AI assistant
EMPIRE RESOURCES LIMITED — Interim / Quarterly Report 2012
Mar 7, 2012
64875_rns_2012-03-07_56f14e78-e6c1-4167-98e1-5223d6ff1a6a.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
EMPIRE RESOURCES LIMITED AND CONTROLLED ENTITY ABN 32 092 471 513
Interim Financial Report for the half-year ended 31 December 2011
EMPIRE RESOURCES LIMITED AND CONTROLLED ENTITY
31 DECEMBER 2011
Table of Contents
| Page | |
|---|---|
| Number | |
| Corporate Directory.............................................................. | 2 |
| Directors’ Report………………….……….……………....…... | 3 |
| Condensed Statement of Comprehensive Income .....….. | 4 |
| Condensed Statement of Financial Position…………....… | 5 |
| Condensed Statement of Changes in Equity….………….. | 6 |
| Condensed Statement of Cash Flows……..………..……… | 7 |
| Notes to the Condensed Financial Statements…………... | 8 |
| Directors’ Declaration……...……………………………......... | 12 |
| Auditor’s Independence Declaration. ……………………… | 13 |
| Independent Auditor’s Review Report …………………….. | 14 |
1
EMPIRE RESOURCES LIMITED AND CONTROLLED ENTITY
31 DECEMBER 2011
CORPORATE DIRECTORY
DIRECTORS
Tom Revy BAppSc – Chairman David Sargeant BSc – Managing Director Adrian Jessup BSc(Hons) – Executive Director
MANAGEMENT
David Ross BSc(Hons) MSc – Exploration Manager
COMPANY SECRETARY
Simon Storm BCom, BCompt(Hons), CA, FCIS
REGISTERED and PRINCIPAL OFFICE
53 Canning Highway Victoria Park 6100 Western Australia
Phone +61 (0)8 9361-3100 Facsimile +61 (0)8 9361-3184 Email [email protected] Website www.resourcesempire.com.au ABN 32 092 471 513
SHARE REGISTRY
Security Transfer Registrars Pty Ltd 770 Canning Highway Applecross 6153 Western Australia
AUDITOR
HLB Mann Judd Level 4 130 Stirling Street Perth 6000 Western Australia
SECURITIES EXCHANGE LISTING
The Company is listed on the Australian Securities Exchange Limited. Home Exchange Perth ASX Code: Shares ERL
2
EMPIRE RESOURCES LIMITED AND CONTROLLED ENTITY
DIRECTORS’ REPORT 31 DECEMBER 2011
Directors’ Report
Your directors submit the financial report of the consolidated entity for the half-year ended 31 December 2011. In order to comply with the provisions of the Corporations Act 2001, the directors report as follows:
Directors
The directors of the Company at any time during or since the end of the half-year are: Tom Revy David Sargeant Adrian Jessup
Review of Operations and Exploration Activities
The Company’s loss for the half-year ended 31 December 2011 was $1,973,210 (2010: $1,012,735).
During the period the principal activities of the Company consisted of mineral exploration and evaluation of properties in Australia. There has been no significant change in these activities during the financial period.
Dividends
No dividends have been paid during the period and no dividends have been recommended by the directors.
Events subsequent to reporting date
After reporting date, the Group has raised $387,500 of equity capital via an issue of ordinary shares under the share purchase plan at $0.05. The funds raised will be used meet the ongoing working capital requirements of the Group.
After reporting date, the Company re-negotiated their staged sale agreement for the Penny’s Find gold project with Brimstone Resources Limited (Brimstone). At the election of Brimstone, the sale consideration now consists of either:
-
A total cash payment of $3 million by June 2013 (which includes a non-refundable payment of $500,000 already made) for a 100% interest together with a royalty on any gold produced in excess of 52,500oz.
-
A partial sale of either a 51% or 75% interest by the expenditure of $750,000 by 30 September 2012 or further expenditure of an additional $750,000 by June 2013.
No other matter or circumstance has arisen, since the end of the financial half year, which significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in the subsequent financial half year.
Auditors Independence Declaration
Section 307C of the Corporations Act 2001 requires our auditors, HLB Mann Judd, to provide the directors of the company with an Independence Declaration in relation to the review of the interim financial report. This written Auditor’s Independence Declaration is set out on page 13 and forms part of this directors’ report for the half-year ended 31 December 2011.
This report is signed in accordance with a resolution of the Board of Directors made pursuant to s306(3) of
the Corporations Act 2001.
==> picture [109 x 48] intentionally omitted <==
----- Start of picture text -----
_____
D Sargeant
Managing Director
----- End of picture text -----
Perth, Western Australia 7[th] March 2012
3
EMPIRE RESOURCES LIMITED AND CONTROLLED ENTITY
CONDENSED STATEMENT OF COMPREHENSIVE INCOME FOR THE HALF-YEAR ENDED 31 DECEMBER 2011
| Revenue from continuing operations Depreciation expense Exploration expense Employee benefits expense Management fee expense Directors fees Accounting expense Consultancy expense Share-based payment ASX expense Corporate relations expense Insurance expense Other expenses Share of loss of equity accounted investments Loss before income tax Income tax expense Net loss for the year Other comprehensive income Share of comprehensive loss of equity accounted investment Total comprehensive loss for the year Loss per share for loss from continuing operations attributable to the ordinary equity holders of the Company Basic and diluted loss per share (cents per share) |
Consolidated | Consolidated | |
|---|---|---|---|
| 31/12/2011 $ |
31/12/2010 $ |
||
| 46,954 469,560 (10,926) (10,347) (1,397,233) (982,626) (30,426) (12,796) (204,600) (137,364) (15,000) (15,000) (30,308) (28,800) (360) - (77,305) (56,862) (26,425) (14,416) (62,426) (23,894) (13,200) (11,162) |
|||
| (69,887) (75,227) (82,068) (113,801) |
|||
| (1,973,210) (1,012,735) - - |
|||
| (1,973,210) (1,012,735) |
|||
| - - (1,973,210) (1,012,735) |
|||
| (1.46) (0.96) |
The accompanying notes form part of these financial statements.
4
EMPIRE RESOURCES LIMITED AND CONTROLLED ENTITY
CONDENSED STATEMENT OF FINANCIAL POSITION AS AT 31 DECEMBER 2011
| Note ASSETS CURRENT ASSETS Cash and cash equivalents Trade and other receivables Total Current Assets NON-CURRENT ASSETS Investments accounted for using the equity method Plant and equipment Total Non-Current Assets TOTAL ASSETS LIABILITIES CURRENT LIABILITIES Trade and other payables Total Current Liabilities TOTAL LIABILITIES NET ASSETS EQUITY Issued capital 7 Reserves Accumulated losses TOTAL EQUITY |
Note | Consolidated | Consolidated |
|---|---|---|---|
| 31/12/2011 $ |
30/06/2011 $ |
||
| 1,676,541 1,781,147 121,436 310,855 |
|||
| 1,797,977 2,092,002 |
|||
| 781,159 863,227 12,765 23,691 |
|||
| 793,924 886,918 |
|||
| 2,591,901 2,978,920 |
|||
| 647,712 297,851 |
|||
| 647,712 297,851 |
|||
| 647,712 297,851 |
|||
| 1,944,189 2,681,069 |
|||
| 15,675,725 14,516,700 924,749 847,444 (14,656,285) (12,683,075) |
|||
| 1,944,189 2,681,069 |
The accompanying notes form part of these financial statements.
5
EMPIRE RESOURCES LIMITED AND CONTROLLED ENTITY
CONDENSED STATEMENT OF CHANGES IN EQUITY FOR THE HALF-YEAR ENDED 31 DECEMBER 2011
| Consolidated Group | Consolidated Group | Consolidated Group | Consolidated Group | |
|---|---|---|---|---|
| Issued Capital $ |
Accumulated Losses $ |
Option Reserve $ |
Total $ |
|
| Balance at 1 July 2010 Shares issued during the half year Equity issue expenses Share-based payments Loss attributable to members of the parent entity Balance at 31 December 2010 Balance at 1 July 2011 Shares issued during the half year Equity issue expenses Share-based payments Loss attributable to members of the parent entity Balance at 31 December 2011 |
11,723,878 (10,635,551) 739,174 1,827,501 2,776,800 - - 2,776,800 (184,878) - - (184,878) - - 56,862 56,862 - (1,012,735) - (1,012,735) |
|||
| 14,315,800 (11,648,286) 796,036 3,463,550 |
||||
| 14,516,700 (12,683,075) 847,444 2,681,069 1,230,000 - - 1,230,000 (70,975) - - (70,975) - - 77,305 77,305 - (1,973,210) - (1,973,210) |
||||
| 15,675,725 (14,656,285) 924,749 1,944,189 |
The accompanying notes form part of these financial statements.
6
EMPIRE RESOURCES LIMITED AND CONTROLLED ENTITY
CONDENSED STATEMENT OF CASH FLOWS FOR THE HALF-YEAR ENDED 31 December 2011
| Cashflows from Operating Activities Sale of Penny's find gold project Payments to suppliers and employees Interest received Other - R&D tax offset Net cash inflow/ (outflow) from operating activities Cash Flows from Investing Activities Purchase of plant and equipment Payment for renewal or purchase of prospects Exploration and evaluation expenditure Net cash outflow from investing activities Cash Flows from Financing Activities Proceeds from issue of equity securities Equity securities issue costs Net cash inflow from financing activities Net increase / (decrease) in cash held Cash at the beginning of the period Cash at the end of the financial period |
Consolidated | Consolidated |
|---|---|---|
| 31/12/2011 $ |
31/12/2010 $ |
|
| - 500,000 (446,316) (326,547) 54,036 15,015 204,022 - |
||
| (188,258) 188,468 |
||
| - (5,455) - (110) (1,075,373) (708,429) |
||
| (1,075,373) (713,994) |
||
| 1,230,000 2,776,800 (70,975) (171,895) |
||
| 1,159,025 2,604,905 |
||
| (104,606) 2,079,379 1,781,147 595,674 |
||
| 1,676,541 2,675,053 |
The accompanying notes form part of these financial statements.
7
EMPIRE RESOURCES LIMITED AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS 31 December 2011
1. Statement of Significant Accounting Policies
Statement of Compliance
These interim consolidated financial statements are a general purpose financial report prepared in accordance with the requirements of the Corporations Act 2001, Australian Accounting Standards including AASB 134: Interim Financial Reporting, Accounting Interpretations and other authoritative pronouncements of the Australian Accounting Standards Board (AASB). Compliance with AASB 134 ensures compliance with IAS 34 ‘Interim Financial Reporting’.
This condensed half-year report does not include full disclosures of the type normally included in an annual financial report. Therefore, it cannot be expected to provide as full an understanding of the financial performance, financial position and cash flows of the group as in the full financial report.
It is recommended that this financial report be read in conjunction with the annual financial report for the year ended 30 June 2011 (which is available upon request from the Company’s registered office at 53 Canning Highway, Western Australia 6100 or at www.resourcesempire.com.au) and any public announcements made by Empire Resources Ltd and its controlled entity during the half-year in accordance with continuous disclosure requirements arising under the Corporations Act 2001 and the ASX Listing Rules.
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period.
Basis of preparation
The interim report has been prepared on a historical cost basis. Cost is based on the fair value of the consideration given in exchange for assets. The company is domiciled in Australia and all amounts are presented in Australian dollars.
For the purpose of preparing the interim report, the half-year has been treated as a discrete reporting period.
Significant accounting judgements and key estimates
The preparation of interim financial reports requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates.
In preparing this interim report, the significant judgements made by management in applying the Group’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial report for the year ended 30 June 2011.
Adoption of new and revised Accounting Standards
In the half-year ended 31 December 2011, the Group has reviewed all of the new and revised Standards and Interpretations issued by the AASB that are relevant to its operations and effective for annual reporting periods beginning on or after 1 July 2011.
It has been determined by the Group that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on its business and, therefore, no change necessary to Group accounting policies.
The Group has reviewed all new Standards and Interpretation that have been issued but are not yet effective for the half-year ended 31 December 2011. As a result of this review the Directors have determined that there is no impact, material or otherwise, of the new and revised Standards and Interpretations on its business and, therefore, no change necessary to Group accounting policies.
2. Related Parties
Arrangements with related parties continue to be in place. For details on these arrangements, refer to the 30 June 2011 annual financial report.
8
EMPIRE RESOURCES LIMITED AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS 31 December 2011
3. Segment Reporting
Operating segments are reported in a manner that is consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker has been identified as the Board of Empire Resources Ltd.
Consistent with prior year, the Group operates only in one business and geographical segment being predominantly in the area of mining and exploration in Australia. The Group considers its business operations in mineral exploration to be its primary reporting function.
4. Dividends
No dividends were paid or declared payable during or since the half-year.
5. Contingent Liabilities
There has been no change in contingent liabilities of the company or the consolidated entity since the last annual reporting date.
6. Events Subsequent to Reporting Date
After reporting date, the Group has raised $387,500 of equity capital via an issue of ordinary shares under the share purchase plan at $0.05. The funds raised will be used meet the ongoing working capital requirements of the Group.
After reporting date, the Company re-negotiated their staged sale agreement for the Penny’s Find gold project with Brimstone Resources Limited (Brimstone). At the election of Brimstone, the sale consideration now consists of either:
-
A total cash payment of $3 million by June 2013 (which includes a non-refundable payment of $500,000 already made) for a 100% interest together with a royalty on any gold produced in excess of 52,500oz.
-
A partial sale of either a 51% or 75% interest by the expenditure of $750,000 by 30 September 2012 or further expenditure of an additional $750,000 by June 2013.
No other matter or circumstance has arisen, since the end of the financial half year, which significantly affected, or may significantly affect, the operations of the consolidated entity, the results of those operations, or the state of affairs of the consolidated entity in the subsequent financial half year.
9
EMPIRE RESOURCES LIMITED AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS 31 December 2011
7. Issued capital
(a) Ordinary shares
Ordinary shares entitle the holder to participate in dividends and the proceeds on winding up of the Company in proportion to the number of and amounts paid on the shares. On a show of hands every holder of ordinary shares present at a meeting, in person or by proxy, is entitled to one vote, and upon a poll each share is entitled to one vote.
| Consolidated Group | Consolidated Group | |
|---|---|---|
| 31/12/2011 $ |
30/06/2011 $ |
|
| 142,295,921 (30 June 2011: 127,295,921) fully paid ordinary shares |
15,675,725 14,516,700 |
|
| (i) Ordinary shares - number At 1 July 2011 Share placement - 9,400,000 on 13 October 2010 at $0.062 Share placement - 5,000,000 on 26 November 2010 at $0.062 Share placement - 15,700,000 on 7 December 2010 at $0.12 Share placement - 15,000,000 on 23 September 2011 at $0.082 Balance at 31 December 2011 (ii) Ordinary shares – value At 1 July 2011 Share placement - 9,400,000 on 13 October 2010 at $0.062 Share placement - 5,000,000 on 26 November 2010 at $0.062 Share placement - 15,700,000 on 7 December 2010 at $0.12 Shares issued ERL share Plan - 2,450,000 on 8 May 2011 at $0.082 Share placement - 15,000,000 on 23 September 2011 at $0.082 Less share issue costs Balance at 31 December 2011 |
||
| Consolidated Group | ||
| 31/12/2011 | 30/06/2011 | |
| No. | No. | |
| 127,295,921 97,195,921 - 9,400,000 - 5,000,000 - 15,700,000 15,000,000 - |
||
| 142,295,921 127,295,921 |
||
| Consolidated Group | ||
| 31/12/2011 $ |
30/06/2011 $ |
|
| 14,516,700 11,723,878 - 582,800 - 310,000 - 1,884,000 - 200,900 1,230,000 - (70,975) (184,878) |
||
| 15,675,725 14,516,700 |
10
EMPIRE RESOURCES LIMITED AND CONTROLLED ENTITY
NOTES TO THE FINANCIAL STATEMENTS 31 December 2011
7. Issued capital (continued)
(b) Options
As at 31 December 2011 (30 June 2011: 10,927,729) the Company had the following options on issue over ordinary shares:-
| Grant Date | Date of Expiry |
Exercise Price $ |
Number under Option |
|---|---|---|---|
| 2-Jun-10 2-Jun-13 0.15 25-Jun-10 25-Jun-13 0.14 9-Aug-11 6-Aug-14 0.09 28-Nov-11 28-Nov-14 0.10 |
8,227,729 2,700,000 1,500,000 1,500,000 |
||
| 13,927,729 |
11
EMPIRE RESOURCES LIMITED AND CONTROLLED ENTITY
DIRECTORS’ DECLARATION
In the opinion of the Directors of Empire Resources Limited ("Company"):
-
The financial statements and notes as set out on pages 5 to 11 are in accordance with the Corporations Act 2001, including:
-
a) complying with Accounting Standards, Corporations Regulations 2001 and other mandatory professional reporting requirements; and
-
b) giving a true and fair view of the Consolidated entity's financial position as at 31 December 2011 and of its performance for the half-year then ended.
-
There are reasonable grounds to believe that the Company will be able to pay its debts as and when they become due and payable.
This declaration is signed made in accordance with a resolution of the Board of Directors made pursuant to s303(5) of the Corporations Act 2001.
_____ David Sargeant Managing Director
Perth, Western Australia 7[th] March 2012
12
==> picture [159 x 67] intentionally omitted <==
AUDITOR’S INDEPENDENCE DECLARATION
As lead auditor for the review of the financial report of Empire Resources Limited for the halfyear ended 31 December 2011, I declare that to the best of my knowledge and belief, there have been no contraventions of:
-
a) the auditor independence requirements of the Corporations Act 2001 in relation to the review; and
-
b) any applicable code of professional conduct in relation to the review.
==> picture [100 x 34] intentionally omitted <==
Perth, Western Australia 7 March 2012
N G NEILL Partner, HLB Mann Judd
HLB Mann Judd (WA Partnership) ABN 22 193 232 714 Level 4 130 Stirling Street Perth 6000 PO Box 8124 Perth BC 6849 Western Australia. Telephone +61 (08) 9227 7500. Fax +61 (08) 9227 7533. Email: [email protected]. Website: http://www.hlb.com.au Liability limited by a scheme approved under Professional Standards Legislation
HLB Mann Judd (WA Partnership) is a member of International, a world-wide organisation of accounting firms and business advisers
13
==> picture [164 x 70] intentionally omitted <==
INDEPENDENT AUDITOR’S REVIEW REPORT
To the members of Empire Resources Limited
Report on the Condensed Half-Year Financial Report
We have reviewed the accompanying half-year financial report of Empire Resources L:imited (“the company”) which comprises the condensed statement of financial position as at 31 December 2011, the condensed statement of comprehensive income, condensed statement of changes in equity and condensed statement of cash flows for the half-year ended on that date, notes comprising a summary of significant accounting policies and other explanatory notes and the directors’ declaration of the consolidated entity comprising the company and the entities it controlled at the half-year end or from time to time during the half-year.
Directors’ responsibility for the half-year financial report
The directors of the company are responsible for the preparation of the half-year financial report that gives a true and fair view in accordance with Australian Accounting Standards and the Corporations Act 2001 and for such controls as the directors determine is necessary to enable the preparation of the half year financial report that is free from material misstatement, whether due to fraud or error.
Auditor’s responsibility
Our responsibility is to express a conclusion on the half-year financial report based on our review. We conducted our review in accordance with Auditing Standard on Review Engagements ASRE 2410 Review of a Financial Report Performed by the Independent Auditor of the Entity , in order to state whether, on the basis of the procedures described, we have become aware of any matter that makes us believe that the financial report is not in accordance with the Corporations Act 2001 including: giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and its performance for the half-year ended on that date; and complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 . As the auditor of the company, ASRE 2410 requires that we comply with the ethical requirements relevant to the audit of the annual financial report.
A review of a half-year financial report consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Australian Auditing Standards and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Independence
In conducting our review, we have complied with the independence requirements of the Corporations Act 2001 .
==> picture [16 x 14] intentionally omitted <==
HLB Mann Judd (WA Partnership) ABN 22 193 232 714 Level 4, 130 Stirling Street Perth WA 6000. PO Box 8124 Perth BC 6849 Telephone +61 (08) 9227 7500. Fax +61 (08) 9227 7533. Email: [email protected]. Website: http://www.hlb.com.au Liability limited by a scheme approved under Professional Standards Legislation
HLB Mann Judd (WA Partnership) is a member of
International, a worldwide organisation of accounting firms and business advisers.
14
==> picture [164 x 70] intentionally omitted <==
Matters relating to the electronic presentation of the reviewed half-year financial report
This review report relates to the half-year financial report of the company for the half-year ended 31 December 2011 included on the company’s website. The company’s directors are responsible for the integrity of the company’s website. We have not been engaged to report on the integrity of this website. The review report refers only to the half-year financial report identified above. It does not provide an opinion on any other information which may have been hyperlinked to/from the half-year financial report. If users of the half-year financial report are concerned with the inherent risks arising from publication on a website they are advised to refer to the hard copy of the reviewed half-year financial report to confirm the information contained in this website version of the half-year financial report.
Conclusion
Based on our review, which is not an audit, we have not become aware of any matter that makes us believe that the half-year financial report of Empire Resources Limited is not in accordance with the Corporations Act 2001 including:
-
a) giving a true and fair view of the consolidated entity’s financial position as at 31 December 2011 and of its performance for the half-year ended on that date; and
-
b) complying with Accounting Standard AASB 134 Interim Financial Reporting and the Corporations Regulations 2001 .
==> picture [118 x 27] intentionally omitted <==
HLB MANN JUDD
Chartered Accountants
==> picture [100 x 33] intentionally omitted <==
Perth, Western Australia 7 March 2012
N G NEILL Partner
15