AI assistant
EMYRIA LIMITED — Interim / Quarterly Report 2021
Feb 23, 2021
64844_rns_2021-02-23_cd0aa8e0-3d89-4219-a9cb-172414e34e9d.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Appendix 4D Half-yearly report Emyria Limited ABN 96 625 085 734
1. Company details
Name of entity: Emyria Limited ABN: 96 625 085 734 Reporting period: For the half-year ended 31 December 2020 Previous period: For the half-year ended 31 December 2019
2. Results for announcement to the market
| 2. Results for announcement to the market | |||
|---|---|---|---|
| 31 Dec 2020 | 31 Dec 2019 | % change | |
| Revenues from ordinary activities | 2,110,803 | 905,627 | +133% |
| Loss from continuing operations after tax attributable to the | (2,073,216) | (2,141,747) | -3% |
| owners of Emyria Limited | |||
| Loss for the half-year attributable to the owners of Emyria | (2,076,332) | (2,141,747) | -3% |
| Limited |
3. Net tangible assets per security
| Net tangible (liability)/asset per ordinary security | 31 Dec 2020 Cents 2.27 |
31 Dec 2019 Cents (1.08) |
|---|---|---|
4. Dividends
No dividends were paid during the current or previous financial years and no dividends have been declared subsequent to the financial year end and up to the date of this report.
Emyria Limited Appendix 4D Half-year report
5. Dividend reinvestment plans
There are no dividend or distribution reinvestment plans in operation.
6. Foreign entities
Not applicable.
7. Gain or loss of control over entities
There were no entities over which control was gained or lost during the half-year ended 31 December 2020.
8. Audit qualification or review
Details of audit/review dispute or qualification (if any):
The financial statements were subject to a review by the auditors and the review report is attached as part of the Interim Report.
9. Attachments
Details of attachments (if any):
The Interim Report of Emyria Limited for the half-year ended 31 December 2020 is attached.
10. Signed
Michael Winlo Managing Director Perth Date: 24 February 2021
24/02/2021
ASX Announcement
Emyria in strong position to deliver on drug registration priorities
Emyria Limited (ASX: EMD) (Emyria or the Company), a data-backed drug development company, announces its results for the half year ended 31 December 20.
Highlights:
-
Operating profit of $100k compared to a loss in prior comparative period (pcp) (31 December 2019: -$496k)
-
Operating sales of $1.1m representing growth of 165% pcp (31 December 2019: $0.4m)
-
Operating costs of $1m , 13% increase on pcp (31 December 2019: $0.9m)
-
Significant investment into research and development representing an increase of 329% on pcp, leading to:
-
Launch of first IP and data-backed drug development programs:
-
EMD-003 , targeting mental health and;
-
EMD-004 , targeting irritable bowel syndrome
-
-
Successful grant award for Emyria’s remote monitoring platform
- $880k over 2 years to monitor clinical and mental health in vulnerable patients
-
Expansion of Emyria Data - Real-World Evidence asset covering over 3,000 patients and growing
-
Partnership with Mind Medicine Australia to develop an evidence-generating care model for psychedelic-assisted therapy
-
Cash position of $4.8m representing an increase of 32% on pcp (31 December 2019: $3.7m)
-
Working capital increase of only 1% on pcp that demonstrates Emyria’s management of its debtors and creditors
1H20 review and FY20 outlook
Commenting on the 1H20 results and outlook for the business, Emyria’s Managing Director, Dr Michael Winlo, said: “ Emyria’s strategic investments into growing and improving our data asset were validated by the launch of our own, independent, drug development programs targeting major under-served medical needs. Each program is being backed by IP and insights from internal analysis performed on our proprietary data asset. Our first program EMD-003, is targeting registration as a Schedule 3 cannabidiol (CBD) medicine and will benefit from the TGA decision to deschedule low-dose CBD. Schedule 3 medicines are managed by Pharmacists, are available over-the-counter and do not require a prescription from a doctor.
1
==> picture [137 x 40] intentionally omitted <==
In addition, our TGA-registered remote monitoring system and service, Openly, was recognised in a major successful grant award and we continue to expand our care model to promising new therapy areas with a partnership with Mind Medicine Australia.
Meanwhile, patient demand for our care model continues to increase which led to record clinic utilisation and our first operational profit for the quarter and a strong cash position.
We are focussed on delivering and completing the required pivotal clinical trials required to successfully register EMD-003 and further expanding our clinical services nationally to meet demand.”
This announcement has been approved and authorised for release by the Board of Emyria Limited.
For further information:
Dr Michael Winlo Lexi O’Halloran Managing Director Media/Investor Relations (08) 6559 2800 + 61 (0) 404 577 076 [email protected] [email protected]
Andrew Williams Media Relations +61 (0) 412 614 125 [email protected]
About Emyria (www.emyria.com)
Emyria Limited is a data-backed, drug development company. Emyria’s Treatments target unmet needs and are focused on obtaining approval from major global regulators. Emyria’s drug development programs are informed by insights generated from extensive analysis of Emyria Data - deep, ethically-sourced clinical evidence that is gathered with patients across Emyria’s independent clinical services ( Emerald Clinics - www.emeraldclinics.com.au)
Emyria Data provides deep treatment insights and is therefore a source of unique IP, strategically designed drug development and personalised care programs.
Cautionary Note on Forward-Looking Statements
Any statements in this press release about future expectations, plans and prospects for the Company, the company’s strategy, future operations, and other statements containing the words “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “target,” “potential,” “will,” “would,” “could,” “should,” “continue,” and similar expressions, constitute forward-looking statements. Actual results may differ materially from those indicated by such forward-looking statements as a result of various important factors, including: the Company’s ability to successfully develop its product candidates and timely complete its planned clinical programs and the Company’s ability to obtain marketing approvals for its product candidates. In addition, the forward-looking statements included in this press release represents the Company’s views as of the date hereof. The Company anticipates that subsequent events and developments will cause the Company’s views to change. However, while the Company may elect to update these forward-looking statements at some point in the future, the Company specifically disclaims any obligation to do so. These forward-looking statements should not be relied upon as representing the Company’s views as of any date subsequent to the date hereof.
2
==> picture [345 x 100] intentionally omitted <==
HALF YEAR END FINANCIAL REPORT 31·DEC·20 ABN 96·625·085·734
==> picture [124 x 36] intentionally omitted <==
HALF YEAR FINANCIAL REPORT FOR THE HALF YEAR ENDED 31 DECEMBER 2020
CONTENTS
CORPORATE DIRECTORY ..................................................................................................................................... 2 DIRECTORS’ REPORT…. ............................................................................................................................................. 3 CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME . ..................................... 9 CONSOLIDATED STATEMENT OF FINANCIAL POSITION ....................................................................................... 10 CONSOLIDATED STATEMENT OF CHANGES IN EQUITY ........................................................................................ 11 CONSOLIDATED STATEMENT OF CASH FLOWS ................................................................................................... 13 CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS ............................................................... 14 DIRECTORS’ DECLARATION................................................................................................................................ 24 AUDITOR’S INDEPENDENCE DECLARATION ........................................................................................................ 25 INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS ........................................................................... 26
==> picture [124 x 36] intentionally omitted <==
CORPORATE DIRECTORY
Directors
Dr Stewart Washer Dr Michael Winlo
Dr Alistair Vickery Mr Matthew Callahan Sir Professor John Tooke
Executive Chairman Managing Director Executive Director Non-Executive Director Non-Executive Director
Company Secretary
Simon Robertson
Principal and Registered Office
Suite 3, 43 Oxford Close West Leederville, Western Australia 6007 Telephone: +61 8 6559 2800 Website: www.emyria.com
Auditor
Stantons International Level 2, 1 Walker Avenue West Perth, Western Australia 6005 Telephone: (08) 9481 3188
Share Registry
Automic Pty Ltd Level 2, 267 St Georges Terrace Perth, Western Australia 6000 Telephone: 1300 288 664
Securities Exchange Listing
Emyria Limited shares are listed on the Australian Securities Exchange
ASX Code
EMD - ordinary shares
DIRECTORS’ REPORT
==> picture [124 x 36] intentionally omitted <==
The Directors of Emyria Limited present their report on Emyria Limited (“Company” or “Emyria”) and the entities it controlled (“Consolidated Entity” or “Group”) at the end of, or during, the half year ended 31 December 2020.
Directors
The names and details of the Directors in office during the half year ended 31 December 2020 and until the date of this financial report are as follows. The Directors were in office for the entire period unless otherwise stated.
Dr Stewart Washer Dr Michael Winlo Dr Alistair Vickery Mr Matthew Callahan Professor Sir John Tooke
Principal Activities
The principal continuing activity of the Group is clinical and data services.
Review of Operations
Operating Result
The loss from continuing operations for the half year ended 31 December 2020 after providing for income tax amounted to $2,073,216 (2019: $2,141,747).
Key Highlights:
-
Operating profit of $100k compared to loss in prior comparative period (pcp) (31 December 2019: -$496k)
-
Operating sales of $1.1m representing growth of 165% pcp (31 December 2019: $0.4m)
-
Operating costs of $1m only 13% increase on pcp (31 December 2019: $0.9m)
-
Cash position of $4.8m representing an increase of 32% on pcp (31 December 2019: $3.7m)
-
Working capital increase of only 1% on pcp demonstrates s management of its debtors and creditors
-
Significant investment into research and development representing an increase of 329% on pcp
Launch of EMD-003 - a cannabinoid treatment for mental health
EMD-003 is Emyria’s leading cannabinoid drug program seeking registration as a Schedule 3 medicine. EMD-003 is targeting the treatment of psychological distress and the symptoms of anxiety, depression and stress for certain patient populations. Schedule 3 medicines are Pharmacist-managed and available over-the-counter.
Analysis of Emyria’s data has identified specific patient populations that appear to have a safe and favourable response to specific doses of CBD. Specific patents, covering these insights, have been filed. The Company believes a strong IP portfolio will be important in cannabinoid medicine development since neither of the two main ingredients in medicinal cannabis - CBD or THC - can be patented as chemical entities. Therefore, IP is restricted to dose formulations and “methods of use” which describe how the treatments may be effectively and safely administered to specific patients to treat specific conditions.
Mental health is also a rising global health challenge, particularly in the last 12 months. In the 2017-2018 National Health survey, mental health topped the list of chronic health conditions in Australia affected 4.8 million people, or 20.1% of all Australians. In any one year over 2 million Australians suffer from anxiety alone. Psychological distress, in particular, has been increasing in incidence.
3
DIRECTORS’ REPORT
==> picture [124 x 36] intentionally omitted <==
Review of Operations (continued)
Launch of EMD-004 - a cannabinoid treatment for irritable bowel syndrome
EMD-004 is a cannabinoid-based medicine focused on treating symptoms associated with irritable bowel syndrome - a large unmet need.
IBS is common and affects around 3 out of every 10 people. In Australia there are no medicines designed specifically for IBS. Emyria’s observational trial on IBS has ethics approval and recruiting is underway.
Expansion of in-house analytical team
In the December quarter, Emyria expanded our in-house analytics team with additional PhD level expertise in biostats and behavioural economics. Emyria also engaged Bayesian Intelligence [BI] - experts in Bayesian network modelling and real-world problem solving - to commence design and development of a proprietary clinical decision support system.
TGA registration and development of Openly – remote monitoring for clinical and mental health
Emyria continues to support strategic development into its remote monitoring platform - Openly - with an application for Class II TGA registration submitted in the December quarter for the platform’s smartphone-led heart rate and heart rate variability measurement technology. These vital sign measures are related to psychological distress - which can be early signs of infection or mental health changes. The Company believes these measures will be important to the development of EMD-003.
The company continues to work with Mt Sinai hospital (NY) on the development of this technology and has applied for a number of grants to further develop Openly and its application to mental health.
Growing clinical engagement across Australia
Emerald Clinics’ doctors provide in-depth, long-term, individualised care for unresolved patient conditions. Our model ensures each patient receives attentive, personalised care and also assists us to complete our comprehensive set of validated clinical assessments which contribute to our Emyria Data asset. Patient demand for our clinical services continued to grow.
Partnership with Mind Medicine Australia
Emyria will design a care model describing how psychedelic-assisted therapies could be delivered safely to patients with major mental health concerns. Mind Medicine Australia will provide access to its international network of experts, clinical trainers and treatment model strategies. The model will start with psilocybin and MDMA-assisted therapies and draw on pivotal research conducted recently in North America and Europe.
Emyria will also apply its remote monitoring technology and lead the construction of a longitudinal data registry. The registry will collect real world clinical data on diagnoses, concomitant medications, dosing information and patient responses to psychedelic-assisted treatments as measured using validated clinical and patient-reported endpoints. The data will support ongoing research into the safety, effectiveness and cost benefits of psychedelic-assisted therapies for major mental health concerns compared to current alternatives.
4
DIRECTORS’ REPORT
==> picture [124 x 36] intentionally omitted <==
Review of Operations (continued)
1H20 review and FY20 outlook
Commenting on the 1H20 results and outlook for the business, Emyria’s Managing Director, Dr Michael Winlo, said:
“ Emyria’s strategic investments into growing and improving our data asset were validated by the launch of our own, independent, drug development programs targeting major under-served medical needs. Each drug development program is being backed by unique intellectual property and insights from internal analysis we have performed on our proprietary data asset.
Our first program EMD-003, is targeting registration as a Schedule 3 cannabidiol (CBD) medicine and will benefit from the TGA decision to reschedule low-dose CBD.
In addition, our TGA-registered remote monitoring system and service, Openly, was recognised in a major successful grant award and we continue to expand our care model to promising new therapy areas with a partnership with Mind Medicine Australia.
Meanwhile, patient demand for our care model continues to increase which led to record clinic utilisation and our first operational profit for the quarter and a strong cash position.
We are focussed on delivering and completing the required pivotal clinical trials required to successfully register EMD-003 and further expanding our clinical services nationally to meet demand.”
5
DIRECTORS’ REPORT
==> picture [124 x 36] intentionally omitted <==
Dividends
No dividends were paid or proposed to be paid to members during the half year ended 31 December 2020.
Significant Changes in the State of Affairs
The impact of the Coronavirus (COVID-19) pandemic is ongoing and while it has been financially neutral for the Group up to 31 December 2020, it is not practicable to estimate the potential impact, positive or negative, after the reporting date. The situation is rapidly developing and is dependent on measures imposed by the Australian Government and other countries, such as maintaining social distancing requirements, quarantine, travel restrictions and any economic stimulus that may be provided.
On 10 August 2020, the Group announced on the ASX that it would be entering into a Real-World Evidence contract with Spectrum Biomedical UK (“SBUK”) which is a subsidiary of Canopy Growth Corp (a Toronto Exchange Security listed company TSX:TSE). Emerald will be responsible for collection of specific data points including de-identified patient information, use of concomitant medicines, prescribed usage and diagnoses, and a rate of patient reported outcome measures. This data will then be provided to SBUK as a per patient pricing model. The contract value is up to GBP 400,000 (~AUD 723,000) the Group received GBP 150,000 (~AUD 270,000) up front plus GBP 300 (~AUD 542) per patient. The contract term is 24 months.
On 14 August 2020, the Group changed its name from “Emerald Clinics Limited” to “Emyria Limited”.
On 7 September 2020, the Company had issued 27,500,000 shares at $0.08 per share, raising $2,200,000 (before costs).
On 30 September 2020, the Group announced that it had entered into a data agreement with Zelira Therapeutics Limited that were in relation to chronic insomnia. The contract value is for the Group to receive up to $100,000 over a period of 12 months. The Group recognised $50,000 revenue from this agreement for the half-year ended 31 December 2020.
On 21 October 2020, the Group announced that it had entered into a services agreement with Sapphire Medical Clinics to obtain new sources of data in the UK. The contract value is for the Group to pay to Sapphire Medical Clinics up to £260,000 for over a period of 24 months.
On 2 November 2020, the Group received the R&D refund of $954,180 for the financial year ended 30 June 2020. From the funds received, the Group has repaid the $259,638 drawn under its R&D credit facility with Radium Capital.
On 9 November 2020, the Group announced that it had entered into a data agreement with Zelira Therapeutics Limited that were in relation to autism. The contract value is for the Group to receive up to $115,000 over the first 6 months as well as subscription fee for each patient enrolled in the study, up to a maximum of 150 participants. The term of the agreement is a period of 12 months. The Group recognised revenue of $65,000 from this agreement for the half-year ended 31 December 2020.
On 13 November 2020, the Company issued 12,000,000 options to the Director and employees of the Company for an exercise price of $0.114 per share and expiring on 13 November 2024. The vesting conditions are:
-
One third immediately on issue;
-
One third one year from date of issue subject to continued employment or service and;
-
One third two years from date of issue subject to continued employment or service.
On 22 December 2020, the Company issued 500,000 options to Professor Bruce Robinson, a consultant to the Company, for an exercise price of $0.114 per share and expiring on 22 December 2023. The vesting conditions are:
-
One third immediately on issue;
-
One third one year from date of issue subject to continued employment or service and;
6
DIRECTORS’ REPORT
==> picture [124 x 36] intentionally omitted <==
Significant Changes in the State of Affairs (continued)
- One third two years from date of issue subject to continued employment or service.
On 22 December 2020, the Company had issued 14,117,650 shares at $0.085 per share, raising $1,200,000 (before costs) and 1-for-3 free attaching unlisted options exercisable at $0.20 per option, expiring 2 years from the date of issue. The lead manager, 62 Capital Pty Ltd also received 6,000,000 unlisted options as placement fees which vested immediately for an exercise price of $0.20 per share and expiring on 22 December 2022.
Apart from the above, there are no other matters or circumstances that have arisen since the end of the financial year which have significantly affected or may significantly affect the operations of the Group, the results of those operations, or the state of affairs of the Group in future financial periods.
After Balance Date Events
Successful grant award for Emyria’s remote monitoring platform
Emyria will play a central role in a $880k Future Health Research and Innovation Grant award. Emyria to receive between $320,000 and $400,000 over two years - depending on final contract arrangements - to monitor clinical and mental health in vulnerable patients using the Openly platform.
The successful grant is titled “An advanced digital monitoring and engagement platform for at-risk and confirmed COVID-19 individuals” and is intended to boost Western Australia’s digital health infrastructure and capacity to manage future health challenges like COVID-19.
The aims of the grant are to evaluate the utility of advanced digital health monitoring in vulnerable patient populations, to improve engagement amongst aged and ethnic populations and to improve mental health evaluation and monitoring for those under remote care.
Emyria will take a leadership role in the grant and will lead a multidisciplinary collaboration involving the state’s major health services and universities. The grant will also extend Emyria’s collaboration with Mt Sinai, New York.
Apart from the above, there has been no matter or circumstance that has arisen since 31 December 2020 that has significantly affected, or may significantly affect:
-
the Group’s operations in future financial years;
-
the result of those operations in future financial years; or
-
the Group’s state of affairs in future financial years.
7
DIRECTORS’ REPORT
==> picture [124 x 36] intentionally omitted <==
Likely Developments and Expected Results of Operation
The Group will focus on developing its business which combines the treatment of patients and the capture of high-quality clinical data to transform the way novel therapies are understood and researched. The Group will then combine this data with health records and published information to generate powerful data sets that provide actionable insights for physicians, drug developers, research groups and government departments. The data asset developed, and associated technologies, will form the primary source of income for the Group, generating license usage fees and royalties from third parties via a data-insights-asa-service offerings while also developing more effective clinical models internally.
Auditor’s Independence Declaration
A copy of the Auditor’s Independence Declaration as required under Section 307C of the Corporations Act 2001 is set out on page 25 of the interim financial report.
Signed in accordance with a resolution of the Board of Directors.
==> picture [139 x 56] intentionally omitted <==
Michael Winlo Director Perth
24 February 2021
8
==> picture [124 x 36] intentionally omitted <==
CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE HALF YEAR ENDED 31 DECEMBER 2020
| Notes | 31 December 2020 $ 31 December 2019 $ |
|---|---|
| Revenue Sales Operating costs Gross profit/(loss) Other Revenue Interest Research and Development grant received Expenses Research and Development expenses Employee wages and director fees Travel and conference expenses Corporate compliance costs Administration costs IT consultancy fees Consultancy fees Finance costs Share based payments 10 Depreciation and amortisation expense Fixed assets write off 4 |
1,146,731 432,837 (1,046,731) (929,051) |
| 100,000 (496,214) |
|
| 9,892 4,613 954,180 468,177 (1,611,913) (375,732) (501,642) (803,684) (10,112) (171,457) (240,217) (225,270) (61,011) (110,290) (32,541) (63,537) (173,589) (122,405) (31,476) (17,807) (210,654) (42,148) (158,259) (185,993) (105,874) - |
|
| Total Expenses | (3,137,288) (2,118,323) |
| Loss before income tax Income tax expense |
(2,073,216) (2,141,747) - - |
| Loss for theperiod | (2,073,216) (2,141,747) |
| Other comprehensive income for the half year Items that may be classified to profit or loss Exchange differences on translation of foreign operations |
(3,116) - |
| Total Comprehensive loss for the period attributable to the members of Emyria Limited |
(2,076,332) (2,141,747) |
| Loss per share for the period attributable to the Members of Emyria Limited Basic loss per share Diluted lossper share |
Cents (1.00) Cents (1.64) (1.00) (1.64) |
The above consolidated statement of profit or loss and other comprehensive income should be read in conjunction with the accompanying notes.
9
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2020
==> picture [124 x 36] intentionally omitted <==
| Notes | 31 December 2020 $ 30 June 2020 $ |
|---|---|
| CURRENT ASSETS Cash and cash equivalents Trade and other receivables 2 Other current assets |
4,869,635 3,686,333 125,540 121,615 91,284 31,433 |
| TOTAL CURRENT ASSETS | 5,086,459 3,839,381 |
| NON-CURRENT ASSETS Restricted cash Right-of-use assets 3 Property, plant and equipment 4 Intangible assets 5 |
113,181 156,558 238,396 323,390 450,418 598,305 154,656 147,310 |
| TOTAL NON-CURRENT ASSETS | 956,651 1,225,563 |
| TOTAL ASSETS | 6,043,110 5,064,944 |
| CURRENT LIABILITIES Trade and other payables Provisions Lease liabilities 6 Borrowings 7 |
466,125 461,124 146,256 142,088 109,004 152,689 - 247,154 |
| TOTAL CURRENT LIABILITIES | 721,385 1,003,055 |
| NON-CURRENT LIABILITIES Make good provision Lease liabilities 6 |
29,000 68,000 180,005 210,972 |
| TOTAL NON-CURRENT LIABILTIES | 209,005 278,972 |
| TOTAL LIABILITIES | 930,390 1,282,027 |
| NET ASSETS | 5,112,720 3,782,917 |
| EQUITY Share capital 8 Reserves 9 Accumulated losses |
14,865,833 11,751,953 373,202 84,063 (10,126,315) (8,053,099) |
| TOTAL EQUITY | 5,112,720 3,782,917 |
The above consolidated statement of financial position should be read in conjunction with the accompanying notes.
10
==> picture [37 x 124] intentionally omitted <==
| Attributable to equity holders of the Group in $ dollars Share capital Share based payment Reserves Foreign Currency Translation Reserve Accumulated losses Total Balance at 1 July 2020 11,751,953 84,063 - (8,053,099) 3,782,917 Loss after income tax for the half year - - - (2,073,216) (2,073,216) Other comprehensive loss - - (3,116) - (3,116) |
Total comprehensive loss for the period - - (3,116) (2,073,216) (2,076,332) Transactions with owners, recorded directly in equity Contributions by and distributions to owners Proceeds from issued capital 3,400,000 - - - 3,400,000 Transaction costs from issued capital (286,120) - - - (286,120) Issue of share based payments - 292,255 - - 292,255 |
Total contributions by and distributions to owners 3,113,880 292,255 - - 3,406,135 |
Balance at 31 December 2020 14,865,833 376,318 (3,116) (10,126,315) 5,112,720 |
|---|---|---|---|
==> picture [36 x 124] intentionally omitted <==
| Attributable to equity holders of the Group in $ dollars Share capital Share based payment Reserves Convertible Notes Reserve Accumulated losses Total Balance at 1 July 2019 2,872,738 4,735 369,334 (2,747,268) 499,539 Adjustment on initial application of new accounting standards (AASB 16) - - - (27,948) (27,948) |
Balance at 1 July 2019, restated 2,872,738 4,735 369,334 (2,775,216) 471,591 Loss after income tax for the half year - - - (2,141,747) (2,141,747) |
Total comprehensive loss for the period - - - (2,141,747) (2,141,747) Transactions with owners, recorded directly in equity Contributions by and distributions to owners Proceeds from issued capital 500,000 - - - 500,000 Transaction costs from issued capital (312,212) - - - (312,212) Issue of share based payments - 42,148 - - 42,148 |
Total contributions by and distributions to owners 187,788 42,148 - - 229,936 |
Balance at 31 December 2019 3,060,526 46,883 369,334 (4,916,963) (1,440,220) |
The above consolidated statement of changes in equity should be read in conjunction with the accompanying notes. |
|---|---|---|---|---|---|
==> picture [124 x 37] intentionally omitted <==
CONSOLIDATED STATEMENT OF CASH FLOWS FOR THE HALF YEAR ENDED 31 DECEMBER 2020
| Notes | 31 December 2020 $ 31 December 2019 $ |
|---|---|
| Cash flows from operating activities Receipts from customers Cash paid to suppliers and employees Interest received Interest and other finance costs paid R&D refund received |
1,261,820 427,068 (3,887,926) (2,519,027) 9,892 4,613 (9,147) (9,980) 954,180 468,177 |
| Net cash (used in) operating activities | (1,671,181) (1,629,149) |
| Cash flows from investing activities Payments for property, plant and equipment Payments for intangible assets |
- (17,631) (40,429) - |
| Net cash (used in) investing activities | (40,429) (17,631) |
| Cash flows from financing activities Proceeds from issue of shares Transaction costs paid from the issue of shares Repayment of Borrowings Repayment of lease liabilities Net receipts/(payments) for cash backed guarantees |
3,400,000 500,000 (204,519) (136,704) (259,638) - (73,828) (112,978) 43,376 (50,300) |
| Net cash provided by financing activities | 2,905,391 200,018 |
| Net increase/(decrease) used in cash and cash equivalents Effects of exchange rate changes on cash and cash equivalents Cash and cash equivalents at 1 July |
1,193,781 (1,446,762) (10,479) - 3,686,333 2,608,814 |
| Cash and cash equivalents at 31 December | 4,869,635 1,162,052 |
The above consolidated statement of cash flows should be read in conjunction with the accompanying notes.
13
==> picture [124 x 36] intentionally omitted <==
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1. STATEMENT OF SIGNIFICANT ACCOUNTING POLICIES
Corporate Information
Emyria Limited is a listed public Company limited by shares and incorporated in Australia. The nature of operations and principal activities of the Company and its controlled entities are described in the Directors’ Report.
Statement of Compliance
The half-year financial report is a general purpose financial report prepared in accordance with the Corporations Act 2001 and AASB 134 Interim Financial Reporting . Compliance with Australian Accounting Standards ensures compliance with International Financial Reporting Standard IAS 34 Interim Financial Reporting. The half-year financial report does not include notes of the type normally included in an annual financial report and therefore cannot be expected to provide a full understanding of the financial performance, financial position, financing and investing activities of the Group as the full financial report. Accordingly, this half-year financial report is to be read in conjunction with the annual financial report for the year ended 30 June 2020 and any public announcements made during the following half-year.
For the purpose of preparing the interim financial statements, the half year has been treated as a discrete reporting period.
The consolidated half-year financial report was approved by the Board of Directors on 24 February 2021.
Basis of preparation
The consolidated general purpose financial statements have been prepared on the basis of historical cost modified, where applicable, by the measurement at fair value of selected financial assets and financial liabilities. All amounts are presented in Australian dollars, unless otherwise noted.
The accounting policies and methods of computation adopted in the preparation of the half-year financial report are consistent with those adopted and disclosed in the Group’s annual financial report for the financial year ended 30 June 2020.
Going concern
COVID-19 and related measures to slow the spread of the virus have had a significant impact on the Australian and global economy, supply chains and financial markets, and resulted in increased levels of volatility and uncertainties. The effects of this health crisis are continuing to unfold and the ultimate extent of the economic impacts worldwide are unknown.
-
For the half-year ended 31 December 2020, COVID-19 has impacted the Group, specifically as follows:
-
Implications on the current period financial performance and cash flows (particularly operating cash flows).
-
Details of financial support received from the Australian government.
As of 31 December 2020, the Group had net working capital surplus of $4,365,074 and cash balance of $4,869,635. The Group did not have any capital commitments of as of 31 December 2020.
The Directors have prepared projected cash flow information for the twelve months from the date of approval of these financial statements taking into consideration the estimation of the continued business impacts of COVID-19. In response to the uncertainty arising from this, the Directors have considered severe but plausible downside forecast scenarios.
These forecasts indicate that, taking account of reasonably possible downsides, the Group is expected to continue to operate, with headroom and within available cash levels. Key to the forecasts are relevant assumptions regarding the business, business model, any legal or regulatory restrictions and shareholder support, in particular:
14
==> picture [124 x 36] intentionally omitted <==
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
Going concern (continued)
-
Description of the different scenarios modelled including length of government-imposed lockdowns and recovery periods, risks, conditions or dependencies for these to occur.
-
Key assumptions related to the impact of government-imposed lockdowns on patient revenues.
-
Details of the results of the key scenario modelling on the entity’s ability to meet its obligations over the forecast period.
-
Mitigating actions undertaken or planned by directors and group to manage and respond to cash flow uncertainties or potential risks of shortfall in financing and the implementation status and uncertainties that arise from them.
The Directors are satisfied they will be able to raise additional funds as required and thus it is appropriate to prepare the financial statements on a going concern basis. Despite COVID-19 affecting socio-economic factors in Australia and worldwide, the Group’s clinic operations and collection of insights had not been drastically impacted. The Directors are confident that the operations of the Group will continue to grow with the assistance of raising additional funds.
If necessary, the Group can delay research and development expenditures and Directors can also institute cost saving measures to further reduce corporate and administrative costs or explore other opportunities to sell data and/or its clinics. In the event that the Group is unable to obtain sufficient funding for ongoing operating and capital requirements, there is a material uncertainty that may cast significant doubt as to whether the Group will continue as a going concern and therefore proceed with realising its assets and discharging its liabilities in the normal course of business at the amounts stated in the financial report. The financial statements do not include any adjustment relating to the recoverability or classification of recorded asset amounts or to the amounts or classification of liabilities that may be necessary should the Group not be able to continue as a going concern.
Impact of standards issued but not yet applied by the entity
There were no new standards issued since 30 June 2020 that have been applied by the Group. The 30 June 2020 annual report disclosed that the Group anticipated no material impacts (amounts recognised and/or disclosed) arising from initial application of those standards issued but not yet applied at that date, and this remains the assessment as at 31 December 2020.
Use of estimates and judgements
The preparation of the half year financial report requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. The judgements, estimates and assumptions applied in the half year financial report, including the key sources of estimation uncertainty were the same as those applied in the Group’s last annual financial statements for the year ended 30 June 2020.
NOTE 2. TRADE AND OTHER RECEIVABLES
| OTE 2. TRADE AND OTHER RECEIVABLES | |
|---|---|
| Current Trade receivables GST receivables, net Other |
31 December 2020 30 June 2020 $ $ 93,334 93,750 32,206 24,256 - 3,609 |
| 125,540 121,615 |
Due to the short term nature of the trade and other receivables, their carrying amount is considered to be the same as their fair value. The Group measures its trade and other receivables at amortised cost. None of these are past due or impaired.
15
==> picture [124 x 36] intentionally omitted <==
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2. TRADE AND OTHER RECEIVABLES (CONTINUED)
The Group applies the simplified approach in providing for expected credit losses. The expected credit losses on trade receivables are estimated using a provision matrix by reference to past default experience and analysis of the debtors current financial position. There has been no change in the estimation process used during the current financial period.
NOTE 3. RIGHT-OF-USE (“ROU”) ASSETS
The Group’s lease portfolio includes clinic leases which carries an average term of 4 years.
(a) Carrying value
| Balance at beginning of period/inception date Accumulated depreciation Balance at end of period/full year econciliation Net carrying amount as at beginning of period/full year ROU asset written off Depreciation expense during the half-year period Net carrying amount end of period/full year |
31 December 2020 30 June 2020 $ $ 723,998 735,372 (485,602) (411,982) |
|---|---|
| 238,396 323,390 |
|
| 31 December 2020 30 June 2020 $ $ 323,390 541,304 (11,374) - (73,620) (217,914) |
|
| 238,396 323,390 |
Reconciliation
* In July 2020, the Company early terminated one of its office leases. The carrying value of the ROU asset at date of termination of $11,374 has been written off.
(b) AASB 16 related amounts recognised in Consolidated Statement of Profit and Loss and Other Comprehensive Income Statement
| Reversal of operating lease expenditure previously recognised under AASB117 Interest expense for the half-year ended 31 December c) Total half-yearly cash outflows for leases Repayment of lease liabilities |
31 December 2020 31 December 2019 $ $ - (117,204) 9,845 7,827 |
|---|---|
| 9,845 (109,377) 31 December 2020 31 December 2019 $ $ (73,828) (112,978) |
(c) Total half-yearly cash outflows for leases
(d) Options to extend or terminate
The Group uses hindsight in determining the lease term where the contract contains options to extend or terminate the lease.
16
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
==> picture [124 x 36] intentionally omitted <==
NOTE 4. PROPERTY, PLANT AND EQUIPMENT
| Leasehold Improvements At cost Accumulated Depreciation Computer, office furniture and equipment At cost Accumulated depreciation Total At cost Accumulated depreciation Reconciliation Leasehold Improvements Carrying amount at beginning of the period/year Additions Reclassification Depreciation Carrying amount at the period/year Computer, office furniture and equipment Carrying amount at beginning of the period/year Additions Reclassification Asset write offs Depreciation Carrying amount at the end of the period/year Total Carrying amount at beginning of the period/year Additions Reclassification from software Asset write offs Depreciation Carrying amount at the end of the period/year |
31 December 30 June 2020 2020 $ $ 661,248 653,196 (249,150) (203,421) |
|---|---|
| 412,098 449,775 |
|
| 74,452 198,666 (36,132) (50,136) |
|
| 38,320 148,530 |
|
| 735,700 851,862 (285,282) (253,557) |
|
| 450,418 598,305 |
|
| 449,775 651,692 8,052 - - (74,365) (45,729) (127,552) |
|
| 412,098 449,775 |
|
| 148,530 54,793 - 52,367 - 77,256 (105,874) - (4,336) (35,886) |
|
| 38,320 148,530 |
|
| 598,305 706,485 8,052 52,367 - 2,891 (105,874) - (50,065) (163,438) |
|
| 450,418 598,305 |
17
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
==> picture [124 x 36] intentionally omitted <==
NOTE 5. INTANGIBLE ASSETS
| Software At cost Accumulated Depreciation Reconciliation Software Carrying amount at beginning of the period/year Additions Write offs Reclassification to plant and equipment Depreciation Carrying amount at the end of the period/year |
31 December 30 June 2020 2020 $ $ 189,868 149,439 (35,212) (2,129) |
|---|---|
| 154,656 147,310 |
|
| 147,310 43,468 40,429 149,439 - (40,577) - (2,891) (33,083) (2,129) |
|
| 154,656 147,310 |
NOTE 6. LEASE LIABILITIES
The carrying value and amortisation of the Group’s lease liabilities are as follows:
| Current portion Non-current portion Reconciliation Premises 31 December 2020 Balance at beginning of year/inception Less: Principal repayments Add: Reverse of lease liability* Add: unwinding interest expense on lease liability Balance at end of period/year |
31 December 2020 30 June 2020 $ $ 109,004 152,689 180,005 210,972 |
|---|---|
| 289,009 363,661 |
|
| 31 December 2020 30 June 2020 $ $ 363,662 541,096 (73,828) (204,933) (10,670) - 9,845 - |
|
| 289,009 336,163 |
* In July 2020, the Company early terminated one of its office leases the carrying amount of the lease liability at date of termination of $10,670 has been reversed and recognised in profit or loss.
NOTE 7. BORROWINGS
During the year ended 30 June 2020, the Group secured a credit facility from Radium Capital. The Group drew down $241,000 from this facility and charged interest of $15% per annum and repayable on 30 November 2020. The facility was secured by the R&D refund to be received. The Group received the R&D during the period and has repaid the outstanding balance of $259,638 at the date of payment.
18
==> picture [124 x 36] intentionally omitted <==
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 8. SHARE CAPITAL
| 31 December 2020 No of Shares 31 December 2020 $ 30 June 2020 No of Shares 30 June 2020 $ |
|
|---|---|
| Ordinary shares fully paid Ordinary shares fully paid Balance at beginning of period/year Shares issued at $0.18 per share Shares issued at $0.20 per share Convertible Notes issued at $0.16 per Share Shares issued at $0.08 per share Shares issued at $0.085 per share Capital transaction costs* |
225,520,428 14,865,833 183,902,778 11,751,953 183,902,778 11,751,953 130,500,000 2,872,738 - - 2,777,778 500,000 - - 30,000,000 6,000,000 - - 20,625,000 3,300,000 27,500,000 2,200,000 - - 14,117,650 1,200,000 - - (286,120) - (920,785) |
| Balance atperiod/year | 225,520,428 14,865,833 183,902,778 11,751,953 |
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Group in proportion to the number of and amounts paid on the shares held. On a show of hands every holder of ordinary shares present at a meeting in person or by proxy, is entitled to one vote, and upon a poll each share is entitled to one vote.
During the half year ended 31 December 2020, the Company issued lead manager options to 62 Capital Pty Ltd valued at $81,601 for acting as lead manager and underwriter of the placement announced on 22 December 2020. This share based payments expense was recognised as a capital transaction cost against issued capital.
NOTE 9. RESERVES
| OTE 9. RESERVES | |
|---|---|
| Share based payments Foreign Currency Translation Reserve |
31 December 2020 30 June 2020 $ $ 376,318 84,063 (3,116) - |
| 373,202 84,063 |
19
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
==> picture [124 x 36] intentionally omitted <==
NOTE 10. SHARE BASED PAYMENTS
The following share-based payments arrangements were issued during the reporting period:
Options
| ptions | |||||
|---|---|---|---|---|---|
| Options Series | Number | Grant Date | Expiry Date | Exercise Price $ |
Fair value at Grant Date $ |
| (8)Issued at 13 November 2020 | 3,500,000 | 24/09/2020 | 13/11/2024 | 0.114 | 0.037 |
| (9)Issued at 13 November 2020 | 8,500,000 | 13/11/2020 | 13/11/2024 | 0.114 | 0.032 |
| (10)Issued at 22 December 2020 | 6,000,000 | 22/12/2020 | 22/12/2022 | 0.20 | 0.014 |
| (11)Issued at 22 December 2020 | 500,000 | 10/12/2020 | 22/12/2023 | 0.114 | 0.032 |
-
(8) The 3,500,000 options in series 8 where one third vests immediately on date of issue, one third vests after one year of service and one third vests after two years of service from date of issue, were issued to employees under the option terms and conditions issued by the Company.
-
(9) The 8,500,000 options in series 9 where one third vests immediately on date of issue, one third vests after one year of service and one third vests after two years of service from date of issue, were issued to Directors under the option terms and conditions issued by the Company.
-
(10) The 6,000,000 options in series 9 which vested immediately on date of issue were issued to the lead manager, 62 Capital Pty Ltd as part of the fees for acting as lead manager and underwriter of the placement announced on 22 December 2020. The value of these options has been modified in share issue costs. The fair value of these options amounted to $81,601 and has been recognised as capital raising costs.
-
(11) The 500,000 options in series 10 where one third vests immediately on date of issue, one third vests after one year of service and one third vests after two years of service from date of issue, were issued to a consultant as per the terms outlined in the letter of offer provided by the Company.
The Options granted during the half year ended 31 December 2020, were priced using a Black-Scholes option pricing model using the inputs below:
| Series 8 | Series 9 | Series 10 | Series 11 | |
|---|---|---|---|---|
| Grant date shareprice | $0.083 | $0.076 | $0.087 | $0.084 |
| Exerciseprice | $0.114 | $0.114 | $0.20 | $0.114 |
| Expected volatility | 70% | 70% | 70% | 70% |
| Option life | 4years | 4years | 2years | 3years |
| Dividendyield | 0% | 0% | 0% | 0% |
| Interest rate | 0.30% | 0.30% | 0.09% | 0.20% |
The total share based payments expense required for the half-year ended 31 December 2020 was:
| Directors Employees Consultants and third parties |
31 December 2020 31 December 2019 $ $ 125,104 21,578 77,930 16,552 7,620 4,018 |
|---|---|
| 210,654 42,148 |
20
==> picture [124 x 36] intentionally omitted <==
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11. RELATED PARTIES
During the half year ended 31 December 2020, options were issued to the following Directors and Key Management Personnel (“KMP”):
| Management Michael Winlo Sir John Tooke Matt Callahan Alistair Vickery Su-Mei Sain Adam James |
Grant Date | Number of Options Share Based Payments $ 4,000,000 51,083 1,000,000 12,771 1,500,000 19,156 2,000,000 25,542 1,000,000 17,489 1,500,000 26,233 |
|---|---|---|
| 13/11/2020 | ||
| 13/11/2020 | ||
| 13/11/2020 | ||
| 13/11/2020 | ||
| 24/09/2020 | ||
| 24/09/2020 | ||
| 11,000,000 152,274 |
Other than as disclosed above and elsewhere in the financial report, above, there were no other related party transactions for the half year ended 31 December 2020.
NOTE 12. EVENTS OCCURRING AFTER THE REPORTING DATE
Successful grant award for Emyria’s remote monitoring platform
Emyria will play a central role in a $880k Future Health Research and Innovation Grant award. Emyria to receive between $320,000 and $400,000 over two years - depending on final contract arrangements - to monitor clinical and mental health in vulnerable patients using the Openly platform.
The successful grant is titled “An advanced digital monitoring and engagement platform for at-risk and confirmed COVID-19 individuals” and is intended to boost Western Australia’s digital health infrastructure and capacity to manage future health challenges like COVID-19.
The aims of the grant are to evaluate the utility of advanced digital health monitoring in vulnerable patient populations, to improve engagement amongst aged and ethnic populations and to improve mental health evaluation and monitoring for those under remote care.
Emyria will take a leadership role in the grant and will lead a multidisciplinary collaboration involving the state’s major health services and universities. The grant will also extend Emyria’s collaboration with Mt Sinai, New York.
Apart from the above, there has been no matter or circumstance that has arisen since 31 December 2020 that has significantly affected, or may significantly affect:
-
the Group’s operations in future financial years;
-
the result of those operations in future financial years; or
-
the Group’s state of affairs in future financial years.
21
==> picture [124 x 36] intentionally omitted <==
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE 13. SEGMENT INFORMATION
AASB 8 ‘Operating Segments’ requires a “management approach” under which segment information is presented on the same basis as that useful for internal reporting purposes by the chief operating decision maker (“CODM”).
For management purposes, the Group is organised into one main operating segment, being the research and development where the Group is a health care technology and clinical research company focused on generating high quality real-world evidence (RWE) data. The chief operating decision makers of the Group are the Executive Directors and Officers.
All the Group’s activities are interconnected and all significant operating decisions are based on analysis of the Group as one segment. The financial results of the segment are the equivalent of the financial statements as a whole. At 31 December 2020, all revenues and material assets are considered to be derived and held in one geographical area being Australia.
22
CONDENSED NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
==> picture [124 x 36] intentionally omitted <==
NOTE 14. LOSS PER SHARE
| (a) Reconciliation of loss used in calculating Loss Per Share Basic loss per share Loss attributable to the ordinary equity holders used in calculating basic loss per share (b) Weighted average number of shares used as the Denominator Ordinary shares used as the denominator in calculating basic loss per share (c) Loss per share Basic loss per share Diluted loss per share |
31 December 2020 31 December 2019 $ $ (2,073,216) (2,141,747) |
|---|---|
| 31 December 2020 31 December 2019 Number Number 207,554,497 130,894,657 |
|
| 31 December 2020 31 December 2019 Cents Cents (1.00) (1.64) (1.00) (1.64) |
There are no potential ordinary shares that are dilutive, therefore not included in the calculation of diluted loss per share.
NOTE 15. CONTROLLED ENTITIES
| Name of entity | Country of | Class of | ||
|---|---|---|---|---|
| incorporation | Shares | |||
| 2020 | 2019 | |||
| Emyria Clinical Network Pty Ltd | Australia | Ordinary | 100% | 100% |
| Emyria Clinical Research Pty Ltd | Australia | Ordinary | 100% | 100% |
| Emyria Data Management Pty Ltd | Australia | Ordinary | 100% | 100% |
| Emyria IP Holdings Pty Ltd | Australia | Ordinary | 100% | 100% |
| Openly Care Inc. | United States | Ordinary | 100% | 100% |
| Emyria UK Limited* | United Kingdom | Ordinary | 100% | - |
*This entity was incorporated on 17 September 2020.
23
DIRECTORS’ DECLARATION
==> picture [124 x 36] intentionally omitted <==
The Directors of the Company declare that:
-
The interim consolidated financial statements and condensed notes for the half-year ended 31 December 2020 as set out on pages 9 to 23 are in accordance with the Corporations Act 2001 and other professional reporting requirements including:
-
(a) giving a true and fair view of the Consolidated Entity’s financial position as at 31 December 2020 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134: Interim Financial Reporting; and
-
(c) complying with International Financial Reporting Standards as disclosed in Note 1.
-
In the Directors’ opinion there are reasonable grounds to believe that the Group will be able to pay its debts as and when they become due and payable.
This declaration is made in accordance with a resolution of the Board of Directors made pursuant to section 295(5)(a) of the Corporations Act 2001.
==> picture [139 x 56] intentionally omitted <==
Michael Winlo Director Perth 24 February 2021
24
Stantons International Audit and Consulting Pty Ltd trading as
PO Box 1908 West Perth WA 6872 Australia
Chartered Accountants and Consultants
==> picture [196 x 23] intentionally omitted <==
Level 2, 1 Walker Avenue West Perth WA 6005 Australia Tel: +61 8 9481 3188 Fax: +61 8 9321 1204
ABN: 84 144 581 519 www.stantons.com.au
24 February 2021
Board of Directors Emyria Limited Suite 3, 43 Oxford Close West Leederville, WA 6007
Dear Sirs
RE: EMYRIA LIMITED
In accordance with section 307C of the Corporations Act 2001 , I am pleased to provide the following declaration of independence to the directors of Emyria Limited.
As Audit Director for the review of the financial statements of Emyria Limited for the half year ended 31 December 2020, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
(i) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
(ii) any applicable code of professional conduct in relation to the review.
Yours faithfully
STANTONS INTERNATIONAL AUDIT AND CONSULTING PTY LTD (Trading as Stantons International) (An Authorised Audit Company)
==> picture [164 x 54] intentionally omitted <==
Samir Tirodkar Director
==> picture [199 x 26] intentionally omitted <==
25
Liability limited by a scheme approved under Professional Standards Legislation
Stantons International Audit and Consulting Pty Ltd trading as
PO Box 1908 West Perth WA 6872 Australia
Chartered Accountants and Consultants
==> picture [181 x 24] intentionally omitted <==
Level 2, 1 Walker Avenue West Perth WA 6005 Australia Tel: +61 8 9481 3188 Fax: +61 8 9321 1204
ABN: 84 144 581 519 www.stantons.com.au
INDEPENDENT AUDITOR’S REVIEW REPORT TO THE MEMBERS OF EMYRIA LIMITED
Report on the Half-Year Financial Report
Conclusion
We have reviewed the half-year financial report of Emyria Limited, which comprises the consolidated statement of financial position as at 31 December 2020, the consolidated statement of profit or loss and other comprehensive income, consolidated statement of changes in equity and consolidated statement of cash flows for the half-year ended on that date, a summary of significant accounting policies and other explanatory information, and the directors’ declaration.
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the accompanying half-year financial report of Emyria Limited does not comply with the Corporations Act 2001 including:
-
(a) giving a true and fair view of the Emyria Limited financial position as at 31 December 2020 and of its performance for the half-year ended on that date; and
-
(b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
Basis for Conclusion
We conducted our review in accordance with ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity . Our responsibilities are further described in the Auditor’s Responsibilities for the Review of the Financial Report section of our report. We are independent of the Company in accordance with the auditor independence requirements of the Corporations Act 2001 and the ethical requirements of the Accounting Professional and Ethical Standards Board’s APES 110 Code of Ethics for Professional Accountants (including Independence Standards) (the Code) that are relevant to our audit of the annual financial report in Australia. We have also fulfilled our other ethical responsibilities in accordance with the Code.
We confirm that the independence declaration required by the Corporations Act 2001 has been given to the directors of the Company on 24 February 2021.
Material Uncertainty Related to Going Concern
We draw attention to Note 1 to the financial report, which describes the financial report being prepared on a going concern basis. The Group incurred loss of $2,073,216 and net cash outflows from operating activities of $1,671,181 for the half year ended 31 December 2020.
==> picture [199 x 26] intentionally omitted <==
26
Liability limited by a scheme approved under Professional Standards Legislation
==> picture [114 x 15] intentionally omitted <==
The ability of the Group to continue as a going concern is subject to the future profitability of the Group and/or successful in raising further capital. In the event that the Group is not successful in commencing profitable operations and/or in raising further capital, the Group may not be able to meet their liabilities as and when they fall due and the realisable value of the Group’s assets may be significantly less than its book values.
Responsibility of the Directors for the Financial Report
The directors of Emyria Limited are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such internal control as the directors determine is necessary to enable the preparation of the half-year financial report that gives a true and fair view and is free from material misstatement, whether due to fraud or error.
Auditor’s Responsibility for the Review of the Financial Report
Our responsibility is to express a conclusion on the half-year financial report based on our review. ASRE 2410 requires us to conclude whether we have become aware of any matter that makes us believe that the half-year financial report is not in accordance with the Corporations Act 2001 including giving a true and fair view of the Company’s financial position as at 31 December 2020 and its performance for the half-year ended on that date, and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
STANTONS INTERNATIONAL AUDIT AND CONSULTING PTY LTD (Trading as Stantons International) (An Authorised Audit Company)
==> picture [408 x 79] intentionally omitted <==
Samir Tirodkar
Director
West Perth, Western Australia
24 February 2021
27