AI assistant
ENECO REFRESH LTD — Annual Report 2008
Oct 1, 2008
64874_rns_2008-10-01_eec1e9c1-2ac3-4f8e-a449-8b8198f59666.pdf
Annual Report
Open in viewerOpens in your device viewer
==> picture [154 x 42] intentionally omitted <==
==> picture [40 x 40] intentionally omitted <==
Refresh Group Limited ( ACN 079 681 244) 17 Denninup Way, Malaga WA 6090 Tel: (08) 9248 3006 Fax: (08) 9248 7233 Email: [email protected] Website: www.refreshgroup.com.au
ANNUAL REPORT
2008
Contents
CHAIRMAN’S REVIEW ...................................................................................................................... 1 DIRECTORS’ REPORT ........................................................................................................................ 2 AUDITORS’ INDEPENDENCE DECLARATION.............................................................................. 9 INCOME STATEMENT...................................................................................................................... 10 BALANCE SHEET.............................................................................................................................. 11 CASH FLOW STATEMENT .............................................................................................................. 12 STATEMENT OF CHANGES IN EQUITY ....................................................................................... 13 NOTES TO THE FINANCIAL STATEMENTS................................................................................. 15 DIRECTORS’ DECLARATION ......................................................................................................... 44 INDEPENDENT AUDIT REPORT..................................................................................................... 45 CORPORATE GOVERNANCE STATEMENT……………………………………………………..48 SHAREHOLDER INFORMATION………………………………………………………………….50 CORPORATE DIRECTORY .............................................................................................................. 52
Chairman’s Review
Dear Shareholders
We are pleased to announce that Refresh Group made substantial gains on two important fronts – financial position and growth.
The sale of our Perth property dramatically improved our current asset ratio. It reduced our borrowings and increased our cash to grow the business.
Despite inflationary pressures and increasing transport costs, Refresh has been able to offset this against improved operating efficiencies. Economies of scale and improved operating efficiencies have substantially reduced operating losses. These losses are expected to turn into profits over the coming years. Profitability for most operations is expected within the coming year and for all operations within 2 years. This bodes well for the future considering the strong upward swing for profitability.
Through investment in growth, we have seen a strong upward trend in revenue. This year, we achieved a revenue growth of 25%, up 3% over last year’s performance. Since listing, Refresh revenue has doubled.
Brisbane has experienced very strong growth since our acquisition of Sun Shower Springs in July 2007. In preparation for the establishment of a production facility, our Brisbane operations moved to much larger new premises. The plant is expected to be up and running by the end of 2008. Once operational, it is expected to not only provide substantial cost savings but produce additional revenue streams.
In December 2007, Refresh acquired Blackwood Gully Spring Water in Melbourne. This improved our customer density resulting in substantial reduction of losses.
Our growth is only constrained by the lack of capital. The Board is looking at options to meet this need.
The Board looked at merger and acquisition opportunities throughout the year and will continue to look for opportunities to increase shareholder value. Although this has added to costs, it has reduced significantly over previous years.
Thanks to the dedication and support of management, staff and shareholders, Refresh Group is well positioned to capitalise on this year’s growth and realise long term profitability.
==> picture [79 x 34] intentionally omitted <==
Henry Heng Executive Chairman
REFRESH GROUP LIMITED and its controlled entities 1
Directors’ Report
Directors
The directors of Refresh Group Limited (“Refresh”) present the annual financial report of the company for the financial year ended 30 June 2008. In order to comply with the provisions of the Corporations Act 2001, the directors report as follows:
The names and particulars of the directors of the company during or since the end of the financial year are:
Henry Heng MBA, ACIB, G Dip PM Executive Chairman
Henry Heng is a founding director of Refresh.
Henry started his career in banking and is an Associate of the Chartered Institute of Bankers, London. He subsequently held management positions in multi-national corporations. Henry’s experience extends to small and medium enterprises, being founding partner of a chain of child care centres and a distribution business in Singapore. He was a licensed securities dealer with the Singapore Stock Exchange.
Henry is active in social and community services and was a volunteer migration agent. He was on the Board of Grace City Church for 11 consecutive years.
Henry holds a Master of Business Administration (Edith Cowan University), Graduate Diploma in Personnel Management (Singapore Institute of Management) and a Banking Diploma (Chartered Institute of Bankers).
Appointed on 11 August 1997.
Edmund Teo MAICD Non-Executive Director
Edmund Teo is a founding director of Refresh.
Edmund had a successful career in journalism between 1974 and 1995. During this period Edmund was a London Correspondent for The Straits Times newspapers in Singapore; Chief Transport Correspondent for The Straits Times; and Acting Assistant to the Editor of the financial section of The Straits Times. He left the newspaper as an Executive SubEditor in 1993 to live in Australia. In Perth, he worked as a Sub-Editor with The West Australian newspapers from 1993 to 1995. In August 1997, Edmund bought into the Refresh Pure Water business.
Edmund resigned from his position of Executive Director on 1 February 2008. He is now a Non-Executive Director of the
company.
Edmund holds Reporting Certificates with the British Institute of Careers (Australia) and the Graduate London School of Journalism. He is also a Member of the Australian Institute of Company Directors.
Appointed on 11 August 1997.
Murray Smith LL B Independent Non-Executive Director
Murray Smith is a Barrister and Solicitor who was admitted to the Bar in Western Australia in 1968.
Murray’s extensive experience includes 8 years with the Crown Law Department of Western Australia where he was involved in formulating draft uniform legislation such as the Companies Code and advising government ministers on constitutional issues. For the past 25 years he has operated his own legal practice and been the managing partner of other larger firms, working in all fields of law. His clients included listed public companies, particularly in the resources industry and government instrumentalities.
Murray has been a director of both public and private companies and continues to be a director of private companies with interests in Asia. He is involved in conducting seminars in the field of business management, marketing and project management.
Appointed on 18 July 2005.
No director held directorship in any other listed company in the last three years.
REFRESH GROUP LIMITED and its controlled entities 2
Directors’ Report
The names and particulars of the secretaries of the company during or since the end of the financial year are:
Catherine Clay CPA, ACIS B.Bus Company Secretary / Chief Financial Officer
Catherine has more than 15 years of diverse management and consulting experience in areas of finance, tax and company secretarial; gained from her employment with multinational and national companies across organisations and industries, including service industry, education, wholesale and retail, banking, software and mining exploration.
Catherine is currently pursuing an MBA course with Curtin Graduate School of Business; graduated with a Bachelor of Business (Accounting) from Curtin University and is an Associate member of CPA Australia and Company Secretaries of Australia.
Appointed on 19 March 2008
Mary Ang held the position of Company Secretary up to 19 March 2008
Mary has more than 20 years of diverse management and consulting experience in areas of finance, tax and treasury, gained from her employment with multi-national companies and international accounting firms including Unisys International and Ernst and Whinney.
Mary graduated with a Bachelor or Accountancy from the National University of Singapore and is an Associate member of CPA Australia. She is also a Certified Public Accountant of the Institute of Certified Public Accountants of Singapore.
REFRESH GROUP LIMITED and its controlled entities 3
Directors’ Report
(a) Review of Operations
Refresh’s objective is to expand its bottled water operations across Australia and to have production and marketing facilities in all main capital cities. It currently has factories in Perth, Sydney, Melbourne, Toowoomba and Kalgoorlie. It is in the process of setting up a factory in Brisbane. Having factories in multiple locations is necessary because Refresh’s primarily business is in the home and office segment of the bottled water market. With empty bottles having to be returned, being in multiple locations help cut down the cost of freight. Sales to country towns are through its wide network of distributors.
There are only 2 national bottled water companies in the home and office segment. Besides Neverfail, a wholly-owned subsidiary of Coca-Cola Amatil, Refresh is the only other national player.
Refresh currently supplies a few products to selected distribution centres of all three major supermarket chains. With its competitive advantage, Refresh will also appoint distributors to handle the route trade of convenience stores, cafes and delicatessens.
Refresh intends to review and fully exploit the potential of all existing products of the Company. At the same time, it will review and develop new markets and new channels of delivering its products to the discerning consumer.
Refresh is currently the largest supplier of distilled water in Australia.
(b) Results of Operations
The key financial results of the Company for the year are as follows:
| Consolidated | Parent | |
|---|---|---|
| 30 June 2008 | 30 June 2008 | |
| $ | $ | |
| Revenue | 5,148,487 | - |
| NetLoss aftertax | (99,458) | (1.377,883) |
| Total Assets | 4,981,749 | 6,197,012 |
| Total Equity | 4,027,010 | 4,027,010 |
(c) Significant Changes in State of Affairs
The following significant changes in the state of affairs of the consolidated entity occurred during the financial year:
-
1) In July 2007, the Company purchased Sun Shower Springs for $420,000 in cash, $30,000 in barter dollars and $50,000 in shares of Refresh Group Limited.
-
2) In December 2007, the Company purchased Blackwood Gully Spring Water for $228,534 in cash. Details of the acquisitions can be found in Note 23.
(d) Principal Activities
The principal activity of Refresh during the year was the producer and distributor of bottled water. There was no significant change in the nature of the activity of the entity during the year.
(e) Significant after Balance Date Events
No other matter or circumstance has arisen since the end of the financial year that has significantly affected or may significantly affect the operations of the consolidated entity, the results of those operations or the state of affairs of the consolidated entity, in future financial years.
4
Directors’ Report
(f) Likely Future Developments
For the coming financial year, we intend to consolidate our business in the cities we have operations. We regard the Refresh business as truly national in presence.
(g) Performance in Relation to Environmental Regulation
Federal and State governments regulate bottled water as a food product under the Australian and New Zealand Code Standard 08. All Refresh bottling plants meet the requirements stipulated in the Food Code.
In addition to collection of rain water where feasible, all bottling plants currently use state supplied water for purposes of steam-distilling them.
(h) Dividends
No dividend has been paid or declared for the year ended 30 June 2008. No dividend was paid in the prior year.
(i) Directors’ Meetings
The following table sets out the number of directors’ meetings held during the financial year and the number of meetings attended by each director.
| Directors | Board Meetings | Board Meetings |
|---|---|---|
| Held | Attended | |
| Henry Heng Edmund Teo Murray Smith |
14 14 14 |
14 14 13 |
(j) Remuneration Report (Audited)
The performance of Refresh depends upon the quality of its directors and key management personnel. To achieve success, the company must attract, motivate and retain highly skilled directors and key management personnel. To this end, the company proposes to adopt the following principles in its remuneration framework:
-
Provide competitive rewards to attract high calibre key management personnel;
-
Link executive rewards to shareholder value and
-
Establish appropriate performance hurdles in relation to variable key management personnel remuneration.
Company Performance, Shareholder Wealth and Director and Key Management Personnel Remuneration
The remuneration policy has been tailored to increase goal congruence between shareholders, directors and key management personnel. There have been 2 methods applied in achieving this aim, the first being a performance based bonus based on key performance indicators (KPIs), and the second being the issue of options to all directors and key management to encourage the alignment of personal and shareholder interests. The company believes this policy to have been effective in increasing shareholder wealth over the past years.
Remuneration for all directors is determined by the Board, within the maximum amount approved by shareholders from time to time. At present, the aggregate sum is fixed at a maximum of $100,000 per annum. Superannuation is paid on director fees.
All executive directors and key management personnel receive a base salary, superannuation, fringe benefits, options and performance incentives. Performance incentive is paid upon achievement of KPIs or performance targets. The KPIs are set annually, with a certain level of consultation with key management personnel. The measures are specifically tailored to the areas each key management personnel is involved in and has a level of control over. The KPIs target areas the Board believes hold greater potential for group expansion and profit, covering financial and non-financial as well as short and long term goals. The level set for each KPI is based on budgeted figures for the Group and respective industry standards.
5
Directors’ Report
(j) Remuneration Report (continued)
The company’s new remuneration policy was implemented after the listing and there is insufficient information to provide a meaningful quantitative analysis of the relationship between remuneration and company performance. In the last financial year, no performance incentive was paid because no key management personnel achieved their targets.
To align the interests of the directors and key management of Refresh, the Directors and Executives Option Scheme provides a cost-effective and efficient long-term incentive to them which is linked to the performance of the company. By rewarding executives with the issue of options, Refresh will be able to reward them without having to commit cash resources to do so. Directors and key management personnel are granted options annually. This is to motivate them to pursue the long term growth and success of the company within an appropriate control framework and demonstrate a clear relationship between key management performance and remuneration. Details of the scheme are found on Note 27 of the Financial Report.
All remuneration paid is valued at the cost to the company and expensed. Shares given to key management personnel are valued as the difference between the market price of those shares and the amount paid by the key management personnel. Options are valued using the Black-Scholes methodology.
(k) Directors and Key Management Personnel Disclosure
(i) Remuneration of Directors
| Directors 30 June 2008 Mr H Heng Mr E Teo Mr M Smith Total 30 June 2007 Mr L Ivory Mr H Heng Mr E Teo Mr M Smith Total |
Primary Post Employment Equity Other Total Percentage Remuneration Salary & Fees Non Monetary benefits Superan nuation Retireme nt benefits Options Performance Related $ $ $ $ $ $ $ |
|---|---|
| 81,853 5,781 7,367 - 1,950 2,676 99,627 2% 33,269 2,963 4,851 20,625 1,560 - 63,268 3% 4,088 - 12,262 - 1,560 - 17,910 9% |
|
| 119,210 8,744 24,480 20,625 5,070 2,676 180,805 |
|
| 10,000 - 900 - - - 10,900 - 85,210 1,674 7,669 - 4,425 1,346 100,324 4% 57,802 1,231 5,202 - 3,540 1,616 69,391 2% 5,450 - 10,900 - 3,540 - 19,890 18% |
|
| 158,462 2,905 24,671 - 11,505 2,962 200,505 |
(ii) Remuneration of Key Management Personnel
The key management of Refresh includes:
Mr G Johnson National Marketing Manager Mr D Hadi Western Australia Director Mr J Humphreys Queensland Director Mr S Doyle Brisbane Manager Mr H Ho Melbourne Manager
6
Directors’ Report
(k) Directors and Key Management Personnel Disclosure (continued)
| 30 June 2008 Mr G Johnson1 Mr D Hadi Mr J Humphreys Mr S Doyle Mr H Ho Ms M Ang2 Ms C Clay3 Total 30 June 2007 Ms M Ang Mr D Hadi Mr H Ho Mr J Humphreys Mr M Scott Total |
Primary Post Employment Equity Other Total Salary & Fees Cash Bonus Non Monetary benefits Superan nuation Retirement benefits Options $ $ $ $ $ $ $ $ |
|---|---|
| 28,136 - - 3,622 - 1,300 2,725 35,783 62,385 - 1,467 5,615 - 1,300 1,500 72,267 30,200 - 3,842 35,201 - 1,300 1,500 72,043 - - - 65,400 - 1,040 - 66,440 57,247 - - 4,860 - 1,040 - 63,147 46,995 - - 4,230 - - - 51,225 27,790 - - - - - - 27,790 |
|
| 252,753 - 5,309 118,928 - 5,980 5,725 388,695 |
|
| 45,695 - - 4,113 - 2,950 - 52,758 59,004 - 413 5,310 - 2,950 1,364 69,041 57,124 - - 4,856 - 2,213 - 64,193 29,500 - - 36,491 - 2,950 1,000 69,941 52,401 - 476 4,716 - 2,213 - 59,806 |
|
| 243,724 - 889 55,486 - 13,276 2,364 315,739 |
1 Mr Johnson joined the company on 29 Oct 07 2 Ms Ang left the company on 19 Mar 08 3 Ms Clay worked as a contractor as from 19 Mar 08
(iii) Remuneration options: Granted and vested during the year
During the financial year, options were granted as equity compensation benefits under the Directors and Executives Option Scheme (DEOS) to certain directors and specified key management personnel as disclosed below. The options were issued free of charge. Each option entitles the holder to subscribe for one fully paid ordinary share in the entity at an exercise price of $0.07.
| Directors: Mr H Heng Mr E Teo Mr M Smith Key Management Personnel: Mr G Johnson * Mr D Hadi Mr J Humphreys Mr S Doyle Mr H Ho |
Vested Granted Terms & Conditions for each Grant Value per option at grant date Exercise price per share No. No. Grant Date $ $ Expiry Date |
|---|---|
| 150,000 150,000 31/03/08 0.013 0.07 27/03/09 120,000 120,000 31/03/08 0.013 0.07 27/03/09 120,000 120,000 31/03/08 0.013 0.07 27/03/09 100,000 100,000 31/03/08 0.013 0.07 27/03/09 100,000 100,000 31/03/08 0.013 0.07 27/03/09 100,000 100,000 31/03/08 0.013 0.07 27/03/09 80,000 80,000 31/03/08 0.013 0.07 27/03/09 80,000 80,000 31/03/08 0.013 0.07 27/03/09 850,000 850,000 |
|
| 850,000 850,000 |
7
Directors’ Report
(l) Indemnifying Directors and Officers
The Company has taken out a Director’s and Officer’s Liability Insurance protecting directors and officers against claims resulting from management decisions. The insurance contract prohibits disclosure of the limit of liability, the nature of liability indemnified or the premium paid.
The Company has not otherwise, during or since the financial year, indemnified or agreed to indemnify a director or officer of the Company or of any related body corporate against a liability incurred by such a director or officer.
(m) Non-audit Services
The directors are satisfied that the provision of non-audit services during the year by the auditors is compatible with the general standard of independence for auditors imposed by the Corporations Act 2001.
The directors are satisfied that the provision of non-audit services did not compromise the auditor independence for the following reasons:
-
All non-audit services are reviewed and approved by the Board prior to commencement to ensure they do not adversely affect the integrity and objectivity of the auditor; and
-
The nature of the services provided does not compromise the general principles relating to auditor independence in accordance with APES 110: Code of Ethics for Professional Accountants set by the Accounting Professional and Ethical Standards Board.
Details of amount paid to auditors for audit and non-audit services provided during the year are disclosed in Note 26.
(n) Financial Position
The net assets of the consolidated group have decreased by $15,916 from 30 June 2007 to $4,047,422 in 2008. This decrease is caused by the losses in the company, which has reduced substantially.
The sale of our Perth property has enabled the company to reduce its borrowings by $835,151 while maintaining a healthy working capital ratio. Our working capital, being current assets less current liabilities, has improved from $760,425 in 2007 to $1,248,815 in 2008.
During the past years the company has invested in plant and equipment to secure its long-term success. The directors believe the company is in a stable financial position to expand and grow its current operations.
(o) Proceeds on Behalf of Company
No person has applied for leave of court to bring proceedings on behalf of the company or intervene in any proceedings to which the company is a party for the purpose of taking responsibility on behalf of the company for all or any part of those proceedings.
The company was not a party to such proceedings during the year.
(p) Auditor’s Independence Declaration
The auditor’s independence declaration under section 370C is included on page 9 of the Directors’ Report.
Signed in accordance with a resolution of the directors made pursuant to s298 (2) of the Corporations Act 2001.
On behalf of the directors
==> picture [79 x 34] intentionally omitted <==
Henry Heng Executive Chairman PERTH, 2 October 2008
8
==> picture [189 x 36] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION TO THE DIRECTORS OF REFRESH GROUP LIMITED
Grant Thornton (WA) Partnership ABN: 17 735 344 518 Level 1 10 Kings Park Road West Perth WA 6005 PO BOX 570 West Perth WA 6872 T +61 8 9480 2000 F +61 8 9322 7787 E [email protected] W www.grantthornton.com.au
In accordance with the requirements of section 307C of the Corporations Act 2001, as lead auditor for the audit of Refresh Group Limited for the year ended 30 June 2008, I declare that, to the best of my knowledge and belief, there have been:
-
a No contraventions of the auditor independence requirements of the Corporations Act 2001 in relation to the audit; and
-
b No contraventions of any applicable code of professional conduct in relation to the audit.
==> picture [260 x 30] intentionally omitted <==
GRANT THORNTON (WA) PARTNERSHIP
Chartered Accountants
==> picture [105 x 46] intentionally omitted <==
P W WARR Partner Perth, 2 October 2008
Liability limited by a scheme approved under Professional Standards Legislation.
Grant Thornton (WA) Partnership is an independent business entitled to trade under the international name Grant Thornton. Grant Thornton is a trademark owned by Grant Thornton International and used under licence by independent firms and entities throughout the world.
Income Statement
For the financial year ended 30 June 2008
| Note Revenues from ordinary activities 4a Change in inventories of finished goods and work in progress Other income 4b Employee benefits expense 4c Depreciation and amortisation expense Investment in associates written off 13 Sundry investment written off Loan to related parties written off Provision for impairment of loans receivable from controlled entities 11 Finance costs 4d Professional fees Advertising expenses Motor vehicle expenses Occupancy expenses Other expenses Share of net losses of associates accounted for using the equity method Net Loss before Income Tax Income tax benefit/ (expense) 5 Net loss attributable to members of Refresh Group Limited Basic loss per share (cents per share) 6 Diluted loss per share (cents per share) 6 |
CONSOLIDATED PARENT 2008 $ 2007 $ 2008 $ 2007 $ |
|---|---|
| 5,148,487 4,106,600 - - (1,912,472) (1,810,515) - - 612,868 25,391 1,066,354 403,066 (2,342,831) (1,960,460) (259,989) (245,765) (220,981) (157,804) (4,553) (843) (67,165) (151,036) (120,586) (368,790) (1,950) - (1,950) - - (112,140) - (112,140) - - 1,887,726 - (63,225) (86,269) (19,291) (57,960) (113,129) (234,555) (108,872) (225,723) (60,770) (52,943) (303) (4,003) (174,927) (144,620) - - (344,950) (215,120) - - (549,755) (417,450) (40,967) (44,388) - (35,062) - - |
|
| (90,800) (1,245,983) (1.377,883) (656,546) 11,754 (7,218) - (9,326) |
|
| (79,046) (1,253,201) (1.377,883) (665,872) |
|
| (0.18) (2.87) (0.18) (2.87) |
The accompanying notes form part of the Income Statements
REFRESH GROUP LIMITED and its controlled entities 10
Balance Sheet
As at 30 June 2008
| Notes | CONSOLIDATED | CONSOLIDATED | PARENT | PARENT | |
|---|---|---|---|---|---|
| 2008 | 2007 | 2008 | 2007 | ||
| $ | $ | $ | $ | ||
| ASSETS | |||||
| Current Assets | |||||
| Cash and cash equivalents | 8 | 738,446 | 435,507 | 578,985 | 295,836 |
| Trade and other receivables | 9 | 670,051 | 538,996 | 18,520 | 54,912 |
| Inventories | 10 | 605,318 | 398,030 | - | - |
| Total Current Assets | 2,013,815 | 1,372,533 | 597,505 | 350,748 | |
| Non-Current Assets | |||||
| Other receivables | 11 | - | 1,227 | 3,710,729 | 4,097,557 |
| Other financial assets | 12 | 1,050 | 26,000 | 1,052 | 23,002 |
| Investment in associates accounted for using the equity method |
13 | - | 86,580 | - | 140,000 |
| Property, plant and equipment | 14 | 1,997,110 | 3,547,231 | - | 1,652,889 |
| Intangible assets | 15 | 969,774 | 543,774 | - | - |
| Total Non-current assets | 2,967,934 | 4,204,812 | 3,711,781 | 5,913,448 | |
| TOTAL ASSETS | 4,981,749 | 5,577,345 | 4,309,286 | 6,264,196 | |
| LIABILITIES | |||||
| Current Liabilities | |||||
| Trade and other payables | 17 | 598,171 | 328,334 | 207,550 | 29,663 |
| Financial liabilities | 18 | 65,236 | 190,996 | - | 84,700 |
| Short-term provisions and accruals | 19 | 101,593 | 91,744 | 57,209 | 29,874 |
| Current tax liabilities | 5 | - | 1,034 | - | - |
| Total Current Liabilities | 765,000 | 612,108 | 264,759 | 144,237 | |
| Non-current Liabilities | |||||
| Financial liabilities | 18 | 151,810 | 861,201 | - | 762,300 |
| Deferred income tax liabilities | 5 | - | 8,658 | - | - |
| Long-term provisions | 19 | 17,517 | 32,040 | 17,517 | 15,896 |
| Total Non-current Liabilities | 169,327 | 901,899 | 17,517 | 778,196 | |
| TOTAL LIABILITIES | 934,327 | 1,514,007 | 282,276 | 922,433 | |
| NET ASSETS | 4,047,422 | 4,063,338 | 4,027,010 | 5,341,763 | |
| EQUITY | |||||
| Issued capital | 20 | 4,778,991 | 4,728,991 | 4,778,991 | 4,728,991 |
| Reserves | 20 | 127,888 | 805,492 | 127,888 | 920,492 |
| Accumulated losses | (859,457) | (1,471,145) | (879,869) | (307,720) | |
| TOTAL EQUITY | 4,047,422 | 4,063,338 | 4,027,010 | 5,341,763 |
The accompanying notes form part of the Balance Sheets
REFRESH GROUP LIMITED and its controlled entities 11
Cash Flow Statement For the financial year ended 30 June 2008
| Cash flows from operating activities Receipts from customers Payments to suppliers and employees Borrowing costs Interest received Net cash flows (used in) operating activities Cash flows from investing activities Proceeds from sale of property, plant and equipment, and investment Purchase of property, plant and equipment Loans from director related entity Purchase of additional investment in associates Acquisition of subsidiaries, net of cash acquired Net cash flows provided by /(used in) investing activities Cash flows from financing activities Loans to controlled entities Proceeds from borrowings Share Issue expenses Repayments of borrowings Net cash flows (used in)/ provided by financing activities Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents at beginning of period Cash and cash equivalents at end of period |
Notes | CONSOLIDATED PARENT 2008 2007 2008 2007 $ $ $ $ |
|---|---|---|
| 8 23 8 |
4,994,108 4,133,792 - - (5,388,502) (4,650,803) (401,025) (346,558) (63,225) (86,269) (19,291) (57,960) 37,732 30,970 35,146 27,184 |
|
| (419,887) (572,310) (385,170) (377,334) |
||
| 2,265,094 20,966 2,272,217 - (307,283) (509,190) - - 198,700 (95,067) 198,700 (112,140) - (95,790) - (95,790) (598,534) (70,000) - - |
||
| 1,557,977 (749,081) 2,470,917 (207,930) |
||
| - - (955,597) (828,248) 141,500 847,000 - 847,000 - (20,555) - (20,555) (976,651) (532,180) (847,000) (417,281) |
||
| (835,151) 294,265 (1,802,597) (419,084) |
||
| 302,939 (1,027,126) 283,150 (1,004,348) 435,507 1,462,633 295,836 1,300,184 |
||
| 738,446 435,507 578,986 295,836 |
The accompanying notes form part of the Cash Flow Statements
REFRESH GROUP LIMITED and its controlled entities 12
Statement of Changes In Equity For the financial year ended 30 June 2008
| CONSOLIDATED At 1 July 2006 Fair value revaluation of land and buildings Equity fund raising costs AIFRS tax adjustment taken to equity Income and expense for the year recognised directly in equity Loss for the year Total income and expense for the period Issue of share capital Cost of share-based payments At 30 June 2007 Loss for the year Total income and expense for the period Issue of share capital Cost of share-based payments Transfer of revaluation reserve to retained earnings At 30 June 2008 |
Issued Capital Fund Raising Costs Other Reserves Retained Earnings/ (Accumulated Losses) |
Revaluation Reserve **Total ** |
|---|---|---|
| 4,933,070 (298,075) 81,128 (217,944) |
521,110 5,019,289 |
|
| - - - - (20,555) - - - (7,449) - - |
250,000 250,000 - (20,555) (80,376) (87,825) |
|
| - (28,004) - - - - - (1,253,201) |
169,624 141,620 - (1,253,201) |
|
| - (28,004) - (1,253,201) 122,000 - - - - - 33,630 - |
169,624 (1,111,581) - 122,000 - 33,630 |
|
| 5,055,070 (326,079) 114,758 (1,471,145) - - - (79,046) |
690,734 4,063,338 - (79,046) |
|
| - - - (79,046) 50,000 - - - - - 13,130 - - - - 690,734 |
- (79,046) - 50,000 - 13,130 (690,734) - |
|
| 5,105,070 (326,079) 127,888 (859,457) |
- 4,047,422 |
The accompanying notes form part of the Statements of Changes in Equity
REFRESH GROUP LIMITED and its controlled entities 13
Statement of Changes In Equity For the financial year ended 30 June 2008
| PARENT At 1 July 2006 Fair value revaluation of land Buildings Equity fund raising costs AIFRS tax adjustment taken to equity Income and expense for the year recognised directly in equity Loss for the year Total income and expense for the period Issue of share capital Cost of share-based payments At 30 June 2007 Loss for the year Total income and expense for the period Issue of share capital Cost of share-based payments Transfer of revaluation reserve to retained earnings At 30 June 2008 |
Issued Capital Fund Raising Costs Other Reserves Retained Earnings/ (Accumulated Losses) |
Revaluation Reserve **Total ** |
|---|---|---|
| 4,933,070 (298,075) 81,128 358,152 |
636,110 5,710,385 |
|
| - - - - - (20,555) - - - (7,449) - - |
250,000 250,000 - (20,555) (80,376) (87,825) |
|
| - (28,004) - - - - - (665,872) |
169,624 141,620 - (665,872) |
|
| - (28,004) - (665,872) 122,000 - - - - - 33,630 - |
169,624 (524,252) - 122,000 - 33,630 |
|
| 5,055,070 (326,079) 114,758 (307,720) - - - (1.377,883) |
805,734 5,341,763 - (1.377,883) |
|
| - - - (1.377,883) 50,000 - - - - - 13,130 - - - - 805,734 |
- (1.377,883) - 50,000 - 13,130 (805,734) - |
|
| 5,105,070 (326,079) 127,888 (879,869) |
- 4,027,010 |
The accompanying notes form part of the Statements of Changes in Equity
14
Notes to the Financial Statements For the financial year ended 30 June 2008
1. CORPORATE INFORMATION
The financial report of Refresh Group Limited for the year ended 30 June 2008 was authorised for issue in accordance with a resolution of the directors on 2 October 2008.
Refresh Group Limited is a company limited by shares incorporated and domiciled in Australia whose shares are publicly traded on the Australian Securities Exchange.
The Group’s principal activities are the processing and distribution of bottled water.
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
(a) Basis of preparation
The financial report is a general purpose financial report that has been prepared in accordance with Australian Accounting Standards, Australian Accounting Interpretations, other authoritative pronouncements of the Australian Accounting Standards Board and the Corporations Act 2001.
The financial report includes the separate financial statements and notes of Refresh Group Limited as an individual parent entity and the consolidated financial statements and notes of Refresh Group Limited and its controlled entities.
Australian Accounting Standards set out accounting policies that the AASB has concluded would result in a financial report containing relevant and reliable information about transactions, events and conditions to which they apply. Compliance with Australian Accounting Standards ensures that the financial statements and notes also comply with International Financial Reporting Standards. Material accounting policies adopted in the preparation of this financial report are presented below.
This financial report has been prepared on an accrual basis and the basis of historical cost, except for the revaluation of certain non-current assets. Cost is based on the fair values of the consideration given in exchange for assets. All amounts are presented in Australian dollars, unless otherwise noted.
(b) Basis of consolidation
The consolidated financial statements incorporate the financial statements of Refresh Group Limited and its subsidiaries as at 30 June 2008 (‘the Group’). Control is achieved where the Company has the power to govern the financial and operating policies of any entity so as to obtain benefits from its activities.
The results of subsidiaries acquired or disposed of during the year are included in the consolidated income statement from the effective date of acquisition or up to the effective date of disposal, as appropriate.
All intra-group transactions, balances, income and expenses are eliminated in full on consolidation.
(c) Investment in associates
An associate is an entity over which the Group has significant influence and that is neither a subsidiary nor an interest in a joint venture. Significant influence is the power to participate in the financial and operating policy decisions of the investee but is not control or joint control over those policies.
The results and assets and liabilities of associates are incorporated in these financial statements using the equity method of accounting, except when the investment is classified as held for sale. Under the equity method, investments in associates are carried in the consolidated balance sheet at cost as adjusted for postacquisition changes in the Group’s share of the net assets of the associate, less any impairment in the value of individual investments.
Losses of an associate in excess of the Group’s interest in that associate are recognised only to the extent that the Group has incurred legal or constructive obligations or made payments on behalf of the associate.
REFRESH GROUP LIMITED and its controlled entities 15
Notes to the Financial Statements For the financial year ended 30 June 2008
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
c. Investment in associates (continued)
Any excess of the cost of acquisition over the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities of the associate recognised at the date of the acquisition is recognised as goodwill. The goodwill is included within the carrying amount of the investment and is assessed for impairment as part of that investment. Any excess of the Group’s share of the net fair value of the identifiable assets, liabilities and contingent liabilities over the cost of the acquisition, after reassessment, is recognised immediately in profit or loss. Where a Group entity transacts with an associate of the Group, profits and losses are eliminated to the extent of the Group’s interest in the relevant associate.
d. Property, plant and equipment
Plant and equipment, including leasehold improvements are stated at cost less accumulated depreciation and impairment.
Depreciation is provided on property, plant and equipment. Depreciation is calculated on a straight-line basis over the estimated useful life of the asset. Leasehold improvements are depreciated over the period of the lease or estimated useful life, whichever is the shorter, using the straight-line method. The estimated useful lives and depreciation method are reviewed at the end of each annual reporting period, with the effect of any changes recognised on a prospective basis.
Assets held under finance leases are depreciated over their expected useful lives on the same basis as owned assets or, where shorter, the term of the relevant lease.
The gain or loss arising on disposal or retirement of an item of property, plant and equipment is determined as the difference between the sales proceeds and the carrying amount of the asset and is recognised in profit or loss.
The following useful lives are used in the calculation of depreciation:
Leasehold improvements 5 to 20 years Plant and equipment 5 to 20 years
e. Borrowing costs
All borrowing costs are recognised in profit or loss in the period in which they are incurred.
f. Goodwill
Goodwill acquired in a business combination is initially measured at cost, being the excess of the cost of the business combination over the Group’s interest in the net fair value of the identifiable assets, liabilities and contingent liabilities recognised at the date of the acquisition.
Goodwill is subsequently measured at cost less any accumulated impairment losses. For the purpose of impairment testing, goodwill is allocated to each of the Group’s cash-generating units expected to benefit from the synergies of the business combination. Cash-generating units to which goodwill has been allocated are tested for impairment annually, or more frequently if events or changes in circumstances indicate that goodwill might be impaired.
If the recoverable amount of the cash-generating unit is less than the carrying amount, the impairment loss is allocated first to reduce the carrying amount of any goodwill allocated to the cash-generating unit and then to the other assets of the cash generating units pro-rata on the basis of the carrying amount of each asset in the cash-generating unit. An impairment loss recognised for goodwill is recognised immediately in profit or loss and is not reversed in a subsequent period. On disposal of an operation within a cash-generating unit, the attributable amount of goodwill is included in the determination of the profit or loss on disposal of the operation.
16
Notes to the Financial Statements For the financial year ended 30 June 2008
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
g. Impairment of assets
At each reporting date, the Group reviews the carrying amounts of its assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
Recoverable amount is the higher of fair value less costs to sell and value in use. In assessing value-in- use, the estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to the asset for which the estimates of future cash flows have not been adjusted. If the recoverable amount of any asset is estimated to be less than its carrying amount, the carrying amount of the asset is reduced to its recoverable amount. An impairment loss is recognised immediately in profit or loss, unless the relevant asset is carried at a revalued amount, in which case the impairment loss is treated as a revaluation decrease.
Impairment testing is performed annually for goodwill. Where it is not possible to estimate the recoverable amount of an individual asset, the Group estimates the recoverable amount of the cash-generating unit to which the asset belongs.
h. Employee benefits
A liability is recognised for benefits accruing to employees in respect of wages and salaries, annual leave, long service leave, and sick leave when it is probable that settlement will be required and they are capable of being measured reliably.
Liabilities recognised in respect of employee benefits expected to be settled within 12 months, are measured at their nominal values using the remuneration rate expected to apply at the time of settlement.
Liabilities recognised in respect of employee benefits which are not expected to be settled within 12 months are measured as the present value of the estimated future cash outflows to be made by the Group in respect of services provided by employees up to reporting date.
i. Inventories
Inventories are valued at the lower of cost and net realisable value. Costs incurred in bringing each product to its present location and condition is accounted for as follows:
� Raw materials - purchase cost � Finished goods - cost of direct materials and labour and a proportion of manufacturing overheads based on normal operating capacity.
Net realisable value represents the estimated selling price for inventories less all estimated costs of completion and costs necessary to make the sale.
j. Trade and other receivables
Trade receivables, which generally have 30-90 day terms, are recognised and carried at original invoice amounts less an allowance for any uncollectible amounts.
An estimate for doubtful debts is made when collection of the full amount is no longer probable. Bad debts are written off when identified.
k. Cash and cash equivalents
Cash and cash equivalents comprise cash on hand; cash in bank and short-term deposits with an original maturity of three months or less.
For the purposes of the Cash Flow Statement, cash and cash equivalents consist of cash and cash equivalents as defined above, net of outstanding bank overdrafts.
17
Notes to the Financial Statements For the financial year ended 30 June 2008
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
l. Provisions
Provisions are recognised when the Group has a present obligation (legal or constructive) as a result of a past event, it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and a reliable estimate can be made of the amount of the obligation.
m. Share-based payment transactions
Share-based payments are provided to directors and employees of the Group whereby employees render services in exchange for shares or rights over shares.
There are currently two plans in place to provide these benefits:
-
i. The Directors and Executives Option Scheme (DEOS), which provides benefits to directors and senior executives, and
-
ii. The Employee Share Scheme (ESS), which provides benefits to all employees, excluding directors and senior executives.
Details of the plans are covered under note 27 Employee Benefits.
The fair value of the equity to which employees become entitled is measured at grant date and recognised as an expense over the vesting period, with a corresponding increase to an equity account. The fair value of shares is ascertained as the market bid-price. The fair value of options is ascertained using a Black-Scholes pricing model which incorporates all market vesting conditions. The number of shares and options expected to vest is reviewed and adjusted at each reporting date such that the amount recognised for services received as consideration for the equity instruments granted shall be based on the number of equity instruments that eventually vest.
n. Leases
Leases are classified as finance leases when the terms of the lease transfer substantially all the risks and rewards incidental to ownership of the leased asset to the lessee. All other leases are classified as operating leases.
Assets held under finance leases are initially recognised at their fair value or, if lower, at amounts equal to the present value of the minimum lease payments, each determined at the inception of the lease. The corresponding liability to the lessor is included in the balance sheet as a finance lease obligation.
Lease payments are apportioned between finance charges and reduction of the lease obligation so as to achieve a constant rate of interest on the remaining balance of the liability.
Finance leased assets are amortised on a straight-line basis over the estimated useful life of the asset.
Operating lease payments are recognised as an expense on a straight-line basis over the lease term, except where another systematic basis is more representative of the time pattern in which economic benefits from the leased asset are consumed.
o. Revenue
Revenue is recognised to the extent that it is probable that the economic benefits will flow to the Group and the revenue can be reliably measured. The following specific recognition criteria must also be met before revenue is recognised:
Sale of goods
Revenue is recognised when the significant risks and rewards of ownership of the goods have passed to the buyer and can be measured reliably. Risks and rewards are considered passed to the buyer at the time of delivery of the goods to the customer.
Interest Received
Interest revenue is recognised as it accrues taking into account the effective yield on the financial asset.
18
Notes to the Financial Statements For the financial year ended 30 June 2008
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
p. Income tax
The income tax expense (revenue) for the year comprise current income tax expense (income) and deferred tax expense (income).
Deferred income tax expense reflects movements in deferred tax liability balances arising during the year.
Deferred income tax is provided on all temporary differences at the balance sheet date between the tax bases of assets and liabilities and their carrying amounts for the financial reporting purposes.
Deferred income tax liabilities are recognised for all taxable temporary differences:
-
except where the deferred income tax liability arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and
-
in respect of taxable temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, except where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.
Deferred income tax assets are recognised for all deductible temporary differences, carry-forward of unused tax assets and unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry-forward of unused tax assets and unused tax losses can be utilised:
-
except where the deferred income tax asset relating to the deductible temporary differences arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss; and
-
in respect of deductible temporary differences associated with investments in subsidiaries, associates and interests in joint ventures, deferred tax assets are only recognised to the extent that it is probable that the temporary differences will reverse in the foreseeable future and taxable profit will be available against which the temporary differences can be utilised.
The carrying amount of deferred income tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred income tax asset to be utilised.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realised or the liability is settled, based on tax rates (and tax laws) that have been enacted or substantively enacted at the balance sheet date.
Income taxes relating to items recognised directly in equity are recognised in equity and not in the income statement.
q. Goods and services tax
Revenues, expenses and assets are recognised net of the amount of goods and services tax (GST), except:
-
i. where the amount of GST incurred is not recoverable from the taxation authority, it is recognised as part of the cost of acquisition of the asset or as part of an item of expense; or
-
ii. for receivables and payables which are recognised inclusive of GST.
The net amount of GST recoverable from, or payable to, the taxation authority is included as part of receivables or payables.
Cash flows are included in the cash flow statement on a gross basis. The GST component of cash flows arising from investing and financing activities which is recoverable from, or payable to, the taxation authority is classified within operating cash flows.
19
Notes to the Financial Statements For the financial year ended 30 June 2008
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
r. Business Combinations
The purchase method of accounting is used to account for all business combinations, including business combinations involving entities or businesses under common control, regardless of whether equity instruments or other assets are acquired. Cost is measured as the fair value of the assets given, shares issued or liabilities incurred or assumed at the date of exchange plus costs directly attributable to the acquisition. Where equity instruments are issued in an acquisition the value of the instruments is their published market price as at the date of exchange or at an agreed average based on the published market price. Transaction costs arising on the issue of equity instruments are recognised directly in equity.
Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination measured initially at their fair values at the acquisition date, irrespective of the extent of any minority interest. The excess of cost of acquisition over the fair value of the Group’s share of the identifiable net assets acquired is recorded as goodwill.
Where settlement of any part of cash consideration is deferred, the amounts payable in the future are discounted to their present value at the date of exchange. The discount rate used is the entity’s incremental borrowing rate, being the rate at which a similar borrowing could be obtained from an independent financier under comparable terms and conditions.
s. Financial Instruments
Recognition
Financial instruments are initially measured at cost on trade date, which includes transaction costs, when the related contractual obligations exist. Subsequent to initial recognition, these instruments are measured as set out below.
Derecognition
Financial assets are derecognised where the contractual rights to receipt of cash or cash flows expires or the asset is transferred to another party whereby the entity no longer has any significant continuing involvement in the risks and benefits associated with the asset. Financial liabilities are derecognised where the related obligations are either discharged, cancelled or expire.
Financial assets at fair value through profit and loss
A financial asset is classified in this category if acquired principally for the purpose of selling in the short term or if so designated by management and within the requirements of AASB 139: Recognition and Measurement of Financial Instruments. Realised and unrealised gains and losses arising from changes in the fair value of these assets are included in the income statement in the period in which they arise.
Loans and receivables
Loans and receivables are non-derivative financial assets with fixed or determinable payments that are not quoted in active market and are stated at amortised cost using the effective interest rate method.
Available-for-sale financial assets
Available-for-sale financial assets include any financial assets not included in above categories. Available-for-sale financial assets are reflected at fair value. Unrealised gains and losses arising from changes in fair value are taken directly to equity.
Financial liabilities
Financial liabilities are recognised at amortised cost, comprising original debt less principal payments and amortisation.
Fair value
Fair value is determined based on current bid prices for all quoted investments. Valuation techniques are applied to determine the fair value of all unlisted securities, including recent arm’s length transactions, reference to similar instruments and option pricing models.
20
Notes to the Financial Statements For the financial year ended 30 June 2008
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)
s. Financial Instruments (continued)
Impairment
At each reporting date, the group assesses whether there is objective evidence that a financial instrument has been impaired. In the case of available-for-sale financial instruments, a prolonged decline in the value o the instrument is considered to determine whether an impairment has arisen. Impairment losses are recognised in the income statement.
t. Critical accounting estimates and judgements
The Directors evaluate estimates and judgements incorporated into the financial report based on historical knowledge and best available current information. Estimates assume a reasonable expectation of future events and are based on current trends and economic data, obtained both externally and within the Group.
Key estimates – Impairment
The Group assesses impairment at each reporting date by evaluating conditions specific to the Group that may lead to impairment of assets including property, plant and equipment, identifiable intangible assets and goodwill. Where an impairment trigger exists, the recoverable amount of the asset is determined. Value-in-use calculations performed in assessing recoverable amounts incorporate a number of key estimates, including levels of operating revenue and terminal value of assets. A material change to these key assumptions could result in material adjustment to the carrying values of non-current assets.
No impairment has been recognised in respect of non-current assets including intangibles (goodwill) for the year ended 30 June 2008. Further particulars of impairment testing can be found in note 16.
Share-based payment transactions
The consolidated entity measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the date at which they are granted. The fair value is determined by using the Black-Scholes formula, with the assumptions detailed in note 27. The accounting estimates and assumptions relating to equity-settled share-based payments would have no impact on the carrying amounts of assets and liabilities within the next annual reporting period but may impact expenses and equity.
Inter-company loan
The parent entity impaired its loans receivable in controlled entities. The value was determined based upon financial modelling which was undertaken to determine the recoverable amount.
u. Going Concern
The financial report has been prepared on a going concern basis, which contemplates continuity of normal business activities and the realisation of assets and settlement of liabilities in the ordinary course of business. The company incurred a loss after tax of $79,046 for the financial year and at 30 June 2008 or an adjusted loss of $463,090 excluding the gain on sale of property.
The ability of the company to continue paying its debts as and when they fall due is dependent upon the company’s improving profitable operations, the raising of additional equity funds and finance funding (as and when required) or limiting the company’s cash burn rate.
In the event that the Company is unable to continue as a going concern, it may be required to realise all assets at amounts different from that recorded in the balance sheet, settle liabilities other than in the ordinary course of business, and make provision for other costs which may arise as a result of cessation or curtailment of normal business procedures.
21
Notes to the Financial Statements For the financial year ended 30 June 2008
3. SEGMENT INFORMATION
During the financial year, the Group only operated in one business segment being water purification. Almost all its revenue is derived from one geographical segment being Australia with occasional exports to Singapore and South Africa contributing around 0.3% of revenue.
4. REVENUE AND EXPENSES
| a. Revenue Sale of bottled water and accessories b. Other income Rent received Interest received Gain/(loss) on disposal of property, plant and equipment Gain on disposal of investment c. Employee benefits expense Wages and Salaries Workers’ compensation costs Superannuation costs Provisions for Annual and Long Service Leave Expense of share-based payments b. Finance costs Bank loans and overdrafts Finance charges payable under finance leases and hire purchase contracts Total finance costs (on historical cost basis) |
CONSOLIDATED PARENT 2008 2007 2008 2007 $ $ $ $ |
|
|---|---|---|
| 5,148,487 4,106,600 - - |
||
| 5,148,487 4,106,600 - - |
||
| - - 36,845 100,512 37,732 30,970 445,042 302,554 542,136 (5,579) 551,467 - 33,000 - 33,000 - |
||
| 612,868 25,391 1,066,354 403,066 |
||
| 1,991,974 1,679,042 201,023 171,659 79,342 48,396 - - 274,558 195,638 28,380 24,205 (16,173) 3,754 17,456 16,271 15,855 33,630 15,855 33,630 |
||
| 2,345,556 1,960,460 262,714 245,765 |
||
| 36,540 67,631 19,291 57,960 26,685 18,638 - - |
||
| 63,225 86,269 19,291 57,960 |
22
Notes to the Financial Statements For the financial year ended 30 June 2008
5. INCOME TAX
| a The components of the tax (benefit)/ expense comprise: Current tax Deferred tax Recoupment of prior year tax losses Under (over) provision in respect of prior years b The prima facie tax on profit from ordinary activities before income tax is reconciled to the income tax as follows: Prima facie tax payable on profit from ordinary activities before income tax at 30% (2008: 30%) - Consolidated Group - Parent Entity Add: Tax effect of: - Non-deductible expenses - Other assessable items - Under provision for income tax in prior year Less: Tax effect of: Under provision in respect of prior years Reversal of deferred tax Recoupment of prior year tax losses not previously brought to account Income tax benefit/ (expense) attributable to entity Unrecognised deferred tax balances The following deferred tax assets and liabilities have not been brought to account: Unrecognised deferred tax asset losses Unrecognised deferred tax assets other Unrecognised deferred tax liabilities |
CONSOLIDATED PARENT 2008 2007 2008 **2007 ** |
|---|---|
| - - - - (8,658) (103,863) - (92,623) - - - - (3,096) 111,081 - 101,949 |
|
| (11,754) 7,218 - 9,326 |
|
| (27,240) (438,496) 152,022 (258,926) 3,517 21,810 17,295 10,090 201,569 - 201,569 - - 423,904 - 258,162 |
|
| 205,086 445,714 218,864 268,252 3,096 - - - 8,658 - - - 177,846 - 370,887 - |
|
| 189,600 - 370,887 - |
|
| (11,754) 7,218 - 9,326 |
|
| 277,394 - 213,140 - 123,193 36,857 121,555 12,450 (127,668) - - - |
|
| 400,587 36,857 334,695 12,450 |
23
Notes to the Financial Statements For the financial year ended 30 June 2008
5. INCOME TAX (continued)
Tax consolidation
Refresh Group Limited and its wholly-owned Australian subsidiaries have formed an income tax consolidated group under tax consolidation legislation. Each entity in the Group recognises its own current and deferred tax assets and liabilities. Such taxes are measured using the “stand-alone taxpayer” approach to allocation. Current tax liabilities (assets) and deferred tax assets arising from unused tax losses and tax credits in the subsidiaries are immediately transferred to the head entity. The Group notified the Australian Tax Office that it had formed an income tax consolidated group to apply from 1 July 2005. The tax consolidated group has agreed that differences between the amounts of net tax assets and liabilities derecognised and the net amounts recognised are recognised as either a contribution by, or distribution to the head entity. The head entity is Refresh Group Limited.
6. EARNINGS PER SHARE
Basic earnings per share amounts are calculated by dividing net loss for the year attributable to ordinary equity holders of the parent by the weighted average number of ordinary shares outstanding during the year.
Diluted earnings per share amounts are calculated by dividing the net loss attributable to ordinary shareholders (after deducting interest on the convertible redeemable preference shares) by the weighted average number of ordinary shares outstanding during the year (adjusted for the effects of dilutive options and dilutive convertible noncumulative redeemable preference shares).
The following reflects the loss and share data used in the total operations basic and diluted loss per share computations:
| Loss attributable to equity holders of the parent Weighted average number of ordinary shares for basic earnings per share Basic loss per share (cents per share) |
CONSOLIDATED 2008 **2007 ** |
|---|---|
| (79,046) (1,253,201) 44,361,233 43,628,433 (0.18) (2.87) |
There have been no other transactions involving ordinary shares or potential ordinary shares since the reporting date and before the completion of these financial statements.
7. DIVIDENDS PAID AND PROPOSED
No dividend has been paid or declared for the year ended 30 June 2008. No dividend was paid in the previous year.
8. CASH AND CASH EQUIVALENTS
| Cash at bank and in hand Cash at bank and in hand earns interest at floating rates based on daily bank rates. Reconciliation of cash For the purposes of the Cash Flow Statement, cash and cash equivalents comprise the following at 30 June: Cash at bank and in hand Short-term deposits |
CONSOLIDATED PARENT 2008 2007 2008 2007 $ $ $ $ |
|---|---|
| 738,446 435,507 578,985 295,836 |
|
| 738,446 435,507 578,985 295,836 - - - - |
|
| 738,446 435,507 578,985 295,836 |
REFRESH GROUP LIMITED and its controlled entities 25
Notes to the Financial Statements For the financial year ended 30 June 2008
8. CASH AND CASH EQUIVALENTS (continued)
| Reconciliation from the net profit / (loss) after tax to the net cash flows from operations Net Loss after income tax Adjustments for: Depreciation expense Provision for impairment of loans receivable form controlled entities Investment in associates written off Loan to related parties written off Net (profit)/loss on disposal of property, plant and equipment Net (profit)/loss on disposal of investment Share of associates’ net (profits) and losses Interest received Sundry investments written off Employee shares / options expensed Changes in assets and liabilities (increase)/decrease in inventories (increase)/decrease in trade and other receivables (decrease)/increase in deferred income tax liabilities (decrease)/increase in current tax liability (decrease)/increase in trade and other payables (decrease)/increase in short-term provisions Net cash used in operating activities |
CONSOLIDATED PARENT 2008 2007 2008 **2007 ** |
|---|---|
| $ $ $ $ | |
| (79,046) (1,253,201) (1.377,883) (665,872) 220,981 157,780 4,553 843 21,054 9,730 1,887,726 - 67,165 151,036 120,586 368,790 - 112,140 - 112,140 (542,136) 5,579 (551,467) - (33,000) 35,062 (33,000) - - - (409,896) (275,370) 1,950 - 1,950 - 13,130 33,630 13,130 33,630 (202,647) 128,321 - - (131,055) 46,318 (49,013) 67,281 - (103,861) - (92,623) (1,034) 76,633 - 75,599 249,425 53,268 (20,813) 10,478 (4,674) (24,745) 28,957 (12,230) |
|
| (419,887) (572,310) (385,170) (377,334) |
9. TRADE AND OTHER RECEIVABLES
| Current Trade receivables Provision for impairment of receivables Other receivables Prepayments VENTORIES Raw materials (at cost) Finished goods (at cost) Total inventories at lower of cost or net realisable value THER RECEIVABLES (NON-CURRENT) Non-Current Amounts receivable from controlled entities Provision for impairment (refer note 2(t)) Other receivables |
CONSOLIDATED PARENT 2008 2007 2008 **2007 ** |
|---|---|
| $ $ $ $ | |
| 517,577 321,070 - - (21,054) (9,730) - - |
|
| 496,523 311,340 - - 114,288 160,519 14,470 50,835 59,240 67,137 4,050 4,077 |
|
| 670,051 538,996 18,520 54,912 |
|
| 323,312 199,567 - - 282,006 198,463 - - |
|
| 605,318 398,030 - - |
|
| - - 5,598,455 4,097,557 - - (1,887,726) - - 1,227 - - |
|
| - 1,227 3,710,729 4,097,557 |
10. INVENTORIES
11. OTHER RECEIVABLES (NON-CURRENT)
Loans to related parties are interest bearing and carry an interest rate of 7.9% p.a.
26
Notes to the Financial Statements For the financial year ended 30 June 2008
12. OTHER FINANCIAL ASSETS
| Non-Current Shares in controlled entities Other listed securities held for trading |
CONSOLIDATED PARENT 2008 2007 2008 **2007 ** |
|---|---|
| $ $ $ $ - - 2 2 1,050 26,000 1,050 23,000 |
|
| 1,050 26,000 1,052 23,002 |
13. INVESTMENTS ACCOUNTED FOR USING THE EQUITY METHOD
| Restock Distributors Pty Ltd Balance 1 July 2006 Share of losses 2007 Balance 30 June 2007 Capital returned Investment written off Balance 30 June 2008 Restock Distributors Pty Ltd |
CONSOLIDATED PARENT $ $ 121,642 140,000 (35,062) - 86,580 140,000 (19,415) (19,415) (67,165) (120,585) - - CONSOLIDATED PARENT 2008 2007 2008 2007 |
|---|---|
| $ $ $ $ | |
| - 86,580 - 140,000 |
|
| - 86,580 - 140,000 |
Refresh Group Limited has a 49.9% interest in Restock Distributors Pty Ltd, which is involved in the distribution of cooking oil and food products in Australia. Restock Distributors Pty Ltd is a small proprietary company incorporated in Australia that is not listed on any public exchange and therefore there is no published quotation price for the fair value of this investment.
The reporting date of Restock Distributors Pty Ltd is the same as Refresh Group Limited.
27
Notes to the Financial Statements
For the financial year ended 30 June 2008
14. PROPERTY, PLANT AND EQUIPMENT
| CONSOLIDATED | CONSOLIDATED | PARENT | ||||
|---|---|---|---|---|---|---|
| Land and | Plant and | Land and | Plant and | |||
| Year ended 30 June 2008 | buildings | equipment | **Total ** | buildings | equipment | **Total ** |
| $ | $ | $ | $ | $ | $ | |
| At 1 July 2007 | ||||||
| Cost or fair value | 1,650,000 | 2,803,544 | 4,453,544 | 1,650,000 | 3,732 | 1,653,732 |
| Accumulated depreciation | ||||||
| and impairment | - | (906,313) | (906,313) | - | (843) | (843) |
| Net carrying amount | 1,650,000 | 1,897,231 | 3,547,231 | 1,650,000 | 2,889 | 1,652,889 |
| At 30 June 2008 | ||||||
| Cost or fair value | - | 2,863,922 | 2,863,922 | - | - | - |
| Accumulated depreciation | ||||||
| and impairment | - | (866,812) | (866,812) | - | - | - |
| Net carrying amount | - | 1,997,110 | 1,997,110 | - | - | - |
| Movements in Carrying Amounts | ||||||
| At 1 July 2007 | 1,650,000 | 1,897,231 | 3,547,231 | 1,650,000 | 2,889 | 1,652,889 |
| Additions | - | 340,817 | 340,817 | - | - | - |
| Disposals | (1,645,728) | (24,229) | (1,669,957) | (1,645,728) | (2,608) | (1,648,336) |
| Depreciation charge for the | ||||||
| year | (4,272) | (216,709) | (220,981) | (4,272) | (281) | (4,553) |
| At 30 June 2008 | - | 1,997,110 | 1,997,110 | - | - | - |
Revaluations
An independent valuation for the land and buildings was obtained to determine fair value which was determined by reference to an open market basis, being the amount for which the assets could be exchanged between a knowledge willing buyer and a knowledgeable willing seller in an arm's length transaction at the valuation date.
The Group engaged Christie Whyte Moore, a licensed property valuer, to fair value its land and buildings. The land and buildings were assessed to have a fair value of $1,650,000 as a result of a valuation undertaken on 26 April 2007.
Any revaluation surplus is credited to the asset revaluation reserve included in the equity section of the balance sheet. Any revaluation deficit directly offsetting a previous surplus in the same asset is directly offset against the surplus in the asset revaluation reserve, otherwise it is charged to the net profit or loss. The effective date of the revaluation was 30 June 2007. The building was sold during this financial year.
The carrying value of plant and equipment held under finance leases and hire purchase contracts at 30 June 2008 is $217,046 (2007: $434,949). Leased assets and assets under hire purchase contracts are pledged as security for the related finance lease and hire purchase liabilities.
28
Notes to the Financial Statements For the financial year ended 30 June 2008
14. PROPERTY, PLANT AND EQUIPMENT (continued)
| Year ended 30 June 2007 | CONSOLIDATED PARENT Land and buildings Plant and equipment Total Land and buildings Plant and equipment **Total ** |
|---|---|
| $ $ $ $ $ $ At 1 July 2006 Cost or fair value 1,400,000 2,291,422 3,691,422 1,400,000 - 1,400,000 Accumulated depreciation and impairment - (748,533) (748,533) - - - Net carrying amount 1,400,000 1,542,889 2,942,889 1,400,000 - 1,400,000 At 30 June 2007 Cost or fair value 1,650,000 2,803,544 4,453,544 1,650,000 3,732 1,653,732 Accumulated depreciation and impairment - (906,313) (906,313) - (843) (843) Net carrying amount 1,650,000 1,897,231 3,547,231 1,650,000 2,889 1,652,889 Movements in Carrying Amounts At 1 July 2006 Net of accumulated depreciation 1,400,000 1,542,889 2,942,889 1,400,000 - 1,400,000 Additions - 560,618 560,618 - 3,732 3,732 Disposals - (48,496) (48,496) - - - Revaluations 250,000 - 250,000 250,000 - 250,000 Depreciation charge for the year - (157,780) (157,780) - (843) (843) At 30 June 2007 Net of accumulated depreciation 1,650,000 1,897,231 3,547,231 1,650,000 2,889 1,652,889 |
$ $ $ $ $ $ 1,400,000 2,291,422 3,691,422 1,400,000 - 1,400,000 - (748,533) (748,533) - - - |
| 1,400,000 1,542,889 2,942,889 1,400,000 - 1,400,000 |
|
| 1,650,000 2,803,544 4,453,544 1,650,000 3,732 1,653,732 - (906,313) (906,313) - (843) (843) |
|
| 1,650,000 1,897,231 3,547,231 1,650,000 2,889 1,652,889 |
|
| 1,650,000 1,897,231 3,547,231 1,650,000 2,889 1,652,889 |
15. INTANGIBLE ASSETS
| CONSOLIDATED Goodwill Trademarks **Total ** |
|
|---|---|
| At 1 July 2007 Additions (refer note 23) At 30 June 2008 |
$ $ $ 540,774 3,000 543,774 426,000 - 426,000 |
| 966,774 3,000 969,774 |
Trademarks relate to registered trademarks which have been purchased during business combinations.
The useful lives of these intangible assets were estimated as indefinite and the cost method was utilised for their measurement.
As at 30 June 2008, these assets were tested for impairment (see note 16).
No impairment loss was charged recognised in the 2008 financial year.
29
Notes to the Financial Statements For the financial year ended 30 June 2008
16. IMPAIRMENT OF INTANGIBLE ASSETS
Goodwill acquired through business combinations has been allocated to individual cash generating units for impairment testing as follows:
Refresh Waters Queensland cash generating unit
The recoverable amount of the Toowoomba unit has been determined based on a value-in-use calculation.
The cash flow projections are based on financial budgets approved by senior management covering a five-year period. The discount rate applied to cash flow projections is 10%.
The Board anticipates growth in revenue of around 14% for each of the next 5 years, with a net profit margin of 14% for Toowoomba. Despite an average revenue growth of 19% over the last 5 years, the Board has chosen a conservative estimated growth ahead. With the mining boom in areas west of Toowoomba, our distributors have seen a significant increase in revenue. Our upgrade of equipment and achievement of operational efficiencies would help us achieve the targeted margin.
Management has based the value-in-use calculations on budgets for each reporting segment. These budgets use historical weighted average growth rates to project revenue. Costs are calculated taking into account historical gross margins as well as estimated weighted average inflation rates over the period, which are consistent with inflation rates applicable to the locations in which the segments operate. Discount rates are pre-tax and are adjusted to incorporate risks associated with a particular segment.
Hydr8 Water cash generating unit
The recoverable amount of Hydr8 has also been determined based on a value-in-use calculation.
The cash flow projections are based on financial budgets approved by senior management covering a five-year period. The discount rate applied to cash flow projections is 10%.
The Board anticipates growth in revenues of around 20% for each of the next 5 years, with a net profit margin of 25% for Hydr8. Last year, Hydr8 achieved a revenue growth of 29%. Because of our multiple factories throughout Australia, Hydr8 is the only supplier who could offer nationwide deliveries for custom labelled bottled water. The strategic advantage has helped us to achieve market leader status in this industry. With increased marketing efforts through advertising and participation in trade fairs, we are well positioned to grow Hydr8 further.
Management has based the value-in-use calculations on budgets for each reporting segment. These budgets use historical weighted average growth rates to project revenue. Costs are calculated taking into account historical gross margins as well as estimated weighted average inflation rates over the period, which are consistent with inflation rates applicable to the locations in which the segments operate. Discount rates are pre-tax and are adjusted to incorporate risks associated with a particular segment.
30
Notes to the Financial Statements For the financial year ended 30 June 2008
17. TRADE AND OTHER PAYABLES
| Current Trade payables Other payables Related party payables: Loan to Refresh Property Pty Ltd |
CONSOLIDATED PARENT 2008 2007 2008 **2007 ** |
|---|---|
| $ $ $ $ |
|
| 249,066 212,118 3,820 16,544 150,405 116,216 5,030 13,119 |
|
| 399,471 328,334 8,850 29,663 198,700 - 198,700 - |
|
| 598,171 328,334 207,550 29,663 |
Trade payables are non-interest bearing and are normally settled on 60-day terms. Other payables are non-interest bearing and have an average term of 3 months.
18. FINANCIAL LIABILITIES
| Current Obligations under finance leases and hire purchase contracts (note 24) Bank Loan Non-current Obligations under finance leases and hire purchase contracts (note 24) Bank loan |
Effective interest rate Maturity |
CONSOLIDATED PARENT 2008 2007 2008 **2007 ** |
|---|---|---|
| $ $ $ $ |
||
| 7.2 – 8.7% < 1 year < 1 year 7.2 - 8.7% 1 – 5 years 10 years |
65,236 106,296 - - - 84,700 - 84,700 |
|
| 65,236 190,996 - 84,700 |
||
| 151,810 98,901 - - - 762,300 - 762,300 |
||
| 151,810 861,201 - 762,300 |
Bank loan
The bank loan has been paid off as at 30 June 2008.
| Finance facilities available At reporting date, the following financing facilities had been negotiated and were available: Total facilities: - Bank overdraft - Bank loans Facilities used at reporting date - Bank loans Facilities unused at reporting date - Bank overdraft |
CONSOLIDATED PARENT 2008 2007 2008 **2007 ** |
|---|---|
| $ $ $ $ |
|
| - 289,000 - 289,000 - 847,000 - 847,000 - 762,300 - 762,300 - 289,000 - 289,000 |
31
Notes to the Financial Statements For the financial year ended 30 June 2008
19. PROVISIONS AND ACCRUALS
| Short term provisions Annual Leave Accruals Long term provisions Long Service Leave Long Service Leave At 1 July 2007 Movement during the year At 30 June 2008 Annual Leave At 1 July 2007 Movement during the year At 30 June 2008 |
CONSOLIDATED 2008 **2007 ** |
PARENT 2008 **2007 ** |
|---|---|---|
| $ $ | $ $ |
|
| 60,593 62,244 41,000 29,500 |
16,209 374 41,000 29,500 |
|
| 101,593 91,744 17,517 32,040 |
57,209 29,874 17,517 15,896 |
|
| 32,040 (14,523) 17,517 62,244 (1,651) |
15,896 1,621 17,517 374 15,835 16,209 |
|
| 60,593 | 16,209 |
20. ISSUED CAPITAL AND RESERVES
| Ordinary Shares Issued and fully paid Fund raising costs Movement in ordinary shares At 1 July 2006 Issue shares to acquire Hydr8 Water on 15/12/06 Issue shares to acquire fixture & fittings At 1 July 2007 Issue shares to acquire Sun Shower Springs on 2/07/07 At 30 June 2008 |
CONSOLIDATED PARENT 2008 2007 2008 2007 5,105,070 5,055,070 5,105,070 5,055,070 (326,079) (326,079) (326,079) (326,079) |
|---|---|
| 4,778,991 4,728,991 4,778,991 4,728,991 |
|
| No. $ 43,365,000 4,606,991 400,000 72,000 294,118 50,000 44,059,118 4,728,991 302,115 50,000 44,361,233 4,778,991 |
The company has authorised share capital amounting to 44,361, 233 ordinary shares of no par value.
The Company has a share option scheme under which options to subscribe for the Company’s shares have been granted to certain executives (refer note 27).
As at 30 June 2008, $125,002 had been repaid by staff in relation to the Employee Share Scheme.
Details of the balance of and movements in reserves can be found in the statements of changes in equity.
Capital management
The capital of the Group is managed in order to maintain a good debt to equity ratio, provide the shareholders with adequate returns and ensure that the group can fund its operations and continue as a going concern.
The Group’s capital includes ordinary share capital and financial liabilities.
There are no externally imposed capital requirements.
Capital is managed by assessing the Group’s financial risks and adjusting its capital structure in response to changes in these risks and the market. These responses include the management of debt levels, and share issues.
32
Notes to the Financial Statements For the financial year ended 30 June 2008
20. ISSUED CAPITAL AND RESERVES (continued)
There has been no change in the strategy adopted by management to control the capital of the group since the prior year.
Nature and purpose of reserves
Asset revaluation reserve
The asset revaluation reserve is used to record increments and decrements in the fair value of land and buildings to the extent that they offset one another. The reserve can only be used to pay dividends in limited circumstances.
Employee equity benefits reserve
The employee share option and share plan reserve is used to record the value of equity benefits provided to employees and directors as part of their remuneration. Refer to note 27 for further details of these plans.
21. FINANCIAL RISK MANAGEMENT
The Board reviews and agrees on policies for managing risks and they are summarised below.
Interest rate risk
The main risk the Group is exposed to through its financial instruments is interest rate risk. The Group’s policy is to manage its risk using a mix of fixed and variable rate debt.
Note 22 Financial Instruments sets out the carrying amount, by maturity, of the financial instruments that are exposed to interest rate risk:
Foreign Currency and Price Risk
Foreign currency fluctuation does not affect the Group’s income as almost all our sales are within Australia. However, it does affect the price of raw materials and in turn, the final price of our purchases.
Credit risk
The Group trades only with recognised, creditworthy third parties. It is the Group policy that customers who wish to trade on credit terms are subject to credit verification procedures.
In addition, receivable balances are monitored on an ongoing basis with the result that the Group’s exposure to bad debts is not significant.
Liquidity Risk
The Group manages liquidity risk by monitoring forecast cash flows and ensuring that adequate cash reserves are maintained. A cash and commitment report forms part of the monthly management reports forwarded to the Board.
22. FINANCIAL INSTRUMENTS
The Group’s principal financial instruments comprise finance leases and hire purchase contracts, cash and shortterm deposits. The main purpose of these financial instruments is to raise finance for Group operations.
The Group has various other financial instruments such as trade debtors and trade creditors, which arise directly from its operations.
Fair values
The carrying amount of financial assets and financial liabilities recorded in the financial statements approximates their net fair values. The net fair values of financial assets and liabilities are determined as follows:
- The net fair value of financial assets and financial liabilities with standard terms and conditions and traded on active liquid markets are determined with reference to quoted market prices; and
33
Notes to the Financial Statements For the financial year ended 30 June 2008
22. FINANCIAL INSTRUMENTS (continued)
- The net fair value of other financial assets and financial liabilities are determined in accordance with generally accepted pricing models based on discounted cash flow theory.
Investments
Investments are included at the lower of cost or recoverable amount.. The carrying amount of investments is reviewed at each reporting date by the directors to ensure it is not in excess of the recoverable amount of these investments.
| Year ended 30 June 2008 CONSOLIDATED Financial Assets Cash assets Receivables Other financial assets Financial Liabilities Trade payables Hire purchase liability PARENT Financial Assets Cash assets Receivables Other financial assets Financial Liabilities* Trade payables |
Floating Interest Rate Fixed Interest Rate |
Maturity < 1year 2 to 5 years Non- Interest Bearing **Total ** |
|---|---|---|
| $ $ $ $ |
||
| 3 - 7% - - - - - - - - 7.2 – 8.7% 3 - 7% - 7.9% - - - - - |
738,446 - - 738,446 - - 610,811 610,811 - - 1,050 1,050 |
|
| 738,446 - 611,861 1,350,307 |
||
| - - 598,171 598,171 65,236 151,810 - 217,046 |
||
| 65,236 151,810 598,171 815,217 |
||
| 578,985 - - 578,985 3,710,729 - 14,470 3,725,199 - - 1,052 1,052 |
||
| 4,289,714 - 15,522 4,304,184 |
||
| - - 207,550 207,550 |
||
| - - 207,550 207,550 |
- Payable within 6 months
34
Notes to the Financial Statements For the financial year ended 30 June 2008
22. FINANCIAL INSTRUMENTS (continued)
| Year ended 30 June 2007 CONSOLIDATED Financial Assets Cash assets Receivables Other financial assets Financial Liabilities Trade payables Hire purchase liability Bank loans PARENT Financial Assets Cash assets Receivables Other financial assets Financial Liabilities Trade payables Bank loans |
Floating Interest Rate Fixed Interest Rate |
Maturity < 1 year 2 to 5 years Non- Interest Bearing **Total ** |
|---|---|---|
| $ $ $ $ |
||
| 2.5 - 6% - - - - - - - 5 – 7.8% 6.66% - 2.5 - 6% - 7.3% - - - - - 6.66% - |
435,507 - - 435,507 - - 471,859 471,859 - - 26,000 26,000 |
|
| 435,507 - 497,859 933,366 |
||
| - - 328,334 328,334 106,296 98,901 - 205,197 84,700 762,300 - 847,000 |
||
| 190,996 861,201 328,334 1,380,531 |
||
| 295,836 - - 295,836 4,097,557 - 50,835 4,148,392 - - 23,002 23,002 |
||
| 4,393,393 - 73,837 4,467,230 |
||
| - - 29,663 29,663 84,700 762,300 - 847,000 |
||
| 84,700 762,300 29,663 876,663 |
Net Fair Values
The net fair values of:
-
Listed investments have been valued at the quoted market bid price at balance date, adjusted for transaction costs expected to be incurred.
-
Other loans and amounts due are determined by discounting the cash flows, at market interest rates of similar borrowings, to their present value.
-
Other assets and other liabilities approximate their carrying value.
No financial assets and financial liabilities are readily traded on organised markets in standardised form.
Financial assets where the carrying amount exceeds net fair value have not been written down as the Group intends to hold these assets to maturity.
Sensitivity Analysis
The Group has no borrowing other than 2 fixed-rate hire purchases and as such, changes in interest rate will have insignificant effect on its profit or equity. Interest rate movements on cash balances would not be material.
As almost all revenue is derived from Australia, foreign currency fluctuation has minimal effect on its profit or equity.
23. BUSINESS COMBINATION
(a) Acquisition of Sun Shower Springs
On 2 July 2007, Refresh acquired the bottled water division of Sun Shower Springs Pty Ltd based in Brisbane. This business is incorporated into Refresh Waters Queensland Pty Ltd. The acquisition will increase the company’s market share in the bottled water market in Queensland. Consideration for the purchase was $420,000 in cash, $30,000 in barter dollars and 302,115 ordinary shares in Refresh Group Limited based on market price at 16.55 cents each.
35
Notes to the Financial Statements For the financial year ended 30 June 2008
23. BUSINESS COMBINATION (continued)
| Net Assets Goodwill arising on acquisition Consideration: Shares issued, at market price Ebanc Trade Credit Cash paid Total consideration |
Recognised on acquisition $ 149,000 351,000 |
|---|---|
| 500,000 | |
| 50,000 30,000 420,000 |
|
| 500,000 |
The goodwill arising on the Sun Shower Springs transaction pertains to the directors’ assessment of the business valuation based on the future maintainable earnings of Sun Shower Springs. Goodwill represents the difference between the business valuation and the net tangible assets.
(b) Acquisition of Blackwood Gully Spring Water
On 3 December 2007, Refresh acquired Blackwood Gully Spring Water based in Melbourne. This business is integrated into the Melbourne operation, allowing customers the choice of natural spring water or pure distilled water. Consideration for the purchase was $195,000 in cash and a deferred settlement of $33,534 paid on 23 January 2008.
| Net Assets Goodwill arising on acquisition Consideration: Cash paid Deferred cash payment made on 23 January 2008 Total consideration |
Recognised on acquisition $ 153,534 75,000 |
|---|---|
| 228,534 | |
| 195,000 33,534 |
|
| 228,534 |
The goodwill arising on the Blackwood Gully transaction pertains to the directors’ assessment of the business valuation based on the future maintainable earnings of Blackwood Gully. Goodwill represents the difference between the business valuation and the net tangible assets.
24. COMMITMENTS AND CONTINGENCIES
Operating lease commitments - Group as lessee
The Group has entered into commercial leases where it is not in the best interest of the Group to purchase these assets.
| Location | Expiry | Lease Terms |
|---|---|---|
| Brisbane | 31/03/13 | 5 + 5 years |
| Kalgoorlie | 21/12/08 | 2 + 2 years |
| Melbourne | 16/02/09 | taken up 2-year option |
| Perth | 30/06/13 | 7 + 3 + 3 years |
| Sydney | 31/08/08 | taken up 2-year option |
| Toowoomba | 31/03/09 | 3 + 3 years |
36
Notes to the Financial Statements For the financial year ended 30 June 2008
24. COMMITMENTS AND CONTINGENCIES (continued)
Renewal terms are included in the contracts. Renewals are at the option of the specific entity that holds the lease.
There are no restrictions placed upon the lessee by entering into these leases.
Future minimum rentals payable under non-cancellable operating leases as at 30 June are as follows:
| Within one year After one year but not more than five years |
CONSOLIDATED PARENT 2008 2007 2008 **2007 ** |
|---|---|
| $ $ $ $ |
|
| 284,917 172,680 - - 789,542 65,894 - - |
|
| 1,074,459 238,574 - - |
Finance lease and hire purchase commitments
The Group has finance leases and hire purchase contracts for various items of plant and machinery, these leases have no terms of renewal or purchase options and escalation clauses.
Future minimum lease payments under finance leases and hire purchase contracts together with the present value of the net minimum lease payments areas follows:
| CONSOLIDATED Within one year After one year but not more than five years Total minimum lease payments Less amounts representing finance charges Present value of minimum lease payments |
2008 2007 Minimum payments Minimum payments |
|---|---|
| $ $ | |
| 80,630 117,468 167,181 107,054 |
|
| 247,811 224,522 (30,765) (20,806) |
|
| 217,046 203,716 |
25. RELATED PARTY DISCLOSURE
The consolidated financial statements include the financial statements of Refresh Group Limited and the subsidiaries listed in the following table.
| Refresh Waters Pty Ltd Refresh Waters Queensland Pty Ltd |
% Equity interest Investment Country of incorporation 2008 2007 2008 2007 |
|---|---|
| $ $ | |
| Australia 100% 100% 2 2 Australia 100% 100% 142,188 142,188 |
Refresh Group Limited is the ultimate Australian parent entity and ultimate parent of the Group.
The following table provides the total amount of transactions which have been entered into with related parties for the relevant financial year (for information regarding outstanding balances at year-end, refer to note 9 and note 17):
37
Notes to the Financial Statements For the financial year ended 30 June 2008
25. RELATED PARTY DISCLOSURE (continued)
| Related party CONSOLIDATED Associates: Relish Australia Pty Ltd 2008 2007 Restock Distributors Pty Ltd 2008 2007 PARENT Controlled entities: Refresh Waters Pty Ltd 2008 2007 Refresh Waters Queensland Pty Ltd 2008 2007 |
Revenue from related parties Amount owed by related parties |
|---|---|
| $ $ | |
| - - 638 - - - 43,133 1,227 - 4,621,970 403,066 4,047,557 - 33,048 - 50,000 |
Controlled entities
A loan balance of $283,080 (2007: $234,919) exists at 30 June 2008 between Refresh Waters Pty Ltd and Refresh Waters Qld Pty Ltd.
Contractor
Ms Clay was engaged as Company Secretary / Chief Financial Officer on a contract basis. She was paid a total of $27,790 for the financial year.
Loan
The company has a loan of $198,700 from Refresh Property Trust. The Group held 10% of the units in the Trust.
Terms and conditions of transactions with related parties
Sales to and purchases from related parties are made in arms length transactions at both normal market prices and normal commercial terms.
Outstanding balances at year-end are unsecured and settlement occurs in cash.
There have been no guarantees provided or received for any related party receivables.
38
Notes to the Financial Statements For the financial year ended 30 June 2008
26. AUDITORS’ REMUNERATION
| nts received or due and receivable by PKF Perth for: audit or review of the financial report of the entity d any other entity in the consolidated entity 2007 – deraccrued her services in relation to the entity and any other tity in the consolidated entity (a) tax compliance (b) assurance related |
CONSOLIDATED PARENT 2008 2007 2008 2007 $ $ $ $ |
|---|---|
| 4,598 29,500 4,598 29,500 13,320 33,520 13,320 33,520 430 5,404 430 5,404 |
|
| 18,348 68,424 18,348 68,424 |
-
Amounts received or due and receivable by PKF Perth for: • an audit or review of the financial report of the entity and any other entity in the consolidated entity 2007 – underaccrued
-
other services in relation to the entity and any other entity in the consolidated entity
Amounts received or due and receivable by Grant Thornton (WA) Partnership for:
| • an audit or review of the financial report of the entity and any other entity in the consolidated entity 2008 • other services in relation to the entity and any other entity in the consolidated entity (c) tax compliance |
47,521 - 47,521 - 8,000 - 8,000 - |
|---|---|
| 55,521 - 55,521 - |
27. EMPLOYEE BENEFITS
a. Directors and Executives Option Scheme
On 31 October 2005, the shareholders of Refresh Group Limited resolved to approve the creation of the Directors and Executives Option Scheme (“DEOS”).
The purpose of the DEOS is to align the interests of the directors and key management of Refresh by providing a cost-effective and efficient long-term incentive to them which is linked to the performance of the company. By rewarding executives with the issue of options, Refresh will be able to reward them without having to commit cash resources to do so.
Under the DEOS, directors and key management personnel of Refresh Group Limited are eligible to be issued with options to acquire unissued ordinary fully paid shares in Refresh Group Limited. The options will be issued for no consideration. They have an exercise period of one year.
The directors and key management personnel who have been granted options on 25 March 2008 are:
| Name | Number of Options |
|---|---|
| HenryHeng (director) | 150,000 |
| EdmundTeo (director) | 120,000 |
| Murray Smith(director) | 120,000 |
| DjuandaHadi | 100,000 |
| Grant Johnson | 100,000 |
| John Humphreys | 100,000 |
| StewartDoyle | 80,000 |
| Huei Jing Ho | 80,000 |
| Ian Theseira | 80,000 |
| Robert Jessett | 80,000 |
| Total | 1,010,000 |
The exercise price of the options granted is $0.07 per share.
39
Notes to the Financial Statements For the financial year ended 30 June 2008
a. Directors and Executives Option Scheme (continued)
The above is a summary of the DEOS. A copy of the DEOS rules is available for inspection at the Head Office of Refresh Group Limited.
The fair value at grant date is determined using the Black-Scholes pricing model. The following table gives the assumptions made in determining the fair value of the options granted in the year to 30 June 2008.
| Expected volatility (%) Risk-free interest rate (%) Expected life of option (time – days) Option exercise price (strike price-$) Share price at grant date (stock price-$) |
2008 **2007 ** |
|---|---|
| 66% 44.3% 7.25% 5.25% 365 365 $0.07 $0.15 $0.07 $0.15 |
The expected volatility reflects the assumption that the historical volatility is indicative of future trends, which may not necessarily be the actual outcome.
During the year ended 30 June 2008, no options were exercised over ordinary shares.
The following table illustrates the number (No.) and weighted average exercise prices (WAEP) of share options issued under the DEOS.
| Outstanding at the beginning of the year Granted during the year Forfeited during the year Exercised during the year Expired during the year Outstanding at the end of the year |
2008 2008 2007 2007 No. WAEP No. WAEP |
|---|---|
| 1,140,000 171,000 970,000 194,000 1,010,000 13,130 1,140,000 171,000 - - - - - - - - (1,140,000) (171,000) (970,000) (194,000) |
|
| 1,010,000 13,130 1,140,000 171,000 |
The outstanding balance as at 30 June 2008 is represented by:
- 1,010,000 options over ordinary shares with an exercise price of $0.07 each, exercisable upon meeting the above conditions and until 27 March 2009;
The weighted average contractual life for the share options outstanding as at 30 June 2008 is 1 year (2007: 1 year).
b. Employee Share Scheme
On 31 October 2005, the shareholders of Refresh Group Limited approved the creation of an Employee Share Scheme (“ESS”).
The purpose of the ESS is to reward current and future employees of the Group in a way which gives the employees an opportunity to share in the future growth and profitability of Refresh Group Limited.
Employees were eligible for a loan from the company in order to finance the purchase of shares. The loan is an interest-free loan with a maximum term of two years. Repayments are being made through deductions from the employee’s salary.
The Directors of Refresh Group Limited invited employees to participate in the ESS based on factors such as their length of service, grade or position in Refresh Group Limited. New employees will be eligible to join the ESS after one year’s continuous service.
Should an employee leave his or her employment without having fully repaid the loan, Refresh may sell that employee’s shares and apply the proceeds to the cost of the sale and the repayment of the loan. The balance (if any) will be returned to the employee. There are mechanics in place to ensure that shares acquired pursuant to a loan from Refresh Group Limited are not transferred until the loan has been repaid.
The above is a summary of the terms of the ESS. A copy of the ESS rules is available for inspection at the Head Office of Refresh Group Limited.
40
Notes to the Financial Statements For the financial year ended 30 June 2008
28. DIRECTORS AND KEY MANAGEMENT PERSONNEL DISCLOSURE
In accordance with AASB 124 remuneration disclosures related to key management personnel are included in the Remuneration Report in the Director’s Report.
(a) Remuneration options: Granted and vested during the year
During the financial year, options were granted as equity compensation benefits under the Directors and Executives Option Scheme (DEOS) to certain directors and key management personnel as disclosed below. The options were issued free of charge. Each option entitles the holder to subscribe for one fully paid ordinary share in the entity at an exercise price of $0.07.
| Directors: Mr H Heng Mr E Teo Mr M Smith Specified Executives: Mr G Johnson Mr D Hadi Mr J Humphreys Mr S Doyle Mr H Ho |
Vested Granted Terms & Conditions for each Grant Value per option at grant date Exercise price per share No. No. Grant Date $ $ Expiry Date |
|---|---|
| 150,000 150,000 31/03/08 0.013 0.07 27/03/09 120,000 120,000 31/03/08 0.013 0.07 27/03/09 120,000 120,000 31/03/08 0.013 0.07 27/03/09 100,000 100,000 31/03/08 0.013 0.07 27/03/09 100,000 100,000 31/03/08 0.013 0.07 27/03/09 100,000 100,000 31/03/08 0.013 0.07 27/03/09 80,000 80,000 31/03/08 0.013 0.07 27/03/09 80,000 80,000 31/03/08 0.013 0.07 27/03/09 850,000 850,000 |
|
| 850,000 850,000 |
(b) Option holdings of Directors and Key Management Personnel
| Directors Mr H Heng Mr E Teo Mr M Smith Specified Executives Mr G Johnson Mr D Hadi Mr J Humphreys Mr S Doyle Mr H Ho Total |
Balance at beg of period 01-Jul-07 Granted as Remuneration Options Exercised Net Change Other # Balance at end of period 30-Jun-08 Not Vested & Not Exercisable Vested & Exercisable |
|---|---|
| 150,000 150,000 - (150,000) 150,000 - 150,000 120,000 120,000 - (120,000) 120,000 - 120,000 120,000 120,000 - (120,000) 120,000 - 120,000 - 100,000 - - 100,000 - 100,000 100,000 100,000 - (100,000) 100,000 - 100,000 100,000 100,000 - (100,000) 100,000 - 100,000 - 80,000 - - 80,000 - 80,000 75,000 80,000 - (75,000) 80,000 - 80,000 |
|
| 665,000 850,000 - (665,000) 850,000 - 850,000 |
Options granted in previous year expired without any being exercised.
A full list of option holders can be found at note.
41
Notes to the Financial Statements For the financial year ended 30 June 2008
28. DIRECTORS AND KEY MANAGEMENT PERSONNEL DISCLOSURE (continued)
(c) Shareholdings of Directors and Key Management Personnel
Shares held in Refresh Group Limited
| Directors Mr H Heng Mr E Teo Mr. M Smith Specified Executives Mr G Johnson Mr D Hadi Mr J Humphreys Mr S Doyle Mr H Ho Ms M Ang Total |
Balance 01-Jul-07 Granted as Remuneration Other Net Changes Balance 30-Jun-08 Ord Ord Ord Ord |
|---|---|
| 9,574,379 - 54,500 9,628,879 7,538,900 - 54,500 7,593,400 25,000 - - 25,000 - - 30,000 30,000 3,974,050 - 34,500 * 4,008,550 2,137,000 - - 2,137,000 - - 302,115 302,115 35,000 - - 35,000 25,000 25,000 |
|
| 23,309,329 - 475,615 23,784,944 |
* Relate to general sales and purchases made on the open market.
All equity transactions with directors other than those arising from the exercise of remuneration options have been entered into under terms and conditions no more favourable than those the entity would have adopted if dealing at arm’s length.
(d) Loans to Directors and Key Management Personnel
Except for the approved instalment plan under its ESS, no director or specified executive has any loan with Refresh Group Limited or any of its controlled entities.
29. EVENTS AFTER THE BALANCE SHEET DATE
Nothing material to disclose.
42
Notes to the Financial Statements For the financial year ended 30 June 2008
30. CHANGE IN ACCOUNTING POLICY
The following Australian Accounting Standards have been issued or amended and are applicable to the parent and consolidated group but are not yet effective. They have not been adopted in preparation of the financial statements at reporting date.
AASB Amendment AASB 2007-3 Amendments to Australian Accounting Standards AASB 8 Operating Segments AASB 2007-6 Amendments to Australian Accounting Standards AASB 123 Borrowing Costs AASB 2007-8 Amendments to Australian Accounting Standards AASB 101 |
Standards Affected AASB 102 Inventories AASB 107 Cash Flow Statements AASB 119 Employee Benefits AASB 127 Consolidated and Separate Financial Statements AASB 134 Interim Financial Reporting AASB 136 Impairment of Assets AASB 114 Segment Reporting AASB 1 First time adoption of AIFRS AASB 101 Presentation of Financial Statements AASB 107 Cash Flow Statements AASB 116 Property, Plant and Equipment AASB 138 Intangible Assets AASB 123 Borrowing Costs AASB 101 Presentation of Financial Statements AASB 101 Presentation of Financial Statements |
Application Outline of Date of Amendment Standard The disclosure requirements 01.01.09 of AASB 114: Segment Reporting have been replaced due to the issuing of AASB 8: Segment Reporting in February 2007 These amendments will involve changes to segment reporting disclosures within the financial report. However, it is anticipated there will be no direct impact on recognition and measurement criteria amounts included in the financial report. As above 01.01.09 The revised AASB 123: 01.01.09 Borrowing Costs issued in June 2007 has removed the option to expense all borrowing costs. This amendment will require the capitalisation of all borrowing costs directly attributable to the acquisition, construction of production of a qualifying asset. However, there will be no direct impact to the amounts included in Refresh’s financials as borrowing costs related to qualifying assets are already capitalised. As above 01.01.09 The revised AASB 101: 01.01.09 Presentation of Financial Statements issued in September 2007 requires the presentation of a statement of comprehensive income and makes changes to the statement of changes in equity. As above 01.01.09 |
Application Date for Group 01.07.09 01.07.09 01.07.09 01.07.09 01.07.09 01.07.09 |
|---|---|---|---|
43
Directors’ Declaration
In accordance with a resolution of the directors of Refresh Group Limited, I state that:
In the opinion of the directors:
-
(a) the financial statements and notes of the company and of the consolidated entity are in accordance with the Corporations Act 2001, including:
-
(i) giving a true and fair view of the company's and consolidated entity's financial position as at 30 June 2008 and of their performance for the year ended on that date; and
-
(ii) complying with Accounting Standards and Corporations Regulations 2001; and
-
(b) the Chief Executive Officer have declared that
-
(i) the financial records of the company for the financial year have been properly maintained in accordance with section 286 of the Corporations Act 2001;
-
(ii) the financial statement and notes for the financial year comply with the Accounting Standards; and
-
(iii) the financial statements and notes for the financial year give a true and fair view.
-
(c) there are reasonable grounds to believe that the company will be able to pay its debts as and when they become due and payable.
On behalf of the Board
==> picture [79 x 34] intentionally omitted <==
Henry Heng Executive Chairman Perth, 2 October 2008
REFRESH GROUP LIMITED and its controlled entities 44
==> picture [189 x 36] intentionally omitted <==
Grant Thornton (WA) Partnership ABN: 17 735 344 518 Level 1 10 Kings Park Road West Perth WA 6005 PO BOX 570 West Perth WA 6872
T +61 8 9480 2000 F +61 8 9322 7787 E [email protected] W www.grantthornton.com.au
INDEPENDENT AUDITOR’S REPORT To the members of Refresh Group Limited
Report on the Financial Report
We have audited the accompanying financial report of Refresh Group Limited (the company) which comprises the balance sheet as at 30 June 2008, and the income statement, statement of changes in equity and cash flow statement for the year ended on that date, a summary of significant accounting policies, other explanatory notes and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the year’s end or from time to time during the financial year.
Directors’ Responsibility for the Financial Report
The directors of the company are responsible for the preparation and fair presentation of the financial report in accordance with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Act 2001 . This responsibility includes establishing and maintaining internal controls relevant to the preparation and fair presentation of the financial report that is free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances. In Note 2, the directors also state, in accordance with Accounting Standard AASB 101 Presentation of Financial Statements , that compliance with the Australian equivalents to International Financial Reporting Standards ensures that the financial report, comprising the financial statements and notes, complies with International Financial Reporting Standards.
Auditor’s Responsibility
Our responsibility is to express an opinion on the financial report based on our audit. We conducted our audit in accordance with Australian Auditing Standards. These Auditing Standards require that we comply with relevant ethical requirements relating to audit engagements and plan and perform the audit to obtain reasonable assurance whether the financial report is free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial report. The procedures selected depend on the auditor’s judgement, including the assessment of the risks of material misstatement of the financial report, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial report in order to design audit procedures that are appropriate in the
Liability limited by a scheme approved under Professional Standards Legislation.
Grant Thornton (WA) Partnership is an independent business entitled to trade under the international name Grant Thornton. Grant Thornton is a trademark owned by Grant Thornton International and used under licence by independent firms and entities throughout the world.
==> picture [127 x 25] intentionally omitted <==
circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by the directors, as well as evaluating the overall presentation of the financial report.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinions.
Electronic Presentation of Audited Financial Report
This auditor’s report relates to the financial report of Refresh Group Limited for the year ended 30 June 2008 included on the company’s web site. The company’s directors are responsible for the integrity of its web site. We have not been engaged to report on the integrity of the company’s web site. The auditor’s report refers only to the statements named above. It does not provide an opinion on any other information which may have been hyperlinked to/from these statements. If users of this report are concerned with the inherent risks arising from electronic data communications they are advised to refer to the hard copy of the audited financial report to confirm the information included in the audited financial report presented on this web site.
Independence
In conducting our audit, we complied with applicable independence requirements of the Corporations Act 2001 .
Auditor’s Opinion
In our opinion:
-
(a) the financial report of Refresh Group Limited is in accordance with the Corporations Act 2001 , including:
-
i. giving a true and fair view of the company’s and consolidated entity’s financial position as at 30 June 2008 and of their performance for the year ended on that date; and
-
ii. complying with Australian Accounting Standards (including the Australian Accounting Interpretations) and the Corporations Regulations 2001 ; and
-
(b) the financial report also complies with International Financial Reporting Standards as disclosed in Note 2.
Significant uncertainty regarding continuation as a going concern
Without qualifying our audit opinion expressed above, attention is drawn to the following matter. As a result of the matters described in Note 2(u) in the financial report which indicates that the company’s and consolidated entity’s ability to continue as a going concern is dependent upon the company raising additional funds from debt or equity sources, or operations improving profitability in the future, there exists significant uncertainty which may cast significant doubt about the company’s and consolidated entity’s ability to continue as a going concern and whether they will realise their assets and extinguish their liabilities in the normal course of business and at the amounts stated in the financial report.
Liability limited by a scheme approved under Professional Standards Legislation.
Grant Thornton (WA) Partnership is an independent business entitled to trade under the international name Grant Thornton. Grant Thornton is a trademark owned by Grant Thornton International and used under licence by independent firms and entities throughout the world.
==> picture [127 x 25] intentionally omitted <==
Report on the Remuneration Report
We have audited the Remuneration Report included in pages 5 to 7 of the directors’ report for the year ended 30 June 2008. The directors of the company are responsible for the preparation and presentation of the Remuneration Report in accordance with section 300A of the Corporations Act 2001 . Our responsibility is to express an opinion on the Remuneration Report, based on our audit conducted in accordance with Australian Auditing Standards.
Auditor’s Opinion
In our opinion the Remuneration Report of Refresh Group Ltd for the year ended 30 June 2008, complies with section 300A of the Corporations Act 2001 .
==> picture [260 x 30] intentionally omitted <==
GRANT THORNTON (WA) PARTNERSHIP Chartered Accountants
==> picture [105 x 45] intentionally omitted <==
P W WARR Partner Perth, 2 October 2008
Liability limited by a scheme approved under Professional Standards Legislation.
Grant Thornton (WA) Partnership is an independent business entitled to trade under the international name Grant Thornton. Grant Thornton is a trademark owned by Grant Thornton International and used under licence by independent firms and entities throughout the world.
Corporate Governance Statement
Refresh will follow the guidelines of the ASX Corporate Governance Council as much as it could. However, as Refresh is a small company, this is not always possible. Below are reasons for recommendations that have not been followed.
-
1.1 Formalise and disclose functions reserved to the board and those delegated to management. Satisfied.
-
2.1 A majority of the board should be independent directors.
-
Not satisfied but the board currently has 3 directors, only 1 of whom is executive.
-
2.2 The chairperson should be an independent director. Not satisfied as the board agreed that its current managing director is best suited for the role of chairperson.
-
2.3 The roles of chairperson and chief executive officer should not be exercised by same individual. Not satisfied because of the small composition of the board.
-
2.4 The board should establish a nomination committee.
The board has only 3 members so the role of the nomination committee is served by the full board.
-
2.5 The following information is disclosed in the annual report:
-
the skills, experience and expertise relevant to the position of director held by each director in office at the date of the annual report;
-
the names of the directors considered by the board to constitute independent directors and the company’s materiality thresholds used in determining a director’s independence;
-
a statement as to whether there is a procedure agreed by the board for directors to take independent professional advice at the expense of the company;
-
the term of office held by each director in office at the date of the annual report; and
-
the names of members of the nomination committee and their attendance at meetings of the committee.
-
Satisfied except last point as the board does not have a nomination committee.
-
3.1 Establish a code of conduct to guide the directors, the chief executive officer, the chief financial officer and any other key executives as to:
-
the practices necessary to maintain confidence in the company integrity; and
-
the responsibility and accountability of individuals for reporting and investigating reports of unethical practices.
-
Satisfied – details posted on its website www.refreshgroup.com.au.
-
3.2 Disclose the policy concerning trading in company securities by directors, officers and employees. Satisfied – details posted on its website www.refreshgroup.com.au.
-
3.3 Provide ethical and responsible decision-making.
Satisfied – details posted on its website www.refreshgroup.com.au.
-
4.1 Require the chief executive officer and chief financial officer to state in writing to the board that the company’s financial reports present a true and fair view, in all material respects, of the company’s financial condition and operational results, and are in accordance with relevant accounting standards. Satisfied.
-
4.2 The board should establish an audit committee.
The board has only 3 members so the role of the audit committee is served by the full board.
-
4.3 Structure of the audit committee so that it consists of only non-executive directors, a majority of independent directors, an independent chairperson who is not the chairperson of the board and has at least three members. The board has only 3 members so the role of the audit committee is served by the full board.
-
4.4 The audit committee should have a formal charter. Satisfied – details posted on its website www.refreshgroup.com.au.
-
4.5 The following information should be disclosed in the annual report:
-
details of the names and qualifications of those appointed to the audit committee; and
-
the number of meetings of the audit committee and the names of the attendees.
The board has only 3 members so the role of the audit committee is served by the full board.
REFRESH GROUP LIMITED and its controlled entities 48
Corporate Governance Statement
-
5.1 Establish written policies and procedures designed to ensure compliance with ASX Listing Rule disclosure requirements and to ensure accountability at a senior management level for that compliance. Satisfied – details posted on its website www.refreshgroup.com.au.
-
6.1 Design and disclose a communications strategy to promote effective communication with shareholders and encourage effective participation at general meetings. Satisfied – details posted on its website www.refreshgroup.com.au.
-
6.2 Request the external auditor to attend the annual general meeting and be available to answer shareholder questions about the conduct of the audit and the content and preparation of the auditor’s report. Satisfied.
-
7.1 The board should establish policies on risk oversight and management. Satisfied – details posted on its website www.refreshgroup.com.au.
-
7.2 The chief executive officer and the chief financial officer should state to the board in writing that:
-
the statement given regarding the integrity of financial statements is founded on a sound system of risk management and internal compliance and control which implements the policies adopted by the board; and
-
the company’s risk management and internal compliance and control system is operating efficiently and effectively in all material respects.
Partly s atisfied – only the chief executive officer signed the statement as the chief financial officer left for an overseas trip before the annual report was completed..
-
7.3 A description of the company’s risk management policy and internal compliance and control system. Satisfied – details posted on its website www.refreshgroup.com.au.
-
8.1 Disclose the process for performance evaluation of the board, its committees and individual directors, and key executives.
Not satisfied; pending the adoption of an evaluation process.
-
9.1 Provide disclosure in relation to the company’s remuneration policies to enable investors to understand:
-
the costs and benefits of those policies; and
-
the link between remuneration paid to directors and key executives and corporate performance.
-
Not satisfied; pending the adoption of an evaluation process.
-
9.2 The board should establish a remuneration committee.
The board has only 3 members so the role of the remuneration committee is served by the full board.
-
9.3 Clearly distinguish the structure of non-executive directors’ remuneration from that of executives’. Satisfied.
-
9.4 Ensure that payment of equity-based executive remuneration is made in accordance with thresholds set in plans approved by shareholders.
Satisfied.
-
9.5 The following information should be disclosed in the annual report:
-
the company’s remuneration policies; see 9.1.
-
the names of the members of the remuneration committee and their attendance at meetings of the committee; and
The board has only 3 members so the role of the remuneration committee is served by the full board.
-
The existence of any schemes for retirement benefits, other than statutory superannuation, for non-executive directors.
- Satisfied.
-
10.1 Establish and disclose a code of conduct to guide compliance with legal and other obligations to legitimate shareholders.
Satisfied – details posted on its website www.refreshgroup.com.au.
- 11.1 Relevant information to be made publicly available on the company’s website in a clearly marked corporate governance section.
Satisfied – details posted on its website www.refreshgroup.com.au.
49
Shareholder Information
Shareholder information set out below was as at 26 September 2008
Distribution of Ordinary Shares
| Range of Shares 1 - 1,000 1,001 - 5,000 5,001 - 10,000 10,001 - 100,000 100,001 and over Total Holders of less than a marketable parcel of ordinary shares |
Total Holders 0 15 216 141 38 |
|---|---|
| 410 | |
| 20 |
Voting Rights Attaching to Ordinary Shares
On a show of hands, every member present in person or by proxy shall have one vote. Upon a poll, each share shall have one vote.
On-Market Buy-Back
There is no on-market buy-back of its shares.
20 Largest Shareholders - Ordinary Shares
| Mr Henry Eng Chye Heng & Ms Sok Hwa Ngoh Mr Edmund Soon Kin Teo & Mrs Janice Teo Ms Inn Hoon Judy Ong Mr Djuanda Hadi Ms Ing Cheng Diana Ong Mr John William Dick Humphreys & Mrs Julie Humphreys Mr Samuel Jacob Mr Juan Hui Goh Mr Meng Leong Lye Dr Chee Seng Seah ANZ Nominees Limited Mr William Ross McCorquodale Mr Henry Eng Chye Heng & Mr Edmund Soon Kin Teo Mr Stewart Gordon Doyle Mr Clark Andrew Beebe & Mrs Donna Lasala Beebe Ms Soon Jong Lee Miss Sherlene Heng Mr Vijaya Kumar Kandappan Mr Paul Gaynor Adams Dr Gerry Gaviola & Dr Durga Gaviola |
Shares % 8,818,200 19.9 6,793,900 15.3 3,607,700 8.1 3,404,550 7.7 3,234,600 7.3 2,102,000 4.7 1,038,400 2.3 1,000,000 2.3 1,000,000 2.3 940,000 2.1 541,432 1.2 500,000 1.1 458,500 1.0 302,115 0.7 270,000 0.6 270,000 0.6 260,000 0.6 259,700 0.6 250,000 0.6 250,000 0.6 |
|---|---|
| 35,301,097 79.6 |
Total Shares issued
44,361,233
REFRESH GROUP LIMITED and its controlled entities 50
Shareholder Information
Substantial Shareholders - Ordinary Shares
| Shares | % | |
|---|---|---|
| Mr Henry Eng Chye Heng & Ms Sok Hwa Ngoh | 8,818,200 | 19.9 |
| Mr Edmund Soon Kin Teo & Mrs Janice Teo | 6,793,900 | 15.3 |
| Ms Inn Hoon Judy Ong | 3,607,700 | 8.1 |
| Mr Djuanda Hadi | 3,404,550 | 7.7 |
| Ms Ing Cheng Diana Ong | 3,234,600 | 7.3 |
51
Corporate Directory
BOARD OF DIRECTORS
Henry Heng Executive Chairman Edmund Teo Non-Executive Director Murray Smith Independent, Non-Executive Director
COMPANY SECRETARY / CHIEF FINANCIAL OFFICER
Catherine Clay
REGISTERED OFFICE AND HEAD OFFICE
17 Denninup Way MALAGA WA 6090 Telephone: (08) 9248 3006 Facsimile: (08) 9248 7233 Email: [email protected] Web Address: www.refreshgroup.com.au
OTHER OPERATING LOCATIONS
New South Wales – Sydney
3 Salisbury Street SILVERWATER NSW 2128 Telephone: (02) 9748 4200 Facsimile: (02) 9748 4366 Email: [email protected]
Queensland – Brisbane
120 Mica Street CAROLE PARK QLD 4300 Telephone: (07) 3271 1251 Facsimile: (07) 3879 3019 Email: [email protected]
Victoria - Melbourne
14 Bando Road SPRINGVALE VIC 3171 Telephone: (03) 9562 3877 Facsimile: (03) 9562 3177 Email: [email protected]
Queensland – Toowoomba
600 Boundary Street TOOWOOMBA QLD 4350 Telephone: (07) 4659 0400 Facsimile: (07) 4659 0411 Email: [email protected]
Western Australia - Kalgoorlie
33/46 Great Eastern Highway KALGOORLIE WA 6430 Telephone: (08) 9022 2266 Facsimile: (08) 9022 4468 Email: [email protected]
SOLICITORS
Wojtowicz Kelly Legal Level 2 11 Mounts Bay Road Perth WA 6000
AUDITORS
Grant Thornton WA Partnership Level 1 10 Kings Park Road West Perth WA 6005
SHARE REGISTRY
Computershare Investor Services Level 2 45 St Georges Terrace Perth WA 6000 Tel 1300 557 010
REFRESH GROUP LIMITED and its controlled entities 52