AI assistant
Enea S.A. — Interim / Quarterly Report 2016
Aug 26, 2016
5597_rns_2016-08-26_ba3c5219-bad2-4d05-858d-97829d76d628.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Selected consolidated financial data of ENEA Group
| in PLN '000 | in EUR '000 | |||
|---|---|---|---|---|
| 6 months ended 30.06.2016 |
6 months Ended 30.06.2015 |
6 months ended 30.06.2016 |
6 months Ended 30.06.2015 |
|
| Net sales revenue | 5 599 432 | 4 612 247 | 1 278 263 | 1 115 659 |
| Operating profit | 610 571 | 524 207 | 139 384 | 126 801 |
| Profit before tax | 587 833 | 522 848 | 134 193 | 126 472 |
| Net profit for the reporting period | 471 226 | 418 270 | 107 574 | 101 176 |
| Net cash flows from operating activities | 1 162 073 | 782 925 | 265 283 | 189 382 |
| Net cash flows from investing activities | (1 392 491) | (1 192 169) | (317 884) | (288 374) |
| Net cash flow from financing activities | 511 574 | 1 029 811 | 116 784 | 249 102 |
| Total net cash flows | 281 156 | 620 567 | 64 184 | 150 109 |
| Weighted average number of shares | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 |
| Net earnings per share (in PLN / EUR per share) |
1.00 | 0.94 | 0.23 | 0.23 |
| Diluted earnings per share (in PLN / EUR per share) |
1.00 | 0.94 | 0.23 | 0.23 |
| Balance as at 30.06.2016 |
Balance as at 31.12.2015 |
Balance as at 30.06.2016 |
Balance as at 31.12.2015 |
|
|---|---|---|---|---|
| Total assets | 23 375 703 | 22 988 996 | 5 282 048 | 5 394 578 |
| Total liabilities | 10 812 337 | 10 866 393 | 2 443 190 | 2 549 899 |
| Non-current liabilities | 8 577 474 | 8 457 838 | 1 938 193 | 1 984 709 |
| Current liabilities | 2 234 863 | 2 408 555 | 504 997 | 565 189 |
| Equity | 12 563 366 | 12 122 603 | 2 838 858 | 2 844 680 |
| Share capital | 588 018 | 588 018 | 132 870 | 137 984 |
| Book value per share (in PLN / EUR per share) | 28.46 | 27.46 | 6.43 | 6.44 |
| Diluted book value per share (in PLN/EUR per share) |
28.46 | 27.46 | 6.43 | 6.44 |
The above financial data for first half of 2016 and 2015 were translated into EUR in line with the following principles:
- individual assets and liabilities at the average exchange rate as of 30 June 2016 – 4.4255 PLN/EUR (as at 31 December 2015 – PLN/EUR 4.2615),
- individual items from the statement of profit or loss and other comprehensive income and the statement of cash flows – as per the arithmetic mean of the average exchange rates determined by the National Bank of Poland as at the last day of each month of the financial period from 1 January to 30 June 2016 – 4.3805 PLN/EUR for the period from 1 January to 30 June 2015 – 4.1341 PLN/EUR).
Condensed interim consolidated financial statements of the ENEA Group for the period from 1 January to 30 June 2016
Poznań, 9 August 2016
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
Index to the condensed consolidated interim separate financial statements
| Consolidated statement of financial position 4 | ||
|---|---|---|
| Consolidated statement of profit or loss and other comprehensive income 6 | ||
| Consolidated statement of changes in equity 7 | ||
| Consolidated statement of cash flows 9 | ||
| Explanatory notes to the condensed interim consolidated financial statements 10 | ||
| 1. | General information about ENEA S.A. and ENEA GROUP 10 | |
| 2. | Statement of compliance 11 | |
| 3. | Accounting principles 11 | |
| 4. | Material estimates and assumptions 11 | |
| 5. | Composition of the Group – list of subsidiaries 12 | |
| 6. | Segment reporting 13 | |
| 7. | Property, plant and equipment 20 | |
| 8. | Intangible assets 20 | |
| 9. | Non-current assets held for sale 21 | |
| 10. Allowance on trade and other receivables 21 | ||
| 11. Inventory 22 | ||
| 12. Certificates of origin 22 | ||
| 13. Restricted cash 22 | ||
| 14. Financial assets measured at fair value through profit or loss 22 | ||
| 15. Loans, borrowings and debt securities 23 | ||
| 16. Financial instruments 26 | ||
| 17. Deffered income from subsidies, connection fees and other 27 | ||
| 18. Deffered income tax 28 | ||
| 19. Provisions for other liabilities and charges 28 | ||
| 20. Related party transactions 30 | ||
| 21. Future liabilities under contracts as at the end of the reporting period 31 | ||
| 22. Contingent liabilities and proceeding before courts, arbitration or public administraction bodies 31 | ||
| 22.1.Guarantees and warranties 31 | ||
| 22.2.Pending proceedings before courts of general jurisdiction 32 | ||
| 22.3.Motions for settlements of not balanced energy trading in 2012 32 | ||
| 22.4.Dispute with PGE S.A. concerning price for certificates of origin 33 | ||
| 23. The participation in the construction of the atomic power plant programme 33 | ||
| 24. Dividend 33 | ||
| 25. Agreement of acquisition of Eco-Power Sp. z o.o. 34 |
These condensed interim consolidated financial statements have been prepared in accordance with International Financial Reporting Standard IAS 34 Interim Financial Reporting, as endorsed by the European Union (EU), and approved by the Management Board of ENEA S.A.
Members of the Management Board
| President of the Management Board | Mirosław Kowalik | ……………………………… | |
|---|---|---|---|
| Member of the Management Board | Piotr Adamczak | ………………………………… | |
| Member of the Management Board | Mikołaj Franzkowiak | ………………………………… | |
| Member of the Management Board | Wiesław Piosik | ………………………………… | |
| ENEA Centrum Sp. z o.o. The entity responsible for keeping the accounting records and the preparation of financial statements ENEA Centrum Sp. z o.o., Górecka 1 Street, 60-201 Poznań KRS 0000477231, NIP 777-000-28-43, REGON 630770227 |
…………………………………… |
Poznań, 9 August 2016
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
Consolidated statement of financial position
| Balance as at | |||
|---|---|---|---|
| Note | 30.06.2016 | 31.12.2015 | |
| ASSETS | - | - | |
| Non-current assets | - | - | |
| Property, plant and equipment | 7 | 17 549 951 | 17 074 978 |
| Perpetual usufruct of land | 73 720 | 74 160 | |
| Intangible assets | 8 | 330 237 | 272 116 |
| Investment property | 24 911 | 20 624 | |
| Investments in subsidiaries | 3 739 | 748 | |
| Deferred tax assets | 18 | 383 388 | 616 795 |
| Financial assets available for sale | 38 982 | 23 982 | |
| Derivatives | 15 | - | 844 |
| Trade and other receivables | 91 967 | 28 323 | |
| Cash deposits at Mine Closure Fund | 101 360 | 90 872 | |
| Aktywa razem | 18 598 255 | 18 203 442 | |
| Current assets | - | - | |
| CO2 emission rights | 97 008 | 307 521 | |
| Inventories | 11 | 628 933 | 649 509 |
| Trade and other receivables | 10 | 1 664 853 | 1 732 744 |
| Current income tax assets | 30 247 | 31 956 | |
| Financial assets held to maturity | 483 | 479 | |
| Financial assets measured at fair value through profit or loss | 14 | 232 503 | 222 011 |
| Cash and cash equivalents | 13 | 2 103 250 | 1 822 094 |
| Assets held for sale | 9 | 20 171 | 19 240 |
| Aktywa obrotowe | 4 777 448 | 4 785 554 | |
| Total assets | 23 375 703 | 22 988 996 | |
The consolidated statement of financial position should be analyzed together with the notes, which constitute an integral part of the condensed interim consolidated financial statements.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
| Balance as at | |||
|---|---|---|---|
| Note | 30.06.2016 | 31.12.2015 | |
| EQUITY AND LIABILITIES | - | - | |
| Equity | - | - | |
| Equity attributable to shareholders of the Parent Company | - | - | |
| Share capital | 588 018 | 588 018 | |
| Share premium | 3 632 464 | 3 632 464 | |
| Financial instruments revaluation reserve | 880 | 814 | |
| Other capital | (45 883) | (45 883) | |
| Reserve capital from valuation of hedging instruments | (19 586) | 3 980 | |
| Retained earnings | 7 594 178 | 7 158 352 | |
| Kapitał własny przypadający dominującej | 11 750 071 | 11 337 745 | |
| Non-controlling interests | 813 295 | 784 858 | |
| Total equity | 12 563 366 | 12 122 603 | |
| LIABILITIES | - | - | |
| Non-current liabilities | - | - | |
| Loans, borrowings and debt securities | 15 | 6 200 312 | 5 933 360 |
| Trade and other liabilities | 39 724 | 16 527 | |
| Finance lease liabilities | 1 020 | 992 | |
| Deferred income due to subsidies, connection fees and other | 17 | 669 326 | 674 682 |
| Deferred tax liability | 18 | 170 327 | 388 117 |
| Liabilities due to employee benefits | 830 566 | 818 772 | |
| Derivatives | 15 | 25 822 | - |
| Provisions for other liabilities and charges | 19 | 640 377 | 625 388 |
| Zobowiązania długoterminowe | 8 577 474 | 8 457 838 | |
| Current liabilities | - | - | |
| Loans, borrowings and debt securities | 15 | 368 241 | 43 399 |
| Trade and other liabilities | 888 784 | 1 223 320 | |
| Finance lease liabilities | 1 275 | 1 025 | |
| Deferred income due to subsidies, connection fees and other | 17 | 81 877 | 83 666 |
| Current income tax liability | 8 454 | 87 022 | |
| Liabilities due to employee benefits | 339 904 | 397 986 | |
| Liabilities due to an equivalent of the right to acquire shares free of charge | 281 | 281 | |
| Financial liabilities measured at fair value through profit or loss | 19 | 542 158 | 567 556 |
| Provisions for other liabilities and charges | 9 | 3 889 | 4 300 |
| Zobowiązania krótkoterminowe | 2 234 863 | 2 408 555 | |
| Total liabilities | 10 812 337 | 10 866 393 | |
| Total equity and liabilities | 23 375 703 | 22 988 996 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
Consolidated statement of profit or loss and other comprehensive income
| 6 months ended |
3 months ended |
6 months ended |
3 months ended |
||
|---|---|---|---|---|---|
| Note | 30.06.2016 | 30.06.2016 | 30.06.2015 | 30.06.2015 | |
| Sales revenue | 5 724 721 | 2 719 438 | 4 727 045 | 2 217 104 | |
| Excise tax | (125 289) | (56 757) | (114 798) | (51 271) | |
| Net sales revenue | 5 599 432 | 2 662 681 | 4 612 247 | 2 165 833 | |
| Other operating revenue | 56 698 | 26 534 | 31 667 | 9 325 | |
| Depreciation | (553 951) | (274 243) | (369 934) | (188 198) | |
| Costs of employee benefits | (708 494) | (345 763) | (473 473) | (234 917) | |
| Consumption of materials and supplies and costs of | |||||
| goods sold | (706 231) | (339 241) | (935 138) | (481 780) | |
| Energy and gas purchase for sale | (2 076 235) | (953 193) | (1 605 192) | (711 569) | |
| Transmission and distribution services | (418 078) | (227 689) | (380 946) | (193 618) | |
| Other external services | (291 229) | (160 224) | (140 203) | (80 332) | |
| Taxes and charges | (170 899) | (77 328) | (147 374) | (68 110) | |
| Profit/(Loss) on sale and liquidation of property, plant | |||||
| and equipment | (10 583) | (10 164) | (319) | 10 146 | |
| Impairment loss of non-financial non-current assets | (42 000) | (42 000) | - | - | |
| Other operating expenses | (67 859) | (37 436) | (67 128) | (29 893) | |
| Operating profit | 610 571 | 221 934 | 524 207 | 196 887 | |
| Financial expenses | (65 168) | (29 432) | (30 591) | (13 949) | |
| Financial revenue | 42 282 | 28 218 | 27 399 | 8 825 | |
| Dividend income | 148 | 148 | 1 833 | 1 833 | |
| Profit before tax | 587 833 | 220 868 | 522 848 | 193 596 | |
| Income tax | 18 | (116 607) | (40 047) | (104 578) | (40 661) |
| Net profit for the reporting period | 471 226 | 180 821 | 418 270 | 152 935 | |
| Other comprehensive income | |||||
| Items that are or may be reclassified to profit or loss: - change in fair value of financial assets available for |
|||||
| sale | - | - | (21 715) | (15 601) | |
| - valuation of hedging instruments | (29 094) | (295) | 66 904 | 66 904 | |
| - other | 66 | 403 | (272) | 515 | |
| - income tax | 18 | 5 528 | 56 | (8 586) | (9 750) |
| Items that will not be reclassified to profit or loss: | |||||
| - remeasurement of defined benefit plan | (1 297) | (1 297) | 14 436 | 14 436 | |
| - income tax | 247 | 247 | (2 743) | (2 743) | |
| Net other comprehensive income | (24 550) | (886) | 48 024 | 53 761 | |
| Total comprehensive income | 446 676 | 179 935 | 466 294 | 206 696 | |
| Including net profit: | |||||
| attributable to shareholders of the Parent | 442 789 | 169 848 | 416 222 | 153 490 | |
| attributable to non-controlling interests | 28 437 | 10 973 | 2 048 | (555) | |
| Including comprehensive income: attributable to shareholders of the Parent |
420 894 | 171 617 | 464 246 | 207 251 | |
| attributable to non-controlling interests | 25 782 | 8 318 | 2 048 | (555) | |
| Net profit attributable to shareholders of the Parent | 442 789 | 169 848 | 416 222 | 153 490 | |
| Weighted average number of ordinary shares | 441 442 578 | 441 442 578 | 441 442 578 | 441 442 578 | |
| Basic earnings per share (in PLN per share) | 1.00 | 0.38 | 0.94 | 0.35 | |
| Diluted earnings per share (in PLN per share) | 1.00 | 0.38 | 0.94 | 0.35 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
Consolidated statement of changes in equity
(a)I half 2016
| S har e l ita cap ( ) fac lue e v a |
lua f Rev tio a n o har l ita s e c ap |
l Tot a har s e l ita cap |
S har e mi pre um |
l Fin cia an ins tru nts me lua tio rev a n res erv e |
Ot her ita l cap |
dg He ing res erv e |
ain d Ret e nin ear gs |
Ca ita l p rib b le t att uta o llin ont no n-c ro g int sts ere |
l Tot a ity equ |
|
|---|---|---|---|---|---|---|---|---|---|---|
| lan Ba at 01 .01 .20 16 ce as |
44 1 4 43 |
146 57 5 |
58 8 0 18 |
3 6 32 46 4 |
81 4 |
( ) 45 88 3 |
3 9 80 |
7 1 58 35 2 |
784 85 8 |
12 122 60 3 |
| fit for th d Ne rtin eri t p ro e r epo g p o |
44 2 7 89 |
28 43 7 |
47 1 2 26 |
|||||||
| the hen Ne siv e in t o r co mp re com e |
66 | ( ) 23 56 6 |
( ) 1 05 0 |
( ) 24 550 |
||||||
| Tot l co hen siv e in a mp re com e niz d i he io d n t rec og e per her Ot |
66 | ( ) 23 56 6 |
44 1 7 39 ( ) 91 5 3 |
28 43 7 |
44 6 6 76 ( ) 5 9 13 |
|||||
| Ba lan at 30 .06 .20 16 ce as |
44 1 4 43 |
146 57 5 |
58 8 0 18 |
3 6 32 46 4 |
88 0 |
( ) 45 88 3 |
( ) 19 58 6 |
94 17 8 7 5 |
81 3 2 95 |
12 563 36 6 |
ENEA GROUP Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
(b)I half 2015
| No te |
har S e l ita cap ( ) fac lue e v a |
lua f Rev tio a n o har l ita s e c ap |
l Tot a har s e l ita cap |
har S e mi pre um |
Fin cia l an ins tru nts me lua tio rev a n res erv e |
her Ot l ita cap |
dg ing He res erv e |
d Ret ain e nin ear gs |
l Ca ita p rib b le t att uta o llin ont no n-c ro g int sts ere |
l Tot a ity equ |
|
|---|---|---|---|---|---|---|---|---|---|---|---|
| lan Ba at 01 .01 .20 15 ce as |
44 1 4 43 |
146 57 5 |
58 8 0 18 |
3 6 32 46 4 |
34 777 |
( ) 45 88 3 |
- | 7 8 04 98 9 |
49 648 |
12 06 4 0 13 |
|
| fit for th Ne rtin t p ro e r epo g p |
d eri o |
41 6 2 22 |
2 0 48 |
41 8 2 70 |
|||||||
| the hen Ne siv e in t o r co mp re |
com e |
( ) 17 86 1 |
54 192 |
11 693 |
48 024 |
||||||
| l co hen Tot siv e in a mp re com d i he d niz io n t rec og e per ide nds Div |
e 24 |
( ) 86 17 1 |
192 54 |
42 7 9 15 ( ) 20 7 47 8 |
2 0 48 ( ) 5 |
46 6 2 94 ( ) 20 7 48 3 |
|||||
| lan Ba 30 .06 .20 15 at ce as |
44 1 4 43 |
146 57 5 |
58 8 0 18 |
3 6 32 46 4 |
16 91 6 |
( ) 45 88 3 |
54 192 |
8 0 25 42 6 |
51 691 |
12 32 2 82 4 |
j
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
Consolidated statement of cash flows
| 6 months ended |
6 months ended |
|
|---|---|---|
| 30.06.2016 | 30.06.2015 | |
| Cash flows from operating activities | - | - |
| Net profit for the reporting period | 471 226 | 418 270 |
| Adjustments: | ||
| Income tax in the profit or loss | 116 607 | 104 578 |
| Depreciation | 553 951 | 369 934 |
| Loss on sale and liquidation of property, plant and equipment | 10 583 | 319 |
| Impairment loss of non-financial non-current assets (Gain)/Loss on disposal of financial assets |
42 000 (3 404) |
- 3 801 |
| Interest income | (6 011) | (4 588) |
| Dividend income | (148) | (1 833) |
| Interest expense | 44 682 | 19 822 |
| (Gain)/loss on measurement of financial assets | - | 8 744 |
| Other adjustments | (17 225) | (3 707) |
| 741 035 | 497 070 | |
| Income tax paid | (173 856) | (176 643) |
| Changes in working capital CO2 emission rights |
209 040 | 95 699 |
| Inventory | 21 923 | (194 824) |
| Trade and other receivables | (130 191) | 124 973 |
| Trade and other liabilities | 77 858 | (86 637) |
| Liabilities due to employee benefits | (47 478) | 7 857 |
| Deferred income due to subsidies, connection fees and other | (7 382) | 11 679 |
| Non-current assets held for sale and related liabilities | (930) | (17 020) |
| Provisions for other liabilities and charges | 828 | 102 501 |
| 123 668 | 44 228 | |
| Net cash flows from operating activities | 1 162 073 | 782 925 |
| Cash flows from investing activities | - | - |
| Acquisition of property, plant and equipment and intangible assets | (1 373 004) | (1 157 096) |
| Proceeds from disposal of property, plant and equipment and intangible assets | 4 584 | 7 212 |
| Acquisition of financial assets | (17 770) | (50 524) |
| Proceeds from disposal of financial assets | 1 141 | 2 569 |
| Acquisition of subsidiaries adjusted by acquired cash | (2 991) | - |
| Outflows to cash deposits at Mine Closure Fund | (10 488) | - |
| Interests received | 4 444 | 5 333 |
| Other proceeds from investing activities | 1 593 | 337 |
| Net cash flows from investing activities | (1 392 491) | (1 192 169) |
| Cash flows from financial activities | - | - |
| Proceeds from loans and borrowings | 404 247 | 102 999 |
| Proceeds from bond issue | 300 000 | 1 000 000 |
| Loans and borrowings repaid | (6 896) | (30 471) |
| Repurchase of bonds | (100 000) | - |
| Dividend paid to shareholders of the Parent | - | (445) |
| Payment of finance lease liabilities | (635) | (858) |
| Interests paid | (72 975) | (33 315) |
| Expenses related to future issue of bonds Other payments from financing activities |
(2 719) (9 448) |
(7 282) (817) |
| Net cash flows from financial activities | 511 574 | 1 029 811 |
| Net cash flows | 281 156 | 620 567 |
| Balance at the beginning of the reporting period | 1 822 094 | 687 316 |
| Balance at the end of the reporting period | 2 103 250 | 1 307 883 |
The consolidated statement of cash flows should be analyzed together with the notes, which constitute an integral part of these condensed interim consolidated financial statements.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
Explanatory notes to the condensed interim consolidated financial statements
1. General information about ENEA S.A. and ENEA GROUP
| Name (business name): | ENEA Spółka Akcyjna |
|---|---|
| Legal form: | joint-stock company |
| Country: | Poland |
| Registered office: | Poznań |
| Address: | Górecka 1, 60-201 Poznań |
| National Court Register - District Court in Poznań | KRS 0000012483 |
| Telephone: | (+48 61) 884 55 44 |
| Fax: | (+48 61) 884 59 59 |
| E-mail: | [email protected] |
| Website: | www.enea.pl |
| Statistical number (REGON): | 630139960 |
| Tax identification number (NIP): | 777-00-20-640 |
The main activities of the ENEA Group (the Group) are:
- production of electricity and heat (ENEA Wytwarzanie Sp. z o.o., Przedsiębiorstwo Energetyki Cieplnej Sp. z o.o. in Oborniki, Miejska Energetyka Cieplna Piła Sp. z o.o., Miejskie Przedsiębiorstwo Energetyki Cieplnej Sp. z o.o. in Białystok);
- electricity trade (ENEA S.A., ENEA Trading Sp. z o.o.);
- distribution of electricity (ENEA Operator Sp. z o.o.);
- distribution of heat (ENEA Wytwarzanie Sp. z o.o., Przedsiębiorstwo Energetyki Cieplnej Sp. z o.o. in Oborniki, Miejska Energetyka Cieplna Piła Sp. z o.o., Miejskie Przedsiębiorstwo Energetyki Cieplnej Sp. z o.o. in Białystok);
- mining and agglomeration of hard coal (Lubelski Węgiel "Bogdanka" S.A. Group).
As at 30 June 2016 the shareholding structure of ENEA S.A. was the following: the State Treasury of the Republic of Poland 51.50% of shares, other shareholders 48.50%.
As at 30 June 2016 the statutory share capital of ENEA S.A. equaled PLN 441,443 thousand (PLN 588,018 thousand upon adoption of IFRS-EU and considering hyperinflation and other adjustments) and was divided into 441,442,578 shares.
As at 30 June 2016 the Group comprised the parent company ENEA S.A. (the Company, the Parent), 13 subsidiaries and 9 indirect subsidiaries.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
These condensed interim consolidated financial statements should be read together with consolidated financial statements of ENEA Group for the financial year ended at 31 December 2015.
The condensed interim consolidated financial statements have been prepared on the going concern basis. There are no circumstances indicating that the ability of ENEA Group to continue as going concern may be at risk.
2. Statement of compliance
These condensed interim consolidated financial statements were prepared in accordance with International Financial Reporting Standard IAS 34 Interim Financial Reporting as endorsed by the European Union and were approved by the Management Board of ENEA S.A.
The Management Board of the Parent Company has used its best knowledge as to the application of standards and interpretations as well as measurement methods and principles applicable to the individual items of the consolidated financial statements of the ENEA Group in accordance with IFRS-EU as at 30 June 2016. The presented statements and explanations have been prepared using due diligence. These condensed interim consolidated financial statements have been reviewed by a certified auditor.
3. Accounting principles
These condensed interim consolidated financial statements have been prepared in accordance with accounting policies consistent with those applied during the preparation of the most recent annual consolidated financial statements for the financial year ended 31 December 2015.
The Polish zloty has been used as the reporting currency of these condensed interim consolidated financial statements. The data in the condensed interim consolidated financial statements have been presented in PLN thousand (PLN '000), unless stated otherwise.
4. Material estimates and assumptions
The preparation of these condensed interim consolidated financial statements in accordance with IAS 34 requires that the Management Board makes certain estimates and assumptions that affect the adopted accounting policies and the amounts disclosed in the condensed interim consolidated financial statements and notes thereto. The adopted assumptions and estimates are based on the Management Board's best knowledge of the current and future activities and events. The actual figures, however, can be different from those assumed. The estimates adopted for the needs of preparation of these condensed interim consolidated financial statements are consistent with the estimates adopted during preparation of the consolidated financial statements for the previous financial year. The estimates presented in the previous financial years do not exert any significant influence on the current period.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
5. Composition of the Group – list of subsidiaries
| Share of ENEA S.A. | Share of ENEA S.A. | ||
|---|---|---|---|
| in the total number | in the total number | ||
| Nazwa i adres spółki | of votes in % | of votes in % | |
| 30.06.2016 | 31.12.2015 | ||
| ENEA Operator Sp. z o.o. | |||
| 1. | Poznań, Strzeszyńska 58 | 100 | 100 |
| ENEA Wytwarzanie Sp. z o.o. | |||
| 2. | Świerże Górne, commune Kozienice, Kozienice 1 | 100 | 100 |
| 3. | ENEA Oświetlenie Sp. z o.o. 4 | 100 | 100 |
| Poznań, Strzeszyńska 58 | |||
| 4. | ENEA Trading Sp. z o.o. | 100 | 100 |
| Świerże Górne, commune Kozienice, Kozienice 1 Szpital Uzdrowiskowy ENERGETYK Sp. z o.o. |
|||
| 5. | Inowrocław, Wilkońskiego 2 | 100 | 100 |
| ENEA Logistyka Sp. z o.o. | |||
| 6. | Poznań, Strzeszyńska 58 | 100 | 100 |
| ENEA Serwis Sp. z o.o. | |||
| 7. | Lipno, Gronówko 30 | 100 | 100 |
| 8. | ENEA Centrum Sp. z o.o. | 100 | 100 |
| Poznań, Górecka 1 | |||
| 9. | ENEA Pomiary Sp. z o.o. | 100 | 100 |
| Poznań, Strzeszyńska 58 | |||
| 10. | ENERGO-TOUR Sp. z o.o. in liquidation | 100 | 100 |
| Poznań, Strzeszyńska 58 ENEA Innovation Sp. z o.o. |
|||
| 11. | Warszawa, Aleja Jana Pawła II 25 | 100 | 100 |
| Lubelski Węgiel BOGDANKA S. A. | |||
| 12. | Bogdanka, Puchaczów | 65.99 | 65.99 |
| Annacond Enterprises Sp. z o.o. | |||
| 13. | Warszawa, Jana Pawła II 25 | 61 | 61 |
| Przedsiębiorstwo Energetyki Cieplnej Zachód Sp. z o.o. | |||
| 14. | Białystok, Starosielce 2/1 | 1001 | 1001 |
| Centralny System Wymiany Informacji Sp. z o.o. | |||
| 15. | Poznań, Strzeszyńska 58 | 1003 | 1003 |
| Przedsiębiorstwo Energetyki Cieplnej Sp. z o.o. | |||
| 16. | Oborniki, Wybudowanie 56 | 99.911 | 99.911 |
| Miejskie Przedsiębiorstwo Energetyki Cieplnej Sp. z o.o. | |||
| 17. | Białystok, Warszawska 27 | 86.361 | 86.361 |
| Miejska Energetyka Cieplna Piła Sp. z o.o. | |||
| 18. | Piła, Kaczorska 20 | 71.111 | 71.111 |
| EkoTRANS Bogdanka Sp. z o.o. | |||
| 19. | Bogdanka, Puchaczów | 65.992 | 65.992 |
| RG Bogdanka Sp. z o.o. | |||
| 20. | Bogdanka, Puchaczów | 65.992 | 65.992 |
| MR Bogdanka Sp. z o.o. | |||
| 21. | Bogdanka, Puchaczów | 65.992 | 65.992 |
| 22. | Łęczyńska Energetyka Sp. z o.o. | 58.532 | 58.532 |
| Bogdanka, Puchaczów |
1– an indirect subsidiary held through interests in ENEA Wytwarzanie Sp. z o.o.
2– an indirect subsidiary held through interests in Lubelski Węgiel BOGDANKA S.A.
3– an indirect subsidiary held through interests in ENEA Operator Sp. z o.o.
4– on 16 June 2016 Extraordinary Shareholders' Meeting of ENEA Oświetlenie Sp. z o.o. changed the company's Deed by changing the company's address to Szczecin 71-080, Ku Słońcu 34. The change of the Deed was registered in the National Court Register on 6 July 2016.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016 (all amounts in PLN'000, unless specified otherwise)
6. Segment reporting
The management of the Group's activities is conducted by division of operations into segments, which are separated based on types of products and services offered. The Group has five operating segments:
- trade purchase and sale of electricity and gas,
- distribution electricity transmission services,
- production electricity and heat production,
- mining production and sale of coal, companies supporting the activities of the mine,
- other activities maintenance and modernization of road lighting equipment, transport, construction services, travel services, health care services.
Segment revenue is generated from sales to external clients and transactions with other segments, which are directly attributable to a given segment.
Segment costs include costs of goods sold to external clients and costs of transactions with other Group segments, which result from operations of a given segment and may be directly allocated to them.
The Group measures operating segment's financial results and assesses segment performance with EBIDTA which is operating result adjusted for depreciation and amortization.
Market prices are used in inter-segment transactions, which allow individual units to earn a margin sufficient to carry out independent operations in the market.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
Financial results by segments:
(a)Segment reporting for the period from 1 January to 30 June 2016:
| de Tra |
ist i bu ion D t r |
du ion Pro ct |
M in ing |
A l l o he t r nts seg me |
l im ina ion E t s |
l To ta |
|
|---|---|---|---|---|---|---|---|
| les Ne t s a re ve nu e |
3 1 39 09 2 |
1 5 06 92 5 |
43 1 6 16 |
44 0 5 65 |
81 23 4 |
- | 5 5 99 43 2 |
| les Int nt er- seg me sa |
30 7 5 85 |
24 33 6 |
1 2 57 64 3 |
40 8 0 97 |
18 7 3 14 |
( ) 2 1 84 97 5 |
- |
| l n les To ta et sa re ve nu e |
3 4 46 67 7 |
1 5 31 26 1 |
1 6 89 25 9 |
84 8 6 62 |
26 8 5 48 |
( ) 2 1 84 97 5 |
5 5 99 43 2 |
| l ex To ta p en ses |
( ) 3 3 96 45 1 |
( ) 1 2 02 51 4 |
( ) 1 5 20 69 4 |
( ) 74 8 30 5 |
( ) 25 2 7 35 |
2 1 54 93 2 |
( ) 4 9 65 76 7 |
| ( ) f / los Se it nt g me p ro s |
50 22 6 |
32 8 7 47 |
16 8 5 65 |
10 0 3 57 |
15 81 3 |
( ) 30 04 3 |
63 3 6 65 |
| De iat ion p rec |
( ) 33 4 |
( ) 24 1 9 38 |
( ) 12 0 9 28 |
( ) 18 2 53 4 |
( ) 12 68 2 |
||
| los f n -fin l n Im air nt cia nt ets p me s o on an on -cu rre ass |
- | - | ( ) 42 00 0 |
- | - | ||
| EB ITD A |
50 56 0 |
57 0 6 85 |
33 1 4 93 |
28 2 8 91 |
28 49 5 |
1 2 64 12 4 |
|
| % f n les et o sa re ve nu e (g d l a d a dm Un ig Gro sts ini str ati ass ne up co en era n ve |
% 1.5 |
% 37 .3 |
% 19 .6 |
% 33 .3 |
% 10 .6 |
||
| ) ) ex p en ses |
( ) 23 09 4 |
||||||
| f Op ing it t era p ro |
61 0 5 71 |
||||||
| Fin t an ce cos |
( ) 65 16 8 |
||||||
| Fin inc an ce om e |
42 28 2 |
||||||
| de d i Div i n nco me |
14 8 |
||||||
| Inc e t om ax |
( ) 11 6 6 07 |
||||||
| f it Ne t p ro |
47 1 2 26 |
||||||
| ha f n l lin S ntr int sts re o on -co o g ere |
28 43 7 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
(b)Segment reporting for the period from 1 April to 30 June 2016:
| de Tra |
ist i bu ion D t r |
du ion Pro ct |
M in ing |
A l l o he t r nts seg me |
l im ina ion E t s |
l To ta |
|
|---|---|---|---|---|---|---|---|
| les Ne t s a re ve nu e |
1 5 07 09 5 |
72 4 3 59 |
18 6 2 08 |
20 6 7 85 |
38 23 4 |
- | 2 6 62 68 1 |
| les Int nt er- seg me sa |
14 2 8 76 |
18 55 3 |
62 6 2 23 |
22 1 5 91 |
91 34 0 |
( ) 1 1 00 58 3 |
- |
| l n les To ta et sa re ve nu e |
1 6 49 97 1 |
74 2 9 12 |
81 2 4 31 |
42 8 3 76 |
12 9 5 74 |
( ) 1 1 00 58 3 |
2 6 62 68 1 |
| l ex To ta p en ses |
( ) 1 6 17 38 9 |
( ) 58 7 1 64 |
( ) 78 6 7 42 |
( ) 39 5 45 2 |
( ) 12 1 3 19 |
1 0 79 60 6 |
( ) 2 4 28 46 0 |
| ( ) f / los Se it nt g me p ro s |
32 58 2 |
15 5 7 48 |
25 68 9 |
32 92 4 |
8 2 55 |
( ) 20 97 7 |
23 4 2 21 |
| De iat ion p rec |
( ) 16 9 |
( ) 10 9 8 07 |
( ) 60 24 8 |
( ) 99 65 0 |
( ) 6 6 58 |
||
| los f n -fin l n Im air cia nt nt ets p me s o on an on -cu rre ass |
- | - | ( ) 42 00 0 |
- | - | ||
| EB ITD A |
32 75 1 |
26 5 5 55 |
12 7 9 37 |
13 2 5 74 |
14 91 3 |
57 3 7 30 |
|
| % f n les et o sa re ve nu e (g d Gro l a d a dm Un ig sts ini str ati ass ne up co en era n ve |
% 2.0 |
% 35 .7 |
% 15 .7 |
% 30 .9 |
% 11 .5 |
||
| ) ex p en ses |
( ) 12 28 7 |
||||||
| f Op ing it t era p ro |
22 1 9 34 |
||||||
| Fin t an ce cos |
( ) 29 43 2 |
||||||
| Fin inc an ce om e |
28 21 8 |
||||||
| Div de d i i n nco me |
14 8 |
||||||
| Inc e t om ax |
( ) 40 04 7 |
||||||
| f Ne it t p ro |
18 0 8 21 |
||||||
| ha f n l lin S int ntr sts re o on -co o g ere |
10 97 3 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
(c)Segment reporting for the period from 1 January to 30 June 2015:
| de Tra |
bu D ist i ion t r |
du Pro ion ct |
l l o he A t r nts seg me |
l E im ina ion t s |
l To ta |
|
|---|---|---|---|---|---|---|
| les Ne t s a re ve nu e |
2 6 15 88 1 |
1 4 73 68 6 |
43 9 9 32 |
82 74 8 |
- | 4 6 12 24 7 |
| les Int nt er- seg me sa |
22 8 9 96 |
26 66 9 |
1 1 68 51 6 |
16 4 9 67 |
( ) 1 5 89 14 8 |
- |
| l n les To ta et sa re ve nu e |
2 8 44 87 7 |
1 5 00 35 5 |
1 6 08 44 8 |
24 7 7 15 |
( ) 1 5 89 14 8 |
4 6 12 24 7 |
| l ex To ta p en ses |
( ) 2 7 64 18 0 |
( ) 1 1 74 03 3 |
( ) 1 4 65 45 0 |
( ) 23 8 3 77 |
1 5 74 70 4 |
( ) 4 0 67 33 6 |
| ( ) f / los Se it nt g me p ro s |
80 69 7 |
32 6 3 22 |
14 2 9 98 |
9 3 38 |
( ) 14 44 4 |
54 4 9 11 |
| De iat ion p rec |
( ) 36 8 |
( ) 21 7 2 38 |
( ) 14 6 0 74 |
( ) 8 9 99 |
||
| EB ITD A |
81 06 5 |
54 60 3 5 |
28 9 0 72 |
18 33 7 |
93 2 0 34 |
|
| f n % les et o sa re ve nu e (g d l a d a dm Un ig Gro ini ati sts str ass ne up co en era n ve ) ex p en ses |
% 2.8 |
% 36 .2 |
% 18 .0 |
% 7.4 |
( ) 20 70 4 |
|
| f Op ing it t era p ro |
52 4 2 07 |
|||||
| Fin t an ce cos |
( ) 30 59 1 |
|||||
| Fin inc an ce om e |
27 39 9 |
|||||
| de d i Div i n nco me |
1 8 33 |
|||||
| Inc e t om ax |
( ) 10 4 5 78 |
|||||
| f Ne it t p ro |
41 8 2 70 |
|||||
| ha f n l lin S int ntr sts re o on -co o g ere |
2 0 48 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
(d)Segment reporting for the period from 1 April to 30 June 2015:
| de Tra |
ist i bu ion D t r |
du ion Pro ct |
l l o he A t r nts seg me |
l im ina ion E t s |
l To ta |
|
|---|---|---|---|---|---|---|
| les Ne t s a re ve nu e |
1 2 32 55 3 |
70 4 9 12 |
19 2 7 93 |
35 57 5 |
- | 2 1 65 83 3 |
| les Int nt er- seg me sa |
10 4 7 50 |
17 39 7 |
58 8 7 10 |
83 24 5 |
( ) 79 4 1 02 |
- |
| l n les To ta et sa re ve nu e |
1 3 37 30 3 |
72 2 3 09 |
78 1 5 03 |
11 8 8 20 |
( ) 79 4 1 02 |
2 1 65 83 3 |
| l ex To ta p en ses |
( ) 1 3 06 28 5 |
( ) 56 2 1 76 |
( ) 74 3 3 88 |
( ) 11 9 4 22 |
77 5 8 56 |
( ) 1 9 55 41 5 |
| ( ) f / Se it los nt g me p ro s |
01 8 31 |
16 0 1 33 |
38 11 5 |
( ) 60 2 |
( ) 18 24 6 |
21 0 4 18 |
| De iat ion p rec |
( ) 17 9 |
( ) 11 0 6 50 |
( ) 74 58 3 |
( ) 4 3 28 |
||
| EB ITD A |
31 19 7 |
27 0 7 83 |
11 2 6 98 |
3 7 26 |
41 8 4 04 |
|
| f n les % et o sa re ve nu e (g d Gro l a d a dm Un ig sts ini str ati ass ne up co en era n ve ) ex en ses |
2.3 % |
37 .5 % |
14 .4 % |
3.1 % |
( ) 13 1 53 |
|
| p f Op ing it t era p ro |
19 6 8 87 |
|||||
| Fin t an ce cos |
( ) 13 94 9 |
|||||
| Fin inc an ce om e |
8 8 25 |
|||||
| de d i Div i n nco me |
1 8 33 |
|||||
| Inc e t om ax |
( ) 40 66 1 |
|||||
| f Ne it t p ro |
15 2 9 35 |
|||||
| ha f n l lin S int ntr sts re o on -co o g ere |
( ) 55 5 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
Financial results by segments (continued)
(a)Other segment reporting information as at 30 June 2016:
| de Tra |
ist i bu ion D t r |
du ion Pro ct |
in ing M |
A l l o he t r nts seg me |
l im ina ion E t s |
l To ta |
|
|---|---|---|---|---|---|---|---|
| lan d e Pro ert t a uip nt p y, p n q me |
15 92 7 |
7 6 53 19 2 |
7 1 61 08 0 |
2 8 13 29 9 |
29 7 2 28 |
( ) 40 4 8 34 |
17 53 5 8 92 |
| de d o he b les Tra cei t an r re va |
89 4 7 92 |
44 6 7 22 |
38 2 8 58 |
22 3 4 69 |
65 7 6 42 |
( ) 1 0 73 70 3 |
1 5 31 78 0 |
| l To ta |
91 0 7 19 |
8 0 99 91 4 |
7 5 43 93 8 |
3 0 36 76 8 |
95 4 8 70 |
( ) 1 4 78 53 7 |
19 06 7 6 72 |
| fro A S SE TS lu de d nta tio ex c m s eg me n |
08 03 4 3 1 |
||||||
| lu din lan d e - i ert t a uip nt nc g p rop y, p n q me lu din de d o he b les - i tra t cei nc g an r re va |
14 05 9 22 5 0 40 |
||||||
| T OT AL : A S SE T S |
23 37 5 7 03 |
||||||
| Tra de d o he lia bi liti t an r es |
36 0 9 64 |
81 3 3 71 |
22 4 8 14 |
23 9 7 90 |
18 00 4 5 |
( ) 98 8 9 31 |
83 08 4 5 |
| d lia bi liti lu de d fro Eq uit tio nta y an es exc m s eg me n |
22 54 1 1 95 |
||||||
| lu din de d o he lia bi liti - in tra t c g an r es |
94 00 0 |
||||||
| T OT AL : E Q U ITY AN D L IAB ILI TIE S |
23 37 5 7 03 |
||||||
| for he h p d e de d 3 io Ju t 6-m t 0 20 16 on er ne n |
|||||||
| l ex dit for b le a d i b le fix d a Ca ita i i ta nta ts p p en ure ng n ng e sse |
18 5 |
42 4 2 09 |
55 7 2 79 |
15 2 4 68 |
6 6 12 |
( ) 28 55 6 |
1 1 12 19 7 |
| for fix Ca l ex dit b le a d i b le d a lu de d ita ta i nta i ts p p en ure ng n ng e sse exc fro nta tio m s eg me n |
- | ||||||
| d a De iat ion rtiz ati p rec an mo on |
33 4 |
24 1 9 38 |
12 0 9 28 |
18 2 5 34 |
12 68 2 |
( ) 5 4 47 |
55 2 9 69 |
| d a lu de d fro De iat ion rtiz ati tio nta p rec an mo on ex c m s eg me n |
98 2 |
||||||
| ( ) o / de /u liza f re b les l low Re nit ion nit ion ti tio cei cog rec og n va a an ce |
2 7 08 |
2 1 39 |
37 7 |
2 4 26 |
( ) 67 |
74 5 |
8 3 28 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
(b)Other segment reporting information as at 31 December 2015:
| de Tra |
ist i bu ion D t r |
du ion Pro ct |
in ing M |
l l o he A t r nts seg me |
l im ina ion E t s |
l To ta |
|
|---|---|---|---|---|---|---|---|
| lan d e Pro ert t a uip nt p y, p n q me |
18 52 1 |
7 4 86 88 1 |
6 7 66 08 0 |
2 88 9 3 67 |
28 9 2 40 |
( ) 38 7 8 61 |
06 2 2 28 17 |
| de d o he b les Tra t cei an r re va |
91 1 5 60 |
45 3 4 46 |
40 1 8 67 |
23 2 1 43 |
10 5 7 22 |
( ) 47 4 7 67 |
1 6 29 97 1 |
| l To ta |
93 0 0 81 |
7 9 40 32 7 |
7 1 67 94 7 |
3 12 1 5 10 |
39 4 9 62 |
( ) 86 2 6 28 |
18 69 2 1 99 |
| lu de d fro A S SE TS nta tio ex c m s eg me n |
4 2 96 79 7 |
||||||
| lu din lan d e - i ert t a uip nt nc g p rop y, p n q me |
12 0 75 |
||||||
| lu din de d o he b les - i cei tra t nc g an r re va |
13 1 0 96 |
||||||
| OT AL : A S SE S T T |
22 98 8 9 96 |
||||||
| de d o he lia bi liti Tra t es an r |
22 9 2 34 |
42 9 4 74 |
47 3 8 41 |
19 7 4 20 |
20 9 9 24 |
( ) 42 9 1 26 |
1 1 10 76 7 |
| d lia bi liti lu de d fro Eq uit nta tio y an es exc m s eg me n |
21 87 8 2 29 |
||||||
| lu din de d o he lia bi liti - in tra t c g an r es T OT AL : E Q U ITY AN D L IAB ILI TIE S |
12 9 0 80 22 98 8 9 96 |
||||||
| for he h p d e de d 3 6-m io 0 Ju 20 t t 15 on er n ne |
|||||||
| l ex dit for b le a d i b le fix d a Ca ita ta i nta i ts p p en ure ng n ng e sse |
23 | 26 1 6 97 |
82 0 7 21 |
- | 21 61 3 |
( ) 30 18 1 |
1 0 73 87 3 |
| Ca l ex dit for b le a d i b le fix d a lu de d ita ta i nta i ts p p en ure ng n ng e sse exc fro tio nta m s eg me n |
- | ||||||
| d a De iat ion rtiz ati p rec an mo on |
36 8 |
21 7 2 38 |
14 6 0 74 |
- | 8 9 99 |
( ) 4 85 6 |
36 7 8 23 |
| d a lu de d fro De iat ion rtiz ati nta tio p rec an mo on ex c m s eg me n |
2 1 11 |
||||||
| ( ) o / de /u liza f re b les l low Re nit ion nit ion ti tio cei cog rec og n va a an ce |
( ) 90 9 3 |
1 6 31 |
1 4 31 |
- | ( ) 1 26 4 |
( ) 4 |
( ) 2 11 5 |
The notes presented on pages 10-34 constitute an integral part of the condensed interim consolidated financial statements
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016 (all amounts in PLN'000, unless specified otherwise)
7. Property, plant and equipment
During the 6-month period ended 30 June 2016 the Group acquired property, plant and equipment for the total amount of PLN 1,076,717 thousand (during the period of 6 months ended 30 June 2015 it was PLN 1,062,109 thousand). The above mentioned amount relates mainly to the production segment (PLN 548,656 thousand) and distribution segment (PLN 383,924 thousand). Expenditures in the production segment relate primarily to the construction of a new power unit.
During the 6-month period ended 30 June 2016 the Group completed the sale and liquidation of fixed assets in the total net book value of PLN 14,827 thousand (during the 6 months ended 30 June 2015 respectively: PLN 2,933 thousand).
Impairment of property, plant and equimpent
As at 30 June 2016 the Company analyzed indicators for impairment of property, plant and equimpent. As a result of the implementation of the act of 20 May 2016 on investments in wind farms, the method for qualifying of fixed assets in wind farms into real property taxation basis shall change starting from 2017. Due to the change in calculating real property taxes, the Company updated the impairment tests performed in 2015 in a subsidiary which deals with energy generation from wind sources and assessed the impact of the increased taxes upon the value-in-use of property, plant and equipment. Based on the analysis, impairment on property, plant and equipment has been identified of PLN 42,000 thousand. The impairment loss reduced the Group's net result by PLN 34,020 thousand.
8. Intangible assets
During the 6-month period ended 30 June 2016 the Group acquired intangible assets for the total amount of PLN 66,159 thousand (during the period of 6 months ended 30 June 2015 it was PLN 11,764 thousand).
During the 6-month period ended 30 June 2016 the Group has brought into use intangible assets from intangible assets under construction in the amount of 26,512 thousand (during the period of 6 months ended 30 June 2015: PLN 65,986 thousand).
During the 6-month period ended 30 June 2016 the Group did not complete significant sales and liquidations of intangible assets (neither during the period of 6 months ended 30 June 2015).
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
9. Non-current assets held for sale
| 30.06.2016 | 31.12.2015 | |
|---|---|---|
| Non-current assets | 26 039 | 25 108 |
| Deferred tax asset | 729 | 729 |
| Total gross amount of non-current assets held for sale | 26 768 | 25 837 |
| Impairment loss | (6 597) | (6 597) |
| Non-current assets held for sale | 20 171 | 19 240 |
| Loans, borrowings and debt securities | 3 889 | 4 300 |
| Liabilities related to non-current assets held for sale | 3 889 | 4 300 |
In the 6-month period ended 30 June 2016, the amount of assets held for sale increased by PLN 931 thousand. The increase relates to the property of Zakład Ceramiki Budowlanej, which belongs to Lubelski Węgiel "Bogdanka" S.A. Under the agreement concluded, the sale of shares is expected to be completed at the end of 2016.
As at 30 June 2016 assets of Szpital Uzdrowiskowy ENERGETYK Sp. z o. o. are presented as non-current assets held for sale and liabilities of that company as liabilities related to non-current assets held for sale.
On the basis of a resolution of the Management Board of ENEA S.A. No. 40/2016 dated 24 February 2016 the Company commenced proceedings related to the sale of shares in Szpital Uzdrowiskowy ENERGETYK Sp. z o.o. in a public invitation to negotiations. The time frame for submission of binding offers ended on 10 May 2016. At present, negotiations with potential investors are carried out.
10. Allowance on trade and other receivables
| 30.06.2016 | 31.12.2015 | |
|---|---|---|
| Opening balance of receivables allowance | 116 161 | 122 439 |
| Addition | 28 063 | 32 942 |
| Reversed | (12 827) | (2 542) |
| Utilized | (6 908) | (36 678) |
| Closing balance of receivables allowance | 124 489 | 116 161 |
During the 6-month period ended 30 June 2016 the allowance on the carrying amount of trade and other receivables increased by PLN 8,328 thousand (during the period of 6 months ended 30 June 2015 the impairment allowance decreased by PLN 2,115 thousand).
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016 (all amounts in PLN'000, unless specified otherwise)
11. Inventory
During the 6-month period ended 30 June 2016 the inventory allowance increased by PLN 7,071 thousand (during the period of 6 months ended 30 June 2015 the inventory allowance increased by PLN 6,740 thousand).
12. Certificates of origin
| 30.06.2016 | 31.12.2015 | |
|---|---|---|
| Net carrying amount opening balance | 196 077 | 201 633 |
| Self-production | 36 875 | 132 595 |
| Acquisition | 195 269 | 202 520 |
| Redemption | (170 694) | (343 575) |
| Impairment loss | (5 841) | 3 580 |
| Other changes | - | (676) |
| Net carrying amount closing balance | 251 686 | 196 077 |
13. Restricted cash
As at 30 June 2016 the restricted cash amounted to PLN 51,426 thousand. The restricted cash of the Group comprised transaction deposits and related to trading in electricity and CO2 emission rights, security deposits received from suppliers, as well as cash blocked to secure due performance of contracts.
As at 31 December 2015 the restricted cash amounted to PLN 59,262 thousand.
14. Financial assets measured at fair value through profit or loss
As at 30 June 2016 the carrying amount of the portfolio of financial instruments managed by a specialized institution amounted to PLN 220,672 thousand and comprised financial assets measured at fair value through profit or loss treasury bills and bonds in the amount of PLN 219,984 thousand (as at 31 December 2015, carrying amount of the portfolio amounted to PLN 216,826 thousand, including financial assets at fair value through profit or loss - treasury bills and bonds in the amount of PLN 215,488 thousand).
Additionally, within financial assets measured at fair value through profit or loss the Group recognizes future contracts for the purchase of CO2 emission rights – PLN 12,519 thousand (as at 31 December 2015: PLN 6,523 thousand).
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
15. Loans, borrowings and debt securities
| 30.06.2016 | 31.12.2015 | |
|---|---|---|
| Bank loans | 1 594 462 | 1 529 220 |
| Borrowings | 46 248 | 35 433 |
| Bonds | 4 559 602 | 4 368 707 |
| Long-term | 6 200 312 | 5 933 360 |
| Bank loans | 326 899 | 5 342 |
| Borrowings | 10 543 | 9 583 |
| Bonds | 30 799 | 28 474 |
| Short-term | 368 241 | 43 399 |
| Total | 6 568 553 | 5 976 759 |
During the 6-month period ended 30 June 2016 the carrying amount of loans, borrowings and debt securities increased by net amount of PLN 591,794 thousand (during the period of 6 months ended 30 June 2015 the carrying amount of loans, borrowings and debt securities increased by PLN 1,079,420 thousand).
Loans
At present ENEA S.A. has loan agreements concluded with EIB for a total amount of PLN 2,371,000 thousand (agreement A for PLN 950,000 thousand, agreement B for PLN 475,000 thousand and agreement C for PLN 946,000 thousand).
The funds from EIB are designated for financing of long-term investment plan for the modernization and extension of the power grids of ENEA Operator Sp. z o.o. Funds from Agreement A and B are fully utilized and the availability period for Agreement C is March 2017. Interest rate on loans can be fixed or floating.
In January 2016, ENEA S.A. received the second tranche of a loan within C Agreement that was awarded by the European Investment Bank in the amount of PLN 100,000 thousand. The loan is denominated in PLN with a floating interest rate based on the WIBOR 6-month plus the Bank's margin. The tranche will be repaid in installments, and the final loan repayment is planned for September 2030.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
Bond issue programs
ENEA S.A. concludes agreements for bonds issue programs to finance current operations and investments of ENEA S.A. and its subsidiaries. Also Lubelski Wegiel "Bogdanka" SA has liabilities arising from bond programmes.
| No. | Name of bonds issue programme |
Date of the conclusion of programme |
Amount of the programme |
Amount issued as at 30.06.2016 |
Amount issued as at 31.12.2015 |
Redemption date |
|---|---|---|---|---|---|---|
| 1. | Bonds Issue Programme Agreement with PKO BP S.A., Bank Pekao S.A., BZ WBK S.A. and Bank Handlowy S.A. (ENEA S.A.) |
21 June 2012 | 3 000 000 | 1 501 000 | 1 201 000 | Redemption from June 2020 till June 2022. |
| 2. | Bonds Issue Programme Agreement with Bank Gospodarstwa Krajowego. (ENEA S.A.) |
15 May 2014 | 1 000 000 | 1 000 000 | 1 000 000 | Redemption in installments, final maturity is December 2026. |
| 3. | Bonds Issue Programme Agreement with ING Bank Śląski S.A., PKO BP S.A., Bank PEKAO S.A. and mBank S.A. (ENEA S.A.) |
30 June 2014 | 5 000 000 | 1 500 000 | 1 500 000 | Redemption of a given series in February 2020 and September 2021 |
| 4. | Bonds Issue Programme Agreement with Bank Gospodarstwa Krajowego (ENEA S.A.) |
3 December 2015 |
700 000 | - | - | Redemption in installments, final maturity is September 2027. |
| 5. | Bonds Issue Programme Agreement with Bank PEKAO S.A. (LWB) |
23 September 2013 |
300 000 | 300 018 | 300 040 | Redemption in installments, final maturity is December 2018. |
| 6. | Bonds Issue Programme Agreement with Bank PEKAO S.A. and Bank Gospodarstwa Krajowego (LWB) |
30 June 2014 |
300 000 | 300 020 | 400 052 | Redemption in June 2017. |
| TOTAL | 10 300 000 | 4 601 038 | 4 401 092 | |||
| Transaction costs and the result of amortised cost valuation |
(10 637) | (3 911) | ||||
| TOTAL | 10 300 000 | 4 590 401 | 4 397 181 |
The notes presented on pages 10-34 constitute an integral part of the condensed interim consolidated financial statements
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
In the first half of 2016, ENEA SA did not change the Programme Agreements, neither concluded any new agreements. On 19 May 2016, ENEA S.A. issued VI series of bonds of PLN 300,000 thousand under a Programme Agreement of 21 June 2012. The interest of the bonds is based on a floating interest rate, and the bond redemption date is 15 June 2022.
Group liabilities relating to bonds include bonds issued by Lubelski Węgiel Bogdanka S.A. The carrying amount of the aforementioned liabilities amounts to PLN 600, 038 thousand.
Financial liabilities of LWB arising from issued bond relates to two programme contracts. Under the first Programme Contract concluded by the company on 23 September 2013 with Polska Kasa Opieki S.A. Bank 3,000 bonds of total value of PLN 300,000 thousand with maturity on 31 December 2018 were issued. The maturity date of bonds is 30 March 2018 (PLN 75,000 thousand), 30 June 2018 (75,000 thousand), 30 September 2018 (PLN 75,000 thousand) and 30 December 2018 (PLN 75,000 thousand). The interest of the bonds is based on WIBOR 3M plus fixed margin.
Under the second Programme Agreement concluded by LWB on 30 June 2014 with Polska Kasa Opieki S.A. Bank and with Bank Gospodarstwa Krajowego 400 bonds of PLN 400,000 thousand with maturity on 30 June 2016 were issued. According to the programme, the company is entitled to issue obligation series as part of a particular tranche for the purpose of refinancing of the previous issue of a particular tranche (rollover), which justifies long-term nature of bonds issue programme. 30 June 2016 was a maturity date of two issues of bonds issued as part of a particular tranche on 30 June 2015 of PLN 400,000 thousand. In order to refinance issue of the bonds with maturity date on 30 June 2016, the company issued total 300 registered bonds of a new series as part of Tranche No. 1, with a total value of PLN 300,000 thousand. The maturity date of the new series of bonds is 30 June 2017. Moreover, on the same date LWB redeemed remaining 100 bonds of PLN 100,000 thousand.
Interest rate risk hedging transactions
During the 6-month period ended 30 June 2016, ENEA S.A. concluded interest rate swap transactions to hedge interest rate risk related to the debt of PLN 1,440,000 thousand. On 30 June 2016, the total value of the IRS's transactions amounted to PLN 4,435,000 thousand. Concluded transactions will substantially affect the predictability of the cash relating flows of expenditure and financial costs. The valuation of these financial instruments is presented in "Derivatives". As at 30 June 2016 the valuation of derivatives amounted to PLN 25,822 thousand.
Financing conditions – covenants
Financing agreements assume compliance by the Company, Lubelski Węgiel Bogdanka S.A. and the Group with certain financial ratios. As at 30 June 2016 and the date of these condensed consolidated interim separate financial statements, the Group did not breach the regulations of loan agreements, on the basis of which the Group would be required to early repayment of long-term debt.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
16. Financial instruments
The table below presents the fair values as compared to carrying amounts:
| 30.06.2016 | 31.12.2015 | |||
|---|---|---|---|---|
| Carrying amount |
Fair value | Carrying amount |
Fair value | |
| Non-current financial assets available for sale (shares in unrelated parties) |
38 982 | 38 982 | 23 982 | 23 982 |
| Derivatives | - | - | 844 | 844 |
| Current financial assets held to maturity | 483 | 483 | 479 | 479 |
| Current financial assets measured at fair value through profit or loss |
232 503 | 232 503 | 222 011 | 222 011 |
| Trade and other receivables | 1 272 268 | (*) | 1 423 461 | (*) |
| Cash and cash equivalents | 2 103 250 | 2 103 250 | 1 822 094 | 1 822 094 |
| Cash deposits at Mine Closure Fund | 101 360 | 101 360 | 90 872 | 90 872 |
| Loans, borrowings and debt securities | 6 568 553 | 6 612 652 | 5 976 759 | 6 015 494 |
| Finance lease liabilities | 2 295 | 2 295 | 2 017 | 2 017 |
| Trade and other liabilities | 731 376 | (*) | 1 042 611 | (*) |
| Derivatives | 25 822 | 25 822 | - | - |
(*)The carrying amounts of trade and other receivables and trade and other liabilities approximate their fair values.
Financial assets available for sale include shares in unrelated parties for which the ratio of interest in equity is lower than 20%, including shares in company PGE EJ1 Sp. z o.o. in the sum of PLN 23,402 thousand, for which there is no market price quoted on the active market and whose fair value – due to the initial phase of company activity – is defined on the basis of the expenses incurred.
Derivatives comprise the valuation of interest rate hedging transactions (Interest Rate Swap). The fair value of derivatives is determined by calculating the net present value based on two yield curves, i.e. the curve to determine the discount factor and curve used to estimate future rates of variable reference rates.
Current financial assets measured at fair value through profit or loss include an investment portfolio managed by a company specialized in professional cash management. The fair value of the investment portfolio is estimated based on market quotations.
The table below presents the analysis of financial instruments measured at fair value and classified into the following three levels:
Level 1 – fair value based on stock exchange prices (unadjusted) offered for identical assets or liabilities in active markets,
Level 2 – fair value determined based on market observations instead of market quotations (e.g. direct or indirect reference to similar instruments traded in the market),
Level 3 – fair value determined using various valuation methods, but not based on observable market information.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
| 30.06.2016 | |||||
|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | ||
| Financial assets measured at fair value through profit or loss Forward contracts |
- | 12 519 | - | 12 519 | |
| Non-derivative financial assets held for trading Financial assets available for sale |
219 984 | - | - | 219 984 | |
| Not listed equity instruments | - | - | 580 | 580 | |
| Total | 219 984 | 12 519 | 580 | 233 083 | |
| Derivatives | |||||
| Interest Rate Swap used for hedging Total |
- | (25 822) (25 822) |
- | (25 822) (25 822) |
| 31.12.2015 | |||||
|---|---|---|---|---|---|
| Level 1 | Level 2 | Level 3 | Total | ||
| Derivatives | |||||
| Interest Rate Swap used for hedging Financial assets measured at fair value through profit or loss |
- | 844 | - | 844 | |
| Forward contracts | - | 6 523 | - | 6 523 | |
| Non-derivative financial assets held for trading Financial assets available for sale |
215 488 | - | - | 215 488 | |
| Not listed equity instruments Total |
- 215 488 |
- 7 367 |
580 580 |
580 223 435 |
17. Deffered income from subsidies, connection fees and other
| 30.06.2016 | 31.12.2015 | |
|---|---|---|
| Non-current | ||
| Deferred income due to subsidies | 213 824 | 215 699 |
| Deferred income due to connection fees | 425 134 | 433 043 |
| Deferred income due to street lighting modernization services | 30 368 | 25 940 |
| 669 326 | 674 682 | |
| Current | ||
| Deferred income due to subsidies | 14 890 | 14 890 |
| Deferred income due to connection fees | 65 882 | 65 891 |
| Deferred income due to street lighting modernization services | 803 | 687 |
| Valuation of bulding contracts | 302 | 2 198 |
| 81 877 | 83 666 | |
| Deferred income schedule | ||
| 30.06.2016 | 31.12.2015 | |
| 751 203 | 758 348 | |
|---|---|---|
| Over 5 years | 526 879 | 532 018 |
| 1 to 5 years | 142 447 | 142 664 |
| Up to 1 year | 81 877 | 83 666 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
During the 6-month period ended 30 June 2016 the carrying amount of deferred income from subsidies, connection fees and other decreased by the net amount of PLN 7,145 thousand (during the period of 6 months ended 30 June 2015 the carrying amount of deferred income from subsidies, connection fees and other increased by PLN 10,332 thousand).
18. Deffered income tax
Changes in deferred income tax assets and liabilities (considering the net-off of the asset and liability) are as follows:
| 30.06.2016 | 31.12.2015 | |
|---|---|---|
| Deferred tax asset – opening balance Deferred tax liability – opening balance Net deferred tax (asset)/liability -opening balance |
616 795 388 117 (228 678) |
167 207 255 374 88 167 |
| Acquisition of subsidiaries | - | (12 523) |
| Change recognized in profit or loss | 21 392 | (305 069) |
| Change recognized in other comprehensive income | (5 775) | 747 |
| Net deferred tax asset - closing balance, including: | (213 061) | (228 678) |
| Deferred tax asset – closing balance Deferred tax liabilities – closing balance |
383 388 170 327 |
616 795 388 117 |
In the first half of 2016 the Group offset temporary differences (impairment loss on non-financial non-current assets) which resulted in the decrease of deferred tax asset and deferred tax liability, but did not affect the net deferred tax asset.
During the 6-month period ended 30 June 2016, the Group's profit before tax was debited with PLN 21,392 thousand as a result of the decrease in net deferred tax asset (during the period of 6 months ended 30 June 2015 the Group's profit before tax was credited by PLN 18,370 thousand as a result of the decrease in net deferred tax liability).
19. Provisions for other liabilities and charges
Non-current and current provisions for other liabilities
and charges
| 30.06.2016 | 31.12.2015 | |
|---|---|---|
| Non-current | 640 377 | 625 388 |
| Current | 542 158 | 567 556 |
| Total | 1 182 535 | 1 192 944 |
During the 6-month period ended 30 June 2016 the provisions for other liabilities and charges decreased by the net amount of PLN 10,409 thousand (during the period of 6 months ended 30 June 2015 the provisions for other liabilities and charges increased by the net amount of PLN 102,462 thousand).
ENEA GROUP Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
Change in provisions for other liabilities and charges
for the period ended 30.06.2016
| for Pro is ion v no n l u f ntr act co ua se o lan d |
is ion for Pro v he la im ot r c s |
for Pro is ion v lan d lam ion at rec |
is ion for Pro v f f o i ica ig in t tes cer o r |
is ion for C Pro O2 v hts iss ion ig em s r |
ine M l da iq i ion t u |
he Ot r |
l To ta |
|
|---|---|---|---|---|---|---|---|---|
| ing ba lan Op en ce |
18 9 4 29 |
6 0 4 56 |
55 40 9 |
25 0 0 24 |
1 93 03 4 |
12 4 4 41 |
32 0 1 51 |
1 1 92 94 4 |
| f Un din dis d wi t a n g o co un n dis ha t ra te co un c ng e |
( ) 1 65 4 |
- | ( ) 1 69 2 |
- | - | 1 7 42 |
- | ( ) 1 60 4 |
| Inc in isio rea se p rov ns |
20 18 8 |
2 6 74 |
66 | 21 9 5 16 |
14 4 0 76 |
- | 13 30 3 |
39 9 8 23 |
| d Pro vis ion s u se |
( ) 15 4 |
( ) 16 61 3 |
- | ( ) 17 4 2 50 |
( ) 19 7 4 02 |
- | ( ) 1 7 19 |
( ) 39 0 1 38 |
| d Pro vis ion re ve rse |
( ) 3 9 69 |
( ) 24 |
( ) 41 6 |
( ) 32 4 |
( ) 91 3 |
( ) 8 53 5 |
( ) 4 3 09 |
( ) 18 49 0 |
| C los ing ba lan ce |
20 3 8 40 |
46 49 3 |
53 36 7 |
29 4 9 66 |
13 8 7 95 |
11 7 6 48 |
32 7 4 26 |
1 1 82 53 5 |
Other provisions include mainly:
- potential liabilities related with electricity infrastructure and resulting from differences in interpretation of laws and regulations PLN 138,727 thousand (as at 31 December 2015 PLN 129,197 thousand),
- costs of using forest lands managed by State Forests PLN 110,679 thousand (as at 31 December 2015 PLN 112,680 thousand),
- real property tax in Lubelski Węgiel Bogdanka S.A. PLN 28,100 thousand (as at 31 December 2015 PLN 23,881 thousand),
- ZUS claims arising from accident contribution in Lubelski Węgiel Bogdanka S.A. PLN 19,383 thousand (as at 31 December 2015 PLN 18,727 thousand),
- removal of mining damages PLN 8,145 thousand (as at 31 December 2015 PLN 8,497 thousand).
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
A description of material claims and contingent liabilities has been presented in note 22.
20. Related party transactions
The Group companies conclude transactions with the following related parties:
- the companies comprising the Group transactions are eliminated at the consolidation stage;
- transactions concluded between the Group and Members of its governing bodies fall within two categories:
- those resulting from appointment of Members of the Supervisory Boards,
- resulting from other agreements under civil law;
- transactions with entities whose shares are held by the State Treasury of the Republic of Poland.
Transactions with members of the Group's governing bodies:
| Item | Management Board of the Company 01.01.2016 - 01.01.2015 - 30.06.2016 30.06.2015 |
Supervisory Board of the Company 01.01.2016 - 30.06.2016 |
||
|---|---|---|---|---|
| Remuneration under managerial contracts and consultancy agreements |
8 844** | 4 946* | - | - |
| Remuneration relating to appointment of members of supervisory bodies |
- | - | 228 | 166 |
| TOTAL | 8 844 | 4 946 | 228 | 166 |
* Remuneration includes bonuses for 2014 paid to the members of the Management Board during the second quarter of 2015
** Remuneration includes bonuses for 2015 and compensation resulting from non – competition agreements for former members of the Management Board in the amount of PLN 7,105 thousand.
During the 6-month period ended 30 June 2016 there were no loans granted from the Company's Social Benefits Fund to the members of the Supervisory Board (PLN 0 thousand during the 6-month period ended 30 June 2015). During this period repayments of the loans amounted to PLN 8 thousand (PLN 2 thousand during the 6-month period ended 30 June 2015).
Other transactions resulting from agreements under civil law concluded between ENEA S.A. and Members of the Parent's Bodies relate only to private use of Company's cars by Members of the Management Board of ENEA S.A.
The Group also concludes business transactions with entities of the central and local administration and entities controlled by the State Treasury of the Republic of Poland.
The transactions concern mainly:
• purchase of coal, electricity, property rights resulting from certificates of origin as regards renewable energy and energy cogenerated with heat and transmission and distribution services from companies controlled by the State Treasury;
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
• sale of electricity, distribution services, connection to the grid as well as other related fees and coal, provided by the Group both to central and local administration bodies (sale to end users) and entities controlled by the State Treasury (wholesale and retail sale to end users).
Such transactions are concluded under arm's length terms and their conditions do not differ from those applied in transactions with other entities. The Group does not keep a register which would allow to aggregate the values of all transactions with state institutions and entities controlled by the State Treasury.
21. Future liabilities under contracts as at the end of the reporting period
Contractual obligations related to the acquisition of property, plant and equipment, intangible assets and investment properties assumed as at the end of the reporting period, not yet recognized in the statement of financial position:
| 30.06.2016 | 31.12.2015 | |
|---|---|---|
| Acquisition of property, plant and equipment | 1 943 450 | 2 402 418 |
| Acquisition of intangible assets | 28 203 | 12 301 |
| Acquisition of Investment properties | 26 049 | - |
| 1 997 702 | 2 414 719 |
22. Contingent liabilities and proceeding before courts, arbitration or public administration bodies
22.1. Guarantees and warranties
The table below presents actual bank guarantees under the agreements concluded with BZ WBK S.A. and Pekao S.A. to the limits specified therein:
| Guarantee date |
Guarantee period |
Company from ENEA Group |
Recipient | Bank - contractor |
Amount of guarantee in PLN thousand |
|---|---|---|---|---|---|
| 2015-06-29 | 2018-05-31 | ENEA Trading Sp. z o.o. |
IRGIT | BZ WBK S.A. |
10 000 |
| 2016-01-01 | 2017-02-28 | ENEA S.A. | Górecka Projekt Sp. z o.o. | BZ WBK S.A. |
1 650 |
| 2015-06-12 | 2018-05-31 | ENEA Wytwarzanie Sp. z o.o. |
IRGIT | BZ WBK S.A. |
8 000 |
| Other guarantees | BZ WBKA S.A. |
1 504 | |||
| Other guarantees | Pekao S.A. | 401 | |||
| Total of guarantees issued | 21 555 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
22.2. Pending proceedings before courts of general jurisdiction
Actions brought by the Group
Actions which ENEA S.A. and ENEA Operator Sp. z o.o. brought to courts of general jurisdiction refer to claims for receivables due to provision of electricity (the so–called electricity cases) and claims for other receivables – illegal consumption of electricity, connections to the grid and other specialized services (the so-called non-electricity cases).
Actions brought to courts of general jurisdiction by ENEA Wytwarzanie Sp. z o.o. are connected mainly with claims for outstanding invoice payments and contractual penalties from the Company's contractors.
As at 30 June 2016, the total of 10,794 cases brought by the Group were pending before common courts for the total amount of PLN 180,105 thousand (11,584 cases for the total amount of PLN 219,468 thousand as at 31 December 2015).
None of the cases can significantly affect the Group's net result.
Actions brought against the Group
Actions against the Group are brought both by natural and legal entities. They mainly refer to issues such as compensation for interrupted delivery of electricity, identification of illegal electricity consumption and compensation for use by the Group of real property where electrical devices are located. The Group considers actions concerning noncontractual use of real property not owned by the Group as particularly important.
Actions brought to courts of general jurisdiction against ENEA Wytwarzanie Sp. z o.o. are connected mainly with claims from former employees, compensations and contractual penalties.
As at 30 June 2016 there were 2,335 cases pending before common courts which have been brought against the Group for the total amount of PLN 369,182 thousand (2,282 cases for the total amount of PLN 301,815 thousand as at 31 December 2015). Provisions related to the court cases are presented in note 19.
22.3. Motions for settlements of not balanced energy trading in 2012
On 30 and 31 December 2014 ENEA S.A. submitted motions for settlement to:
| Amount in PLN thousand | |
|---|---|
| PGE Polska Grupa Energetyczna S.A. | 7 410 |
| PKP Energetyka S.A. | 1 272 |
| TAURON Polska Energia S.A. | 17 086 |
| TAURON Sprzedaż GZE Sp. z o.o. | 1 826 |
| FITEN S.A. | 207 |
| Total | 27 801 |
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
The subject of motions was claim for the payment of electric energy consumed under the system of energy balancing. Claimed companies earned unjustified benefits by refusing ENEA S.A. to issue invoice corrections for 2012.
Till the reporting date five proceedings were conducted but claims of ENEA S.A. were not accepted.
22.4. Dispute with PGE S.A. concerning price for certificates of origin
Before the District Court in Poznań the proceeding brought by PGE Górnictwo i Energetyka Konwencjonalna S.A. is pending against the Company for the payment of PLN 42,351 thousand concerning the payment for purchased certificates of origin. ENEA SA made a deduction from the payment for certificates of origin (by offsetting with invoices for certificates of origin) in respect of a damage caused by PGE GiEK S.A. to ENEA S.A. The damage resulted from the fact that PGE GiEK S.A. did not fulfill the contractual obligation to accede to renegotiate long-term contracts for certificates of origin in accordance with the adaptive clause applicable to both Parties. The adaptive clause is applicable in the event of changes in facts or legal status related to the support scheme for the renewable energy sources based on the obligation to redeem the certificates of origin (incorporating property rights) which result in disruption of the contractual balance and equivalence of benefits for parties, which, in the opinion of ENEA S.A., occurred in the case of contracts with PGE GiEK S.A.
23. The participation in the construction of the atomic power plant programme
On 15 April 2015 KGHM, PGE TAURON and ENEA concluded Share Purchase Agreement in PGE EJ 1. Each of KGHM, TAURON and ENEA acquired from PGE 10% of shares (total 30%) in PGE EJ 1. ENEA paid PLN 16 million for the acquired shares.
On 29 July 2015 the Extraordinary Shareholders' Meeting of PGE EJ 1 adopted a resolution to increase the share capital of the Company approximately by PLN 70 million through issue of 496,450 new shares in the nominal value of PLN 141 each and cover them with cash. According to the decision of the Extraordinary Shareholders Meeting ENEA acquired 49,645 shares in the total nominal value of approximately PLN 7 million, and covered them with cash of approximately PLN 7 million.
In the first half of 2016, KGHM, PGE, TAURON, and ENEA continued their work on the preparation to the construction of the nuclear plant in Poland project.
The Shareholders Agreement parties predict that subsequent decisions on the declaration of further participation of the Parties in the next phase of the project will be taken after the completion of the Initial Phase immediately prior to the decision of the integrated proceeding.
24. Dividend
The Company will not pay out the dividend for the financial year from 1 January 2015 to 31 December 2015 due to the net loss incurred in that period. On 27 June 2016, the Extraordinary General Meeting of Shareholders of ENEA S.A.
Condensed interim consolidated financial statements for the period from 1 January to 30 June 2016
(all amounts in PLN'000, unless specified otherwise)
adopted Resolution no. 7 on the coverage of the net loss of PLN 1,116,888 thousand for the financial year from 1 January 2015 to 31 December 2015 from retained earnings.
On 30 June 2015 the General Shareholders' Meeting of ENEA S.A. adopted Resolution no. 7 concerning net profit distribution for the financial period from 1 January 2014 to 31 December 2014 under which the dividend for shareholders amounts to PLN 207,478 thousand. Dividend per share amounted to PLN 0.47.
25. Agreement of acquisition of Eco-Power Sp. z o.o.
On 7 August 2015 ENEA Wytwarzanie Sp. z o.o. and Fen Wind Farm B.V. signed a Conditional Preliminary Agreement for the purchase of 100% of shares in a special purpose entity Eco-Power Sp. z o.o., which owns wind farm Skoczykłody with a capacity of 36 MW. The amount of the transaction is PLN 286,500 thousand. On 2 May 2016, ENEA Wytwarzanie Sp. z o.o. received a petition filed to the Regional Court in Łódź by Fen Wind Farm B.V. and Wento Holdings S.A.R.L. to execute the final contract. On 30 May 2016, ENEA Wytwarzanie filed a response to the petition where it requested to reject the petition in its entirety. The matter is pending and the Court allowed the petitioner to reply to the response to the petition. As of the date of this condensed interim consolidated financial statements, neither date nor the outcome of the dispute can be foreseen.