Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EMERALD RESOURCES NL Interim / Quarterly Report 2021

Apr 29, 2021

64849_rns_2021-04-29_8b6cea3e-f480-495f-8bf7-3fa777915078.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

ASX Announcement

& Media Release

30 April 2021

Fast Facts

ASX Code: EMR Shares on issue: 515,397,207 Market Cap: ~$500 million Cash: A$47million (at 31 Mar 2021)

Board & Management

Simon Lee AO, Non-Executive Chairman Morgan Hart, Managing Director Mick Evans, Executive Director Ross Stanley, Non-Executive Director Mark Clements, Non-Executive Director and Company Secretary Brett Dunnachie, Chief Financial Officer

Company Highlights

  • First mover in an emerging gold province in Cambodia;

  • Mineral Investment Agreement and Industrial Mining Licence granted over the Okvau Gold Project (100% owned) allowing for the development of the Okvau Deposit;

  • Okvau Deposit: Indicated and Inferred Mineral Resource Estimate of 1.14Moz at 2.0g/t Au;

  • DFS completed and demonstrates high grade, low cost, compelling development economics:

  • Ore Reserve of 14.3Mt & 2.0g/t Au for 0.9Mozs in a single open pit with waste:ore ratio of 5.8:1;

  • LOM average annual production of 106,000ozs pa;

  • AISC US$754/oz over LOM;

  • Using US$1.450/oz Au gold price:

  • NPV(5%) US$337M pre-tax and US$238M post-tax;

  • IRR 69% pa pre-tax and 57% posttax;

  • Payback ~1.4 years pre-tax and 1.7 years post-tax.

  • Highly credentialed gold project development team;

==> picture [195 x 46] intentionally omitted <==

Quarterly Report for the period ended 31 March 2021

Highlights

Development Activities - Okvau Gold Project

  • Okvau Gold Mine Development continues to be “On Time-On Budget”;

  • Overall project construction is nearing practical completion;

  • Aspects of project commissioning expected to commence in May 2021;

  • First gold production expected before the end of current Quarter;

  • Earthmoving activities continued in line with project schedule with first ore delivered to ROM and first blasting during the Quarter.

  • Exploration – Near Mine and Regional Licences

  • Okvau Gold Project - High grade intersections continue to support structural feeder zone interpretation;

  • Environmental assessment progressing on highly prospective Memot Project. Preliminary rock chip sampling undertaken including 40.4, 27.3, 23.6 and 13.7 g/t Au;

  • Significant gold-in-soil Auger soil sample results from infill programme on the previously announced O’Kapai Prospect (O’Kthung Licence) including 1,000 and 434 ppb Au.

Funding

  • Consolidated cash at 31 March 2021 was approximately A$47 million;

  • Emerald remains fully funded to develop the Okvau Gold Project with additional contingency.

COVID-19

  • The commitment and dedication of the Company’s construction and operational workforce has limited the impact of the COVID-19 pandemic to a level that to date has not delayed the project from forecast or increased costs materially;

  • Travel between Australia and Cambodia continues to be restricted but is being managed through longer rosters and regional sourcing and the dedication of key employees on site at Okvau;

  • Uncertainties around international freight have now been largely overcome with in excess of 95% of all equipment on site, approximately 4% in transit and less than1% remaining to be shipped.

▪ Significant resource growth potential.

Commenting on the Quarter ended 31 March 2021, Emerald’s Managing Director, Morgan Hart, said:

Registered Office

1110 Hay Street West Perth WA 6005

T: +61 8 9286 6300 F: +61 8 6243 0032 W: www.emeraldresources.com.au

“The global pandemic has continued to present challenges during the Quarter. However, our suppliers, logistics team and construction crew have worked safely and efficiently so that we are now in the final stages of construction of the Okvau Gold Project and expect to deliver first gold production prior to the end of the current quarter.”

“The expected first gold production will mark a significant milestone for Emerald and herald a new chapter for the Company as a +100,000 ounce per annum gold producer with an average LOM AISC of US$754/oz. First gold production at Okvau represents the first step in the Company's stated strategy to become a multi-mine gold producer.”

==> picture [137 x 33] intentionally omitted <==

Activities during the Quarter Okvau Gold Project

Development Activities

During the Quarter, the major construction development activities that have advanced include:-

  • Construction of the Okvau substation has been completed with first energising of the facility expected in May;

  • Structural steel and platework erection has advanced in the primary crushing, transfer station and stockpile areas including installation of mechanical equipment;

  • The Pebble crusher building has been erected and mechanical equipment installed;

  • Works in the Milling area has included the erection of structural steel and platework in addition to the installation of ancillary mechanical equipment;

  • SAG mill installation activities were slightly behind schedule due to logistics related to the COVID pandemic. However the installation process is now on time and in line with project commissioning requirements;

  • Flotation and regrind circuit structural steel and platework has been erected with mechanical installation at an advanced stage;

  • CIL and detox areas structural steel and platework has been erected with mechanical installation at an advanced stage;

  • Electrical and piping installation activities have commenced and are advancing in line with project commissioning requirements;

  • Construction and lining of process and raw water dams complete; and

  • Raw water feed and tailings line pipework installation in progress.

Figure 1 | Okvau Gold Project Layout

==> picture [469 x 313] intentionally omitted <==

Page 2 of 23

==> picture [137 x 33] intentionally omitted <==

Figure 2 | Process Plant progress

==> picture [458 x 297] intentionally omitted <==

Figure 3 | SAG Mill installation nearing completion

==> picture [453 x 347] intentionally omitted <==

Page 3 of 23

==> picture [137 x 33] intentionally omitted <==

Figure 4 | Process Plant, Crusher, ROM progress

==> picture [426 x 447] intentionally omitted <==

Figure 5 | Electrical Sub-Station materially complete - ready for commissioning

==> picture [425 x 225] intentionally omitted <==

Page 4 of 23

==> picture [137 x 33] intentionally omitted <==

Figure 6 | ROM, nearing completion (First stage) - First ore delivered to ROM

==> picture [499 x 245] intentionally omitted <==

Figure 7 | Okvau Open Pit Mining progressing on schedule with MACA Mining

==> picture [335 x 422] intentionally omitted <==

Page 5 of 23

==> picture [137 x 33] intentionally omitted <==

Figure 8 | Okvau Tailings Storage Facility (West Wall) - progressing on schedule

==> picture [128 x 383] intentionally omitted <==

Figure 9 | Okvau Tailings Storage Facility (North Wall) - progressing on schedule

==> picture [165 x 385] intentionally omitted <==

Figure 10 | Accommodation camp complete and at 100% availability

==> picture [285 x 281] intentionally omitted <==

Page 6 of 23

==> picture [137 x 33] intentionally omitted <==

Construction Commitments Progress

Project expenditure continues to track to budget with in excess of 80% of the development budget spent and committed at the end of the Quarter. Equipment delivery is also nearing practical completion with less than 1% still to be shipped.

Figure 11 | Okvau Percentage spent and committed expenditure

==> picture [450 x 311] intentionally omitted <==

Figure 12 | Equipment Delivery Schedule

==> picture [451 x 304] intentionally omitted <==

Page 7 of 23

==> picture [137 x 33] intentionally omitted <==

Figure 13 | Process Flow Sheet

==> picture [303 x 349] intentionally omitted <==

The process plant and mining operation is expected to achieve practical completion and transition to normal project operations prior to the end of the current Quarter.

Okvau Mining

Mining activity continued for the period with 764,707 BCM moved against a scheduled 646,783 BCM. First ore was trucked from the Okvau Pit late in the Quarter with an initial 5,540 tonnes delivered to the ROM. Approximately 300,000 tonnes of ore is expected to be stockpiled on the ROM prior to the end of the current Quarter.

Figure 14 | The first ore load of Okvau. Block ID ST1_160_003G (Screenshot of APS shows the floor control on grade)

==> picture [251 x 186] intentionally omitted <==

Figure 15 | The GC Block and Surveyed DTM showing the Mining Location (Local Grid)

==> picture [249 x 185] intentionally omitted <==

Page 8 of 23

==> picture [137 x 33] intentionally omitted <==

Environment and Social

The Environmental and Social Impact Assessment for the Okvau Gold Project was finalised in July 2017 (ESIA) and approved by the Ministry of Environment (MoE) in November 2017. Emerald is committed to targeting strict compliance with corporate governance, international guidelines and Cambodian Law. The Company has committed to Environmental, Social and Endowment funds, in accordance with its environmental obligations. These funds and other programmes implemented by the Company seek to achieve a net-gain in both biodiversity and social values.

The Environmental Management System for the Okvau Gold Project is well developed and has been substantially implemented throughout the construction phase of the Project. An Environmental Compliance Register of all ESIA and Management Plan commitments, monitoring and mitigation actions, are being continually reviewed and maintained. A comprehensive Monitoring Programme is fully implemented as part of implementing the Okvau’s extensive Environmental and Social Management and Monitoring Plan.

During the Quarter, the Company continued to support its School Nursery Project across four local schools. An additional 300 site-grown Beng tree seedlings were provided to two schools. An additional 300 healthy seedlings will be provided to Sen Monoroum Primary and work will commence on constructing two new nurseries at Chong Plas and Memong schools, nearby the Project in the current Quarter.

Regional Exploration

Emerald’s exploration tenements, which comprise of a combination of 100% owned granted licences and joint venture agreements now cover a combined area of 1,239 km².

Figure 16 | Cambodian Gold Project | Exploration Licence Areas

==> picture [512 x 311] intentionally omitted <==

Memot Project (100%)

As announced on 28 January 2021, the Cambodian Ministry of Mines & Energy has granted initial approval to carry out gold exploration and the Memot licence located approximately 95km from the Okvau Gold Project which will be formally issued following the completion of standard documentation. This follows the completion of an exploration environmental impact assessment approved by the Cambodian Ministry of Environment which is currently underway by an independent environmental consultant.

Page 9 of 23

==> picture [137 x 33] intentionally omitted <==

The historical mapping and 23 rock chip samples (verified) from around the shafts and the artisanal workings highlight the prospectivity of the area which included 8 values greater that 9g/t with peak values of 72.8g/t, 74.5g/t and 83.2g/t Au coincident with high values of the same associated elements observed at the Okvau Gold Project (As, Te, Sb and Bi). In addition to the peak gold values, 3 rock chips samples also returned significant Ag (>190 g/t) and Cu (>3 %) values (refer ASX announcement on 28 January 2021). Notably the highest grade (historical) rock chip samples were collected from the stockpiles created from spoils from underground mining.

During the Quarter, Emerald technical staff visited the Memot project and collected preliminary rock chip grab samples from recently mined stockpiled material and outcrops from the surrounding area. 5 of the 12 samples returned assays greater than 4g/t with the peak values of 40.4, 27.3, 23.6 and 13.65 g/t Au (including 226g/t Ag, 1.45% Pb and 1.43%Zn) (refer Appendix One).

Figure 17 | Memot Artisanal Workings

==> picture [509 x 351] intentionally omitted <==

Okvau Gold Project

As announced on 28 January 2021, Emerald continued testing the potential high-grade feeder zone for the Okvau mineralisation (refer ASX announcements on 4 April 2019 and 2 July 2019) with a follow up 5 collar 1,267m drill programme. The drilling intersected a sub vertical mineralised zone on several sections including 17m @ 6.06g/t from 258m, including 6m @ 11.40g/t (RCDD20OKV424) (refer ASX announcement on 28 January 2021).

Further work is planned to better understand the significance of the interpreted high-grade feeder zone. The newly defined mineralisation sits outside the current Okvau Reserve pit and has the strong potential to add positively to the Okvau Gold Project economics.

Page 10 of 23

==> picture [137 x 33] intentionally omitted <==

Figure 18 | Cross Section (Oblique) - (52395mN local Mine grid) showing downhole 1m sample Au assays and core photos highlighting the massive sulphide (arsenopyrite, pyrrhotite and pyrite) mineralisation associated with Au (RCDD20OKV424). The two intersections were assayed at 57.60g/t and 20.90g/t Au over the 1m of core sample

==> picture [508 x 268] intentionally omitted <==

A 3DIP geophysics survey also commenced on the Okvau Deposit during the Quarter. The aim of the survey is to assess the significant intersections along the Eastern Fault zone and identify any extensions at depth.

In 2016, a magnetic susceptibility Inversion Model was compiled to assess the magnetic signature associated with mineralisation at the Okvau Gold Project. Using the most recent magnetic susceptibility drill hole data, the results were reprocessed at a higher resolution. Both this and the 3DIP modelling will be used for future targeting of deeper zones of mineralisation at Okvau.

Phnom Khtong JV (earn in 70%)

During the Quarter, a 32 collar (1,429m) first pass, reconnaissance RC drill programme was completed on the Oh Tron prospect of the Phnom Khtong Licence. Peak results include 10m @ 1.08g/t (including 1m @ 6.92g/t from 4m) (RC21HTN037) (refer Appendix Two).

These encouraging results indicate a mineralised gold system is present and geophysical surveys are being planned to assist with further drill targeting.

Page 11 of 23

==> picture [137 x 33] intentionally omitted <==

Figure 19 | Phnom Khtong Oh Tron Prospect Drill Programme

==> picture [483 x 335] intentionally omitted <==

Other Exploration

The Company continues to look to expand on its prospective tenure in Cambodia by seeking to make further applications for tenure when identified and advancing discussions with third parties. The Company continues to assess additional prospective gold development opportunities both in Australia and internationally with the aim to create a multi asset gold producing company.

Corporate

Cash Position

Emerald’s consolidated cash at 31 March 2021 was approximately A$47 million. Of the A$47 million of funds on hand, A$10 million remains in a controlled account and will be available for development expenditure upon development continuing in accordance with the project schedule and budget.

The Okvau Project finance facility has also provided access to a US$100 million Acquisition and Development Facility to fund future development and acquisition opportunities as previously announced on 26 June 2019. Emerald continues to assess value adding assets for subsequent developments to create a multi asset gold producing company.

In accordance with ASX Listing Rule 5.3.5 the Company advises that payments made to related parties and their associates during the period included director fees, salaries and superannuation ($204k), rental payments to a director related party for the Company premises ($50k) and payments to a director related party for the provision of company secretarial services ($15k).

COVID-19 Update

The Company has prioritised the health and wellbeing of the Company’s staff, contractors and stakeholders by maintaining stringent protocols to minimise the potential transmission of COVID-19. Renaissance Safety Manager, Construction Manager, Civil Works Supervisor, Operations Manager, in addition to EMR’s COO Executive Director, were all based on site during the Quarter to maintain awareness and ensure these protocols are adhered to while advancing construction activities.

Page 12 of 23

==> picture [137 x 33] intentionally omitted <==

The Company is continuing to monitor this fluid situation and the operational challenges the Company may face in terms of access to human resources as well as to the Company’s project development supply chains. Travel between Australia and Cambodia continues to be restricted but is being managed through longer rosters and regional sourcing and the dedication of key employees on site at Okvau and uncertainties around international freight have now been largely overcome with in excess of 95% of all equipment on site, approximately 4% in transit and less than 1% remaining to be shipped.

The Company maintains its forecast for commissioning of and the first gold production from the Okvau Gold Project in the current Quarter. The Company will provide further updates accordingly.

There were no serious incidents or injuries during the Quarter.

This ASX release was authorised on behalf of the Emerald Board by: Morgan Hart, Managing Director.

For further information please contact Emerald Resources NL

Morgan Hart Managing Director

Page 13 of 23

==> picture [137 x 33] intentionally omitted <==

Cambodian Gold Project Summary

Emerald’s main focus is the exploration and development of its Cambodian Gold Projects which comprise of a combination of 100% owned granted licences, applications and earn-in & joint venture agreements covering a combined area of 1,239km². The 100% owned Okvau Gold Project (‘Okvau Gold Project’) is the Company’s most advanced project which is located approximately 275km north-east of Cambodia’s capital city of Phnom Penh in the province of Mondulkiri (refer Figures 20 and 21). The town of Kratie is located on the Mekong River approximately 90km to the west and the capital of Mondulkiri, Saen Monourom is located approximately 60km to the south-east. In May 2017, Emerald completed a Definitive Feasibility Study (‘DFS’) on the development of the Okvau Gold Project which demonstrated a robust project producing approximately 106,000 ounces of gold per annum on average over 7+ years from a single open pit.

In July 2018, the Company was granted the Industrial Mining Licence covering 11.5 km² which allows for the development of the Okvau Gold Project. The Mining Licence has an initial 15-year period with the right to two renewals of up to 10-years for each renewal in accordance with Cambodian laws. The grant of the Mining Licence followed approval of the Okvau Gold Project by the Office of Council Ministers for both the rezoning of the project area to ‘Sustainable Use’ within the Phnom Prich Wildlife Sanctuary (‘PPWS’) and the granting of the Mining Licence. The rezoning of the Mining Licence area to ‘Sustainable Use’ lawfully permits commercial development under Cambodian law and follows the successful negotiation and approval by the Minister of Environment (‘MoE’) of the environmental contract (the ‘Environmental Contract’) and environmental licence (‘Environmental Licence’) in December 2017.

The Company has successfully completed the resettlement of 62 local families and site works to remove abandoned structures away from the Okvau Mining Licence area. Emerald has completed the installation of a security fence around the Project Development Area (“PDA”) to ensure the safety of personnel, visitors and wildlife. Construction of a 35 tonne bridge across the Prek Te River has now been completed with substantial completion of upgrades to the existing 50km of dirt roads and current finalisation of the construction of 14km of new road to site which will allow for all year continuous access to the Okvau site.

Topography of the tenure area is relatively flat with low relief of 80 metres to 200 metres above sea level. The Okvau Deposit and other gold occurrences within the tenure are directly associated with diorite and granodiorite intrusions and are best classed as Intrusive Related Gold mineralisation. Exploration to date has demonstrated the potential for large scale gold deposits with the geology and geochemistry analogous to other world class Intrusive Related Gold districts, in particular the Tintina Gold Belt in Alaska (Donlin Creek 38Moz, Pogo 6Moz, Fort Knox 10Moz, Livengood 20Moz).

In December 2019, the Mineral Investment Agreement (‘MIA’) was signed which provides certainty and stability of the fiscal regime for the development and operations of the Okvau Gold Project. Following confirmation of the key fiscal incentives of the MIA, the key assumptions, and inputs of the DFS were reviewed resulting in a significant improvement in the NPV and IRR of the Project.

Figure 20 | Cambodian Gold Project | Location

Figure 21 | Cambodian Gold Project | Exploration Licence Areas

==> picture [194 x 195] intentionally omitted <==

==> picture [317 x 194] intentionally omitted <==

Page 14 of 23

==> picture [137 x 33] intentionally omitted <==

Table 1 | Okvau Mineral Resource Estimate

Okvau Mineral Resource Estimate Okvau Mineral Resource Estimate Okvau Mineral Resource Estimate
Indicated Resource Inferred Resource Total Resource
Cut-off Tonnage Grade Contained
Tonnage

Grade
Contained

Tonnage

Grade
Contained
(Au g/t) (Mt) (g/t Au)
Au (Koz)
(Mt) (g/t Au)
Au (Koz)
(Mt) (g/t Au) Au (Koz)
0.70 15.11 2.08 1,008 2.57 1.61
133
17.68 2.01 1,141

The Project has a JORC Ore Reserve (Probable) estimate of 14.26Mt @ 1.98g/t Au for 907,000 ounces gold (refer Table 2).

Table 2 | Okvau Ore Reserve Estimate

Okvau Ore Reserve Estimate
Tonnage
Grade
Contained
(Mt) (g/t Au) Au (Koz)
Probable Ore Reserve 14.26Mt 1.98g/t Au 907koz

Forward Looking Statement

This document contains certain forward looking statements. These forward-looking statements are not historical facts but rather are based on the Company’s current expectations, estimates and projections about the industry in which Emerald Resources operates, and beliefs and assumptions regarding the Company’s future performance. Words such as “anticipates”, “expects”, “intends”, “plans”, “believes”, “seeks”’ “estimates”, “potential” and similar expressions are intended to identify forward-looking statements. These statements are not guarantees of future performance and are subject to known or unknown risks, uncertainties and other factors, some of which are beyond the control of the Company, are difficult to predict and could cause actual results to differ materially from those expressed or forecasted in the forward looking statements, which reflect the view of Emerald Resources only as of the date of this announcement. The forward looking statements made in this release relate only to events as of the date on which the statements are made. Emerald Resources will not undertake any obligation to release publicly any revisions or updates to these forwardlooking statements to reflect events, circumstances or unanticipated events occurring after the date of this announcement except as required by law or by any appropriate regulatory authority.

This document has been prepared in compliance with the current JORC Code 2012 Edition and the ASX listing Rules.

The Company believes that is has a reasonable basis for making the forward-looking statements in this announcement, including with respect to any production targets and financial estimates, based on the information contained in this announcement. Reference is made to ASX Announcements dated 1 May 2017 and 26 November 2019. All material assumptions underpinning the production target, or the forecast financial information continue to apply and have not materially changed.

100% of the production target referred to in this announcement is based on Probable Ore Reserves.

Emerald has a highly experienced management team, undoubtedly one of the best credentialed gold development teams in Australia with a proven history of developing projects successfully, quickly and cost effectively. They are a team of highly competent mining engineers and geologists who have overseen the successful development of gold projects in developing countries such as the Bonikro Gold Project in Cote d’Ivoire for Equigold NL and more recently, Regis Resources Ltd.

The Company believes it has a reasonable basis to expect to be able to fund and develop the Okvau Gold Project for the reason set out above and in this document. However, there is no certainty that the Company can raise funding when required.

Competent Persons Statements

The information in this report that relates to Exploration and Drill Results is based on information compiled by Mr Keith King, who is an employee to the Company and who is a Member of The Australasian Institute of Mining & Metallurgy. Mr Keith King has sufficient experience which is relevant to the style of mineralisation and type of deposits under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined in the 2012 Edition of the ‘Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves’. Mr Keith King has reviewed the contents of this release and consents to the inclusion in this announcement of all technical statements based on his information in the form and context in which it appears.

Page 15 of 23

==> picture [137 x 33] intentionally omitted <==

The information in this report that relates to Mineral Resources for the Okvau Gold Deposit was prepared by EGRM Consulting Pty Ltd, Mr Brett Gossage, who is a consultant to the Company, who is a Member of the Australasian Institute of Mining & Metallurgy (AIG), and has sufficient experience relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person as defined by the 2012 edition of the "Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves". Mr Gossage has reviewed the contents of this news release and consents to the inclusion in this announcement of all technical statements based on his information in the form and context in which it appears.

Information in this announcement that relates to Ore Reserves for the Okvau Gold Deposit is based on, and fairly represents, information and supporting documentation prepared by Mr Glenn Williamson, an independent specialist mining consultant. Mr Williamson is a Fellow of the Australasian Institute of Mining & Metallurgy. Mr Williamson has sufficient experience which is relevant to the style of mineralisation and type of deposit under consideration and to the activity which he is undertaking to qualify as a Competent Person (or ‘CP’) as defined in the 2012 edition of the "Australasian Code for Reporting of Exploration Results, Mineral Resources and Ore Reserves". Mr Williamson has reviewed the contents of this news release and consents to the inclusion in this announcement of all technical statements based on his information in the form and context in which it appears.

No New Information

To the extent that announcement contains references to prior exploration results and Mineral Resource estimates, which have been cross referenced to previous market announcements made by the Company, unless explicitly stated, no new information is contained. The Company confirms that it is not aware of any new information or data that materially affects the information included in the relevant market announcements and, in the case of estimates of Mineral Resources that all material assumptions and technical parameters underpinning the estimates in the relevant market announcement continue to apply and have not materially changed.

Appendix One | Memot Rock Chip Sampling Results

Sample ID Easting
(WGS84)
Northing
(WGS84)
Au g/t Cu % Ag g/t As ppm Bi ppm Sb ppm Te ppm
R099601 633815 1318168 27.70 0.95 0.05 0.08 46.6 205,000 203.00
R099602 633842 1318154 23.60 0.16 0.04 0.02 62.4 2,690 81.80
R099603 633646 1317722 0.07 0.03 0.00 0.00 0.35 174 2.56
R099604 633622 1317661 4.41 0.51 0.03 0.06 23.1 38,500 117.00
R099605 633592 1317680 40.40 0.96 0.15 0.89 75.7 89,600 354.00
R099606 633627 1317727 13.65 0.67 1.45 1.43 226 138,000 620.00
R099607 633552 1317876 0.07 0.03 0.01 0.02 0.54 1,140 1.51
R099608 633476 1317968 0.10 0.04 0.00 0.01 0.54 152 1.96
R099609 633300 1318319 0.03 0.00 0.00 0.00 0.17 25 0.45
R099610 632893 1318626 0.01 0.00 0.00 0.01 0.13 159 0.40
R099611 632897 1318663 0.03 0.01 0.01 0.03 1.24 157 1.71
R099612 632873 1318764 0.01 0.00 0.00 0.01 0.06 79 0.18
R099613 634198 1317771 0.01 0.00 0.00 0.01 0.02 24 0.14
R099614 634689 1316789 0.00 0.01 0.00 0.01 0.02 40 0.10
R099615 632132 1320870 0.00 0.01 0.00 0.01 0.06 20 0.12
R099616 632539 1320828 0.01 0.00 0.00 0.00 0.03 40 0.11
R099617 632457 1320889 0.00 0.00 0.00 0.00 0.01 12 0.04

Page 16 of 23

==> picture [137 x 33] intentionally omitted <==

Appendix Two | Phnom Khtong Oh Tron Prospect Drill Significant Intercepts (>1 gram metre)

Hole Name Easting Northing RL Azi Dip End
Depth
From To Interval Gold
(m) (m) (m) (m) (g/t)
RC21HTN037 650,712 1,421,002 117 -50 60 40 4 14 10 1.08
RC21HTN057 648,774 1,420,651 115 -50 60 39 0 4 4 1.43
RC21HTN058 648,754 1,420,643 117 -50 60 40 20 23 3 1.11
RC21HTN059 648,735 1,420,634 118 -50 60 40 32 34 2 1.31
RC21HTN062 648,579 1,420,653 119 -50 60 63 35 36 1 1.12
RC21HTN062 648,579 1,420,653 119 -50 60 63 43 44 1 1.60

Appendix Three | Tenements

Mining and exploration tenements held at the end of March 2021 Quarter

Project Location Tenement
Interest at
31 March 2021
Okvau Cambodia Okvau Industrial Mining Licence
100%
Okvau Cambodia
Okvau Exploration Licence
100%
O’Chhung Cambodia
O’Chhung Exploration Licence
100%

Preak Khlong
Cambodia
Preak Khlong Exploration Licence
100%

O’Khtung
Cambodia
O’Khtung Exploration Licence
100%

Memot
Cambodia
Memot Exploration Licence
100%

Mining and exploration tenements and licenses acquired and disposed during the March 2021 Quarter

Project Location Tenement Interest at
beginning of
Quarter
Interest at end
of Quarter
Tenements Disposed

Nil
Tenements Acquired

Nil

Quarter Beneficial percentage interests in joint venture and earn-in agreements at the end of the March 2021 Quarter

Project Location Tenement
Interest at end of Quarter

Phnom Khtong
Cambodia
Phnom Khtong Exploration Licence
0%A

Snoul
Cambodia
Snoul Exploration Licence
0%A
A
Emerald Resources NL
is earningupto a 70% interest from MekongMinerals.

Beneficial percentage interests in joint venture and earn-in agreements acquired or disposed of during the March 2021 Quarter

Project Location Tenement Interest at beginning of
Quarter
Interest at end of
Quarter
Joint Venture Interests
Disposed

Nil
Joint Venture Interests
Acquired
Nil

Interests in royalties

The Company has a 5% overriding royalty interest in all gas production from various oil and gas interests located in Magoffin County, Kentucky. During the Quarter, there was no product recovered and sold from the Leases and the royalty received for the period was Nil.

Page 17 of 23

==> picture [137 x 33] intentionally omitted <==

Appendix Four | JORC Code, 2012 Edition | ‘Table 1’ Report

Section 1 Sampling Techniques and Data

(Criteria in this section apply to all succeeding sections).

Criteria JORC Code explanation Commentary
Sampling
techniques


Nature and quality of sampling (eg cut
channels,
random
chips,
or
specific
specialised industry standard measurement
tools appropriate to the minerals under
investigation, such as down hole gamma
sondes, or handheld XRF instruments, etc).
These examples should not be taken as
limiting the broad meaning of sampling.

Include reference to measures taken to
ensure sample representivity and the
appropriate
calibration
of
any
measurement tools or systems used.

Aspects
of
the
determination
of
mineralisation that are Material to the
Public Report.

In cases where ‘industry standard’ work has
been done this would be relatively simple
(eg ‘reverse circulation drilling was used to
obtain 1 m samples from which 3 kg was
pulverised to produce a 30g charge for fire
assay’). In other cases, more explanation
may be required, such as where there is
coarse gold that has inherent sampling
problems.
Unusual
commodities
or
mineralisation
types
(eg
submarine
nodules) may warrant disclosure of detailed
information.


Soil sample preparation is carried out at a commercial
off-site laboratory (ALS Phnom Penh). Gold and multi-
element assays are conducted at ALS Brisbane,
Australia utilising a 50gram subsample of 85% passing
75µm pulped sample digested by Aqua Regia and
analysed by ICP-MS.

Standards are inserted in sample batches to test
laboratory performance.

Historical rock chip results in this ASX release refer to
historical rock chip sampling from OZ Minerals Ltd.

Rock chip samples are collected as niche samples of
rock material of specific style or character of interest.
A target sample weight of 3-5kg is collected for assay.
Sample preparation is carried out at a commercial off-
site laboratory (ALS Phnom Penh). Gold assays are
conducted at ALS Vientiane, Laos utilising a 50gram
subsample of 85% passing 75µm pulped sample using
Fire Assay with AAS finish on and Aqua Regia digest
of the lead collection button. Multi-element assay is
completed at ALS, Brisbane, Australia utilising a 4 acid
digest of a 1g subsample of 85% passing 75µm pulped
sample and determination by ICP-AES or ICP-MS for
lowest available detection for the respective element.

For the recent drill program, reverse circulation (RC)
drilling is used to collect both a 4m composite and 1m
samples. The 4m composited are taken from the
excess bagged material off the cone splitter taken
every 1m. A spear sampling technique is then used to
produce a 3-5kg composite sample. The 1m samples
are split with a cone splitter at the drill rig to produce
a 3-5kg sub-sample. These 1m samples are submitted
after the results of the 4m composites are received to
identify the zones of mineralisation.

Diamond core was sampled using half-core where the
core is cut in half down the longitudinal axis and
sample intervals were determined by the geologist
based on lithological contacts, with 80% of the sample
intervals being 1 metre in length and an additional
15% of the sample intervals being 2m in length.

Current drill sample preparation is carried out at a
commercial off-site laboratory (ALS Phnom Penh).
Gold assays are conducted at ALS Vientiane, Laos
utilising a 50gram subsample of 85% passing 75µm
pulped sample using Fire Assay with AAS finish on and
Aqua Regia digest of the lead collection button. Multi-
element assay is completed at ALS, Perth, Australia on
a 1g pulp subsample digested by Aqua Regia and
determined by ICP-AES or ICP-MS for lowest available
detection for the respective element.
Drilling
techniques

Drill type (eg core, reverse circulation,
open-hole hammer, rotary air blast, auger,
Bangka, sonic, etc) and details (eg core
diameter, triple or standard tube, depth of
diamond tails, face-sampling bit or other
type, whether core is oriented and if so, by
what method, etc).

A track mounted UDR650 multipurpose drill rig is used
to drill 5.5-inch RC holes and NQ2 Diamond Core.

Recent drilling used a REFLEX survey tool to survey
hole deviation. A typical downhole survey was taken
at 12m depth and then every 30m to the end of hole.
Surveying of RC holes utilises 6m of stainless drill rod
to negate the magnetic interference from the rod
string and hammer assembly. All readings showed
that down hole deviation was negligible.

Page 18 of 23

==> picture [137 x 33] intentionally omitted <==

Criteria JORC Code explanation Commentary
Drill sample
recovery


Method of recording and assessing core
and chip sample recoveries and results
assessed.

Measures taken to maximise sample
recovery and ensure representative nature
of the samples.

Whether a relationship exists between
sample recovery and grade and whether
sample bias may have occurred due to
preferential
loss/gain
of
fine/coarse
material.


All RC 1m samples and sub-samples (pre- and post-
split) are weighed at the rig, to check that there is
adequate sample material for assay. Any wet or damp
samples are noted and that information is recorded in
the database; samples are usually dry.
Logging
Whether core and chip samples have been
geologically and geotechnically logged to a
level of detail to support appropriate
Mineral
Resource
estimation,
mining
studies and metallurgical studies.

Whether
logging
is
qualitative
or
quantitative in nature. Core (or costean,
channel, etc) photography.

The total length and percentage of the
relevant intersections logged.

All RC chips and diamond core is routinely logged
(qualitatively) by a geologist, to record details of
regolith
(oxidation),
lithology,
structure,
mineralization and/or veining, and alteration. In
addition, the magnetic susceptibility of all samples is
routinely measured. All logging and sampling data
are captured into a database, with appropriate
validation and security features.
Standard
field
data
are
similarly
recorded
(qualitatively) routinely by a geologist for all soil
samplingsites.
Sub-sampling
techniques and
sample
preparation

If core, whether cut or sawn and whether
quarter, half or all core taken.

If non-core, whether riffled, tube sampled,
rotary split, etc and whether sampled wet
or dry.

For all sample types, the nature, quality and
appropriateness of the sample preparation
technique.

Quality control procedures adopted for all
sub-sampling
stages
to
maximise
representivity of samples.

Measures taken to ensure that the
sampling is representative of the in-situ
material collected, including for instance
results
for
field
duplicate/second-half
sampling.

Whether sample sizes are appropriate to
the grain size of the material being
sampled.

Most samples are dry and there is no likelihood of
compromised results due to moisture.

All samples were prepared for assay at the NATA
accredited ALS Cambodia sample preparation facility
in Phnom Penh; and that facility has been inspected,
at the request of Renaissance, numerous times and
most recently by Mr Keith King Jan 2020. Samples are
dried for a minimum of 12 hours at 105˚C.

Soil, Rock chip and drill samples are split to <3kg and
pulverized in an Essa LM5 Ring Mill. A standard >85%
pass rate is achieved (with particle size analysis
performed on every tenth sample as a check).

This sample technique is industry norm and is deemed
appropriate for the material.

This sample technique is industry norm and is deemed
appropriate for the material.
Quality of assay
data and
laboratory tests

The nature, quality and appropriateness of
the assaying and laboratory procedures
used and whether the technique is
considered partial or total.

For
geophysical
tools,
spectrometers,
handheld
XRF
instruments,
etc,
the
parameters used in determining the
analysis including instrument make and
model, reading times, calibrations factors
applied and their derivation, etc.

Nature of quality control procedures
adopted (eg standards, blanks, duplicates,
external laboratory checks) and whether
acceptable levels of accuracy (ie lack of
bias) and precision have been established.

All samples are sent to the NATA accredited ALS
Laboratory in Vientiane, Laos, for single Aqua Regia
digest with a 50g charge with a ICP-MS finish. Samples
are sent to the similarly accredited ALS Lab in
Brisbane, Australia and ALS Lab Perth, Australia, for
multi-element ICP analysis, after partial extraction by
aqua regia digest then via a combination of ICP-MS
and ICP-AES. This method has a lower detection limit
of 1ppm gold.

Industry-standard QAQC protocols are routinely
followed for all sample batches sent for assay, which
includes the insertion of commercially available pulp
CRMs and pulp blanks into all batches - usually 1 of
each for every 20 field samples. Additional blanks
used are home-made from barren quarry basalt.
QAQC data are routinely checked before any
associated
assay
results
are
reviewed
for
interpretation, and any problems are investigated
before results are released to the market - no issues
were raised with the results reported here.

All assay data, including internal and external QA/QC
data and control charts of standard, replicate and
duplicate
assay
results,
are
communicated
electronically.

Page 19 of 23

==> picture [137 x 33] intentionally omitted <==

Criteria JORC Code explanation Commentary


Historical sampling and assay verification processes
are unknown.
Verification of
sampling and
assaying

The verification of significant intersections
by either independent or alternative
company personnel.

The use of twinned holes.

Documentation of primary data, data entry
procedures, data verification, data storage
(physical and electronic) protocols.

Discuss any adjustment to assay data.

All field data associated with sampling, and all
associated assay and analytical results, are archived in
a
relational
database,
with
industry-standard
verification protocols and security measures in place.

The calculations of all significant intercepts (for drill
holes) are routinely checked by senior management.

All field data associated with drilling and sampling,
and all associated assay and analytical results, are
archived in a relational database, with industry-
standard verification protocols and security measures
in place.

Historical sampling and assay verification processes
are unknown.

No sample recording procedures are known for
reported data from historic sampling. The historical
data was supplied data is in Microsoft access format.
Data is currently being migrated to Emerald’s
database.
Location of data
points

Accuracy and quality of surveys used to
locate drill holes (collar and down-hole
surveys), trenches, mine workings and
other locations used in Mineral Resource
estimation.

Specification of the grid system used.

Quality and adequacy of topographic
control.

Whilst, all sample locations are first surveyed with a
hand-held GPS instrument (which generates relatively
inaccurate RL values), not all samples were insitu. All
locations are surveyed to the WGS84 48N UTM grid.

Drill hole collar locations are first surveyed with a
hand-held GPS instrument (which generates relatively
inaccurate RL values). The locations of all holes used
in Mineral Resource estimates are verified or
amended by survey using a differential GPS by and
external contractor with excellent accuracy in all
dimensions using a local base station reference). All
locations are surveyed to the Indian 1960 Zone 48N
UTM grid. Collar coordinates are routinely converted
to a local grid (local N is approx. equivalent to UTM
045˚), with an appropriate transformation about a
common point - to simplify the interpretation of drill
cross sections.

Down-hole surveys are routinely undertaken at 30m
intervals for all types of drilling, using a single-shot or
multi-shot REFLEX survey tool (operated by the driller
and checked bythe supervising geologist).
Data spacing and
distribution

Data spacing for reporting of Exploration
Results.

Whether the data spacing and distribution
is sufficient to establish the degree of
geological
and
grade
continuity
appropriate for the Mineral Resource and
Ore Reserve estimation procedure(s) and
classifications applied.

Whether sample compositing has been
applied.

The reported sampling data is in no way sufficient to
establish mineral resources estimates.

This drill spacing is considered to be sufficient to
establish geological and grade continuity appropriate
for the declaration of estimates of resources.
Orientation of
data in relation
to geological
structure

Whether the orientation of sampling
achieves unbiased sampling of possible
structures and the extent to which this is
known, considering the deposit type.

If the relationship between the drilling
orientation and the orientation of key
mineralised structures is considered to
have introduced a sampling bias, this
should be assessed and reported if
material.

Drill holes are usually designed to intersect target
structures with a “close-to-orthogonal” intercept.

Drilling has been done at various orientations.

Most of the drill holes intersect the mineralised zones
at sufficient angle for the risk of significant sampling
orientation bias to be low.
Sample security
The measures taken to ensure sample
security.

The chain of custody for all drill samples from the drill
rig and soil/auger samples from the field to the ALS
Sample Preparation facility in Phnom Penh is managed
by Renaissance personnel. Drill samples are
transported from the drill site to the Okvau field camp,

Page 20 of 23

==> picture [137 x 33] intentionally omitted <==

Criteria JORC Code explanation Commentary

where they are logged and all samples are batched up
for shipment to Phnom Penh.

Sample submission forms are sent to the ALS Sample
Prep facility in paper form (with the samples
themselves) and also as an electronic copy. Delivered
samples are reconciled with the batch submission
form prior to the commencement of any sample
preparation.

ALS is responsible for shipping sample pulps from
Phnom Penh to the analytical laboratories in
Vientiane, Brisbane and Perth and all samples are
tracked via their Global Enterprise Management
System.

All bulk residues are stored permanently at the ALS
laboratoryin Vientiane.
Audits or reviews
The results of any audits or reviews of
sampling techniques and data.

All QAQC data are reviewed routinely, batch by batch,
and on a quarterly basis to conduct trend analyses, etc.
Any issues arising are dealt with immediately and
problems resolved before results are interpreted
and/or reported.

Comprehensive QAQC audits have been conducted
on this project by Duncan Hackman (August 2009,
February 2010 & November 2011), SRK (February
2013) and Nola Hackman (January 2014), Wolfe (July
2015).

Mr Brett Gossage reviewed the data used in the Okvau
Resource up to December 2016 and concluded that
there are no concerns about data quality.

Keith King completed his most recent site visit and lab
audit of the ALS Phnom Penh facilities in March 2021

Section 2 Reporting of Exploration Results

(Criteria listed in the preceding section also apply to this section)

Criteria Explanation Commentary
Mineral
tenement and
land tenure
status


Type, reference name/number, location and
ownership
including
agreements
or
material issues with third parties such as
joint ventures, partnerships, overriding
royalties, native title interests, historical
sites, wilderness or national park and
environmental settings.

The security of the tenure held at the time
of reporting along with any known
impediments to obtaining a licence to
operate in the area.


The licences are held (100%) in the name of
Renaissance Minerals (Cambodia) Limited which is a
wholly owned subsidiary of Emerald Resources NL.

The Phnom Khtong Exploration Licence is held in the
name of Mekong Minerals (Cambodia) Limited

Emerald has entered into a joint venture agreement
with Mekong Minerals to earn up to 70% interest in
the Phnom Khtong Project.

The tenure is considered to be secure.
Exploration done
by other parties

Acknowledgment
and
appraisal
of
exploration by other parties.

Rock chip sampling has been completed by previous
explorers; OZ Minerals Ltd.

Exploration has been completed by previous explorers;
Angkor Gold, Mekong Minerals Ltd and Southern Gold
Ltd
including
soil
sampling,
geophysical
data
collection and drilling.
Geology
Deposit type, geological setting and style of
mineralisation.

Gold occurrences within the licences is interpreted as
either a “intrusion-related gold system” or “Porphyry”
related mineralisation. Gold mineralization is hosted
within quartz and/or sulphide veins and associated
within orproximal distance to a Cretaceous age diorite.
Drill hole
Information

A summary of all information material to
the understanding of the exploration results
including a tabulation of the following
information for all Material drill holes:
-
easting and northing of the drill hole
collar;

Details of significant drilling and rock chip results are
shown in Appendix One and Two.

Page 21 of 23

==> picture [137 x 33] intentionally omitted <==

Criteria Explanation Commentary

-
elevation or RL (Reduced Level –
elevation above sea level in metres) of
the drill hole collar;
-
dip and azimuth of the hole;
-
down hole length and interception
depth;
-
hole length.
If the exclusion of this information is
justified on the basis that the information is
not Material and this exclusion does not
detract from the understanding of the
report, the Competent Person should
clearly explain why this is the case.
Data
aggregation
methods

In reporting Exploration Results, weighting
averaging techniques, maximum and/or
minimum grade truncations (eg cutting of
high grades) and cut-off grades are usually
Material and should be stated.

Where aggregate intercepts incorporate
short lengths of high grade results and
longer lengths of low grade results, the
procedure used for such aggregation
should be stated and some typical
examples of such aggregations should be
shown in detail.

The assumptions used for any reporting of
metal equivalent values should be clearly
stated.

No high grade top cuts have been applied.

Only intercepts with a minimum width of 1 metres at a
0.5g/t gold cut-off are considered significant and
reported in Appendix Two.
Relationship
between
mineralisation
widths and
intercept lengths

These
relationships
are
particularly
important in the reporting of Exploration
Results.

If the geometry of the mineralisation with
respect to the drill hole angle is known, its
nature should be reported.

If it is not known and only the down hole
lengths are reported, there should be a
clear statement to this effect (eg ‘down hole
length,true width not known’).

All reported intersections are down hole lengths. True
widths are unknown and vary depending on the
orientation of target structures.
Diagrams
Appropriate maps and sections (with scales)
and tabulations of intercepts should be
included for any significant discovery being
reported These should include, but not be
limited to a plan view of drill hole collar
locations and appropriate sectional views.

Appropriate maps and sections are included in the
body of this release.
Balanced
reporting

Where comprehensive reporting of all
Exploration Results is not practicable,
representative reporting of both low and
high grades and/or widths should be
practiced to avoid misleading reporting of
Exploration Results.

Rock chip location are depicted on the attached maps.

Soil and Rock chip geochemical anomalies are
depicted on the attached maps with sample points
locations denoted and auger and rock chip symbols
coloured by gold levels.

All significant drilling results being intersections with a
minimum 1 gram metre values are reported in
Appendix One.
Other
substantive
exploration data

Other exploration data, if meaningful and
material, should be reported including (but
not limited to): geological observations;
geophysical survey results; geochemical
survey results; bulk samples – size and
method of treatment; metallurgical test
results;
bulk
density,
groundwater,
geotechnical
and
rock
characteristics;
potential deleterious or contaminating
substances.

Emerald will verify previous exploration data either by
confirming collar locations and resampling core, or
with further exploration.

Page 22 of 23

==> picture [137 x 33] intentionally omitted <==

Criteria Explanation Commentary
Further work

The nature and scale of planned further
work (eg tests for lateral extensions or
depth extensions or large-scale step-out
drilling).

Diagrams clearly highlighting the areas of
possible extensions, including the main
geological
interpretations
and
future
drilling areas, provided this information is
not commerciallysensitive.


Further soil sampling programmes are being planned
on the identified regional targets.

Additional drilling and geophysics is being planned on
the Oh Tron Prospect and Memot Licence.

Page 23 of 23