EMU NL — Interim / Quarterly Report 2009

Jul 28, 2009

MINING EXPLORATION ENTITY QUARTERLY REPORT

APPENDIX 5B

Name of entity:

Emu Nickel NL

ABN: Quarter ended (“current quarter”) 50 127 291 927 30/6/2009 Consolidated statement of cash flows Cash flows related to operating activities Current quarter $AUD’000 Year to date (12 months) $AUD’000 1.1 Receipts from product sales, related debtors, GST Credits 10 178 1.2 Payments for: (a) exploration and evaluation (b) development (c) production (d) administration (318) (155) (997) (650) 1.3 Dividends received 1.4 Interest and other items of a similar nature received 81 495 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Other (provide details if material) Net Operating Cash Flows (382) (974)	ABN: Quarter ended (“current quarter”) 50 127 291 927 30/6/2009 Consolidated statement of cash flows Cash flows related to operating activities Current quarter $AUD’000 Year to date (12 months) $AUD’000 1.1 Receipts from product sales, related debtors, GST Credits 10 178 1.2 Payments for: (a) exploration and evaluation (b) development (c) production (d) administration (318) (155) (997) (650) 1.3 Dividends received 1.4 Interest and other items of a similar nature received 81 495 1.5 Interest and other costs of finance paid 1.6 Income taxes paid 1.7 Other (provide details if material) Net Operating Cash Flows (382) (974)	Quarter ended (“current quarter”) 30/6/2009	Quarter ended (“current quarter”) 30/6/2009
		30/6/2009
	Current quarter $AUD’000		Year to date (12 months) $AUD’000
	10 (318) (155) 81		178 (997) (650) 495
	(382)		(974)
Cash flows related to investing activities 1.8 Payment for purchases of: (a) prospects (b) equity investments (c) other fixed assets 1.9 Proceeds from sale of: (a) prospects (b) equity investments (c) other fixed assets 1.10 Loans to other entities 1.11 Loans advanced by/repaid to other entities 1.12 Other (Loan repayments to associated company) Net investing cash flows 1.13 Total operating and investing cash flows (carriedforward)	(16) (5) -		(64) (5) (16)
	(21)		(85)
	(403)		(1,059)

~~1~~

==> picture [453 x 687] intentionally omitted <==

----- Start of picture text -----

1.13 Total operating and investing cash flows
(403) (1,059)
(brought forward)
Cash flows related to financing activities
1.14 Proceeds from issues of shares, options,
etc.
1.15 Proceeds from sale of forfeited shares
1.16 Proceeds from borrowings
1.17 Repayment of borrowings
1.18 Dividends paid
1.19 Other (provide details if material) – Share
issue expenses
Net financing cash flows - -
Net increase (decrease) in cash held (403) (1,059)
1.20 Cash at beginning of quarter/year to date 7,687 8,343
1.21 Exchange rate adjustments to item 1.20
1.22 Cash at end of quarter 7,284 7,284
Payments to directors of the entity and associates of the directors
Payments to related entities of the entity and associates of the
related entities
Current quarter
$AUD'000
1.23 Aggregate amount of payments to the parties included in item 1.2 72
1.24 Aggregate amount of loans to the parties included in item 1.10
1.25 Explanation necessary for an understanding of the transactions
Non-cash financing and investing activities
2.1 Details of financing and investing transactions which have had a material effect on
consolidated assets and liabilities but did not involve cash flows
N/A
2.2 Details of outlays made by other entities to establish or increase their share in projects in
which the reporting entity has an interest
N/A
Financing facilities available
Amount available Amount used
$AUD’000 $AUD’000
3.1 Loan facilities
3.2 Credit standby arrangements
----- End of picture text -----

~~2~~

Estimated cash outflows for next quarter

Estimated cash outflows for next quarter
4.1 Exploration and evaluation 4.2 Development 4.3 Administration	$AUD’000
	250
	150
Total	400

Reconciliation of cash

Reconciliation of cash
Reconciliation of cash at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts is as follows.	Current quarter $AUD’000	Previous quarter $AUD’000
5.1 Cash on hand and at bank 5.2 Deposits at call 5.3 Bank overdraft 5.4 Other (provide details) – Short Term Deposit	125	208
	7,159	7,479
Total: cash at end of quarter(item 1.22)	7,284	7,687

Changes in interests in mining tenements

6.1 Interests in mining tenements relinquished, reduced or lapsed 6.2 Interests in mining tenements acquired or increased	Tenement reference	Nature of interest	Interest at beginning of quarter	Interest at end of quarter
	E15/1070 E77/1144 E77/1172 E77/1266 E15/888 E15/889 E15/890	Surrendered Surrendered Surrendered Surrendered Partial Surrender Partial Surrender Partial Surrender	100% Earning 80% Earning 80% Earning 80% Earning 80% Earning 80% Earning 80%	0% 0% 0% 0% Earning 80% Earning 80% Earning 80%
	E51/1315 E51/1309 E51/1307 E51/1314 E30/395 P51/2615 P51/2616	Application Application Application Application Application Application Application	0% 0% 0% 0% 0% 0% 0%	100% 100% 100% 100% 100% 100% 100%

~~3~~

Issued and quoted securities at end of current quarter

	Total number	Number quoted	Issue price per security (cents)	Amount paid-up persecurity (cents)
7.1 Preference securities 7.2 Issued during quarter	N/A
7.3 Ordinary securities Fully paid 7.4 Issued during quarter	59,828,940	55,369,877	$0.50	$0.50
	Nil
7.5 Convertible debt securities 7.6 Issued during quarter	N/A
7.7 Options 7.8 Issued during quarter 7.9 Exercised during quarter 7.10 Expired during quarter	10,000,000	Not Quoted	Exercise price $0.50	Expiry date 27/2/2013
	Nil
	Nil
	Nil
7.11 Debentures	N/A
7.12 Unsecured notes	N/A

Compliance statement

• 1 This statement has been prepared under accounting policies which comply with accounting standards as defined in the Corporations Act or other standards acceptable to ASX.

• 2 This statement does give a true and fair view of the matters disclosed.

==> picture [124 x 38] intentionally omitted <==

Rudolf Tieleman Company Secretary Date: 29 July 2009

~~4~~