | (7) | 33 | 49 | 9 | 108 | 1,536 |
| Other contingencies | 1,969 | 772 | (539) | (144) | 267 | 8 | 4 | (58) | 2,279 |
| TOTAL PROVISIONS | 14,469 | 1,184 | (1,016) | (155) | 488 | 604 | 11 | 596 | 16,183 |
* Of which €2,532 million in provisions for dismantling nuclear facilities at December 31, 2011, versus €2,413 million at December 31, 2010.
The "Changes in scope of consolidation" column chiefl y refl ects the impacts of the International Power acquisition (see Note 2, "Main changes in Group structure").
The impact of unwinding discounting adjustments in respect of post-employment benefi t obligations and other long-term benefi ts relates to the interest cost on the pension obligations, net of the expected return on plan assets.
The "Other" column mainly refl ects (i) actuarial gains and losses arising on post-employment benefi ts in 2011 and recorded in other comprehensive income; and (ii) the increase in provisions for site rehabilitation in the Exploration & Production business, for which the matching entry is recorded in property, plant and equipment.
Allocations, reversals and the impact of unwinding discounting adjustments are presented as follows in the consolidated income statement:
| In millions of euros | Dec. 31, 2011 Net allocations |
|---|---|
| Income from operating activities | 2 |
| Other fi nancial income and expenses | 604 |
| Income tax expense | 12 |
| TOTAL | 617 |
The different types of provisions and the calculation principles applied are described below.
See Note 18.
In the context of its nuclear power generation activities, the Group assumes obligations relating to the dismantling of nuclear facilities and the reprocessing of spent nuclear fuel.
The Belgian law of April 11, 2003, amended by the law of April 25, 2007, granted Group subsidiary Synatom responsibility for managing provisions set aside to cover the costs of dismantling nuclear power plants and managing radioactive fi ssile material from such plants. One of the tasks of the Commission for Nuclear Provisions set up pursuant to the above-mentioned law is to oversee the process of computing and managing these provisions. The Commission also issues opinions on the maximum percentage of funds that Synatom can lend to operators of nuclear plants and on the types of assets in which Synatom may invest its outstanding funds.
To enable the Commission for Nuclear Provisions to carry out its work in accordance with the above-mentioned law, Synatom is required to submit a report every three years describing the core inputs used to measure these provisions.
On September 22, 2010, Synatom submitted its triennial report on nuclear provisions to the Commission for Nuclear Provisions. In comparison with the previous report, core inputs such as estimation methods, fi nancial parameters and management scenarios remained unchanged. The changes taken into account were aimed at incorporating the latest economic data and detailed technical analyses (tariffs, physical and radiological inventories, etc.).
For the purpose of its review of the 2010 report, the Commission for Nuclear Provisions asked for two additional analyses in 2011. These were provided by the Group on November 22, 2011. The Commission accepted the arguments and additional information provided by Synatom.
The acceptance of the Commission for Nuclear Provisions results in a decrease in the present value of the obligation for managing radioactive fi ssile material. However, in the light of recent changes of the nuclear context, and more particularly due to additional constraints evoked in terms of resistance testing of fuel storage facilities, to date the total amount of the provision has not been changed (exception made for recurring changes related to the unwinding effect and to the fuel used during the year). Taking account of the above, the adjustment at December 31, 2011 would not have been material.
The provisions set aside take into account all existing or planned environmental regulatory requirements on a European, national and regional level. If additional legislation were to be introduced in the future, the costs estimates used as a basis for the calculations could vary. However, the Group is not aware of additional planned legislation on this matter which could materially impact the value of the provisions.
The provisions recognized by the Group at December 31, 2011 were measured taking into account the prevailing contractual and legal framework, which sets the operating life of nuclear reactors at 40 years (as in 2010).
At the end of 2009, an agreement was signed with the Belgian government under which the latter agreed to take the appropriate legal measures to extend the lifespan of three nuclear reactors from 40 to 50 years.
However, the new Belgian government which was formed at the end of 2011, confi rmed during its statement of policy and in its general policy note submitted to the Belgian Chamber of Representatives on January 5, 2012, that it did not intend to revise existing legislation so as to allow the lifespan of the Doel 1, Doel 2 and Tihange 1 nuclear power plants to be extended by ten years (from 40 to 50 years). By mid-2012, the Secretary of State for Energy will draw up a development plan for new diversifi ed production capacities in order to credibly ensure the security of electricity supply in the country for the short, medium and long term. The closure dates of the nuclear plants will be specifi ed depending on the precise and detailed implementation agenda of the new capacities.
Any extension to the lifespan of the three nuclear reactors concerned by the 2009 agreement entered into with the previous government should not have a material impact on the dismantling provisions. The postponed dismantling operations lead to a less-than-optimal coordination compared to the dismantling of all facilities. This effect is however offset by the deferred effect of cash outfl ows. The changes to these provisions – subject to certain conditions – would accordingly be recognized against to the corresponding assets.
Provisions for nuclear fuel reprocessing and storage should not be signifi cantly affected by the extension to the lifespan of the three oldest reactors since the average unit cost of reprocessing all radioactive spent nuclear fuel until the end of the operating period does not change materially.
When spent nuclear fuel is removed from a reactor, it remains radioactive and requires reprocessing. Two different procedures for managing radioactive spent fuel exist, being either reprocessing or conditioning without reprocessing. The Belgian government has not yet decided which scenario will be made compulsory in Belgium.
The Commission for Nuclear Provisions bases its analyses on reprocessing of radioactive spent nuclear fuel. The Group therefore measures these provisions using all the costs linked to this reprocessing scenario, including on-site storage, transportation, reprocessing by an accredited facility, storage and removal of residual spent fuel after reprocessing.
Provisions for nuclear fuel reprocessing and storage are calculated based on the following principles and parameters:
Due to the nature and term of payment, the costs effectively incurred in the future may differ from the estimates. The provisions may be adjusted in line with future changes in the above-mentioned parameters. These parameters are nevertheless based on information and estimates which the Group deems reasonable to date and which have been approved by the Commission for Nuclear Provisions.
Nuclear power stations have to be dismantled at the end of their operating life. Provisions are set aside in the Group's accounts to cover all costs relating to (i) the shutdown phase, which involves removing radioactive fuel from the site; and (ii) the dismantling phase, which consists of decommissioning and cleaning up the site.
Provisions for dismantling nuclear facilities are calculated based on the following principles and parameters:
same as the rate used to calculate the provision for nuclear fuel processing and storage;
Provisions are also recognized at the Group's share of the expected dismantling costs for the nuclear facilities in which the Group has drawing rights.
Based on currently applicable parameters in terms of estimated costs and the timing of cash outfl ows, a change of 50 basis points in the discount rate could lead to an adjustment of around 10% in dismantling and nuclear fuel reprocessing and storage provisions. A fall in discount rates would lead to an increase in outstanding provisions, while a rise in discount rates would reduce the provision amount.
A 5% increase or decrease in nuclear dismantling or nuclear fuel reprocessing and storage costs could increase or decrease the corresponding provisions by roughly the same percentage.
Changes arising as a result of the review of the dismantling provision would not have an immediate impact on the comprehensive income, since the matching entry under certain conditions would consist of adjusting accordingly the corresponding assets.
Sensitivity to discount rates as presented above in accordance with the applicable standards, is an automatic calculation and should therefore be interpreted with appropriate caution in view of the variety of other inputs – some of which may be interdependent – included in the evaluation. The frequency with which these provisions are reviewed by the Commission for Nuclear Provisions in accordance with applicable regulations ensures that the overall obligation is measured accurately.
Certain plant and equipment, including conventional power stations, transmission and distribution pipelines, storage facilities and LNG terminals, have to be dismantled at the end of their operational lives. This obligation is the result of prevailing environmental regulations in the countries concerned, contractual agreements, or an implicit Group commitment.
Based on revised estimates of proven and probable reserves using current production levels (another 250 years according to the International Energy Agency), in 2010 the Group revised the timing of its dismantling provisions for gas infrastructures in France. These provisions, whose present value is now virtually zero, have been reversed (see Note 5.5, "Other non-recurring items").
The June 1998 European Directive on waste storage facilities introduced a number of obligations regarding the closure and longterm monitoring of these facilities. These obligations lay down the rules and conditions incumbent on the operator (or owner of the site where the operator fails to comply with its obligations) in terms of the design and scale of storage, collection and treatment centers for liquid (leachates) and gas (biogas) effl uents. It also requires these facilities to be inspected over 30 years.
These obligations give rise to two types of provisions (rehabilitation and long-term monitoring), calculated on a case-by-case basis depending on the site concerned. In accordance with the accrual basis of accounting, the provisions are set aside over the period the site is in operation, pro rata to the depletion of waste storage volume. Costs to be incurred at the time of a site's closure or during the long-term monitoring period (30 years after a site is shut down within the European Union) are discounted to present value. An asset is recorded counterparty to the provision and depreciated in line with the depletion of the waste storage volume or the need for coverage during the period.
The amount of the provision for site rehabilitation (at the time the facility is shut down) depends on whether a semi-permeable, semi-permeable with a drainable facility, or impermeable shield is used. This has a considerable impact on future levels of leachate effl uents and hence on future waste treatment costs. To calculate the provision, the cost to rehabilitate the as-yet untreated surface area needs to be estimated. The provision carried in the statement of fi nancial position at year-end must cover the costs to rehabilitate the untreated surface area (difference between the fi ll rate and the percentage of the site's surface that has already been rehabilitated). The amount of the provision is reviewed each year based on work completed or still to be carried out.
The calculation of the provision for long-term monitoring depends on both the costs arising on the production of leachate and biogas effl uents, and on the amount of biogas recycled. The recycling of biogas represents a source of revenue and is deducted from the amount of long-term monitoring expenditure. The main expense items arising from long-term monitoring obligations relate to:
The provision for long-term monitoring obligations to be recognized at year-end depends on the fi ll rate of the facility at the end of the period, estimated aggregate costs per year and per caption (based on standard or specifi c costs), the estimated shutdown date and the discount rate applied to each site (based on its residual life).
The Group also sets aside a provision for its obligations in terms of rehabilitating exploration and production facilities.
The provision refl ects the present value of the estimated rehabilitation costs until the operating activities are completed. This provision is computed based on the Group's internal assumptions regarding estimated rehabilitation costs and the timing of the rehabilitation work. The timing of the rehabilitation work used as the basis for the provision may vary depending on the time when production is considered no longer economically viable. This consideration is itself closely related to fl uctuations in future gas and oil prices.
The provision is recognized with a matching entry to property, plant and equipment.
This caption includes provisions for miscellaneous employeerelated litigation, environmental risks and various business risks, as well as amounts intended to cover tax disputes, claims and similar contingencies. These are discussed in further detail in Note 26, "Legal and anti-trust proceedings".
NOTE 18 POST-EMPLOYMENT BENEFITS AND OTHER LONG-TERM BENEFITS
The Group's main pension plans are described below.
Since January 1, 2005, the CNIEG (Caisse Nationale des Industries Électriques et Gazières) has operated the pension, disability, death, occupational accident and occupational illness benefi t plans for electricity and gas industry (hereinafter "EGI") companies in France. The CNIEG is a social security legal entity under private law placed under the joint responsibility of the ministries in charge of social security, budget and energy.
Salaried employees and retirees of EGI sector companies have been fully affi liated to the CNIEG since January 1, 2005. The main affi liated Group entities are GDF SUEZ SA, GrDF, GRTgaz, Elengy, Storengy, GDF SUEZ Thermique France, CPCU, TIRU, GEG, Compagnie Nationale du Rhône (CNR) and SHEM.
Following the funding reform of the special EGI pension scheme introduced by Act No. 2004-803 of August 9, 2004 and its implementing decrees, specifi c benefi ts (pension benefi ts on top of the standard benefi ts payable under ordinary law) already vested at December 31, 2004 ("past specifi c benefi ts") were allocated between the various EGI entities. Past specifi c benefi ts (benefi ts vested at December 31, 2004) relating to regulated transmission and distribution businesses ("regulated past specifi c benefi ts") are funded by the levy on gas and electricity transmission and distribution services (Contribution Tarifaire d'Acheminement) and therefore no longer represent an obligation for the GDF SUEZ Group. Unregulated past specifi c benefi ts (benefi ts vested at December 31, 2004) are funded by EGI sector entities to the extent defi ned by decree No. 2005-322 of April 5, 2005. The specifi c benefi ts vested under the scheme since January 1, 2005 are wholly fi nanced by EGI sector companies in proportion to their respective share of the electricity and gas market as measured by total payroll costs.
As this plan represents a defi ned benefi t scheme, the Group has set aside a pension provision in respect of specifi c benefi ts payable to employees of unregulated activities and specifi c benefi ts vested by employees of regulated activities since January 1, 2005. This provision also covers the Group's early retirement obligations.
Following the pension reform in France published in the Offi cial Journal on November 10, 2010, there will be a gradual two-year rise in the legal retirement age under the special EGI pension scheme as from January 1, 2017, based on an increase of four months each year to reach 62 years on January 1, 2022 for employees in "sedentary occupations having completed 15 years of active service. The period during which employees pay in contributions to be eligible for a full pension was increased to 41.5 years under the special EGI regime as from January 1, 2020.
Pension benefi t obligations and other "mutualized" obligations are assessed by the CNIEG.
At December 31, 2011, the projected benefi t obligation in respect of the special pension scheme for EGI sector companies amounted to €2.3 billion (€2.1 billion at December 31, 2010).
In Belgium, the rights of employees in electricity and gas sector companies, principally Electrabel, Electrabel Customer Solutions (ECS), Laborelec and some GDF SUEZ Belgium employee categories, are governed by collective bargaining agreements.
These agreements, applicable to "wage-rated" employees recruited prior to June 1, 2002 and managerial staff recruited prior to May 1, 1999, specify the benefi ts entitling employees to a supplementary pension equivalent to 75% of their most recent annual income, for a full career and in addition to the statutory pension. These top-up pension payments provided under defi ned benefi t plans are partly reversionary. In practice, the benefi ts are paid in the form of a lump sum for the majority of plan participants. Most of the obligations resulting from these pension plans are fi nanced through pension funds set up for the electricity and gas sector and by certain insurance companies. Pre-funded pension plans are fi nanced by employer and employee contributions. Employer contributions are calculated annually based on actuarial assessments.
The projected benefi t obligation relating to these plans represented around 12% of total pension obligations and related liabilities at December 31, 2011.
"Wage-rated employees recruited after June 1, 2002 and managerial staff recruited after May 1, 1999 are covered under defi ned contribution plans. However, for contributions paid since January 1, 2004, the law specifi es a minimum average annual return of 3.25% over the benefi ciary's service life. Any defi cit has to be borne by the employer. Therefore, for the portion of pension obligations corresponding to contributions paid since January 1, 2004, these plans should be considered as defi ned benefi t plans. However, the plans continue to be recognized by the Group as defi ned contribution schemes, mainly because no material net liability has been identifi ed. The actual rate of return was compared with the guaranteed minimum rate of return; the unfunded portion was not material at December 31, 2011.
An expense of €16 million was recognized in 2011 in respect of these defi ned contribution plans.
NOTE 18 POST-EMPLOYMENT BENEFITS AND OTHER LONG-TERM BENEFITS
Employees of some Group companies are affi liated to multiemployer pension plans. Multi-employer plans are particularly common in the Netherlands, where electricity and gas sector employees are normally required to participate in a compulsory industry-wide scheme.
Under multi-employer plans, risks are pooled to the extent that the plan is funded by a single contribution rate determined for all affi liate companies and applicable to all employees. The GDF SUEZ Group accounts for multi-employer plans as defi ned contribution plans.
An expense of €78 million was recognized in 2011 in respect of multi-employer pension plans.
Most other Group companies grant their employees retirement benefi ts. In terms of fi nancing, pension plans within the Group are almost equally split between defi ned benefi t and defi ned contribution plans.
The Group's main pension plans outside France and Belgium concern:
Other benefi ts granted to EGI sector employees are:
Post-employment benefi ts:
Long-term benefi ts:
The Group's main obligations are described below.
Under Article 28 of the national statute for electricity and gas industry personnel, all employees (current and former employees, provided they meet certain length-of-service conditions) are entitled to benefi ts in kind which take the form of reduced energy prices known as "employee rates".
This benefi t entitles employees to electricity and gas supplies at a reduced price. For retired employees, this provision represents a post-employment defi ned benefi t. Retired employees are only entitled to the reduced rate if they have completed at least 15 years' service within EGI sector companies.
In accordance with the agreements signed with EDF in 1951, GDF SUEZ provides gas to all current and former employees of GDF SUEZ and EDF, while EDF supplies these same benefi ciaries with electricity. GDF SUEZ pays (or benefi ts from) the balancing contribution payable in respect of its employees as a result of energy exchanges between the two utilities.
The obligation to provide energy at a reduced price to current and former employees is measured as the difference between the energy sale price and the preferential rates granted.
The provision set aside in respect of reduced energy prices amounts to €1.7 billion.
III Notes to the consolidated Financial statements
NOTE 18 POST-EMPLOYMENT BENEFITS AND OTHER LONG-TERM BENEFITS
Retiring employees (or their dependents in the event of death during active service) are entitled to end-of-career indemnities which increase in line with the length of service within the utilities.
EGI sector employees are entitled to compensation for accidents at work and occupational illnesses. These benefi ts cover all employees or the dependents of employees who die as a result of occupational accidents or illnesses, or injuries suffered on the way to work.
The amount of the obligation corresponds to the likely present value of the benefi ts to be paid to current benefi ciaries, taking into account any reversionary annuities.
Electricity and gas sector companies also grant other employee benefi ts such as the reimbursement of medical expenses, electricity and gas price reductions, as well as length-of-service awards and early retirement schemes. These benefi ts are not prefunded, with the exception of the special "allocation transitoire termination indemnity (equal to three months' statutory pension), considered as an end-of-career indemnity and managed by an external insurance company.
Most other Group companies also grant their staff post-employment benefi ts (early retirement plans, medical coverage, benefi ts in kind, etc.) and other long-term benefi ts such as jubilee and length-ofservice awards.
In accordance with IAS 19, the information presented in the statement of fi nancial position relating to post-employment benefi t obligations and other long-term benefi ts results from the difference between the gross projected benefi t obligation, the fair value of plan assets, and any unrecognized past service cost. A provision is recognized if this difference is positive (net obligation), while a prepaid benefi t cost is recorded in the statement of fi nancial position when the difference is negative, provided that the conditions for recognizing the prepaid benefi t cost are met.
Changes in provisions for post-employment benefi ts and other long-term benefi ts, plan assets and reimbursement rights recognized in the statement of fi nancial position are as follows:
| In millions of euros | Provisions | Plan assets | Reimbursement rights |
|---|---|---|---|
| At December 31, 2009 | (3,862) | 196 | 143 |
| Exchange rate differences | (32) | (0) | |
| Changes in scope of consolidation and other | 94 | (94) | |
| Actuarial gains and losses | (523) | 18 | (5) |
| Periodic pension cost | (445) | (4) | 7 |
| Asset ceiling/IFRIC 14 | 1 | 1 | |
| Contributions/benefi ts paid | 405 | 6 | (3) |
| At December 31, 2010 | (4,362) | 122 | 142 |
| Exchange rate differences | (7) | 0 | |
| Changes in scope of consolidation and other | (86) | (116) | |
| Actuarial gains and losses | (752) | (0) | (17) |
| Periodic pension cost | (525) | 2 | 6 |
| Asset ceiling/IFRIC 14 | (0) | ||
| Contributions/benefi ts paid | 523 | 6 | (4) |
| AT DECEMBER 31, 2011 | (5,209) | 13 | 128 |
Plan assets and reimbursement rights are presented in the statement of fi nancial position under "Other non-current assets" or "Other current assets".
The cost recognized for the period in the income statement amounts to €523 million in 2011 and €449 million in 2010. The components of this defi ned benefi t cost in the period are set out in Note 18.3.4, "Components of the net periodic pension cost".
Cumulative actuarial gains recognized in equity amounted to €1,615 million at December 31, 2011, compared to €892 million at December 31, 2010.
| In millions of euros | 2011 | 2010 |
|---|---|---|
| At January 1 | 892 | 376 |
| Actuarial (gains)/losses generated during the year | 723 | 516 |
| At December 31 | 1,615 | 892 |
Actuarial gains and losses presented in the above table include translation adjustments and actuarial gains and losses recorded on equity-accounted associates, representing net actuarial gains of €30 million in 2011 and net actuarial losses of €11 million in 2010. Net actuarial differences arising in the period and presented on a separate line in the statement of comprehensive income represented a net actuarial loss totaling €752 million in 2011 and €500 million in 2010. The €500 million net actuarial loss in 2010 included an actuarial loss of €133 million resulting from the impact of the pension reform law in France published in the Offi cial Journal on November 10, 2010. The Group had considered that the changes in the pension obligation resulting from these measures (increase in the retirement age and the pay-in period) represented changes in actuarial assumptions.
NOTE 18 POST-EMPLOYMENT BENEFITS AND OTHER LONG-TERM BENEFITS
The table below shows the amount of the Group's projected benefi t obligations and plan assets, changes in these items during the periods presented, and their reconciliation with the amounts reported in the statement of fi nancial position:
| Dec. 31, 2011 | Dec. 31, 2010 | |||||||
|---|---|---|---|---|---|---|---|---|
| In millions of euros | Pension benefi t obligations (a) |
Other post employment benefi t obligations (b) |
Long-term benefi t obligations (c) |
Total benefi t obligations |
Pension benefi t obligations (a) |
Other post employment benefi t obligations (b) |
Long-term benefi t obligations (c) |
Total benefi t obligations |
| A - CHANGE IN PROJECTED BENEFIT OBLIGATION | ||||||||
| Projected benefi t obligation at January 1 |
(6,130) | (2,037) | (508) | (8,675) | (5,502) | (1,659) | (465) | (7,626) |
| Service cost | (249) | (59) | (51) | (359) | (212) | (24) | (39) | (274) |
| Interest cost | (318) | (96) | (23) | (437) | (293) | (81) | (22) | (396) |
| Contributions paid | (16) | (16) | (11) | (11) | ||||
| Amendments | 3 | (1) | 2 | (1) | (1) | |||
| Acquisitions/disposals of subsidiaries |
(349) | (43) | (2) | (394) | (187) | 2 | 1 | (184) |
| Curtailments/settlements | 19 | 1 | 1 | 21 | 208 | 1 | 1 | 209 |
| Non-recurring items | (3) | (3) | (6) | 41 | (5) | 35 | ||
| Actuarial gains and losses | (287) | (299) | 3 | (584) | (402) | (349) | (34) | (785) |
| Benefi ts paid | 390 | 122 | 56 | 569 | 351 | 83 | 53 | 486 |
| Other (translation adjustments) | (2) | (4) | 1 | (5) | (121) | (4) | (3) | (128) |
| Projected benefi t obligation at December 31 |
A (6,942) |
(2,418) | (524) | (9,884) | (6,130) | (2,037) | (508) | (8,675) |
| B - CHANGE IN FAIR VALUE OF PLAN ASSETS | ||||||||
| Fair value of plan assets at January 1 |
4,399 | 47 | 0 | 4,447 | 3,934 | 39 | 0 | 3,973 |
| Expected return on plan assets | 243 | 3 | 247 | 205 | 3 | 208 | ||
| Actuarial gains and losses | (157) | (9) | (166) | 240 | 7 | 247 | ||
| Contributions received | 318 | 24 | 342 | 262 | 21 | 283 | ||
| Acquisitions/disposals of subsidiaries |
191 | 191 | 188 | (5) | 184 | |||
| Settlements | (2) | (2) | (198) | (198) | ||||
| Benefi ts paid | (343) | (24) | (367) | (327) | (21) | (348) | ||
| Other (translation adjustments) | (3) | 1 | (2) | 95 | 3 | 98 | ||
| Fair value of plan assets at December 31 |
B 4,648 |
44 | 0 | 4,691 | 4,399 | 47 | 0 | 4,447 |
| C - FUNDED STATUS | A+B (2,295) |
(2,375) | (524) | (5,193) | (1,730) | (1,990) | (508) | (4,228) |
| Unrecognized past service cost |
7 | (8) | (1) | (11) | (11) | |||
| Asset ceiling ( *) |
(1) | (1) | 0 | |||||
| NET BENEFIT OBLIGATION | (2,288) | (2,384) | (524) | (5,195) | (1,730) | (2,001) | (508) | (4,239) |
| ACCRUED BENEFIT LIABILITY | (2,301) | (2,384) | (524) | (5,209) | (1,853) | (2,001) | (508) | (4,362) |
| PREPAID BENEFIT COST | 13 | 13 | 122 | 0 | 122 |
* Including additional provisions set aside on application of IFRIC 14.
(a) Pensions and retirement bonuses.
(b) Reduced energy prices, healthcare, gratuities and other post-employment benefi ts.
(c) Length-of-service awards and other long-term benefi ts.
Notes to the consolidated Financial statements III
NOTE 18 POST-EMPLOYMENT BENEFITS AND OTHER LONG-TERM BENEFITS
Changes in the scope of consolidation in 2011 chiefl y concerned the acquisition of International Power (€165 million).
The amount recorded within "Non-recurring items" in 2010 mainly refl ects the write-back of the provision set aside at end-2005 in connection with the review clause and no longer warranted.
Changes in the fair value of the reimbursement rights relating to plan assets managed by Contassur were as follows:
| In millions of euros | 2011 | 2010 |
|---|---|---|
| Fair value at January 1 | 142 | 143 |
| Expected return on plan assets | 6 | 7 |
| Actuarial gains and losses | (17) | (5) |
| Actual return | (11) | 2 |
| Employer contributions | 14 | 18 |
| Employee contributions | 2 | 2 |
| Acquisitions/disposals excluding business combinations | ||
| Curtailments | ||
| Benefi ts paid | (20) | (22) |
| FAIR VALUE AT DECEMBER 31 | 128 | 142 |
The net periodic cost recognized in respect of defi ned benefi t obligations for the years ended December 31, 2011 and 2010 breaks down as follows:
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Current service cost | 359 | 274 |
| Interest cost | 437 | 396 |
| Expected return on plan assets | (246) | (208) |
| Actuarial gains and losses * | (2) | 34 |
| Past service cost | (12) | (1) |
| Gains or losses on pension plan curtailments, terminations and settlements | (19) | (11) |
| Non-recurring items | 6 | (35) |
| TOTAL | 523 | 449 |
| o/w recorded in current operating income | 333 | 261 |
| o/w recorded in net fi nancial income/(loss) | 191 | 188 |
* On long-term benefi t obligation.
NOTE 18 POST-EMPLOYMENT BENEFITS AND OTHER LONG-TERM BENEFITS
When defi ned benefi t plans are funded, the related plan assets are invested in pension funds and/or with insurance companies, depending on the investment practices specifi c to the country concerned. The investment strategies underlying these defi ned benefi t plans are aimed at striking the right balance between return on investment and acceptable levels of risk.
The objectives of these strategies are twofold: to maintain suffi cient liquidity to cover pension and other benefi t payments; and as part of risk management, to achieve a long-term rate of return higher than the discount rate or, where appropriate, at least equal to future required returns.
When plan assets are invested in pension funds, investment decisions and the allocation of plan assets are the responsibility of the fund manager concerned. For French companies, where plan assets are invested with an insurance company, the latter manages the investment portfolio for unit-linked policies and guarantees a rate of return on assets in euro-denominated policies. These diversifi ed funds are actively managed by reference to composite indexes and adapted to the long-term profi le of the liabilities, taking into account eurozone government bonds and shares in front-ranking companies within and outside the eurozone.
The insurer's sole obligation is to ensure a fi xed minimum return on assets in euro-denominated funds.
The funding of these obligations at December 31 for each of the periods presented can be analyzed as follows:
| In millions of euros | Projected benefi t obligation |
Fair value of plan assets |
Unrecognized past service cost |
Asset ceiling * | Total net obligation |
|---|---|---|---|---|---|
| Underfunded plans | (6,373) | 4,464 | (5) | (1,914) | |
| Overfunded plans | (215) | 227 | (0) | (1) | 10 |
| Unfunded plans | (3,297) | 5 | (3,292) | ||
| AT DECEMBER 31, 2011 | (9,885) | 4,691 | (1) | (1) | (5,195) |
| Underfunded plans | (5,308) | 4,086 | (15) | (1,237) | |
| Overfunded plans | (345) | 361 | (2) | (1) | 14 |
| Unfunded plans | (3,023) | 0 | 7 | (3,016) | |
| AT DECEMBER 31, 2010 | (8,676) | 4,447 | (10) | (1) | (4,239) |
* Including additional provisions set aside on application of IFRIC 14.
The allocation of plan assets by principal asset category can be analyzed as follows:
| 2011 | 2010 | |
|---|---|---|
| Equities | 29% | 28% |
| Bonds | 50% | 52% |
| Real estate | 4% | 3% |
| Other (including money market securities) | 17% | 18% |
| TOTAL | 100% | 100% |
NOTE 18 POST-EMPLOYMENT BENEFITS AND OTHER LONG-TERM BENEFITS
Actuarial assumptions are determined individually by country and company in conjunction with independent actuaries. Weighted discount rates are presented below:
| Pension benefi t obligations |
Other post employment benefi t obligations |
Long-term benefi t obligations |
Total benefi t obligations |
|||||
|---|---|---|---|---|---|---|---|---|
| 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | |
| Discount rate | 4.5% | 4.8% | 4.1% | 4.8% | 4.0% | 4.8% | 4.4% | 4.8% |
| Estimated future increase in salaries | 3.0% | 3.0% | N/A | N/A | 2.7% | 2.7% | 2.8% | 2.8% |
| Expected return on plan assets | 5.8% | 5.9% | 7.2% | 5.9% | N/A | N/A | 5.9% | 5.9% |
| Average remaining working years of participating employees |
14 years | 13 years | 15 years | 15 years | 15 years | 15 years | 14 years | 13 years |
The discount rate applied is determined based on the yield, at the date of the calculation, on top-rated corporate bonds with maturities mirroring the term of the plan.
The discount rates used for EUR are based on the Bloomberg indexes for 10-, 15-, and 20-year bonds issued by AA-rated companies. The discount rates used for GBP are extrapolated from the yield on government bonds and the spread between government bonds and bonds issued by AA-rated companies.
According to the Group's estimates, a 1% increase or decrease in the discount rate would result in a change of approximately 13% in the obligations.
To calculate the expected return on plan assets, the portfolio is divided into sub-groups of homogenous components sorted by major asset class and geographic area, based on the composition of the benchmark indexes and volumes in each fund at December 31 of the previous year.
An expected rate of return is assigned to each sub-group for the period, based on information published by a third party. The fund's overall performance in terms of absolute value is then compiled and compared with the value of the portfolio at the beginning of the period.
The expected return on plan assets is calculated in light of market conditions and based on a risk premium. The risk premium is calculated by reference to the supposedly risk-free rate on government bonds, for each major asset class and geographic area.
The return on plan assets relating to Group companies in Belgium in 2011 was around 5% for assets managed by Group insurance companies and 2% for assets managed by pension funds.
The return on plan assets for companies eligible for the EGI pension scheme was a negative 1% in 2011.
According to the Group's estimates, a 1% increase or decrease in the expected return on plan assets would result in a change of approximately 1% in the value of plan assets.
The table below shows the weighted average return on plan assets broken down by asset category:
| 2011 | 2010 | |
|---|---|---|
| Equities | 6.3% | 7.1% |
| Bonds | 3.4% | 5.1% |
| Real estate | 5.3% | 6.4% |
| Other (including money market securities) | 2.4% | 2.6% |
| TOTAL | 4.1% | 5.9% |
NOTE 18 POST-EMPLOYMENT BENEFITS AND OTHER LONG-TERM BENEFITS
The rate of increase in medical costs (including infl ation) was estimated at 2%.
A one percentage point change in the assumed increase in healthcare costs would have the following impacts:
| In millions of euros | One point increase | One point decrease |
|---|---|---|
| Impact on expenses | 5 | (4) |
| Impact on pension obligations | 56 | (44) |
| 2011 | 2010 | 2009 | 2008 | 2007 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| In millions of euros | Pension benefi t obligations |
Other benefi t obligations |
Pension benefi t obligations |
Other benefi t obligations |
Pension benefi t obligations |
Other benefi t obligations |
Pension benefi t obligations |
Other benefi t obligations |
Pension benefi t obligations |
Other benefi t obligations |
|
| Projected benefi t obligation at December 31 |
(6,942) | (2,942) | (6,130) | (2,545) | (5,502) | (2,124) | (5,634) | (2,187) | (4,066) | (713) | |
| Fair value of plan assets |
4,648 | 44 | 4,399 | 47 | 3,934 | 39 | 3,831 | 40 | 2,452 | 47 | |
| Surplus/defi cit | (2,295) | (2,899) | (1,730) | (2,498) | (1,568) | (2,085) | (1,803) | (2,147) | (1,614) | (666) | |
| Experience adjustments to projected benefi t obligation |
127 | 167 | 236 | 115 | (5) | (15) | (95) | 12 | (12) | (62) | |
| As a % of the total |
-2% | -6% | -4% | -5% | 0% | 1% | 2% | -1% | 0% | 9% | |
| Experience adjustments to fair value of plan assets |
(157) | (9) | 250 | 7 | 176 | 2 | 528 | 12 | (9) | 1 | |
| As a % of the total |
-3% | -20% | 5% | 15% | 4% | 6% | 14% | 29% | 0% | 3% |
The breakdown of experience adjustments giving rise to actuarial gains and losses is as follows:
NOTE 18 POST-EMPLOYMENT BENEFITS AND OTHER LONG-TERM BENEFITS
In 2011, the geographical breakdown of the main obligations and actuarial assumptions (weighted average rates) was as follows:
| Eurozone | United Kingdom | United States | Rest of the world | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In millions of euros | Pension benefi t obliga tions |
Other post employ ment benefi t obliga tions |
Long term benefi t obliga tions |
Pension benefi t obliga tions |
Other post employ ment benefi t obliga tions |
Long term benefi t obliga tions |
Pension benefi t obliga tions |
Other post employ ment benefi t obliga tions |
Long term benefi t obliga tions |
Pension benefi t obliga tions |
Other post employ ment benefi t obliga tions |
Long term benefi t obliga tions |
| Net benefi t obligations |
(1,810) | (2,226) | (503) | (125) | (1) | (102) | (55) | (251) | (102) | (20) | ||
| Discount rate | 3.9% | 4.0% | 3.9% | 4.9% | 4.8% | 5.2% | 5.3% | 6.5% | 4.5% | 4.0% | ||
| Estimated future increase in salaries |
2.7% | 2.6% | 4.3% | 3.1% | 3.5% | 4.8% | ||||||
| Expected return on plan assets |
5.1% | 5.4% | 7.2% | 8.5% | 7.8% | |||||||
| Average remaining working years of participating |
||||||||||||
| employees | 15 | 16 | 16 | 20 | 15 | 13 | 14 | 9 | 14 | 12 |
The Group expects to pay around €239 million in contributions into its defi ned benefi t plans in 2012, including €78 million for EGI sector companies. Annual contributions in respect of EGI sector companies will be made by reference to rights vested in the year, taking into account the funding level for each entity in order to even out contributions over the medium term.
In 2011, the Group recorded a €122 million charge in respect of amounts paid into Group defi ned contribution plans (€113 million in 2010). These contributions are recorded under "Personnel costs" in the consolidated income statement.
NOTE 19 EXPLORATION & PRODUCTION ACTIVITIES
Exploration & Production assets break down into the following three categories: Exploration & Production licenses, presented under "Intangible assets" in the statement of fi nancial position, fi elds under development, shown under "Assets in development phase", and fi elds in production, shown under "Assets in production phase", which are included in "Property, plant and equipment" in the statement of fi nancial position.
| In millions of euros | Licenses | Assets in development phase |
Assets in production phase |
Total |
|---|---|---|---|---|
| A. GROSS AMOUNT | ||||
| At December 31, 2009 | 778 | 1,420 | 5,827 | 8,025 |
| Changes in scope of consolidation | ||||
| Acquisitions | 286 | 387 | 89 | 762 |
| Disposals | (28) | (28) | ||
| Translation adjustments | 19 | 46 | 160 | 225 |
| Other | 17 | (1,422) | 1,291 | (114) |
| At December 31, 2010 | 1,101 | 431 | 7,339 | 8,870 |
| Changes in scope of consolidation | (40) | (451) | (491) | |
| Acquisitions | 30 | 377 | 263 | 670 |
| Disposals | ||||
| Translation adjustments | 22 | 10 | 46 | 79 |
| Other | (3) | (121) | 148 | 24 |
| AT DECEMBER 31, 2011 | 1,149 | 658 | 7,345 | 9,151 |
| B. ACCUMULATED AMORTIZATION, DEPRECIATION AND IMPAIRMENT | ||||
| At December 31, 2009 | (262) | (4) | (1,051) | (1,317) |
| Changes in scope of consolidation | ||||
| Disposals | ||||
| Amortization, depreciation and impairment | (85) | (745) | (830) | |
| Translation adjustments | (8) | (20) | (28) | |
| Other | 4 | 4 | ||
| At December 31, 2010 | (355) | 0 | (1,816) | (2,170) |
| Changes in scope of consolidation | 165 | 165 | ||
| Disposals | ||||
| Amortization, depreciation and impairment | (20) | (868) | (888) | |
| Translation adjustments | (7) | (19) | (26) | |
| Other | (3) | 16 | 12 | |
| AT DECEMBER 31, 2011 | (382) | (3) | (2,522) | (2,907) |
| C. CARRYING AMOUNT | ||||
| At December 31, 2010 | 746 | 432 | 5,523 | 6,700 |
| AT DECEMBER 31, 2011 | 767 | 655 | 4,823 | 6,244 |
NOTE 19 EXPLORATION & PRODUCTION ACTIVITIES
Acquisitions in 2011 mainly include an additional interest acquired in the Njord fi eld (€112 million) and developments carried out in the year on the Gudrun site (€145 million) and the Gjøa platform (€96 million) in Norway.
The "Changes in scope of consolidation" line corresponds to the sale of EFOG.
The following table provides a breakdown of the net change in capitalized exploration costs:
| In millions of euros | 2011 | 2010 |
|---|---|---|
| At January 1 | 272 | 75 |
| Changes in scope of consolidation | ||
| Capitalized exploration costs for the year | 241 | 206 |
| Amounts recognized in expenses for the period | (73) | (63) |
| Other | (40) | 54 |
| AT DECEMBER 31 | 400 | 272 |
Capitalized exploration costs are reported in the statement of fi nancial position within "Other assets".
Investments for the Exploration & Production business amounted to €636 million and €647 million, respectively, in 2011 and 2010. Investments are included in "Acquisitions of property, plant and equipment and intangible assets" in the statement of cash fl ows.
The carrying amounts of property, plant and equipment held under fi nance leases are broken down into different categories depending on the type of asset concerned.
The main fi nance lease agreements entered into by the Group primarily concern Novergie's incineration facilities, certain International Power power plants and Cofely's cogeneration plants.
The present values of future minimum lease payments break down as follows:
| Future minimum lease payments at Dec. 31, 2011 |
Future minimum lease payments at Dec. 31, 2010 |
||||
|---|---|---|---|---|---|
| In millions of euros | Undiscounted value |
Present value | Undiscounted value |
Present value | |
| Year 1 | 206 | 191 | 265 | 254 | |
| Years 2 to 5 inclusive | 737 | 631 | 695 | 649 | |
| Beyond year 5 | 936 | 564 | 832 | 559 | |
| TOTAL FUTURE MINIMUM LEASE PAYMENTS | 1,879 | 1,386 | 1,792 | 1,462 |
The following table provides a reconciliation of liabilities under fi nance leases as reported in the statement of fi nancial position (see Note 14.2.1) with undiscounted future minimum lease payments by maturity:
| In millions of euros | Total | Year 1 | Years 2 to 5 inclusive |
Beyond year 5 |
|---|---|---|---|---|
| Liabilities under fi nance leases | 1,389 | 139 | 489 | 761 |
| Impact of discounting future repayments of principal and interest |
489 | 66 | 248 | 175 |
| UNDISCOUNTED MINIMUM LEASE PAYMENTS | 1,879 | 206 | 737 | 936 |
These leases fall mainly within the scope of IFRIC 4 guidance on the interpretation of IAS 17. They concern (i) energy purchase and sale contracts where the contract conveys an exclusive right to use a production asset; and (ii) certain contracts with industrial customers relating to assets held by the Group.
The Group has recognized fi nance lease receivables for the Solvay (Belgium), Lanxess (Belgium), Bowin (Thailand) and Saudi Aramco (Saudi Arabia) cogeneration facilities and for certain International Power power plants.
NOTE 21 OPERATING LEASES
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Undiscounted future minimum lease payments | 2,358 | 720 |
| Unguaranteed residual value accruing to the lessor | 54 | 30 |
| TOTAL GROSS INVESTMENT IN THE LEASE | 2,412 | 749 |
| Unearned fi nancial income | 816 | 163 |
| NET INVESTMENT IN THE LEASE (STATEMENT OF FINANCIAL POSITION) | 1,596 | 587 |
| • O/W present value of future minimum lease payments | 1,561 | 571 |
| • O/W present value of unguaranteed residual value | 35 | 15 |
Amounts recognized in the statement of fi nancial position in connection with fi nance leases are detailed in Note 14.1.2, "Loans and receivables at amortized cost".
Undiscounted future minimum lease payments receivable under fi nance leases can be analyzed as follows:
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Year 1 | 202 | 141 |
| Years 2 to 5 inclusive | 788 | 298 |
| Beyond year 5 | 1,368 | 280 |
| TOTAL | 2,358 | 720 |
The Group has entered into operating leases mainly in connection with LNG tankers, and miscellaneous buildings and fi ttings.
Operating lease income and expense for 2011 and 2010 can be analyzed as follows:
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Minimum lease payments | (1,047) | (831) |
| Contingent lease payments | (165) | (93) |
| Sub-letting income | 58 | 19 |
| Sub-letting expenses | (93) | (97) |
| Other operating lease expenses | (179) | (231) |
| TOTAL | (1,425) | (1,232) |
NOTE 21 OPERATING LEASES
Future minimum lease payments under non-cancelable operating leases can be analyzed as follows:
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Year 1 | 812 | 696 |
| Years 2 to 5 inclusive | 1,950 | 1,715 |
| Beyond year 5 | 1,867 | 1,606 |
| TOTAL | 4,629 | 4,017 |
These leases fall mainly within the scope of IFRIC 4 guidance on the interpretation of IAS 17. They primarily concern power plants operated by International Power.
Operating lease income for 2011 and 2010 can be analyzed as follows:
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Minimum lease payments | 889 | 767 |
| Contingent lease payments | 18 | 12 |
| TOTAL | 906 | 779 |
Lease income is recognized in revenue.
Future minimum lease payments receivable under non-cancelable operating leases can be analyzed as follows:
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Year 1 | 724 | 554 |
| Years 2 to 5 inclusive | 2,475 | 2,037 |
| Beyond year 5 | 1,960 | 1,999 |
| TOTAL | 5,159 | 4,590 |
SIC 29 – Service Concession Arrangements: Disclosures was published in May 2001 and prescribes the information that should be disclosed in the notes to the financial statements of a concession grantor and concession operator.
IFRIC 12 was published in November 2006 and prescribes the accounting treatment applicable to concession arrangements meeting certain criteria in which the concession grantor is considered to control the related infrastructure (see Note 1.5.7).
As described in SIC 29, a service concession arrangement generally involves the grantor conveying for the period of the concession to the operator:
The common characteristic of all service concession arrangements is that the operator both receives a right and incurs an obligation to provide public services.
The Group manages a large number of concessions as defined by SIC 29 covering drinking water distribution, water treatment, waste collection and treatment, and gas and electricity distribution.
These concession arrangements set out rights and obligations relative to the infrastructure and to the public service, in particular the obligation to provide users with access to the public service. In certain concessions, a schedule is defined specifying the period over which users should be provided access to the public service. The terms of the concession arrangements vary between 10 and 65 years, depending mainly on the level of capital expenditure to be made by the concession operator.
In consideration of these obligations, GDF SUEZ is entitled to bill either the local authority granting the concession (mainly incineration and BOT water treatment contracts) or the users (contracts for the distribution of drinking water or gas and electricity) for the services provided. This right to bill gives rise to an intangible asset, a tangible asset, or a financial asset, depending on the applicable accounting model (see Note 1.5.7).
The tangible asset model is used when the concession grantor does not control the infrastructure. For example, this is the case with water distribution concessions in the United States, which do not provide for the return of the infrastructure to the grantor of the concession at the end of the contract (and the infrastructure therefore remains the property of GDF SUEZ), and also natural gas distribution concessions in France, which fall within the scope of Law No. 46-628 of April 8, 1946.
A general obligation also exists to return the concession infrastructure to good working condition at the end of the concession. Where appropriate (see Note 1.5.7), this obligation leads to the recognition of a capital renewal and replacement liability.
Services are generally billed at a fixed price which is linked to a particular index over the term of the contract. However, contracts may contain clauses providing for price adjustments (usually at the end of a five-year period) if there is a change in the economic conditions forecast at the inception of the contracts. Exceptionally, contracts exist in certain countries (e.g., the United States and Spain) which set the price on a yearly basis according to the costs incurred under the contract. These costs are therefore recognized in assets (see Note 1.5.7). For the distribution of natural gas in France, the Group applies the ATRD rates set by ministerial decree following consultation with the French Energy Regulatory Commission (CRE). The rate is generally determined based on capital charges made up of (i) depreciation expense and (ii) the rate of return on capital employed. These two components are computed by reference to the valuation of assets operated by the Group, known as the Regulated Asset Base (RAB), using the useful lives and rates of return on capital employed set by the CRE. The Regulated Asset Base includes mainly pipelines and connections depreciated over a period of 45 years.
NOTE 23 SHARE-BASED PAYMENT
Expenses recognized in respect of share-based payment break down as follows:
| Expense for the year | ||||
|---|---|---|---|---|
| In millions of euros | Notes | Dec. 31, 2011 | Dec. 31, 2010 | |
| Stock option plans | 23.1 | 41 | 57 | |
| Employee share issues | 23.2 | 3 | 34 | |
| Share Appreciation Rights * | 23.2 | 5 | (4) | |
| Bonus/Performance Share plans | 23.3 | 86 | 34 | |
| Exceptional bonus | - | (3) | ||
| Other Group plans | 23.3.5 | 12 | - | |
| TOTAL | 145 | 119 |
* Set up within the scope of employee share issues in certain countries.
No new GDF SUEZ stock option grants were approved by the Group's Board of Directors in either 2011 or 2010.
The terms and conditions of plans set up prior to 2010 are described in previous reference documents prepared by SUEZ and subsequently GDF SUEZ.
In 2011, the Board of Directors of SUEZ Environnement Company decided not to implement any new stock option plans.
The terms and conditions of plans set up in previous years are described in previous reference documents prepared by SUEZ Environnement Company.
GDF SUEZ PLANS
| Plan | Date of authorizing |
AGM Vesting date | Adjusted exercise price (in euros) |
Num ber of benefi - ciaries per plan |
Number of options granted to members of the Executive Committee (2) |
Outstanding options at Dec. 31, 2010 |
Options exercised (3) |
Options canceled |
Outstanding options at Dec. 31, 2011 |
Expiration date |
Residual life |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 11/28/2001 | 5/4/2001 11/28/2005 | 30.7 | 3,160 | 1,784,447 | 5,682,343 | 5,682,343 | 0 11/28/2011 | ||||
| 11/20/2002 (1) | 5/4/2001 11/20/2006 | 15.7 | 2,528 | 1,327,819 | 1,780,240 | 152,235 | 10,668 | 1,617,337 11/19/2012 | 0.9 | ||
| 11/19/2003 | 5/4/2001 11/19/2007 | 12.4 | 2,069 | 1,263,500 | 1,591,168 | 1,447,520 | 143,648 | 0 11/18/2011 | |||
| 11/17/2004 (1) | 4/27/2004 11/17/2008 | 16.8 | 2,229 | 1,302,000 | 5,459,192 | 371,676 | 25,116 | 5,062,400 11/16/2012 | 0.9 | ||
| 12/9/2005 (1) | 4/27/2004 | 12/9/2009 | 22.8 | 2,251 | 1,352,000 | 6,071,401 | 369,020 | 11,249 | 5,691,132 | 12/8/2013 | 1.9 |
| 1/17/2007 (1) | 4/27/2004 | 1/17/2011 | 36.6 | 2,173 | 1,218,000 | 5,763,617 | 21,960 | 5,741,657 | 1/16/2015 | 3.0 | |
| 11/14/2007 (1) | 5/4/2007 11/14/2011 | 41.8 | 2,107 | 804,000 | 4,493,070 | 20,856 | 4,472,214 11/13/2015 | 3.9 | |||
| 11/12/2008 | 7/16/2008 11/12/2012 | 32.7 | 3,753 | 2,615,000 | 6,375,900 | 41,646 | 6,334,254 11/11/2016 | 4.9 | |||
| 11/10/2009 | 5/4/2009 11/10/2013 | 29.4 | 4,036 | 0 | 5,121,406 | 32,407 | 5,088,999 | 11/9/2017 | 5.9 | ||
| TOTAL | 11,666,766 42,338,337 2,340,451 5,989,893 34,007,993 |
| Including: | ||||||
|---|---|---|---|---|---|---|
| Stock option purchase plans | 11,497,306 | 0 | 74,053 | 11,423,253 | ||
| Stock subscription plans | 30,841,031 | 2,340,451 | 5,915,840 | 22,584,740 |
(1) Plans exercisable at December 31, 2011.
(2) Corresponding to the Management Committee at the time the options were awarded in 2000 and 2001.
(3) In certain specifi c circumstances such as retirement or death, outstanding options may be exercised in advance of the vesting date.
Stock option plans included in the calculation of diluted earnings per share in 2011 (see Note 8, "Earnings per share") relate to plans granted at an exercise price lower than the average annual price for GDF SUEZ shares in 2011 (€24.20).
| Plan | Date of authorizing AGM |
Vesting date | Exercise price |
Outstanding options at Dec. 31, 2010 |
Options exercised * |
Options granted |
Options canceled or expired |
Outstanding options at Dec. 31, 2011 |
Expiration date |
Residual life |
|---|---|---|---|---|---|---|---|---|---|---|
| 12/17/2009 | 5/26/2009 | 12/17/2013 | 15.49 | 3,434,448 | 0 | 0 | 18,558 | 3,415,890 | 12/16/2017 | 6.0 |
| 12/16/2010 | 5/26/2009 | 12/16/2014 | 14.20 | 2,944,200 | 0 | 0 | 23,700 | 2,920,500 | 12/15/2018 | 7.0 |
| TOTAL | 6,378,648 | 0 | 0 | 42,258 | 6,336,390 |
* In certain specifi c circumstances such as retirement or death, outstanding options may be exercised in advance of the vesting date.
NOTE 23 SHARE-BASED PAYMENT
| Number of options | Average exercise price (in euros) |
|
|---|---|---|
| Balance at December 31, 2010 | 42,338,337 | 28.6 |
| Options granted | ||
| Options exercised | (2,340,451) | 15.0 |
| Options canceled | (5,989,893) | 30.2 |
| Balance at December 31, 2011 | 34,007,993 | 29.2 |
Based on a staff turnover assumption of 5%, the expense recorded during the period in relation to the Group's stock option plans was as follows:
| Grant date | Issuer | Fair value per share* (in euros) | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|---|---|
| January 17, 2007 | GDF SUEZ | 12,3 | 1 | 17 |
| November 14, 2007 | GDF SUEZ | 15,0 | 14 | 16 |
| November 12, 2008 | GDF SUEZ | 9,3 | 14 | 14 |
| November 10, 2009 | GDF SUEZ | 6,0 | 8 | 8 |
| December 17, 2009 | SUEZ Environnement Company | 3,3 | 3 | 3 |
| December 16, 2010 | SUEZ Environnement Company | 2,9 | 2 | 0 |
| TOTAL | 41 | 57 |
* * Weighted average (where applicable) between plans with and without a performance condition.
The award of Share Appreciation Rights (SARs) to US employees in 2007, 2008 and 2009 (as replacement for stock options) does not have a material impact on the consolidated fi nancial statements.
In 2010, Group employees were entitled to subscribe to employee share issues as part of the Link 2010 worldwide employee share ownership plan. They could subscribe to either:
3 the Link Classique plan: this plan allows employees to subscribe to shares either directly or via an employee investment fund at lower-than-market price; or
GDF SUEZ did not issue any new shares to employees in 2011. The only impacts of employee share issues on 2011 income relate to SARs, for which the Group recognized an expense of €5 million in the year (including shares covered by warrants).
In 2010, the Group recognized an expense of €34 million in respect of the 24.2 million shares subscribed and the 0.5 million shares contributed by GDF SUEZ under the Link 2010 plan. The impact of SARs (including shares covered by warrants) awarded under the Link 2010 plan was a gain of €7 million.
In 2011, SUEZ Environnement launched "Sharing", its fi rst employee shareholding plan. Employees could subscribe to either:
The employer contribution under the Sharing Classique plan was calculated as follows:
The expense recognized in respect of the Sharing plan amounts to €2 million.
On January 13, 2011, the Board of Directors approved the allocation of 3,426,186 Performance Shares to members of the Group's executive and senior management in two tranches:
3 Performance Shares vesting on March 14, 2014, subject to a further two-year non-transferability period; and
3 Performance Shares vesting on March 14, 2015.
Each tranche is made up of various instruments subject to different conditions:
On June 22, 2011, the Board of Directors decided to award a new bonus share plan to employees for 2011. This plan provides for the award of 4,2 million bonus GDF SUEZ shares to Group employees, subject to the following conditions:
On January 6, 2011, the Board of Directors approved the allocation of 2,996,920 Performance Shares to members of the Group's executive and senior management in two tranches:
Each tranche is made up of various instruments subject to different conditions:
NOTE 23 SHARE-BASED PAYMENT
The fair value of GDF SUEZ Performance Shares was calculated using the method described in Note 1 to the consolidated fi nancial statements for the year ended December 31, 2011 (see Note 1.5.14.2). The following assumptions were used to calculate the fair value of new plans granted in 2011:
| Grant date | Vesting date | End of the non transferability period |
Share price at grant date |
Expected dividend rate |
Employee fi nancing costs |
Non transferability restriction (€/ share) |
Stock market related performance condition |
Fair value per share |
|---|---|---|---|---|---|---|---|---|
| January 13, 2011 | March 14, 2014 | March 15, 2016 | €28.2 | 5.5% | 5.8% | (1.0) | No | €22.7 |
| January 13, 2011 | March 14, 2014 | March 15, 2016 | €28.2 | 5.5% | 5.8% | (1.0) | Yes | €17.6 |
| January 13, 2011 | March 14, 2015 | March 14, 2015 | €28.2 | 5.5% | 5.8% | 0.0 | No | €22.4 |
| January 13, 2011 | March 14, 2015 | March 14, 2015 | €28.2 | 5.5% | 5.8% | 0.0 | Yes | €17.3 |
| Weighted average fair value of the January 13, 2011 plan |
€18.1 | |||||||
| March 2, 2011 | March 14, 2013 | March 14, 2015 | €28.2 | 5.5% | 5.8% | (1.3) | No | €23.9 |
| March 2, 2011 | March 14, 2014 | March 14, 2016 | €28.2 | 5.5% | 5.8% | (1.0) | No | €23.0 |
| Weighted average fair value of the March 2, 2011 plan |
€23.3 | |||||||
| June 22, 2011 | June 23, 2013 | June 23, 2015 | €24.6 | 6.0% | 5.8% | (1.2) | No | €20.6 |
| June 22, 2011 | June 23, 2013 | June 23, 2016 | €24.6 | 6.0% | 5.8% | (2.5) | No | €19.3 |
| June 22, 2011 | June 23, 2013 | December 31, 2015 |
€24.6 | 6.0% | 5.8% | (3.0) | No | €18.8 |
| June 22, 2011 | June 23, 2015 | June 23, 2015 | €24.6 | 6.0% | 5.8% | 0.0 | No | €19.3 |
| Weighted average fair value of the June 22, 2011 plan |
€20.0 | |||||||
| December 6, 2011 | March 15, 2016 | March 15, 2016 | €21.0 | 6.0% | 7.6% | 0.0 | No | €16.3 |
| December 6, 2011 | March 15, 2016 | March 15, 2016 | €21.0 | 6.0% | 7.6% | 0.0 | Yes | €9.9 |
| December 6, 2011 | March 15, 2015 | March 15, 2017 | €21.0 | 6.0% | 7.6% | (1.4) | No | €15.9 |
| December 6, 2011 | March 15, 2015 | March 15, 2017 | €21.0 | 6.0% | 7.6% | (1.4) | Yes | €9.6 |
| Weighted average fair value of the December 6, 2011 plan |
€11.3 |
Eligibility for certain bonus share and Performance Share plans is subject to an internal performance condition. When this condition is not fully met, the number of bonus shares granted to employees is reduced in accordance with the plans' regulations, leading to a decrease in the total expense recognized in relation to the plans in accordance with IFRS 2.
Performance conditions are reviewed at each reporting date. Reductions in volumes of shares awarded in 2011 due to a failure to meet performance criteria were not material.
The expense recorded during the period in relation to the plans in force is as follows:
| Expense for the year (in millions of euros) | ||||
|---|---|---|---|---|
| Grant date | Number of shares awarded (1) |
Fair value per share (2) (in euros) | Dec. 31, 2011 | Dec. 31, 2010 |
| GDF SUEZ share plans | ||||
| Bonus share plans | ||||
| June 2007 plan (GDF) | 1,539,009 | 33.4 | ||
| July 2007 plan (SUEZ) | 2,175,000 | 37.8 | 5 | 9 |
| August 2007 plan (Spring) | 193,686 | 32.1 | 1 | 1 |
| May 2008 plan (GDF) | 1,586,906 | 40.3 | - | (8) |
| June 2008 plan (SUEZ) | 2,372,941 | 39.0 | 6 | (4) |
| July 2009 plan (GDF SUEZ) | 3,297,014 | 19.7 | 15 | 26 |
| August 2010 plan (Link) | 207,947 | 19.4 | 1 | 0 |
| June 2011 plan (GDF SUEZ) | 4,173,448 | 20.0 | 16 | |
| Performance Share plans | ||||
| February 2007 plan (SUEZ) | 989,559 | 36.0 | ||
| November 2007 plan (SUEZ) | 1,244,979 | 42.4 | - | (14) |
| November 2008 plan (GDF SUEZ) | 1,812,548 | 28.5 | (1) | (3) |
| November 2009 plan (GDF SUEZ) | 1,693,840 | 24.8 | 12 | 15 |
| January 2010 plan (ExCom) | 348,660 | 18.5 | 3 | 3 |
| March 2010 plan (Uni-T) | 51,112 | 21.5 | 0 | 0 |
| January 2011 plan (GDF SUEZ) | 3,426,186 | 18.1 | 17 | |
| March 2011 plan (Uni-T) | 57,337 | 23.3 | 0 | |
| December 2011 plan (GDF SUEZ) | 2,996,920 | 11.3 | 1 | |
| SUEZ Environnement Company share plans | ||||
| July 2009 plan (SUEZ Environnement Company) | 2,040,810 | 9.6 | 5 | 7 |
| December 2009 plan (SUEZ Environnement Company) |
173,852 | 12.3 | 1 | 1 |
| December 2010 plan (SUEZ Environnement Company) |
829,080 | 10.8 | 3 | 0 |
| 86 | 34 |
(1) Number of shares awarded after adjustments relating to the merger with Gaz de France in 2008. (2) Weighted average (where applicable).
International Power modified its Performance Share plan prior to the date of its acquisition by GDF SUEZ. The 2008, 2009 and 2010 plans were canceled ahead of maturity. As consideration, benefi ciaries received a cash payment representing a total of €24 million, settled after the acquisition date. As a liability for €24 million had been recognized in International Power's statement of fi nancial position at the acquisition date, no expense was recognized in respect of these Performance Share plans in the Group's 2011 income statement.
The impact of the Performance Shares awarded to International Power's executive and senior management in March 2011 is not material.
NOTE 24 RELATED PARTY TRANSACTIONS
This note describes material transactions between the Group and its related parties.
Compensation payable to key management personnel is disclosed in Note 25, "Executive compensation".
The Group's main subsidiaries (fully consolidated companies) are listed in Note 28, "List of the main consolidated companies at December 31, 2011". The Group's main associates and joint ventures are listed in Note 12, "Investments in associates" and Note 13, "Investments in joint ventures", respectively. Only material transactions are described below.
Further to the merger between Gaz de France and SUEZ on July 22, 2008, the French State owns 36.0% of GDF SUEZ and appoints 6 representatives to the Group's 22-member Board of Directors.
The French State holds a golden share aimed at protecting France's critical interests and ensuring the continuity and safeguarding of supplies in the energy sector. The golden share is granted to the French State indefinitely and entitles it to veto decisions taken by GDF SUEZ if it considers they could harm France's interests.
Public service engagements in the energy sector are defined by the law of January 3, 2003.
They are implemented by means of a new public service contract dated December 23, 2009, which sets out the Group's public service obligations and the conditions for rate regulation in France:
3 as part of its public service obligations, the Group is reinforcing its commitments in terms of the protection of goods and individuals, solidarity and assistance to low-income customers, sustainable development and research;
3 regarding the conditions for rate regulation in France, a decree was published in connection with the contract redefining the overall regulatory framework for setting and changing natural gas rates in France. The mechanism as a whole provides clearer direction on the conditions for changing regulated rates, notably through rate change forecasts based on costs incurred. It also establishes rules and responsibilities for the various players over the period 2010-2013.
Transmission rates on the GRT Gaz transportation network and the gas distribution network in France, as well as rates for accessing the French LNG terminals, are all regulated. Rates are set by ministerial decrees.
Following the creation on July 1, 2004 of the French gas and electricity distribution network operator (EDF Gaz de France Distribution), Gaz de France SA and EDF entered into an agreement on April 18, 2005 setting out their relationship as regards the distribution business. The December 7, 2006 law on the energy sector reorganized the natural gas and electricity distribution networks. ERDF SA, a subsidiary of EDF SA, and GrDF SA, a subsidiary of GDF SUEZ SA, were created on January 1, 2007 and January 1, 2008, respectively, and act in accordance with the agreement previously signed by the two incumbent operators.
The Group's relations with the CNIEG, which manages all old-age, death and disability benefits for active and retired employees of the Group who belong to the special EGI pension plan, employees of EDF and Non-Nationalized Companies (Entreprises Non Nationalisées – ENN), are described in Note 18, "Post-employment benefits and other long-term benefits".
| In millions of euros | Purchases of goods and services |
Sales of goods and services |
Net fi nancial income/ (loss) (excl. dividends) |
Trade and other receivables |
Loans and receivables at amortized cost |
Trade and other payables |
Borrowings and debt |
Commitments and guarantees given |
|---|---|---|---|---|---|---|---|---|
| SPP group | 125 | 133 | 2 | |||||
| Eco Electrica | 107 | |||||||
| Tirreno Power | 269 | 74 | 38 | 55 | ||||
| WSW Energie und Wasser | 105 | 92 | 5 | 6 | 6 | |||
| EFOG | 381 | 1 | ||||||
| Energia Sustentavel Do Brasil | 348 | 1,366 | ||||||
| Other | 443 | 446 | (19) | 207 | 722 | 72 | 83 | 693 |
| TOTAL | 1,323 | 852 | (18) | 250 | 728 | 135 | 431 | 2,059 |
The Group sold its 22.5% interest in EFOG on December 31, 2011 (see Note 2, "Main changes in Group structure").
In 2011, the Group purchased gas from EFOG for €381 million (€257 million in 2010).
As part of its policy of pooling surplus cash, the Group received cash advances from EFOG. The outstanding amount of these advances totaled €115 million at December 31, 2010. At December 31, 2011, the Group's liability in respect of EFOG was taken over by Total within the scope of the Group's sale of its interest in EFOG.
In the fi rst quarter of 2011, GDF SUEZ and Acea terminated their partnership concerning energy activities in Italy. As indicated in Note 2, "Main changes in Group structure", the Group acquired a controlling interest in certain entities and sold the marketing company AceaElectrabel Elettricita along with a number of production assets to Acea. Only Tirreno Power, jointly owned with GDF SUEZ Energia Italiana, continues to be proportionately consolidated.
Sales of electricity between GDF SUEZ and Tirreno Power amounted to €269 million in 2011.
Loans granted by the Group to Acea amounted to €349 million at December 31, 2010, while sales of gas and electricity to AceaElectrabel totaled €100 million.
GDF SUEZ holds a 24.5% interest in the SPP group.
Natural gas sales and other services billed to the SPP group amounted to €133 million in 2011 and €125 million in 2010.
Purchases of natural gas and other services provided by the SPP group amounted to €125 million in 2011 and €124 million in 2010.
At end-2011, the Group's accounts receivable and payable with SPP were not material (€22 million and €25 million, respectively, at December 31, 2010).
GDF SUEZ holds 24.4% of the share capital of Eco Electrica, and 50% of its voting rights.
Sales of natural gas billed to Eco Electrica totaled €107 million 2011.
GDF SUEZ owns 33.1% of the share capital of WSW Energie und Wasser and 33.1% of its voting rights. Sales and purchases of electricity between the Group and WSW Energie und Wasser amounted to €92 million and €105 million, respectively, in 2011.
GDF SUEZ holds 34.9% of the share capital of Energia Sustentavel do Brasil, and 50.1% of its voting rights.
This consortium was set up in 2008 to build, own and operate the 3,450 MW hydroelectric Jirau power plant.
Energia Sustentavel Do Brasil carried out a capital increase in 2011. The total amount of subscribed capital to be paid by the Group was €348 million at December 31, 2011.
In 2009, the Brazilian development bank (Banco Nacional de Desenvolvimento Econômico e social) granted a BRL 7 billion loan (around €3 billion) to Energia Sustentavel do Brasil. Each partner stands as guarantor for this debt to the extent of its ownership interest in the consortium.
NOTE 24 RELATED PARTY TRANSACTIONS
| In millions of euros | Purchases of goods and services |
Sales of goods and services |
Trade and other receivables |
Loans and receivables at amortized cost |
Commitments and guarantees given |
|---|---|---|---|---|---|
| Inter-municipal companies | 1,427 | 47 | 7 | 111 | 406 |
| Contassur | 128 | ||||
| International Power ventures in the Middle East |
400 | 23 | 124 | 657 | |
| Paiton | 19 | 9 | 136 |
The mixed inter-municipal companies in Brussels, Flanders and Walloon manage the electricity and gas distribution network in Belgium.
Following various transactions and events which occurred during the fi rst half of 2011 (see Note 2, "Main changes in Group structure"), as from June 30, 2011 the Group no longer had signifi cant infl uence over the Flemish inter-municipal companies and has accounted for its interest in those companies within "Availablefor-sale securities". Consequently as of this date, any transactions with mixed inter-municipal companies referred to in this note no longer include transactions with the inter-municipal companies based in Flanders.
At December 31, 2011, Electrabel had granted cash advances to the inter-municipal companies totaling €111 million (€123 million at December 31, 2010).
Electrabel Customer Solutions (ECS) purchased gas and electricity network distribution rights from the inter-municipal companies in an amount of €1,394 million in 2011, compared with €2,012 million in 2010. Trade receivables and payables relating to gas and electricity supply services between the Group and the mixed inter-municipal companies are not material.
Electrabel stands as guarantor for €406 million of the loans contracted by mixed inter-municipal companies in the Walloon region in connection with the fi nancing for capital decreases.
Contassur is a life insurance company accounted for under the equity method. It is 15%-owned by Electrabel.
Contassur offers insurance contracts, chiefly with pension funds that cover post-employment benefit obligations for Group employees and also employees of other companies mainly engaged in regulated activities in the electricity and gas sector in Belgium.
Insurance contracts entered into by Contassur represent reimbursement rights recorded within "Other assets" in the statement of fi nancial position. These reimbursement rights totaled €128 million at December 31, 2011 (€142 million at December 31, 2010).
International Power's ventures in the Middle East own and operate electricity production plants and seawater desalination facilities.
The Group sold €400 million of electricity, gas and services to these companies in 2011.
Loans granted by the Group to these ventures in the Middle East totaled €124 million at December 31, 2011.
Guarantees given by the Group to these entities totaled €657 million at December 31, 2011.
GDF SUEZ holds 28.2% of the share capital of Paiton, and 44.7% of its voting rights.
Loans granted by the Group to Paiton totaled €136 million at December 31,2011.
The Group's key management personnel comprise the members of the Executive Committee and Board of Directors. The number of members on the Executive Committee was extended from 18 to 27 in 2011.
Their compensation breaks down as follows:
| In millions of euros | Dec. 31, 2011 | Dec. 31, 2010 |
|---|---|---|
| Short-term benefi ts | 39 | 33 |
| Post-employment benefi ts | 6 | 4 |
| Share-based payment | 12 | 17 |
| Termination benefi ts | 3 | 2 |
| TOTAL | 60 | 56 |
The Group is party to a number of legal and anti-trust proceedings with third parties or with the tax authorities of certain countries in the normal course of its business.
These legal and arbitration proceedings presented hereafter are recognized as liabilities or give rise to contingent assets or liabilities.
Provisions recorded in respect of these proceedings totaled €763 million as of December 31, 2011 (€638 million as of December 31, 2010).
Electrabel, GDF SUEZ Group, fi led international arbitration proceedings against the Hungarian State before the International Centre for Settlement of Investment Disputes (ICSID), for breach of obligations pursuant to the Energy Charter Treaty. Initially, the dispute mainly pertained to (i) electricity prices set in the context of a long-term power purchase agreement (PPA) entered into between the power plant operator Dunamenti (in which Electrabel owns a 74.82% interest) and MVM (a company controlled by the Hungarian State) on October 10, 1995, and (ii) allocations of CO2 emission allowances in Hungary. The arbitration hearing took place in February 2010 and the arbitrators will hand down their verdict on the question of liability.
Following (i) the decision taken by the European Commission on June 4, 2008, according to which the long-term PPAs in force at the time of Hungary's accession to the EU (including the agreement between Dunamenti and MVM) have been deemed illegal State aid incompatible with the EU Treaty, and (ii) Hungary's subsequent decision to terminate these agreements, Electrabel extended its request in order to obtain compensation for the damage suffered as a consequence of such termination. In April 2010, the European Commission approved the method developed by the Hungarian authorities to calculate the amount of State aid and stranded costs. Following this approval, at the end of April 2010, the Hungarian authorities adopted a decree implementing this method and its principles (refer also to Note 26.2.4 "Competition and concentration/ Long-term Power Purchase Agreements in Hungary").
Furthermore, the European Commission petitioned the arbitration tribunal for amicus curiae participation on August 13, 2008. This request was accepted and was limited to a brief fi ling.
NOTE 26 LEGAL AND ANTI-TRUST PROCEEDINGS
Slovak Gas Holding ("SGH") is held with equal stakes by GDF SUEZ and E.ON Ruhrgas AG and holds a 49% interest in Slovenský Plynárenský Priemysel, a.s. ("SPP"), the remaining 51% being held by the Slovak Republic through the National Property Fund.
In November 2008, SGH sent a notice of dispute to the Slovak Republic under (i) the Energy Charter Treaty and (ii) the Bilateral Treaty, entered into by the Slovak Republic with the Czech Republic on the one hand and the Netherlands on the other hand. This notice of dispute is a precondition to international arbitration proceedings under the above-mentioned treaties. Its purpose is to initiate an informal negotiation period to enable the parties to reach an amicable settlement. In view of the results of the negotiations, the notice of dispute was reviewed and completed on December 28, 2010. Now it mainly concerns the losses incurred by SPP between 2008 to 2011 as a result of the regulator's refusal to set prices based on actual costs incurred plus a reasonable profi t margin.
The negotiations resulted in the withdrawal of the legal framework which limited the possibility to request price increases to cover gas selling costs plus a reasonable profi t margin (law referred to as Lex SPP). Negotiations on other issues are now underway.
On July 10, 2007, Deminor and two other funds initiated proceedings before the Brussels Court of Appeal against SUEZ and Electrabel under which they sought additional consideration following the squeeze-out bid launched by SUEZ in June 2007 on Electrabel shares that it did not already own. By decision dated December 1, 2008, the Court of Appeal ruled the claim unfounded.
On June 27, 2011, the Court of Cassation overturned the appeal brought by Deminor and others on May 22, 2009. It is for Deminor and others to bring an action against the Belgian fi nancial services and markets authority (Autorité belge des services et marchés financiers - FSMA), formerly the Belgian Banking, Financial and Insurance Commission, and GDF SUEZ before the Brussels Court of Appeal, sitting in a different formation.
MM. Geenen and others initiated similar proceedings before the Brussels Court of Appeal, which were rejected on the grounds that the application (acte introductif d'instance) was void. A new application was fi led, without involving Electrabel and the FSMA. By a ruling issued on December 24, 2009, the Court dismissed Geenen's appeal on procedural grounds.
Mr. Geenen appealed this decision before the Court of Cassation on June 2, 2010. The proceeding is pending.
GDF SUEZ is involved in arbitration proceedings lodged by AES Energia Cartagena before the ICC International Court of Arbitration in September 2009 in connection with the Energy Agreement dated April 5, 2002. The Energy Agreement governs the conversion by AES Energia Cartagena of gas supplied by GDF SUEZ into electricity at the combined cycle power plant located in Cartagena, Spain.
The proceedings relate to the question as to which of the parties should bear past and future costs and expenditures arising in connection with the power plant and in particular those relating to CO2 , emissions permits, property taxes and social subsidies. The arbitration proceedings were held in London. When brought to a conclusion, on October 21, 2011, the parties were informed that the arbitrators had made a draft award which must now be submitted to ICC internal review, mainly as to its form.
On October 20, 2011, the parties signed a settlement agreement. This agreement is subject to certain conditions precedent including the initial completion date of December 31, 2011, which was eventually extended to February 17, 2012. The conditions precedent were met on January 31, 2012 and the closing date was set for February 9, 2012. In the meantime, the arbitration proceedings have been suspended.
In Argentina, concession contract tariffs were frozen by a Public Emergency and Exchange Regime Reform Act (Emergency Act) enacted in January 2002, preventing the application of tariff indexation clauses in the event of a loss in value of the Argentine peso against the US dollar.
In 2003, SUEZ (now GDF SUEZ) and its joint shareholders, water distribution concession operators in Buenos Aires and Santa Fe, launched arbitration proceedings against the Argentine State in its capacity as concession grantor before the ICSID. The purpose of these proceedings is to enforce concession contract clauses in accordance with the Franco-Argentine Bilateral Investment Protection Treaties.
These ICSID arbitration proceedings aim to obtain compensation for the loss of value of investments made since the start of the concession, as a consequence of measures taken by the Argentine State following the adoption of the above-mentioned Emergency Act. In 2006, the ICSID recognized its jurisdiction over the two disputes. The hearings for both proceedings took place in 2007. Alongside the ICSID proceedings, the concession operators Aguas Argentinas and Aguas Provinciales de Santa Fe were forced to launch proceedings to terminate their concession contracts before the local administrative courts.
However, due to a decline in the fi nancial position of the concessionholding companies since the Emergency Act, Aguas Provinciales de Santa Fe announced at its Shareholders' Meeting of January 13, 2006 that it was fi ling for bankruptcy.
At the same time, Aguas Argentinas fi led for "Concurso Preventivo" (similar to the French bankruptcy procedure). As part of this procedure, a settlement proposal involving the novation of Aguas Argentinas's admissible liabilities was approved by creditors and confi rmed by the bankruptcy court on April 11, 2008. The settlement of these liabilities is underway. The proposal provides for an initial payment of 20% of these liabilities (approximately USD 40 million) upon approval, and a second payment of 20% in the event that compensation is obtained from the Argentine State. As controlling shareholders, GDF SUEZ and Agbar decided to fi nancially support Aguas Argentinas in making this initial payment and paid sums of USD 6.1 million and USD 3.8 million respectively, at the time of confi rmation.
As a reminder, prior to the merger of SUEZ and Gaz de France and the stock market listing of SUEZ Environnement Company, SUEZ and SUEZ Environnement entered into an agreement providing for the economic transfer to SUEZ Environnement of the rights and obligations relating to the ownership interest held by SUEZ in Aguas Argentinas and Aguas Provinciales de Santa Fe.
By two decisions dated July 30, 2010, ICSID recognized the liability of the Argentine State in the termination of water distribution and treatment concession contracts in Buenos Aires and Santa Fe. Following these two decisions, the arbitration tribunal will set the fi nal amount of the award to be paid in compensation of the losses sustained in the coming months.
The expert's report is expected in 2012.
In March 2008, some of the local residents of the Hackensack River area in Rockland County (NY) fi led a claim before the Supreme Court of the State of New York for a total of USD 66 million (later increased to USD 130 million) against United Water (SUEZ Environnement Group) owing to fl ooding caused by torrential rain.
Those residents point out the negligence of United Water in the maintenance of the Lake DeForest dam and reservoir adjoining the Lake DeForest reservoir which, following the torrential rain, allegedly ceased to function correctly preventing the draining-off of water into the Hackensack River on which it is built, ultimately resulting in the fl ooding of the residents' homes. As a result of the rainwater drainage system operated by United Water overfl owing upstream of the dam, the residents, despite living in a fl ood-prone area, have fi led a compensatory damages claim for USD 65 million and for punitive damages of the same amount against United Water for alleged negligence in the maintenance of the Lake DeForest dam and reservoir.
United Water does not consider itself responsible for the fl ooding or for the maintenance of the dam and reservoir and believes these allegations should be dismissed. United Water fi led a motion to dismiss these claims in July 2009 on the ground that it was not obliged to operate the dam as a means of fl ood prevention. This motion was denied on August 27, 2009, and this rejection was confi rmed on June 1, 2010. United Water has appealed this decision. A decision on the merits is expected towards the end of the fi rst half of 2012.
The claim for punitive damages introduced by the residents against United Water was defi nitely dismissed on May 31, 2011.
Novergie Centre Est (SUEZ Environnement Group) used to operate a household waste incineration plant in Gilly-sur-Isère near Albertville (in the Savoie region in France), which was built in 1984 and is owned by the semi-public corporation, SIMIGEDA (an intercommunal semi-public waste management company in the Albertville district). In 2001, high levels of dioxin were detected near the incineration plant and the Prefect of the Savoie region ordered the closure of the plant in October 2001.
Complaints and claims for damages were fi led in March 2002 against, among others, the President of SIMIGEDA, the Prefect of the Savoie region and Novergie Centre Est for poisoning, endangering the lives of others, and non-intentional assault and battery, with respect to dioxin pollution allegedly caused by the incineration plant. In the fi rst half of 2009, the French Court of Cassation upheld the decision of the examining chamber of the Lyon Court of Appeal rejecting the claim for damages (constitution de partie civile).
Novergie Centre Est was indicted on December 22, 2005 on counts of endangering the lives of others and breaching administrative regulations.
As part of these proceedings, investigations ordered by the court showed that there had been no increase in the number of cases of cancer among the neighboring populations.
On October 26, 2007, the judge in charge of investigating the case dismissed the charges against natural persons indicted for endangering the lives of others. However, the judge ordered that SIMIGEDA and Novergie Centre Est be sent for trial before the criminal court of Albertville for having operated the incinerator "without prior authorization, due to the expiration of the initial authorization as a result of signifi cant changes in operating conditions". On September 9, 2009, the examining chamber of the Chambéry Court of Appeal upheld the decision to dismiss charges of endangering the lives of others made against the Novergie employees.
Having noticed that those primarily responsible for the offenses in question would not be present at the criminal court hearing on September 28, 2010, Novergie Centre Est brought an action against unknown persons for contempt of court and fraudulently organizing insolvency.
The hearing before the criminal court was held on November 29, 2010. On May 23, 2011, the criminal court handed down a fi ne of €250,000 to Novergie Centre Est.
Novergie Centre Est has appealed this decision.
Negotiations have been initiated since 2008/2009 between Lille Métropole metropolitan district (Lille Métropole Communauté Urbaine - LMCU) and Société des Eaux du Nord (SEN), a subsidiary of Lyonnaise des Eaux France, within the fi ve-yearly review of the drinking water distribution concession contract. In particular, these negotiations pertained to the inferences to be drawn from the addenda signed in 1996 and 1998 as regards SEN's renewal obligations.
As LMCU and SEN failed to reach an agreement as to the provisions governing the review of the contract, at the end of 2009 they decided to refer the matter to the arbitration commission in accordance with the contract. The commission, chaired by Michel Camdessus, made recommendations.
On June 25, 2010, without following the Commission's recommendations, the LMCU Community Council unilaterally approved the signature of an addendum to the contract which provides for the issuing of a demand for payment of an amount of €115 million to SEN corresponding to the immediate repayment of the unused portion of the outstanding provisions for renewal costs plus interest as estimated by LMCU.
NOTE 26 LEGAL AND ANTI-TRUST PROCEEDINGS
Two appeals seeking annulment of the LMCU Community Council's decision of June 25, 2010, as well as decisions adopted in implementation thereof, were submitted to the Administrative Court of Lille on September 6, 2010 by SEN, as well as by Lyonnaise des Eaux France in its capacity as a shareholder of SEN.
In 2009, following a call for tenders, the State of Victoria awarded a contract to AquaSure (21% owned by SUEZ Environnement) to fi nance, design, construct and operate a seawater desalination plant supplying water to the Melbourne region for a 30-year period. AquaSure entrusted the plant's design and construction to a joint venture ("JV") between Thiess (65%), a subsidiary of the Leighton Group and Degrémont (35%), a subsidiary of SUEZ Environnement. The operation was entrusted to a joint venture between Degrémont (60%) and Thiess (40%). The targeted completion date for the construction of the plant was June 30, 2012. The construction work started in September 2009.
The project was delayed due to unfavorable weather and labor conditions. By the end of December 2011, 88% of the plant was complete, resulting in a delay of several months in delivery and production.
The JV considered that it was not fully responsible for the delay and its fi nancial consequences and sought a deadline extension and fi nancial compensation. Two claims were fi led requesting (i) a deadline extension of 80 days until the end of October 2011 related to the cyclonic weather conditions and compensation for additional costs incurred and (ii) a deadline extension of 194 days related to the labor issues and for which compensation is currently being calculated.
On December 15, 2011, AquaSure and the JV reached a standstill, enabling the parties to enter into contractual negotiations until March 31, 2012.
In February 2006, the Togolese State took possession of all of the assets of Togo Électricité, without any indemnifi cation. It instituted several proceedings, one of them being against Togo Électricité, a GDF SUEZ (Energy Services) company and then subsequently against GDF SUEZ, seeking an order for payment by the two companies of compensation of between FCFA 27 billion and FCFA 33 billion (between €41 million and €50 million) for breach of contract.
In March 2006, Togo Électricité instituted arbitration proceedings, which were joined by GDF SUEZ, before the ICSID against the Togolese State, following the adoption of governmental decrees which terminated the concession contract held by Togo Électricité since December 2000 for the management of Togo's public power supply service.
On August 10, 2010, the ICSID rendered its award ordering the Republic of Togo to pay Togo Électricité €60 million plus interest at a yearly rate of 6.589% as from 2006. The Congolese State brought an action seeking the annulment of the arbitration award. An ad hoc committee of the ICSID was set up to review the Togolese State's request. Its decision was rendered on September 6, 2011. The committee dismissed the application for the annulment of the award and confi rmed the award rendered on August 10, 2010 in its entirety.
By order dated December 15, 2003 in respect of facilities subject to environmental protection (ICPE) the Prefect of the Bouches-du-Rhône department authorized Gaz de France to operate an LNG terminal in Fos Cavaou. The building permit for the terminal was issued the same day by a second prefectural order. These two orders have been challenged in court.
Two actions for annulment of the building permit were fi led with the Administrative Court of Marseille, one by the Fos-sur-Mer authorities and the other by the Syndicat d'agglomération nouvelle (SAN). These actions were dismissed by the Court on October 18, 2007. The Fos-sur-Mer municipality appealed this decision on December 20, 2007 but later withdrew from the proceedings on January 11, 2010.
The order authorizing the operation of the terminal is subject to two actions for annulment before the Administrative Court of Marseille, one fi led by the Association de Défense et de Protection du Littoral du Golfe de Fos-sur-Mer (ADPLGF) and the other by a private individual.
By a judgment of June 29, 2009, the Administrative Court of Marseille canceled the prefectural order authorizing the operation of the Fos Cavaou terminal. Elengy, which represents the rights of GDF SUEZ in these proceedings and the Minister of Ecology, Energy, Sustainable Development and Sea, fi led an appeal on July 9, 2009 and on September 28, 2009, respectively. By a judgment of October 8, 2011, the Administrative Court of Marseille confi rmed the cancellation of the order authorizing the operation of December 15, 2003.
On October 6, 2009, the Prefect of the Bouches-du-Rhône department issued an order requiring Elengy to apply for an operating permit for the terminal by June 30, 2010 at the latest in order to comply with administrative regulations. The order enables the building work to be continued and the terminal to be partially operated, subject to specifi c regulations.
On January 19, 2010, ADPLGF fi led an appeal with the Administrative Court of Marseille for the annulment of this prefectural order. ADPLGF withdrew its claim before this court on January 4, 2011.
On August 25, 2010, the Prefect of the Bouches-du-Rhône department issued a new order modifying the order of October 6, 2009 and allowing for the unrestricted temporary operation of the terminal pending the fulfi llment of all administrative formalities.
In compliance with the order dated October 6, 2009, Elengy applied for an operating permit with the Prefect on June 30, 2010. The public inquiry provided for by law was held from June 1 to July 18, 2011. The commission of inquiry delivered a favorable opinion on August 25, 2011.
A request for an operating permit was presented to the Departmental Council for the Environment and Health and Technological Risks (Comité départemental de l'environnement et des risques sanitaires et technologiques – CODERST) on January 9, 2012.
On January 17, 2012, Société du Terminal Méthanier de Fos Cavaou (STMFC), 72.4%-owned by Elengy and 27.6%-owned by Total, submitted a request for arbitration to the ICC International Court of Arbitration against a consortium consisting of three companies; SOFREGAZ, TECNIMONT SpA and SAIPEM SA (hereinafter STS).
The dispute relates to the construction of the LNG terminal belonging to STMFC to be used for LNG unloading, storage, regasifi cation and injection in the gas transportation network.
The terminal was constructed by STS under a fi xed lump-sum turnkey contract entered into on May 17, 2004, which included construction work and supplies. The deadline for the completion of the work was September 15, 2008, subject to late payment penalties.
The performance of the contract was marked by a series of diffi culties. In view of the fact that STS refused to complete part of the works and delivered an incomplete terminal with an 18-month delay, STMFC contracted other companies to complete the construction of that part of the works in 2010.
STMFC instituted arbitration proceedings under the aegis of the ICC, seeking compensation for the losses sustained.
On November 27, 2007, Castelnou Energia (a subsidiary of Electrabel) acquired a 56.84% stake in Compagnie du Vent, with the original owner SOPER retaining a 43.16% stake. The founder of the company (and owner of SOPER), Jean-Michel Germa remained Chairman and Chief Executive Offi cer of Compagnie du Vent. In 2009, GDF SUEZ replaced Castelnou Energia as the majority owner and Compagnie du Vent was integrated into the Energy France business line.
On May 27, 2011, at the Shareholders' Meeting of Compagnie du Vent, the Chairman and Chief Executive Offi cer, Jean-Michel Germa was removed and replaced by a senior executive chosen by GDF SUEZ. Jean-Michel Germa has contested this decision calling into question the validity of the Shareholders' Meeting. However, by order of the President of the Commercial Court (Tribunal de Commerce) of Montpellier on June 8, 2011, Jean-Michel Germa is prohibited under penalty from using the title of Chairman and Chief Executive Offi cer of Compagnie du Vent and from entering the company's premises. Furthermore, on June 15, 2011, the President of the Commercial Court of Montpellier rejected SOPER's request, confi rming the order dated May 26, 2011 which allowed the Shareholders' Meeting to be held on May 27, 2011. SOPER and Jean-Michel Germa appealed both decisions. On October 13, 2011, the Court of Appeal of Montpellier overturned the order of June 15, 2011, by holding that the decisions taken by the Shareholders' Meeting of Compagnie du Vent on May 27, 2011 were invalid. Consequently, Jean-Michel Germa was reinstated as Chairman and Chief Executive Offi cer of Compagnie du Vent. Another Shareholders' Meeting was held on November 3, 2011 during which Jean-Michel Germa was removed and replaced by a senior executive chosen by GDF SUEZ.
Upon the request of GDF SUEZ, on July 13, 2011, the President of the Commercial Court of Montpellier acknowledged the abuse of minority rights by SOPER at the Shareholders' Meeting on July 1, 2010 by refusing to vote on the cooperation agreement between Compagnie du Vent and GDF SUEZ related to the Deux Côtes off-shore wind power project. He appointed a representative to represent SOPER at a subsequent Shareholders' Meeting on the same subject to vote in the company's name in accordance with the interests of Compagnie du Vent, without impinging on SOPER's interests. This Shareholders' Meeting was held on July 22, 2011 and the resolution was adopted. SOPER has however appealed the order of July 13, 2011. The Court of Appeal examined the case on July 27, 2011. On September 8, 2011, it upheld the lower court's decision and ordered SOPER to pay costs of €6,000. SOPER and Jean-Michel Germa appealed the decision before the French Court of Cassation.
On August 23, 2011, Compagnie du Vent summoned SOPER to appear before the Commercial Court of Montpellier seeking an order against it to pay compensation for non-material damage suffered by Compagnie du Vent, amounting to €500,000.
The removal of the Chairman and Chief Executive Offi cer has shown that there are signifi cant strategic differences between the two shareholders in terms of wind power development, particularly in relation to the Deux Côtes project. These differences have led Jean-Michel Germa to threaten GDF SUEZ with a claim for compensation of approximately €489 million, which the Group considers to be unfounded.
The ministerial decree of September 29, 2011 relating to regulated prices for natural gas provided from GDF SUEZ distribution networks resulted in a freeze of regulated natural gas prices. GDF SUEZ considers that this decree does not comply with (i) the law according to which regulated prices must cover all costs, (ii) competitive market rules and (iii) the public service contract signed between the Company and the State. GDF SUEZ fi nds the decree to be contrary to the Company's and its competitors' interests as well as the State's fi nancial and ownership interests. The price freeze represented a loss of approximately €300 million in the last quarter of 2011.
On September 22, 2011, the French Energy Regulatory Commission (CRE), which is the competent and independent authority in this fi eld, delivered an unfavorable opinion regarding the ministerial decree.
As a result, on October 13, 2011 GDF SUEZ appealed the decree before the Conseil d'État (France's highest administrative court) on the ground of abuse of authority. The action seeks (i) the annulment of the decree on the ground of abuse of authority as it has not set price increases at the level calculated by the CRE which are necessary to cover GDF SUEZ average full costs and (ii) a court order requiring the relevant ministers to issue a decree setting price increases retroactively as of October 1, 2011, in compliance with Article L. 445-3 of the French Energy Code (Code de l'énergie), within two months, subject to a penalty of €100,000 per day of delay.
On November 28, 2011, the French national association of energy retail operators (Association nationale des opérateurs détaillants en énergie – ANODE) obtained the suspension of the decree of September 29, 2011 from the President of the Conseil d'État.
The Belgian tax authorities' Special Tax Inspectorate is claiming €188 million from SUEZ-Tractebel, GDF SUEZ Group, concerning past investments in Kazakhstan. SUEZ-Tractebel has fi led an appeal against this claim. As the Belgian tax authorities decision is still pending after 10 years, an appeal was lodged with the Brussels Court of First Instance in December 2009.
NOTE 26 LEGAL AND ANTI-TRUST PROCEEDINGS
The Belgian tax authorities taxed the fi nancial income generated in Luxembourg by the Luxembourg-based cash management branches of Electrabel and SUEZ-Tractebel. This fi nancial income, which was already taxed in Luxembourg, is exempt of taxes in Belgium in accordance with the Belgium-Luxembourg Convention for the prevention of double taxation. The Special Tax Inspectorate refuses this exemption on the basis of an alleged abuse of rights. The tax assessed in Belgium amounts to €245 million for the period 2003 to 2007. The Group has challenged the Special Tax Inspectorate's decision before the Brussels Court of First Instance. Electrabel SA and SUEZ-Tractebel SA are expecting tax assessments in respect of 2008 bringing the amount of tax assessed to €285 million. An initial ruling on a peripheral question and not on the main issue, was handed down on May 25, 2011 in favor of Electrabel. In the meantime, this ruling resulted in a reduction in the amount of tax assessed, amounting to €48 million in 2005 to 2007.
On March 23, 2009, Electrabel (GDF SUEZ Group) fi led an appeal with the Belgian Constitutional Court seeking the annulment of the December 22, 2008 framework act (loi-programme) provisions imposing a €250 million tax on nuclear power generators (including €222 million paid by Electrabel). The Constitutional Court rejected this claim by a decision dated March 30, 2010. The December 23, 2009 act has imposed the same tax in respect of 2009 and the December 29, 2010 act in respect of 2010. In compliance with this statute, the Group has paid €213 million for 2009 and €212 million for 2010. Pursuant to a Memorandum of Understanding signed on October 22, 2009 between the Belgium State and the Group, this tax should not have been renewed but should have been replaced by a contribution related to the extension and period over which certain power facilities are operated. On September 9, 2011, Electrabel brought an action to recover the amounts paid.
In their tax defi ciency notice dated December 22, 2008, the French tax authorities questioned the tax treatment of the sale by SUEZ of a tax receivable in 2005 for an amount of €995 million. On July 7, 2009, they informed GDF SUEZ that they maintained their position, which was confi rmed on December 7, 2011. GDF SUEZ is waiting for the tax assessment notice.
On December 30, 2010, Tractebel Energia received a tax assessment notice in the amount of BRL 322 million (€134 million) for the period 2005 to 2007. The Brazilian tax authorities mainly disallow deductions related to tax incentives (consideration for intangible assets), in particular assets relating to the Jacui project. Tractebel Energia has contested the tax assessment notice as it believes that the Brazilian tax authorities' arguments are not justifi ed.
On May 22, 2008, the European Commission announced its decision to initiate formal proceedings against Gaz de France for a suspected breach of EU rules pertaining to abuse of dominant position and restrictive business practices. The proceedings relate to a combination of long-term transport capacity reservation and a network of import agreements, as well as potential underinvestment in transport and import infrastructure capacity.
On June 22, 2009, the Commission sent GDF SUEZ, GRTgaz and Elengy a preliminary assessment in which it alleged that GDF SUEZ might have abused its dominant position in the gas sector by foreclosing access to gas import capacity in France. On June 24, 2009, GDF SUEZ, GRTgaz and Elengy offered commitments in response to the preliminary assessment, while expressing their disagreement with the conclusions it contained.
These commitments were submitted to a market test on July 9, 2009, following which the Commission informed GDF SUEZ, GRTgaz and Elengy of how third parties had responded. On October 21, 2009, GDF SUEZ, GRTgaz and Elengy fi led amended commitments aimed at facilitating access to and competition on the French natural gas market. The Commission adopted on December 3, 2009 a decision that renders these commitments legally binding. This decision by the Commission put an end to the proceedings initiated in May 2008. GDF SUEZ, GRTgaz and Elengy are continuing to fulfi ll the commitments under the supervision of a trustee (Société Advolis) approved by the European Commission.
On June 11, 2008, Gaz de France received a statement of objections from the European Commission in which it voices its suspicions of concerted practice with E.ON resulting in the restriction of competition on their respective markets regarding, in particular, natural gas supplies transported via the Megal pipeline. GDF SUEZ fi led observations in reply on September 8, 2008 and a hearing took place on October 14, 2008. On July 8, 2009, the Commission fi ned GDF SUEZ and E.ON €553 million each for agreeing not to compete against each other in their respective gas markets. GDF SUEZ has paid the fi ne. The Commission considered that these restrictive business practices, which ended in 2005, had begun in 1975 when the agreements relating to the Megal pipeline were signed and GDF SUEZ and E.ON had agreed not to supply gas transported via the Megal pipeline to customers in their respective markets.
GDF SUEZ brought an action for annulment before the General Court of the European Union on September 18, 2009. The appeal is pending. The written phase of the proceedings before the Court continued throughout 2010. The next step is the oral phase of the proceedings which will begin with a date being set for the hearing and any potential preparatory questions the Court may have.
The hearing before the General Court of the European Union was held on September 21, 2011. A judgment will be delivered at a later date.
On June 10, 2009, the European Commission decided to impose a fi ne of €20 million on Electrabel for (i) having acquired control of Compagnie Nationale du Rhône (CNR) at the end of 2003, without its prior approval (ii) and for having carried out this control acquisition before its authorization by the European Commission. The decision was handed down further to a statement of objections sent by the Commission on December 17, 2008, to which Electrabel responded in its observations in reply fi led on February 16, 2009. On August 20, 2009 Electrabel brought an action for annulment of the Commission's decision before the General Court of the European Union. The appeal is pending. The written phase of the proceedings before the Court continued throughout 2010. The hearing before the General Court of the European Union was held on November 30, 2011. A judgment will be delivered at a later date.
The European Commission handed down a decision on June 4, 2008, according to which the long-term Power Purchase Agreements entered into between power generators and the Hungarian State, which were in force at the time of Hungary's accession to the European Union, constituted illegal State aid, incompatible with the Treaty on the Functioning of the European Union. It asked the Hungarian State to review these contracts, recover the related State aid from the power generators and, when necessary, to indemnify the parties to the agreements via a compensation mechanism for stranded costs. The Group is directly involved as its subsidiary Dunamenti is a party to a long-term Power Purchase Agreement entered into with MVM, Hungary's state-owned power company, on October 10, 1995. Following the Commission's decision, the Hungarian government passed a law providing for the termination of the Power Purchase Agreements with effect from December 31, 2008 and the recovery of the related State aid. Dunamenti brought an action before the General Court of the European Union on April 28, 2009 for annulment of the Commission's decision. The proceedings are still ongoing. The Parties fi led their statements (the European Commission fi led a statement of defense on October 19, 2009, and GDF SUEZ fi led a reply on December 4, 2009, to which the Commission replied with a rejoinder on February 16, 2010). The next step is the oral phase of the proceedings which will begin with a date being set for the hearing and any potential preparatory questions the Court may have.
On April 27, 2010, the European Commission rendered a decision approving the State aid payable by Dunamenti and the amount of its stranded costs and allowing Dunamenti to offset the State aid deemed illegal and the stranded costs. The compensation mechanism enabled Dunamenti to escape from the obligation to pay back the State aid deemed illegal. In 2015, at the initial expiration date of Dunamenti's long-term Power Purchase Agreement, Hungary will recalculate the amount of stranded costs, which could result in Dunamenti having to reimburse aid at that time. (Refer also to Note 26.1.1 "Legal proceedings/Electrabel – Hungarian State").
In July 2007, the European Commission started an investigation into power supply contracts entered into by the Group with industrial customers in Belgium. The investigation took place and Electrabel, GDF SUEZ Group, cooperated with the Directorate-General for Competition. The last questionnaire received from the European Commission dates back to July 31, 2009. It was returned on November 9, 2009. In view of the results of its in-depth inquiry, on January 28, 2011 the European Commission decided to close the proceedings.
In September 2009, June 2010 and October 2011, the Belgian competition authority (Autorité belge de concurrence) organized raids on several companies operating in Belgium's electricity wholesale market, including Electrabel, GDF SUEZ Group. The inquiry, to which Electrabel is providing its support, is still ongoing.
In April 2010, the European Commission conducted inspections in the offi ces of different French companies working in the water and water treatment sector with respect to their possible involvement in practices which fail to comply with Articles 101 and 102 of the Treaty on the Functioning of the European Union. Inspections were conducted within SUEZ Environnement Company and Lyonnaise des Eaux France.
A door seal was accidentally dislodged during the inspection in Lyonnaise des Eaux France's offi ces.
On May 21, 2010, in accordance with chapter VI of EU Regulation No. 1/2003, the Commission decided to launch proceedings against SUEZ Environnement Company with regard to this incident. Within the framework of this proceeding, SUEZ Environnement Company submitted information relating to this incident to the Commission. On October 20, 2010, the Commission sent a statement of objections on this issue to SUEZ Environnement Company and Lyonnaise des Eaux France. SUEZ Environnement Company and Lyonnaise des Eaux France replied to the statement of objections on December 8, 2010.
The European Commission set the fi ne for the breach of a seal at €8 million and notifi ed SUEZ Environnement Company and Lyonnaise des Eaux France on May 24, 2011.
On January 13, 2012, the European Commission notifi ed SUEZ Environnement Company and Lyonnaise des Eaux of its decision to initiate a formal investigation procedure to determine whether the three companies, SAUR, SUEZ Environnement Company, VEOLIA and the French water companies trade association (Féderation professionnelle des entreprises de l'eau) were engaged in anti-trust practices affecting the markets of delegated management services in relation to water and water treatment in France.
On January 1, 2012, the Group reorganized its Energy businesses through the creation of two business lines: Energy Europe and Energy International. The scope of the Energy International business line corresponds to the International Power group (see Note 3.1, "Operating segments").
Energy Europe carries out activities involving energy management, distribution of natural gas, electricity production and energy sales for all segments in continental Europe. It operates all of the Group's physical and commercial assets in continental Europe in the fi elds of gas (excluding infrastructure managed by the Infrastructures business line) and electricity (excluding certain assets traditionally operated by International Power in Italy, Germany, Spain and Portugal). Up until December 31, 2011, the activities grouped within the new Energy Europe business line were conducted by the following operating segments, as described in Note 3, "Segment information": the Energy France business line; the Energy Benelux & Germany and the Energy Europe business areas (Energy Europe & International business line); and the "gas supply" and "key account sales" activities within the Global Gas & LNG business line.
The purpose of this reorganization is to adapt to the Group's European markets within the context of:
Following the transfer of the "gas supply" and "key account sales" activities to Energy Europe, Global Gas LNG now comprises activities relating to the exploration and production of oil and gas, natural gas liquefaction and transportation in the form of LNG.
Accordingly, since January 1, 2012, the Group has been reorganized around the following six business lines: Energy Europe, Energy International, Global Gas & LNG, Infrastructures, Energy Services and Environment.
NOTE 28 LIST OF THE MAIN CONSOLIDATED COMPANIES AT DECEMBER 31, 2011
The table below is provided for indicative purposes only and only includes the main fully and proportionately consolidated companies in the GDF SUEZ Group. The aim is to present the list of entities which comprise 80% of the following indicators: revenues, EBITDA and net debt.
The following abbreviations are used to indicate the consolidation method applied in each case:
Entities marked with an asterisk (*) form part of the legal entity GDF SUEZ SA.
| Corporate headquarters | % interest | % control | Consolidation method | ||||
|---|---|---|---|---|---|---|---|
| Company name | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | |
| Energy France (BEF) | |||||||
| COMPAGNIE NATIONALE DU RHONE (CNR) |
2, rue André Bonin - 69004 Lyon - France |
49.9 | 49.9 | 49.9 | 49.9 | FC | FC |
| GDF SUEZ SA - BEF | 1, place Samuel de Champlain - 92930 Paris La Défense - France |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| GDF SUEZ Thermique France | 2, Place Samuel de Champlain - Faubourg de l'Arche - 92930 Paris La Défense Cedex - France |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| SAVELYS group | 5, rue François 1er - 75418 Paris - France |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| Corporate headquarters | % interest | % control | Consolidation method | ||||
|---|---|---|---|---|---|---|---|
| Company name | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | |
| Energy Benelux & Germany (BEEI) | |||||||
| ELECTRABEL NEDERLAND NV | Grote Voort 291, 8041 BL Zwolle - Postbus 10087, 8000 GB Zwolle - Netherlands |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| ELECTRABEL | Boulevard Simon Bolivar - 1000 Brussels - Belgium |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| ELECTRABEL CUSTOMER SOLUTIONS |
Boulevard du Regent, 8 - 1000 Brussels - Belgium |
95.8 | 95.8 | 95.8 | 95.8 | FC | FC |
| SYNATOM | Avenue Ariane 7 - 1200 Brussels - Belgium |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
NOTE 28 LIST OF THE MAIN CONSOLIDATED COMPANIES AT DECEMBER 31, 2011
| % interest | % control | Consolidation method | |||||
|---|---|---|---|---|---|---|---|
| Company name | Corporate headquarters | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 |
| Energy Europe (BEEI) | |||||||
| DUNAMENTI | Erömü ut 2 - 2442 Szazhalombatta - Hungary |
74.8 | 74.8 | 74.8 | 74.8 | FC | FC |
| GDF SUEZ ENERGIA POLSKA SA | Zawada 26 - 28- 230 Polaniec - Poland |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| ROSIGNANO ENERGIA SPA | Via Piave No. 6 - Rosignano Maritimo - Italy |
99.5 | 99.5 | 99.5 | 99.5 | FC | FC |
| GDF SUEZ PRODUZIONE | Lungotevere Arnaldo da Brescia, 12 - 00196 Rome - Italy |
100.0 | 40.6 | 100.0 | 40.6 | FC | PC |
| TIRRENO POWER SPA | 47, Via Barberini - 00187 Rome - Italy |
50.0 | 35.0 | 50.0 | 35.0 | PC | PC |
| SC GDF SUEZ ENERGY ROMÂNIA SA |
Bld Marasesti, 4-6, sector 4 - Bucharest - Romania |
51.0 | 40.8 | 51.0 | 51.0 | FC | FC |
| GSEM | Pulcz u. 44 - H 6724 - Szeged - Hungary |
99.9 | 99.7 | 99.9 | 99.7 | FC | FC |
| SLOVENSKY PLYNARENSKY PRIEMYSEL (SPP) |
Mlynské Nivy 44/b - 825 11 - Bratislava 26 - Slovakia |
24.5 | 24.5 | 24.5 | 24.5 | PC | PC |
| AES ENERGIA CARTAGENA S.R.L. | Ctra Nacional 343, P.K. 10 - El Fangal, Valle de Escombreras - 30350 Cartagena - Spain |
26.0 | 26.0 | 26.0 | 26.0 | FC | FC |
| GDF SUEZ ENERGIA ITALIA SPA | Lungotevere Arnaldo da Brescia, 12 - 00196 Rome - Italy |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| GDF SUEZ ENERGIE | Via Spadolini, 7 - 20141 Milan - Italy |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
On February 3, 2011, the Group acquired International Power following the contribution of its international businesses. Since this date, GDF SUEZ has held a 69.78% interest in International Power.
| Corporate headquarters | % interest | % control | Consolidation method | ||||
|---|---|---|---|---|---|---|---|
| Company name | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | |
| North America (BEEI) | |||||||
| GDF SUEZ ENERGY GENERATION NORTH AMERICA GROUP |
1990 Post Oak Boulevard, Suite 1900 Houston, TX 77056-4499 - United States |
69.8 | 100.0 | 100.0 | 100.0 | FC | FC |
| GDF SUEZ GAS NA LLC GROUP | One Liberty Square, Boston, MA 02109 - United States |
69.8 | 100.0 | 100.0 | 100.0 | FC | FC |
| GDF SUEZ ENERGY MARKETING NORTH AMERICA GROUP |
1990 Post Oak Boulevard, Suite 1900 Houston, TX 77056- 4499 - United States |
69.8 | 100.0 | 100.0 | 100.0 | FC | FC |
| GDF SUEZ ENERGY RESOURCES NORTH AMERICA GROUP |
1990 Post Oak Boulevard, Suite 1900 Houston, TX 77056- 4499 - United States |
69.8 | 100.0 | 100.0 | 100.0 | FC | FC |
| % interest | % control | Consolidation method | |||||
|---|---|---|---|---|---|---|---|
| Company name | Corporate headquarters | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 |
| Latin America (BEEI) | |||||||
| In Brazil, GDF SUEZ Group holds 50.1% of the voting rights of Energia Sustentavel Do Brasil (EBSR), a company created to develop the Jirau project. Considering the contractual arrangements in place, a large number of strategic management decisions are subject to a 75% majority vote. EBSR therefore qualifi es as being a jointly controlled entity. Accordingly, and even though it holds more than 50% of the voting rights, Energia Sustentavel do Brasil has been proportionately consolidated by the Group. |
|||||||
| E-CL SA GROUP | Jr. César López Rojas # 201 Urb. Maranga San Miguel - Chile |
36.8 | 52.4 | 52.8 | 52.4 | FC | FC |
| TRACTEBEL ENERGIA GROUP | Rua Paschoal Apóstolo Pítsica, 5064, Agronômica Florianopolis, Santa Catarina - Brazil |
48.0 | 68.7 | 68.7 | 68.7 | FC | FC |
| ENERSUR | Av. República de Panamá 3490, San Isidro, Lima 27 - Peru |
43.1 | 61.7 | 61.7 | 61.7 | FC | FC |
| ENERGIA SUSTENTAVEL DO BRASIL SA |
Avenida Almirante Barroso, No. 52, sala 2802, CEP 20031-000 Rio de Janeiro - Brazil |
35.0 | 50.1 | 50.1 | 50.1 | PC | PC |
| Corporate headquarters | % interest | % control | Consolidation method | ||||
|---|---|---|---|---|---|---|---|
| Company name | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | |
| Asia (BEEI) | |||||||
| GLOW ENERGY PUBLIC CO LTD | 195 Empire Tower, 38th Floor - Park Wing, South Sathorn Road, Yannawa, Sathorn, Bangkok 10120 - Thailand |
48.2 | 69.1 | 69.1 | 69.1 | FC | FC |
| GHECO - ONE COMPANY LTD | 11, I-5 Road, Tambon Map Ta Phut, Muang District. Rayong Province 21150. Thailand |
31.3 | 44.9 | 65.0 | 65.0 | FC | FC |
| SENOKO POWER LIMITED GROUP |
111 Somerset Road - #05-06, Tripleone Somerset Building - 238164 Singapore |
20.9 | 30.0 | 30.0 | 30.0 | PC | PC |
NOTE 28 LIST OF THE MAIN CONSOLIDATED COMPANIES AT DECEMBER 31, 2011
| Corporate headquarters | % interest | % control | Consolidation method | ||||
|---|---|---|---|---|---|---|---|
| Company name | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | |
| Europe (BEEI) | |||||||
| GDF SUEZ ENERGY UK RETAIL | 1 City Walk - LS11 9DX - Leeds - United Kingdom |
69.8 | 100.0 | 100.0 | 100.0 | FC | FC |
| FHH (Guernsey) LTD | Glategney Court, PO Box 140 - Glategney Esplanade, GY13HQ - Guernsey |
52.3 | 0.0 | 100.0 | 0.0 | FC | NC |
| SALTEND | Senator House - 85 Queen Victoria Street - London - United Kingdom |
52.3 | 0.0 | 100.0 | 0.0 | FC | NC |
| Corporate headquarters | % interest | % control | ||||
|---|---|---|---|---|---|---|
| Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | |
| Ankara Dogal Gaz Santrali, Ankara Eskisehir Yolu 40.Km, Maliöy Mevkii, 06900 Polatki/ Ankara - Turkey |
66.3 | 95.0 | 95.0 | 95.0 | FC | FC |
| Bldg 303, Road 13 - Area 115 - HIDD Bahrain |
48.9 | 30.0 | 100.0 | 30.0 | FC | EM |
| Middle East, Turkey and Africa (BEEI) | Consolidation method |
* Hidd Power Company is classifi ed as "Assets held for sale" as at December 31, 2011.
| % interest | % control | Consolidation method | |||||
|---|---|---|---|---|---|---|---|
| Company name | Corporate headquarters | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 |
| Australia (BEEI) | |||||||
| HAZELWOOD POWER PARTNERSHIP |
PO Box 195, Brodribb Road - Morwell Victoria 3840 - Australia |
64.1 | 0.0 | 91.8 | 0.0 | FC | NC |
| Level 37 - Rialto North Tower - 525 Collins Street - |
|||||||
| LOY YANG B CONSOLIDATED | Melbourne Vic 3000 - Australia | 48.9 | 0.0 | 100.0 | 0.0 | FC | NC |
| Corporate headquarters | % interest | % control | Consolidation method | ||||
|---|---|---|---|---|---|---|---|
| Company name | Dec. 2011 Dec. 2010 | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | ||
| Corporate (BEEI) | |||||||
| INTERNATIONAL POWER PLC (IPR) | Senator House, 85 Queen Victoria Street - London - United Kingdom |
69.8 | 0.0 | 69.8 | 0.0 | FC | NC |
| INTERNATIONAL POWER CONSOLIDATED HOLDINGS LIMITED |
Senator House, 85 Queen Victoria Street - London - United Kingdom |
69.8 | 0.0 | 100.0 | 0.0 | FC | NC |
| SUEZ TRACTEBEL | Place du Trône, 1 - 1000 Brussels - Belgium |
69.8 | 0.0 | 100.0 | 0.0 | FC | NC |
| INTERNATIONAL POWER FINANCE (JERSEY) III LIMITED |
47 Esplanade, St Helier, Jersey Channel Islands JE1 OBD, Jersey |
69.8 | 0.0 | 100.0 | 0.0 | FC | NC |
| INTERNATIONAL POWER AUSTRALIA FINANCE |
Senator House, 85 Queen Victoria Street - London - EC4V 4DP - United Kingdom |
69.8 | 0.0 | 100.0 | 0.0 | FC | NC |
| % interest | % control | Consolidation method | |||||
|---|---|---|---|---|---|---|---|
| Company name | Corporate headquarters | Dec. 2011 Dec. 2010 Dec. 2011 Dec. 2010 | Dec. 2011 | Dec. 2010 | |||
| Global GAS & LNG (B3G) | |||||||
| E.F. OIL AND GAS LIMITED | 33 Cavendish Square - W1G OPW - London - United Kingdom |
0.0 | 22.5 | 0.0 | 22.5 | NC | PC |
| GDF SUEZ E&P INTERNATIONAL | 1, Place Samuel de Champlain - 92400 Courbevoie - France |
70.0 | 100.0 | 70.0 | 100.0 | FC | FC |
| GDF SUEZ E&P UK LTD | 60, Gray Inn Road - WC1X 8LU - London - United Kingdom |
70.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| GDF SUEZ E&P NORGE AS | Forusbeen 78 - Postboks 242 - 4066 Stavanger - Norway |
70.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| GDF PRODUCTION NEDERLAND B.V. | Einsteinlaan 10 - 2719 EP Zoetermeer - Netherlands |
70.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| GDF SUEZ E&P DEUTSCHLAND GMBH |
Waldstrasse 39 - 49808 Linden - Germany |
70.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| GDF SUEZ SA - B3G* | 1, place Samuel de Champlain - 92930 Paris La Défense - France |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| GDF INTERNATIONAL TRADING | 1, place Samuel de Champlain - 92930 Paris La Défense - France |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| GAZ DE FRANCE ENERGY DEUTSCHLAND GMBH |
Friedrichstrasse 60 - 10117 Berlin - Germany |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| GDF SUEZ GAS SUPPLY & SALES NEDERLAND BV |
Einsteinlaan 10 - 2719 EP Zoetermeer - Netherlands |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| GDF SUEZ GLOBAL LNG SUPPLY SA | 65, Avenue de la Gare - L-1611 Luxembourg |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| GDF SUEZ GAS & SUPPLY S.P.A. | Via Spadolini, 7 - 20141 Milan - Italy |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| % interest | % control | Consolidation method | |||||
|---|---|---|---|---|---|---|---|
| Company name | Corporate headquarters | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 |
| Infrastructures | |||||||
| STORENGY | Immeuble Djinn - 12 rue Raoul Nordling - 92270 Bois Colombes - France |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| ELENGY | Immeuble EOLE - 11 avenue Michel Ricard - 92270 Bois Colombes - France |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| GrDF | 6, rue Condorcet - 75009 Paris - France |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| GRTGAZ | Immeuble BORA - 6 rue Raoul Nordling - 92270 Bois Colombes - France |
75.0 | 100.0 | 75.0 | 100.0 | FC | FC |
| Corporate headquarters | % interest | % control | Consolidation method | ||||
|---|---|---|---|---|---|---|---|
| Company name | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | |
| Energy Services (BSE) | |||||||
| GSES SA | 1, place des Degrés - 92059 Paris La Défense Cedex - France |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| AXIMA SEITHA | 46, Boulevard de la Prairie du Duc - 44000 Nantes - France |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| COFELY AG | Thurgauerstrasse 56 - Postfach - 8050 Zurich - Switzerland |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| CPCU | 185, rue de Bercy - 75012 Paris - France |
64.4 | 64.4 | 64.4 | 64.4 | FC | FC |
| FABRICOM SA | 254, Rue de Gatti de Gamond - 1180 Brussels - Belgium |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| ENDEL GROUP | 1, place des Degrés - 92059 Paris La Défense Cedex - France |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| COFELY NEDERLAND NV | Kosterijland 20 - 3981 AJ Bunnik - Netherlands |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| INEO | 1, place des Degrés - 92059 Paris La Défense Cedex - France |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC |
| % interest | % control | Consolidation method | |||||
|---|---|---|---|---|---|---|---|
| Company name | Corporate headquarters | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 |
| SUEZ Environnement | |||||||
| Accordingly, SUEZ Environnement Company is fully consolidated. | GDF SUEZ holds 35.68% of SUEZ Environnement Company and exercises exclusive control through a shareholders' agreement. | ||||||
| SUEZ Environnement Company | Tour CB21 - 16 place de l'Iris - 92040 Paris La Défense Cedex - France |
35.9 | 35.6 | 35.7 | 35.6 | FC | FC |
| LYONNAISE DES EAUX FRANCE GROUP |
Tour CB21 - 16 place de l'Iris - 92040 Paris La Défense Cedex - France |
35.9 | 35.6 | 100.0 | 100.0 | FC | FC |
| DEGREMONT GROUP | 183, avenue du 18 juin 1940 - 92500 Rueil Malmaison - France |
35.9 | 35.6 | 100.0 | 100.0 | FC | FC |
| HISUSA | Torre Agbar - Avenida Diagonal 211 - 08018 Barcelona - Spain |
27.2 | 23.9 | 75.7 | 67.1 | FC | PC |
| AGBAR GROUP | Torre Agbar - Avenida Diagonal 211 - 08018 Barcelona - Spain |
27.0 | 26.7 | 99.5 | 99.0 | FC | PC |
| SITA HOLDINGS UK LTD GROUP | Grenfell Road - Maidenhead - Berkshire SL6 1ES - United Kingdom |
35.9 | 35.6 | 100.0 | 100.0 | FC | FC |
| SITA DEUTSCHLAND GMBH GROUP |
Industriestrasse 161 D-50999 - Cologne - Germany |
35.9 | 35.6 | 100.0 | 100.0 | FC | FC |
| SITA NEDERLAND BV GROUP | Mr E.N. van Kleffensstraat 6 - Postbis 7009, NL - 6801 HA Amhem - Netherlands |
35.9 | 35.6 | 100.0 | 100.0 | FC | FC |
| SITA FRANCE GROUP | Tour CB21 - 16 place de l'Iris - 92040 Paris La Défense Cedex - France |
35.9 | 35.5 | 99.9 | 99.9 | FC | FC |
| LYDEC | 20, boulevard Rachidi - Casablanca – Morocco |
18.3 | 18.1 | 51.0 | 51.0 | FC | FC |
| UNITED WATER GROUP | 200 Old Hook Road - Harrington Park - New Jersey - United States |
35.9 | 35.6 | 100.0 | 100.0 | FC | FC |
| % interest | % control | Consolidation method | ||||||
|---|---|---|---|---|---|---|---|---|
| Company name | Corporate headquarters | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | Dec. 2011 | Dec. 2010 | |
| Other | ||||||||
| GDF SUEZ SA* | 1, place Samuel de Champlain - 92930 Paris La Défense - France |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC | |
| GDF SUEZ BELGIUM | Place du Trône, 1 - 1000 Brussels - Belgium |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC | |
| GIE - GDF SUEZ ALLIANCE | 1, place Samuel de Champlain - 92930 Paris La Défense - France |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC | |
| GDF SUEZ Finance SA | 1, place Samuel de Champlain - 92930 Paris La Défense - France |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC | |
| GDF SUEZ CC | Place du Trône, 1 - 1000 Brussels - Belgium |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC | |
| GENFINA | Place du Trône, 1 - 1000 Brussels - Belgium |
100.0 | 100.0 | 100.0 | 100.0 | FC | FC | |
| CEF LUX | 65, Avenue de la Gare - L-1611 Luxembourg |
100.0 | 0.0 | 100.0 | 0.0 | FC | FC |
NOTE 29 FEES PAID TO STATUTORY AUDITORS AND MEMBERS OF THEIR NETWORKS
At December 31, 2011, the GDF SUEZ Group's Statutory Auditors were Deloitte, Ernst & Young, and Mazars. In accordance with French decree No. 2008-1487, fees paid to the Statutory Auditors and the members of their networks by the Group are disclosed in the table below.
| Ernst & Young | Deloitte | Mazars | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amount | % | Amount | % | Amount | % | |||||||
| In millions of euros | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 | 2011 | 2010 |
| Audit | ||||||||||||
| Statutory audit, attest engagements and review of consolidated and parent company fi nancial statements (1) |
||||||||||||
| • GDF SUEZ SA | 2.4 | 3.0 | 12.1% | 14.5% | 1.6 | 5.1 | 8.4% | 24.3% | 1.4 | 1.6 | 18.4% | 20.8% |
| • Fully- and proportionately consolidated subsidiaries |
13.5 | 14.3 | 69.0% | 69.8% | 14.5 | 13.6 | 74.4% | 65.1% | 5.5 | 5.3 | 73.1% | 67.5% |
| Other audit-related procedures and services |
||||||||||||
| • GDF SUEZ SA | 0.7 | 0.4 | 3.5% | 2.0% | 0.3 | 0.0 | 1.7% | 0.0% | 0.3 | 0.2 | 4.0% | 2.1% |
| • Fully- and proportionately consolidated subsidiaries |
2.0 | 2.1 | 10.3% | 10.3% | 0.7 | 1.5 | 3.4% | 7.0% | 0.1 | 0.7 | 1.5% | 9.1% |
| SUB-TOTAL | 18.6 | 19.8 94.9% 96.6% | 17.2 | 20.1 87.9% 96.4% | 7.3 | 7.8 97.0% 99.4% | ||||||
| Other services | ||||||||||||
| • Tax | 0.9 | 0.6 | 4.5% | 3.1% | 1.4 | 0.5 | 7.2% | 2.6% | 0.0 | 0.0 | 0.5% | 0.4% |
| • Other | 0.1 | 0.1 | 0.6% | 0.3% | 1.0 | 0.2 | 4.9% | 1.0% | 0.2 | 0.0 | 2.6% | 0.2% |
| SUB-TOTAL | 1.0 | 0.7 | 5.1% | 3.4% | 2.4 | 0.7 12.1% | 3.6% | 0.2 | 0.0 | 3.0% | 0.6% | |
| TOTAL (2) | 19.6 | 20.5 | 100% | 100% | 19.5 | 20.9 | 100% | 100% | 7.5 | 7.8 | 100% | 100% |
(1) Fees incurred in 2011 in respect of proportionately consolidated entities, essentially as a result of statutory audit engagements, amounted to €0.23 million for
Deloitte (€0.18 million in 2010), €0.34 million for Ernst & Young (€0.38 million in 2010) and €0.07 million for Mazars (€0.07 million in 2010). (2) Fees paid to audit fi rms other than the Group's Statutory Auditors amounted to €4.5 million in 2011 (€3.6 million in 2010).
The 2011 GDF SUEZ Consolidated Financial Statements is also available on the Group's website (gdfsuez.com) where all Group publications can be downloaded.
Publisher: Designed and published: © 02/2012
A public limited company with a share capital of 2 252 636 208 euros Corporate headquarters: 1 et 2, place Samuel de Champlain – Faubourg de l'Arche 92930 Paris La Défense cedex - France Tél.: +33 (0)1 57 04 00 00 Register of commerce: 542 107 651 RCS PARIS VAT FR 13 542 107 651
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.