Investor Presentation • May 19, 2025
Investor Presentation
Open in ViewerOpens in native device viewer
This document is an unofficial translation of the Company's original Hebrew Presentation dated May 12, 2025-01-032972) (the "Presentation"). The Hebrew version of the binding version. This translation was prepared for convenience purposes only.


| For accessible reporting follow this link- click here

Accordingly, the actual results in respect of such information may differ significantly from the presented information or from the results which have been estimated on the basis of the information, or are implied by such information, and which are included in this presentation.


27% revenue CAGR in the past 5 years. Expected revenue increase by more than 2.5X by 2027*
A-Z capabilities, from greenfield development to full lifecycle management, including EPC expertise, enhanced by a global Al-powered monitoring system
Operating in the United States, Poland, Lithuania and Israel. Established expertise and designated teams in each teritory
1.4GW+0.2MWh of Installed capacity generating strong cash flows. Pipeline of 6.5GW+11.3GWh, ensuring future high growth
Strategic plan goal of 4GW+1.3GWh installed capacity in 2026 with no additional capital required*
*Forward looking statement

Company's Project Portfolio May 2025

Including 3 E4 projects in the U.S., with a total capacity of approximately 70WWp, which were connected to the report date, *Assuming the completion of a transaction for the acquisition of a project in Lithuana with a capacity of up to 470MW. For more details regarding the Lithuania project, see slide 13.

4 Completion of construction of 3 projects from the E4 portfolio with a capacity of 70MWp
← In the midst of construction works of 13 projects with a capacity of 738MWp+100MWh1 in all 3 territories of operations

4 Poland -
The Company is a pioneer in unlocking the potential of the energy storage sector in Poland with the construction of the first two stand-alone storage projects in Poland with a total capacity of 100MWh, which are expected to be connected by the end of 2025 + A government grants plan for up to 45% of the cost of construction

*Forward looking statement -
Not including ARN project with a capacity of 104MW
For firther deals an the assumptions is caugh repayments see Squiton 4.7.3.Morthe Board of Directors Report politished near the issue of this presentation

The following are the Company's results and guidance in respect of its project portfolio (NIS millions)
United States
2025 guidance and Company's estimates regarding revenues of 1.1 billion for a full year of operations generated from installed capacity of 2GW+0.4GWh constitutes forward-looking statement.
The Company's revenues estimate in full year of operations generated from an installed capacity of 2GW+0.4GWh as of the end of 2025
For further details on the assumptions used by the Company in the 2025 guidance see Section 4.1 of the Board of Directors Report published May 12, 2025

Project-Level EBITDA

Annual Project Revenues



Imposing tariffs and discussions regarding the future of the IRA create short-term uncertainty in the U.S market.
The Company has an array of strategic collaborations, an independent infrastructure of operations and financial strength, that solidifies it's competitive advantage in the market:
Alongside excersing caution regarding new acquisitions, the Company believes that the regulatory uncertainty in its sector of operations may create attractive M&A opportunities from developers who have encountered financing difficulties and/or an increase in construction costs
The Company has Safe Harbor protection under current legislation for all of the projects it is expected to build by 2027
Impact of the import tariffs on the Company
*All future information in this slice is forward-looking statement

| 636MWp Connected projects | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Connected projects | Projects in pre-construction /under construction |
Projects in advanced development |
Projects in development | ||||||||||
| PV in the United States |
-X- Photovoltaic Project portfolio - VA1-VA2 |
----- Photovoltaic Project portfolio - E3 |
-0- Photovoltaic Project portfolio - E4 |
-0- Photovoltaic Project portfolio - E5 |
-02- Photovoltaic |
------ Photovoltaic |
N Storage |
||||||
| Capacity (MWh/MW) |
224 | 412 | 210** | 424 | 428 | 3,550 | 5,360 | ||||||
| Construction Cost NIS millions |
569 (2) |
1,333 (2) |
500-560* (2) |
1,300=1,380* | 1,215-1,315* | (1) In accordance with the projected results cost to third parties, including financing expenses during the construction period, |
for 2025* (2) the construction cost represents | ||||||
| NIS | Income* NIS millions |
62-68 (1) |
135-145 (1) |
77-83 (3) |
160-180 (3) |
165-195 (3) |
tax payments in respect of profits from development and construction, less the tax equity partner's investment in respect of the tax benefit (ITC) (3) projected results for first full year of operation. The figures in this slide are based on a ITC of 40-50% |
||||||
| (0) = | Gross profit* NIS millions |
48-54 (1) |
108-116, (1) |
62-68 | 135-155 |
*Future data based on the Company's The financial figures are based on an exchange rate of NIS 36 IO \$1
**Including 3 E4 projects in the U.S., with a total capacity of approximately 70MWp, w
nnected to the grid after the report date.
o


16


| 314MW connected projects | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Connected projects |
Projects Under Construction | Advanced development |
Projects in development |
|||||||||
| Wind PV and storage in Poland |
Wind | ST Photovoltaic Photovoltaic |
-0- | p Storage NCT |
A Storage NC2 |
8 Wind |
1 Photovoltaic ~ Photo - |
voltaic | Wind | Storage | ||
| Capacity -0- (MWh/MW) |
301 | 13 | 30 | 48 | 52 | 86 | 104 | 330 | 650 | 2,580 | ||
| Construction Costs Millions of NIS |
1,579 | 34 | 61-71 | 50-70* | 50-70* | 495-555 255-275 | (1) In accordance with projected results for 2025* (2) Projected results in the |
|||||
| Annul revenue* in millions of NIS |
369-389 (1) |
4-5 (1) |
8-12 (2,3) |
15-19 ( 2,3 ) |
17-21 (2,3 ) |
100-110 = ( 2,3 ) |
35-40 | first full year of operation (3) On the basis of forward prices for 2025 |
||||
| Annual gross profiit* in millions of NIS |
301-317 (1) |
3-4 (1) |
8-10 (2) |
12-16 (2) |
14-18 (2) |
1 zloty | * Forward-Looking Statement ** Monetary data based on exchange rate of 0.9 to |






| 383MW + 189MWh connected projects | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Connected projects | Projects Under Construction/ ın Pre-Construction |
Advanced development |
Projects in development |
|||||||
| Wind, PV and Storage in Israel |
------ Photovoltaic |
------ Photovoltaic combining storage |
T Wind ARN (1) |
-0- Photovoltaic First Competitive process in high voltage |
1-3- Photovoltaic combining storage (5) |
13- Photovoltaic combining storage "Mishor Rotem" |
-0. Photovoltaic (including with combined storage) |
Storage | ||
| Capacıty (MW/MWh) |
330 (4) |
53 (189MWh) |
104 | 87 | 58 (158MWh) |
14 (50MWh) |
350 | 2800 | ||
| Construction Cost NIS Millions |
1,200 | 327 | 650-750* | 290-320* | 310-340* | 50-70* | (1) Regarding ARN project - Company's share in cash flows is 100%. The Company holds an ownership stake of 80.5%. As of the Approva Date of the Report, the Company is preparing to resume construction works. (2) In accordance with projected results for 2025* (3) Projected results for first full year of operation (4) including approximately 9MWp that |
|||
| Revenues* Annual, NIS Millions |
161-171 (2) |
32-38 (2) |
93-101 (3) |
22-26 (3) |
28-32 (3) |
6-8 (3) |
||||
| 0 Gross Profit* Annual, NIS Millions |
124-132 (2) |
25-31 (2) |
77-83 (3) |
16-20 (3) |
20-24 (3) |
began commercial activity subsequent to the balance sheet date (5) in accordance with the power purchase agreements with the providers and sale to the customer at a CPI- linked fixed tariff, for 23 years after the date of commercial operation |
* Forward-Looking Statement
1
and of the same
Cara
業 ENERGIX
2017/08/08/08/2017/08/08/2017/08/08/08/2017/08/08/08/2017/08/08/2017/08/08/2017/08/08/2017/08/08/2017/08/08/2017/08/08/2017/08/08/2017/08/08/08/2017/08/08/08/08/08

Analysis of project level EBITDA which is used by the Company to calculate its operating results in accordance with its Gudance, as specified in slide 6
| (01/25 | 01/24 | 2024 | |
|---|---|---|---|
| EBITDA | 97,945 | 166,515 | 625,934 |
| Lease Expenses (IFRS 16) | (7,474) | (6,031) | (30,396) |
| Other income/expenses (including development COSTS) |
7,472 | 5,973 | 10,046 |
| G&A | 30,726 | 26,984 | 135,090 |
| Project-level EBITDA | 128,669 | 193,442 | 740,675 |
*For further details, see section 2.1 of the Board of Directors' report published in proximity to this presentation.


Dividends of NIS 0.40 for 2025 quarterly distribution**
** Forvard-hoking statement For further details see section 4.7.3% of the Board of Directors' report published in proximity to this presentation.

Forward-looking statement


| Portfolio | Gross constructio n cost |
Financing Facility and Tax Equity Partner Investment |
Scope of Expected Equity |
Cost invested as of the Reporting Date |
Scope of Financing/Tax Equity Partner Investment Withdrawn |
Expected Repayment of Equity* |
|---|---|---|---|---|---|---|
| NIS in Millions | ||||||
| ARN | 650-750 | Up to 650 | Up to 100 | 540 | 18 | Up to 422 |
| E4 | 1210-1290 | Up to 1155 | Up to 135 | 831 | 389 | Up to 307 |
| E5 | 2570-2770 Up to 2163 | Up to 597 | 753 | Up to 156 | ||
| Tax benefit E3 portfolio |
Up to 216 | |||||
| Total Expected Repayment of Equity |
Up to 1101 |
For ward tooking statement for further dealish regarding a the assumptions used in calculating see section 47.311of the Board of Directors report published in proximity to this presentation
The Company signed power purchase agreements, hedge agreements and won tariff autions to create optimization between leveraging the high price environment in the operating markets and reducing the exposure to price volatility in the medium term
Projects in commercial operation, under construction and in pre-construction
and the production of the first of the states
Approx. 1% of the capacity at market prices

16%
83%
Projects in commercial operation, under construction and in pre-construction

Forward-looking statement

A BREAKTHROUGH GLOBAL GREEN UTILITY ("GGU"), COMMITTED TO OUR FUTURE ON THE PLANET
20 00 . 8 4
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.