Investor Presentation • Mar 11, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
This document is an unofficial translation of the Company's original Hebrev Presentation dated March 3, 2025 (Reference Number: 2025-01-014034) the "Presentation"). The Hebrew version of the binding version. This translation was prepared for convenience purposes only.


man ( For accessible reporting follow this link- click here

Accordingly, the actual results in respect of such information may differ significantly from the presented information or from the results which have been estimated on the basis of the information, or are implied by such information, and which are included in this presentation.
The following terms will have the meanings defined below when used in this presentation: Portfolio of mature projects - Includes commercially active projects in which construction has been completed and which have been partially connected to the grid, projects under construction and projects in advanced development; Commercially active projects - Projects whose construction has been completed, and where the electricity produced therein is transmitted to the relevant power grid; Projects under construction or in pre-construction - Projects which are currently under construction, or in which construction is expected to begin in the near future; Projects in advanced development -Projects which the Company estimates can reach a financial closing or readiness for construction within the next 12 months, or projects in development which have won a guaranteed tariff; Projects in development - Projects in various stages of development which could mature into projects under construction, in which the Company has ties to the land, and in which the Company is working to obtain the permits and authorizations which are required for their construction.


22% revenue CAGR in the past 5 years. Expected revenue increase by more than 2.5X by 2027*
A-Z capabilities, From greenfield development to EPC and O&M. Management throughout the project's lifespan
189MWh+1.35GW of Installed capacity generating strong cash flows. Pipeline of 6.6GW+10.9GWh, ensuring future high growth
Strategic plan goal of 4GW+1.3GWh installed capacity in 2026 with no additional capital required*
Operating in the United States, Poland and Israel. established expertise and designated teams in each teritory
*Forward looking statement


Excluding the capacity of up to 470MW of a project in Lithuania which its purchase has not yet been completed. For further details see the Company's immediate report publication of this presentation.



& ENERGIX
← Storage commencement of the construction of the first standalone storage project in Poland and the doubling of the company's storage development portfolio. Connection of the company's first storage projects in Israel.
The comparison to the corresponding quarter includes attribution of the relevant part of the compensation which was received due to the unwinding of fixed price transactions in Poland 2. To the adjustment of the accounting EBITDA to the projectbased EBITDA see Slide 22 of the presentation.
*Forward looking statement






The following are the Company's results and forecasts in respect of its project portfolio (NIS millions)
United States
2025 guidance and Company's estimates regarding revenues of 1.1 billion for a full year of operations generated from installed capacity of 2GW+0.6GWh constitutes forward-looking information. 2. The Company's estimate for the scope of revenues in full year of operations generated from an installed capacity of 2HW+0.6GWh as of the end of 2025 3. Starting in 2025, the company will stop presenting FFO. The 2024 project level FFO amounted to NIS 545 million
Data in brackets refers to a previous forecast. 5. For further details on the assumptions used by the Company in the 2025 forecast see Section 4.1 of the Board of Directors Report published March 3, 2025 (Ref.: 2025-01-014025)

Project-Level EBITDA

Annual Project Revenues


*Forward looking statement
* Estimates of installed capacity for the end of 2026 are in accordance with the start of construction of 2GW+0.9GWh in the second half of 2025 -------
*** The data in brackets refer to the Company's previous forecast.

9

** The Company has already invested all of the equity it needs to build the capacity



4 In spite of the uncertainty, the Company estimates that the robust demand for green electricity driven by market fundamentals, and the tech giants, along with the contribution of the IRA legislation to the labor market, will lead to the moderation any potential change in the tax incentives relevant to the Company, if any*
¼ A very strong demand for green electricity, coupled with a limited supply, supports the continued rise in electricity prices and green certificates until at least the end of the decade. According to forecasts, the additional demand is expected to reach approximately 128GW by 20301
Our strategic collaborations, mainly with First Solar, provide a significant advantage, especially considering the tariffs imposed on imported panels. The company intends to leverage this advantage to capitalize on M&A opportunities
*Forward looking statement
1.Grid strategies - Five-Year Load Growth Up Five-Fold to 128 Gigawatts

½ The Company estimates that it has secured its eligibility for tax benefits under current legislation, within the framework of Safe Harbor protection, with respect to projects expected to begin construction between 2025 and 2027.
Given the scale of our US operations, we have decided to focus on initiating and constructing projects with a capacity of over 20MW(AC)
** The tax equity partner investment will be finalized into a pinding transablem subject to the completion of the scorporations or celent purpose, which are technical in nature and support of approval from the consonium of lenders of the E4 manone ransaction.

| 636MWp Connected projects | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Connected projects | Projects in pre-construction /under construction |
Projects in advanced development |
Projects in development | ||||||
| DV in the United States Connected projects under construction & in development |
- X- Photovoltaic Project portfolio - VA1-VA2 |
-0- Photovoltaic Project portfolio - E3 |
-0- Photovoltaic Project portfolio - E4 |
Photovoltaic Project portfolio - E5 |
-0- Photo-voltaic Projects Virginia and Pennsylvania |
-0- B Photovoltaic Storage |
|||
| Capacity (MWh/MW) |
224 | 412 | 210 | 272 | 632 | 3650 | 5680 | ||
| Construction Cost NIS millions |
569 (2) |
1,333 (2) |
500-560* 2) |
760-860* (2) |
1680= 780+ (2) |
(1) In accordance with the projected results cost to third parties, including financing expenses during the construction period, |
for 2025* (2) the construction cost represents | ||
| Income* NIS millions |
68 - 62 (1) |
145 - 135 (1) |
7-83 (3) |
98-106 (3) |
265 2:5 - (3) |
tax payments in respect of profits from development and construction, less the tax full year of operation. The figures in this slide are based on a ITC of 40-50% |
equity partner's investment in respect of the tax benefit (ITC) (3) projected results for first |
||
| Gross . ((0 ) profit* NIS millions |
48-54 | 116 - 108 | 62-68 | 82-88 | on an exchange rate of NIS 3.6 to \$1 | * Future data based on the Company's estimates, constituting forward-looking statement. The financial figures are based |


16





· Average quarterly market price · The Company's actual selling price

| 314 MW connected projects | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Connected projects |
Projects Under Construction |
Advanced development |
Projects in development |
|||||||||
| Wind PV and storage in Poland connected projects, under construction and in development |
Wind | 28- | -0- Photovoltaic Photovoltaic |
网 Storage |
r Wind |
Photovoltaic | Storage | 619 Photo - voltaic |
Wind | Storage | ||
| -0- | Capacity (MWh/MW) |
301 | 13 | 30 | 48 | 86 | 104 | 52 | 330 | 630 | 2,100 | |
| Construction Costs Millions of NIS |
1,579 | 34 | 61-71 | *50-70 | (1) In accordance with projected results for 2025* |
|||||||
| Annul revenue in millions of NIS |
369-389 (1) |
4-5 (1) |
8-12 (2,3) |
15-19 ( 2,3 ) |
99-109 ( 2,3 ) |
35-41 ( 2,3 ) |
17-21 (2) |
(2) Projected results in the first full year of operation (3) On the basis of forward prices for 2025 |
||||
| Annual gross profit in millions of NIS |
301-315 (1) |
3-4 (1) |
8-10 (2) |
12-16 (2) |
* Future information based on Company estimates, constituting forward-looking statements Monetary data based on exchange rate of 0.93 to 1 zloty |







| 383MW + 189MWh connected projects | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Connected projects | Projects Under Construction/ in Pre-Construction |
Advanced development |
Projects in development |
||||||
| Wind and PV in Israel connected projects, projects under construction and in development |
-0- Photovoltaic |
- - - Photovoltaic combining storage |
1 Wind ARN (1) |
- --- Photovoltaic First Competitive process in high voltage |
---- Photovoltaic combining storage (5) |
Photovoltaic combining storage "Mishor Rotem' |
-0 Photovoltaic (including with combined storage) |
Storage | |
| Capacity (MW/MWh) |
330 (4) |
53 (189MWh) |
104 | 87 | 58 (158MWh) |
21 (68MWh) |
350 | 2800 | |
| Construction Cost NIS Millions |
1,200 | 327 | 750 - 650* | 320 - 290* | 340 - 310* | 100 - 80* | (1) Regarding the Clean Wind Energy project - Company's share in cash flows: 100%. The Company holds an ownership stake of 80.5% As of the Approval Date of the Report, the Company is preparing to resume construction works. (2) In accordance with projected results for 2025* (3) Projected results for first full year of operation (4) including approximately 9MWp that began commercial activity subsequent to |
||
| Revenues* Annual, NIS Millions |
171 - 161 (2) |
38 - 32 (2) |
101 - 93 (3) |
26 - 22 (3) |
32 - 28 (3) |
12 - 10 (3) |
|||
| 0 Gross Profit * Annual, NIS Millions |
132 - 124 (2) |
25 - 31 (2) |
83 - 77 (3) |
16 - 20 (3) |
24 - 20 (3) |
the balance sheet date (5) in accordance with the power purchase agreements with the providers and sale to the customer at a CPI- linked fixed tariff, for 23 years after the date of commercial operation |
the
* Future information based on Company estimates, constituting forward-looking statements
業 ENERGIX
2017/08/08/08/2017/08/08/2017/08/08/08/2017/08/08/08/2017/08/08/2017/08/08/2017/08/08/2017/08/08/2017/08/08/2017/08/08/2017/08/08/2017/08/08/08/2017/08/08/08/08/08

Analysis of project level EBITDA which is used by the Company to calculate its operating results in accordance with its Gudance, as specified in slide 7
| Q4/24 | 04/23 | 2024 | 2023 | |
|---|---|---|---|---|
| Reported EBITDA | 172,079 | 120,764 | 625,934 | 479,541 |
| Lease Expenses (IFRS 16) | (10,640) | (5,137) | (30,396) | (20,185) |
| Other revenues/expenses (including development costs) |
(7,012) | 9,756 | 10,046 | 16,881 |
| G&A | 40,119 | 23,475 | 135.090 | 91,564 |
| Project-level EBITDA | 194,546 | 148,858 | 740,675 | 567,801 |
*The comparison to the corresponding quarter includes attribution of the compensation which was received due to the unwinding of fixed price transactions in Poland) *For the relevant period in 2023


Signing of ~2 Billions NIS financing and Tax Equity transactions in 2024
Advanced negotiations for financing deals totaling up to 3 billion NIS**
Foreign currency risk management policy -P maximum exposure of up to 20% of equity, per a single currency
Dividends of NIS 0.40 for 2025 quarterly distribution
** Forward-looking statement



A BREAKTHROUGH GLOBAL GREEN UTILITY ("GGU"), COMMITTED TO OUR FUTURE ON THE PLANET
20 00 . 8 4
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.