AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

5907_rns_2024-09-02_759734e6-e2e2-492a-899f-b0b636ff06e0.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

STANDALONE FINANCIAL STATEMENTS FOR THE INTERIM PERIOD 1 JANUARY – 30 JUNE 2024

(CONVENIENCE TRANSLATION OF THE REPORT FINANCIAL STATEMENTS ORIGINALLY ISSUED IN TURKISH)

CONVENIENCE TRANSLATION INTO ENGLISH OF INDEPENDENT AUDITOR'S REVIEW REPORT ORIGINALLY ISSUED IN TURKISH

REPORT ON REVIEW OF INTERIM CONDENSED FINANCIAL INFORMATION

To the General Assembly of Emlak Konut Gayrimenkul Yatırım Ortaklığı A.Ş.

Introduction

We have reviewed the accompanying condensed statement of financial position of Emlak Konut Gayrimenkul Yatırım Ortaklığı A.Ş. (the "Company") as at 30 June 2024 and the related condensed statements of profit or loss and other comprehensive income, changes in equity and cash flows for the twelve-month period then ended. The management of the Company is responsible for the preparation and fair presentation of this interim condensed financial information in accordance with Turkish Accounting Standard 34 ("TAS 34") "Interim Financial Reporting". Our responsibility is to express a conclusion on this interim condensed financial information based on our review.

Scope of review

We conducted our review in accordance with the Standard on Review Engagements ("SRE") 2410, "Review of interim financial information performed by the independent auditor of the entity". A review of interim condensed financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Standards on Auditing and the objective of which is to express an opinion on the financial statements. Consequently, a review on the interim condensed financial information does not provide assurance that the audit firm will be aware of all significant matters which would have been identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to conclude that the accompanying interim condensed financial information is not prepared, in all material respects, in accordance with TAS 34.

PwC Bağımsız Denetim ve Serbest Muhasebeci Mali Müşavirlik A.Ş.

Burak Özpoyraz, SMMM Independent Auditor

Istanbul, 2 September 2024

1-2
INTERIM CONDENSED STANDALONE STATEMENT OF FINANCIAL POSITION ………………………………………………………………………………………
INTERIM CONDENSED STANDALONE STATEMENT OF PROFIT OR LOSS
AND OTHER COMPREHENSIVE INCOME…………………………………………………………………………………………………………………….
3
INTERIM CONDENSED STANDALONE STATEMENT OF CHANGES IN EQUITY…………………………………………………………………………………
4
INTERIM CONDENSED STANDALONE STATEMENT OF CASH FLOWS………………………………………………………………………………………………………
5
6-38
NOTES TO THE INTERIM CONDENSED STANDALONE FINANCIAL STATEMENTS……………………………………………………………………
ORGANIZATION AND OPERATION OF THE COMPANY……………………………………………………….
6
BASIS OF PRESENTATION OF THE STANDALONE FINANCIAL STATEMENTS………………………………………………………. 7-9
ACCOUNTING POLICIES…
9-11
CASH AND CASH EQUIVALENTS…………………………………………………………………………………………
12
FINANCIAL INVESTMENTS…………………………………………………………………………………
13
FINANCIAL LIABILITIES…………………………………………………………………………………………………………… 14
TRADE RECEIVABLES AND PAYABLES …………………………………………………………………………………
15
OTHER RECEIVABLES AND PAYABLES…………………………………………………………………………………
16
INVENTORIES………………………………………………………………………………………………………
17-20
INVESTMENT PROPERTIES …………………………………………………………………………………
21-22
PROPERTY, PLANT AND EQUIPMENT………………………………………………………………………………
22
INTANGIBLE ASSETS………………………………………………………………………………
23
PROVISIONS, CONTINGENT ASSETS AND LIABILITIES…………………………………………………………………………………
24-26
EMPOYEE BENEFITS…………………………………………………………………………………………………………… 27
OTHER ASSETS……………………………………………………………………………………………………………
27
DEFERRED INCOME AND PREPAID EXPENSES…………………………………………………………………….
28
SHAREHOLDERS' EQUITY……………………………………………………………………………………………….
29
REVENUE AND COST OF SALES…………………………………………………………………………………
30
GENERAL ADMINISTRATIVE EXPENSES, MARKETING EXPENSES…………………………………………………………………………………
30-31
NOTE 20
EXPENSES BY NATURE…………………………………………………………………………………
31
NOTE 21
OTHER INCOME / EXPENSES FROM OPERATING ACTIVITIES …………………………………………………………………………………
32
NOTE 22
FINANCIAL INCOME / EXPENSES…………………………………………………………………………………
32
NOTE 23
TAX ASSETS AND LIABILITIES…………………………………………………………………………………
33
NOTE 24
RELATED PARTY DISCLOSURES…………………………………………………………………………………
33-35
NOTE 25
EARNING PER SHARE…………………………………………………………………………………
35-36
NOTE 26
COMMITMENTS…………………………………………………………………………………………………………
36
NOTE 27
EVENTS AFTER THE REPORTING PERIOD…………………………………………………………………………………
37
ADDITIONAL NOTE
CONTROL OF COMPLIANCE WITH THE PORTFOLIO LIMITATIONS…………………………………………………………………………………
38
INDEX PAGE
NOTE 1
NOTE 2
NOTE 3
NOTE 4
NOTE 5
NOTE 6
NOTE 7
NOTE 8
NOTE 9
NOTE 10
NOTE 11
NOTE 12
NOTE 13
NOTE 14
NOTE 15
NOTE 16
NOTE 17
NOTE 18
NOTE 19

INTERIM STANDALONE STATEMENT OF FINANCIAL POSITION AS OF 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

Reviewed Audited
30 June 31 December
Notes 2024 2023
ASSETS
Current assets 144,587,390 138,327,911
-
Cash and cash equivalents 4 7,640,118 19,033,107
Trade receivables 9,298,737 9,491,305
Trade receivables due from related parties 24 4,876,105 4,715,838
Trade receivables due from third parties 7 4,422,632 4,775,467
Other receivables 351,305 1,133,804
Other receivables due from third parties 8 351,305 1,133,804
Inventories 9 124,611,476 103,210,226
Prepaid expenses 920,106 1,384
Prepaid expenses to third parties 16 920,106 1,384
Other current assets 15 1,765,648 5,458,085
Non-current assets 10,062,512 12,391,301
Trade receivables 3,092,977 5,594,899
Trade receivables due from third parties 7 3,092,977 5,594,899
Other receivables 8 1,014 1,265
Financial investments 3,560,251 3,560,251
Investments in subsidiaries, joint operations and associates 5 3,560,251 3,560,251
Investment properties 10 2,683,060 2,711,530
Property, plant and equipment 11 720,271 515,060
Intangible assets 12 4,939 8,296
Total assets 154,649,902 150,719,212

INTERIM STANDALONE STATEMENT OF FINANCIAL POSITION AS OF 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

Notes Reviewed
30 June
2024
Audited
31 December
2023
LIABILITIES AND EQUITY
Current liabilities 79,973,189
-
75,269,922
-
Short-term borrowings 6 863,325 1,192,196
Short-term portions of long-term borrowings 6 2,230,249 2,721,288
Trade payables 5,500,129 4,774,085
Trade payables due to related parties 24 218,210 -
Trade payables due to third parties 7 5,281,919 4,774,085
Other payables 1,814,207 1,401,527
Other payables to third parties 8 1,814,207 1,401,527
Deferred income 69,233,843 64,749,352
Deferred income from related parties 24 3,897,142 4,386,944
Deferred income from third parties 16 65,336,701 60,362,408
Short-term provisions 331,436 431,474
Short-term provisions for employee benefits 14 79,348 118,827
Other short-term provisions 13 252,088 312,647
Non-current liabilities 1,074,912 2,417,702
Long-term borrowings 6 246,982 1,575,808
Trade payables 369,105 460,899
Trade payables to third parties 7 369,105 460,899
Other payables 344,170 262,288
Other payables to third parties 8 344,170 262,288
Deferred income 4,738 5,910
Deferred income from third parties 16 4,738 5,910
Long-term provisions 109,917 112,797
Long-term provisions for employee benefits 14 109,917 112,797
Shareholders' equity 73,601,801 73,031,588
Paid-in capital 17 3,800,000 3,800,000
Capital adjustments 17 43,764,685 43,764,685
Treasury shares (-) (55,852) (55,852)
Share premium (discounts) 24,994,183 24,994,183
Other equity shares (1,502,568) (1,502,568)
Restricted reserves appropriated from profit 7,493,987 7,493,987
Retained earnings (5,462,847) (706,056)
Net profit/(loss) for the period 570,213 (4,756,791)
Total liabilities and equity 154,649,902 150,719,212

INTERIM STANDALONE STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME FOR THE PERIOD ENDED 1 JANUARY - 30 JUNE 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

Notes Reviewed
1 January-
30 June 2024
Unaudited
1 April -
30 June 2024
Reviewed
1 January-
30 June 2023
Unaudited
1 April -
30 June 2023
Revenue 18 7,198,126 4,914,060 22,620,944 12,678,342
Cost of sales (-) 18 (4,755,765) (3,353,324) (17,457,409) (9,543,113)
Gross profit 2,442,361 1,560,736 5,163,535 3,135,229
General administrative expenses (-) 19 (1,069,433) (606,288) (2,533,315) (575,885)
Marketing expenses (-) 19 (163,047) (88,334) (323,203) (232,373)
Other income from operating activities 21 826,358 173,154 2,148,205 1,837,336
Other expenses from operating activities (-) 21 (186,708) (57,238) (4,180,736) (2,181,712)
Operating profit 1,849,531 982,030 274,486 1,982,595
Operating profit before financial income 1,849,531 982,030 274,486 1,982,595
Financial income 22 1,898,750 794,026 1,822,474 1,332,589
Financial expenses (-) 22 (539,320) (226,505) (1,174,629) (697,601)
Monetary loss (2,638,748) (1,257,564) (3,855,117) (2,247,340)
Profit/(loss) for the period 570,213 291,987 (2,932,786) 370,243
Net Profit/(loss) for the period 570,213 291,987 (2,932,786) 370,243
Total comprehensive income/(loss) 570,213 291,987 (2,932,786) 370,243
Earnings per share (full TRY) 25 0.1499 0.0767 (0.7709) 0.0973

INTERIM STANDALONE FINANCIAL STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 1 JANUARY – 30 JUNE 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

Other Accumulated
Comprehensive
Income or Expenses That
Will Not Be Reclassified to
Profit or Loss
Retained Earnings
Share Capital
capital adjustments
Treasury
shares
Share
premium/
discounts
Other
Equity
Shares
Restricted reserves
appropriated
from profit
Gain/loss on
revaluation and Prior years'
remeasurement
Loss Net profit/(loss)
for the
period
Total
equity
1 January 2023 3,800,000 43,764,685 (2,820,733) 24,994,183 - 7,309,300 - (603,757) 1,643,257 78,086,935
Transfers
Dividend
-
-
-
-
-
-
-
-
-
-
184,687
-
-
-
1,458,570
(1,588,308)
(1,643,257)
-
-
(1,588,308)
Decreases Related to the
Acquisition of Treasury Shares
- - (723,483) - 81,842 - - - - (641,641)
Total comprehensive loss - - - - - - - - (2,932,786) (2,932,786)
30 June 2023 3,800,000 43,764,685 (3,544,216) 24,994,183 81,842 7,493,987 - (733,495) (2,932,786) 72,924,200
1 January 2024 3,800,000 43,764,685 (55,852) 24,994,183 (1,502,568) 7,493,987 - (706,056) (4,756,791) 73,031,588
Transfers - - - - - - - (4,756,791) 4,756,791 -
Total comprehensive income - - - - - - - - 570,213 570,213
30 June 2024 3,800,000 43,764,685 (55,852) 24,994,183 (1,502,568) 7,493,987 - (5,462,847) 570,213 73,601,801

INTERIM STANDALONE FINANCIAL STATEMENT OF CASH FLOWS FOR THE PERIOD ENDED 1 JANUARY - 30 JUNE 2024 AND 2023

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

Reviewed Reviewed
Notes 1 January -
30 June 2024
1 January -
30 June 2023
Cash flows from operating activities
Profit/(loss) for the period 570,213 (2,932,786)
Adjustments related to reconcile of profit for the period
Adjustments related to depreciation and amortization expenses 20 53,125 44,513
Adjustments related to (reversal of) impairments (net) (1,315,889) (8,003,414)
Adjustments related to impairment loss (reversal of) / cost provision of inventories 9, 21 (1,315,889) (8,003,414)
Adjustments related to provisions (9,867) 14,677
Adjustments related to (reversal of) provisions related with employee benefits (11,472) (14,521)
Adjustments related to provisions for possible risks 21 1,605 29,198
Adjustments related to interest (income) and expenses (1,415,280) (1,403,249)
Adjustments related to interest income 21, 22 (2,126,873) (3,206,798)
Adjustments related to interest expense 21, 22 711,593 1,803,549
Adjustments related to monetary loss 4,751,593 3,492,084
Net cash from operations before changes in assets and liabilities 2,633,895 (8,788,175)
Changes in net working capital:
Adjustments related to (increase)/decrease in trade receivables (326,173) (4,051,646)
Increase in trade receivables from related parties (1,202,720) (43,631)
Decrease (Increase) in trade receivables from third parties 876,547 (4,008,015)
Adjustments related to increase/(decrease) in inventories (20,038,891) 18,488,977
Adjustments related to increase in trade payables 1,768,321 (1,309,980)
Increase (decrease) in trade payables to related parties 171,740 -
Increase in trade payables to third parties 1,596,581 (1,309,980)
Adjustments related to increase in other receivables from operating activities 2,754,928 (1,565,879)
Adjustments related to increase in other payables from operating activities 5,045,760 9,790,140
Other adjustments related to other increase in working capital (121,030) (1,969,303)
Net cash flows from operating activities -
Payments related with provisions for employee benefits (8,883) (1,937)
Cash flows from operating activities (8,292,073) 10,592,197
Purchases of investment properties, property, plant and equipment and intangible assets 11, 12 (226,509) (21,339)
Sales of tangible and intangible assets 11, 12 - 120
Interest received 1,470 614,343
Cash flows from investing activities (225,039) 593,124
Cash outflow from purchasing own shares - (641,641)
Proceeds from borrowings 1,732,590 5,231,998
Proceeds from loans - 1,887,569
Proceeds from issue of debt instruments 1,732,590 3,344,429
Repayments of borrowings (2,990,698) (5,684,593)
Loan repayments (1,148,311) (2,813,344)
Payments of issued debt instruments
Interest paid
(1,842,387)
(711,593)
(2,871,249)
(1,803,549)
Dividends paid - (1,588,308)
Interest received 2,125,403 2,592,455
Cash flow from financing activities 155,702 (1,893,638)
Inflation effect on cash and cash equivalents (2,781,555) (2,439,175)
Net (decrease) increase in cash and cash equivalents (11,142,965) 6,852,508
Cash and cash equivalents at the beginning of the period 4 17,789,418 10,654,146
Cash and cash equivalents at the end of the period 4 6,646,453 17,506,654

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 1 – ORGANIZATION AND OPERATION OF THE COMPANY

Emlak Konut Gayrimenkul Yatırım Ortaklığı A.Ş. ("Emlak Konut GYO" or the "Company") was established on 26 December 1990 as a subsidiary of Türkiye Emlak Bankası A.Ş. The Company is governed by its articles of association, and is also subject to the terms of the decree law about Public Finances Enterprises No. 233, in accordance with the statute of Türkiye Emlak Bankası A.Ş. The Company has been registered and started its activities on 6 March 1991. The Company's articles of association were revised on 19 May 2001 and it became an entity subject to the Turkish Commercial Code No. 4603.

The Company was transformed into a Real Estate Investment Company with Senior Planning Committee Decree No. 99/T-29, dated 4 August 1999, and according to Statutory Decree No. 588, dated 29 December 1999. According to Permission No. 298, dated 20 June 2002, granted by the Capital Markets Board ("CMB") regarding transformation of the Company into a Real Estate Investment Company and permission No. 5320, dated 25 June 2002, from the Republic of Turkey Ministry of Industry and Trade and amendment draft for the articles of association of the Company was submitted for the approval of the Board and the amendment draft was approved at the Ordinary General Shareholders Committee meeting of the Company convened on 22 July 2002, changing the articles of association accordingly.

The articles of association of the Company were certified by Istanbul Trade Registry Office on 29 July 2002 and entered into force after being published in Trade Registry Gazette dated 1 August 2002. As the result of the General Shareholders committee meeting of the Company convened on 28 February 2006, the title of the Company "Emlak Gayrimenkul Yatırım Ortaklığı A.Ş." was changed to "Emlak Konut Gayrimenkul Yatırım Ortaklığı A.Ş."

By the decision of the Board of Directors of Istanbul Stock Exchange Market on 26 November 2010, 25% portion of the Company's class B shares with a nominal value of TRY625,000 has been trading on the stock exchange since 2 December 2010.

The registered address of the Company is Barbaros Mah. Mor Sümbül Sok. No: 7/2 B (Batı Ataşehir) Ataşehir – İstanbul. As of 30 June 2024, the number of employees of the Company is 477 (31 December 2023 - 475).

The objective and operating activity of the Company is coordinating and executing real estate property projects mostly housing, besides, commercial units, educational units, social facilities, and all related aspects, controlling and building audit services of the ongoing projects, marketing and selling the finished housing. Due to statutory obligation to be in compliance with the Real Estate Investment Companies decrees and related CMB communiqués, The Company cannot be a part of construction business, but only can organize it by auctioning between the contractors.

The standalone financial statements at 30 June 2024 have been approved by the Board of Directors on 2 September 2024.

The ultimate parent of the company is T.C. Toplu Konut İdaresi Başkanlığı (the Housing Development Administration of Turkey, "TOKİ"). TOKİ is a state institution under the control of Republic of Turkey Ministry of Enviroment, Urbanisation and Climate change.

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 2 – BASIS OF PRESENTATION OF STANDALONE FINANCIAL STATEMENTS

The principal accounting policies applied in the preparation of these standalone financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.

2.1. Basis of Presentation

The accompanying standalone financial statements of the Company have been prepared in accordance with the communiqué numbered II-14,1 "Communiqué on the Principles of Financial Reporting In Capital Markets" ("the Communiqué") which is published on Official Gazette numbered 28676 dated 13 June 2013 and Turkish Financial Reporting Standards and appendices and interpretations related to them adopted by the Public Oversight Accounting and Auditing Standards Authority ("POA") have been taken as basis. TFRS is updated through communiqués in order to comply with the changes in the Turkish Financial Reporting Standards (TFRS).

The standalone financial statements are presented in accordance with the formats specified in the "Communiqué on TFRS Taxonomy" published by the POA on 4 July 2024 and the Illustrations of Financial Statements and Application Guidance published by the CMB.

The Company has prepared its condensed separate financial statements for the interim period ended 30 June 2024 in accordance with the Communiqué Serial: XII, 14.1 and the announcements clarifying this communiqué, in accordance with TAS 34 "Interim Financial Reporting Standard".

In accordance with TAS 34, entities are free to prepare their interim financial statements as a full set or condensed. In this context, the Company has preferred to prepare condensed interim financial statements.

The Company maintains its books of account and prepares its statutory financial statements in accordance with the principals issued by CMB, the Turkish Commercial Code ("TCC"), tax legislation and the Uniform Chart of Accounts issued by the Ministry of Finance. The standalone financial statements have been prepared on the basis of historical cost, with the necessary adjustments and classifications reflected in the statutory records in accordance with TFRS.

Adjustment of Financial Statements in Hyperinflation Periods

The Company prepared its financial statements as of 30 June 2024 and for the interim period ended 30 June 2024 by applying TAS 29 "Financial Reporting in Hyperinflationary Economies" in accordance with the announcement made by POA on 23 November 2023 and the "Application Guidance on Financial Reporting in Hyperinflationary Economies". In accordance with the standard, financial statements prepared in the currency of a hyperinflationary economy are stated in terms of the purchasing power of that currency at the balance sheet date and comparative figures for prior periods are expressed in terms of the measuring unit current at the end of the reporting period. Therefore, the Company has presented its financial statements as of 30 June 2023 and 31 December 2023 on a purchasing power basis as of 30 June 2024.

It has been decided that institutions registered in CMB and import companies obligated to apply financial statement adjustments stated in TAS/TFRS are required to apply hyperinflation accounting by implementing TAS 29 to financial statements for the year ended 31 December 2023, according to the rule number 81/1820 declared by CMB dated in 28 December 2023.

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 2 – BASIS OF PRESENTATION OF STANDALONE FINANCIAL STATEMENTS (Continued)

2.1. Basis of Presentation (Continued)

Adjustment of Financial Statements in Hyperinflation Periods (Continued)

The restatements in accordance with TAS 29 have been made using the adjustment factor derived from the Consumer Price Index ("CPI") in Turkey published by the Turkish Statistical Institute ("TSI"). As at 30 June 2024, the indices and adjustment factors used in the restatement of the financial statements are as follows:

Date Index Adjustment 3-year
cumulative
correlation inflation ratios
30 June 2024 2,319.29 1.00000 324%
31
December
2023
1,859.38 1.24735 268%
30 June 2023 1,351.59 1.71597 190%

Procedure of TAS 29 is presented below:

  • a) All accounts, excluding accounts that are presented with current purchasing power at the current period, are restated with their related price index correlation. Same method is applied for previous years.
  • b) Monetary balance sheet accounts are not restated because these accounts are presented with current purchasing power at the current period. Monetary accounts are accounts that are either received or paid in cash.

The main components of the Company's restatement for the purpose of financial reporting in hyperinflationary economies are as follows:

  • The financial statements for the current period presented in Turkish Lira are expressed in terms of the purchasing power at the balance sheet date and the amounts for previous reporting periods have been restated in accordance with the purchasing power at the end of the reporting period.
  • Monetary assets and liabilities are not restated as they are currently expressed in terms of the measuring unit current at the balance sheet date. Where the inflation-adjusted amounts of nonmonetary items exceed their recoverable amount or net realizable value, the provisions of TAS 36 and TAS 2 have been applied, respectively.
  • Non-monetary assets, liabilities and equity items that are not expressed in the current purchasing power at the balance sheet date are restated by using the relevant adjustment factors.
  • "All items in the statement of comprehensive income, except for the effect of non-monetary items in the balance sheet on the statement of comprehensive income, have been restated by applying the coefficients calculated over the periods in which the income and expense accounts were initially recognized in the financial statements.
  • The effect of inflation on the Company's net monetary asset position in the current period has been recognized in the income statement in the net monetary position gains account.

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 2 – BASIS OF PRESENTATION OF STANDALONE FINANCIAL STATEMENTS (Continued)

2.1. Basis of Presentation (Continued)

Functional and Reporting Currency

Each item in the condensed separate financial statements of the Company is accounted for using the currency of the primary economic environment in which the Company operates ('functional currency'). The functional currency of the Company is TRY and the presentation currency is thousand TRY.

Netting Offsetting

Financial assets and liabilities are offset and the net amount is reported in the balance sheet when there is a legally enforceable right to set off the recognized amounts and there is an intention to settle on a net basis, or realize the asset and settle the liability simultaneously.

2.2. Changes in accounting policies and estimates and errors

Significant changes in accounting policies and significant accounting errors are applied retrospectively and prior period financial statements are restated if they are of a nature to provide a more appropriate and reliable presentation of the effects of transactions and events on the entity's individual financial position, performance or cash flows in the financial statements.

2.3. Compliance with Portfolio Restrictions

Additional Note The information in the Control of Compliance with Portfolio Restrictions Table is summarized information derived from the financial statements in accordance with Article 16 of the Communiqué Serial: II, No: 14.1 "Communiqué on Principles Regarding Financial Reporting in Capital Markets" and is in the nature of summary information derived from the financial statements in accordance with Article 16 of the Communiqué Serial: III, No: 48.1 "Communiqué on Principles Regarding Real Estate Investment Trusts" and has been prepared within the framework of the provisions regarding the control of compliance with portfolio limitations.

NOTE 3 - ACCOUNTING POLICIES

The condensed interim financial statements as at 30 June 2024 have been prepared by applying accounting policies consistent with the accounting policies applied in the preparation of the financial statements for the period ended 30 June 2024. Accordingly, the condensed interim financial statements should be read in conjunction with the year-end financial statements for completeness.

  • a) New standards, amendments and interpretations to existing standards effective as of 30 June 2024
  • Amendment to IFRS 16 Leases on sale and leaseback; effective from annual periods beginning on or after 1 January 2024. These amendments include requirements for sale and leaseback transactions in IFRS 16 to explain how an entity accounts for a sale and leaseback after the date of the transaction. Sale and leaseback transactions where some or all the lease payments are variable lease payments that do not depend on an index or rate are most likely to be impacted.

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 3 - ACCOUNTING POLICIES (Continued)

a) New standards, amendments and interpretations to existing standards effective as of 30 June 2024 (Continued)

  • Amendment to IAS 1 Non-current liabilities with covenants; effective from annual periods beginning on or after 1 January 2024. These amendments clarify how conditions with which an entity must comply within twelve months after the reporting period affect the classification of a liability. The amendments also aim to improve information an entity provides related to liabilities subject to these conditions.
  • Amendments to IAS 7 and IFRS 7 on Supplier finance arrangements; effective from annual periods beginning on or after 1 January 2024. These amendments require disclosures to enhance the transparency of supplier finance arrangements and their effects on a company's liabilities, cash flows and exposure to liquidity risk. The disclosure requirements are the IASB's response to investors' concerns that some companies' supplier finance arrangements are not sufficiently visible, hindering investors' analysis.
  • IFRS S1, 'General requirements for disclosure of sustainability-related financial information; effective from annual periods beginning on or after 1 January 2024. This standard includes the core framework for the disclosure of material information about sustainabilityrelated risks and opportunities across an entity's value chain.
  • IFRS S2, 'Climate-related disclosures'; effective from annual periods beginning on or after 1 January 2024. This is the first thematic standard issued that sets out requirements for entities to disclose information about climate-related risks and opportunities.

However, the POA's Board Decision published in the Official Gazette dated 29 December 2023 announced that certain entities will be subject to mandatory sustainability reporting as of 1 January 2024. On 5 January 2024, "Board Decision on the Scope of Application of Turkish Sustainability Reporting Standards (TSRS)", the entities that fall within the scope of sustainability application are listed for the purpose of Determining the Entities that will be subject to Sustainability Reporting.

b) Standards, amendments, and interpretations that are issued but not effective as of 30 June 2024:

IFRS codification has been preserved in the standards recently issued by the International Accounting Standards Board but not yet codified by the Public Oversight Authority.

IFRS 17, 'Insurance contracts'; effective from annual periods beginning on or after 1 January 2025. This standard is an amendment to IFRS 17, 'Insurance Contracts', which currently permits a wide range of applications. It replaces TFRS 4. IFRS 17 will fundamentally change the accounting for all entities that issue insurance contracts and investment contracts with discretionary participation features.

However, in the letter dated 6 April 2023 sent by the Public Oversight Authority (POA) to the Association of Insurance, Reinsurance and Pension Companies of Turkey, it has been reported that it has reached the opinion that it would be appropriate to apply TFRS 17 in the consolidated and separate financial statements of insurance, reinsurance and pension companies, banks that have partnerships/investments in these companies and other companies that also have partnerships/investments in these companies as of 1 January 2024. On the other hand, the implementation date of TFRS 17 has been postponed to 1 January 2025 by POA.

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 3 - ACCOUNTING POLICIES (Continued)

b) Standards, amendments, and interpretations that are issued but not effective as of 30 June 2024 (Continued):

  • Amendments to IAS 21 Lack of Exchangeability; effective from annual periods beginning on or after 1 January 2025. An entity is impacted by the amendments when it has a transaction or an operation in a foreign currency that is not exchangeable into another currency at a measurement date for a specified purpose. A currency is exchangeable when there is an ability to obtain the other currency (with a normal administrative delay), and the transaction would take place through a market or exchange mechanism that creates enforceable rights and obligations.
  • Amendment to IFRS 9 and IFRS 7 Classification and Measurement of Financial Instruments; effective from annual reporting periods beginning on or after 1 January 2026 ( early adoption is available) These amendments:

• clarify the requirements for the timing of recognition and derecognition of some financial assets and liabilities, with a new exception for some financial liabilities settled through an electronic cash transfer system;

• clarify and add further guidance for assessing whether a financial asset meets the solely payments of principal and interest (SPPI) criterion;

• add new disclosures for certain instruments with contractual terms that can change cash flows (such as some instruments with features linked to the achievement of environment, social and governance (ESG) targets); and

• make updates to the disclosures for equity instruments designated at Fair Value through Other Comprehensive Income (FVOCI).

IFRS 18 Presentation and Disclosure in Financial Statements;effective from annual periods beginning on or after 1 January 2027. This is the new standard on presentation and disclosure in financial statements, with a focus on updates to the statement of profit or loss. The key new concepts introduced in IFRS 18 relate to:

● the structure of the statement of profit or loss;

● required disclosures in the financial statements for certain profit or loss performance measures that are reported outside an entity's financial statements (that is, managementdefined performance measures); and

● enhanced principles on aggregation and disaggregation which apply to the primary financial statements and notes in general.

IFRS 19 Subsidiaries without Public Accountability: Disclosures; effective from annual periods beginning on or after 1 January 2027. Earlier application is permitted. This new standard works alongside other IFRS Accounting Standards. An eligible subsidiary applies the requirements in other IFRS Accounting Standards except for the disclosure requirements and instead applies the reduced disclosure requirements in IFRS 19. IFRS 19's reduced disclosure requirements balance the information needs of the users of eligible subsidiaries' financial statements with cost savings for preparers. IFRS 19 is a voluntary standard for eligible subsidiaries. A subsidiary is eligible if:

● it does not have public accountability; and

● it has an ultimate or intermediate parent that produces financial statements available for public use that comply with IFRS Accounting Standards.

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 4 – CASH AND CASH EQUIVALENTS

30 June 2024 31 December 2023
Cash on hand 58 5
Banks 6,908,524 18,426,610
- Demand deposit 45,010 20,647
- Time deposits with maturities less than 3 months 6,863,514 18,405,963
Other cash and cash equivalents 731,536 606,492
7,640,118 19,033,107

Average effective annual interest rates on time deposits in TRY on the balance sheet date:

30 June 2024 31 December 2023
(%) (%)
Effective interest rate 48.08 40.58

The calculation of cash and cash equivalents of the Company for the use in statements of cash flows is as follows:

30 June 2024 31 December 2023
Cash and cash equivalents 7,640,118 19,033,107
Less: Interest accruals on deposits (14,644) (149,642)
Less: LSRSA project deposits (*) (1,003,950) (1,114,777)
Add: the effect of provisions released under TFRS 9 24,929 20,730
6,646,453 17,789,418

(*) The contractors' portion of the residential unit sales from the LSRSA projects under construction and which accumulated in the bank accounts opened under the control of the Company is kept in deposits accounts in the name of the related projects under the control of the Company as stated in the agreement. There is no blocked deposit (31 December 2023: None) of the project accounts amounting TRY1,003,950 (31 December 2023: TRY1,114,777).

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 5 – FINANCIAL INVESTMENTS

Subsidiaries

As of 30 June 2024 and 31 December 2023, the carrying values of the subsidiaries of the Company on the balance sheet are as follows:

30 June 2024 31 December 2023
Share (%) TL Share (%) TL
Emlak
Planlama
İnşaat
Proje
Yönetimi
ve
Ticaret A.Ş.
100 2,688,479 100 2,688,479
Emlak Konut Asansör Sistemleri Sanayi ve
Ticaret A.Ş.
100 865,455 100 865,455
Total 3,553,934 3,553,934

Interests in Joint Ventures

As of 30 June 2024 and 31 December 2023, the carrying value of the Company's interest in joint ventures in the balance sheet is as follows:

30 June 2024 31 December 2023
Share (%) TL Share (%) TL
Merkez Cadde Yönetim A.Ş. 30 1,121 30 1,121
Büyükyalı Tesis Yönetim A.Ş. 37 207 37 207
İstmarina AVM Adi Ortaklığı 40 4,989 40 4,989
Total 6,317 6,317

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 6 – FINANCIAL LIABILITIES

As at 30 June 2024 and 31 December 2023, details of financial liabilities are as follows:

30 June 2024 31 December 2023
Short-term financial liabilities
Short-term bank borrowings 63,325 69,585
Issued debt instruments (*) 800,000 1,122,611
Short-term portion of long-term borrowings 2,230,249 2,721,288
3,093,574 3,913,484

(*) On 3 April 2024, the Company issued lease certificates with a maturity date of 11 July 2024 and a nominal amount of TRY400,000 (2023: TRY400,000) with a 53% (2023: 38%) profit share and on 14 May 2024, the Company issued lease certificates with a maturity date of 13 August 2024 and a nominal amount of TRY 498,938 (2023: TRY 623,673) with a 53.50% (2023: 40% profit share).

Long-term financial liabilities 30 June 2024 31 December 2023
Long-term borrowings 246,982 1,575,808
246,982 1,575,808

Borrowings used as of 30 June 2024 are denominated in TRY and the weighted average interest rate is 20.67% (31 December 2023: 20.66%).

The redemption schedules of the borrowings as of 30 June 2024 and 31 December 2023 are as follows:

30 June 2024 31 December 2023
2025 246,982 1,575,808
246,982 1,575,808

The maturity distributions of the remaining time of borrowings to repricing are as follows:

30 June 2024 31 December 2023
Less than 3 months 809,134 1,122,611
Between 3 - 12 months 1,484,440 1,668,262
Between 1 - 5 years 246,982 1,575,808
2,540,556 4,366,681

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 7 – TRADE RECEIVABLES AND PAYABLES

30 June 2024 31 December 2023
Short-term trade receivables
Receivables from related parties (Note 24) 4,876,105 4,715,838
Receivables from land sales 2,623,107 1,018,706
Receivables from sale of residential and commercial units 1,939,673 2,340,638
Receivables from contractors of the lands invoiced under LSRSA 174,126 1,749,368
Receivables from lessees 76,915 33,163
Other 8,579 10,692
Unearned finance income (399,768) (377,100)
9,298,737 9,491,305
Doubtful receivables 1,696 2,291
Less: Provision for doubtful receivables (1,696) (2,291)
9,298,737 9,491,305
30 June 2024 31 December 2023
Long-term trade receivables
Receivables from sale of residential and commercial units 3,663,124 5,016,819
Receivables from land sales 585,315 1,816,234
Unearned finance income (1,155,462) (1,238,154)
3,092,977 5,594,899
30 June 2024 31 December 2023
Short-term trade payables
Trade payables 3,968,648 2,833,917
Payables to contractors according to revenue sharing basis 961,905 1,152,403
Interest accruals on time deposits of contractors (*) 351,366 787,765
Payables to related parties (Note 24) 218,210 -
5,500,129 4,774,085

(*) The contractors' portion of the residential unit sales from the LSRSA projects under construction and which accumulated in the bank accounts opened under the control of the Company is kept in deposits accounts in the name of the related projects under the control of the Company as stated in the agreement. The Company tracks the contractor's share of the interest obtained from the advances accumulated in these accounts in short-term payables.

30 June 2024 31 December 2023
369,105 460,899
369,105 460,899

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 8 – OTHER RECEIVABLES AND PAYABLES

As at 30 June 2024 and 31 December 2023, details of other receivables and payables are as follows:

30 June 2024 31 December 2023
Short-term other receivables
Advances given to contractor firms 277,525 672,914
Receivables from the authorities 41,751 34,922
Other 32,029 425,968
351,305 1,133,804
30 June 2024 31 December 2023
Long-term other receivables
Deposits and guarantees given 1,014 1,265
1,014 1,265
30 June 2024 31 December 2023
Short-term other payables
Taxes and funds payable 1,685,292 1,306,292
Payables to shareholders 66 82
Other 128,849 95,153
1,814,207 1,401,527

As of 30 June 2024, other long-term payables are amount to TRY344,170 and consist of deposits and guarantees received (31 December 2023: TRY262,288).

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 9 – INVENTORIES

As at 30 June 2024 and 31 December 2023, details of inventories are as follows:

30 June 2024 31 December 2023
Lands 24,212,986 22,271,547
Cost 30,514,422 29,394,344
Impairment (6,301,436) (7,122,797)
Planned land by LSRSA 41,942,585 42,020,168
Planned land by turnkey project 30,790,940 26,839,328
Planned land by turnkey project 36,846,477 32,894,865
Impairment (*) (6,055,537) (6,055,537)
Residential and commercial units ready for sale 12,102,639 10,601,290
Cost 13,482,244 12,032,770
Impairment (1,379,605) (1,431,480)
Advances given for inventories (**) 15,562,326 1,477,893
124,611,476 103,210,226

(*) It is the provision for impairment due to the increase in construction costs in the Global and Turkish markets.

(**) As of June 30, 2024, an amount of TRY 13,137,112 from the advances given for inventories consists of the payment made for 1,615 independent units purchased under the Yeni Fikirtepe project undertaken on behalf of the Republic of Turkey Ministry of Environment, Urbanization, and Climate Change.

The determination of the net realizable value of the Company's assets classified as "Inventories" and the calculation of the provision for impairment, if any, is based on the valuation reports prepared by Acar Taşınmaz Değerleme ve Danışmanlık A.Ş. and Yetkin Gayrimenkul Değerleme A.Ş. as of 31 Decembet 2023.

The movements of impairment on inventories are as follows:

Opening balance at 1 January 14,609,814 21,597,729
Impairment on inventories within
the current period
442,653 3,445,674
Reversal of impairment on invetories within
the current period
(1,315,889) (8,003,414)
Closing balance at 30 June 13,736,578 17,039,989

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 9 – INVENTORIES (Continued)

As of 30 June 2024 and 31 December 2023 the details of land and residential inventories of the Company are as follows:

Lands
0
30 June 2024
0
31 December 2023
0
İstanbul Küçükçekmece Lands 6,224,529 6,224,529
Muğla Bodrum Lands 3,683,227 4,545,094
İstanbul Esenler Lands 3,674,261 4,328,819
İstanbul Avcılar Lands 4,561,238 3,593,592
İzmir Çeşme Lands 1,461,771 -
Antalya Alanya Lands 868,586 -
İstanbul Çekmeköy Lands 600,586 600,586
İstanbul Başakşehir Lands 569,703 782,756
İstanbul Eyüp Lands 495,877 493,767
İstanbul Kartal Lands 460,091 111,800
İzmir Urla Lands 396,643 396,643
İstanbul Arnavutköy Lands 266,301 553,136
Muğla Milas Lands 184,297 184,288
Antalya Konyaaltı Lands 144,015 -
İzmir Karşıyaka Lands 122,131 -
İzmir Seferihisar Lands 126,587 147,530
Zonguldak Merkez Lands 96,370 -
Tekirdağ Çorlu Lands 92,087 92,087
İstanbul Tuzla Lands 79,603 79,603
İzmir Konak Umurbey Lands 60,756 60,756
Ankara Çankaya Lands 26,119 26,119
İstanbul Ataşehir Lands 97 -
Other 18,111 50,442
24,212,986 22,271,547

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 9 - INVENTORIES (Continued)

As of 30 June 2024 and 31 December 2023, the Company's projected land details are as follows:

Planned lands by LSRSA 30 June 2024 31 December 2023
Nidapark İstinye Project 5,673,406 5,676,554
Nişantaşı Koru Project 3,958,833 3,959,206
Bizim Mahalle 2. Etap 2. Kısım Project 3,157,424 3,159,311
Merkez Ankara Project 2,832,150 2,833,717
Nidapark Küçükyalı Project 2,789,803 2,791,347
Yeni Levent Project 2,011,941 2,002,788
Bizim Mahalle 2. Etap 1. Kısım Project 1,839,977 1,840,995
Çekmeköy Çınarköy Project 1,741,762 1,742,726
Meydan Başakşehir Project 1,649,316 1,650,229
Batıyakası 2. Etap Project 1,490,415 1,491,239
Next Level İstanbul Project 1,380,170 1,380,934
Beşiktaş Akat Project 1,358,832 1,329,245
Ümraniye İnkılap Project 1,258,630 1,259,327
İstanbul Kayabaşı 9. Etap Project 1,232,457 1,233,139
Başakşehir Ayazma 4. Etap Project 1,113,593 1,114,209
İstanbul Tuzla Merkez Project 1,101,066 1,101,675
Batıyakası 1. Etap Project 969,288 970,127
İstanbul Kayabaşı 8. Etap Project 834,814 835,276
İstanbul Eyüpsultan Kemerburgaz Project 804,142 804,557
Avcılar Firüzköy 1. Etap 2. Kısım Project 777,161 777,935
Avcılar Firüzköy 2. Etap Project 767,599 768,023
Avcılar Firüzköy 1. Etap 1. Kısım Project 713,429 713,824
Bodrum Türkbükü Project 578,906 579,226
Nezihpark Project 354,946 355,142
Antalya Aksu Project 311,007 311,179
Barbaros 48 Project 305,793 305,961
İstanbul Ataşehir Küçükbakkalköy Project 287,685 287,843
İstanbul Kayabaşı 10. Etap Project 268,781 268,929
Cer İstanbul Project 177,214 177,313
Ankara Çayyolu 2. Etap Project 151,366 151,081
Other 50,679 147,111
41,942,585 42,020,168

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 9 - INVENTORIES (Continued)

As of 30 June 2024 and 31 December 2023, the details of the Company's land plots designed as turnkey projects are as follows:

Planned lands by turnkey project 30 June 2024 31 December 2023
Çekmeköy Çınarköy Project 18,902,609 15,979,686
Emlak Konut Vadi Evleri Project 3,672,022 2,633,471
Arnavutköy Yenişehir Project 2,746,075 213,039
Bizim Mahalle Project 2,513,928 2,136,706
Balıkesir Altıeylül Project 1,549,331 1,095,654
İstanbul Avcılar Firuzköy Project 976,776 1,975,020
Ankara Saraçoğlu Project - 2,805,752
Other 430,199 -
30,790,940 26,839,328

As of 30 June 2024 and 31 December 2023, the details of the Company's completed residential and commercial units are as follows:

Residential and commercial units completed 30 June 2024 31 December 2023
Merkez Ankara Project 4,707,053 4,746,878
Saraçoğlu Mahallesi Project 2,141,969 -
Kuzey Yakası Project 1,559,549 1,710,749
Maslak 1453 Project 1,205,869 1,208,094
Komşu Finans Project 908,067 909,018
Bizim Mahalle 1. Etap 1. Kısım Project 399,774 486,647
Sarphan Finanspark Project 340,619 375,969
Bizim Mahalle 1. Etap 2. Kısım Project 279,851 278,199
Denizli Merkez Efendi İkmal Project 255,584 445,472
Semt Bahçekent 1. Etap 2. Kısım Project 80,414 80,414
Köy 2. Etap Project 49,201 69,813
Nidapark İstinye Project 41,246 41,246
Büyükyalı Project 37,510 37,510
İdealist Cadde / Koru Project 35,564 -
Metropol İstanbul Project 24,181 24,181
Karat 34 Project 13,281 47,807
Kocaeli Körfezkent Project 9,979 9,979
Göl Panorama Project 3,818 3,818
Evora Denizli Project 3,761 17,896
Başakşehir Ayazma Project 3,724 3,723
Temaşehir Project 1,625 2,944
Emlak Konut Florya Project - 96,583
Ormanköy Project - 4,349
12,102,639 10,601,290

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 10 – INVESTMENT PROPERTIES

Lease income is generated from investment properties, and the expertise used in the calculation of impairment is made through peer comparison and income reduction.

The movements of investment properties as of 30 June 2024 and 2023 are as follows:

Atasehir general
management building
Cost Value Lands, residential A block Total
Opening balance as of 1 January 2024
Transfers to commercial units and land
inventories
2,590,097
-
325,808
-
2,915,905
-
Transfers from residential and
commercial units inventories
- - -
Closing balance as of 30 June 2024 2,590,097 325,808 2,915,905
Accumulated Depreciation
Opening balance as of 1 January 2024 157,356 47,019 204,375
Charge for the period 25,212 3,258 28,470
Closing balance as of 30 June 2024 182,568 50,277 232,845
Net book value as of 30 June 2024 2,407,529 275,531 2,683,060
Atasehir general
Lands, residential management building
Cost Value and commercial units A block Total
Opening balance as of 1 January 2023 3,874,050 325,808 4,199,858
Transfers to commercial units and land
inventories
(1,290,224) - (1,290,224)
Transfers from residential and - 49,435
commercial units inventories 49,435
Closing balance as of 30 June 2023 2,633,261 325,808 2,959,069
Accumulated Depreciation
Opening balance as of 1 January 2023 109,261 40,503 149,764
Charge for the period 24,946 3,258 28,204
Closing balance as of 30 June 2023 134,207 43,761 177,968
Net book value as of 30 June 2023 2,499,054 282,047 2,781,101

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 10 – INVESTMENT PROPERTIES (Continued)

As of 31 December 2023, the valuation reports prepared by Acar Taşınmaz Değerleme ve Danışmanlık A.Ş. and Yetkin Gayrimenkul Değerleme Danışmanlık A.Ş. have taken into consideration when determining the fair values of investment properties. The fair values of the investment property determined by independent valuation experts are as follows:

30 June 2024 31 December 2023
Independent
commercial
units
of
Büyükyalı
AVM
2,280,126 2,280,126
Atasehir general management building A block 1,547,737 1,547,737
Independent commercial units of Istmarina AVM 1,443,364 1,443,364
Lands, residential and commercial units 775,131 775,131
6,046,358 6,046,358

NOTE 11 – PROPERTY, PLANT AND EQUIPMENT

As of 30 June 2024 and 2023, the details of property, plant and equipment are as follows

30 June 2024 Buildings Motor
vehicles
Furniture,
equipment
and fixtures
Other property,
plant and
equipment
Total
Net book value as of 1 January 2024 442,022 26,253 46,771 14 515,060
Additions 217,751 7,593 1,165 - 226,509
Disposal (-) - - - - -
Depreciation expense (-) (5,536) (4,344) (11,413) (5) (21,298)
Net book value 30 June 2024 654,237 29,502 36,523 9 720,271
Cost 735,082 43,170 275,133 28 1,053,413
Accumulated depreciation (-) (80,845) (13,668) (238,610) (19) (333,142)
Net book value 30 June 2024 654,237 29,502 36,523 9 720,271
Motor Furniture,
equipment
Other property,
plant and
30 June 2023 Buildings vehicles and fixtures equipment Total
Net book value as of 1 January 2023 454,088 7,211 33,104 23 494,426
Additions - 16,443 4,896 - 21,339
Disposal (-) - - (120) - (120)
Depreciation expense (-) (5,191) (2,281) (4,213) (3) (11,688)
Net book value 30 June 2023 448,897 21,373 33,667 20 503,957
Cost 519,116 48,620 248,141 28 815,905
Accumulated depreciation (-) (70,219) (27,247) (214,474) (8) (311,948)
Net book value 30 June 2023 448,897 21,373 33,667 20 503,957

All of the depreciation expenses are included in the general administrative expenses.

The expencted useful lives of property, plant and equipment are as follows:

Years
Buildings 50
Motor vehicles 5
Furniture, equipment and fixtures 4-5

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 12 – INTANGIBLE ASSETS

As of 30 June 2024 and 2023, intangible assets are as follows:

Computer
30 June 2024 Licenses software Total
Net book value as of 1 January 2024 7,289 1,007 8,296
Additions - - -
Amortization expense (-) (3,002) (355) (3,357)
Net book value 30 June 2024 4,287 652 4,939
Cost 100,427 3,554 103,981
Accumulated amortization (-) (96,140) (2,902) (99,042)
Net book value 30 June 2024 4,287 652 4,939
Computer
30 June 2023 Licenses software Total
Net book value as of 1 January 2023
Additions
14,528
-
1,718
-
16,246
-
Amortization expense (-) (4,266) (355) (4,621)
Net book value 30 June 2023 10,262 1,363 11,625
Cost 98,805 3,554 102,359
Accumulated amortization (-) (88,543) (2,191) (90,734)
Net book value 30 June 2023 10,262 1,363 11,625

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 13 – PROVISIONS, CONTINGENT ASSETS AND LIABILITIES

As of 30 June 2024 and 31 December 2023, the details of provisions are as follows:

30 June 2024 31 December 2023
Provisions
Provision for lawsuits 252,088 312,647
252,088 312,647

According to the opinions of the Company's lawyers, provision for litigation amounting to TRY250,088 has been set aside as of 30 June 2024 (31 December 2023: TRY312,647). As of 30 June 2024, there are 1 deficiency lawsuit, 10 lawsuits for loss of rent, 7 lawsuits for cancellation and registration of deed, 2 labor lawsuits and 35 other miscellaneous lawsuits filed against the Company.

The movements of provision for lawsuits as of 30 June 2024 and 2023 are as follows:

2024 2023
Opening balance at 1 January 312,647 536,096
Provision added within the current period (Note 21)
Monetary gain loss
1,605
(62,164)
29,198
(252,647)
Closing balance at 30 June 252,088 312,647

13.1 Continuing Lawsuits and Provisions

13.1.1 The LSRSA Project Agreement dated 21 December 2005 regarding 750 units in İzmir Mavisehir Upper North Area 2. Phase was abolished on 21 December 2009 since the contractor did not meet the requirements of the provisions in the agreement. Following the cancellation of the agreement, the project was transferred to the Company and the remaining part of the project was completed by another construction company which was assigned in accordance with Public Tender Law. The related units have been completed and are sold by the Company as in Turnkey projects.

The contractor filed a lawsuit against the Company claiming that the completion percentage of the project was significantly high and that the agreement between the parties was based on construction right in return for flat. Izmir Karsiyaka Commercial Court of First Instance issued an expert report and determine that the level of work was at around 83%, and that the legal relationship of the parties were not related to construction right in return of the flat. The Company and the contractor filed counter lawsuits in the following period and an additional report was decided to be issued. The additional report is about the final receivables and payables of the parties considering all the claims. As a result of the examination of the additional report at the hearing on 11 June 2014, the second expert committee was examined however, since the expert report was not received, the date of the case was not finalized. In addition, the file was transferred to the delegation, as the Commercial Courts turned into Delegation Judges. According to the various expert reports submitted to the file during the proceedings, the plaintiff has not recognized the value of the lawsuit and increased it to TRY76,161. As of 30 June 2024, a provision amounting to TRY139,770 has been provided including interest and legal expenses. The lawsuit has been partially accepted and partially rejected and the trial is ongoing.

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 13 – PROVISIONS, CONTINGENT ASSETS AND LIABILITIES (Continued)

13.1 Continuing Lawsuits and Provisions (Continued)

  • 13.1.2 The filed by the contractor firm is action of debt, deed cancellation and registration case. The decision of the contractor's contract was terminated unfairly, passing through degrees. Lawsuits filed by the company and amounting to TRY2,071 have been partially accepted and the decision was appealed by the parties, the trial is ongoing at the Istanbul 16th Commercial Court of First Instance. As of 30 June 2024 a provision amounting to TRY8,181 has been made including interest and litigation costs.
  • 13.1.3 Within the scope of Revenue Sharing in Return for Riva Land Sale Tender for immovables parcel numbered 3201, 3202, 3203 located in Istanbul Province, Beykoz/Riva District as per the Article 14 of Bidding Specification of the aforementioned tender, bid bonds have been submitted to the client company by the Joint Venture, in the second session of the tender held on 15 June 2017, it was decided to leave the tender under the responsibility of the Joint Venture, which gave the most economically advantageous bid however, companies that have applied to the client company and invited for signature were requested to revise the terms and criteria of the tender, with the justification that the Planned Areas Type Zoning Regulation by the Ministry of Environment and Urbanization published on Official Gazette No. 30113 dated 3 July 2017 contains regulations that cause a significant reduction in the construction area subject to the tender, with the entry into force of the provisions of the said Regulation, the revision requests of the plaintiff companies were rejected on the grounds that there would be no change in the construction field based on the precedent and the Company gave a deadline until 15 August 2017 for the signing of the contract, as the client company did not come to sign the contract at the end of the period, the bid bonds submitted by the plaintiff companies within the scope of the Revenue Sharing in Return for Riva Land Sale Tender were registered as revenue and the tender was awarded to the non-litigated contractor who submitted the second most appropriate bid for the subject matter and there are pecuniary and non-pecuniary damages lawsuits filed on the grounds that the claimant's revision requests regarding the conditions and criteria of the aforementioned tender were rejected and that the recognition of the letters of guarantee as revenue was unfair. Provision amounting to TRY11,792 has been made including interest and litigation costs as of 30 June 2024.
  • 13.1.4 This is a lawsuit filed by Şekerbank T.A.Ş. who has been assigned a receivable of TRY46,000, which has arisen and will arise from the Istanbul Ümraniye 1st Stage Revenue Sharing Work contractor Yeni Sarp-Özarak Ordinary Partnership's Emlak Konut GYO A.Ş. alleging that TRY34,135 of the assignment receivable remaining from the assignment has not been unfairly paid to him. At the same time with this lawsuit, the plaintiff requested to place a mortgage equal to the amount of the lawsuit to some of the immovables within the scope of the project in order to constitute the guarantee of the receivable subject to the lawsuit. On 15 October 2020, the court decided to reject the case. The plaintiff requested an appeal and the appeal court overturned the decision. As of 30 June 2024, a provision has been made in the amount of TRY72,915 including interest and litigation costs.

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 13 – PROVISIONS, CONTINGENT ASSETS AND LIABILITIES (Continued)

13.2 Contingent Liabilities of Emlak Konut

In the financial statements prepared as of 30 June 2024, the ongoing litigation liabilities were evaluated in the following matters. According to the opinion of the Company Management and its lawyers, no provision has been made in the financial statements prepared as of 30 June 2024 on the grounds that it is not probable that the outflow of resources with economic benefits will be realized in cases filed against the Company in order to fulfill its obligation.

13.2.1 Concerning the İzmir Mavisehir Upper North Area Phase 2 LSRSA project, a lawsuit was filed based on the assignments given by the contractor in favor of the complainant. The case is proceeding. According to the opinion of the company lawyer, no liability is expected to arise as a result of the related lawsuit.

13.3 Contingent Assets of Emlak Konut

13.3.1 As of 30 June 2024 and 31 December 2023, breakdown of nominal commercial receivables from residential and commercial unit sales by maturities and based on the residential and commercial units that are under construction or completed but not yet delievered within the scope of the sales promise contract that is not yet included in the balance sheet as it does not meet the TFRS 15 criteria, expected collection times of nominal installments that are not due or collected by maturities are as follows:

Off-balance sheet
30 June 2024 Trade Receivables deferred revenue Total
1 year 4,562,780 9,181,583 13,744,363
2 year 1,773,129 6,216,196 7,989,325
3 year 795,083 3,477,821 4,272,904
4 year 518,576 1,216,288 1,734,864
5 year and above 1,161,651 500,091 1,661,742
8,811,219 20,591,979 29,403,198
Off-balance sheet
31 December 2023 Trade Receivables deferred revenue Total
1 year 3,359,344 11,613,406 14,972,750
2 year 2,558,787 8,191,309 10,750,096
3 year 1,932,318 5,395,361 7,327,679
4 year 632,969 1,582,835 2,215,804
5 year and above 1,708,979 951,298 2,660,277
10,192,397 27,734,209 37,926,606

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 14 – EMPOYEE BENEFITS

As of 30 June 2024 and 31 December 2023, short-term employee benefits are as follows is as follows:

30 June 2024 31 December 2023
Short-term provisions
Unused vacation provision 79,348 118,827
79,348 118,827

As of 30 June 2024 and 31 December 2023, details of long-term employee benefits is as follows:

Long-term provisions 30 June 2024 31 December 2023
Provision for employment termination benefit 109,917 112,797
109,917 112,797

TAS 19 requires actuarial valuation methods to be developed to estimate the Company's provision for severance pay. Accordingly, the following actuarial assumptions were used in the calculation of the total liability:

30 June 2024 31 December 2023
Discount Rate (%) 3.50 3.50
Turnover rate to estimate probability of retirement (%) 1.10 1.10

The basic assumption is that the ceiling provision for each year of service will increase in line with inflation. Thus, the discount rate applied represents the expected real rate after adjusting for the expected effects of inflation.

NOTE 15 – OTHER ASSETS

As of 30 June 2024 and 31 December 2023, details of other current assets are as follows:

30 June 2024 31 December 2023
Other current assets
Deferred VAT 1,508,179 1,779,311
Income accruals 117,527 444,398
Receivables from tax office 75,109 164,950
Progress payments to contractors 64,833 3,069,426
1,765,648 5,458,085

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 16 – DEFERRED INCOME AND PREPAID EXPENSES

As of 30 June 2024 and 31 December 2023, the details of short-term deferred income are as follows:

30 June 2024 31 December 2023
Short-term deferred income
Advances taken from turnkey project sales 26,402,429 23,614,689
Deferred income from LSRSA projects(*) 23,724,829 21,037,157
Advances taken from LSRSA contractors(**) 15,066,667 15,249,384
Advances received from related parties(Note 24) 3,897,142 4,386,944
Deferred income related to sales of independent units 142,776 461,178
69,233,843 64,749,352

(*) The balance is comprised of deferred income of future land sales regarding the related residential unit's sales under LSRSA projects.

(**) Before the contract is signed with the contractor companies in the ASKGP projects, the company collects the first payment of the total income corresponding to the share of the company from the total sales income in advance at the determined rates.

30 June 2024 31 December 2023
Prepaid expenses
Given inventory advances 916,798 -
Prepaid expenses 3,308 1,384
920,106 1,384

As of 30 June 2024 and 31 December 2023, the details of long-term deferred income are as follows:

30 June 2024 31 December 2023
Long-term deferred income
Other advances received 4,738 5,910
4,738 5,910

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 17 – SHAREHOLDERS' EQUITY

The Company's authorized capital amount is TRY3,800,000 (31 December 2023: TRY3,800,000) and consists of 380,000,000,000 (31 December 2023: 380,000,000,000) authorized number of shares with a nominal value of TRY0.01 each.

The Company's shareholders and their shareholding percentages as of 30 June 2024 and 31 December 2023 is as follows:

30 June 2024 31 December 2023
Shareholders Share (%) TRY Share (%) TRY
Public offering portion 50.66 1,925,119 50.66 1,925,119
T.C. Toplu Konut İdaresi Başkanlığı "TOKİ" 49.34 1,874,831 49.34 1,874,831
HAS beneficiaries 0.00 48 0.00 48
Other 0.00 2 0.00 2
Total paid-in capital 100 3,800,000 100 3,800,000
Adjustment to share capital 43,764,685 43,764,685
47,564,685 47,564,685

The legal reserves consist of first and second reserves, appropriated in accordance with the Turkish Commercial Code ("TCC"). The TCC stipulates that the first legal reserve is appropriated out of statutory profits at the rate of 5% per annum, until the total reserve balance reaches 20% of the Company's paid-in share capital. The second legal reserve is appropriated at the rate of 10% per annum of all cash distributions in excess of 5% of the paid-in share capital. Under the TCC, the legal reserves can only be used to offset losses and are not available for any other usage unless they exceed 50% of paid-in share capital.

In accordance with the Communiqué Serial: II, No: 14,1 which became effective as of 13 June 2013 and according to the CMB's announcements clarifying the said Communiqué, "Share Capital", "Restricted Reserves Appropriated from Profit" and "Share Premiums" need to be recognized over the amounts contained in the legal records. The valuation differences (such as inflation adjustment differences) shall be disclosed as follows,

  • If the difference is arising from the valuation of "Paid-in Capital" and not yet been transferred to capital should be classified under the "Inflation Adjustment to Share Capital";
  • If the difference is arising from valuation of "Restricted Reserves Appropriated from Profit" and "Share Premium" and the amount has not been subject to dividend distribution or capital increase, it shall be classified under "Prior Years' Profit/Loss". Other equity items should be revaluated in accordance with the CMB standards .

There is no any use of the adjustment to share capital except adding it to the share capital.

In accordance with the Capital Markets Board Bulletin published on 7 March 2024 The explanation related to adjusted equity accounts in accordance with TAS 29 is as follows:

PPI Indexed CPI Indexed Amounts followed in
Legal Records Records Accumulated Profit/Low
Adjustment to share capital 72,032,396 43,764,685 (28,267,711)
Share premium 41,262,148 24,994,183 (16,267,965)
Restricted reserves appropriated from profit 11,087,183 7,493,987 (3,593,196)

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 18 – REVENUE AND COST OF SALES

As of 30 June 2024 and 2023, the details of revenue and cost of sales are as follows:

1 January- 1 April- 1 January- 1 April
Sales income 30 June 2024 30 June 2024 30 June 2023 30 June 2023
Land sales 3,449,118 2,992,646 13,529,858 8,081,402
Sales of planned lands by way of LSRSA 592,579 506,623 2,386,652 1,286,197
Land sales income 2,856,539 2,486,023 11,143,206 6,795,205
Residential and commercial units sales 1,278,037 207,189 7,985,811 4,095,571
Consultancy income 2,388,475 1,659,120 1,007,157 450,449
Rent income 82,496 55,105 101,433 50,592
7,198,126 4,914,060 22,624,259 12,678,014
Sales returns - - (3,315) 328
Net sales income 7,198,126 4,914,060 22,620,944 12,678,342
Cost of sales
Cost of lands (2,686,579) (2,269,547) (8,222,263) (5,460,654)
Cost of lands planned by way of LSRSA (394,963) (313,304) (3,126,522) (2,094,821)
Cost of lands sold (2,291,616) (1,956,243) (5,095,741) (3,365,833)
Consultancy cost (1,133,622) (835,831) - -
Cost of residential and commercial
units sold
(935,564) (247,946) (9,235,146) (4,082,459)
(4,755,765) (3,353,324) (17,457,409) (9,543,113)
Gross Profit 2,442,361 1,560,736 5,163,535 3,135,229

NOTE 19 - GENERAL ADMINISTRATIVE EXPENSES, MARKETING EXPENSES

As of 30 June 2024 and 2023, the details of general administrative expenses are as follows:

1 January- 1 April-
30 June 2024 30 June 2024 30 June 2023
1 January- 1 April
30 June 2023
General administrative expenses
Personnel expenses (626,930) (343,445) (499,753) (323,103)
Security and cleaning expenses (108,802) (47,023) (89,674) (52,440)
Taxes, duties and fees (87,143) (79,503) (296,130) (113,391)
Consultancy expenses (57,009) (22,273) (138,533) -
Depreciation and amortization (53,125) (23,246) (44,513) (21,421)
Due and contribution expenses (31,812) (13,887) (21,889) (10,424)
Travel expenses (31,434) (15,896) (16,568) (8,148)
Information technologies expenses (12,705) (12,705) (21,000) (6,098)
Insurance expenses (10,483) (9,020) (4,372) (4,372)
Maintenance and repair expenses (7,311) (2,602) (14,505) (6,557)
Communication expenses (3,599) (1,759) (1,475) -
Lawsuit and notary expenses (3,040) (1,299) (2,858) -
Donations (*) - - (1,356,260) (4,498)
Other (36,040) (33,630) (25,785) (25,433)
(1,069,433) (606,288) (2,533,315) (575,885)

(*) With the decision of the Board of Directors dated 15 February 2023, the epicenter of the crisis was Kahramanmaraş, affecting eleven provinces. It was decided to donate TRY1,356,260 in cash and in kind to the aid campaign launched due to the earthquakes.

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 19 - GENERAL ADMINISTRATIVE EXPENSES, MARKETING EXPENSES (Continued)

As of 30 June 2024 and 2023, the details of marketing and sales expenses are as follows:

1 January- 1 April-
30 June 2024 30 June 2024
1 January- 1 April
30 June 2023 30 June 2023
Marketing and sales expenses
Advertising expenses (105,432) (57,327) (269,112) (200,275)
Personnel expenses (34,780) (19,418) (36,472) (22,912)
Consultancy expenses (21,882) (11,345) (14,633) (7,583)
Other (953) (244) (2,986) (1,603)
(163,047) (88,334) (323,203) (232,373)

NOTE 20 –EXPENSES BY NATURE

As of 30 June 2024 and 2023, the details of expenses by nature are as follows:

1 January- 1 April- 1 January- 1 April
30 June 2024 30 June 2024 30 June 2023 30 June 2023
Land costs 2,686,579 2,269,547 8,222,263 5,460,654
Consultancy cost 1,133,622 835,830 - -
Expenses from residential and commercial units sales 935,564 247,947 9,235,146 4,082,459
Personnel expenses 661,710 362,863 536,225 346,015
Security and cleaning expenses 108,802 47,023 89,674 52,440
Advertising expenses 105,432 57,327 269,112 200,275
Taxes,duties and fees 87,143 79,503 296,130 113,391
Consultancy expenses 78,891 33,618 153,166 7,584
Depreciation and amortisation (Note 10,11) 53,125 23,246 44,513 21,421
Due and contribution expenses 31,812 13,887 21,889 10,424
Information technologies expenses 12,705 12,705 21,000 6,098
Insurance expenses 10,483 9,020 4,372 4,372
Maintenance and repair expenses 7,311 2,602 14,505 6,557
Communication expenses 3,599 1,759 1,475 -
Lawsuit and notary expenses 3,040 1,299 2,858 -
Donations - - 1,356,260 4,498
Other 68,427 49,770 45,339 35,183
5,988,245 4,047,946 20,313,927 10,351,371

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 21 – OTHER INCOME/EXPENSES FROM OPERATING ACTIVITIES

As of 30 June 2024 and 2023, the details other operating income are as follows:

1 January-
30 June 2024
1 April-
30 June 2024
1 January-
30 June 2023
1 April
30 June 2023
Other income from operating activities
Impairment provisions released 456,068 - 549,916 549,916
Financial income from forward sales 226,653 91,982 778,340 643,018
Income from transfer commissions 114,766 61,136 163,805 43,544
Default interest income from projects 1,470 250 614,343 563,369
Other 27,401 19,786 41,801 37,489
826,358 173,154 2,148,205 1,837,336

As of 30 June 2024 and 2023, the details other operating income are as follows:

1 January-
30 June 2024
1 April-
30 June 2024
1 January-
30 June 2023
1 April
30 June 2023
Other expenses from operating activities
Reversal of unaccrued financial expense, net (173,507) (54,147) (651,132) (651,132)
Provision for lawsuits (Note 13) (1,605) (1,257) (29,198) -
Provision for impairment of land and
residential inventories - - (3,445,674) (1,487,286)
Other (11,596) (1,834) (54,732) (43,294)
(186,708) (57,238) (4,180,736) (2,181,712)

NOTE 22 – FINANCIAL INCOME/EXPENSES

As of 30 June 2024 and 2023, the details financial income and expenses are as follows:

Financial income 1 January-
30 June 2024
1 April-
30 June 2024
1 January-
30 June 2023
1 April
30 June 2023
Interest income from time deposits 1,275,212 466,538 1,695,059 1,209,863
Interest and update income 623,538 327,488 119,056 119,056
Foreign exchange gains - - 8,359 3,670
1,898,750 794,026 1,822,474 1,332,589
Financial expenses 1 January-
30 June 2024
1 April-
30 June 2024
1 January-
30 June 2023
1 April
30 June 2023
Borrowings interest and lease certificate expenses (538,086) (225,388) (1,102,162) (644,633)
T.C. Çevre, Şehircilik ve İklim Değişikliği Bakanlığı interest expenses (*) - - (50,255) (46,135)
Interest discount on pay off debt - - (21,482) (6,315)
Foreign exchange losses (1,234) (1,117) (730) (518)
(539,320) (226,505) (1,174,629) (697,601)

(*) This amount consists of interest expense accrued as of June 30, 2024, for the lands received by the Company from the Republic of Turkey Ministry of Environment, Urbanization, and Climate Change.

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 23 – TAX ASSETS AND LIABILITIES

The company is exempt from Corporate Tax in accordance with the paragraph 4-d of Article 8 of the Corporate Tax Law. According to the paragraph 6-a of Article 94 of the Income Tax Law the earnings of real estate investment companies are subject to withholding and withholding tax rate is determined as "0" according to the Council of Ministers Decision, No: 93/5148.

NOTE 24 – RELATED PARTY DISCLOSURES

The main shareholder of the Company is T.C. Toplu Konut İdaresi Başkanlığı ("TOKİ"). TOKİ is a state institution under the control of Republic of Turkey Ministry of Enviroment and Urbanisation. Related parties of the Company are as listed below.

    1. T.C. Toplu Konut İdaresi Başkanlığı ("TOKİ")
    1. Emlak Planlama, İnşaat, Proje Yönetimi ve Tic. A.Ş. ("EPP")
    1. GEDAŞ (Gayrimenkul Değerleme A.Ş.) (TOKİ iştiraki)
    1. TOBAŞ (Toplu Konut Büyükşehir Bel. İnş. Emlak ve Proje A.Ş.) (TOKİ iştiraki)
    1. Vakıf Gayrimenkul Yatırım Ortaklığı A.Ş. (TOKİ iştiraki)
    1. Vakıf İnşaat Restorasyon ve Ticaret A.Ş. (TOKİ iştiraki)
    1. Emlak Konut Spor Kulübü Derneği
    1. Emlak-Toplu Konut İdaresi Spor Kulübü
    1. Ege Yapı Emlak Planlama, İnşaat, Proje Yönetimi ve Tic. A.Ş. Ortak Girişimi
    1. Emlak Planlama, İnşaat, Proje Yönetimi ve Tic. A.Ş. Cathay Ortak Girişimi
    1. Emlak Planlama İnşaat Proje Yönetimi ve Tic. A.Ş. Emlak Basın Yayın A.Ş. Ortak Girişimi
    1. Dap Yapı İnşaat Sanayi ve Ticaret A.Ş. ve Eltes İnşaat Tesisat Sanayi ve Ticaret A.Ş. Ortak Girişimi –
    1. Emlak Konut GYO A.Ş. ("İstmarina AVM Adi Ortaklığı")
    1. Türkiye Emlak Katılım Bankası A.Ş.
    1. T.C. Çevre, Şehircilik ve İklim Değişikliği Bakanlığı Kentsel Dönüşüm Hizmetleri Genel Müdürlüğü
    1. İller Bankası A.Ş.
    1. Emlak Konut Asansör Sistemleri Sanayi ve Ticaret A.Ş.
    1. Emlak Basın Yayın A.Ş.
    1. Büyükyalı Tesis Yönetimi A.Ş.
    1. T.C. Çevre, Şehircilik ve İklim Değişikliği Bakanlığı Milli Emlak Genel Müdürlüğü
    1. Merkez Cadde Yönetim A.Ş.

According to the revised TAS 24 – "Related Parties Transactions Standard", exemptions have been made to the related party disclosures of state institutions and organizations. The Company has transactions with state banks (T.C. Ziraat Bankası A.Ş., Türkiye Vakıflar Bankası T.A.O., Türkiye Halk Bankası A.Ş., Türkiye Emlak Katılım Bankası A.Ş.) and Repulic of Turkey Undersecretariat of Treasury.

  • The Company keeps its deposits predominantly in state banks in accordance with the relevant provisions. As of 30 June 2024, the Company has deposits amounting to TRY6,788,910 in state banks (31 December 2023: TRY10,410,541). Average effective interest rates of time deposits of the Company as of 30 June 2024 are explained in Note 4.

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 24 – RELATED PARTY DISCLOSURES (Continued)

The transactions between the Company and the related parties are as follows:

Trade receivables from related parties 30 June 2024 31 December 2023
T.C.
Çevre,
Şehircilik
ve
İklim
Değişikliği
Bakanlığı
(*)
4,876,105 4,697,926
İstmarina
AVM
Adi
Ortaklığı
- 14,827
Büyükyalı
Tesis
Yönetim
A.Ş.
- 2,757
Emlak
Konut
Asansör
Sistemleri
San.
ve
Tic.
A.Ş.
- 328
4,876,105 4,715,838

(*) The Company's trade receivables from the Çevre ve Şehircilik Bakanlığı consist of payments made by the Company for urban transformation projects.

30 June 2024 31 December 2023
218,210 -
218,210 -

According to the protocols signed with TOKİ regarding to land purchases, the cost of lands purchased from TOKİ is kept in time deposit accounts of Emlak Konut in the name of TOKİ, until the payment date determined by TOKİ. Interest amounts on time deposits of TOKİ arising from these transactions are netted off from time deposit interest income in the financial statements. All of this accumulated interest income on time deposits will be paid to TOKİ.

Advances received from related parties 30 June 2024 31 December 2023
Türkiye
Emlak
Katılım
Bankası
A.Ş.
(*)
3,897,142 4,386,944
3,897,142 4,386,944

(*) Includes amounts received by the Company for 29 commercial units sold to Türkiye Emlak Katılım Bankası A.Ş.

Deposits at related parties 30 June 2024 31 December 2023
Türkiye
Emlak
Katılım
Bankası
A.Ş.
44,926 56,038
44,926 56,038

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 24 – RELATED PARTY DISCLOSURES (Continued)

1 January- 1 April- 1 January- 1 April
Purchases from related parties 30 June 2024 30 June 2024 30 June 2023 30 June 2023
T.C. Çevre, Şehircilik ve İklim Değişikliği Bakanlığı
Kentsel Dönüşüm Hizmetleri Genel Müdürlüğü 15,707,854 2,660,774 7,171,493 -
Emlak Planlama, İnşaat, Proje Yönetimi ve Ticaret A.Ş. 984,408 708,896 96,073 96,073
T.C. Toplu Konut İdaresi Başkanlığı ("TOKİ") 508,148 - 9,303,205 -
Emlak Basın Yayın A.Ş. - - 2,706 -
17,200,410 3,369,670 16,573,477 96,073
1 January- 1 April- 1 January- 1 April
Sales to related parties 30 June 2024 30 June 2024 30 June 2023 30 June 2023
Emlak Planlama, İnşaat, Proje Yönetimi ve Ticaret A.Ş. 1,679 795 - -
Emlak Konut Asansör Sistemleri San. ve Tic. A.Ş. 704 322 - -
T.C. Çevre, Şehircilik ve İklim Değişikliği Bakanlığı
Kentsel Dönüşüm Hizmetleri Genel Müdürlüğü - - 644,021 402,882
İller Bankası A.Ş. - - 1,427,068 -
GEDAŞ Gayrimenkul Değerleme A.Ş - - 59,389 59,389
2,383 1,117 2,130,478 462,271

Key management personnel are those who have the authority and responsibility to plan, manage and control the activities (administrative or other) directly or indirectly of the Company including any manager. Salaries and other short-term benefits provided to the key management personnel, General Manager of the Board of Directors, Assistant General Managers and General Manager Consultant, are as follows:

Compensation to key management 1 January-
30 June 2024
1 April-
30 June 2024
1 January-
30 June 2023
1 April
30 June 2023
Salaries and other short-term benefits 26,033 14,100 29,524 18,225
26,033 14,100 29,524 18,225

NOTE 25 – EARNINGS PER SHARE

In Turkey, companies can increase their share capital by making a pro rata distribution of shares "bonus shares" to existing shareholders from retained earnings. The issue of such shares is treated as the issuance of ordinary shares in the calculation of earnings per share. Accordingly, the weighted average number of shares used in these calculations is determined by taking into consideration the retroactive effects of these share distributions. Earnings per share is calculated by considering the total number of new shares when there is an increase in issued shares because of distribution of bonus shares after the balance sheet date but before the preparation of financial statements.

The earnings per share stated in income statement are calculated by dividing net income for the period by the weighted average number of the Company's shares for the period.

The Company can withdraw the issued shares. The weighted average number of shares taken back changes the calculation of earnings per share in line with the number of shares.

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 25 – EARNINGS PER SHARE (Continued)

1 January- 1 April- 1 January- 1 April
30 June 2024 30 June 2024 30 June 2023 30 June 2023
Net income attributable to equity holders
of the parent in full TL
570,213 291,987 (2,932,786) 370,243
Weighted average number of ordinary shares 3,804,550,291 3,804,550,291 3,804,550,291 3,804,550,291
Earnings per share in full TL 0.1499 0.0767 (0.7709) 0.0973

NOTE 26 - COMMITMENTS

Company's mortgage and guarantees received as of 30 June 2024 and 31 December 2023 are as follows:

30 June 2024 31 December 2023
Guarantees received (*) 34,041,228 30,042,724
Mortgages received (**) 752,162 938,206
34,793,390 30,980,930

(*) Guarantees received consist of letters of guarantee given by contractors for construction projects and temporary guarantee letters received during the tender process.

(**) Mortgages received consist of mortgaged independent sections and lands sold but not yet collected.

The collaterals, pledges and mortgages ("CPM") of the Company as of 30 June 2024 and 31 December 2023 are as follows:

30 December 2024 31 December 2023
A. Total amount of CPM given on behalf of the Company's
own legal entity
154,227 185,066
B. Total amount of CPM given against the subsidiaries included
in full consolidation
- -
C. Total amount of CPM given to maintain operations and
collect payables from third parties
- -
D. Total amount of other CPM given -
i) In the name of the parent Company - -
ii) In the name of other group companies that are not included in the
scope of item B and C
- -
iii) In the name of third parties that are not included in the scope of item C - -
154,227 185,066

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

NOTE 27 – EVENTS AFTER THE REPORTING PERIOD

Due to the retirement of the Company's General Manager and Board Member, Cengiz Erdem, he resigned from both positions on July 9, 2024. Yasir Yılmaz has been appointed as the new General Manager.

With the Law No. 7524 on the Amendment of Tax Laws and Certain Laws and Decree Law No. 375 published in the Official Gazette dated 2 August 2024; the application of the corporate tax exemption provided to the earnings of Real Estate Investment Trusts ("REITs") and Real Estate Investment Funds ("REIFs") is conditional upon the distribution of at least 50% of the earnings from the immovable properties owned by these funds and partnerships as dividends until the end of the second month following the month in which the corporate tax return is required to be submitted, and the subparagraph c added to Article 32 of the Corporate Tax Law has introduced a 10% domestic minimum corporate tax application and the earnings of REITs and REIFs from immovable properties cannot be taken into account as exemption and discount from the corporate income to be calculated as minimum corporate tax. The subparagraph c added to Article 32 of the Corporate Tax Law introduces a 10% domestic minimum corporate tax and stipulates that REITs' and REIFs' earnings from immovable properties cannot be taken into account as exemption and discount from the corporate income to be calculated as minimum corporate tax.

NOTES TO THE INTERIM STANDALONE FINANCIAL STATEMENTS FOR THE PERIOD 30 JUNE 2024

(Amounts expressed in thousands of Turkish Lira ("TRY") in terms of the purchasing power of TRY as of 30 June 2024, unless otherwise stated.)

ADDITIONAL NOTE – CONTROL OF COMPLIANCE WITH THE PORTFOLIO LIMITATIONS

Unconsolidated (Separate) Financial Statement Main
Account Items Related Regulation 30 June 2024 31 December 2023
A Money and Capital Market Instruments Series: III-No.48, Art.24/(b) 6,646,453 17,789,418
Properties, Projects based on Properties and Rights based on
B Properties Series: III-No.48, Art.24/(a) 114,619,749 108,045,624
İŞ Subsidiaries Series: III-No.48, Art.24/(b) 3,560,251 3,560,251
Due from Related Parties (Non-trade) Series: III-No.48, Art.23/(f) - -
DV Other Assets 29,823,449 21,323,919
D Total Assets (Total Assets) 154,649,902 150,719,212
E Financial Liabilities Series: III-No.48, Art.24/(b) 3,340,556 5,489,292
F Other Financial Liabilities Series: III-No.48, Art.24/(a) - -
G Due from Financial Leases Series: III-No.48, Art.24/(b) - -
H Due to Related Parties (Non commercial) Series: III-No.48, Art.23/(f) - -
İ Shareholders' equity 73,601,801 73,031,588
EB Other Resources 77,707,545 72,198,332
D Total Resources Series: III-No.48, Art.3/(k) 154,649,902 150,719,212
Non-Consolidated (Standole) Other Financial Information Related Regulation 30 June 2024 31 December 2023
The portion of Money and Capital Market Instruments held for
Payables of
A1 Properties for the following 3 years Series: III-No.48, Art.24/(b) 6,646,453 17,789,418
A2 Term / Demand / Currency Series: III-No.48, Art.24/(b) 7,640,118 19,033,107
A3 Foreign Capital Market Instruments Series: III-No.48, Art.24/(d) - -
Foreign Properties, Projects based on properties and rights based
B1 on Properties Series: III-No.48, Art.24/(d) - -
B2 Idle Land Series: III-No.48, Art.24/(c) 12,890,288 12,541,917
C1 Foreign Subsidiaries Series: III-No.48, Art.24/(d) - -
C2 Subsidiaries of the Operating Company Series: III-No.48, Art.28 3,555,261 1,307,218
J Non-Cash Loans Series: III-No.48, Art.31 154,527 185,066
Mortgage amount of servient lands which will be developed and
K not owned Series: III-No.48, Art.22/(e)
Portfolio Restrictions Related Regulation 30 June 2024 31 December 2023
Mortgage amount of Servient Lands Which Will be Developed
1 And Not Owned Series: III-No.48, Art.22/(e) 0% 0%
Properties, Projects based on Properties and Rights based on
2 Properties Series: III-No.48, Art.24/(a),(b) 78% 83%
3 Money and Capital Market Instruments and Affiliates Series: III-No.48, Art.24/(b) 2% 2%
Foreign Properties, Projects based on properties and rights based
on Properties,
4 Subsidiaries, Capital Market Instruments Series: III-No.48, Art.24/(d) 0% 0%
5 Idle Land Series: III-No.48, Art.24/(c) 8% 8%
6 Subsidiaries of the Operating Company Series: III-No.48, Art.28 2% 1%
7 Borrowing Limit Series: III-No.48, Art.31 5% 8%
8 TRY and Foreign Currency Time and Demand Deposits Series: III-No.48, Art.22/(e) 1% 1%

Informations in the Control of Compliance with Portfolio Limitations are in the nature of summary information derived from financial statements in accordance with article 16 of Serial: II, No: 14.1 "Communiqué on Principles of Financial Reporting in Capital Markets" and have been prepared within the framework of the provisions of the "Communiqué on Principles Regarding Real Estate Investment Trusts", Serial: III, No: 48.1, published in the Official Gazette No. 28660 on 28 May 2013, on the control of compliance with portfolio limitations.

.…………….………

Talk to a Data Expert

Have a question? We'll get back to you promptly.