Investor Presentation • Nov 25, 2024
Investor Presentation
Open in ViewerOpens in native device viewer
This document constitutes an unofficial translation of the original Hebrew document. The Hebrew version is the binding version. This translation was prepared for convenience purposes only.

Transition to accessible reporting on the Company's website - click here 1

• Accordingly, any reference in this presentation to "forward-looking information" means any forecast, estimate, approximation, or other information which refers to future events or matters, whose materialization is uncertain and which are not under the control of the Company and/or the Group. This information is based on knowledge which is available to the Company or to the Group as of the Approval Date of the Report, or on information which was published in external sources, and may change, inter alia, due to the effects of business-economic and regulatory factors, and the general risk factors which are characteristic of the Company's activity, and their materialization is therefore uncertain.
Accordingly, the actual results in respect of such information may differ significantly from the presented information or from the results which have been estimated on the basis of the information, or are implied by such information, and which are included in this presentation.

From greenfield development to EPC and O&M. Management throughout the project's lifespan
Operating in the United States, Poland and Israel. Expertise and designated teams in each region
Tier 1 companies and financial institutions including:

22% revenue CAGR over the last 5 years. Expected revenue growth of more than 3X by 2027*
Strategic plan goal of 4.3GW installed capacity in 2026 with no additional capital required*
Accumulated knowledge and high-level execution
Entrepreneurism and task-oriented approach to create added value
1.3GW+102MWh of installed capacity generating strong cash flows. Pipeline of 7GW+10.4GWh, ensuring future high growth*
*Forward looking statement


Revenue of Approx. NIS 216 million, growth of Approx. 38% relative to the corresponding quarter EBITDA of Approx. NIS 131 million, growth of Approx. 25% relative to the corresponding quarter

Update to 2024 opertional forecast 3 - Total revenue forecast of approximately NIS 890 million. Project level EBITDA of approximately NIS 750 million, and project level FFO of approximately NIS 550 million
US elections - Trump's win could affect the Company's operations in the United States, although an IRA repeal is unlikely



* Forward-looking statement
5
The comparison to the corresponding quarter includes attribution of the relevant part of the compensation which was received due to the unwinding of fixed price transactions in Poland
For details regarding the adjustment of accounting EBITDA to EBITDA from projects, see slide 17 of the presentation
For additional details regarding the update to the forecast for 2024, see section 4.2 of the board of directors' report which was published on November 18, 2024 (reference number: 2024-01-616455)


Currently awaiting clarification of the intended policy. As of today, there is no impact on the company's operations in the US
Morgan Stanley- "Election Implications" November 6, 2024 https://www.reuters.com/business/energy https://www.pv-tech.org/pain-points-trump-2-0-us-solar/ 7

The demand for clean energy, relative to the lack of supply, support the continued increase of PPA prices, particularly on the PJM grid
The gap in electricity prices (positive/negative) between the facility's actual connection point ("Node") and the point where accounts are settled ("Hub") in power purchase agreements with corporate customers
Solutions like SMR are not yet economically feasible, and regulatory difficulties remain. In any case, time to market will be 2035 at the earliest. According to estimates, even if the planned capacity is connected, it will not suffice to serve all of the demand.
PJM's load growth forcast, derived from the demand for electricity mainly from data centers, predicts growth an additional 10GW by the end of 2026. These figures support a high level of capacity prices in the near future*
Trends in the US renewable energy market

| 636MWp Connected projects | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| PV in the United States Connected projects, projects under construction and in development |
Connected projects | Projects in pre-construction / under construction |
Projects in advanced development |
Projects in development | |||||
| Photovoltaic VA1-VA2 portfolio of projects |
Photovoltaic E3 portfolio of projects |
Photovoltaic E4 portfolio of projects |
Photovoltaic E5 portfolio of projects |
Photovoltaic Projects in Virginia and Pennsylvania |
Photovoltaic | Storage | |||
| Capacity (MWh/MW) |
224 | 412 | 210 | 236 | 304 | 4,300 | 5,900 | ||
| Construction cost NIS millions |
569 (2) |
1,333 (2) |
530-610* (2) |
580-680* (2) |
830-920* (2) |
(1) In accordance with the projected results for 2024* (2) The construction cost represents cost to third parties, including financing expenses during the construction period, tax payments in respect of profits from development and construction, less the tax equity partner's investment in respect of the tax benefit (ITC) |
|||
| Income* NIS NIS millions |
59 - 54 (1) |
150 - 140 (3) |
80-86 (3) |
86-92 (3) |
137 - 129 (3) |
||||
| Gross profit * NIS millions |
47 - 43 (1) |
124 - 118 (3) |
64-68 (3) |
74-78 (3) |
(3) Projected results for first full year of operation 40-50% |
The figures in this slide are based on a ITC of |
* Future data based on the Company's estimates, constituting forward-looking statement. The financial figures are based on an exchange rate of NIS 3.71 to USD 1
9




** Net proceeds from recently signed 830M PLN financing deal after bridge loan repayment * Data As of 30/9/2024

| 314MW Connected projects | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Connected projects |
Projects under construction |
Advanced development |
Projects in development |
|||||||
| Wind and PV in Poland Connected projects, projects under construction and in development |
Wind | PV | Photovoltaic | Storage | Wind | Photovoltaic | Photovoltaic | Wind | Storage | |
| Capacity (MWh/MW) |
301 | 13 | 30 | 48 | 68 | 95 | 340 | 760 | 400 2,100 |
|
| Construction cost NIS millions |
1,579 | 34 | 80-95 | *55-75 | 420-440* | *260-280 | (1) In accordance with the projected results for 2024* (2) Projected results for first full year of operation (3) Based on the forward prices for 2025 |
|||
| Revenue * Annual, NIS Millions |
515-535 (1) |
3 (1) |
10-14 (2) |
11-15 (2) |
85-95 (2,3) |
1133--1543 (2,3) |
||||
| Gross Profit * Annual, NIS Millions |
450-470 (1) |
3 (1) |
8-10 (2) |
6-10 (2) |
* Forward-looking statement based on the Company's estimates and constituting forward-looking statement Financial data based on a PLN/NIS exchange rate of 0.93


| 330MW Connected projects | |||||||
|---|---|---|---|---|---|---|---|
| Connected projects |
Projects under construction / in pre-construction | Projects in development | |||||
| Wind and PV in Israel Connected projects, projects under construction and in development |
Photovoltaic | ARAN Project (1) |
Photovoltaic First competitive process for ultra high voltage systems |
Photovoltaic including integrated storage (5) |
Photovoltaic (including integrated storage) |
Storage | |
| Capacity (MWh/MW) |
330 (4) |
104 | 87 | 111 (346MWh) (6) |
370 | 2,400 | |
| Construction cost NIS millions |
1,200 | 750 – 650* |
280 – 240* |
620 – 580* |
(1) Regarding the ARAN project - Company's share in cash flows: 100%. The Company holds an ownership stake of 80.5%. As of the Approval Date of the Report, the construction works on the project have not yet been resumed. (2) In accordance with the projected results for 2024* (3) Projected results for first full year of operation (4) Including approximately 9MWp in which construction has been completed and which are pending commercial operation (5) In accordance with the power purchase agreements with the providers and sale to the customer at a CPI-linked fixed tariff, for 23 years after the date of commercial operation (6) As of the publication date of the report, Approx. 102mwh + 26MWp has been connected out of the total capacity |
||
| * Revenue Annual, NIS Millions |
160 - 150 (2) |
101 - 93 (3) |
26 - 22 (3) |
67 - 62 (3) |
|||
| * Gross Profit Annual, NIS Millions |
123 - 115 (2) |
83 - 77 (3) |
16-20 (3) |
54 - 50 (3) |
* Forward-looking statement based on the Company's estimates and constituting forward-looking statement


* The Company updated its operational forecasts for 2024. The figures in parentheses refer to the previous forecast. For additional details regarding the update to the forecast for 2024, including the update to the forecast of installed capacity as of the end of August 2024, which the Company reported in August 2024, see section 4.2 of the board of directors' report which was published on November 18, 2024 (reference number: 2024-01-616455)
* The forecast for 2024 constitutes forward-looking statement
1,400MW + 189MWh

Analysis of project level EBITDA which is used by the Company to calculate its operating results in accordance with its forecast data, as specified in slide 16*
| Q3/24 | Q3/23 | Q1-Q3/2024 | Q1-Q3/2023 | 2023 | |
|---|---|---|---|---|---|
| Reported EBITDA | 130,940 | 105,144 | 453,853 | 358,777 | 479,541 |
| Lease expenses (IFRS 16) | (5,719) | (5,136) | (19,756) | (15,048) | (20,185) |
| Development expenses | 14,383 | 1,027 | 31,486 | 7,124 | 16,881 |
| Other income / expenses | (6,832) | (858) | (18,804) | (858) | |
| General and administrative |
39,327 | 23,109 | 94,972 | 68,089 | 91,564 |
| Prohect Level EBITDA | 172,099 | 123,286 | 541,751 | 418,084 | 567,801 |
* The comparison to the corresponding quarter includes attribution of the relevant part of the compensation which was received due to the unwinding of fixed price transactions in Poland
67%
33%
| œ | A 1 |
|
|---|---|---|
In negotiations for financing the E4 and E5 project portfolios in the total amount of approximately USD 740 million

Signing of project finance for the 2 wind farms in Poland in the amount of PLN 830 million

Foreign currency risks management policy - Maximum exposure of up to 20% of capital, per individual currency
Dividend of 40 agorot for 2024, distributed quarterly

* Net debt, not including liability to the tax equity partner in the United States ** Forward-looking statement 18
Figures are in NIS millions as of September 30, 2024

The Company signed power purchase agreements, hedge agreements and won tariff tenders to create optimization between leveraging the high price environment in the operating markets and reducing the exposure to price volatility in the medium term


A BREAKTHROUGH GLOBAL GREEN UTILITY ( "GGU "), COMMITTED TO OUR FUTURE ON THE PLANET
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.