Interim / Quarterly Report • Jul 31, 2025
Interim / Quarterly Report
Open in ViewerOpens in native device viewer



| Section 1 - Interim Report on Operations | 3 | |
|---|---|---|
| 1. | Overview | 4 |
| 1.1. | ENAV Group in figures | 4 |
| 1.2. | Corporate Bodies | 5 |
| 1.3. | Group History | 6 |
| 1.4. | ENAV Share Performance | 7 |
| 1.5. | Corporate Structure | 8 |
| 2. | Managing risks and opportunities | 10 |
| 3. | Operating and economic-financial performance | 15 |
| 3.1. | Market and air traffic developments | 15 |
| 3.2. | Performance and financial position of the ENAV Group | 19 |
| 4. | Other information | 26 |
| 5. | Outlook for operations | 28 |
| Section 2 - Interim Condensed Consolidated Financial Statements at 30 June 2025 | 29 | |
| 1. | Consolidated financial statements | 30 |
| 2. | Explanatory notes to the interim condensed consolidated financial statements | 37 |
| Attestation of the Chief Executive Officer and the Manager Responsible for Financial | 65 | |
| Reporting | ||
| Independent Auditor's Report | 66 |
Report Consolidated Interim Financial Report at 30 June 2025
Interim Report on Operations
| 1. Overview 1.1. ENAV Group in figures |
||||
|---|---|---|---|---|
| Income statement figures | 1st Half 2025 | 1st Half 2024 | Changes | % |
| Total revenues | 446,653 | 461,320 | (14,667) | -3.2% |
| EBITDA | 68,810 | 99,872 | (31,062) | -31.1% |
| 15.4% | 21.6% | -6.2% | ||
| EBITDA margin | 42,747 | (25,442) | -59.5% | |
| EBIT | 17,305 | |||
| EBIT margin | 3.9% | 9.3% | -5.4% | |
| Group result of the period | 7,272 | 23,177 | (15,905) | -68.6% |
| (thousands of euros) | ||||
| Equity - financial information | at 30.06.2025 | at 31.12.2024 | Changes | % |
| Net capital employed | 1,436,705 | 1,487,627 | (50,922) | -3.4% |
| Consolidated shareholders' equity Net financial debt |
1,086,952 349,753 |
1,229,356 258,271 |
(142,404) 91,482 |
-11.6% 35.4% |
| (thousands of euros) | ||
|---|---|---|
| (thousands of euros) |
|---|
| (thousands of euros) |
| Other indicators 1st Half 2025 1st Half 2024 Changes % |
| En-route service units 5,617,282 5,233,288 383,994 7.3% |
| Terminal service units 1st charging zone 302,129 291,487 10,642 3.7% |
| Terminal service units 2nd charging zone 232,880 220,727 12,153 5.5% |
| Free cash flow (thousands of euros) 53,508 28,326 25,182 88.9% |
| Workforce period-end 4,536 4,389 147 3.3% |
The Shareholders' Meeting held on 28 May 2025 appointed the new Board of Statutory Auditors, which will remain in office for three financial years, until the approval of the 2027 financial statements. The Board of Directors, in its meeting held on 23 June 2025, appointed a Supervisory Body, in a collegial composition, pursuant to Legislative Decree 231/01, for the period 2025–2027, with a mandate lasting until the approval of the financial statements for the year ending 2027.
| BOARD OF DIRECTORS (Three-year period 2023-2025) |
||
|---|---|---|
| OFFICE | NAME | |
| Chair | Alessandra Bruni | |
| Chief Executive Officer | Pasqualino Monti | |
| Director | Carla Alessi | |
| Director | Stefano Arcifa | |
| Director | Rozemaria Bala | |
| Director | Franca Brusco | |
| Director | Carlo Paris | |
| Director | Antonio Santi | |
| Director | Giorgio Toschi | |
| CONTROL, RISKS AND RELATED PARTIES COMMITTEE | ||
| OFFICE Chair |
NAME Antonio Santi |
|
| Member | Stefano Arcifa | |
| Member | Franca Brusco | |
| APPOINTMENTS AND GOVERNANCE COMMITTEE | ||
| OFFICE | NAME | |
| Chair | Giorgio Toschi | |
| Member Member |
Stefano Arcifa Carlo Paris |
| Chair | Antonio Santi |
|---|---|
| Member | Stefano Arcifa |
| Member | Franca Brusco |
| Chair | Giorgio Toschi |
|---|---|
| Member | Stefano Arcifa |
| Member | Carlo Paris |
| Chair | Antonio Santi | |
|---|---|---|
| Member | Stefano Arcifa | |
| Member | Franca Brusco | |
| APPOINTMENTS AND GOVERNANCE COMMITTEE | ||
| Chair | Giorgio Toschi | |
| Member | Stefano Arcifa | |
| Member | Carlo Paris | |
| REMUNERATION COMMITTEE | ||
| OFFICE | NAME | |
| Chair | Franca Brusco | |
| Member | Rozemaria Bala | |
| Member | Giorgio Toschi |
| SUSTAINABILITY COMMITTEE | |
|---|---|
| OFFICE Chair |
NAME Carlo Paris |
| Member | Rozemaria Bala |
| Member | Alessandra Bruni |
| Member | Antonio Santi |
| SUSTAINABILITY COMMITTEE | ||
|---|---|---|
| Chair | Carlo Paris | |
| Member | Rozemaria Bala | |
| Member | Alessandra Bruni | |
| Member | Antonio Santi | |
| BOARD OF STATUTORY AUDITORS | ||
| (Three-year period 2025-2027) | ||
| OFFICE | NAME | |
| Chair | Roberto Cassader | |
| Standing Auditor | Eleonora Di Vona | |
| Standing Auditor | Leonardo Quagliata | |
| Alternate Auditor | Luigi Lausi | |
| Alternate Auditor | Guido Lenzi | |
| SUPERVISORY BODY (Three-year period 2025-2027) |
||
| OFFICE | NAME | |
| Chair | Maurizio Bortolotto | |
| Member | Silvia Massi Andrea Miroli |
|
| Member |
| (Three-year period 2025-2027) | |
|---|---|
| Chair | Maurizio Bortolotto |
| Member | Silvia Massi |
| Member | Andrea Miroli |
PwC S.p.A. appointed by the Shareholders' Meeting of 10 May 2024 for the financial years 2025-2033
Tammaro Maiello
ENAV S.p.A. is an Italian joint-stock company operating in a European regulated market as an exclusive provider of civil airspace management and control services under the supervision of the Italian Ministry of Infrastructure and Transport (MIT) and the national regulator ENAC (Ente Nazionale Aviazione Civile - National Civil Aviation Authority).
ENAV was set up pursuant to the provisions of Italian Law 665 of 21 December 1996, by virtue of which the former "Azienda Autonoma di Assistenza al Volo per il Traffico Aereo Generale (AAAVTAG)", an independent structure of the public administration of the Italian State, was first transformed into a "public economic entity" called "Ente Nazionale di Assistenza al Volo" [National Flight Assistance Body" and, subsequently, on 1 January 2001, by virtue of Interdepartmental Decree 704993 of 22 December 2000 of the Ministry of Infrastructure and Transport and the Department of the Treasury, it assumed the current legal form of joint-stock company, taking the name ENAV S.p.A.
In December 1995, with Italian Law 575 of 20 December 1995, Italy ratified the "Eurocontrol International Convention on Cooperation for the Safety of Airspace" by joining the European Organisation for the Safety of Air Navigation (Eurocontrol), an intergovernmental organisation comprising, among others, the Member States of the European Union.
Since 26 July 2016, ENAV shares have been listed on the Euronext Milan Market organised and operated by Borsa Italiana S.p.A. and, at 30 June 2025, 53.28% of the Parent Company was owned by the Ministry of Economy and Finance and 46.69% by institutional and individual shareholders, with 0.03% being held by ENAV as treasury shares.

ENAV has been listed on the Euronext Milan Market operated by Borsa Italiana S.p.A. since 26 July 2016 and is currently the only air navigation service provider (ANSP) listed on an equity market.
During the first half of 2025, the share experienced a significant growth phase following the presentation of the 2025-2029 Business Plan on 1 April 2025, confirming its resilience in a scenario marked by high volatility due to macroeconomic and geopolitical dynamics.
Following the dividend payment of €0.27 per share on 23 June, the share closed the half-year at a value of €3.92 per share.
At 30 June, the company's market capitalisation amounted to approximately €2.12 billion, up 18.8% from the listing figure of approximately €1.79 billion.
Below is the ENAV share performance in the first half of 2025.

The Parent Company holds, at 30 June 2025, a total of 172,833 treasury shares equal to 0.03% of the share capital for a total value of €0.7 million.
The Ordinary Shareholders' Meeting held on 28 May 2025 resolved to authorise the Board of Directors to purchase and dispose of ENAV's own shares for the following purposes: i) implement the remuneration policies adopted by ENAV and specifically to fulfil obligations deriving from share option programmes or other share assignments to employees or members of the administrative bodies of the Company and/or directly or indirectly controlled companies; ii) carry out activities to support market liquidity, in compliance with market practice permitted pursuant to art. 180, paragraph 1 letter c) of the TUF. Authorisation was granted for the purchase of a maximum of 1,400,000 shares, valid for eighteen months from the date of the shareholders' resolution. Authorisation for the disposal and/or use of treasury shares held in the portfolio was granted without time limits, due to the absence of regulatory constraints.
Over the past few years, treasury shares acquired under previous shareholders' resolutions have been allocated to the beneficiaries of the first Performance Share Plan 2017-2019 and the first and second vesting cycle of the second Performance Share Plan 2020-2022.
In June 2025, 208,107 treasury shares were granted to some of the beneficiaries of the second Performance Share Plan 2020-2022 referring to the third vesting cycle 2022-2024 for a value of approximately €0.9 million.
The ENAV Group consists of various companies grouped into the following distinct operational sectors, organised by area of activity, namely: i) flight assistance services; ii) maintenance services; iii) Aeronautical Information Management (AIM) software solutions and iv) other services.

The Flight assistance services sector is the exclusive domain of ENAV S.p.A. whose core business is providing air traffic control and management services and other essential air navigation services in Italian airspace and at the national civil airports for which it is responsible, ensuring the highest technical and system standards in flight safety and upgrading the technology infrastructure of flight assistance systems. ENAV is the fifth-ranked player in Europe and a major actor at the global level in the Air Traffic Control (ATC) industry.
The Maintenance services sector is covered by Techno Sky S.r.l. wholly owned by ENAV, whose core business is the management and maintenance of the equipment and systems used to for national air traffic control, ensuring its full operational efficiency and uninterrupted availability around the clock.
The AIM (Aeronautical Information Management) Software solutions service segment is occupied by IDS AirNav S.r.l., wholly-owned by ENAV, which is involved in the development and sale of software solutions for the management of aeronautical information and air traffic, as well as delivering a range of commercial services. The products are currently in use with a variety of customers in Italy, Europe and elsewhere in the world.
The residual Other services segment includes:
D-Flight S.p.A., a company 60% owned by ENAV and 40% owned initially by the industrial partnership formed by Leonardo S.p.A. and Telespazio S.p.A. through the specifically incorporated company named UTM Systems & Services S.r.l., and from 1 January 2025 by Leonardo alone following the merger by incorporation of UTM Systems & Services S.r.l. into Leonardo as per the merger deed dated 12 December 2024. D-Flight's corporate purpose is the development and provision of low-altitude air traffic management services for remotely piloted aircraft and all other types of aircraft falling under the category of Unmanned Aerial Vehicles Traffic Management (UTM).
In carrying out its institutional and commercial activities, the ENAV Group is exposed to risks that, if not effectively monitored, managed and mitigated, could affect its economic and financial results. In this regard, in line with the architecture of its internal control and risk management system (ICRMS), the Group has an Enterprise Risk Management (ERM) System to monitor and manage risks in terms of both threats and opportunities, adopting a risk classification model with four key areas (Strategic, Financial, Operations and Compliance). Periodic risk assessments are carried out to assess risk exposure in both qualitative and quantitative terms, adjusting the relevant treatments to the specific risk appetite thresholds approved by the Board of Directors.
For the analysis of purely financial risks, please see section 39 of the explanatory notes of the Consolidated Financial Statements as at 31 December 2024.
An analysis of the most significant risks for the Group is shown below.
The prevention and containment of the risks associated with the provision of our core business activities is a primary objective of the ENAV Group. The level of operational safety of air navigation services is an indispensable priority for ENAV, which in pursuing its institutional objectives reconciles the interdependencies of the various performance areas with achievement of pre-eminent safety objectives.
Safety is the result of our professionals' continuous commitment to maintaining high levels of safety in our operations. This is why ENAV promotes the development of Safety Culture so that the priority and commitment to Safety are values reflected in individual and organisational attitudes.
Safety performance is constantly monitored and we have developed and operate a specific Safety Management System, approved and validated by ENAC as part of its surveillance of the certification of ENAV as an Air Navigation Service Provider.
The Parent Company develops its own Safety policies and prepares an improvement plan for the same called Safety Plan, in which the activities that it intends to carry out are programmed in order to achieve the objectives defined for Safety performance and for the improvement of Safety as a whole.
On the basis of an in-depth Business Impact Analysis, the Group has defined and regularly tests specific Business Continuity and Disaster Recovery plans, including appropriate procedures to be applied in the event of events leading to a significant deterioration of service levels or an interruption thereof, in order to preserve continuity in the various possible emergency scenarios. The availability of operational personnel is ensured on a continuous basis, putting this staff through periodic training programmes in order to maintain their required professional qualifications, while also guaranteeing the necessary availability of technology systems with specific functional redundancies and an extensive maintenance plan for all systems and equipment supporting air navigation services. The service level of the technological component is also supported by specific investments plans designed to enhance the reliability, availability, safety and efficiency of systems and equipment.
Information security is an essential element in the provision of air navigation services. Worldwide, the speed of technological development, the constantly increasing frequency and intensity of cyber-attacks, as well as the tendency to target critical infrastructures and strategic industrial sectors, highlight the potential risk that, in extreme cases, normal business operations may be affected.
The Group adopts an IT security risk management methodology based on "risk-based" and "security by design" approaches. In parallel, the Group leverages the best technologies available on the market, also acting on the human factor through initiatives aimed at increasing personnel's cyber security awareness and knowledge.
Information security management is also carried out through a dedicated organisational unit, through the Security Operation Center (SOC) as well as the management of a specific Security Management System certified in accordance with the ISO/IEC 27001:2022 standard.
The confidentiality, integrity and availability of operational and corporate information are constantly monitored and guaranteed through a complex architecture of physical and logical security controls as well as internal rules and procedures. In addition to this, there are training and awareness-raising activities for internal staff, as well as fundamental coordination with the competent civil and military authorities for the protection of operational data, in particular within the framework of the National Cyber Protection and Information Security Plan.
The main health and safety risks to which ENAV Group and contractor personnel are exposed are due to the performance of operational activities at Group sites.
The failure to comply with applicable health and safety laws, regulations and procedures can generate health and safety risks for employees, workers and stakeholders and trigger the risk of incurring administrative or judicial sanctions and with potential financial and reputational impacts.
In order to manage and mitigate possible risks, the ENAV Group adopts an Occupational Health and Safety Management System (OHSMS) certified according to ISO 45001:2018 and has put in place a dedicated organisational structure to oversee the obligations deriving from Italian Legislative Decree 81/08 Occupational Health and Safety Act, monitoring regulatory developments. In addition, the Group has an articulated structure delegating functions of the employer in matters of workplace health and safety.
Compliance with the relevant regulations is ensured both by organisational supervision and by constant training and awareness-raising activities for Group personnel, as well as by periodic internal and external audits.
Particular attention is also paid to measures to guarantee the safety of workers operating abroad in countries at risk (namely Travel Security). To this end, workplace health and safety assessments are carried out in advance on individual missions, with the Competent Doctor issuing specific recommendations for missions in countries with a non-generic health-biological risk. Similarly, specific contingency plans are drawn up for security aspects.
Worker training/information sessions are also provided and 'emergency response' and assistance services are provided through a specialised provider.
The adequacy of human capital represents a critical success factor both for the operation of the services we deliver and, more generally, the achievement of corporate objectives. It is preserved through specific models, processes and staff development tools, which are also helpful for mapping training needs with a view to developing skills.
The continuous improvement of technical knowledge, skills and capabilities is not just an aspect of compliance with laws and regulations at operational level, which is periodically verified by external regulators. It is also considered an opportunity for planning the overall growth of the Group, including with regard to non-regulated activities and future technological and business challenges.
For the key corporate officers, appropriate succession tables have been established on the basis of periodic internal evaluations conducted using performance assessment systems and metrics designed to help identify high potential talent (using a variety of assessment techniques), also with a view to ensuring that skills and company positions are aligned.
We have also adopted merit-based incentive systems for the entire corporate population.
The ENAV Group operates in a highly regulated market and changes in the rules, with their requirements and obligations, can affect the Group's operations and results.
The Parent Company constantly monitors potential risks engendered by the evolution of applicable legislation in order to ensure prompt compliance, in accordance with best practices and the relevant legal and regulatory framework, taking care to constantly adjust governance and control responsibilities, processes and organisational systems.
The ENAV Group manages the risks associated with market abuse in order to prevent and manage the possible dissemination of false or misleading information to manipulate the financial markets and to prevent the use of inside information in order to take advantage of it (so-called internal dealing). In this regard, the Organisation, Management and Control Model pursuant to Legislative Decree 8 June 2001, no. 231 comprises market abuse offences, for whose prevention the Group has established a centralised organisational and procedural architecture, accompanied by training programmes for the corporate bodies and top management as well as all other personnel in order to create the necessary culture and sensitivity regarding inside information and compliance with applicable regulations.
With regard to exposure to risks related to the protection of personal data (risks that may take the form of a loss of confidentiality, integrity and availability of personal data of customers, employees and third parties), the ENAV Group adopts a dedicated organisational structure to manage and mitigate this risk, ensuring compliance with applicable regulatory requirements. In particular, it provides ongoing support to the Group's organisational structures to ensure that data processing complies with the provisions of the GDPR and manages personnel training initiatives on the subject.
As regards the management of possible risks related to the pursuit of commercial activities, and in particular to the control of exports and international sanctions, the ENAV Group has established specific organisational, procedural and technological compliance safeguards with respect to the regulations on trade restrictions, providing periodic training and awareness-raising activities for all personnel concerned.
The ENAV Group has consolidated specific anti-corruption safeguards, including the ENAV Management System for the Prevention of Corruption (SGPC) certified according to UNI ISO 37001:2016, as well as a structured due diligence system on individuals and legal entities through a dedicated software performance. Internal audits are carried out periodically to monitor compliance and the effectiveness of the SGPC, as well as continuous training of the corporate population and agents and intermediaries of Group companies for commercial activities.
ENAV has a Group Environmental Management System (EMS) compliant with ISO 14001:2015, which guarantees the presence of structured policies and procedures for the identification and management of environmental risks and opportunities associated with each business activity.
The implementation of the EMS, together with the presence of centralised organisational supervision, guarantees constant control of compliance with the applicable regulations on the subject, including through training, awareness-raising and support activities for Group personnel, in addition to Level 1 check activities. Additionally, the Group has a structure of delegated functions of the employer in environmental matters, as well as figures responsible for managing the special waste cycle with the task of ensuring compliance with the requirements of Italian Legislative Decree 152/2006.
The creation of reputational value is a process implemented on an ongoing basis by the ENAV Group on the basis of specific policies, systematically managing communication and relations with stakeholders.
Corporate image and reputation are critical factors of success for organisations that have to interact with customers, institutions, authorities, shareholders and other stakeholders in the conduct of their business. This is especially true for companies like ENAV who are listed on regulated markets, as the community of investors is highly sensitive to events that could jeopardise their reputation.
In view of the disclosure obligations incumbent upon the Group, the Parent Company takes specific steps to safeguard its corporate image and reputation and constantly monitors image-relevant content in the press, on the radio, television, the Internet and social media.
In general, image & reputation management arrangements comprise: i) compliance with regulations governing financial disclosure (press releases, rules of engagement, equal access to information, the use of regulated information services); and ii) contacts with the specialist press (economic/financial).
As far as crisis communication is concerned, ENAV has implemented specific processes to manage major events and handle the associated external communication effort.
Pursuing the ENAV Group's strategic objectives requires constant management of institutional relations, representing corporate interests within the decision-making process of national and international public institutions. To this end, a proactive and reliable network of institutional relations at the national and international levels has been developed with decision-makers, channelling documentation and position papers on issues of strategic interest for the Group. Relations with the Parliament, the Government, ministries and local public institutions are therefore constantly managed.
In 2025, the new Reference Period 4 (RP4) for air traffic control in Europe, including the Italian system, began and will run until 2029. This period follows RP3 (2019–2024) and, while maintaining many of the previous regulatory frameworks, introduces several new elements, including:
Any deviations in air traffic trends with respect to forecasts can impact the ENAV Group's ability to create value, mainly in terms of changes in the parameters that determine revenues from institutional activities with respect to the estimates made when determining tariffs. The current regulatory framework already provides for mechanisms to compensate for the shortfall in revenues compared to the planned. In fact, a revenue stabilisation system (so-called traffic risk sharing) based on risk sharing with airspace users (the airlines) is in place, with the possibility of significantly limiting losses due to demand downturns of more than 2%.
In line with the performance scheme in force, the Parent Company is in fact required to provide service in compliance with the capacity targets set out in the National Performance Plan, applying a symmetrical bonus/malus incentive system to promote high levels of operational performance.
All possible direct impacts for the Parent Company related to the effects of climate change translate in the long term into potential interruptions/degradations in the provision of services due to damage to infrastructures or technological assets and reduction of traffic flow also due to the reduction of airport capacity and, therefore, into potential lost revenues and/or increases in operating costs in addition to any impairment losses.
The impacts of the phenomena caused by climate change on air traffic stakeholders have been identified and studied at the international level for years. In particular, the EUROCONTROL document "Climate change risks for European aviation" identifies five main types of weather phenomena that could potentially impact aviation: 1) precipitation, meaning rain, snow and hail, which at intense levels may require greater separation distances between aircraft and thus have a direct impact on airport capacity. In addition, airport infrastructures, as well as electronic equipment, can be exposed to the risk of flooding; 2) temperature, the rise in which can cause impacts on infrastructures, with a consequent increase in the related energy costs; 3) sea level rise and river flooding with a risk concentrated on airports located in the coastal strip; 4) wind, meaning changes in direction and intensity with consequent need to modify flight procedures and redesign airspace; 5) extreme events such as thunderstorms and hurricanes that could impact flight delays.
The Parent Company conducted a specialised study to assess in detail the effects of climate change in the provision of ENAV services in Italy and in particular at airports. The study was carried out to assess the impacts of climate change over two different time horizons (2030 and 2050) and two different climate scenarios used by the Intergovernmental Panel on Climate Change (IPCC). The first scenario (SSP8.5), the most pessimistic, assumes, by 2100, atmospheric CO2 concentrations will triple or quadruple (840/1120 ppm) compared to pre-industrial levels (280 ppm).
For both the medium-term (2030) and long-term (2050) time horizons, no critical issues in terms of continuity in the provision of navigation services are identified at present compared to the current scenario. The results of the analyses conducted form the basis for monitoring the phenomena under study over time, with the scenario analyses required to assess the operational and financial impacts of climate risks being systematically updated every several years.
In the implementation of its sustainability plan, the Parent Company strategy ensures an effective approach to the challenges of climate change, pursuing competitiveness and stability through a high capacity to adapt to climate risks.
Based on the above, to date the Group has considered the effects of climate change in its business plan and no significant economic or cash flow impacts are expected.
During 2025, the ENAV Group did not record any operational, commercial or economic-financial impacts directly related to the Russian-Ukrainian conflict or other international conflicts. Each open position with customers belonging to the Russian Federation was already subject to write-down during the previous years and there are no further relationships in place with parties affected by the sanctions regime.
The Group continues to monitor the impact on its business and to take all appropriate steps to ensure full compliance with the sanctioning regime adopted by the European Union states and to promptly identify possible consequences on its current and prospective business in view of the ongoing critical nature of the scenario.
With reference to the above, the Group has no significant impacts on the main alternative performance indicators and no impacts are foreseen on expected cash flows as depicted in the approved Business Plan.
The trend of air traffic in the first half of 2025, for the Eurocontrol member states, confirms the growth trend that had already emerged in the previous financial year, recording an increase in managed volumes of +5.2% in terms of Service Units (hereinafter also "SUs") and +3.8% in the number of assisted flights, compared to the same period in 2024.
In the first half of 2025, en-route service units (*) referring to Italy recorded an increase of 7.3%, compared to the first half of 2024, recording the best performance among the major European countries of the socalled comparator group of continental Europe. This performance is also confirmed when considering the second quarter of 2025 alone, which shows a +7.3% increase in Service Units compared to the second quarter of 2024.
| called comparator group of continental Europe. This performance is also confirmed when considering the | ||||
|---|---|---|---|---|
| second quarter of 2025 alone, which shows a +7.3% increase in Service Units compared to the second | ||||
| quarter of 2024. | ||||
| Also in comparison with 2019, as the last pre-pandemic reference year, the data recorded in the first six | ||||
| half of 2025 for Italy confirm a full recovery of the air traffic market, recording +24% in terms of service | ||||
| units. | ||||
| Terminal service units recorded in Italy also show positive figures, with a +4.5% increase compared to the | ||||
| corresponding period of the previous year, reflecting a growing trend. These figures remain positive even when compared with 2019, showing an increase of +11.2% in terms of service units. |
||||
| These positive results are further confirmed by the performance of passenger traffic within the Italian | ||||
| airport system. In the first half of 2025, approximately 106 million passengers passed through Italian | ||||
| airports, marking a 6% increase compared to the first half of 2024. Domestic traffic reached 34.3 million | ||||
| passengers, representing a 2% year-on-year growth, while international traffic totalled 72.1 million | ||||
| passengers, with a positive change of 8.3% compared to the first half of 2024. | ||||
| Total en-route traffic | Changes | |||
| service units (**) | 1st Half 2025 | 1st Half 2024 | no. | % |
| France | 11,121,978 | 10,592,433 | 529,545 | 5.0% |
| Germany | 7,065,997 | 6,827,523 | 238,474 | 3.5% |
| 5,998,641 | 5,817,606 | 181,035 | 3.1% | |
| Great Britain | ||||
| Spain | 6,709,132 | 6,289,152 | 419,980 | 6.7% |
| Italy (***) | 5,617,282 | 5,233,288 | 383,994 | 7.3% |
| EUROCONTROL | 81,604,530 | 77,543,342 | 4,061,188 | 5.2% |
| (*) overflight traffic in Italian airspace, with or without layover. | ||||
| (**) "service unit" is the unit of measurement used within Eurocontrol to determine the value of services rendered; it is a | ||||
| combination of two elements: the weight of the aircraft at departure and the distance travelled. (***) excluding exempt traffic not reported to Eurocontrol. |
Total en-route traffic in Italy in the first half of 2025 registered an increase of +7.3% in the number of service units (SUs) reported by Eurocontrol (the same value if the residual category Exempt not reported to Eurocontrol is included) and an increase of +7.2% in the number of assisted flights (+7.3% including the residual category Exempt not reported to Eurocontrol) compared to the first half of 2024.
The favourable trend in air traffic flows during the first half of 2025 confirms the strategic role of Italian routes—both in terms of the country's attractiveness as a final destination, reflected in international traffic, and its relevance as a transit corridor, reflected in overflight traffic. This trend persists despite ongoing international challenges during the period under review, such as the Russia–Ukraine and Israel–Palestine
| geographical configuration of air traffic flows across Europe. An analysis of the routes crossing Italian airspace in the first half of 2025, classified by the distance travelled in kilometres, shows a significant increase in Service Units across all distance bands compared to the same period in 2024. In particular, medium-haul routes (between 350 and 700 km) recorded a 9% increase, confirming this segment as one in expansion. En-route traffic Changes (number of flights) 1st Half 2025 1st Half 2024 no. 143,401 141,588 1,813 1.3% International 527,965 498,845 29,120 5.8% 390,329 350,437 39,892 11.4% 1,061,695 990,870 70,825 7.1% 18,768 16,819 1,949 11.6% Other exempt 9,997 9,376 621 6.6% Total exempt 28,765 26,195 2,570 9.8% Total reported by Eurocontrol 1,090,460 1,017,065 73,395 7.2% Exempt not reported to Eurocontrol 13,031 10,993 2,038 18.5% Overall total 1,103,491 1,028,058 75,433 7.3% En-route traffic Changes (service units) 1st Half 2025 1st Half 2024 no. % 878,933 873,252 5,681 0.7% International 2,249,721 2,106,126 143,595 6.8% 2,412,638 2,189,573 223,065 10.2% 5,541,292 5,168,951 372,341 7.2% 67,792 57,240 10,552 18.4% |
|---|
| En-route traffic | Changes | |||
|---|---|---|---|---|
| (service units) | 1st Half 2025 | 1st Half 2024 | no. | % |
| Domestic | 878,933 | 873,252 | 5,681 | 0.7% |
| International | 2,249,721 | 2,106,126 | 143,595 | 6.8% |
| Overflight | 2,412,638 | 2,189,573 | 223,065 | 10.2% |
| Paying total | 5,541,292 | 5,168,951 | 372,341 | 7.2% |
| Military | 67,792 | 57,240 | 10,552 | 18.4% |
| Other exempt | 8,198 | 7,097 | 1,101 | 15.5% |
| Total exempt | 75,990 | 64,337 | 11,653 | 18.1% |
| Total reported by Eurocontrol | 5,617,282 | 5,233,288 | 383,994 | 7.3% |
| Exempt not reported to Eurocontrol | 1,856 | 1,522 | 334 | 21.9% |
international commercial traffic, a category of flights departing from or arriving at an airport on Italian territory, which recorded a positive result in the first half of 2025 compared to the previous year both in terms of service units equal to +6.8% and in the number of assisted flights equal to +5.8%. International traffic represents in terms of SUs about 40% of the total reported by Eurocontrol.
With regard to the distance travelled on international traffic routes (short-, medium-, and long-haul within Italian airspace) during the first half of 2025, all categories saw a significant increase in terms of Service Units. The long-haul category showed the strongest growth, with an 8% increase compared to the same period in 2024.
With regard to flight routes per continent, the first six months of 2025 showed, in terms of service units, an increase in all routes between Italy and the various geographical areas of the rest of the world. In particular, flights to the rest of Europe recorded an increase of +4.9% and accounted for around 77% of the total international traffic, while flights to Asia (+17.5%) and Africa (+16.2%) accounted for around 9% and 7% of the total international SUs;
commercial overflight traffic, a category of movements only crossing national airspace, which in the first half of 2025, recorded an increase in both Service Units (+10.2%) and the number of assisted flights (+11.4%). Focusing on the first quarter of 2025 alone, there was an improvement in both the average distance flown and the average aircraft weight. Overflight traffic accounted for approximately 43% of total SUs reported by Eurocontrol.
With reference to the kilometre distances travelled during the period under review, in terms of SUs, there was a greater use of routes in all kilometre ranges, and in particular medium-haul routes, which recorded an increase of +17% in terms of SUs.
With regard to the main traffic routes, in the first half of 2025, there was a +10% increase in terms of SUs of connections involving Europe for intra-European flights, representing about 53% of the total number of overflight SUs, while those involving Europe-Africa and Europe-Asia connections, which represent about 22% and 15% respectively, show an increase of +7% SUs and +20% SUs.
domestic commercial traffic in the first six months of 2025 recorded a modest increase in both service units (+0.7%) and the number of assisted flights (+1.3%), with lower domestic traffic recorded in the second quarter of 2025. Domestic traffic represents, in terms of SUs, 16% of the total reported by Eurocontrol.
During the period under review, there was increased use of high-mileage routes (>700 km) connecting destinations in the North with the South of the country, representing approximately 49% of the total national SUs, which showed a 1.4% increase in terms of SUs, also thanks to the increased connections with airports in Calabria. The medium-haul category—which includes the majority of flights from Rome and Naples to other parts of Italy—recorded a modest increase of 0.6% in terms of SUs;
exempt traffic is divided into: i) exempt traffic reported by Eurocontrol, which posted an increase of 18.1% in terms of service units and 9.8% in the number of assisted flights. This category of flights is mainly reflected in the trend of military flight activity (+18.4% of service units), which represents approximately 89% of exempt traffic; ii) exempt traffic not communicated to Eurocontrol, with a residual impact on revenues, shows an increase in both service units (+21.9%) and in the number of assisted flights equal to +18.5%. Exempt air traffic accounted for just 1.4% of total SUs reported by Eurocontrol in 2024.
In terms of airlines, in the first half of 2025 the low-cost segment's flight activity remains central to the volumes of air traffic generated in Italian airspace in 2024, with Ryanair, Easyjet and Wizz Air ranking among the top four airlines in terms of the number of SUs developed in the reporting period. Vueling, Transavia, Aegean Airlines and Eurowings also achieved positive traffic volumes in the Italian air market compared to the first semester of 2024. Ryanair is the leading carrier in Italy in terms of traffic volumes, with a market share of 21% of the total 2025 SUs and an increase of +7.2% of SUs compared to the same period in 2024. Among the traditional carriers, there were modest increases among Middle Eastern airlines such as Turkish Airlines (+1.1% SUs), Emirates (+0.4% SUs) and Qatar Airways (+1% SUs), recovering the decline recorded in the first quarter of 2025, while Saudia posted a positive result (+27%). These airlines collectively represent 9% of the Italian market share in terms of SUs. Among the major European airlines, Lufthansa (+5.7% SUs) and Air France (+11.7% SUs) achieved positive results in the comparison with the first semester of 2024. The airline ITA (Italia Trasporto Aereo) recorded a 5.5% decrease in service units (SUs), while still ranking third overall in terms of volumes produced, with a market share representing 6.4% of the total SUs in 2025.
The terminal traffic reported by Eurocontrol, which concerns take-off and landing activities within a radius of 20 km from the runway, records, in the first half of 2025, a positive trend both in terms of service units of +4.4% and in number of assisted flights equal to +4.1%, compared to the corresponding period of the previous year. In 2025, the domestic terminal charging zones were redefined, with the former Charging
| Zone 1 (which included Rome Fiumicino airport) and the former Charging Zone 2 (which included Milan | ||||
|---|---|---|---|---|
| Malpensa, Milan Linate, Venice Tessera and Orio al Serio airports) being merged into the new Charging | ||||
| Zone 1, while the former Charging Zone 3 was merged into the new Charging Zone 2. The figures in the | ||||
| following tables for the first half of 2024 have been restated in line with the changes previously reported, | ||||
| in order to make the values comparable between the semesters under comparison. | ||||
| Terminal traffic | Changes | |||
| (number of flights) | 1st Half 2025 | 1st Half 2024 | no. | % |
| Domestic | ||||
| Chg. Zone 1 | 51,498 | 52,618 | (1,120) | -2.1% |
| Chg. Zone 2 | 87,444 | 84,720 | 2,724 | 3.2% |
| Total domestic flights | 138,942 | 137,338 | 1,604 | 1.2% |
| International | ||||
| Chg. Zone 1 | 155,949 | 148,768 | 7,181 | 4.8% |
| Chg. Zone 2 | 106,311 | 99,213 | 7,098 | 7.2% |
| Total international flights | 262,260 | 247,981 | 14,279 | 5.8% |
| Paying total | 401,202 | 385,319 | 15,883 | 4.1% |
| Exempt | ||||
| Chg. Zone 1 | 517 | 421 | 96 | 22.8% |
| Chg. Zone 2 | 10,374 | 9,988 | 386 | 3.9% |
| Total exempted flights | 10,891 | 10,409 | 482 | 4.6% |
| Total reported by Eurocontrol | 412,093 | 395,728 | 16,365 | 4.1% |
| Exempt not reported to Eurocontrol | ||||
| 169 | 115 | 54 | 47.0% | |
| Chg. Zone 1 | 6,552 | 5,935 | 617 | 10.4% |
| Chg. Zone 2 | 671 | 11.1% | ||
| Total exempted flights not reported to Eurocontrol | 6,721 | 6,050 | ||
| Totals per chg Zone | ||||
| Chg. Zone 1 | 208,133 | 201,922 | 6,211 | 3.1% |
| Chg. Zone 2 Overall total |
210,681 418,814 |
199,856 401,778 |
10,825 17,036 |
5.4% 4.2% |
| Terminal traffic | Changes | |||
|---|---|---|---|---|
| (service units) | 1st Half 2025 | 1st Half 2024 | no. | % |
| Domestic Chg. Zone 1 |
63,601 | 65,574 | (1,973) | -3.0% |
| Chg. Zone 2 | 102,764 | 100,167 | 2,597 | 2.6% |
| Total domestic service units | 166,365 | 165,741 | 624 | 0.4% |
| International | ||||
| Chg. Zone 1 | 238,138 | 225,615 | 12,523 | 5.6% |
| Chg. Zone 2 | 125,569 | 116,383 | 9,186 | 7.9% |
| Total international service units | 363,707 | 341,998 | 21,709 | 6.3% |
| Paying total | 530,072 | 507,739 | 22,333 | 4.4% |
| Exempt | ||||
| Chg. Zone 1 | 376 | 288 | 88 | 30.6% |
| Chg. Zone 2 | 4,072 | 3,746 | 326 | 8.7% |
| Total exempt service units | 4,448 | 4,034 | 414 | 10.3% |
| Total reported by Eurocontrol | 534,520 | 511,773 | 22,747 | 4.4% |
| Exempt not reported to Eurocontrol | ||||
| Chg. Zone 1 | 14 | 10 | 4 | 40.0% |
| Chg. Zone 2 | 475 | 431 | 44 | 10.2% |
| Tot. exempt service units not reported to Eurocontrol | 489 | 441 | 48 | 10.9% |
| Totals per chg Zone | ||||
| Chg. Zone 1 | 302,129 | 291,487 | 10,642 | 3.7% |
| Chg. Zone 2 | 232,880 | 220,727 | 12,153 | 5.5% |
| 535,009 | 512,214 | 22,795 | 4.5% |
In order to illustrate the performance and financial position of the ENAV Group, separate reclassified schedules have been prepared from a management perspective, which differ from the schedules in line with international accounting standards adopted by the Group for use in Condensed half-year consolidated financial statements. These reclassified schedules contain alternative performance indicators differing from those drawn directly from the financial statements, which are used by management for monitoring the performance of the Group and representing the performance and financial results produced by the business.
The use of alternative performance indicators in the context of regulated information disclosed to the public was made mandatory with CONSOB Communication no. 0092543 of 3 December 2015, which transposed the guidelines (no. 2015/1415) issued on 5 October 2015 by the European Securities and Markets Authority (ESMA). The indicators are intended to ensure the comparability, reliability and understanding of financial information.
These indicators were constructed on the basis of the following criteria:
The reclassified consolidated schedules for the income statement, statement of financial position and statement of cash flows, the net consolidated financial debt and the key economic and financial indicators used by management to monitor performance are reported below.
The ENAV Group's results for the first half of 2025 confirm the continued growth in assisted air traffic, with Service Units increasing by +7.3% for en-route traffic and +4.5% for terminal traffic compared to the same period of the previous year, showing a positive trend across all months in the first half of 2025. The effects already observed in the first quarter of the year related to the new Performance Plan (known as RP4) have been confirmed, along with the resulting impacts on the first year of the new regulatory cycle, which began in January 2025. This period also marked the inclusion under performance regulation of the former third terminal charging band (now Charging Zone 2), which until 2024 was subject to a national regulatory framework based on a cost recovery approach for the determination of the Balance. These changes result in a different method for calculating the Balance compared to the first half of 2024. The balance for the first half of 2025 amounts to a negative €96.9 million, compared with a negative €25.3 million in the same period of the previous year. That 2024 figure had incorporated positive effects from the Balance of the former third charging band (€4.2 million) and the inflation Balance (€26 million), the effects of which are not present in the first year of a new regulatory period.
Revenues from operations showed a strong performance, reaching €525.9 million—an increase of 12.1% compared to the same period of the previous year. This includes €511.2 million from the Parent Company's core business and €14.7 million from revenues from non-regulated market.
| Changes % |
|||
|---|---|---|---|
| 525,956 | 469,094 | 56,862 | 12.1% |
| (96,887) | (25,261) | (71,626) | n.a. |
| 17,584 | 17,487 | 97 | 0.6% |
| 446,653 | 461,320 | (14,667) | -3.2% |
| (309,738) | (296,541) | (13,197) | 4.5% |
| 14,080 | 13,091 | 989 | 7.6% |
| (82,185) | (77,998) | (4,187) | 5.4% |
| (377,843) | (361,448) | (16,395) | 4.5% |
| -31.1% | |||
| -14.3% | |||
| n.a. | |||
| -59.5% | |||
| 1.1% | |||
| -66.6% | |||
| -62.1% | |||
| 6,998 | 23,013 | (16,015) | -69.6% |
| (15,905) | -68.6% | ||
| 7,272 (274) |
23,177 (164) |
(110) | 67.1% |
| million compared to the same period of the previous year. 1st Half 2025 68,810 15.4% (49,041) (2,464) 17,305 3.9% (4,532) 12,773 (5,775) |
1st Half 2024 99,872 21.6% (57,233) 108 42,747 9.3% (4,483) 38,264 (15,251) |
Operating costs recorded an overall increase of +4.5% compared to the first half of 2024, mainly due to higher personnel costs (+4.5%) and an increase in other operating expenses (+5.4%). These dynamics were partially offset by a +7.6% rise in capitalised internal works. Combined with a -3.2% decrease in total revenues, these factors resulted in a positive EBITDA of €68.8 million—a decrease of €31.1 million compared to the same period of the previous year, mainly due to the different Balance dynamics. Depreciation and amortisation recorded during the period, along with impairment and provisions for risks, resulted in an EBIT of €17.3 million, down by €25.4 million compared to the first half of 2024. Net financial expenses amounted to a negative €4.5 million, broadly in line with the figure for the first half As a result of these dynamics, the net consolidated profit for the period stood at €7 million, down by €15.9 Values (31,062) -6.2% 8,192 (2,572) (25,442) -5.4% (49) (25,491) 9,476 |
The Balance component, which is also part of the Parent Company's operating activities, had a negative impact of €96.9 million. This figure mainly reflects the income statement recognition of balances accrued during the combined period 2020–2021, for the portion attributable to the half-year, as well as balances recorded in the two preceding years and recovered through tariffs in 2025. These total a negative €93.6 million (compared to €47.9 million in the first half of 2024), in addition to Balance arising in the current period, amounting to a negative €70 thousand. In the comparison period, the Balance amounted to a negative €25.3 million. It included positive balance items totalling €30.2 million, which are no longer factored into the current Balance calculation—specifically, €26 million related to inflation and €4.2 million linked to the positive balance calculated under the cost recovery method for the former third terminal charging zone.
Total operating costs increased by 4.5% compared to the same period of the previous year, reaching €377.8 million. This was mainly due to higher personnel costs, which rose by 4.5% following a 2% revaluation of contractual minimums effective from July 2024, career advancements under the national collective labour agreement (CCNL), and the implementation of certain contractual provisions concerning operational staff—namely Air Traffic Controllers (ATCOs) and Flight Information Service Officers (FISOs). These provisions came into effect on 1 August 2024, following the renewal of the specific section of the CCNL relating to direct and complementary ATM (Air Traffic Management) services, and the activation of the agreement signed with trade unions in December 2024. As of the end of the first half of 2025, the Group's workforce recorded an increase of 167 average full-time equivalents and 147 actual employees compared to the same period in 2024, mainly due to the hiring of operational and technical personnel. The Group's actual headcount at the end of the period stood at 4,536 employees (compared to 4,389 in the first half of 2024).
Other operating expenses amounted to €82.2 million, showing a net increase of €4.2 million compared to the same period of the previous year. This was mainly due to higher energy prices starting from the end of 2024, an increase in other personnel-related costs—reflecting the higher unit value of meal vouchers granted to employees from August 2024—and higher costs for Eurocontrol contributions.
These values had an impact on the determination of EBITDA, which stood at €68.8 million, a decrease of €31.1 million compared to the first half of 2024.
The calculation of EBIT was affected by depreciation and amortisation (net of investment grants), which decreased by 14.3% compared to the same period of the previous year, as well as by the impairment of receivables and provisions for risks, which together amounted to €2.5 million. As a result, EBIT stood at €17.3 million, down €25.4 million from the first half of 2024.
Financial income and expenses resulted in a negative balance of €4.5 million, broadly in line with the first half of 2024. This includes a negative impact of €1.2 million from foreign exchange positions, mainly due to the depreciation of the US dollar—compared to a positive impact of €0.2 million in the same period of the previous year.
Taxes for the period show a balance of €5.8 million, a decrease of €9.5 million compared to the first half of 2024, due to the lower tax base and the dynamics linked to deferred taxes.
The result for the period, as a result of the above, showed a Group profit of €7.3 million, a decrease of €15.9 million compared to the corresponding period of the previous year.
Minority interests in the result for the period showed to a loss of €0.3 million.
| Reclassified consolidated statement of financial position | ||||
|---|---|---|---|---|
| at 30.06.2025 | at 31.12.2024 | Changes | ||
| Property, plant and equipment | 788,403 | 805,946 | (17,543) | -2.2% |
| Right-of-use assets | 12,064 | 4,411 | 7,653 | n.a. |
| Intangible assets Investments in other entities |
189,071 52,428 |
189,526 54,744 |
(455) (2,316) |
-0.2% -4.2% |
| Non-current trade receivables | 281,208 | 385,454 | (104,246) | -27.0% |
| Other non-current as sets and liabilities |
(138,177) | (137,606) | (571) | 0.4% |
| Net non-current assets | 1,184,997 | 1,302,475 | (117,478) | -9.0% |
| Inventories | 59,628 | 60,473 | (845) | -1.4% |
| Trade receivables | 541,510 | 456,003 | 85,507 | 18.8% |
| Trade payables | (142,476) | (151,425) | 8,949 | -5.9% |
| Other current assets and liabilities | (188,201) | (159,619) | (28,582) | 17.9% |
| As sets held for s ale net of related liabilities |
16 | 14 | 2 | n.a. |
| Net working capital | 270,477 | 205,446 | 65,031 | 31.7% |
| Gross capital employed | 1,455,474 | 1,507,921 | (52,447) | -3.5% |
| Employee benefit provis ions |
(34,538) | (36,428) | 1,890 | -5.2% |
| Provisions for ris ks and charges |
(7,352) | (11,080) | 3,728 | -33.6% |
| Deferred tax assets/(liabilities) | 23,121 | 27,214 | (4,093) | -15.0% |
| Net capital employed | 1,436,705 | 1,487,627 | (50,922) | -3.4% |
| Equity attributable to shareholders of the Parent | 1,086,212 | 1,228,342 | (142,130) | -11.6% |
| Non-controlling interests | 740 | 1,014 | (274) | -27.0% |
| Shareholders' equity | 1,086,952 | 1,229,356 | (142,404) | -11.6% |
| Net financial debt | 349,753 | 258,271 | 91,482 | 35.4% |
| Total funding | 1,436,705 | 1,487,627 | (50,922) | -3.4% |
Net non-current assets stands at €1,185 million, a net decrease of €117.5 million, compared to 31 December 2024, mainly due to: i) a decrease in property, plant and equipment and intangible assets totalling €10.3 million, due to higher depreciation and amortisation charges compared to investments in progress incurred during the first half of the year, with the exception of the increase in right-of-use assets reflecting the renewal of the lease agreement for the premises in Via Casale Cavallari, Rome; (ii) the decrease in the value of investments in other entities by €2.3 million, due to the adjustment of the fair value of the investment in Aireon LLC, also taking into account the change in the EUR/USD exchange rate; iii) the net reduction in non-current trade receivables for €104.2 million exclusively relating to balance receivables for the reclassification in current trade receivables of the quotas that will be included in the unit rate in 2026 net of the balances recorded in the first half of 2025 financial year.
Net working capital stood at €270.5 million, an increase of €65 million from 31 December 2024. The main changes concerned: i) the net increase in trade receivables for €85.5 million, mainly related to receivables from Eurocontrol for the higher invoicing referred to the months of May and June, not yet due, compared to the last two months of 2024; for €15 million to the higher receivable from the Ministry of Infrastructure and Transport for the contribution for plant safety and operational safety recognised on an accrual basis at 30 June 2025; ii) the reduction of €8.9 million in trade payables, mainly referring to the lower debt owed to the Group's suppliers; iii) the change in other current assets and liabilities, which resulted in a net effect of €28.6 million in higher payables, mainly due to the increase in payables to personnel for accruals pertaining to the first half of 2025, for tax and social security payables referring to the charges to be paid in July for the 14th month's pay recognised to personnel in June, for the higher other liabilities to the Italian Air Force and ENAC for the portion recognised in the half-year equal to €38.1 million, corresponding to their share of collections of en-route and terminal credits accrued in the period. These effects were partially offset by higher tax receivables from current taxes for the payment of the balance and first instalment in excess of the tax burden for the half-year, and the increase in accruals and deferrals related to employees and referring mainly to the 14th month's pay for the portion pertaining to the following months.
In determining the net capital employed which amounts to €1,436.7 million, the employee benefit provisions also has an impact of negative €34.5 million, which recorded a reduction of €1.9 million in the period for the severance payments paid and the actuarial profit recognised at 30 June 2025, the provisions for risks and charges for €7.3 million, decreasing by €3.7 million and the deferred tax assets and liabilities for a net amount of positive €23.1 million.
Net financial debt as at 30 June 2025 showed a balance of €349.7 million, an increase of €91.5 million compared to the figured recorded at 31 December 2024, and took into account the liquidity of the subsidiary Enav Asia Pacific in the amount of €4.2 million classified as assets held for sale following the voluntary liquidation procedure initiated in April 2025. Moreover, that figure reflects the provisions of the guidelines on disclosure requirements under the Prospectus Regulation issued by the European Securities & Markets Authority (ESMA) on 4 March 2021, which took effect on 5 May 2021, and were incorporated in CONSOB warning notice no. 5/21 of 29 April 2021. at 30.06.2025 at 31.12.2024
| Total consolidated Shareholders' equity amounted to €1,086.9 million and recorded a net decrease of €142.4 million compared to 31 December 2024 mainly due to the payment of the dividend resolved by the Shareholders' Meeting on 28 May 2025. This decrease was partially offset by the recognition of profit for the period, which amounted to €7.3 million. |
||||
|---|---|---|---|---|
| Net financial debt as at 30 June 2025 showed a balance of €349.7 million, an increase of €91.5 million compared to the figured recorded at 31 December 2024, and took into account the liquidity of the subsidiary Enav Asia Pacific in the amount of €4.2 million classified as assets held for sale following the voluntary liquidation procedure initiated in April 2025. Moreover, that figure reflects the provisions of the guidelines on disclosure requirements under the Prospectus Regulation issued by the European Securities & Markets Authority (ESMA) on 4 March 2021, which took effect on 5 May 2021, and were incorporated in CONSOB warning notice no. 5/21 of 29 April 2021. |
||||
| at 30.06.2025 | at 31.12.2024 | Changes | ||
| Cash and cas h equivalents |
257,934 | 361,334 | (103,400) | -28.6% |
| Current financial debt | (378,336) | (20,275) | (358,061) | n.a. |
| Current lease liabilities as per IFRS 16 | (2,811) | (1,732) | (1,079) | 62.3% |
| Net current financial debt | (123,213) | 339,327 | (462,540) | n.a. |
| Non-current financial debt | (197,601) | (564,870) | 367,269 | -65.0% |
| Non-current lease liabilities as per IFRS 16 | (9,520) | (2,787) | (6,733) | n.a. |
| Non-current trade payables | (19,419) | (29,941) | 10,522 | -35.1% |
| Non-current financial debt | (226,540) | (597,598) | 371,058 | -62.1% |
| The negative change in net financial debt reflects the cash inflows and outflows related to ordinary | |||
|---|---|---|---|
| operations (free cash flow), which benefited, among other things, from higher cash inflows from the Parent Company's core business compared to the same period of the previous year. These were largely offset by |
|||
| cash absorption due to the dividend payment of €146.2 million. | |||
| It should be noted that, at 30 June 2025, the Group had undrawn short-term credit lines totalling €203 | |||
| million, of which committed lines of €150 million and uncommitted lines of €53 million. In addition, there | |||
| is a loan commitment of residual €80 million relating to the loan contract signed by the Parent Company | |||
| with the EIB in October 2023 for an original amount of €160 million. | |||
| Consolidated statement of cash flows | |||
| 1st Half 2025 | 1st Half 2024 | Changes | |
| Cash flow generated/(absorbed) by operating activities | 96,233 | 66,803 | 29,430 |
| Cash flow generated/(absorbed) by investing activities | (42,725) | (38,477) | (4,248) |
| Cash flow generated/(absorbed) by financing activities | (156,608) | (53,766) | (102,842) |
| Net cash flow for the period | (103,100) | (25,440) | (77,660) |
| Cash and cash equivalents - opening balance (*) | 361,334 | 224,876 | 136,458 |
| Exchange rate differences on cash | (300) | 82 | (382) |
| Cash and cash equivalents - closing balance (*) | 257,934 | 199,518 | 58,416 |
| Free cash flow | 53,508 | 28,326 | 25,182 |
| (thousands of euros) | |||
| (*) Cash and cash equivalents at the beginning and end of the period include the liquidity of the subsidiary Enav Asia Pacific in voluntary liquidation. | |||
| Cash flows from operating activities | |||
| Cash flow generated by operating activities in the first half of 2025 amounted to €96.2 million, a positive | |||
Cash flow generated by operating activities in the first half of 2025 amounted to €96.2 million, a positive change of €29.4 million compared to the figure for the corresponding period of 2024. This positive cash flow was driven by the combined effect of the following factors: i) the net increase in current trade receivables of €80.6 million, mainly due to the receivable from Eurocontrol for higher en-route charges invoiced in May and June, which have not yet fallen due. This effect was partially offset by lower receivables from third-party customers as a result of collections during the period; ii) the reduction in balance receivables following the greater recognition in the income statement of the portion relating to balances recognised during the 2020–2021 combined period, the recovery of which began in 2023, as well as balances recognised in 2023. Compared to the same period in the previous year, there was a decrease in trade receivables, mainly related to balances, whose utilisation was higher than in the first half of 2024; iii) the net increase in other current assets and liabilities of €12.3 million, attributable both to the increase in other current assets due to the prepaid expense related to the 14th monthly salary paid in June but pertaining to subsequent months, and to the increase in other current liabilities due to higher payables to the Italian Air Force and ENAC for their share of en-route and terminal receipts identified during the period, as well as to personnel-related accruals recorded on an accrual basis; iv) the decrease in current trade payables, due to lower outstanding payables to suppliers for Group operating activities, as well as to the reduction in balance payables following higher recognition in the income statement compared to the balances recognised in the first half of 2025, and in any case lower than in the comparative period.
Cash flow from investment activities in the first half of 2025 absorbed liquidity for €42.7 million, €4.2 million higher than the figure recorded in the corresponding period of 2024. This change is associated with both higher Capex for the period of €3.3 million to a total value of €38.3 million, and higher payments to suppliers for investment projects of €0.9 million.
Cash flow from financing activities absorbed liquidity of €156.6 million in the first half of 2025, showing a negative variation of €102.8 million compared to the same period of the previous year, when €53.8 million was absorbed. The 2024 figure reflected a positive effect from the drawdown of the first tranche amounting to €80 million—of the EIB loan signed in October 2023, which was utilised in April 2024. The cash outflow in the first half of 2025 relates to the payment of semi-annual instalments on existing loans, in accordance with the agreed amortisation schedules, amounting to €9.5 million, and the dividend payment of €146.2 million made in June, as approved by the Shareholders' Meeting. This dividend payment was €21.7 million higher than in the same period of the previous year.
The free cash flow stood at a positive €53.5 million, doubling the value recorded in the corresponding period of the previous financial year, which stood at a positive value of €28.3 million due to the liquidity generated by the cash flow from activities operating period which fully covered the cash flow absorbed by investment activities.
ENAV core business is regulated at a European level through the submission and approval, through the regulatory body (ENAC), of the Performance Plan in which various objectives are defined, including the cost and traffic levels necessary to determine the tariffs for the five-year duration of the plan.
In June 2024, with the European Commission's Implementing Decision (EU) 2024/1688, the EU regulator set EU-wide economic efficiency and operating capacity targets for the reference period 2025-2029 (RP4), to which all European states and their air navigation service providers must adhere.
As a consequence of this Decision, and following the discussion phases with ENAC as the national regulator of reference for the EU performance and unit rate scheme, the Performance Plan was consolidated and forwarded by ENAC to the European Commission in the last quarter of 2024.
In this context, it should be noted that at national level, some changes were jointly made to the terminal charging zones, envisaging in particular for the definition from 2025 of two new charging zones subject to EU regulation in the field of unit rates and performance, composed as follows:
With Implementing Decision (EU) No. 2025/1058 of 19 May 2025, the European Commission established that the performance targets across all performance areas included in the Performance Plan submitted by Italy are compliant with the Union-wide performance targets for the fourth reference period (2025–2029), as set out in Implementing Decision (EU) No. 2024/1688 of 12 June 2024.
This compliance decision marked the conclusion of a long and complex process, which led to the recognition of ENAV's performance in terms of service quality and cost-efficiency for airlines, establishing it as a benchmark provider within the European landscape. The approval of the Performance Plan also enabled the Parent Company to consolidate its regulatory and tariff framework through to 2029 and to implement its economic and operational planning in line with the strategic guidelines set out in the Business Plan.
On 31 July 2025, ENAV's Board of Directors approved the new Sustainability Plan for the period 2025–2029, aligned with the strategic initiatives outlined in the 2025–2029 Business Plan, approved by the Board on 31 March 2025.
The Sustainability Plan pursues the following strategic objectives: i) to implement the Group's climate strategy by contributing to the decarbonisation of the sector and continuing to reduce emissions across the entire value chain; i) to lead the transition within the aviation supply chain by supporting the challenges faced by our main clients and stakeholders through innovation; ii) to generate a positive social impact by raising awareness on sustainability issues; iv) to further promote a culture of diversity, equity, and inclusion; v) to embrace technological innovation as a cross-cutting enabler for achieving sustainability goals.
At 30 June 2025, the ENAV Group had 4,536 employees, an increase of 147 employees, compared to the figure for the first half of 2024, when the actual headcount stood at 4,389.
The Group ensures the provision of air navigation services across the entire national territory (the so-called "regulated market") and delivers, both in Italy and abroad, aeronautical products, systems, services, and consulting (the so-called "non-regulated market").
With regard to Industrial Relations, it is noted that during the first half of 2025, several agreements were signed that gave practical implementation to the commitments undertaken by the Company and the Social Partners through the signing of the Protocol on 18 December 2024.
In January, an agreement was signed concerning the operational training of Air Traffic Controllers (ATCOs), enabling the accelerated integration of ATCO personnel assigned to the Milan Area Control Centre (ACC) by leveraging available training capacity at Rome ACC and, where necessary, at Brindisi ACC.
In the following months, the company's strategic direction focused on the following key areas:
In parallel, to ensure adequate turnover and manage the staffing needs for ATCOs identified by operational management, the recruitment programme continued with the publication, in February 2025, of a selection notice. Through the Eurocontrol "First European Air Traffic Controller Selection Test (FEAST)" process, 338 candidates were identified as suitable for the specialised professional training required for ATCO roles, which will be delivered by the Operations Directorate.
The results achieved reflect the continued success of a participatory industrial relations model, which through numerous meetings at both national and local levels—has ensured responsible and proactive engagement with the Trade Unions of the Group companies. Notably, no national or local strikes were declared by trade unions during the first half of 2025.
Related parties refer to entities directly or indirectly controlled by ENAV, the Ministry for Economy and Finance (MEF, the parent entity), subsidiary and associated entities controlled directly or indirectly by the MEF and the Ministry with oversight responsibility, namely the Ministry of Infrastructure and Transport. Other related parties are the directors and their immediate family, standing members of the Board of Statutory Auditors and their immediate family, Executives with strategic responsibility and their immediate family of the Parent Company and companies directly and/or indirectly controlled by it and the postemployment benefit plan funds for Group employees.
Related-party transactions conducted by the ENAV Group in the first half of 2025 essentially involved services that were provided as part of ordinary operations and settled on market terms and conditions, as described in more detail in note 33 of the Condensed half-year consolidated financial statements as at 30 June 2025.
The Parent Company, in compliance with the provisions of art. 2391 bis of the civil code and in compliance with the principles dictated by the Regulation containing provisions on related-party transactions adopted with CONSOB resolution 17221 of 12 March 2010 and subsequent amendments and additions, has established, effective from the date of admission to trading of the company's shares on the Euronext Milan Market, organised and managed by Borsa Italiana, the approved procedure governing Transactions with Related Parties by the Board of Directors in the meeting of 21 June 2016 and subject to subsequent updates, the latest version of which was approved by the Board of Directors, following the favourable opinion of the Control, Risk and Related Parties Committee, on 17 March 2025. The new Procedure for Disciplining Related-Party Transactions incorporated the amendment to the Related Party Regulations implemented by CONSOB with Resolution No. 21624 of 10 December 2020 in implementation of the proxy contained in the amended Article 2391-bis of the Italian Civil Code. This procedure is available on the ENAV website www.enav.it, in the Governance section of the company documents area.
It should be noted that in the first half of 2025 there were no transactions subject to disclosure obligations because they qualify as cases exempt under the procedure or transactions that had a significant impact on the consolidated financial position or the consolidated results for the period.
The air traffic trend recorded in first half of the year, compared to the same period in 2024, is expected to continue into the second half of 2025. On the one hand, this trend will continue to have a positive impact on the Parent Company's revenue levels, on the other hand, it will require additional operational and personnel management efforts due to the significant workloads, especially in July and August, where the typical seasonality of the business results in traffic peaks in Italy.
Considering the above-mentioned operational results and the visibility over the next few months, the economical and financial targets for the ENAV Group in 2025 have been revised upwards compared with those outlined within the 2025-2029 Business Plan.
Interim Condensed Consolidated Financial Statements at 30 June 2025
Consolidated financial statements
| Interim consolidated statement of financial position | |||||
|---|---|---|---|---|---|
| ASSETS | |||||
| (figures in euro) | Notes | at 30.06.2025 | at 31.12.2024 | ||
| of which with related parties (Note 33) |
of which with related parties (Note 33) |
||||
| Non-current assets | |||||
| Property, plant and equipment | 7 800,467,334 | 0 | 810,356,674 | 0 | |
| Intangible assets | 8 | 189,070,821 | 0 | 189,526,210 | 0 |
| Investments in other entities | 9 | 52,427,758 | 0 | 54,743,622 | 0 |
| Non-current financial assets | 10 | 343,787 | 0 | 343,787 | 0 |
| Deferred tax assets | 11 | 27,289,516 | 0 | 31,578,136 | 0 |
| Non-current trade receivables | 13 | 281,207,677 | 0 | 385,454,419 | 0 |
| Other non-current assets | 15 66,604 |
0 | 49,473 | 0 | |
| Total non-current assets | 1,350,873,497 | 1,472,052,321 | |||
| Current assets | |||||
| Inventories | 14 | 59,627,728 | 0 | 60,473,019 | 0 |
| Current trade receivables | 13 541,510,369 | 52,313,594 | 456,002,985 | 42,010,618 | |
| Tax receivables | 12 | 20,017,021 | 0 | 4,382,279 | 0 |
| Other current assets | 15 | 35,759,841 | 0 | 18,639,556 | 936,082 |
| Cash and cash equivalents | 16 | 253,759,252 | 0 | 356,821,419 | 0 |
| Total current assets | 910,674,211 | 896,319,258 | |||
| Assets held for sale | 17 | 4,210,888 | 4,549,850 | ||
| EQUITY AND LIABILITIES | |||||
|---|---|---|---|---|---|
| (figures in euro) | Notes | at 30.06.2025 | at 31.12.2024 | ||
| of which with related parties |
of which with related parties |
||||
| (Note 33) | (Note 33) | ||||
| Shareholders' equity | |||||
| Share capital | 18 | 541,744,385 | 0 | 541,744,385 | 0 |
| Reserves | 18 | 490,497,052 | 0 | 495,170,744 | 0 |
| Retained earnings/(loss carryforward) | 18 | 46,697,698 | 0 | 65,598,122 | 0 |
| Profit/(Loss) for the period | 18 | 7,272,570 | 0 | 125,828,827 | 0 |
| Total Group Shareholders' Equity | 18 | 1,086,211,705 | 0 | 1,228,342,078 | 0 |
| Non-controlling capital and reserves | 1,014,578 | 0 | 1,128,629 | 0 | |
| Profit/(loss) attributable to non-controlling interests | (274,102) | 0 | (114,051) | 0 | |
| Total shareholders' equity attributable to non-controlling interests | 740,476 | 0 | 1,014,578 | 0 | |
| Total shareholders' equity | 18 | 1,086,952,181 | 1,229,356,656 | ||
| Non-current liabilities | |||||
| Provisions for risks and charges | 19 | 2,171,895 | 0 | 1,534,383 | 0 |
| Severance pay and other employee benefits | 20 34,537,954 | 0 | 36,428,199 | 0 | |
| Deferred tax liabilities | 11 | 4,168,084 | 0 | 4,364,270 | 0 |
| Non-current financial liabilities | 21 | 207,121,063 | 0 | 567,657,391 | 0 |
| Non-current trade payables | 22 | 19,418,782 | 0 | 29,941,424 | 0 |
| Other non-current liabilities | 23 | ||||
| Total non-current liabilities | 138,587,101 | 0 | 137,999,229 | 0 | |
| 406,004,879 | 777,924,896 | ||||
| Current liabilities | |||||
| Short-term portion of provisions for risks and charges | 19 | ||||
| 5,180,214 | 0 | 9,546,285 | 0 | ||
| Current trade payables | 22 | 142,475,910 | 21,592,376 | 151,425,488 | 12,866,999 |
| Tax and social security payables | 24 | 60,887,327 | 0 | 33,563,836 | 0 |
| Current financial liabilities | 21 | 381,147,043 | 0 | 22,007,129 | 0 |
| Other current liabilities | 23 | 183,091,202 | 76,978,225 | 149,074,529 | 61,338,773 |
| Total current liabilities | 772,781,696 | 365,617,267 | |||
| Liabilities directly associated with assets held for sale | 17 | 19,840 | 22,610 | ||
| Total Liabilities | 1,178,806,415 | 1,143,564,773 | |||
| Total current liabilities | 772,781,696 | 365,617,267 | |
|---|---|---|---|
| Total Liabilities | 1,178,806,415 | 1,143,564,773 | |
| Notes | 1st Half 2025 of which with related parties |
1st Half 2024 | of which with related parties | |
|---|---|---|---|---|
| (Note 33) | (Note 33) | |||
| Revenues | ||||
| Revenues from operations | 25 525,956,258 |
7,245,100 | 469,094,067 | 6,040,203 |
| Balance Total revenues from contracts with customers |
25 (96,886,937) 25 429,069,321 |
0 | (25,261,080) 443,832,987 |
0 |
| Other operating revenues and income | 26 25,798,819 |
19,705,236 | 23,115,411 | 17,194,537 |
| Total revenues | 454,868,140 | 466,948,398 | ||
| Costs | ||||
| Costs for raw materials, supplies, consumables and goods | 27 (3,457,816) |
(363,232) | (4,858,059) | (513,453) |
| Costs for services | 27 (76,101,805) |
(7,524,195) | (70,708,417) | (3,137,538) |
| Personnel cost | 28 (309,738,200) |
(1,270,430) | (296,541,116) | (985,820) |
| Costs for leases and rentals | 27 (898,761) |
(13,352) | (824,730) | (27,487) |
| Other operating expenses | 27 (1,725,838) |
0 | (1,606,882) | 0 |
| Capitalised costs for internal work | 29 14,080,327 |
0 | 13,091,032 | 0 |
| Total costs | (377,842,093) | (361,448,172) | ||
| Depreciation/amortisation | 7 and 8 (57,256,170) |
0 | (62,861,459) | 0 |
| (Write-downs)/write-backs for impairment of receivables | 13 (735,934) |
0 | (1,020,927) | 0 |
| (Write-downs)/write-backs for impairment of property, plant and equipment and intangible assets | 7 | 0 0 |
0 | 0 |
| Provisions | 19 (1,728,379) |
0 | 1,128,536 | 0 |
| Operating income Financial income and expense |
17,305,564 | 42,746,376 | ||
| Financial income | 30 7,752,803 |
0 | 8,129,379 | 0 |
| Financial expense | 30 (11,113,540) |
0 | (12,845,153) | 0 |
| Exchange rate gains (losses) | 30 (1,171,768) |
0 | 233,015 | 0 |
| Total financial income and expense | (4,532,505) | (4,482,759) | ||
| Income before taxes | 12,773,059 | 38,263,617 | ||
| Taxes for the period | 31 (5,774,591) |
0 | (15,250,720) | 0 |
| Profit/(Loss) for the period (Group and non-controlling interests) | 6,998,468 | 23,012,897 | ||
| attributable to Parent Company shareholders | 7,272,570 | 23,177,075 | ||
| attributable to non-controlling interests | (274,102) | (164,178) | ||
| Basic profit/(loss) per share | 37 0.01 |
0.04 | ||
| 0.01 |
| Interim consolidated statement of other comprehensive income | |||
|---|---|---|---|
| (figures in euro) | Notes | 1st Half 2025 | 1st Half 2024 |
| Profit/(Loss) for the period | 18 | 6,998,468 | 23,012,897 |
| Items of the comprehensive income statement that will be subsequently reclassified in the profit/(loss) of the period: |
|||
| -differences arising from the translation of foreign financial statements | 18 | (7,486,765) | 2,055,511 |
| Total items of the comprehensive income statement that will be subsequently reclassified in the profit/(loss) of the period: |
(7,486,765) | 2,055,511 | |
| Items of the comprehensive income statement that will not be subsequently reclassified in the profit/(loss) of the period: |
|||
| - fair value measurement of investments in other entities | 9 | 3,882,252 | 834,434 |
| - actuarial gains/(losses) on employee benefits | 18 and 20 | 19,375 | 1,107,849 |
| - tax effect | 11 and 18 | (815,273) | (441,115) |
| 3,086,354 | 1,501,168 | ||
| Total items of the comprehensive income statement that will not be subsequently reclassified in the profit/(loss) of the period: |
|||
| Total Comprehensive Income | 2,598,057 | 26,569,576 | |
| attributable to Parent Company shareholders | 2,872,159 | 26,733,754 |
| Interim consolidated statement of changes in Shareholders' Equity | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Share capital | Legal reserve | Sundry reserves | Reserve for actuarial gains/(losses) for employee benefits |
Group Share Capital and Reserves Cash Flow Hedge Reserve |
Total reserves | Retained earnings/(loss carryforward) |
Profit/(loss) for the period |
Total Group Shareholders' Equity |
Shareholders' equity attributable to non- |
Total shareholders' equity |
|
| (fi gures i n euro) |
controlling interests | ||||||||||
| Shareholders' equity at 1 January 2024 | 541,744,385 | 47,270,441 | 439,513,092 | (8,356,436) | 1,957,172 | 480,384,269 | 82,555,461 | 112,921,182 | 1,217,605,297 | 1,128,629 | 1,218,733,926 |
| Allocation of net profit from the previous year |
0 5,359,874 |
0 | 0 | 0 | 5,359,874 | 107,561,308 | (112,921,182) | 0 | 0 | 0 | |
| Dividend distribution | 0 | 0 | 0 | 0 | 0 | 0 | (124,455,480) | 0 | (124,455,480) | 0 | (124,455,480) |
| (Purchase)/award of treasury shares | 0 | 0 | 453,736 | 0 | 0 | 453,736 | 0 | 453,736 | 0 | 453,736 | |
| Currency translation difference reserve | 0 | 0 | 2,051,507 | 0 | 0 | 2,051,507 | 0 | 0 | 2,051,507 | 0 | 2,051,507 |
| Long-term incentive plan | 0 | 0 | (96,965) | 0 | 0 | (96,965) | (26,738) | 0 | (123,703) | 0 | (123,703) |
| Comprehensive profit/(loss), of which: | |||||||||||
| - profit/(loss) recognised directly in equity |
0 0 |
659,203 | 841,965 | 1,501,168 | 0 | 0 | 1,501,168 | 0 | 1,501,168 | ||
| - profit/(loss) for the period | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,177,075 | 23,177,075 | (164,178) | 23,012,897 |
| Shareholders' equity at 30 June 2024 | 541,744,385 | 52,630,315 | 442,580,573 | (7,514,471) | 1,957,172 | 489,653,589 | 65,634,551 | 23,177,075 | 1,120,209,600 | 964,451 | 1,121,174,051 |
| Shareholders' equity at 1 January 2025 | 541,744,385 | 52,630,315 | 448,526,647 | (7,943,390) | 1,957,172 | 495,170,744 | 65,598,122 | 125,828,827 | 1,228,342,078 | 1,014,578 | 1,229,356,656 |
| Allocation of net profit from the previous year |
0 5,909,546 |
0 | 0 | 0 | 5,909,546 | 119,919,281 | (125,828,827) | 0 | 0 | 0 | |
| Dividend distribution | 0 | 0 | (7,448,000) | 0 | 0 | (7,448,000) | (138,720,000) | 0 | (146,168,000) | 0 | (146,168,000) |
| (Purchase)/award of treasury shares | 0 | 0 | 882,894 | 0 | 0 | 882,894 | 0 | 882,894 | 0 | 882,894 | |
| Currency translation difference reserve | 0 | 0 | (7,877,497) | 0 | 0 | (7,877,497) | 0 | 0 | (7,877,497) | 0 | (7,877,497) |
| Long-term incentive plan | 0 | 0 | 382,279 | 0 | 0 | 382,279 | (99,705) | 282,574 | 0 | 282,574 | |
| Comprehensive profit/(loss), of which: | |||||||||||
| - profit/(loss) recognised directly in | 0 0 |
3,457,711 | 19,375 | 0 | 3,477,086 | 0 | 0 | 3,477,086 | 0 | 3,477,086 | |
| equity - profit/(loss) for the period |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,272,570 | 7,272,570 | (274,102) | 6,998,468 |
| 437,924,034 | 1,957,172 | 490,497,052 | 1,086,211,705 | 740,476 |
| Interim consolidated statement of cash flows | |||||
|---|---|---|---|---|---|
| Notes | 1st Half 2025 | of which with | 1st Half 2024 | of which with | |
| related | related | ||||
| parties | parties | ||||
| CASH AND CASH EQUIVALENTS AT THE BEGINNING OF THE PERIOD (A) | 16 | 361,334 | 224,876 | ||
| Net cash flow generated/(absorbed) from operating activities Result for the period |
18 | 6,998 | 0 | 23,013 | 0 |
| Depreciation/amortisation | 7 and 8 | 57,256 | 0 | 62,861 | 0 |
| Net change in liabilities for employee benefits | 20 | (1,871) | 0 | (1,086) | 0 |
| Change resulting from exchange rate differences | 18 | 189 | 0 | (83) | 0 |
| Loss on sale of property, plant and equipment and impairment loss of property, plant and equipment | |||||
| and intangible assets | 7 and 8 | 0 | 0 | 12 | 0 |
| Provision for stock grant plans | 28 | 1,165 | 0 | 330 | 0 |
| Provisions/absorption of provisions for risks and charges | 19 | 1,728 | 0 | (1,128) | 0 |
| Net change in deferred tax assets and deferred tax liabilities | 11 | 2,100 | 0 | 2,604 | 0 |
| Decrease/(Increase) in inventories | 14 | 1,256 | 0 | 863 | 0 |
| Decrease/(Increase) in current and non-current trade receivables | 13 | 18,739 | (10,303) | (12,813) | (8,651) |
| Decrease/(Increase) in tax receivables and tax and social security payables | 12 and 24 | 10,839 | 0 | 11,089 | 0 |
| Changes in other current assets and liabilities | 15 and 23 | 12,285 | 16,575 | 30,445 | 15,287 |
| Change in other non-current assets and liabilities | 23 | 570 | 0 | (3,791) | 0 |
| Increase/(decrease) in current and non-current trade payables | 22 | (15,021) | 16,752 | (45,513) | (2,493) |
| TOTAL CASH FLOW FROM OPERATING ACTIVITIES (B) | 96,233 | 66,803 | |||
| of which Taxes paid | (21,453) | (24,219) | |||
| of which Interest paid | (10,081) | (11,367) | |||
| Net cash flow generated/(absorbed) from investing activities Investments in property, plant and equipment |
7 | (28,095) | 0 | (30,352) | 0 |
| Investments in intangible assets | 8 | (10,183) | 0 | (4,623) | 0 |
| Increase/(Decrease) in trade payables for investments | 22 | (4,447) | (8,027) | (3,502) | (3,947) |
| TOTAL CASH FLOW FROM INVESTING ACTIVITIES - ( C ) | (42,725) | (38,477) | |||
| Net cash flow generated/(absorbed) from financing activities | |||||
| New medium/long-term loans | 21 | 0 | 0 | 80,000 | 0 |
| (Repayments) of medium and long-term loans | 21 | (9,489) | 0 | (9,423) | 0 |
| Net change in financial liabilities | 21 | (951) | 0 | 112 | 0 |
| Dividend distribution | 18 | (146,168) | (77,878) | (124,455) | (66,310) |
| TOTAL CASH FLOW FROM FINANCING ACTIVITIES (D) | (156,608) | (53,766) | |||
| Total cash flow (E = B+C+D) | (103,100) | (25,440) | |||
| (300) | 82 | ||||
| Exchange rate differences on cash and cash equivalents (F) | 257,934 | ||||
| CASH AND CASH EQUIVALENTS AT THE END OF THE PERIOD (G = A+E+F) | 16 | 199,518 |
Explanatory notes to the interim condensed consolidated financial statements
ENAV S.p.A. (hereinafter also the "Company" or the "Parent Company"), was established in 2001 following the transformation with Law 665/1996 of the "Ente Pubblico Economico denominato Ente Nazionale di Assistenza al Volo" (the National Agency for Flight Assistance), a public enterprise, that was formerly known as the "Azienda Autonoma di Assistenza al Volo per il Traffico Aereo Generale" (A.A.A.V.T.A.G.) (Autonomous Company providing Flight Assistance for General Traffic) and has its registered office in Rome, 716 Via Salaria and other secondary offices and operating facilities located throughout Italy.
Since 26 July 2016, ENAV shares have been listed on the Mercato Telematico Azionario (EXM – Euronext Milan) organised and operated by Borsa Italiana S.p.A. and, at 30 June 2025, 53.28% the Company was owned by the Ministry for the Economy and Finance (MEF) and 46.69% by institutional and individual shareholders, with 0.03% being held by ENAV as treasury shares.
The activity of the ENAV Group consists of the service, carried out by the Parent Company, of air traffic management and control from 45 Control Towers and four Area Control Centers (ACC) on the national territory 24 hours a day and other essential services provided by the Parent Company for air navigation in Italian airspace and at the national civil airports for which it is responsible, as well as the technical operation and maintenance of air traffic control equipment and systems, the sale of aeronautical software solutions and commercial development and aeronautical consulting activities as well as in the provision of services regarding Unmanned Aerial Vehicles Traffic Management (UTM). The measurement and presentation of operations is broken down into three operating sectors, namely flight assistance services, maintenance services, AIM software solutions and a remaining sector defined as other sectors.
These Interim Condensed Consolidated Financial Statements cover the six months ending 30 June 2025 and are prepared in euro, the functional currency adopted by the Group.
The publication of this Interim Consolidated Financial Report was authorised by the Directors on 31 July 2025 and is subject to a limited audit by PwC S.p.A.
The interim Condensed consolidated financial statements at 30 June 2025 of ENAV S.p.A. and its subsidiaries (hereinafter also the "Group") were prepared in conformity with the International Accounting Standards (IAS) and International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and the related interpretations (IFRIC and SIC), endorsed by the European Union in accordance with the provisions of Regulation (EC) No. 1606/2002 as well as Legislative Decree 38 of 28 February 2005, which governed the application of the IFRS under the scope of Italian law. In particular, these financial statements, prepared on a going-concern basis, were prepared in accordance with IAS 34 Interim Financial Reporting and Article 154-ter paragraph 3 of the Consolidated Finance Act. In application of the option granted by IAS 34, the information content provided in the interim Condensed consolidated financial statements is reduced compared to that of complete annual financial statements, as aimed at providing an update on the activities, facts and circumstances that occurred during the half-year in question, as well as certain minimum additional information expressly required by the standard, thus omitting information, data and notes already presented and commented on in the ENAV Group's Consolidated Financial Statements at 31 December 2024. Therefore, the interim Condensed consolidated financial statements at 30 June 2025 should be read in conjunction with the Group's Consolidated Financial Statements for the year ended 31 December 2024, to which reference should be made for a more complete understanding of the information contained herein.
Finally, it should be noted that the ENAV Group has identified the half-year as the interim period of reference for the purposes of applying the aforementioned international accounting standard IAS 34 and the definition of interim financial statements.
With regard to the method of presentation of the financial statements, it should be noted that for the statement of financial position, the criterion of distinguishing between current and non-current assets and liabilities has been adopted; the income statement has been prepared by classifying operating costs by nature and the cash flow statement by the indirect method.
In accordance with Consob Resolution No. 15519 of 27 July 2006, the statement of financial position, income statement and cash flow statement show the amounts referring to positions or transactions with related parties for the purpose of understanding the financial position, results of operations and financial flows.
The consolidation principles adopted for the preparation of the interim Condensed consolidated financial statements at 30 June 2025 are consistent with those adopted for the preparation of the Consolidated Financial Statements at 31 December 2024, approved on 28 May 2025 and available at www.enav.it at the following address: https://www.enav.it/en/investors/financial-statements-presentations-reports The scope of consolidation in the first half of 2025 did not change compared to 31 December 2024. It should be noted that the first half of 2025 was not affected by any significant transactions or unusual events. Malaysian ringgit 4.7812 4.9365 4.9506 4.6454 5.1106 5.0501 1st Half 2025 2024 1st Half 2024
The interim balance sheet and income statement of subsidiary companies are prepared using the currency of the primary economic environment in which they operate. For the purposes of the interim Condensed consolidated financial statements, the balance sheet and income statement of each foreign company is translated into euro, which is the Group's functional currency. The exchange rates used to translate the balance sheet and income statement of companies that use a functional currency other than the euro are shown in the table below: US dollars 1.0930 1.1720 1.0821 1.0389 1.0812 1.0705
| 6-month Accurate at 30 12-month 6-month At 31 December average June average average |
||||
|---|---|---|---|---|
| Accurate at 30 | ||||
| June | ||||
The accounting standards adopted for the preparation of the interim condensed Consolidated Financial Statements at 30 June 2025 are consistent with those used for the preparation of the Consolidated Financial Statements at 31 December 2024, to which reference should be made for a more detailed discussion, except for the adoption of new standards, amendments and interpretations effective as of 1 January 2025, which did not have an impact on the interim condensed Consolidated Financial Statements. The Group has not proceeded with early adoption of any new standards, interpretations or amendments issued but not yet effective.
Below is a list of the new accounting standards, amendments and interpretations applicable to the Group, starting from 1 January 2025:
Amendment to IAS 21 The effects of Changes in Foreign Exchange Rates: Lack of Exchangeability – issued on 15 August 2023 and approved on 12 November 2024. The amendment clarifies when one currency cannot be converted into another, how to estimate the exchange rate, and the disclosures to be made in the notes to the financial statements. The change has been in effect since 1 January 2025 but did not produce any impact on the Interim Condensed consolidated financial statements.
New accounting standards not currently applicable as not approved by the European Union The following is a list of new accounting standards, amendments and interpretations that will be applied by the Group in years after 2025. The Group will assess the expected impact of their first-time adoption:
At the date of approval of the interim condensed Consolidated Financial Statements, the European Union authorities had approved the following standards and amendments, but they had not been adopted by the Group:
as hedging instruments, as well as introducing certain disclosure requirements to enable investors to understand the effect of such contracts on company performance. The amendments will take effect beginning on or after 1 January 2026, and early adoption is allowed.
The preparation of the Interim Condensed consolidated financial statements requires Directors to make accounting estimates based on overall and/or subjective judgements, evaluations, estimates based on historic experience and assumptions considered to be reasonable and realistic in view of the related circumstances and on the information available at the time of the estimate. The application of these estimates and assumptions influences the carrying amount of assets and liabilities and the disclosures on contingent assets and liabilities at the Balance Sheet Date, as well as the amount of revenues and costs in the reference period. Actual results could differ from estimated results as a result of the uncertainty in the assumptions and conditions on which the estimates are based. For the purposes of preparing these Interim Condensed consolidated financial statements, the use of estimates concerned the same matters already characterised by an estimation process for the purposes of preparing the annual financial statements. For a more extensive description of the most relevant valuation processes for the Group, refer to paragraph "5. Use of estimates and management judgements" in the Consolidated financial statements at 31 December 2024.
It should be noted that the type of business in which the Parent Company operates is normally affected by seasonality. Indeed, air traffic trends are by nature non-linear over the course of the year. In particular, air traffic shows significant variations depending on the time of year, depending on tourism-related activities. Specifically, the level of revenues, which is closely linked to the level of air traffic, peaks in the summer months and is therefore not uniform throughout the year, while the costs of the service show an almost linear trend throughout the year. It follows that the Group's interim results do not contribute uniformly to the formation of the year's economic and financial results.
| Notes to the interim consolidated statement of financial position 7. Property, plant and equipment |
||||||
|---|---|---|---|---|---|---|
| The table below shows changes in property, plant and equipment assets (property, plant and equipment) at 30 June 2025 compared to 31 December 2024. |
||||||
| Industrial and | ||||||
| Land and | Plants and | commercial | Asset under | |||
| buildings | machinery | equipment | Other assets | construction | Total | |
| Historical cost | 587,240 | 2,112,510 | 273,966 | 354,308 | 276,240 | 3,604,264 |
| Accumulated depreciation | (343,603) | (1,875,226) | (248,280) | (326,798) | 0 | (2,793,907) |
| Residual value at 31.12.2024 | 243,637 | 237,284 | 25,686 | 27,510 | 276,240 | 810,357 |
| Increases | 14,586 | 8,152 | 3,639 | 5,244 | 28,095 | 59,716 |
| Disposals - historical cost | (5,321) | (7,535) | (4,599) | (7,851) | 0 | (25,306) |
| Disposals - accumulated depreciation | 5,321 | 7,535 | 4,599 | 7,851 | 0 | 25,306 |
| Reclassifications | 0 | (11) | (3) | 0 | (22,768) | (22,782) |
| Depreciation/amortisation | (10,971) | (26,952) | (3,091) | (5,810) | 0 | (46,824) |
| Total changes | 3,615 | (18,811) | 545 | (566) | 5,327 | (9,890) |
| Historical cost | 596,505 | 2,113,072 | 273,001 | 351,701 | 281,567 | 3,615,846 |
| Accumulated depreciation Residual value at 30.06.2025 |
(349,253) 247,252 |
(1,894,599) 218,473 |
(246,770) 26,231 |
(324,757) 26,944 |
0 281,567 |
(2,815,379) 800,467 |
Note that part of the investments, with a historical cost of €312.6 million, are financed by capital grants disbursed under the National Operational Programme (NOP) for Transport for the years 2000-2006, 2007- 2013 and 2014-2020 for initiatives at southern airports, grants from the Ministry of Infrastructure and Transport for investments in military airports, in accordance with Law 102/2009, projects financed at the European level and contributions deriving from the NRRP. The capital grants for these investments are
42
| accounted for as other liabilities and reversed to income statement in line with the depreciation and amortisation of the investments to which they refer. The amount attributable to the period came to €8,215 thousand (€5,628 thousand at 30 June 2024). 8. Intangible assets |
|||||
|---|---|---|---|---|---|
| Intangible assets amounted to 189,071 thousand at 30 June 2025 and recorded a net decrease of €456 | |||||
| thousand compared to the end of the 2024 financial year, as per the following table: | |||||
| Industrial | |||||
| patents and | Other | Intangible | |||
| intellectual | intangible | assets in | |||
| property rights | assets | progress | Goodwill | Total | |
| Historical cost | 250,585 | 12,358 | 62,847 | 93,472 | 419,262 |
| Accumulated amortisation | (221,770) | (7,965) | 0 | 0 | (229,735) |
| Residual value at 31.12.2024 | 28,815 | 4,393 | 62,847 | 93,472 | 189,527 |
| Increases | 8,158 | 0 | 10,183 | 0 | 18,341 |
| Disposals | 0 | 0 | 0 | 0 | 0 |
| Reclassifications | 0 | 0 | (8,365) | 0 | (8,365) |
| Depreciation/amortisation | (10,000) | (432) | 0 | 0 | (10,432) |
| Total changes | (1,842) | (432) | 1,818 | 0 | (456) |
| Historical cost | 258,743 | 12,358 | 64,665 | 93,472 | 429,238 |
| Accumulated amortisation | (231,770) | (8,397) | 0 | 0 | (240,167) |
| Residual value at 30.06.2025 | 26,973 | 3,961 | 64,665 | 93,472 | 189,071 |
| (thousands of euros) |
The change in the half-year was mainly attributable to depreciation and amortisation for the period, which amounted to €10,432 thousand (€9,876 thousand in the first half of 2024), and to increases in intangible assets totalling €18,341 thousand, of which €8,158 thousand related to assets completed and entered into use during the half-year, mainly software for operating systems and management systems. The remaining part of the increase of €10,183 thousand related to the progress of various projects, including the implementations on the Unmanned Aerial Vehicles Traffic Management (UTM) platform, and the continuation of software development activities and functional upgrades related to the product FPDAM (Flight Procedure Design and Airspace Management) and the AIM (Aeronautical Information Management) suite.
Decreases due to reclassifications totalling €8,365 thousand refer to the completion of investment projects in the first half of the year that were classified as property, plant and equipment, net of amounts reclassified from property, plant and equipment.
With reference to intangible assets, including goodwill, it should be noted that there were no internal and/or external indicators of impairment to lead to the impairment test on assets at 30 June 2025 in application of the methodology set forth in IAS 36 Impairment of Assets.
In detail, goodwill amounted to €93,472 thousand and includes €66,486 thousand in respect of the positive difference between the acquisition value of the subsidiary Techno Sky S.r.l. and its net assets at fair value, and is representative of future economic benefits. This value is allocated entirely to the Maintenance Services CGU, coinciding with the legal entity Techno Sky S.r.l. It should be noted that, in addition to goodwill, no other intangible assets with indefinite useful life were allocated to the CGU in question.
The remainder of goodwill, equal to €26,986 thousand, regards the positive difference between the acquisition value of the subsidiary IDS AirNav S.r.l. and the current value of net assets, and is representative of future economic benefits. This value, determined following the purchase price allocation process, has been entirely allocated to the AIM Software Solutions CGU, coinciding with the legal entity IDS AirNav. As of 30 June 2025, no impairment indicators were identified for either CGU (Cash-Generating Unit).
The item Investments in other entities amounted to €52,428 thousand and recorded, compared to 31 December 2024, a decrease of €2,316 thousand referring exclusively to the 8.6% equity investment in Aireon LLC through Aireon Holding Company (Hold Co), which will amount to 10.35% after exercising the redemption clause, and is recognised at fair value without the possibility of reclassification to the income statement. After adjusting the value to both fair value and the exchange rate at the end of the half-year, the investment was recognised at €52.3 million.
At 30 June 2025, the Parent Company updated its estimate of the fair value of the investment using the same inputs as in the financial statements for the year ended 31 December 2024, as there were no changes in the economic-financial projections. In particular, reference is made to: the cash flows related to the Long Term Operating Plan (LTOP), updated by Aireon's management in February 2025 and already used in the financial statements as at 31 December 2024, with a time horizon extending to 2039 and incorporating, in continuity with the previous plan, the extension of the useful life of the technological asset by a further five years, consistent with the same extension assumed by the shareholder Iridium in 2023 in relation to the satellite constellation. For the purposes of estimating fair value, the dividend estimate in the latest plan updated in February 2025, official stock market prices, historical and forecasted industry data and the average market price of US government bonds were taken into account. Following the update of the input parameters, the fair value of the investment in Aireon at 30 June 2025 was equal to €52.3 million (€54.6 million at 31 December 2024) corresponding to \$61.2 million, an increase of \$4.5 million compared to the figure at 31 December 2024, corresponding to a negative impact of €2.3 million, attributable to the performance of the US dollar.
The fair value was measured using the valuation techniques provided for in IFRS 13, under which the calculation of fair value should maximise the use of observable data and minimise unobservable data in order to estimate the price at which it would be sold in an orderly transaction to transfer the equity instrument would take place between market participants at the measurement date. With a non-active market, the inputs used are consistent with Level 3 of the fair value hierarchy.
The valuation model used is based on the following assumptions: ) fair value, determined from an equityside perspective, based on a model involving the discounting of the dividends drawn from the explicit period of the plan; ii) the terminal value of the investment was determined by assuming sustainable cash flows at a long-term nominal average growth rate (g-rate); iii) the discount rate used is a cost of capital (Ke) of 15.24% (15.31% in 2024), calculated using the CAPM (Capital Asset Pricing Model) method.
In order to verify the robustness of the fair value estimate, a sensitivity analysis was conducted on the Ke and growth rate g parameters: holding the growth factor constant at 2.8% and assuming a Ke change of +/0.5%, the value of the investment would decrease/increase by approximately USD 2.6/2.8 million, respectively.
Non-current financial assets amounted to €344 thousand and did not change from 31 December 2024.
Deferred tax assets and deferred tax liabilities, as well as deferred tax assets offsettable, where permitted, against deferred tax liabilities, are reported in the following below, with amounts impacting income statement and those impacting other comprehensive income (Shareholders' equity) reported separately.
The Group has determined that it is reasonably certain that the deferred tax assets recognised on the basis of future taxable income inferable in the business plan approved by the Board of Directors on 31 March 2025.
Current tax receivables amounted to €20,017 thousand and recorded a net increase of €15,635 thousand, compared to the figure at 31 December 2024, for IRES (corporate income tax) and IRAP (regional business tax) tax receivables, arising between the tax payments on account made in June and the taxes accrued on an accrual basis in the first half of 2025.
Current trade receivables amount to €541,510 thousand and non-current trade receivables to €281,208 thousand and recorded in the first half of 2025, compared to the same period of 2024 financial year, the changes shown in the following table:
| at 30.06.2025 | at 31.12.2024 | Change | |
|---|---|---|---|
| Current trade receivables | |||
| Receivables from Eurocontrol | 246,405 | 173,927 | 72,478 |
| Receivables from the Minis try of Economy and Finance |
6,833 | 10,890 | (4,057) |
| Receivables from the Minis try of Infrastructure and Trans port |
45,000 | 30,000 | 15,000 |
| Receivables from other customers | 50,964 | 54,954 | (3,990) |
| Bala nce receivables |
228,578 | 223,541 | 5,037 |
| 577,780 | 493,312 | 84,468 | |
| Provision for doubtful accounts | (36,270) | (37,309) | 1,039 |
| Total | 541,510 | 456,003 | 85,507 |
| Non-current trade receivables | |||
| Receivables from customers | 176 | 0 | 176 |
| Bala nce receivables |
281,032 | 385,454 | (104,422) |
Receivables from Eurocontrol regard to the fees in respect of en-route and terminal revenues not yet received as of 30 June 2025, most of which had not yet fallen due, amounting to €180,028 thousands (€118,692 thousands at 31 December 2024) and €66,377 thousands (€55,235 thousands at 31 December 2024), respectively, gross of the provision for doubtful accounts. The total increase of €72,478 thousand mainly refers to the higher turnover generated in May and June 2025 compared to the receivable in the last two months of 2024 due to the higher air traffic served in the period under review. The receivable from Eurocontrol, net of the direct portion of the provision for doubtful accounts, amounted to €220,341 thousands (€146,681 thousands as at 31 December 2024).
| thousands (€146,681 thousands as at 31 December 2024). | |||||
|---|---|---|---|---|---|
| Receivable from the Ministry of Economy and Finance | (MEF) amounting to €6,833 thousand relates entirely | ||||
| to en-route and terminal exemptions recognised in the first half of 2025. The receivable at 31 December | |||||
| 2024 of €10,890 thousand was offset, after approval of the 2024 financial statements, with the payable to | |||||
| the Italian Air Force for collections in respect of en-route charges of €61,325 thousand, resulting in a | |||||
| payable of €50,435 thousand due to the MEF, which was recognised under other liabilities. | |||||
| Receivables from the Ministry of Infrastructure and Transport includes the operating grant for the year | |||||
| intended to offset the costs incurred by the Parent Company to guarantee the safety of its plant and | |||||
| operational safety, as provided for by Article 11-septies of Law 248/05, increased by €15 million equal to | |||||
| the portion pertaining to the first half of 2025. | |||||
| The provision for doubtful accounts amounted to €36,270 thousand, with changes in 1H 2025 broken down | |||||
| as follows: | |||||
| Decreases | |||||
| at 31.12.2024 | Increases | releases | cancellations | at 30.06.2025 | |
| Provis ion for doubtful accounts |
37,309 | 1,711 | (849) | (1,901) | 36,270 (thousands of euros) |
The decreases in the provision for doubtful accounts refer both to receivables prudently written down in previous financial years and collected during the first half of 2025, and to the write-off of receivables within the Eurocontrol framework, without prejudice to the right to recover the amounts due.
46
The Balance receivables, net of the discounting effect, amounted to a total of €509,610 thousand (€608,995 thousand at 31 December 2024), of which the portion classified under current receivables amounted to €228,578 thousand. The net change in balance is due to the difference between the balances recorded in the first half of 2025—which amount, net of the financial component, to €1,034 thousand, mainly related to traffic risk balance for the second charging zone—and the €104 million reduction due to the portion of balances recognised in the income statement. This latter figure refers to the third tranche of balances recorded during the 2020–2021 combined period, attributable to the first half of 2025, in addition to balances from the previous two years now being recovered through tariff mechanisms in 2025.
Inventories, mainly consisting of spare parts, amounted to €59,628 thousand (€60,473 thousand at 31 December 2024) net of the write-down provision and recorded a net decrease of €845 thousand in the first half of 2025 mainly due to the higher use of spare parts in operating systems compared to acquisitions made in the period and the hardware used for sales projects with foreign customers.
Other non-current assets amounted to €67 thousand (€49 thousand at 31 December 2024) and recorded a modest increase compared to the year-end figure for 2024.
Other current assets amounted to €35,760 thousand (€18,640 thousand at 31 December 2024) and recorded a net increase of €17,120 thousand, mainly due to the recognition of accruals and deferrals on personnel costs accruing in subsequent months and referring to the 14th monthly salary paid to employees in June. This variation was only partially offset by the collection of €0.9 million related to the PNRR (National Recovery and Resilience Plan) share granted for projects submitted by Techno Sky.
Cash and cash equivalents totalled €253,759 thousand, a net decrease of €103,062 thousand compared to 31 December 2024. This change was affected by the dynamics of collections and payments related to ordinary operations, which produced a positive cash flow mainly due to higher collections from the Parent Company's core business, closely associated with the increased air traffic during the period; however, the overall cash flow was also affected by other events, such as: i) the payment of the dividend at the end of June 2025 in accordance with the shareholders' resolution for a total of €146.2 million; ii) the repayment of the half-yearly instalments of the loans in place according to the contractualised amortisation schedules for a total of €9.5 million; iii) the payment to Aeronautica Militare of the portion of terminal collections referring to the second half of 2024 for €12.1 million; and iv) the payment of the balance and first advance payment of taxes for a value of approximately €21.4 million.
Assets and liabilities held for sale include items relating to ENAV Asia Pacific, amounting to €4,211 thousand in assets—mainly cash and cash equivalents—and €20 thousand in liabilities, consisting of payables to suppliers in relation to the liquidation process. In December 2024, the Board of Directors of the Parent Company resolved on the voluntary liquidation of ENAV Asia Pacific. Following the relevant board resolution, the liquidation procedure in Malaysia was initiated in April 2025.
Consolidated Shareholders' equity at 30 June 2025 amounted to €1,086,954 thousand and breaks down as follows.
| at 30.06.2025 | at 31.12.2024 | Changes | |
|---|---|---|---|
| Share capital Legal reserve |
541,744 58,539 |
541,744 52,630 |
0 5,909 |
| Other reserves | 439,385 | 450,869 | (11,484) |
| IAS FTA reserve | (727) | (727) | 0 |
| Reserve for actuarial gains/(losses) for employee benefits | (7,924) | (7,943) | 19 |
| Cas h flow hedge res erve |
1,957 | 1,957 | 0 |
| Reserve for treas ury shares |
(733) | (1,616) | 883 |
| Retained earnings /(loss carryforward) |
46,698 | 65,598 | (18,900) |
| Profit/(Los s) for the period |
7,272 | 125,829 | (118,557) |
| Total Group Shareholders' Equity | 1,086,211 | 1,228,341 | (142,130) |
| Non-controlling capital and res erves |
1,016 | 1,130 | (114) |
| Profit/(los s) attributable to non-controlling interests |
(274) | (114) | (160) |
| Total shareholders' equity attributable to non-controlling interests | 742 | 1,016 | (274) |
| Total shareholders' equity | 1,086,953 | 1,229,357 | (142,404) |
| (thousands of euros) |
| €5,909 thousands to the legal reserve, pursuant to art. 2430(1) Civil Code, €112,280 thousands as dividend to be distributed to shareholders and €1 thousand to be carried forward. In addition, a resolution was each share outstanding on the ex-dividend date, falling on 23 June 2025. At 30 June 2025, the share capital consisted of 541,744,385 ordinary shares with no nominal value. 19. Provisions for risks and charges thousand in the first half of 2025. |
To profit or | financial statements for the year ended 31 December 2024, it was resolved to allocate the net profit of | |||||
|---|---|---|---|---|---|---|---|
| passed to withdraw an amount of €26,440 thousand from the available retained earnings reserve, and an amount of €7,448 thousand from the available capital reserve, in order to distribute, together with the allocation of the net profit as dividends, a total dividend of €146,168 thousands, equivalent to €0.27 for The provisions for risks and charges amount to a total of €7,352 thousand, of which the portion classified under current liabilities amounts to €5,180 thousand, and recorded an overall net reduction of €3,729 |
|||||||
| at 31.12.2024 | Increases | loss | Utilisation | at 30.06.2025 | |||
| Provisions for disputes with pers onnel 10,149 1,728 0 (5,457) 6,420 |
|||||||
| Provision for other pending litiga tion 49 0 0 0 49 |
|||||||
| Other risk provisions 883 0 0 0 883 |
|||||||
| Total provisions 11,081 1,728 0 (5,457) 7,352 |
As at 30 June 2025, the provision for personnel-related litigation amounted to €6,420 thousand. During the reporting period, an allocation of €1,728 thousand was made to cover claims submitted to the Parent Company which, although ENAV S.p.A. maintains strong arguments in support of its position, are—based on the prudent judgment of the directors and pending court rulings—considered to present a probable risk of liability. Use of the provision during the period relates to cases where unfavourable rulings were issued against the Company in first-instance court proceedings. The contingent liabilities associated with any
| further litigation are subject to elements of uncertainty associated with the overall uncertainty of the | ||
|---|---|---|
| matter. At 30 June 2025 the total value of legal claims relating to outstanding disputes for which Group | ||
| legal counsel have deemed the risk of a loss to be possible is 3 million euros. | ||
| 20. Severance pay and other employee benefits |
||
| The provision for severance pay and other employee benefits amounted to €34,538 thousands, and is | ||
| composed of the employee severance pay provision governed by Article 2120 of the Civil Code, which | ||
| at 30.06.2025 | at 31.12.2024 | |
| reports the estimated liability determined using actuarial techniques in respect of amounts payable to ENAV Group employees at the end of their employment relationship. Developments in the liability for severance pay and other employee benefits during the half-year break down as follows: Liabilities for employee benefits at the beginning of the year |
36,428 | 39,429 |
| Interest cost | 558 | 1,213 |
| Actuarial (gains)/losses on defined benefits |
(19) | (372) |
| Advances, benefit payments and other variations | (2,429) | (3,842) |
| Liabilities for employee benefits at the end of the year | 34,538 | 36,428 |
The interest cost component of the provision, equal to €558 thousands, was recognised under financial expense. The utilisation of €2,429 thousand of the severance pay provision reflected benefits paid out to personnel leaving the Group during the half-year and advances disbursed to personnel who so requested. The difference between the expected value of provision at the end of the observation period and the expected present value of benefits payable in the future, recalculated at period end on the basis of the updated assumptions, represents the actuarial gain (loss). At 30 June 2025, this calculation generated an actuarial gain of €19 thousand.
49
| December 2024) taken from the Iboxx Corporate AA index with duration 7-10 recorded at the valuation date. 21. Current and non-current financial liabilities |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Current and non-current financial liabilities include: i) payables to credit institutions for medium- and long term loans with the short-term portion shown under current financial liabilities including interest expense recognised on an accrual basis; ii) financial liabilities for leases. The values of these items at 30 June 2025 compared with those at 31 December 2024 and the associated changes are shown below: |
|||||||||
| at 30.06.2025 | at 31.12.2024 | Changes | |||||||
| current share |
non-current share |
Total | current share |
non-current share |
Total | current share |
non-current share |
Total | |
| Bank loans | 378,336 | 197,601 | 575,937 | 20,275 | 564,870 | 585,145 | 358,061 | (367,269) | (9,208) |
| 2,811 | 9,520 | 12,331 | 1,732 | 2,787 | 4,519 | 1,079 | 6,733 | 7,812 | |
| Lease liabilities as per IFRS 16 |
Bank loans at 30 June 2025 recorded a decrease of €9,208 thousand due to the repayment of instalments on existing loans, which reflect the effects of amortised cost accounting. In particular, the following should be noted: i) the repayment of the half-yearly instalment of the loan with EIB of initial €80 million for an amount of €2,666 thousand; ii) the payment of the half-yearly instalment of another loan with EIB of initial €100 million for an amount of €4,408 thousand; iii) the repayment of a half-yearly instalment of the loan of initial €70 million for an amount of €2,414 thousand.
The portions of the loans, to be repaid within the first half of 2026, in line with the repayment plans, are shown under current liabilities for a total of €378,336 thousand, including accruals accrued and the effects connected to the amortised cost. The Group is currently evaluating future refinancing transactions for debt maturing in 2026.
At 30 June 2025, the Group had undrawn committed and uncommitted short-term credit lines of €203 million, plus the remaining €80 million loan commitment signed with the EIB.
The estimated average annual interest rate on bank loans is 3.56%, lower than the average borrowing rate at 31 December 2024 (4.06%).
| at 31 December 2024 (4.06%). | ||||
|---|---|---|---|---|
| In connection with the disclosure required under IFRS 7, it is reported that the fair value of bank loans at | ||||
| 30 June 2025 is estimated at €564.9 million. The estimate was made considering a free risk curve of market | ||||
| rates, plus a spread equal to the BTP/Bund differential to reflect the credit risk component. | ||||
| Lease liabilities as per IFRS 16 include a total of €12,331 thousands in financial liabilities in respect of rights | ||||
| of use, broken down into long- and short-term in accordance with contractual due dates. During the first | ||||
| half of the year, a net increase of €7,812 thousand was recorded following the expiration of the previous | ||||
| lease and the signing of the new agreement for the property located in Via Casale Cavallari, Rome. | ||||
| The following table reports the composition of net financial debt at 30 June 2025 determined in accordance | ||||
| with the guidelines on disclosure requirements under the Prospectus Regulation issued by the European | ||||
| Securities & Markets Authority (ESMA) on 4 March 2021, which took effect on 5 May 2021, and were | ||||
| incorporated in CONSOB warning notice no. 5/21 of 29 April 2021 and considering the liquidity of the | ||||
| subsidiary Enav Asia Pacific for €4.2 million, recognised under assets held for sale. | ||||
| of which | of which | |||
| with related | with related | |||
| at 30.06.2025 | parties | at 31.12.2024 | parties | |
| (A) Cash and cash equivalents | 257,934 | 0 | 361,334 | 0 |
| (B) Other cash equivalents | 0 | 0 | 0 | 0 |
| (C) Trading securities | 0 | 0 | 0 | 0 |
| (D) Liquidity (A)+(B)+(C) | 257,934 | 0 | 361,334 | 0 |
| (E) Current financial receivables | 0 | 0 | 0 | 0 |
| (F) Current financial debt | 0 | 0 | 0 | 0 |
| (G) Current portion of non-current financial debt |
(378,336) | 0 | (20,275) | 0 |
| (H) Other current financial debt | (2,811) | 0 | (1,732) | 0 |
| (I) Current financial debt (F)+(G)+(H) | (381,147) | 0 | (22,007) | 0 |
| (J) Net current financial debt /Liquidity (D)+(E)+(I) | (123,213) | 0 | 339,327 | 0 |
| (K) Non-current bank loans | (197,601) | 0 | (564,870) | 0 |
| (L) Bonds is sued |
0 | 0 | 0 | 0 |
| (M) Other non-current payables | (9,520) | 0 | (2,787) | 0 |
| (N) Non-current trade payables | (19,419) | 0 | (29,941) | 0 |
| (O) Non-current financial debt (K)+(L)+(M)+(N) | (226,540) | 0 | (597,598) | 0 |
| (P) Total Net Financial Debt as per ESMA guidelines (J)+(O) | (349,753) | 0 | (258,271) | 0 |
| (Q) Current and Non-Current Derivative Instruments | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | |
| (258,271) | 0 | |||
| (R) Non-current financial receivables | ||||
| (S) Total ENAV Net Financial Debt (P)+(Q)+('R) | (349,753) | 0 | (thousands of euros) |
At 30 June 2025, current trade payables amounted to €142,476 thousand and recorded a net decrease of €8,949 thousand compared to 31 December 2024, while the non-current share, which amounted to
| Current trade payables Payables to suppliers 109,583 123,368 Payables for a dvances received for projects with EU financing 6,154 6,222 Balance payables 26,739 21,835 Total 142,476 151,425 Non-current trade payables Payables to suppliers 102 216 (10,408) Balance payables 19,317 29,725 Total 19,419 29,941 (10,522) |
|
|---|---|
| (114) | |
| (8,949) | |
| (13,785) (68) 4,904 |
|
Payables to suppliers of goods and services necessary for the Group's operations recorded a net decrease of €13,785 thousand, mainly due to lower invoices received from suppliers during the first half of 2025. Eurocontrol Balance payables total €46,056 thousand, of which €26,739 thousand is classified under current liabilities. This amount corresponds to the portion to be recognised in the income statement in the second half of 2026, in line with the treatment applied in the tariff framework. The increase of €4,904 thousand reflects the net effect between the portion recognised in the income statement (€10.4 million) and the portion reclassified to current liabilities (€14.9 million). The non-current balance payable includes the negative Balances recorded in the first half of 2025, mainly related to Eurocontrol cost Balances amounting to €3.3 million. This represents the difference between the planned figure included in the 2024 tariff and the actual amount reported by Eurocontrol.
| the negative Balances recorded in the first half of 2025, mainly related to Eurocontrol cost Balances | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| amounting to €3.3 million. This represents the difference between the planned figure included in the 2024 | |||||||||
| tariff and the actual amount reported by Eurocontrol. | |||||||||
| 23. Other current and non-current liabilities |
|||||||||
| Other current and non-current liabilities recorded an overall positive net change of €34,605 thousand, | |||||||||
| compared to 31 December 2024, following the changes recorded in the items in the following table: | at 30.06.2025 | at 31.12.2024 | Changes | ||||||
| non- | non- | non- | |||||||
| current | current | current | current | current | current | ||||
| share | share | Total | share | share | Total | share | share | Total | |
| Payments on account | 42,696 | 0 | 42,696 | 79,075 | 0 | 79,075 | (36,379) | 0 | (36,379) |
| Other payables | 129,086 | 0 | 129,086 | 58,644 | 0 | 58,644 | 70,442 | 0 | 70,442 |
| Deferred income Total |
11,309 183,091 |
138,587 138,587 |
149,896 321,678 |
11,355 149,074 |
137,999 137,999 |
149,354 287,073 |
(46) 34,017 |
588 588 |
542 34,605 |
Payments on account totalled to €42,696 thousand and include €34,748 thousand in respect of the debt to the Italian Air Force (IAF) for the portion of accrued revenues received in 1H 2025 for en-route and terminal services and €8,027 thousand in respect of the debt to Italian Civil Aviation Authority (ENAC) for accrued revenues concerning the same services. During 1H, the IAF was paid its accrued share for terminal services in the total amount of €12.1 million and IAF payments on account for en-route services registered at 31 December 2024 were offset against the receivable due from the Ministry for the Economy and Finance (MEF), which produced a payable of €50.4 million, which was recognised under other payables. Other payables, which amounted to €129,086 thousand, recorded a net increase of €70,442 thousand compared to 31 December 2024, attributable, in addition to the recognition of the payable to the MEF as
| commented above, to the payable to employees recognised on an accrual basis in the first half of 2025 and | |||
|---|---|---|---|
| referring specifically to the variable portion of remuneration. | |||
| Deferred income mainly refers to deferred income relating to investment projects that had received grant | |||
| support, of which the current portion represents the amount that will be reversed to income statement in | |||
| the next 12 months. The net change for the period also includes the recognition of grants received in the | |||
| first half of 2025 under the National Recovery and Resilience Plan (PNRR), and the portion of capital grants | |||
| Tax and social security payables | |||
| at 30.06.2025 | at 31.12.2024 | Change | |
| Tax payables | 20,435 | 11,768 | 8,667 |
| Social s ecurity payables |
40,452 | 21,796 | 18,656 |
| recognised in the income statement, relating to specific funded capital expenditures. 24. Tax and social security payables amounted to €60,887 and recorded an overall net increase of €27,323 thousand compared to the previous year's figure, as shown in the table below: Total |
60,887 | 33,564 | 27,323 |
Tax payables show a net increase of €8,667 thousand, mainly due to higher liabilities related to IRPEF withholdings arising in June from the payment of the 14th monthly salary, and to lower liabilities for current taxes following the payment of the 2024 tax balance.
Social security payables recorded a net increase of €18,656 thousand due to higher social security charges paid in July and recognised on the payment of the fourteenth month's salary paid in June to employees in addition to accruals recognised on an accrual basis in the first half of 2025.
| Notes to the interim consolidated income statement | ||||
|---|---|---|---|---|
| 25. Revenues from contracts with customers |
||||
| Revenues from contracts with customers, comprising revenue from operations and the adjustment | ||||
| component balance, amounted to €429,069 thousand, down by €14,764 thousand compared to the first | ||||
| half of 2024. This decrease is due to the different calculation method for the balance component compared to the same period of the previous year, which had included the inflation balance—an element not present |
||||
| in the first year of a new regulatory period—and the balance related to the former third terminal charging | ||||
| band, which was calculated using a cost recovery approach that partially neutralised the seasonal effects | ||||
| of the business. | ||||
| Revenues from operations, on the other hand, increased by 12.1%, particularly driven by core business | ||||
| revenue of the Parent Company, linked to the positive performance of assisted air traffic, reaching €511.2 | ||||
| million—an increase of €57.3 million compared to the first half of 2024. | ||||
| The following tables provide a breakdown of the individual items that make up the revenues from contracts | ||||
| 1st Half 2025 | 1st Half 2024 | Changes | % | |
| with customers in addition to a breakdown of those revenues by nature and type of activity in accordance with the requirements of IFRS 15. En-route revenues |
381,503 | 326,178 | 55,325 | 17.0% |
| Terminal revenues | 122,922 | 122,268 | 654 | 0.5% |
| En-route and terminal exemptions | 6,826 | 5,459 | 1,367 | 25.0% |
| Revenues from non-regulated market | 14,705 | 15,189 | (484) | -3.2% |
| Total revenues from operations | 525,956 | 469,094 | 56,862 | 12.1% |
| Balances | (96,887) | (25,261) | (71,626) | n.a. |
| Total revenues from contracts with customers | 429,069 | 443,833 | (14,764) | -3.3% |
| (thousands of euros) |
En-route revenues amounted to €381,503 thousand, up by €55,325 thousand compared to the same period of the previous year. This was due to higher service units recorded during the reference period, which grew by +7.3% (+11.1% in 1H2024 vs 1H2023), and the increase in the applied unit rate, associated with the recovery of balances arising from the 2020–2021 combined period, which reached €74.94 (compared to €68.77 in 2024). If the rate net of balances is considered alone, there is instead a decrease of 0.9%.
Considering en-route revenues also with the component of exempt flights, which recorded an increase of 28.9% also due to the higher service units developed in the period, which stood at +18.1% and the adjustment component for Balance, en-route revenues amounted to a total of €309,4 million, in slight decrease, as shown below:
| 1st Half 2025 | 1st Half 2024 | Changes | % | |
|---|---|---|---|---|
| En-route revenues | 381,503 | 326,178 | 55,325 | 17.0% |
| 4,187 | 1,210 | 28.9% | ||
| En-route exemptions Subtotal revenues |
5,397 386,900 |
330,365 | 56,535 | 17.1% |
| En-route balance of the period | (1,102) | 23,304 | (24,406) | n.a. |
| Discounting balance of the period | 153 | (959) | 1,112 | n.a. |
| Change in balance | (3,350) | (5,026) | 1,676 | -33.3% |
| Use of en-route balance n-2 | (73,207) | (36,200) | (37,007) | n.a. |
| Subtotal balance | (77,506) | (18,881) | (58,625) | n.a. |
| Total en-route revenues with balance | 309,394 | 311,484 | (2,090) | -0.7% |
The en-route balance for the interim period had a negative impact of €1.1 million related to minor balance items in return to carriers. In the period under review, a balance for traffic risk did not arise as the service units recorded in the final balance were higher than the figure planned in the performance plan (+1.1%) and within the 2% threshold. The negative change with the comparison period is mainly due to the inflation balance of €22.2 million in the first half of 2024, which reflected the actual inflationary increase at the end of 2023 compared to the forecast figure reported in the RP3 performance plan, an impact that was not present at the start of the new regulatory plan. The balance of the "Balance" item also reflects the change in balance related to the Eurocontrol cost delta — that is, the difference between the amount included in the 2024 tariff and the actual final amount — as well as the income statement utilisation of balances recorded during the 2020–2021 combined period for the share attributable to the half-year, in addition to the balances recognised in the two previous years and recovered through tariffs in 2025.
Commercial terminal revenues amounted to €122,922 thousand, showing a slight increase (0.5%) compared to the first half of 2024, due to the positive trend in service units developed at individual airports categorised by charging zones, which overall recorded a growth of +4.4% (+11.5% in H1 2024 vs H1 2023), offsetting the reduction in the tariff applied in 2025.
As of January 2025, with the Performance Plan referring to the new 2025-2029 regulatory period, the terminal charging zones have become two as opposed to the three zones of the previous regulatory period and include all airports, superseding the national regulatory scheme applied to the previous charging zone 3, which did not operate on a performance basis but according to a cost recovery logic and which now represents the new charging zone 2.
Charging zone 1, now represented by the previous zone 1 and zone 2, refers to the airports of Roma Fiumicino, Milano Malpensa, Milano Linate, Bergamo Orio al Serio and Venezia Tessera, recorded an increase in managed air traffic, expressed in service units, of +3.6% compared to the corresponding period of 2024 financial year (+15.4% 1H2024 vs 1H2023) with positive results for international air traffic. The tariff applied in 2025 amounts to €183.94, representing an average reduction of approximately 10% compared to the 2024 tariff, although not directly comparable due to the existence of two separate tariffs in 2024 for zone 1 and zone 2.
Charging zone 2, encompassing the airports formerly included in zone 3 and comprising 40 airports with medium and low traffic, recorded a higher value in managed air traffic, expressed in service units, of +5.4% compared to the corresponding period of 2024 (+6.9% 1H2024 vs 1H2023), and mainly related to international air traffic. The 2025 tariff stands at €339.52, an increase compared to the tariff applied in 2024, which was €332.27 exclusively due to the recovery of the balance quota included in the tariff. In fact, the tariff net of the balance shows a reduction of 3.5%.
Considering terminal revenues together with revenue from exempt flights, up 12.3% compared to the corresponding period of the previous year due to the higher number of service units handled during the
54
Terminal balances for the period had a positive impact of €1 million, primarily due to a traffic risk balance recognised for the second charging zone, where actual service units were -3.03% (€0.8 million) below the level planned in the performance plan. For the first charging zone, a -1.76% deviation in service units was recorded, remaining below the 2% threshold. The period under comparison generated a higher positive balance for the inflation balance of €3.7 million and the cost-recovery balance of the former charging zone 3. The total value of the terminal balances is affected by the utilisation in the income statement of the balances recognised in the 2020-2021 combined-period for the portion of the half-year in addition to the balances recognised in the two previous years and being recovered in the 2025 tariff.
Revenues from the non-regulated market amounted to €14,705 thousand, showing a net decrease of €484 thousand compared to the same period of the previous year. This was mainly due to the reduction in certain activities, including upgrade and installation work at Libyan airports, which was not offset by progress on new contracts. These include: aeronautical consulting services for the development of the national air navigation plan in Saudi Arabia; services provided to the client "Empresa Argentina de Navegación Aérea" in support of the revision of 120 aeronautical charts; the project with the Romanian Civil Aviation Authority for the "Traffic Complexity Tool," an automated system for managing and optimising flights in specific airspace sectors to enable more efficient traffic flow planning; and the "NAIS Replacement and SWIM Implementation" project with the Norwegian ANSP.
The following table provides a breakdown of revenues from non-regulated market by type of activity.
55
| 1st Half 2025 | 1st Half 2024 | Changes | % | |
|---|---|---|---|---|
| Revenues from non-regulated market | ||||
| 827 | 10.4% | |||
| Sale of licences and delivery of services | 8,794 | 7,967 | ||
| Flight inspection | 895 | 958 | (63) | -6.6% |
| Aeronautical consulting | 1,263 | 960 | 303 | 31.6% |
| Technical and engineering services | 2,097 | 3,576 | (1,479) | -41.4% |
| Unmanned aerial vehicle services | 300 | 543 | (243) | -44.8% |
| Training | 22 | 58 | (36) | -62.1% |
| Other revenues Total revenues from non-regulated market |
1,334 14,705 |
1,127 15,189 |
207 (484) |
18.4% -3.2% |
| (thousands of euros) | ||||
|---|---|---|---|---|
| 26. Other operating revenues and income Other operating revenues and income amounted to €25,799 thousand, showing an increase of €2,683 thousand compared to the first half of 2024. This was mainly due to capital grants recognised in the income statement, amounting to €8.2 million (€5.6 million in the first half of 2024), proportionate to the depreciation and amortisation of the assets to which the grants relate, including PON and PNRR |
||||
| contributions. This item mainly includes the operating grant of €15 million recognised to the Parent Company pursuant to Article 11 septies of Law 248/05, commensurate to the half-year, in order to compensate costs incurred to ensure the safety of its plants and operating safety. Below is a breakdown of total revenues for the first half of 2025 compared to the corresponding period of the previous year, broken down by geographic area. |
||||
| % of | % of | |||
| Revenues | 1st Half 2025 | revenues | 1st Half 2024 | revenues |
| Italy | 443,506 | 97.5% | 454,805 | 97.4% |
| EU | 5,308 | 1.2% | 5,470 | 1.2% |
| Extra-EU Total revenues |
6,054 454,868 |
1.3% | 6,673 466,948 |
1.4% |
The costs in question amount to a total of €82,158 thousand, an increase of €4,187 thousand compared to the corresponding period of the previous financial year, and are broken down as per the table below.
| 1st Half 2025 | 1st Half 2024 | Changes | % | |
|---|---|---|---|---|
| Costs for the purchase of goods | 3,458 | 4,858 | (1,400) | -28.8% |
| Costs for services: | ||||
| Maintenance costs | 13,030 | 12,416 | 614 | 4.9% |
| Costs for Eurocontrol contributions | 21,707 | 20,695 | 1,012 | 4.9% |
| Costs for utilities and telecommunications | 14,281 | 12,726 | 1,555 | 12.2% |
| Costs for insurance | 1,873 | 1,851 | 22 | 1.2% |
| Cleaning and security | 2,673 | 2,508 | 165 | 6.6% |
| Other personnel-related costs | 7,657 | 6,148 | 1,509 | 24.5% |
| Professional services | 7,854 | 8,494 | (640) | -7.5% |
| Other costs for services | 7,027 | 5,870 | 1,157 | 19.7% |
| Total costs for services | 76,102 | 70,708 | 5,394 | 7.6% |
| Costs for leases and rentals | 899 | 825 | 74 | 9.0% |
| Other operating expenses | 1,726 | 1,607 | 119 | 7.4% |
| Total | 82,185 | 77,998 | 4,187 | 5.4% |
| (thousands of euros) |
Costs for the purchase of goods recorded a net decrease of €1,400 thousand, due to greater use of spare parts held in inventory compared to purchases of spare parts to support new flight assistance systems. The costs for services showed a net increase of €5,394 thousand compared to the same period of the previous year. This was due to higher utility costs associated with increased energy prices since the end of 2024, higher other personnel-related costs reflecting the increased unit value of meal vouchers granted to employees starting in August 2024, increased contributions to Eurocontrol, and a reduction in professional service costs due to lower reliance on specialist support for Group activities. 1st Half 2025 1st Half 2024 Changes %
| Costs for the purchase of goods recorded a net decrease of €1,400 thousand, due to greater use of spare | ||||
|---|---|---|---|---|
| parts held in inventory compared to purchases of spare parts to support new flight assistance systems. | ||||
| The costs for services showed a net increase of €5,394 thousand compared to the same period of the | ||||
| previous year. This was due to higher utility costs associated with increased energy prices since the end of | ||||
| 2024, higher other personnel-related costs reflecting the increased unit value of meal vouchers granted to | ||||
| employees starting in August 2024, increased contributions to Eurocontrol, and a reduction in professional | ||||
| service costs due to lower reliance on specialist support for Group activities. | ||||
| 28. Personnel cost |
||||
| Personnel costs amounted to €309,738 thousand, showing an increase of €13,197 thousand compared to | ||||
| the first half of 2024. This growth affected both the fixed component of remuneration—which reflects the | ||||
| economic renewal of the National Collective Labour Agreement (CCNL)—and the variable remuneration, | ||||
| influenced by agreements signed with trade unions and linked to the increase in assisted air traffic during | ||||
| the summer period. | ||||
| 1st Half 2025 | 1st Half 2024 | Changes | % | |
| Wages and salaries, of which: | ||||
| fixed remuneration | 166,008 | 158,247 | 7,761 | 4.9% |
| variable remuneration | 51,725 | 49,417 | 2,308 | 4.7% |
| Total wages and salaries | 217,733 | 207,664 | 10,069 | 4.8% |
| Social security contributions | 72,326 | 68,676 | 3,650 | 5.3% |
| Employee severance pay (TFR) | 14,231 | 13,212 | 1,019 | 7.7% |
| Other costs | 5,448 | 6,989 | (1,541) | -22.0% |
| Total personnel costs | 309,738 | 296,541 | 13,197 | 4.5% |
In particular, fixed remuneration rose by €7,761 thousand due to the 2% revaluation of contractual minimums effective from July 2024 (not present in the comparison period), as well as career progression based on the professional grading levels set out in the CCNL. The Group's headcount increased by 167 average full-time equivalents and 147 actual employees compared to the same period in 2024, primarily reflecting the hiring of operational and technical staff. However, this did not lead to higher overall personnel costs, as the balance between new hires and staff exits resulted in a slight cost reduction. The first half of 2025 closed with a Group headcount of 4,536 actual employees (compared to 4,389 in the first half of 2024).
Variable remuneration recorded a net increase of €2,308 thousand, linked to several contractual provisions concerning operations personnel—namely Air Traffic Controllers (ATCOs) and Flight Information Service Officers (FISOs)—which came into effect on 1 August 2024 following the renewal of the specific section of the national collective labour agreement (CCNL) covering direct and complementary ATM services. These were further reinforced by the activation of the agreement signed with trade unions in December 2024, which included, among other measures, the introduction of a performance bonus starting in June, tied to the achievement of the Company's punctuality target, as well as an increase in operational overtime and accrued but unused holiday leave. These effects were partially offset by a revision of the model for the grant of the premium, which was made more aligned with the seasonability of the Parent Company's core business. 1st Half 2025 1st Half 2024 Change Executives 53 54 (1) Middle managers 425 405 20 Office staff 4,058 3,930 128 Workforce at period end 4,536 4,389 147 Average workforce 4,532 4,365 167
Social security contributions increased by €3,650 thousand, reflecting the growth in the taxable base, while other personnel costs decreased by €1,541 thousand compared to the same period of the previous year, due to lower early retirement incentives recorded during the half-year.
| 1st Half 2025 | 1st Half 2024 | Change | |
|---|---|---|---|
| Executives | 53 | 54 | 1) |
| Middle managers | 425 | 405 | 20 |
| Office staff | 4,058 | 3,930 | 128 |
| Workforce at period end | 4,536 | 4,389 | 147 |
| Average workforce | 4,532 | 4,365 | 167 |
The following table provides a breakdown of Group's headcount by professional category:
| to the figure for the corresponding period of the previous financial year (€13,091 thousand), referring to activities performed by Group personnel employed in investment projects in progress. 30. Financial income and expense currency positions amounting to €1,172 thousand. The following table provides a breakdown of financial income: 1st Half 2025 1st Half 2024 Changes Financial income from discounting of balance and receivables 3,005 4,032 (1,027) Other interest income 4,748 4,097 651 Total financial income 7,753 8,129 (376) |
29. Capitalised costs for internal work Capitalised costs for internal work amounted to €14,080 thousand, an increase of €989 thousand compared |
||
|---|---|---|---|
| Financial income and expenses recorded an overall negative balance of €4,532 thousand, broadly in line with the first half of 2024. This result reflects the negative impact of foreign currency positions, which outweighed the net effect of lower financial income and expenses. This item includes financial income of €7,753 thousands, financial expenses of €11,113 thousands and the negative net balance of foreign % -25.5% 15.9% -4.6% (thousands of euros) |
|||
| Interest expense on bank loans 10,371 12,165 (1,794) Interest expense on employee benefits 558 611 (53) Interest expense on lease liabilities 137 64 73 n.a. Other interest expense 47 5 42 n.a. Total financial expense 11,113 12,845 (1,732) -13.5% |
|---|
| -14.7% -8.7% |
| (thousands of euros) | ||||
|---|---|---|---|---|
| variable-rate bank debt. This was partially offset by higher financial expenses related to the first €80 million tranche of the EIB loan drawn in April 2024, with an estimated average annual interest rate of 3.56%, compared to 4.1% in 2024. |
||||
| 31. Income taxes for the period Income taxes for the period totalled €5,775 thousand, a decrease of €9,476 thousand, compared to the first half of 2024, due to the lower taxable income that affected current taxes and the impact associated with deferred tax assets. |
||||
| 1st Half 2025 | 1st Half 2024 | Changes | % | |
| IRES (corporate income tax) | 2,615 | 10,444 | (7,829) | -75.0% |
| IRAP (regional business tax) | 1,060 | 2,202 | (1,142) | -51.9% |
| Total current taxes | 3,675 | 12,646 | (8,971) | -70.9% |
| Deferred tax assets | 2,301 | 2,785 | (484) | -17.4% |
| Deferred tax liabilities | (201) | (180) | (21) | 11.7% |
| Total current tax and deferred tax assets and liabilities | 5,775 | 15,251 | (9,476) | -62.1% (thousands of euros) |
The ENAV Group is organised in strategic units identified on the basis of the nature of the services provided and, for the purposes of monitoring by management, has the three operating segments described below:
| whose core business is the development of software solutions for the management of aeronautical information and air traffic and the provision of associated commercial and maintenance services, for a range of customers in Italy, Europe and around the world. The column Other sectors is also provided, which includes the residual activities of the Group that do not fall into the sectors mentioned above and do not present indicators of impairment. No operating segment has been aggregated to create the operating segments subject to reporting indicated below for 1H 2025 and 1H 2024. |
||||||
|---|---|---|---|---|---|---|
| st Half 2025 | ||||||
| Flight assistance services |
Maintenan ce services |
AIM software solutions |
Other sectors |
Consolidation adjustments / reclassifications Enav Group |
||
| Revenues from third parties | 442,888 | 1,555 | 9,620 | 805 | 0 | 454,868 |
| Intersegment revenues | 4,603 | 45,558 | 1,933 | 37 | (52,131) | 0 |
| Total revenues | 447,491 | 47,113 | 11,553 | 842 | (52,131) | 454,868 |
| Personnel costs | (268,338) | (34,740) | (6,660) | 0 | 0 | (309,738) |
| Other net costs | (103,885) | (8,453) | (6,382) | (938) | 51,553 | (68,105) |
| Total operating costs | (372,223) | (43,193) | (13,042) | (938) | 51,553 | (377,843) |
| Depreciation/amortisation | (55,511) | (863) | (1,100) | (699) | 917 | (57,256) |
| Write-downs and provisions | (2,308) | 21 | (177) | 0 | 0 | (2,464) |
| EBIT | 17,449 | 3,078 | (2,766) | (795) | 339 | 17,305 |
| Financial income/(expenses) | (3,910) | (105) | (468) | (49) | 0 | (4,532) |
| Income before taxes | 13,539 | 2,973 | (3,234) | (844) | 339 | 12,773 |
| Taxes for the period |
(4,799) | (939) | 62 | 3 | (102) | (5,775) |
| Consolidated profit/(loss) for the period | 8,740 | 2,034 | (3,172) | (841) | 237 | 6,998 |
| Total Assets | 2,268,773 | 144,110 | 44,527 | 77,223 | (268,875) | 2,265,758 |
| Total Liabilities | 1,236,038 | 64,238 | 33,909 | 11,928 | (167,307) | 1,178,806 |
| Net Financial Debt | (355,316) | (1,458) | 969 | 6,052 | 0 | (349,753) |
| (thousands of euros) |
| st Half 2024 | ||||||
|---|---|---|---|---|---|---|
| Flight assistance services |
Maintenance services |
AIM software solutions |
Other sectors |
Consolidation adjustments / reclassifications |
Enav Group | |
| Revenues from third parties | 455,882 | 2,034 | 7,981 | 1,051 | 0 | 466,948 |
| Intersegment revenues | 4,736 | 44,873 | 2,334 | 18 | (51,961) | 0 |
| Total revenues | 460,618 | 46,907 | 10,315 | 1,069 | (51,961) | 466,948 |
| Personnel costs | (257,859) | (33,275) | (5,407) | 0 | 0 | (296,541) |
| Other net cos ts |
(99,814) | (9,624) | (5,735) | (1,118) | 51,384 | (64,907) |
| Total operating costs | (357,673) | (42,899) | (11,142) | (1,118) | 51,384 | (361,448) |
| Depreciation/a mortisa tion |
(61,120) | (817) | (1,237) | (465) | 778 | (62,861) |
| Write-downs and provisions |
263 | 31 | (181) | (5) | 0 | 108 |
| EBIT | 42,088 | 3,222 | (2,245) | (519) | 201 | 42,747 |
| Financial income/(expenses ) |
(4,330) | (163) | 46 | (36) | 0 | (4,483) |
| Income before taxes | 37,758 | 3,059 | (2,199) | (555) | 201 | 38,264 |
| Taxes for the period |
(12,116) | (1,036) | (2) | (2,031) | (66) | (15,251) |
| Consolidated profit/(loss) for the period | 25,642 | 2,023 | (2,201) | (2,586) | 135 | 23,013 |
| Total Assets | 2,331,130 | 131,811 | 36,804 | 79,854 | (270,651) | 2,308,948 |
| Total Liabilities | 1,255,068 | 59,206 | 26,484 | 9,713 | (162,698) | 1,187,773 |
| Net Financial Debt | (428,725) | 2,282 | (3,041) | 5,479 | (424,005) | |
| (thousands of euros) |
ENAV Group related parties were identified in accordance with the provisions of IAS 24 Related-party disclosures and are involved in transactions carried out in the interest of the Group, are part of ordinary operations and are settled on market terms and conditions unless otherwise indicated. On 17 March 2025, the Board of Directors of the Parent Company, having obtained a favourable opinion of the Control, Risks and Related Parties Committee, approved the new "Procedure governing related-party transactions", which incorporates the amendment of the Related Parties Regulation introduced by CONSOB with Resolution no. 21624 of 10 December 2020 in implementation of the enabling authority contained in the amended version of Article 2391-bis of the Italian Civil Code. The procedure was prepared in conformity with that article of the Civil Code and in compliance with the principles dictated by the "Regulation containing provisions on related-party transactions" approved with CONSOB Resolution no. 17221 of 12 March 2010 as amended. The following tables show the balance sheet and income statement balances arising from the Group's transactions with related entities outside the Group, including those concerning administrative staff, members of the Board of Statutory Auditors, and executives with strategic responsibilities, for the first half of 2025 and the balance sheet as at 31 December 2024 and income statement balances for the first half of 2024, respectively.
| Balance Sheet and Income Statement Balances at 30.06.2025 | |||||
|---|---|---|---|---|---|
| Company Name | Trade receivables and other current and non-current assets |
Trade payables and other current liabilities |
Revenues and other operating revenues |
Costs for goods and services and other operating costs |
Costs for leases and rentals |
| External related parties | |||||
| Min. of Economy and Finance | 6,834 | 76,964 | 6,826 | 0 | 0 |
| Ministry of Infrastructure and Transport | 45,000 | 0 | 19,610 | 0 | 0 |
| Enel Group | 0 | 7 | 0 | 224 | 0 |
| Leonardo Group | 360 | 4,905 | 132 | 627 | 0 |
| CDP Group | 120 | 16,657 | 345 | 6,104 | 0 |
| Other external related parties | 0 | 38 | 37 | 33 | 13 |
| Balance in financial statements | 577,270 | 325,567 | 551,755 | 81,286 | 899 |
| inc.% related parties on balance of Financial Statements | 9.1% | 30.3% | 4.9% | 8.6% | 1.4% |
| (thousands of euros) |
| External related parties | |||||
|---|---|---|---|---|---|
| Balance in financial statements | 577,270 | 325,567 | 551,755 | 81,286 | 899 |
| (thousands of euros) | |||||
| Balance sheet balances at 31.12.2024- Income statement balances at 1st Half 2024 | |||||
| Company Name | Trade receivables and other current and non-current assets |
Trade payables and other current liabilities |
Revenues and other operating revenues |
Costs for goods and services and other operating costs |
Costs for leases and rentals |
| External related parties | |||||
| Min. of Economy and Finance | 10,890 | 61,325 | 5,459 | 0 | 0 |
| Ministry of Infrastructure and Transport | 30,936 | 0 | 17,154 | 0 | 0 |
| Enel Group | 0 | 340 | 0 | 1,521 | 0 |
| 0 | |||||
| Leonardo Group | 505 | 11,522 | 83 | 571 | |
| CDP Group | 616 | 484 | 498 | 459 | 0 |
| Other external related parties | 0 | 535 | 41 | 23 | 27 |
| Balance in financial statements inc.% related parties on balance of Financial Statements |
474,643 9.0% |
300,500 24.7% |
492,209 4.7% |
77,173 3.3% |
825 3.3% |
The nature of the main transactions with external related parties, namely the Ministry for the Economy and Finance (MEF) and the Ministry of Infrastructure and Transport (MIT) and the entities subject to the control of the MEF are in line with what emerged in the 2024 Integrated Annual Report to which reference is made.
Executives with strategic responsibility comprise the ENAV Chief Executive Officer and four executives holding senior positions in the Group, namely the Chief Financial Officer, the Chief Human Resources and Corporate Services Officer, the Chief Operating Officer and the Chief Technology Officer.
The remuneration of the Group's Executives with strategic responsibility, gross of pension and social security costs and contributions, is reported in the following table:
| 1st Half 2025 | 1st Half 2024 | |
|---|---|---|
| Short/medium-term remuneration | 1,405 1,285 |
|
| Other long-term benefits | 0 0 |
|
| Share-based payments | 651 228 |
|
| Total | 2,056 1,513 |
The 2020–2022 Long-Term Stock Incentive Plan, approved by the Shareholders' Meeting on 21 May 2020, saw the completion in the first half of 2025 of the third vesting cycle (2022–2024), launched by resolution of the Board of Directors on 18 October 2022, with shares being granted to a portion of the beneficiaries in June 2025.
The currently active long-term share-based incentive plan is the 2023–2025 plan, approved by the Shareholders' Meeting on 28 April 2023. The first vesting cycle (2023–2025) was launched by resolution of the Board of Directors on 18 July 2023, and the second vesting cycle (2024–2026) was initiated by resolution of the Board of Directors on 29 November 2024, along with the approval of the related regulations.
Please refer to the 2024 Integrated Annual Report in Note 34 of Consolidated financial statements where the characteristics of the plan are explained.
In the first half of 2025 was the recognition of the portions of the plans in force pertaining to the period for a total of €354 thousand as well the recognition of the equalisation of the portions on the third vesting cycle of the 2020-2022 plan subject to allocation to certain beneficiaries in June 2025 for a total number of 208,107 shares and a countervalue of €883 thousand.
At its meeting held on 28 May 2025, the Shareholders' Meeting of ENAV also approved, among other items, the "Information Document concerning the granting of rights to receive free shares in relation to the deferred portion of the Short-Term Incentive (STI) scheme" for the 2024 and 2025 financial years. This refers to the variable short-term incentive plan, based on the value of the accrued STI, of which 20% will be deferred and granted in the form of rights, subject to the achievement of specific performance targets.
On 23 June 2025, the Board of Directors resolved to implement the plan by determining the number of rights to be granted to beneficiaries in relation to the deferred portion for 2024 and the corresponding regulation.
The number of rights—calculated as the ratio between the deferred portion of the 2024 STI and the reference price (determined as the arithmetic average of the share prices recorded over the 30 open market days prior to the grant date)—was set at 50,536 in total for the Chief Executive Officer and Executives with strategic responsibilities. The number of rights will be subsequently adjusted based on the performance conditions achieved during the vesting period from 1 January 2024 to 31 December 2025, with reference to the two-year target for cumulative Capex in 2024–2025. The rights will be convertible into shares after the Shareholders' Meeting approving the financial statements as at 31 December 2026. The deferred amount, totalling €199 thousand, was recognised under Shareholders' equity in the stock grant reserve.
| 35. Assets and liabilities by maturity |
|||||
|---|---|---|---|---|---|
| Within one year | From 2nd to 5th year |
Beyond 5th year | Total | ||
| Non-current financial assets | 0 | 344 | 0 | 344 | |
| 0 | |||||
| Deferred tax assets | 0 | 27,289 | 27,289 | ||
| Non-current trade receivables | 0 | 281,032 | 176 | 281,208 | |
| Other non-current receivables | 0 | 67 | 0 | 67 | |
| Total | 0 | 308,732 | 176 | 308,908 | |
| Financial liabilities | 381,147 | 97,231 | 109,890 | 588,268 | |
| Deferred tax liabilities | 0 | 4,168 | 0 | 4,168 | |
| Other non-current liabilities | 0 | 41,111 | 97,476 | 138,587 | |
| Non-current trade payables | 0 | 19,419 | 0 | 19,419 |
Financial liabilities beyond 5 years refer to bank loans.
Other non-current liabilities maturing in more than 5 years refer to the share of capital grants recognised in line with the depreciation and amortisation of the investment projects to which they refer for the amount that will be reversed to income statement after the fifth year.
Basic profit per share and diluted profit per share, which both amount to a positive €0.01 per share, are shown at the bottom of the income statement and are calculated by dividing the profit for the period attributable to the shareholders of the Parent Company by the weighted average number of ordinary shares outstanding during the same period.
No significant events occurred after 30 June 2025.
Attestation of the Chief Executive Officer and the Manager Responsible for Financial Reporting

Rome, 31 July 2025
Pasqualino Monti (original signed)
Chief Executive Officer Manager responsible for financial reporting Loredana Bottiglieri (original signed)


To the shareholders of Enav SpA
We have reviewed the accompanying condensed half-year consolidated financial statements of Enav SpA and its subsidiaries (the Enav Group) as of 30 June 2025, comprising the consolidated half-year statement of financial position, consolidated half-year income statement, consolidated half-year statement of other comprehensive income, consolidated half-year statement of changes in shareholders' equity, consolidated half-year statement of cash flows and related notes. The directors of the Enav Group are responsible for the preparation of the condensed half-year consolidated financial statements in accordance with the international accounting standard applicable to interim financial reporting (IAS 34) as issued by the International Accounting Standards Board and adopted by the European Union. Our responsibility is to express a conclusion on these condensed half-year consolidated financial statements based on our review.
We conducted our work in accordance with the criteria for a review recommended by Consob in Resolution No. 10867 of 31 July 1997. A review of condensed half-year consolidated financial statements consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than a full-scope audit conducted in accordance with International Standards on Auditing (ISA Italia) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the condensed half-year consolidated financial statements.
Based on our review, nothing has come to our attention that causes us to believe that the condensed half-year consolidated financial statements of the Enav Group as of 30 June 2025 are not prepared, in all material respects, in accordance with the international accounting standard applicable to interim financial reporting (IAS 34) as issued by the International Accounting Standards Board and adopted by the European Union.

The consolidated financial statements of the Enav Group for the year ended 31 December 2024 and the condensed half-year consolidated financial statements for the period ended 30 June 2024 were audited and reviewed, respectively, by other auditors, who on 16 April 2025, expressed an unmodified opinion on the consolidated financial statements, and on 5 August 2024, expressed an unmodified conclusion on the condensed half-year consolidated financial statements.
Rome, 31 July 2025
PricewaterhouseCoopers SpA
Signed by
Luca Bonvino (Partner)
This review report has been translated into the English language solely for the convenience of international readers. Accordingly, only the original text in Italian language is authoritative.
Registered office Enav S.p.A. Via Salaria 716 – 00138 Rome Tel. +39 06 81661 www.enav.it
Legal information Share capital: 541,744,385.00 euro fully paid-up Tax ID and enrolment number in the Company Register of Rome no. 97016000586 VAT Registration No. 02152021008
Investor Relations e-mail: [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.