Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EMC Interim / Quarterly Report 2022

Dec 23, 2022

52158_rns_2022-12-23_dcd1d485-85b3-42da-bca0-83a48329181e.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND INDEPENDENT AUDITORS’ REVIEW REPORT JUNE 30, 2022 AND 2021


For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

INDEPENDENT AUDITORS’ REVIEW REPORT TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of Evergreen Marine Corporation (Taiwan) Ltd.

Introduction

We have reviewed the accompanying consolidated balance sheets of Evergreen Marine Corporation (Taiwan) Ltd. and subsidiaries (the “Group”) as at June 30, 2022 and 2021, and the related consolidated statements of comprehensive income for the three-month and six-month periods then ended, as well as the consolidated statements of changes in equity and of cash flows for the six-month periods then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65, “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for qualified conclusion

As explained in Note 4(3), we did not review the financial statements of certain insignificant consolidated subsidiaries, which statements reflect total assets and total liabilities of NT$794,833 thousand and NT$301,267 thousand, constituting 0.09% and 0.08% of the consolidated total assets and

~2~

consolidated total liabilities as of June 30, 2022, respectively, and total comprehensive loss of (NT$1,978) thousand and (NT$1,978) thousand for the three-month and six-month periods then ended. These amounts and the related information disclosed in Note 13 were based on the unreviewed financial statements of such investee companies.

As explained in Note 6(8), we did not review the financial statements of certain investments accounted for under the equity method, which statements reflect investments accounted for under the equity method of NT$2,418,864 thousand and NT$2,310,577 thousand, constituting 0.28% and 0.53% of the consolidated total assets as of June 30, 2022 and 2021, respectively, and comprehensive income and loss under the equity method of NT$81,644 thousand, NT$60,919 thousand, NT$158,934 thousand and NT$111,244 thousand, constituting 0.07%, 0.12%, 0.07% and 0.12% of the consolidated total comprehensive income and loss for the three-month and six-month periods then ended. These amounts and the related information disclosed in Note 13 were based on the unreviewed financial statements of such investee companies.

Qualified conclusion

Based on our reviews and the reports of other independent auditors, except for the possible effects on the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain investments accounted for under the equity method and the related information disclosed in Note 13 been reviewed by independent auditors as explained in the preceding paragraph, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at June 30, 2022 and 2021, and of its consolidated financial performance for the three-month and six-month periods then ended and its consolidated cash flows for the six-month periods then ended in accordance with the Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

~3~

Other matter – Review reports of other independent auditors

We did not review the financial statements of certain consolidated subsidiaries and investments accounted for under the equity method. Those financial statements were reviewed by other independent auditors, whose reports thereon have been furnished to us, and our report expressed herein, insofar as it relates to the amounts included in the financial statements and the information disclosed in Note 13 was based solely on the review reports of other independent auditors. These consolidated subsidiaries reflect total assets of NT$61,992,499 thousand and NT$62,039,211 thousand, constituting 7.09% and 14.19% of the consolidated total assets as at June 30, 2022 and 2021, and total operating revenues of NT$618,528 thousand, NT$15,635,416 thousand, NT$1,181,725 thousand and NT$29,198,089 thousand, constituting 0.35%, 15.64%, 0.34% and 15.37% of the consolidated total operating revenues for the three-month and six-month periods then ended. The investments accounted for under the equity method amounted to NT$26,685,897 thousand and NT$19,845,608 thousand, constituting 3.05% and 4.54% of the consolidated total assets as at June 30, 2022 and 2021, and the comprehensive income and loss under equity method was NT$2,829,040 thousand, NT$656,433 thousand, NT$4,849,886 thousand and NT$1,766,007 thousand, constituting 2.48%, 1.33%, 2.11% and 1.93% of the consolidated total comprehensive income and loss for the three-month and six-month periods then ended.

Lai, Chung-Hsi Chou, Hsiao-Tzu For and on behalf of PricewaterhouseCoopers, Taiwan August 5, 2022


The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and independent auditors’ review report are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~4~

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS JUNE 30, 2022, DECEMBER 31, 2021 AND JUNE 30, 2021

(Expressed in thousands of New Taiwan dollars) (The balance sheets as of June 30, 2022 and 2021 are reviewed, not audited)

Assets Notes June 30, 2022 %
38
-
9
1
1
-
6
-
-
-
-
1
-
-
56
-
-
1
5
22
12
1
-
-
3
44
100
December 31, 2021
AMOUNT
%
$
107,792,396
18
44,999
-
93,229,679
15
23,026,075
4
4,525,961
1
357,461
-
39,179,692
6
2,000,706
-
414,772
-
716,166
-
231,233
-
5,837,528
1
1,503,356
-
4,254,969
1
283,114,993
46
2,123,381
1
387,519
-
1,488,664
-
36,418,613
6
153,902,875
25
101,109,020
17
5,771,084
1
1,271,120
-
857,248
-
24,581,603
4
327,911,127
54
$
611,026,120
100
June 30, 2021
AMOUNT
$
334,582,500
5,977
77,280,200
9,531,583
4,399,504
375,940
48,373,302
2,293,122
517,873
1,577,855
382,520
9,242,129
2,078,684
3,186,748
493,827,937
2,048,121
523,204
4,645,825
40,894,451
191,551,169
105,449,083
6,381,637
1,426,629
901,219
26,877,076
380,698,414
$
874,526,351
AMOUNT
$
107,792,396
44,999
93,229,679
23,026,075
4,525,961
357,461
39,179,692
2,000,706
414,772
716,166
231,233
5,837,528
1,503,356
4,254,969
283,114,993
2,123,381
387,519
1,488,664
36,418,613
153,902,875
101,109,020
5,771,084
1,271,120
857,248
24,581,603
327,911,127
$
611,026,120
AMOUNT
$
73,681,824
61,000
31,604,959
-
4,540,907
256,365
36,236,428
1,604,264
194,785
918,347
291,236
4,788,406
1,330,607
4,599,628
160,108,756
2,058,500
384,095
-
33,748,686
127,780,427
85,911,656
5,119,419
1,412,676
664,095
19,905,606
276,985,160
$
437,093,916
%
Current assets
1100
Cash and cash equivalents
1110
Financial assets at fair value
through profit or loss - current
1136
Current financial assets at
amortised cost, net
1139
Current financial assets for
hedging
1140
Current contract assets
1150
Notes receivable, net
1170
Accounts receivable, net
1180
Accounts receivable, net -
related parties
1200
Other receivables
1210
Other receivables - related
parties
1220
Current income tax assets
130X
Inventories
1410
Prepayments
1470
Other current assets
11XX
Current assets
Non-current assets
1517
Non-current financial assets at
fair value through other
comprehensive income
1535
Non-current financial assets at
amortised cost, net
1538
Non-current financial assets
for hedging
1550
Investments accounted for
using equity method
1600
Property, plant and equipment,
net
1755
Right-of-use assets
1760
Investment property, net
1780
Intangible assets
1840
Deferred income tax assets
1900
Other non-current assets
15XX
Non-current assets
1XXX
Total assets
6(1)
6(3) and 8
6(4)
6(23)
6(5)
6(5)
6(5) and 7
7
6(6)
6(7) and 7
6(2)
6(3) and 8
6(4)
6(8)
6(9), 8 and 9
6(10)
6(12) and 8
6(31)
6(5)(13)
17
-
7
-
1
-
8
1
-
-
-
1
1
1
37
-
-
-
8
29
20
1
-
-
5
63
100

(Continued)

~5~

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS JUNE 30, 2022, DECEMBER 31, 2021 AND JUNE 30, 2021

(Expressed in thousands of New Taiwan dollars) (The balance sheets as of June 30, 2022 and 2021 are reviewed, not audited)

Liabilities and Equity Notes June 30, 2022 December 31, 2021
%
AMOUNT
%
-
$
1,031,678
-
2
13,530,256
2
-
392
-
4
30,078,959
5
-
295,869
-
12
11,471,217
2
1
124,159
-
4
12,362,320
2
1
16,238,751
3
3
23,959,259
4
27
109,092,860 18
2
10,477,195
2
-
6,772,950
1
4
39,638,454
6
1
11,676,126
2
9
71,200,494 12
1
4,846,451
1
17
144,611,670 24
44
253,704,530 42
6
52,908,484
9
-
-
-
2
15,762,185
2
4
8,122,482
1
-
581,406
-
38
250,555,749 41
2 (
1,145,770 )
-
52
326,784,536 53
4
30,537,054
5
56
357,321,590 58
100
$
611,026,120 100
June 30, 2021
AMOUNT
$
1,842,259
19,090,080
-
37,138,707
584,292
104,144,465
5,779,208
38,651,277
10,879,485
21,215,768
239,325,541
15,504,199
4,780,462
38,252,264
7,231,842
77,932,693
5,337,253
149,038,713
388,364,254
52,910,491
11
15,939,570
32,019,129
1,145,770
334,507,742
14,792,326
451,315,039
34,847,058
486,162,097
$
874,526,351
AMOUNT
$
905,516
8,816,135
3,054
26,483,197
363,717
8,502,518
130,182
8,697,162
10,691,045
30,685,837
95,278,363
9,459,876
6,747,612
57,040,620
1,864,894
63,078,806
3,868,481
142,060,289
237,338,652
52,908,474
-
15,505,188
5,714,940
-
105,861,164
1,378,641
181,368,407
18,386,857
199,755,264
$
437,093,916
%
Current liabilities
2126
Current financial liabilities for
hedging
2130
Current contract liabilities
2150
Notes payable
2170
Accounts payable
2180
Accounts payable - related
parties
2200
Other payables
2220
Other payables - related parties
2230
Current income tax liabilities
2280
Current lease liabilities
2300
Other current liabilities
21XX
Current liabilities
Non-current liabilities
2511
Non-current financial liabilities
for hedging
2530
Corporate bonds payable
2540
Long-term loans
2570
Deferred income tax liabilities
2580
Non-current lease liabilities
2600
Other non-current liabilities
25XX
Non-current liabilities
2XXX
Total liabilities
Equity attributable to owners of
the parent
Capital
3110
Common stock
3130
Certificate of entitlement to
new shares from convertible
bond
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3320
Special reserve
3350
Unappropriated retained
earnings
Other equity interest
3400
Other equity interest
31XX
Equity attributable to
owners of the parent
36XX
Non-controlling interest
3XXX
Total equity
Significant Contingent Liabilities
And Unrecognized Contract
Commitments
Significant Events After The
Balance Sheet Date
3X2X
Total liabilities and equity
6(10) and 7
6(23)
7
7
6(10) and 7
6(14) and 7

6(10) and 7
6(15)
6(16)
6(31)
6(10) and 7
6(17)(18)
6(19)
6(20)
6(21)
6(22)
9
11
-
2
-
6
-
2
-
2
3
7
22
2
2
13
-
14
1
32
54
12
-
4
1
-
24
1
42
4
46
100

The accompanying notes are an integral part of these consolidated financial statements.

~6~

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars, except earnings per share amounts) (Reviewed, not audited)

Items Notes Three months ended June 30 Three months ended June 30
2022 2021
4000
Operating revenue
5000
Operating costs
5900
Gross profit
5910
Unrealized profit from sales
5920
Realized profit on from sales
5950
Gross profit
Operating expenses
6100
Selling expenses
6200
General and administrative expenses
6450
Impairment loss (impairment gain and reversal of impairment
loss) determined in accordance with IFRS 9
6000
Operating expenses
6500
Other gains - net
6900
Operating profit
Other non-operating income and expenses
7100
Interest income
7010
Other income
7020
Other gains and losses
7050
Finance costs
7060
Share of loss of associates and joint ventures accounted for
using equity method
7000
Total non-operating income and expenses
7900
Profit before income tax
7950
Income tax expense
8200
Profit for the period

(Continued)

~7~

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME THREE-MONTH AND SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars, except earnings per share amounts) (Reviewed, not audited)

Items Notes Three months ended June 30 Three months ended June 30
2022 2021
Other comprehensive income (loss)
Components of other comprehensive income that will not be
reclassified to profit or loss
8316
Unrealised gains (losses) on valuation of investments in equity
instruments measured at fair value through other comprehensive
income
8320
Share of other comprehensive income of associates and joint
ventures accounted for using equity method, components of
other comprehensive income that will not be reclassified to
profit or loss
8349
Income tax related to components of other comprehensive
income that will not be reclassified to profit or loss
8310
Components of other comprehensive income that will not be
reclassified to profit or loss
Components of other comprehensive income that will be
reclassified to profit or loss
8361
Exchange differences on translating the financial statements of
foreign operations
8368
Gains on hedging instruments
8370
Share of other comprehensive income (loss) of associates and
joint ventures accounted for using equity method
8399
Income tax relating to the components of other comprehensive
income (loss)
8360
Components of other comprehensive income that will be
reclassified to profit or loss
8300
Other comprehensive income for the period, net of income tax
8500
Total comprehensive income for the period
Profit attributable to:
8610
Owners of the parent
8620
Non-controlling interest
Comprehensive income attributable to:
8710
Owners of the parent
8720
Non-controlling interest
Basic earnings per share (in dollars)
9750
Basic earnings per share
9850
Diluted earnings per share

The accompanying notes are an integral part of these consolidated financial statements.

~8~

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY SIX MONTHS ENDED JUNE 30, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

(UNAUDITED)

Six-months period ended June 30, 2021
Balance at January 1, 2021
Profit for the period
Other comprehensive income (loss) for the period
Total comprehensive income (loss)
Adjustments to share of changes in equity of associates and joint
ventures
Other changes in capital surplus
Due to recognition of equity component of convertible bonds
Conversion of convertible bonds
Changes in non-controlling interests
Balance at June 30, 2021
Six-months period ended June 30, 2022
Balance at January 1, 2022
Profit for the period
Other comprehensive income (loss) for the period
Total comprehensive income (loss)
Adjustments to share of changes in equity of associates and joint
ventures
Appropriation of 2021 earnings
Legal reserve
Special reserve
Cash dividends
Other changes in capital surplus
Conversion of convertible bonds
Changes in non-controlling interests
Balance at June 30, 2022
Notes Equityattributable to Equityattributable to owners of theparent Total
$ 94,281,711
78,141,003

1,945,873

80,086,876
(
103,331)
(
5)
289,166
6,813,990
-
$ 181,368,407
$ 326,784,536
203,652,773

15,937,211
219,589,984
161,280
-
-
(
95,238,884)
(
7)
18,130
-
$ 451,315,039
Non-controlling
interest
Total equity
Common stock
$ 48,980,353
-

-

-
-
-
-
3,928,121

-
$ 52,908,474
$ 52,908,484
-

-

-
-
-
-
-
-
2,007

-
$ 52,910,491
Certificate of
entitlement to new
shares from
convertible bond
Total capital
surplus, additional
paid-in capital
Retained Earnings Unappropriated
retained earnings
O ther equityinterest
Gains (losses) on
effective portion
of cash flow
hedges
Legal reserve
$ 5,714,940
-
-
-

-

-
-
-
-
$ 5,714,940
$ 8,122,482
-
-
-
-
23,896,647
-
-

-
-
-
$ 32,019,129
Special reserve Financial
statements
translation
differences of
foreign operations
( $ 4,328,344)
-
(
537,372)
(
537,372)
-
-
-
-
-
( $ 4,865,716)
( $ 6,733,006)
-

17,141,368
17,141,368
-

-

-

-
-
-
-
$ 10,408,362
Total Unrealised
gains (losses)
from financial
assets measured at
fair value through
other
comprehensive
income
6(22)

6(21)
6(21)(22)


6(20)(21)
6(20)
6(19)(20)
6(35)


6(22)

6(21)
6(21)(22)


6(20)(21)
6(21)
6(20)
6(19)(20)
6(35)

$
-
-
-
-
-
-
-
-
-
$
-
$
-
-
-
-
-
-
-
-
-
11
-
$
11
$ 12,433,364
-
-
-
(
103,206 )
(
5 )
289,166
2,885,869
-
$ 15,505,188
$ 15,762,185
-
-
-
161,280
-
-
-
(
7 )
16,112
-
$ 15,939,570
$
-
-
-
-
-
-
-
-
-
$
-
$
581,406
-
-
-
-
-
564,364
-
-
-
-
$ 1,145,770
$ 27,734,460

78,141,003
(
19,052)
78,121,951

4,753
-
-
-
-
$ 105,861,164

$ 250,555,749

203,652,773
(
910)
203,651,863
25
(
23,896,647)
(
564,364)
(
95,238,884)
-
-
-
$ 334,507,742
$ 1,884,774
-
2,564,302
2,564,302
(
4,878 )
-
-
-
-
$ 4,444,198
$ 3,986,029
-
(
673,286 )
(
673,286 )
(
25 )
-
-
-
-
-
-
$ 3,312,718
$ 1,862,164
-
(
62,005)
(
62,005)
-

-

-
-
-
$ 1,800,159
$ 1,601,207
-
(
529,961)
(
529,961)
-
-
-
-

-

-
-
$ 1,071,246
$ 7,212,582
11,512,033
(
89,456 )
11,422,577
-
-
-
-
(
248,302 )
$ 18,386,857
$ 30,537,054
8,011,889
2,168,250
10,180,139
-
-
-
-
-
-
(
5,870,135 )
$ 34,847,058














$ 101,494,293
89,653,036

1,856,417

91,509,453
(
103,331)
(
5)
289,166
6,813,990
(
248,302)
$ 199,755,264
$ 357,321,590
211,664,662

18,105,461
229,770,123
161,280
-
-
(
95,238,884)
(
7)
18,130
(
5,870,135)
$ 486,162,097

The accompanying notes are an integral part of these consolidated financial statements.

~9~

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars)

(Reviewed, not audited)

CASH FLOWS FROM OPERATING ACTIVITIES
Profit before tax
Adjustments
Income and expenses having no effect on cash flows
Financial assets and liabilities at fair value through profit or
loss

Depreciation

Amortization

Expected credit loss

Rental expense

Other income

Interest income

Interest expense

Dividend income

Share of profit of associates and joint ventures accounted for
using equity method
Gain from bargain purchase

Gains arising from lease modification

Net gain on disposal of property, plant and equipment

Net loss on disposal of right-of-use assets

Net gain on disposal of investments

Realized income with affliated companies
Unrealized gain with affliated companies
Changes in assets/liabilities relating to operating activities
Changes in operating assets
Current contract assets
Notes receivable, net
Accounts receivable, net
Accounts receivable, net - related parties
Other receivables
Other receivables - related parties
Inventories
Prepayments
Other current assets
Other non-current assets
Net changes in liabilities relating to operating activities
Current contract liabilities
Notes payable
Accounts payable
Accounts payable - related parties
Other payables
Other payables - related parties
Other current liabilities
Other non-current liabilities
Cash inflow generated from operations
Interest received
Interest paid
Income tax paid
Net cash flows from operating activities
Six-monthperiod ended June 30
Notes
2022
2021
$
242,701,599 $
96,903,977
6(27)
39,072 (
44,473 )
6(9)(10)(12)(27)(29)
13,047,067
10,687,706
6(29)
149,053
144,636
12(2)
83
449
6(10)
(
814 ) (
553 )
6(10)
- (
264 )
6(25)
(
951,973 ) (
138,965 )
6(28)
1,499,367
1,750,129
6(26)
(
117,156 ) (
25,430 )
(
6,564,995 ) (
2,259,039 )
6(26)(34)
(
3,863 )
-
6(27)
(
39,941 ) (
2,796 )
6(24)
(
646,984 ) (
96,492 )
6(27)
569
422
6(27)
(
32,595 ) (
6,941 )
(
10,458 ) (
7,398 )
13,192
53,971
384,235 (
1,513,996 )
9,753 (
143,803 )
(
2,952,863 ) (
15,444,299 )
(
96,996 ) (
760,210 )
(
71,983 )
43,466
21,305 (
3,741 )
(
3,045,977 ) (
1,872,682 )
(
432,567 )
223,045
1,373,667 (
291,741 )
13,464 (
11,214 )
4,814,590
5,160,159
(
420 ) (
893 )
4,644,418
6,259,175
268,324
128,924
(
1,644,499 )
1,983,594
23,513
580
(
3,753,462 )
5,374,240
(
191,024 ) (
45,941 )
248,444,701
106,043,602
951,973
138,965
(
1,502,089 ) (
1,874,699 )
(
9,948,633 ) (
1,076,137 )
237,945,952
103,231,731

(Continued)

~10~

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

SIX-MONTH PERIODS ENDED JUNE 30, 2022 AND 2021

(Expressed in thousands of New Taiwan dollars)

(Reviewed, not audited)

CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from disposal of financial assets at fair value through
profit or loss
Decrease (increase) in financial assets at amortised cost-current
Decrease in financial assets for hedging
(Increase) decrease in other receivables - related parties
Increase in financial assets at amortised cost - non-current
Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and equipment
Acquisition of investment property

Acquisition of intangible assets

Increase in guarantee deposits paid
Decrease in guarantee deposits paid
Increase in other non-current assets

Net cash flow from acquisition of subsidiaries

Cash dividend received

Net cash flows from (used in) investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Increase in short-term loans

Decrease in short-term loans

Decrease in other payables - related parties
Increase in long-term loans

Decrease in long-term loans

Increase in corporate bonds payable

Decrease in corporate bonds payable

Payments of lease liabilities

Increase in guarantee deposits received

Decrease in guarantee deposits received

Other financing activities

Net change in non-controlling interest

Net cash flows used in financing activities
Effect of exchange rate changes
Net increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Six-monthperiod ended June 30
Notes
2022
2021
$
15 $
-
21,421,525 (
24,852,740 )
11,447,249
-
(
46,195 )
36,247
(
126,633 ) (
35,485 )
6(35)
(
13,949,871 ) (
4,125,435 )
2,981,283
112,839
6(12)
(
2,725 )
-
6(35)
(
20,081 ) (
9,137 )
(
3,857 ) (
13,435 )
3,680
6,612
6(35)
(
17,645,849 ) (
14,902,029 )
6(35)
(
123,469 )
-
6(35)
415,492
251,665
4,350,564 (
43,530,898 )
6(36)
346,700
1,339,548
6(36)
(
1,043,088 ) (
1,339,548 )
563 (
122 )
6(36)
17,292,871
7,852,361
6(36)
(
28,404,531 ) (
32,879,016 )
6(36)
-
5,044,335
6(36)
(
4,000,000 ) (
4,000,000 )
6(10)(36)
(
6,552,308 ) (
5,541,430 )
6(36)
648,304
331,488
6(36)
(
549,497 ) (
254,054 )
6(20)
(
7 ) (
5 )
6(35)
(
414,083 ) (
241,179 )
(
22,675,076 ) (
29,687,622 )
7,168,664 (
427,872 )
226,790,104
29,585,339
107,792,396
44,096,485
$
334,582,500 $
73,681,824

The accompanying notes are an integral part of these consolidated financial statements.

~11~

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in thousands of New Taiwan dollars, except as otherwise indicated)

1. HISTORY AND ORGANISATION

Evergreen Marine Corporation (Taiwan) Ltd. (the “Company”) was incorporated as a company limited by shares under the provisions of the Company Law of the Republic of China (R.O.C.) on September 25, 1968 and was established in the Republic of China. The Company and its subsidiaries (collectively referred herein as the “Group”) are mainly engaged in domestic and international marine transportation, shipping agency services, commercial port area ship repair services and the distribution of containers. The Company was approved by the Securities and Futures Bureau (SFB), Financial Supervisory Commission, Executive Yuan, R.O.C. to be a public company on November 2, 1982 and was further approved by the SFB to be a listed company on July 6, 1987. The Company’s shares have been publicly traded on the Taiwan Stock Exchange since September 21, 1987.

2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL

STATEMENTS AND PROCEDURES FOR AUTHORISATION

These consolidated financial statements were reported to the Board of Directors on August 5, 2022.

  1. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by the FSC effective from 2022 are as follows:

follows:
Effective date by
International Accounting
New Standards,Interpretations andAmendments StandardsBoard
Amendments to IFRS 3, ‘Reference to the conceptual framework’ January 1, 2022
Amendments to IAS 16, ‘Property, plant and equipment: January 1, 2022
proceeds before intended use’
Amendments to IAS 37, ‘Onerous contracts— January 1, 2022
cost of fulfilling a contract’
Annual improvements to IFRS Standards 2018–2020 January 1, 2022
The above standards and interpretations have no significant impact to the Group’s financial condition
and financial performance based on the Group’s assessment.

(2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group

New standards, interpretations and amendments endorsed by the FSC effective from 2023 are as follows:

~12~
Effective date by
International Accounting
New Standards, Interpretations and Amendments Standards Board
Amendments to IAS 1, ‘Disclosure of accounting policies’ January 1, 2023
Amendments to IAS 8, ‘Definition of accounting estimates’ January 1, 2023
Amendments to IAS 12, ‘Deferred tax related to assets and liabilities January 1, 2023
arising from a single transaction’

Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

  • A. Amendments to IAS 8, ‘Definition of accounting estimates’

The amendments clarify how an entity should distinguish changes in accounting policies from changes in accounting estimates. The amendments also clarify that a change in accounting estimate that results from new information or new developments is not the correction of an error. In addition, the effects of a change in an input or a measurement technique used to develop an accounting estimate are changes in accounting estimates if they do not result from the correction of prior period errors.

  • B. Amendments to IAS 12, ‘Deferred tax related to assets and liabilities arising from a single transaction’

The amendments require an entity to recognise deferred tax on particular transactions that, on initial recognition, give rise to equal amounts of taxable and deductible temporary differences.

  • (3) Effect of IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

endorsed by the FSC are as follows:
New Standards,Interpretations andAmendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
Amendments to IFRS 17, 'Insurance contracts'
Amendment to IFRS 17, 'Initial application of IFRS 17 and IFRS 9 –
comparative information'
Amendments to IAS 1, ‘Classification of liabilities as current or non-
current’
To be determined by
International Accounting
Standards Board
January 1, 2023
January 1, 2023
January 1, 2023
January 1, 2023

The above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

~13~

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standard 34, ‘Interim Financial Reporting’ as endorsed by the FSC.

(2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

  • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

  • (b) Financial assets at fair value through other comprehensive income.

  • (c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

  • (b) Inter-company transactions, balances and unrealised gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

  • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.

~14~
  • (d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

  • (e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

  • B. Subsidiaries included in the consolidated financial statements:

Name of
Investor
The
Company
The
Company
The
Company
The
Company
The
Company
The
Company
The
Company
Peony
Name of
Subsidiary
TTSC
Peony
ETS
EGH
EIL
EMA
ESRC
GMS
Main business
activities
Cargo loading
and discharging
Investments in
transport-related
business
Terminal Services
Container shipping and
agency services dealing
with port formalities
Agency services dealing
with port formalities
Container shipping
Security industry
Container shipping
Ownership (%) June 30,
2021
55.00
100.00
94.43
79.00
59.00
100.00
31.25
100.00
Description
June 30,
2022
55.00
100.00
94.43
79.00
59.00
100.00
62.25
100.00
December 31,
2021
55.00
100.00
94.43
79.00
59.00
100.00
31.25
100.00
(a)
(h)
~15~

==> picture [497 x 43] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December 31, June 30,
Investor Subsidiary activities 2022 2021 2021 Description
----- End of picture text -----

Name of
Investor

Name of
Subsidiary
Main business
activities
June 30,
2022
December 31,
2021
June 30,
2021
Description
Peony Clove Investments in container 100.00 100.00 100.00
yards and port terminals
Peony EMU Container shipping 51.00 51.00 51.00
Peony EHIC(M) Manufacturing of 84.44 84.44 84.44
dry steel containers
and container parts
Peony KTIL Loading, discharging, 20.00 20.00 20.00 (i)
storage, repairs and
cleaning of containers
Peony MBPI Containers storage 95.03 95.03 95.03
and inspections of
containers at the
customs house
Peony MBT Inland transportation, 17.39 17.39 17.39 (i)
repairs and cleaning
of containers
Peony EGK Agency services dealing 100.00 100.00 100.00
with port formalities
Peony EGT Agency services dealing 85.00 85.00 85.00
with port formalities
Peony EGI Agency services dealing 99.99 99.99 99.99
with port formalities
Peony EAU Agency services dealing 100.00 100.00 100.00
with port formalities
Peony EIT Agency services dealing 55.00 55.00 55.00
with port formalities
Peony EES Agency services dealing 100.00 100.00 100.00
with port formalities
Peony ERU Agency services dealing 51.00 51.00 51.00
with port formalities
Peony EEU Agency services dealing 100.00 100.00 100.00
with port formalities
~16~

==> picture [497 x 43] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December 31, June 30,
Investor Subsidiary activities 2022 2021 2021 Description
----- End of picture text -----

Name of
Investor

Name of
Subsidiary
Main business
activities
June 30,
2022
December 31,
2021
June 30,
2021
Description
Peony ESA Agency services dealing 55.00 55.00 55.00
with port formalities
Peony EGB Real estate leasing 95.00 95.00 95.00
Peony EGM Agency services dealing 100.00 100.00 100.00
with port formalities
Peony EGH Container shipping and 1.00 1.00 1.00 (i)
agency services dealing
with port formalities
Peony EGV Agency services dealing 100.00 100.00 100.00
with port formalities
EGH Ever shine Management consultancy 100.00 100.00 100.00
(Shanghai) and self-owned property
leasing
EGH Ever shine Management consultancy 100.00 100.00 100.00
(Ningbo) and self-owned property
leasing
EGH Ever shine Management consultancy 100.00 100.00 100.00
(Shenzhen) and self-owned property
leasing
EGH Ever shine Management consultancy 100.00 100.00 100.00
(Qingdao) and self-owned property
leasing
EGH ECN Agency services dealing 65.00 65.00 65.00
with port formalities
EGH KTIL Loading, discharging, 20.00 20.00 20.00 (i)
storage, repairs and
cleaning of containers
EGH EKH Agency services dealing 100.00 100.00 100.00
with port formalities
EGH EPE Agency services dealing 60.00 60.00 60.00
with port formalities
EGH ECO Agency services dealing 75.00 75.00 75.00
with port formalities
~17~

==> picture [497 x 43] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December 31, June 30,
Investor Subsidiary activities 2022 2021 2021 Description
----- End of picture text -----

Investor Subsidiary activities 2022 2021 2021 Description
EGH ECL Agency services dealing 60.00 60.00 60.00
with port formalities
EGH EMX Agency services dealing 60.00 60.00 60.00
with port formalities
EGH EGRC Agency services dealing 60.00 60.00 60.00
with port formalities
EGH EIL Agency services dealing 1.00 1.00 1.00 (i)
with port formalities
EGH ELA Management consultancy 100.00 100.00 100.00
EGH EBR Agency services dealing 60.00 60.00 60.00
with port formalities
EGH EGP Agency services dealing 100.00 100.00 100.00
with port formalities
EGH EAR Agency services dealing 60.00 60.00 60.00 (b)
with port formalities
EGH ESAU Agency services dealing 60.00 60.00 - (c)
with port formalities
EGH UMS Agency services dealing 100.00 100.00 - (d)
with port formalities
EMA ETR Agency services dealing 60.00 60.00 - (e)
with port formalities
EMA EGJ Agency services dealing 100.00 - - (f)
with port formalities
EMA EBPI Computer system services 100.00 - - (g)
and terminal logistics
ETS Whitney Investments and 100.00 100.00 100.00
leases of operating
machinery and
equipment of port
terminals
~18~

==> picture [501 x 43] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business June 30, December 31, June 30,
Investor Subsidiary activities 2022 2021 2021 Description
----- End of picture text -----

Investor Subsidiar y
activities
2022 2021 2021 Description
EMU KTIL Loading, discharging, 20.00 20.00 20.00 (i)
storage, repairs and
cleaning of containers
Clove ETS Terminal Services 5.57 5.57 5.57 (i)
MBPI MBT Inland transportation, 72.95 72.95 72.95
repairs and cleaning
of containers
  • (a) In order to strengthen the Company’s operational competitiveness, the Company planned to establish a wholly-owned subsidiary, EMA, in Singapore with an investment amount of USD 50,000 as resolved by the Board of Directors on March 22, 2021, and the capital injection was completed on June 8, 2021. The company is primarily engaged in container shipping.

  • (b) On March 31, 2020, the Board of Directors of the Company and the subsidiary, EGH, resolved to establish a subsidiary, EAR, in Argentina. The capital for establishment is ARS 15,000, and the capital injection was completed on May 11, 2021. The subsidiary is primarily engaged in container shipping and agency services dealing with port formalities.

  • (c) On June 22, 2020, the Board of Directors of the Company and the subsidiary, EGH, resolved to establish a subsidiary, ESAU, in Arabia. The capital for establishment is SAR 3,000, and the capital injection was completed on August 4, 2021. The subsidiary is primarily engaged in container shipping and agency services dealing with port formalities.

  • (d) On June 23, 2021, the Board of Directors of the subsidiary, EGH, resolved to make an equity transaction. EGH acquired 85% and 15% equity interests of UMS from the other related party, Evergreen International S.A., and a non-related party, respectively, and obtained the control over UMS. The transaction date was July 1, 2021 and the transaction amount was USD 300 (approx. $8,373).

  • (e) On April 22, 2021, the Board of Directors of the subsidiary, EMA, resolved to establish a subsidiary, ETR, in Turkey. The capital for establishment is TRY4,000, 25% and 75% of the capital injection were completed on October 12, 2021 and May 17, 2022 respectively. The subsidiary is primarily engaged in container shipping and agency services dealing with port formalities.

  • (f) On November 5, 2021, the Board of Directors of the subsidiary, EMA, resolved to make an equity transaction. EMA acquired 100% equity interests of EGJ from the other related party, Evergreen International S.A., and obtained the control over EGJ. The transaction date was January 1, 2022 and the transaction amount was USD 15,534 (approx. $429,597).

~19~
  • (g) On March 4, 2022, the Board of Directors of the subsidiary, EMA, resolved to establish a subsidiary, EBPI, in US. The capital for establishment is USD2,000, and the capital injection was completed on May 23, 2022. The subsidiary is primarily engaged in computer system services and terminal logistics.

  • (h) On March 15, 2022, the Board of Directors of the Company resolved to acquire 31% equity interests in ESRC from the associate, EVA. Together with 31.25% equity interests previously held by the Company, the Company held a total of 62.25% equity interests in ESRC after the merger and obtained control over ESRC. The transaction date was April 1, 2022 and the transaction amount was $192,038.

  • (i) This company was included in the consolidated financial statements, given the comprehensive shareholding ratio and the majority voting rights on the Board of Directors held by the Group, resulting in the Group obtaining control over the company.

  • C. Subsidiary not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group: As of June 30, 2022, December 31, 2021 and June 30, 2021, the non-controlling interest amounted to $34,847,058, $30,537,054 and $18,386,857, respectively. The information of non-controlling interest and respective subsidiaries is as follows:

Name of
subsidiary
Principal place
ofbusiness
U.K.
Hong Kong
Principal place
of business
U.K.
Hong Kong
Ownership
Ownership
Amount
(%)
Amount
(%)
13,286,491
$ 49%
11,811,400
$ 49%
20,975,035
20%
17,985,999
20%
Ownership
Amount
(%)
9,350,912
$ 49%
8,396,990
20%
Non-controllinginterest
June 30,2022
December31,2021
Non-controllinginterest
June 30,2021
Ownership
Ownership
Amount
(%)
Amount
(%)
13,286,491
$ 49%
11,811,400
$ 49%
20,975,035
20%
17,985,999
20%
Ownership
Amount
(%)
9,350,912
$ 49%
8,396,990
20%
Non-controllinginterest
June 30,2022
December31,2021
Non-controllinginterest
June 30,2021
Description
Ownership
Amount
(%)
13,286,491
$ 49%
20,975,035
20%
June 30,2022
Amount
13,286,491
$ 20,975,035
EMU
EGH
Name of
subsidiary
Description
Amount
9,350,912
$ 8,396,990
EMU
EGH
~20~

Summarised financial information of the subsidiaries:

Balance sheets

Balance sheets
EMU
June 30, 2022 December 31, 2021 June 30, 2021
Current assets $ 6,448,008
$ 3,305,102
$ 16,781,565
Non-current assets 37,329,312 37,041,827 39,277,081
Current liabilities ( 8,111,422)
( 10,221,113)
( 18,135,786)
Non-current liabilities ( 8,550,611)
( 6,020,919)
( 18,839,366)
Total net assets $ 27,115,287 $ 24,104,897
$ 19,083,494
EGH
June 30, 2022 December31,2021 June 30,2021
Current assets $ 115,076,051
$ 96,467,199
$ 53,180,698
Non-current assets 51,137,126 57,706,581
51,671,612
Current liabilities ( 35,920,547)
( 42,005,515)
( 33,317,649)
Non-current liabilities ( 27,211,203)
( 24,121,256)
( 30,320,635)
Total net assets $ 103,081,427 $ 88,047,009
$ 41,214,026

Statements of comprehensive income

EMU EMU
Three-month period ended Three-month period ended
June 30, 2022 June 30,2021
Revenue $ 3,286,928
$ 16,738,679
Profit before income tax $ 678,674
$ 7,715,398
Income tax expense ( 3,366)
( 7,074)
Profit for the period from
continuing operations 675,308 7,708,324
Other comprehensive (loss) income,
net of tax ( 4,856)
1,495
Total comprehensive income
for the period $ 670,452 $ 7,709,819
Comprehensive income attributable
to non-controlling interest $ 328,522 $ 3,777,812
~21~
EMU EMU EMU EMU
Six-month period ended Six-month period ended
June 30,2022 June 30,2021
Revenue $ 6,279,440 $ 31,260,599
Profit before income tax $ 1,224,631
$ 12,272,096
Income tax expense ( 6,661)
( 13,871)
Profit for the period from
continuing operations 1,217,970
12,258,225
Other comprehensive (loss) income,
net of tax ( 4,544)
795
Total comprehensive income
for the period $ 1,213,426
$ 12,259,020
Comprehensive income attributable
to non-controlling interest $ 594,579
$ 6,006,920
EGH
Three-month period ended Three-month period ended
June 30,2022 June 30,2021
Revenue $ 20,952,086 $ 26,833,909
Profit before income tax $ 15,786,514
$ 14,526,902
Income tax expense ( 1,133,367)
( 562,144)
Profit for the period from
continuing operations 14,653,147 13,964,758
Other comprehensive (loss) income,
net of tax ( 207,639)
50,010
Total comprehensive income
for the period $ 14,445,508
$ 14,014,768
Comprehensive income attributable
to non-controlling interest $ 3,054,656
$ 2,890,497
Dividends paid to non-controlling
interest $ 239,550
$ 91,320
~22~
EGH EGH EGH
Six-month period ended Six-month period ended
June 30,2022 June 30,2021
Revenue $ 56,459,108 $ 49,175,777
Profit before income tax $ 37,974,648
$ 27,063,881
Income tax expense ( 2,132,268)
( 1,049,266)
Profit for the period from
continuing operations 35,842,380 26,014,615
Other comprehensive (loss) income,
net of tax ( 165,395)
28,034
Total comprehensive income
for the period $ 35,676,985 $ 26,042,649
Comprehensive income attributable
to non-controlling interest $ 7,497,826
$ 5,364,576
Dividends paid to non-controlling
interest $ 5,769,651
$ 148,520
Statements of cash flows
EMU
Six-month period ended Six-month period ended
June 30,2022 June 30, 2021
Net cash provided by operating $ 3,334,218
$ 14,704,840
activities
Net cash used in investing activities ( 139,028)
( 290,055)
Net cash used in financing activities ( 1,414,853)
( 11,103,795)
Effect of exchange rates on cash and
cash equivalents 154,091 ( 29,999)
Increase in cash and cash equivalents 1,934,428 3,280,991
Cash and cash equivalents,
beginning of period 1,432,318 2,524,302
Cash and cash equivalents,
end of period $ 3,366,746
$ 5,805,293
~23~
EGH EGH EGH
Six-month period ended Six-month period ended
June 30,2022 June 30,2021
Net cash provided by operating $ 45,554,217
$ 38,244,383
activities
Net cash from (used in) investing
activities 12,513,650 ( 8,433,693)
Net cash used in financing activities ( 14,997,639)
( 15,968,023)
Effect of exchange rates on cash and
cash equivalents 3,955,525 ( 106,083)
Increase in cash and cash equivalents 47,025,753
13,736,584
Cash and cash equivalents,
beginning of period 34,712,792 7,876,051
Cash and cash equivalents,
end of period $ 81,738,545
$ 21,612,635

(4) Foreign currency translation

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan Dollars, which is the Company’s functional and the Group’s presentation currency.

  • A. Foreign currency transactions and balances

  • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise, except when deferred in other comprehensive income as qualifying cash flow hedges.

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • (d) All other foreign exchange gains and losses based on the nature of those transactions are presented in the statement of comprehensive income within ‘other gains and losses’.

~24~
  • B. Translation of foreign operations

    • (a) The operating results and financial position of all the group entities and associates that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

      • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

      • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

      • iii. All resulting exchange differences are recognised in other comprehensive income.

    • (b) When the foreign operation partially disposed of or sold is an associate, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, even when the Group retains partial interest in the former foreign associate after losing significant influence over the former foreign associate, such transactions should be accounted for as disposal of all interest in these foreign operations.

    • (c) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

    • (d) Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing exchange rates at the balance sheet date.

  • (5) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

    • (a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;

    • (b) Assets held mainly for trading purposes;

    • (c) Assets that are expected to be realised within twelve months from the balance sheet date;

    • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

    • (a) Liabilities that are expected to be settled within the normal operating cycle;

    • (b) Liabilities arising mainly from trading activities;

    • (c) Liabilities that are to be settled within twelve months from the balance sheet date;

~25~
  • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

(6) Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits with original maturities of three months or less that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

(7) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.

  • D. The Group recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

(8) Financial assets at fair value through other comprehensive income

  • A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Group has made an irrevocable election at initial recognition to recognise changes in fair value in other comprehensive income and debt instruments which meet all of the following criteria:

  • (a) The objective of the Group’s business model is achieved both by collecting contractual cash flows and selling financial assets; and

  • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. The Group subsequently measures the financial assets at fair value:

  • (a) The changes in fair value of equity investments that were recognised in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognised as other income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

~26~
  • (b) Except for the recognition of impairment loss, interest income and gain or loss on foreign exchange which are recognised in profit or loss, the changes in fair value of debt instruments are taken through other comprehensive income. When the financial asset is derecognised, the cumulative gain or loss previously recognised in other comprehensive income is reclassified from equity to profit or loss.

  • (9) Financial assets at amortised cost

  • A. Financial assets at amortised cost are those that meet all of the following criteria:

  • (a) The objective of the Group’s business model is achieved by collecting contractual cash flows.

  • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at amortised cost are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. Interest income from these financial assets is included in finance income using the effective interest method. A gain or loss is recognised in profit or loss when the asset is derecognised or impaired.

  • D. The Group’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.

  • (10) Notes, accounts and other receivables

  • A. Notes and account receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services. Receivables arising from transactions other than the sale of goods or service are classified as other receivables.

  • B. The short-term notes receivable, accounts receivable and other receivables without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

  • (11) Impairment of financial assets

  • For debt instruments measured at fair value through other comprehensive income and financial assets at amortised cost including accounts receivable or contract assets that have a significant financing component at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.

(12) Derecognition of financial assets

The Group derecognises a financial asset when one of the following conditions is met:

  • A. The contractual rights to receive cash flows from the financial asset expire.
~27~
  • B. The contractual rights to receive cash flows from the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.

  • C. The contractual rights to receive cash flows from the financial asset have been transferred; however, the Group has not retained control of the financial asset.

  • (13) Operating leases (lessor) operating leases

Lease income from an operating lease (net of any incentives given to the lessee) is recognised in profit or loss on a straight-line basis over the lease term.

  • (14) Inventories

  • Inventories refer to fuel inventories and steel inventories. Fuel inventories are physically measured by the crew of each ship and reported back to the Head Office through telegraph for recording purposes at balance sheet date. Valuation of inventories is based on the exchange rate prevailing at balance sheet date.

The perpetual inventory system is adopted for steel inventory recognition. Steel inventories are stated at cost. The cost is determined using the weighted-average method. At the end of period, inventories are evaluated at the lower of cost or net realisable value, and the individual item approach is used in the comparison of cost and net realisable value. The calculation of net realisable value should be based on the estimated selling price in the normal course of business, net of estimated costs of completion and estimated selling expenses.

  • (15) Investments accounted for using equity method / associates

  • A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.

  • B. The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • C. When changes in an associate’s equity that are not recognised in profit or loss or other comprehensive income of the associate and such changes not affecting the Group’s ownership percentage of the associate, the Group recognises the Group’s share of change in equity of the associate in ‘capital surplus’ in proportion to its ownership.

  • D. Unrealised gains and loss on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

~28~
  • E. In the case that an associate issues new shares and the Group does not subscribe or acquire new shares proportionately, which results in a change in the Group’s ownership percentage of the associate but maintains significant influence on the associate, then ‘capital surplus’ and ‘investments accounted for using equity method’ shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Group’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.

  • F. Upon loss of significant influence over an associate, the Group remeasures any investment retained in the former associate at its fair value. Any difference between fair value and carrying amount is recognised in profit or loss.

  • G. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

  • H. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised as capital surplus in relation to the associate are transferred to profit or loss. If it still retains significant influence over this associate, then the amounts previously recognised as capital surplus in relation to the associate are transferred to profit or loss proportionately.

(16) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.

  • B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

  • C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

~29~
  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

Buildings (Including repairments) 3 ~ 115 years

Loading and unloading equipment 3 ~ 20 years Ships (Except for docking repair and scrubber) 18 ~ 25 years

Ships (Docking repair) 2.5 ~ 5 years

Ships (Scrubber) 10 years

Transportation equipment 6 ~ 10 years

Other equipment 2 ~ 20 years

The above docking repair and scrubber pertain to the significant components of ships.

  • (17) Leasing arrangements (lessee) right-of-use assets/ lease liabilities

  • A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are comprised of the following:

    • (a) Fixed payments, less any lease incentives receivable;

    • (b) Variable lease payments that depend on an index or a rate; and

    • (c) The exercise price of a purchase option, if the lessee is reasonably certain to exercise that option.

The Group subsequently measures the lease liability at amortised cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

  • C. At the commencement date, the right-of-use asset is stated at cost comprising the following: (a) The amount of the initial measurement of lease liability;

  • (b) Any lease payments made at or before the commencement date;

  • (c) Any initial direct costs incurred by the lessee; and

~30~
  • (d) An estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease.

  • The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.

  • D. For lease modifications that decrease the scope of the lease, the lessee shall decrease the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognise the difference between remeasured lease liability in profit or loss.

(18) Investment property

An investment property is stated initially at its cost and measured subsequently using the cost model. Except for land, investment property is depreciated on a straight-line basis over its estimated useful life of 15 ~ 55 years.

(19) Intangible assets

  • A. Computer software

  • Computer software is stated at cost and amortised on a straight-line basis over its estimated useful life of 2 ~ 5 years.

  • B. Goodwill

Goodwill arises in a business combination accounted for by applying the acquisition method.

  • C. Customer relationship

Customer relationship arises from the business combination is measured initially at their fair values at the acquisition date. Customer relationship has a finite useful life and are amortised on a straight-line basis over their estimated useful lives of 2 ~ 17 years.

  • (20) Impairment of non-financial assets

  • A. The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognising impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.

  • B. The recoverable amounts of goodwill are evaluated periodically. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. Impairment loss of goodwill previously recognised in profit or loss shall not be reversed in the following years.

~31~

(21) Borrowings

  • A. Borrowings comprise long-term and short-term bank borrowings and other long-term and shortterm loans. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

  • B. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

(22) Accounts payable

  • A. Accounts payable are liabilities for purchases of raw materials, goods or services.

  • B. The short-term notes and accounts payable without bearing interest are subsequently measured at initial invoice amount as the effect of discounting is immaterial.

  • (23) Financial liabilities at fair value through profit or loss

  • A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorised as financial liabilities held for trading unless they are designated as hedges or financial liabilities at fair value through profit or loss. Financial liabilities that meet one of the following criteria are designated as at fair value through profit or loss at initial recognition:

    • (a) Hybrid (combined) contracts; or

    • (b) They eliminate or significantly reduce a measurement or recognition inconsistency; or

    • (c) They are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management policy.

  • B. At initial recognition, the Group measures the financial liabilities at fair value. All related transaction costs are recognised in profit or loss. The Group subsequently measures these financial liabilities at fair value with any gain or loss recognised in profit or loss.

(24) Bonds payable

  • Ordinary corporate bonds issued by the Group are initially recognised at fair value less transaction costs. Any difference between the proceeds (net of transaction costs) and the redemption value is presented as an addition to or deduction from bonds payable, which is amortised to profit or loss over the period of bond circulation using the effective interest method as an adjustment to ‘finance costs’.

(25) Convertible bonds payable (Compound financial instruments)

  • Convertible bonds issued by the Group contain conversion options (that is, the bondholders have the right to convert the bonds into the Group’s common shares by exchanging a fixed amount of cash for a fixed number of common shares), call options and put options. The Group classifies the
~32~

bonds payable upon issuance as a financial asset, a financial liability or an equity instrument in accordance with the contract terms. They are accounted for as follows:

  • A. The embedded call options and put options are recognised initially at net fair value as ‘financial assets or financial liabilities at fair value through profit or loss’. They are subsequently remeasured and stated at fair value on each balance sheet date; the gain or loss is recognised as ‘gain or loss on valuation of financial assets or financial liabilities at fair value through profit or loss’.

  • B. The host contracts of bonds are initially recognised at fair value. Any difference between the initial recognition and the redemption value is accounted for as the premium or discount on bonds payable and subsequently is amortised in profit or loss as an adjustment to ‘finance costs’ over the period of circulation using the effective interest method.

  • C. The embedded conversion options which meet the definition of an equity instrument are initially recognised in ‘capital surplus—share options’ at the residual amount of total issue price less the amount of financial assets or financial liabilities at fair value through profit or loss and bonds payable as stated above. Conversion options are not subsequently remeasured.

  • D. Any transaction costs directly attributable to the issuance are allocated to each liability or equity component in proportion to the initial carrying amount of each abovementioned item.

  • E. When bondholders exercise conversion options, the liability component of the bonds (including bonds payable and ‘financial assets or financial liabilities at fair value through profit or loss’) shall be remeasured on the conversion date. The issuance cost of converted common shares is the total book value of the abovementioned liability component and ‘capital surplus—share options’.

(26) Derecognition of financial liabilities

A financial liability is derecognised when the obligation specified in the contract is either discharged or cancelled or expires.

(27) Offsetting financial instruments

Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.

(28) Hedge accounting

  • A. At the inception of the hedging relationship, there is formal designation and documentation of the hedging relationship and the Group’s risk management objective and strategy for undertaking the hedge. That documentation shall include identification of the hedging instrument, the hedged item, the nature of the risk being hedged and how the Group will assess whether the hedging relationship meets the hedge effectiveness requirements.

  • B. The Group designates the hedging relationship as Cash flow hedge:

  • A hedge of the exposure to variability in cash flows that is attributable to a particular risk associated with a recognised asset or liability or a highly probable forecast transaction.

~33~

C. Cash flow hedges

  • (a)The cash flow hedge reserve associated with the hedged item is adjusted to the lower of the following (in absolute amounts):

  • i. the cumulative gain or loss on the hedging instrument from inception of the hedge; and

  • ii. the cumulative change in fair value of the hedged item from inception of the hedge.

  • (b)The effective portion of the gain or loss on the hedging instrument is recognised in other comprehensive income. The gain or loss on the hedging instrument relating to the ineffective portion is recognised in profit or loss.

  • (c)The amount that has been accumulated in the cash flow hedge reserve in accordance with (a) is accounted for as follows:

  • i. If a hedged forecast transaction subsequently results in the recognition of a non-financial asset or non-financial liability, or a hedged forecast transaction for a non-financial asset or non-financial liability becomes a firm commitment for which fair value hedge accounting is applied, the Group shall remove that amount from the cash flow hedge reserve and include it directly in the initial cost or other carrying amount of the asset or liability.

  • ii. For cash flow hedges other than those covered by item i. above, that amount shall be reclassified from the cash flow hedge reserve to profit or loss as a reclassification adjustment in the same period or periods during which the hedged expected future cash flows affect profit or loss.

  • iii. If that amount is a loss and the Group expects that all or a portion of that loss will not be recovered in one or more future periods, it shall immediately reclassify the amount that is not expected to be recovered into profit or loss as a reclassification adjustment.

  • (d) When the hedging instrument expires, or is sold, terminated, exercised or when the hedging relationship ceases to meet the qualifying criteria, if the forecast transaction is still expected to occur, the amount that has been accumulated in the cash flow hedge reserve shall remain in the cash flow hedge reserve until the forecast transaction occurs; if the forecast transaction is no longer expected to occur, the amount shall be immediately reclassified from the cash flow hedge reserve to profit or loss as a reclassification adjustment.

(29) Employee benefits

  • A. Short-term employee benefits

Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as expense in that period when the employees render service.

  • B. Pensions

(a) Defined contribution plans

For defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

~34~
  • (b) Defined benefit plans

    • i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.

    • ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

    • iii. Past service costs are recognised immediately in profit or loss.

    • iv. Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. Also, the related information is disclosed accordingly.

  • C. Termination benefits

  • Termination benefits are employee benefits provided in exchange for the termination of employment as a result from either the Group’s decision to terminate an employee’s employment before the normal retirement date, or an employee’s decision to accept an offer of redundancy benefits in exchange for the termination of employment. The Group recognises expense as it can no longer withdraw an offer of termination benefits or it recognises relating restructuring costs, whichever is earlier. Benefits that are expected to be due more than 12 months after balance sheet date shall be discounted to their present value.

  • D. Employees’ compensation and directors’ remuneration

  • Employees’ compensation and directors’ remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.

~35~

(30) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred income tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.

  • D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred income tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.

  • F. A deferred tax asset shall be recognised for the carryforward of unused tax credits resulting from equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilised.

  • G. The interim period income tax expense is recognised based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.

~36~
  • H. If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognises the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognised outside profit or loss is recognised in other comprehensive income or equity while the effect of the change on items recognised in profit or loss is recognised in profit or loss.

(31) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.

(32) Revenue recognition

  • A. Sales of services

  • Revenue from delivering services is recognised under the percentage-of-completion method when the outcome of services provided can be estimated reliably. The stage of completion of a service contract is measured by the percentage of the actual services performed as of the financial reporting date to the total services to be performed. If the outcome of a service contract cannot be estimated reliably, contract revenue should be recognised only to the extent that contract costs incurred are likely to be recoverable. The customer pays at the time specified in the payment schedule. If the services rendered exceed the payment, a contract asset is recognised. If the payments exceed the services rendered, a contract liability is recognised.

  • B. Rental revenue

The Group leases ships and shipping spaces under IFRS 16, ‘Leases’. Lease assets are classified as finance leases or operating leases based on the transferred proportion of the risks and rewards incidental to ownership of the leased asset, and recognised in revenue over the lease term.

(33) Government grants

Government grants are recognised at their fair value only when there is reasonable assurance that the Group will comply with any conditions attached to the grants and the grants will be received. Government grants are recognised in profit or loss on a systematic basis over the periods in which the Group recognises expenses for the related costs for which the grants are intended to compensate.

(34) Business combinations

  • A. The Group uses the acquisition method to account for business combinations. The consideration transferred for an acquisition is measured as the fair value of the assets transferred, liabilities incurred or assumed and equity instruments issued at the acquisition date, plus the fair value of any assets and liabilities resulting from a contingent consideration arrangement. All acquisitionrelated costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. For each business combination, the Group measures at the acquisition date components of non-controlling interests in the acquiree that are present ownership interests and
~37~

entitle their holders to the proportionate share of the entity’s net assets in the event of liquidation at either fair value or the present ownership instruments’ proportionate share in the recognised amounts of the acquiree’s identifiable net assets. All other non-controlling interests should be measured at the acquisition-date fair value.

  • B. The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the fair value of any previous equity interest in the acquiree over the fair value of the identifiable assets acquired and the liabilities assumed is recorded as goodwill at the acquisition date. If the total of consideration transferred, non-controlling interest in the acquiree recognised and the fair value of previously held equity interest in the acquiree is less than the fair value of the identifiable assets acquired and the liabilities assumed, the difference is recognised directly in profit or loss on the acquisition date.

(35) Operating segments

The Group’s operating segments are reported in a manner consistent with the internal reporting provided to the Chief Operating Decision-Maker. The Chief Operating Decision-Maker is responsible for allocating resources and assessing performance of the operating segments.

  1. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

  • (1) Critical judgements in applying the Group’s accounting policies

  • Lease term

In determining the lease term, the Group takes into consideration all facts and circumstances that create an economic incentive to exercise an extension option or not to exercise a termination option, including the expected changes of all fact and situation for the period from the commencement date of lease to the execution date of options. Also, the Group took into consideration the main factors, such as the contract terms and conditions during the option covered period and the importance to lessee’s operation if the significant lease improvement and underlying assets incurred during the contract terms. When significant events or significant changes occur within the Group’s control, the lease term will be re-estimated.

~38~

(2) Critical accounting estimates and assumptions

Revenue recognition

The Group primarily engages in global container shipping service covering ocean-going and near-sea shipping line. Despite the Group conducting business worldwide, its transactions are all in small amounts, whereas the freight rate is subject to fluctuation caused by cargo loading rate as well as market competition. Worldwide shipping agencies use a system to record the transactions by entering data including shipping departure, destination, counterparty, transit time, shipping amounts, and freight price for the Group. Therefore, the Group could recognise freight revenue in accordance with the data on bill of lading reports generated from the system, accompanied by estimation made from past experience and current cargo loading conditions the revenue that would flow in. Since oceangoing shipping often lasts for several days, voyages are sometimes completed after the balance sheet date. Also, demands for freight are consistently sent by forwarders during voyage. Due to the factors mentioned above, freight revenue is recognised under the percentage-of-completion method for each vessel during the reporting period. As the estimation of freight revenue are subject to management’s judgement, therefore freight revenue involves high uncertainty. Given the conditions mentioned above, this may result in adjustments to the estimation amounts.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

Cash and cash equivalents
Cash on hand and petty cash
Checking accounts and
demand deposits
Time deposits
June30,2022
63,428
$ 41,681,270
292,837,802
334,582,500
$
December31,2021
28,314
$ 27,512,861
80,251,221
107,792,396
$
June30,2021
26,593
$ 29,490,538
44,164,693
73,681,824
$
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. The Group has no cash and cash equivalents pledged to others.

(2) Financial assets at fair value through other comprehensive income

Items
Non-current items:
Equity instruments
Listed (TSE) stocks
Unlisted stocks
Valuation adjustment
June 30,2022
490,801
$ 207,607
698,408
1,349,713
2,048,121
$
December31,2021
490,801
$ 199,744
690,545
1,432,836
2,123,381
$
June 30,2021
490,801
$ 200,782
691,583
1,366,917
2,058,500
$
~39~
  • A. The Group has elected to classify these investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $2,048,121, $2,123,381 and $2,058,500 as at June 30, 2022, December 31, 2021 and June 30, 2021, respectively.

  • B. Amounts recognised in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

==> picture [460 x 396] intentionally omitted <==

----- Start of picture text -----

Three-month period ended Three-month period ended
June 30, 2022 June 30, 2021
Equity instruments at fair value
through other comprehensive
income
Fair value change recognised in
other comprehensive (loss )
income ($ 239,602) $ 281,720
Income tax recognised in other
comprehensive (loss) income ($ 1,492) $ 12,392
Dividend income recognised in
profit or loss - Held at end of
period $ 90,638 $ 4,156
Six-month period ended Six-month period ended
June 30, 2022 June 30, 2021
Equity instruments at fair value
through other comprehensive
income
Fair value change recognised in
other comprehensive (loss )
income ($ 113,689) $ 403,182
Income tax recognised in other
comprehensive income $ 14,012 $ 8,993
Dividend income recognised in
profit or loss - Held at end of
$ 117,156 $ 25,430
period
----- End of picture text -----

  • C. Information relating to fair value of financial assets at fair value through other comprehensive income is provided in Note 12(3).
~40~

(3) Financial assets at amortised cost

==> picture [478 x 227] intentionally omitted <==

----- Start of picture text -----

Items June 30, 2022 December 31, 2021 June 30, 2021
Current items:
Time deposits exceeding $ 76,268,225 $ 90,974,717 $ 31,604,937
3 months
Restricted reserve
account 950,745 2,195,962 22
Financial bonds 50,000 50,000 -
-
Pledged time deposits 11,230 9,000
$ 77,280,200 $ 93,229,679 $ 31,604,959
Non-current items:
Financial bonds $ 50,000 $ 50,000 $ 100,000
Pledged time deposits 301,460 264,791 255,942
Time deposits exceeding
1 year 171,744 72,728 28,153
$ 523,204 $ 387,519 $ 384,095
----- End of picture text -----

  • A. Amounts recognised in profit or loss in relation to financial assets at amortised cost are listed below:
below:
Interest income
Interest income
Three-month period ended
June 30, 2022
122,431
$ Six-month period ended
June 30,2022
236,041
$
Three-month period ended
June 30,2021
22,549
$
Six-month period ended
June 30,2021
41,235
$
  • B. As at June 30, 2022, December 31, 2021 and June 30, 2021, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortised cost held by the Group was $77,803,404, $93,617,198 and $31,989,054, respectively.

  • C. Details of the Group’s financial assets at amortised cost pledged to others as collateral are provided in Note 8.

  • D. Information relating to credit risk of financial assets at amortised cost is provided in Note 12(2). The counterparties of the Group’s investments in certificates of deposits are financial institutions with high credit quality, so the Group expects that the probability of counterparty default is remote.

  • E. The aforementioned restricted reserve account pertains to a bank account that was opened for specific purposes.

~41~

(4) Hedging financial assets

To hedge the impact of expected variable exchange rate risk arising from US dollar denominated equipment payable, the Company designated US dollar denominated restricted time deposits as the hedging instruments for hedging the highly probable foreign exchange variation of future US dollar denominated equipment payable and adopted cash flow hedge accounting. Moreover, the effective portion with respect to the changes in the hedging instruments caused by exchange rate risk is deferred to recognise in gains (loss) on hedging instruments, which is under other equity interest, and will be reclassified to the acquisition of property, plant and equipment when the hedged items are occurred. Details of relevant transactions are as follows:

Details of relevant transactions are as follows:
Designated as
Hedged items
hedging instruments
Contractperiod
Expected US dollar
denominated
equipment payable
US dollar denominated
restricted time deposits
2021.7.27~2024.6.30
Designated as
Hedgeditems
hedginginstruments
Contract period
Expected US dollar
denominated
equipment payable
US dollar denominated
restricted time deposits
2021.7.27~2023.4.30
June 30, 2022
December31,2021
June 30, 2022
Book value
14,177,408
$
Book value
24,514,739
$

A. Time deposits designated as hedges (recorded as financial assets for hedging)

Cash flow hedges
Exchange rate risk
Time deposits designated as hedges
Current assets
Non-current assets
June 30,2022
9,531,583
$ 4,645,825
14,177,408
$
December31,2021
23,026,075
$ 1,488,664
24,514,739
$
~42~

B. Other equity - cash flow hedge reserve

Other equity - cash flow hedge reserve
2022
At April 1
275,762
$ Less : Reclassified to property, plant and
equipment as the hedged item
has affected profit or loss
78,633)
(
Add : Loss on hedge effectiveness
-amount recognised in other
comprehensive income
594,241
At June 30
791,370
$ 2022
At January 1
314,473)
($ Less: Reclassified to property, plant and
equipment as the hedged item
has affected profit or loss
49,434)
(
Add : Loss on hedge effectiveness
-amount recognised in other
comprehensive income
1,155,277
At June 30
791,370
$
2021
-
$ -

-

-
$
2021
-
$ -
-
-
$
  • C. As of June 30, 2022, there were no ineffective portion to be recognised in profit or loss for the unwritten-off cash flow hedge transactions.

  • D. The above restricted time deposits designated as hedges pertain to an account that was used exclusively for specific purposes.

(5) Notes and accounts receivable

June 30,2022 December31,2021 December31,2021 June 30,2021
Notes receivable $ 375,963
$ 357,461
$ 256,365
Less: Allowance for bad
debts ( 23)
- -
$ 375,940 $ 357,461 $ 256,365
Accounts receivable
(including related parties) $ 50,671,510
$ 41,184,892
$ 37,847,951
Less: Allowance for bad
debts ( 5,086)
( 4,494)
( 7,259)
$ 50,666,424 $ 41,180,398 $ 37,840,692
~43~

A. The ageing analysis of accounts receivable and notes receivable are as follows:

Not past due
Up to 30 days
31 to 180 days
Not past due
Up to 30 days
31 to 180 days
Accounts
Notes
Accounts
Notes
receivable
receivable
receivable
receivable
41,357,965
$ 367,239
$ 29,159,450
$ 302,205
$ 8,172,014
8,708
10,942,351
55,256
1,141,531
16
1,083,091
-
50,671,510
$ 375,963
$ 41,184,892
$ 357,461
$ Accounts
Notes
receivable
receivable
31,129,501
$ 256,365
$ 6,319,491

-
398,959
-
37,847,951
$ 256,365
$ June 30,2022
December31,2021
June 30, 2021
Accounts
Notes
Accounts
Notes
receivable
receivable
receivable
receivable
41,357,965
$ 367,239
$ 29,159,450
$ 302,205
$ 8,172,014
8,708
10,942,351
55,256
1,141,531
16
1,083,091
-
50,671,510
$ 375,963
$ 41,184,892
$ 357,461
$ Accounts
Notes
receivable
receivable
31,129,501
$ 256,365
$ 6,319,491

-
398,959
-
37,847,951
$ 256,365
$ June 30,2022
December31,2021
June 30, 2021
256,365
$ -
-
256,365
$

The above ageing analysis was based on past due date.

  • B. As of June 30, 2022, December 31, 2021, June 30, 2021 and January 1, 2021, the balances of notes and accounts receivable (including related parties) from contracts with customers amounted to $51,042,364, $41,537,859, $38,097,057 and $29,918,623, respectively.

  • C. The Group has no notes and accounts receivable held by the Group pledged to others.

  • D. As at June 30, 2022, December 31, 2021 and June 30, 2021, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes receivable were $375,940, $357,461 and $256,365, respectively; and the amount that best represents the Group’s accounts receivable were $50,666,424, $41,180,398 and $37,840,692, respectively.

  • E. Information relating to credit risk of notes receivable and accounts receivable is provided in Note 12(2).

~44~

(6) Inventories

Inventories
Other current assets
Ship fuel
Steel and others
Ship fuel
Steel and others
Ship fuel
Steel and others
Shipowner's accounts
Agency accounts
Temporary debits
Cost
8,595,200
$ 646,929
9,242,129
$ Cost
5,240,840
$ 596,688
5,837,528
$ Cost
4,227,038
$ 561,368
4,788,406
$ June 30,2022
3,309
$ 1,732,243
1,451,196
3,186,748
$
Allowance for
valuation loss
-
$ -
-
$ Allowance for
valuation loss
-
$ -
-
$ Allowance for
valuation loss
-
$ -
-
$ June30,2022
December31,2021
June 30,2021
December31,2021
6,679
$ 3,411,873
836,417

4,254,969
$
Bookvalue
8,595,200
$ 646,929

9,242,129
$
Bookvalue
5,240,840
$ 596,688
5,837,528
$
Book value
4,227,038
$ 561,368
4,788,406
$
June 30,2021
739,980
$ 3,097,733
761,915
4,599,628
$

(7) Other current assets

A. Shipowner’s accounts:

Temporary accounts, between Evergreen Line, constituted by the Group, Evergreen International S.A., Italia Marittima S.p.A., and Evergreen Marine (Singapore) Pte. Ltd., and Gaining Enterprise S.A. incurred due to foreign port formalities and pier rental expenses.

B. Agency accounts:

The Group entered into agency agreements with its related parties, whereby the related parties act as the Group’s agents to deal with domestic and foreign port formalities, such as arrival and departure of the Group’s ships, cargo stevedoring and forwarding, freight collection, and payment of expenses incurred in domestic and foreign ports.

~45~

C. Temporary debits:

Temporary debits are mainly subject to the account of settlements between other carriers and the OCEAN Alliance, which Evergreen Line formed in response to market competition and enhancement of global transportation network to provide better logistics services to customers with Cosco Container Lines Co., Ltd., CMA CGM, Ltd., and the Orient Overseas Container Line, Ltd. on March 31, 2017 for trading of shipping space.

(8) Investments accounted for using equity method

A. Details of long-term equity investments accounted for using equity method are set forth below:

Evergreen International
Storage and Transport
Corporation
EVA Airways Corporation
Taipei Port Container
Terminal Corporation
Charng Yang Development
Co., Ltd.
Ningbo Victory Container
Co., Ltd.
Ever Ecove Corporation
Luanta Investment
(Netherlands) N.V.
Balsam Investment
(Netherlands) N.V.
Colon Container Terminal
S.A.
Others
June30,2022
11,331,594
$ 12,645,607
1,789,586
533,720
324,452
302,497

787,412
8,600,695
3,539,893
1,038,995
40,894,451
$
December31,2021
10,956,117
$ 12,812,215
1,694,351
561,169
341,659
299,567
710,843
4,839,068
3,119,026
1,084,598
36,418,613
$
June30,2021
11,136,646
$ 11,346,725
1,594,622
529,549

327,420
302,805
1,759,671
2,766,398
3,082,966
901,884
33,748,686
$
~46~

B. Associates

  • (a) The basic information of the associates that are material to the Group is as follows:
Companyname
Evergreen
International
Storage and
Transport
Corporation
EVA Airways
Corporation
Principal
place of
business
June 30,
2022
December
31,2021
June 30,
2021
TW
40.36%
40.36%
40.36%
TW
14.69%
15.11%
15.44%
Ownership(%)
Principal
place of
business
June 30,
2022
December
31,2021
June 30,
2021
TW
40.36%
40.36%
40.36%
TW
14.69%
15.11%
15.44%
Ownership(%)
Principal
place of
business
June 30,
2022
December
31,2021
June 30,
2021
TW
40.36%
40.36%
40.36%
TW
14.69%
15.11%
15.44%
Ownership(%)
Nature of
relationship
Methods of
measurement
With a right
over 20% to
vote
Equity
method
Have a right
to vote in the
Board of
Directors
Equity
method
40.36%
15.11%
40.36%
15.44%
  • (b) The summarised financial information of the associates that are material to the Group is as follows:

Balance sheet

Evergreen International Storage and Transport Corporation

June30,2022 December31,2021 December31,2021 June30,2021
Current assets $ 12,202,958
$ 11,651,185
$ 11,051,111
Non-current assets 30,794,551 30,154,095 29,151,587
Current liabilities ( 4,156,308)
( 3,735,556)
( 2,835,539)
Non-current liabilities ( 10,076,385)
( 10,338,771)
( 9,390,587)
Total net assets $ 28,764,816 $ 27,730,953 $ 27,976,572
Share in associate's net $ 11,452,152
$ 11,074,175
$ 11,241,193
assets
Unrealized income with
affiliated companies ( 120,558)
( 118,058)
( 104,547)
Carrying amount of the
associate $ 11,331,594 $ 10,956,117 $ 11,136,646
~47~
EVA Airways Corporation EVA Airways Corporation EVA Airways Corporation EVA Airways Corporation EVA Airways Corporation EVA Airways Corporation
June 30, 2022 December31,2021 June 30,2021
Current assets 71,001,640
$
$ 65,182,413
$ 58,589,990
Non-current assets 249,705,581
260,131,637 265,492,556
Current liabilities ( 55,940,566)
( 46,637,622)
( 51,015,981)
Non-current liabilities ( 170,345,197)
( 185,969,070)
( 193,486,561)
Total net assets 94,421,458
$
$ 92,707,358
$ 79,580,004
Share in associate's net
assets 12,645,607
$
$ 12,812,215
$ 11,346,725
Statement of comprehensive income
Evergreen InternationalStorage and TransportCorporation
Three-month period ended Three-month period ended
June 30,2022 June 30, 2021
Revenue $ 4,681,133 $ 1,729,027
Profit for the period $ 1,421,869
$ 224,563
Other comprehensive (loss)
income, net of tax ( 1,157,345)
4,089,510
Total comprehensive income $ 264,524 $ 4,314,073
Dividends received from associates $ 172,277 $ 129,208
Evergreen International Storage and Transport Corporation
Six-month period ended Six-month period ended
June 30,2022 June30,2021
Revenue $ 8,918,442 $ 3,426,464
Profit for the period $ 2,108,624
$ 387,476
Other comprehensive (loss)
income, net of tax ( 685,050)
4,559,509
Total comprehensive income $ 1,423,574 $ 4,946,985
Dividends received from associates $ 172,277 $ 129,208
EVA Airways Corporation
Three-month period ended Three-month period ended
June 30,2022 June 30,2021
Revenue $ 33,331,383 $ 24,162,958
Profit for the period $ 1,988,072
$ 97,009
Other comprehensive (loss)
income, net of tax ( 2,482,818)
3,053,678
Total comprehensive (loss) income ($ 494,746) $ 3,150,687
Dividends received from associates $ 464,596 $ -
~48~

EVA Airways Corporation

EVA Airway EVA Airway s Corporation s Corporation
Six-month period ended Six-month period ended
June 30,2022 June 30,2021
Revenue $ 63,421,829 $ 43,841,768
Profit (loss) for the period $ 5,404,959
($ 2,102,176)
Other comprehensive (loss)
income, net of tax ( 4,258,182)
2,907,969
Total comprehensive income $ 1,146,777
$ 805,793
Dividends received from associates $ 464,596 $ -
  • (c) The carrying amount of the Group’s interests in all individually immaterial associates and the Group’s share of the operating results are summarised below:

  • As of June 30, 2022, December 31, 2021 and June 30, 2021, the carrying amount of the Group’s individually immaterial associates amounted to $16,917,250, $12,650,281 and $11,265,315, respectively.

$11,265,315, respectively.
Six-month period ended Six-month period ended
June 30,2022 June 30,2021
Profit for the period $ 10,440,490
$ 5,169,832
Other comprehensive loss,
net of tax ( 81,755)
( 541,152)
Total comprehensive income $ 10,358,735
$ 4,628,680
  • C. Above stated certain investments accounted for using equity method are based on the financial statements of associates which were audited by independent auditors.

  • D. Above stated certain investments accounted for using equity method are based on the financial statements of associates which were based on the unreviewed financial statements of such investee companies.

  • E. The fair value of the Group’s associates which have quoted market price was as follows:

Evergreen International
Storage and Transport
Corporation
EVA Airways Corporation
June30,2022
12,317,797
$ 24,577,526
36,895,323
$
December31,2021
12,619,281
$ 21,704,324
34,323,605
$
June30,2021
21,362,333
$ 15,647,303
37,009,636
$
  • F. The Company’s share interest in EVA Airways Corporation decreased to 14.69% as of June 30, 2022 due to the conversions from corporate bonds to stocks during the six-month period ended June 30, 2022.
~49~
  • G. The Company is the single largest shareholder of EITC with a 40.36% equity interest. Given that the main source of economic profits of EITC is generated from Evergreen Line, the percentage of operating volume of the Group in Evergreen Line is equivalent to other related parties’ and there is no agreement between other related parties and the Company to make decisions in consultation or collectively; however, in order to maintain the equity balance between the Group and other related parties, the Company governs EITC with other related parties to maintain mutual and other shareholders’ best interests; apart from independent directors, the number of seats held by the Company on the Board are the same as other related parties’, which indicates that the Group has no current ability to direct the relevant activities of EITC, thus, the Group has no control, but only has significant influence, over the investee.

  • H. The Company is the single largest shareholder of EVA with a 14.69% equity interest. Given that the other top ten large shareholders (including other related parties and non-related parties) hold more shares than the Company, and there is no agreement between the shareholders to make decisions in consultation or collectively as they make decisions independently, which indicates that the Company has no current ability to direct the relevant decisions of EVA, thus, the Company has no control, but only has significant influence, over the investee.

  • I. The Company is the single largest shareholder of TPCT with a 27.85% equity interest. Given that the other two large shareholders (non-related parties) also operate transportation business and hold more shares than the Company, and there is no agreement between the shareholders to make decisions in consultation or collectively as they make decisions independently, which indicates that the Company has no current ability to direct the relevant decisions of TPCT, thus, the Company has no control, but only has significant influence, over the investee.

~50~

(9) Property, plant and equipment

==> picture [755 x 339] intentionally omitted <==

----- Start of picture text -----

2022
Loading and Computer and
Machinery unloading communication Transportation Office Leasehold
Land Buildings equipment equipment equipment equipment Ships equipment improvements Others Total
At January 1
Cost $ 863,130 $ 6,351,358 $ 579,400 $ 12,167,361 $ 1,501,627 $ 45,098,718 $ 159,099,975 $ 658,483 $ 2,466,078 $ 80,211 $ 228,866,341
Accumulated
depreciation - ( 1,350,567) ( 481,629) ( 8,765,261) ( 1,235,821) ( 14,657,349) ( 46,974,477) ( 510,169) ( 968,208) ( 19,985) ( 74,963,466)
$ 863,130 $ 5,000,791 $ 97,771 $ 3,402,100 $ 265,806 $ 30,441,369 $ 112,125,498 $ 148,314 $ 1,497,870 $ 60,226 $ 153,902,875
Opening net book
amount as at
January 1 $ 863,130 $ 5,000,791 $ 97,771 $ 3,402,100 $ 265,806 $ 30,441,369 $ 112,125,498 $ 148,314 $ 1,497,870 $ 60,226 $ 153,902,875
Additions - 9,298 619 219,244 143,132 11,719,762 77,604 75,713 - 6,389 12,251,761
Disposals - - ( 21) - ( 171) ( 36,841) ( 2,019,585) ( 122) - - ( 2,056,740)
Reclassifications 852,008 ( 717,177) ( 18) 392,148 3,928 - 25,458,519 1,840 ( 612,721) 32,800 25,411,327
-
Depreciation ( 63,713) ( 8,079) ( 229,129) ( 81,910) ( 2,146,696) ( 3,936,445) ( 21,783) ( 93,810) ( 2,076) ( 6,583,641)
Acquired from
business
combinations 771,880 159,679 8,629 - 159 - - 22,138 256 - 962,741
Net exchange
differences ( 69,802) 301,315 6,440 147,253 11,962 1,392,816 5,776,863 2,094 93,905 - 7,662,846
Closing net book
amount as at
June 30 $ 2,417,216 $ 4,690,193 $ 105,341 $ 3,931,616 $ 342,906 $ 41,370,410 $ 137,482,454 $ 228,194 $ 885,500 $ 97,339 $ 191,551,169
At June 30
Cost $ 2,417,216 $ 6,510,389 $ 630,932 $ 13,207,650 $ 1,718,568 $ 58,726,680 $ 195,449,781 $ 751,561 $ 1,893,837 $ 119,400 $ 281,426,014
Accumulated
depreciation - ( 1,820,196) ( 525,591) ( 9,276,034) ( 1,375,662) ( 17,356,270) ( 57,967,327) ( 523,367) ( 1,008,337) ( 22,061) ( 89,874,845)
$ 2,417,216 $ 4,690,193 $ 105,341 $ 3,931,616 $ 342,906 $ 41,370,410 $ 137,482,454 $ 228,194 $ 885,500 $ 97,339 $ 191,551,169
----- End of picture text -----

~51~

==> picture [755 x 323] intentionally omitted <==

----- Start of picture text -----

2021
Loading and Computer and
Machinery unloading communication Transportation Office Leasehold
Land Buildings equipment equipment equipment equipment Ships equipment improvements Others Total
At January 1
Cost $ 879,897 $ 7,580,724 $ 622,262 $ 11,248,877 $ 1,394,412 $ 31,782,360 $ 128,201,003 $ 613,930 $ 2,251,169 $ 94,162 $ 184,668,796
Accumulated
depreciation - ( 1,586,336) ( 507,880) ( 8,416,514) ( 1,022,422) ( 11,740,650) ( 41,508,113) ( 481,708) ( 746,601) ( 15,928) ( 66,026,152)
$ 879,897 $ 5,994,388 $ 114,382 $ 2,832,363 $ 371,990 $ 20,041,710 $ 86,692,890 $ 132,222 $ 1,504,568 $ 78,234 $ 118,642,644
Opening net book
amount as at
January 1 $ 879,897 $ 5,994,388 $ 114,382 $ 2,832,363 $ 371,990 $ 20,041,710 $ 86,692,890 $ 132,222 $ 1,504,568 $ 78,234 $ 118,642,644
Additions - 22,935 146 125,525 61,529 4,985,947 60,477 7,572 1,531 2,088 5,267,750
- - - - - -
Disposals ( 2,090) ( 92) ( 14,016) ( 572) ( 16,770)
Reclassifications - 8,360 ( 26) 6,206 6,656 ( 15,424) 8,982,765 12,085 209,583 ( 8,370) 9,201,835
-
Depreciation ( 93,354) ( 6,936) ( 194,475) ( 143,776) ( 1,431,113) ( 2,764,138) ( 20,291) ( 110,924) ( 2,263) ( 4,767,270)
Net exchange
differences ( 11,274) ( 29,584) ( 4,092) ( 9,142) ( 2,560) ( 102,026) ( 377,114) ( 3,296) ( 8,400) ( 274) ( 547,762)
Closing net book
amount as at
June 30 $ 868,623 $ 5,902,745 $ 101,384 $ 2,760,477 $ 293,747 $ 23,465,078 $ 92,594,880 $ 127,720 $ 1,596,358 $ 69,415 $ 127,780,427
At June 30
Cost $ 868,623 $ 7,557,384 $ 582,794 $ 11,371,496 $ 1,451,033 $ 36,511,672 $ 136,641,758 $ 629,787 $ 2,452,375 $ 87,607 $ 198,154,529
Accumulated
depreciation - ( 1,654,639) ( 481,410) ( 8,611,019) ( 1,157,286) ( 13,046,594) ( 44,046,878) ( 502,067) ( 856,017) ( 18,192) ( 70,374,102)
$ 868,623 $ 5,902,745 $ 101,384 $ 2,760,477 $ 293,747 $ 23,465,078 $ 92,594,880 $ 127,720 $ 1,596,358 $ 69,415 $ 127,780,427
----- End of picture text -----

A. The Group has issued a negative pledge to granting banks for drawing borrowings within the credit line to purchase the above transportation equipment. B. Information about the property, plant and equipment that were pledged to others as collaterals is provided in Note 8.

~52~

(10) Leasing arrangements lessee/ Financial liabilities for hedging

  • A. The Group leases various assets including land, buildings, loading and unloading equipment, transportation equipment, ships, and business vehicles. Rental contracts are typically made for periods of 1 to 90 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. Short-term leases with a lease term of 12 months or less comprise of buildings and ships. Lowvalue assets comprise of office equipment and other equipment.

  • C. The carrying amount of right-of-use assets and the depreciation charge are as follows:

June 30,2022 December31,2021 December31,2021 June 30, 2021
Carrying amount Carrying amount Carrying amount
Land $ 7,801,113
$ 7,875,614
$ 8,853,616
Buildings 919,534 709,976 739,500
Loading and unloading
equipment 610,720 - 51,568
Transportation equipment 684,668 713,800 799,826
Ships 95,392,339 91,772,778 75,417,589
Office equipment 34,466 31,684
41,705
Other equipment 6,243 5,168 7,852
$ 105,449,083 $ 101,109,020 $ 85,911,656
Three-month period ended Three-month period ended
June 30,2022 June 30,2021
Depreciationcharge Depreciationcharge
Land $ 479,990

$
461,658
Buildings 85,729 69,893
Loading and unloading equipment 24,755 25,831
Transportation equipment 41,600 39,458
Ships 2,624,630 2,423,472
Office equipment 5,549 5,580
Other equipment ( 674)
1,321
$ 3,261,579
$
3,027,213
~53~
Land
Buildings
Loading and unloading equipment
Transportation equipment
Ships
Office equipment
Other equipment
Six-month period ended
June 30,2022
Depreciationcharge
944,262
$ 162,360
48,297
81,111
5,103,139
10,706
647
6,350,522
$
Six-month period ended
June 30,2021
Depreciationcharge
924,549
$ 139,411
51,769
79,118
4,635,151
11,328
2,647
5,843,973
$
  • D. For the six-month periods ended June 30, 2022 and 2021, the additions to right-of-use assets were $11,998,629 and $15,975,270, respectively.

  • E. For the six-month periods ended June 30, 2022 and 2021, the disposals to right-of-use assets were

  • $569 and $422, respectively.

  • F. The information on income and expense accounts relating to lease contracts is as follows:

Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term lease contracts
Expense on leases of low-value assets
Expense on variable lease payments
Gains arising from lease
modifications
Items affecting profit or loss
Interest expense on lease liabilities
Expense on short-term lease contracts
Expense on leases of low-value assets
Expense on variable lease payments
Gains arising from lease
modifications
Three-month period ended
June 30,2022
492,704
$ 586,378
8,877
51
39,924
Six-month period ended
June 30,2022
1,021,685
$ 1,265,235
15,851
103
39,941
Three-month period ended
June 30,2021
589,760
$ 1,110,742
4,255
27
3,355
Six-month period ended
June 30,2021
1,176,566
$ 2,204,590
8,578
47
2,796
  • G. For the six-month periods ended June 30, 2022 and 2021, the Group’s total cash outflow for leases amounted to $8,855,182 and $8,931,211, respectively.

  • H. As of June 30, 2022, the Group had entered into lease agreements that contained non-lease service component. Based on the fair value of the lease and non-lease component, the future commitment payment allocated to service component amounted to $34,765,243.

~54~
  • I. For the six -month periods ended June 30, 2022 and 2021, the Group has applied the practical expedient to “Covid-19-related rent concessions”, and recognised the gain from changes in lease payments arising from the rent concessions amounting to $814 and $817, respectively, by decreasing rent expense by $814 and $553, respectively, and increasing other income by $0 and $264, respectively.

  • J. To hedge the impact of expected variable exchange rate risk arising from US dollar denominated lease liabilities payable, the Company designated lease liabilities of US dollar denominated lease contracts as the hedging instruments for hedging the highly probable foreign exchange variation of future US dollar denominated marine freight income and adopted cash flow hedge accounting. Moreover, the effective portion with respect to the changes in the hedging instruments caused by exchange rate risk is deferred to recognise in gains (loss) on hedging instruments, which is under other equity interest, and will be reclassified to the marine freight income when the hedged items are occurred. Details of relevant transactions are as follows:

Designated as
Hedged items
hedginginstruments
Contractperiod
Expected US dollar
denominated marine
freight income
transaction
US dollar denominated
lease liabilities
2019.1.1~2034.8.15
Designated as
Hedgeditems
hedginginstruments
Contract period
Expected US dollar
denominated marine
freight income
transaction
US dollar denominated
lease liabilities
2019.1.1~2034.8.15
Designated as
Hedgeditems
hedginginstruments
Contract period
Expected US dollar
denominated marine
freight income
transaction
US dollar denominated
lease liabilities
2019.1.1~2034.8.15
June30,2022
December 31, 2021
June30,2021
June30,2022
Bookvalue
17,346,458
$
Contract period
2019.1.1~2034.8.15
June30,2021
Bookvalue
11,508,873
$
Contract period
2019.1.1~2034.8.15
Bookvalue
10,365,392
$
~55~

(a) Lease liabilities designated as hedges (recorded as financial liabilities for hedging)

June 30, 2022 December 31, 2021 June 30, 2021

Cash flow hedges Exchange rate risk Lease liability contracts designated as hedges Current liabilities $ 1,842,259 $ 1,031,678 $ 905,516 Non-current liabilities 15,504,199 10,477,195 9,459,876 $ 17,346,458 $ 11,508,873 $ 10,365,392

  • (b) Other equity - cash flow hedge reserve
Other equity - cash flow hedge reserve
2022 2021
At April 1 $ 917,329
$ 844,712
Less: Reclassified to freight revenue
as the hedged item has affected
profit or loss ( 14,585)
( 19,841)
Less (add): (loss) profit on hedge
effectiveness -amount recognised in
other comprehensive income ( 473,327)
218,548
At June 30 $ 429,417 $ 1,043,419
2022 2021
At January 1 $ 1,286,356
$ 1,014,792
Less: Reclassified to freight revenue
as the hedged item has affected
profit or loss ( 38,202)
( 39,470)
Less (add): (loss) profit on hedge
effectiveness -amount recognised in
other comprehensive income ( 818,737)
68,097
At June 30 $ 429,417 $ 1,043,419
  • (c) As of June 30, 2022, December 31, 2021 and June 30, 2021, there were no ineffective portion to be recognised in profit or loss for the unwritten-off cash flow hedge transactions.

K. The amounts of lease liabilities (net of the lease liabilities designated as hedges) of the Group on June 30, 2022, December 31, 2021 and June 30, 2021 are as follows:

Current lease liabilities
Current lease liabilities - related
parties
Non-current lease liabilities
Non-current lease liabilities -
related parties
June 30,2022
10,539,985
$ 339,500
77,097,836
834,857
88,812,178
$
December31,2021
16,047,877
$ 190,874
70,931,436
269,058
87,439,245
$
June 30,2021
10,372,024
$ 319,021
62,880,458
198,348
73,769,851
$
~56~

(11) Leasing arrangements – lessor

  • A. For the three-month and six-month periods ended June 30, 2022 and 2021, the Group recognised rent income in the amounts of $153,003, $119,630 , $359,087 and $230,947, respectively, based on the operating lease agreement, which does not include variable lease payments.

  • B. The maturity analysis of the lease payments under the operating leases is as follows:

Within 1 year
1-2 years
2-3 years
3-4 years
4-5 years
After 5 years
June 30, 2022
December 31, 2021
June 30, 2021
577,437
$ 725,253
$ 411,335
$ 414,262
395,164
176,084
88,033
208,924

54,664
20,101
19,655

54,537
19,975

19,655
54,537
6,532

16,211
113,618
1,126,340
$ 1,384,862
$ 864,775
$

(12) Investment property, net

Investment property, net
2022
Land Buildings Total
At January 1
Cost $ 1,396,740
$ 5,802,784
$ 7,199,524
Accumulated depreciation - ( 1,428,440)
( 1,428,440)
$ 1,396,740
$ 4,374,344 $ 5,771,084
Opening net book amount as at $ 1,396,740
$ 4,374,344
$ 5,771,084
January 1
Additions - 2,725 2,725
Reclassification from property,
plant and equipment ( 852,008)
718,584 ( 133,424)
Depreciation - ( 112,904)
( 112,904)
Acquired from business combinations 650,355 120,297 770,652
Net exchange differences ( 63,052)
146,556 83,504
Closing net book amount as at
June 30 $ 1,132,035 $ 5,249,602 $ 6,381,637
At June 30
Cost $ 1,132,035
$ 6,438,853
$ 7,570,888
Accumulated depreciation - ( 1,189,251)
( 1,189,251)
$ 1,132,035 $ 5,249,602 $ 6,381,637
~57~

2021

2021 2021
Land Buildings Total
At January 1
Cost $ 1,396,755
$ 4,674,765
$ 6,071,520
Accumulated depreciation - ( 900,008)
( 900,008)
$ 1,396,755 $ 3,774,757 $ 5,171,512
Opening net book amount as at $ 1,396,755
$ 3,774,757
$ 5,171,512
January 1
Depreciation -
( 76,463)
( 76,463)
Net exchange differences ( 7) 24,377 24,370
Closing net book amount as at
June 30 $ 1,396,748 $ 3,722,671 $ 5,119,419
At June 30
Cost $ 1,396,748
$ 4,705,619
$ 6,102,367
Accumulated depreciation - ( 982,948)
( 982,948)
$ 1,396,748 $ 3,722,671
$ 5,119,419
A. Rental income from the investment property are shown below:
Three-month period ended Three-month period ended
June 30, 2022 June 30,2021
Rental revenue from the lease of the
investment property $ 36,766 $ 53,407
Direct operating expenses arising from
the investment property that
generated rental income in the
period $ 47,347 $ 53,978
Direct operating expenses arising from
the investment property that did not
generate rental income in the period $ 8,734 $ 144
Six-month period ended Six-month period ended
June 30, 2022 June 30,2021
Rental revenue from the lease of the
investment property $ 87,519 $ 106,632
Direct operating expenses arising from
the investment property that
generated rental income in the
period $ 96,741 $ 76,986
Direct operating expenses arising from
the investment property that did not
generate rental income in the period $ 17,347 $ 253
~58~
  • B. The fair value of the investment property held by the Group as at June 30, 2022, December 31, 2021 and June 30, 2021 was $7,962,045, $9,325,083 and $7,084,785, respectively. The fair value measurements were based on the market prices of recently sold properties in the immediate vicinity of a certain property and were classified as Level 2.

  • C. Information about the investment property that were pledged to others as collaterals is provided in Note 8.

(13) Other non-current assets

in Note 8.
Other non-current assets
June 30, 2022
Prepayments for equipment
26,101,590
$ Refundable deposits
276,717
Others
498,769
26,877,076
$
December31,2021
23,841,061
$ 267,607
472,935
24,581,603
$
June 30,2021
19,582,154
$ 236,754
86,698
19,905,606
$

Movement analysis of prepayments for equipment for the six-month periods ended June 30, 2022 and 2021 are as follows:

and 2021 are as follows:
2022 2021
At January 1 $ 23,841,061
$ 13,923,670
Additions 17,757,927 14,980,195
Reclassification to property, plant and equipment ( 17,215,189)
( 9,201,516)
Net exchange differences 1,717,791
( 120,195)
At June 30 $ 26,101,590
$ 19,582,154

Amount of borrowing costs capitalised as part of prepayment for equipment and the range of the interest rates for such capitalisation are as follows:

Amount capitalised
Interest rate
Amount capitalised
Interest rate
Three-month period ended
June 30,2022
7,000
$ 0.86%~2.61%
Six-month period ended
June 30,2022
11,288
$ 0.86%~2.61%
Three-month period ended
ended June 30,2021
25,048
$
0.86%~2.11%
Six-month period ended
ended June 30,2021
68,666
$
0.86%~2.11%
~59~

(14) Other current liabilities

Other current liabilities
June 30,2022 December31,2021 June 30,2021
Receipt in advance $ 20,584
$ 4,562
$ 4,572
Long-term liabilities - current
portion 7,715,215 9,147,275
12,747,896
Corporate bonds - current
portion 2,000,000 4,000,000 4,000,000
Shipowner's accounts 10,363,156 9,640,656
9,053,396
Agency accounts 1,008,223 416,184 4,704,834
Others 108,590 750,582 175,139
$ 21,215,768 $ 23,959,259 $ 30,685,837
Corporate bonds payable
June 30,2022 December31,2021 June 30,2021
Domestic secured corporate $ 2,000,000
$ 6,000,000
$ 6,000,000
bonds
Domestic unsecured Convertible
Bond 4,981,000 4,999,900 5,000,000
Less: Discount on bonds payable ( 200,538)
( 226,950)
( 252,388)
Less: Current portion (recorded
as other current liabilities) ( 2,000,000)
( 4,000,000)
( 4,000,000)
$ 4,780,462 $ 6,772,950
$ 6,747,612

(15) Corporate bonds payable

  • A. On April 25, 2017, the Company issued its thirteenth domestic registered secured corporate bonds (referred herein as the “Thirteenth Bonds”), totaling $8,000,000. The Thirteenth Bonds are categorized into Bond A, B, C, D, E, F and G, depending on the guarantee institution. Bond A totals $2,000,000, and the rest total $6,000,000, with each par value of $1,000,000. The major terms of the issuance are set forth below:

  • (a) Period: 5 years (April 25, 2017 to April 25, 2022)

  • (b) Coupon rate: 1.05% fixed per annum

  • (c) Principal repayment and interest payment

Repayments for the Thirteenth Bonds are paid annually on coupon rate, starting a year from the issuing date. For each category of the bonds mentioned above, half the principal must be paid at the end of the fourth year, and another half at the maturity date.

  • (d) Collaterals

The Thirteenth Bonds are secured. Bond A is guaranteed by Hua Nan Bank, Bond B is guaranteed by First Bank, Bond C is guaranteed by Mega International Commercial Bank, Bond D is guaranteed by Land Bank of Taiwan, Bond E is guaranteed by Chang Hwa Bank, Bond F is guaranteed by Taiwan Cooperative Bank, and Bond G is guaranteed by Bank SinoPac.

  • B. On June 27, 2018, the Company issued its fourteenth domestic registered secured corporate bonds (referred herein as the “Fourteenth Bonds”), totaling $2,000,000 at face value. The major terms
~60~

of the issuance are set forth below:

  • (a) Period: 5 years (June 27, 2018 to June 27, 2023)

  • (b) Coupon rate: 0.86% fixed per annum

  • (c) Principal repayment and interest payment

Repayments for the Fourteenth Bonds are paid annually at coupon rate, starting a year from the issuing date. The principal of the Fourteenth Bonds shall be repaid in lump sum at maturity.

  • (d) Collaterals

The Fourteenth Bonds are secured and are guaranteed by First Commercial Bank.

  • C. On September 29, 2020, the Company issued the first unsecured overseas convertible bonds (the “First Overseas Convertible Bonds”), totaling USD300,000 at the face value. The major terms of the issuance are set forth below:

  • (a) Period: 5 years (September 29, 2020 to September 29, 2025)

  • (b) Coupon rate: 0% fixed per annum

  • (c) Principal repayment:

Except for the First Overseas Convertible Bonds previously redeemed, repurchased and retired by the Company, or converted by the bondholders of the First Overseas Convertible Bonds (the “bondholders”), the Company will redeem the First Overseas Convertible Bonds in USD on the maturity date at the price of the face value plus 0.0% gross yield per annum of the face value, calculated semi-annually.

  • (d) Conversion period:

  • Except for the First Overseas Convertible Bonds previously redeemed or repurchased, or the stop transfer period as specified in the terms of the bond indenture for the First Overseas Convertible Bonds (the “bond indenture”) or the laws/regulations, the bondholders have the right to ask for the conversion of the First Overseas Convertible Bonds into the common stocks newly issued by the Company during the period from the date after 90 days of the issuance of the First Overseas Convertible Bonds to (1) 10 days before the maturity date, or (2) 5 business days before the date on which the bondholders exercise the put options or the Company exercise the early redemption (excluding the maturity date).

  • (e) Conversion price:

The conversion price of the First Overseas Convertible Bonds is NT$18.20 (in dollars), 115.19% of the reference price. The reference price refers to the closing price of the Company’s common stocks on the Taiwan Stock Exchange on the pricing date, which was NT$15.80 (in dollars), translated using the exchange rate of US$1 to NT$28.991.

  • (f) Put options:

The bondholders have no right to require the Company to redeem the First Overseas Convertible Bonds, in whole or in part, unless the following events occur:

  • i. Except for the First Overseas Convertible Bonds previously redeemed, repurchased and retired, or converted, the bondholders have the right to require the Company to redeem the
~61~

First Overseas Convertible Bonds, in whole or in part, on the date three years after the issuance at the price of the face value plus 0.0% per annum of the face value (calculated semi-annually) as the interests (the “early redemption amount”).

  • ii. The bondholders have the right to require the Company to redeem the First Overseas Convertible Bonds, in whole or in part, at the early redemption amount if the Company’s common stocks are unlisted from the Taiwan Stock Exchange or ceased trading over 30 consecutive business days.

  • iii. The bondholders have the right to require the Company to redeem the First Overseas Convertible Bonds, in whole or in part, at the early redemption amount if any changes occur to the Company’s controlling power as defined in the bond indenture.

The exercise of the aforementioned put options by the bondholders and the acceptance of the bondholders’ requests by the Company shall be conducted in accordance with the procedures as specified in the bond indenture. The Company will redeem the First Overseas Convertible Bonds in cash on the payment date as specified in the bond indenture.

The early redemption amount is first translated into NTD using the fixed exchange rate, and it was then translated from NTD to USD using the exchange rate on the day for repayment (by reference to the fixing rate which was 1:28.991 at 11 a.m. quoted by Taipei Forex Inc.).

  • (g) Redemption:

  • The Company may redeem the First Overseas Convertible Bonds early when one of the following conditions is met:

  • i. The Company may redeem the First Overseas Convertible Bonds, in whole, at the early redemption amount if the closing price of the Company’s common stocks on the Taiwan Stock Exchange (translated into USD based on the exchange rate on the day) reaches over 130% of the total amount of early redemption amount (defined later) multiplied by the conversion price on the day (translated into USD at the fixed exchange rate) and divided by the face value for 20 trade dates out of 30 consecutive business days during the period from the day after three years of the issuance to the maturity date.

  • ii. The Company may redeem the outstanding First Overseas Convertible Bonds, in whole, at the early redemption amount if over 90% of the First Overseas Convertible Bonds have been redeemed, converted, repurchased and retired.

  • iii. The Company may redeem the First Overseas Convertible Bonds, in whole, at the early redemption amount if changes to the R.O.C.’s tax regulations occur after the issue date and cause the Company to bear more tax or to pay extra interest expenses or increase in costs for the First Overseas Convertible Bonds. Also, the bondholders have no right to require the Company to cover extra tax and expense for their nonparticipation of the redemption.

The early redemption amount is first translated into NTD using the fixed exchange rate, and it was then translated from NTD to USD using the exchange rate on the day for repayment

~62~

(by reference to the fixing rate which was 1:28.991 at 11 a.m. quoted by Taipei Forex Inc.).

  • D. On May 18, 2021, the Company issued the fourth unsecured convertible bonds (the “Fourth Convertible Bonds”), totaling $5,000,000 at 101% of the face value. The major terms of the issuance are set forth below:

  • (a) Period: 5 years (May 18, 2021 to May 18, 2026)

  • (b) Coupon rate: 0% fixed per annum

  • (c) Principal repayment:

    • Except for the Fourth Convertible Bonds previously redeemed, repurchased and retired by the Company, or converted by the bondholders of the Fourth Convertible Bonds (the “bondholders”), the Company will redeem the Fourth Convertible Bonds on the maturity date at the price of the face value plus 0.0% gross yield per annum of the face value.
  • (d) Conversion period:

    • Except for the Fourth Convertible Bonds previously redeemed or repurchased, or the stop transfer period as specified in the terms of the bond indenture for the Fourth Convertible Bonds (the “bond indenture”) or the laws/regulations, the bondholders have the right to ask for the conversion of the Fourth Convertible Bonds into the common stocks newly issued by the Company during the period from the date after 3 months of the issuance of the Fourth Convertible Bonds.
  • (e) Conversion price:

    • The conversion price of the Fourth Convertible Bonds is NT$95 (in dollars), 111.76% of the reference price. The reference price refers to the closing price of the Company’s common stocks on the Taiwan Stock Exchange on a prior trading day of the pricing date, which was NT$85 (in dollars).

    • i. As a result of the distribution of cash dividends, the conversion price shall be adjusted based on the formula in accordance with Article 11 of the Fourth Convertible Bonds’ Regulations Governing issuance and conversion whereby the conversion price of the Fourth Convertible Bonds has been changed from NT$93.67 (in dollars) to NT$81.96 (in dollars) since July 5, 2022.

    • ii. As a result of capital reduction to return capital to shareholders, the conversion price shall be adjusted based on the formula in accordance with Article 11 of the Fourth Convertible Bonds’ Regulations Governing issuance and conversion whereby the conversion price of the Fourth Convertible Bonds has been changed from NT$81.96 (in dollars) to NT$189.90 (in dollars) since July 18, 2022.

  • (f) Put options:

The bondholders have no right to require the Company to redeem the Fourth Convertible Bonds, in whole or in part, unless the following events occur:

Except for the Fourth Convertible Bonds previously redeemed, repurchased and retired, or converted, the bondholders have the right to require the Company to redeem the Fourth

~63~

Convertible Bonds, in whole or in part, on the date three years after the issuance at the price of the face value plus 0.0% per annum of the face value as the interests (the “early redemption amount”).

  • (g) Redemption:

The Company may redeem the Fourth Convertible Bonds early when one of the following conditions is met:

  • i. The Company may redeem the Fourth Convertible Bonds, in whole, at the early redemption amount if the closing price of the Company’s common shares is above than the conversion price by 30% for 30 consecutive trading days during the period from the date after 3 months of the bonds issue to 40 days before the maturity date.

  • ii. The Company may redeem the Fourth Convertible Bonds, in whole, at the early redemption amount if the amount of the Company’s outstanding shares is lower than the conversion price by 10% of the original total issuance amount during the period from the date after 3 months of the bonds issue to 40 days before the maturity date.

  • E. As of December 31, 2021, all the First Overseas Convertible Bonds had been converted into the Company’s common shares in the amount of 477,874 thousand shares, resulting in a capital surplus, additional paid-in capital arising from convertible bonds amounting to $3,888,709.

  • F. Regarding the issuance of convertible bonds, the equity conversion options were separated from the liability component in accordance with IAS 32. As of June 30, 2022, the domestic unsecured convertible bonds amounting to $288,067 were recognised in ‘capital surplus—share options’. In addition, the call options and redemption embedded in convertible bonds were not separated from their host contracts and were recognised in ‘financial assets or liabilities at fair value through profit or loss’ in net amount in accordance with IFRS 9 because the economic characteristics and risks of the embedded derivatives were closely related to those of the host contracts.

~64~

(16) Long-term loans

June 30,2022 December31,2021 December31,2021 December31,2021 June 30,2021
Mortgage and secured bank $ 37,178,546
$ 37,678,512
$ 47,592,853
loans
Unsecured bank loans 8,776,492
11,409,804 22,426,875
Add(less) : Unrealised foreign
exchange losses
(gains) 124,454 ( 192,527)
( 165,378)
Less: Hosting fee credit ( 112,013)
( 110,060)
( 65,834)
45,967,479 48,785,729
69,788,516
Less: Current portion (recorded
as other current liabilities) ( 7,715,215)
( 9,147,275)
( 12,747,896)
$ 38,252,264
$ 39,638,454
$ 57,040,620
Borrowing period 2022.07~2032.06 2022.08~2031.12 2021.07~2031.04
Interest rate 0.93%~4.95% 0.93%~5.15% 0.93%~5.15%

The above loans were borrowed in NTD and USD. Information relating to the Group’s long-term loans pledged to others as collaterals are provided in Note 8.

(17) Other non-current liabilities

Other non-current liabilities
Accrued pension liabilities
Guarantee deposits received
Deferred income
Unrealised gain on sale and
leaseback
Credit balance for investments
accounted for using the equity
method
Others
June 30,2022
4,589,001
$ 583,101
122,370
40
7,495
35,246

5,337,253
$
December31,2021
4,257,425
$ 448,863
120,454
418
373
18,918
4,846,451
$
June 30, 2021
3,357,634
$ 378,396
124,203
823
-
7,425
3,868,481
$

(18) Pension

A. (a) The Company and its domestic subsidiary-TTSC have a defined benefit pension plan in accordance with the Labor Standards Act (“the Act”), covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company and its domestic subsidiary-TTSC contribute monthly an amount equal to 15% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of

~65~

Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiary-TTSC would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiary-TTSC will make contributions for the deficit by next March.

  • (b) The employees with R.O.C. nationality of the Group’s subsidiaries, EMA, EGH, GMS and EMU, adopted the Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement.

  • (c) For the aforementioned pension plan, the Group recognised pension costs of $68,072, $55,666, $137,191 and $113,015 for the three-month and six-month periods ended June 30, 2022 and 2021, respectively.

  • (d) Expected contributions to the defined benefit pension plans of the Company and its subsidiary-TTSC for the year ended December 31, 2023 amount to $257,457.

  • B. (a) Effective July 1, 2005, the Company and its domestic subsidiary-TTSC have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the“Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiary-TTSC contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

  • (b) The Group’s mainland China subsidiaries have a defined contribution plan. Monthly contributions to an independent fund administered by the government in accordance with the pension regulations in the People’s Republic of China (PRC) are based on certain percentage of employees’ monthly salaries and wages. Other than the monthly contributions, the Group has no further obligations.

  • (c) The Group’s certain overseas subsidiaries have a defined contribution plan. Monthly contributions to an independent fund in accordance with the local regulations and the pension regulations of each subsidiaries are based on certain percentage of employees’ monthly salaries and wages. Other than the monthly contributions, the Group has no further obligations.

  • (d) The pension costs and expenses under defined contribution pension plans of the Group for the three-month and six-month periods ended June 30, 2022 and 2021 were $107,836, $81,418 , $195,434 and $160,626, respectively.

~66~

(19) Capital stock

  • A. As of June 30, 2022, the Company’s authorized capital was $70,000,000, and the paid-in capital was $ 52,910,491, consisting of 5,291,049 thousand shares of common stocks with a par value of NT$10 (in dollars) per share. All proceeds from shares issued have been collected.

  • B. To adjust the capital structure, the shareholders of the Company during their meeting on May 30, 2022 resolved a capital reduction to return capital in cash to shareholders. The registration of the capital reduction was approved by the Taiwan Stock Exchange in accordance with the Letter No. Tai-Zheng-Shang-Yi-Zi-1111802818, dated July 1, 2022. Total capital reduction amounted to $31,746,301, cancelling a total of 3,174,630 thousand shares, and the capital reduction ratio was 60%. The effective date of the capital reduction was July 18, 2022. All proceeds from share issuance have been collected by August 4, 2022. The effective date of the replacement of shares due to the capital reduction was September 16, 2022.

  • C. The Company’s domestic convertible bonds with a face value of $18,800 thousands dollars had been converted into ordinary share capital of $2,007 (201 thousand shares) with a par value of NT$10 (in dollars) per share during the six-month period ended June 30, 2022, which resulted in ‘capital surplus, additional paid-in capital arising from bond conversion’ of $17,114. All proceeds from share issuance have been collected by April 19, 2022.

  • D. The Company’s domestic convertible bonds with a face value of $100 thousands dollars had been converted into ordinary share capital of $10 (1 thousand shares) with a par value of NT$10 (in dollars) per share during the six-month period ended June 30, 2022, which resulted in ‘capital surplus, additional paid-in capital arising from bond conversion’ of $91. As of June 30, 2022, the share capital amounting to $11 (1 thousand shares) was recognised under ‘certificate of entitlement to new shares from convertible bonds’ as the registration has not yet been completed. All proceeds from share issuance have been collected by August 4, 2022.

  • E. The Company’s domestic convertible bonds with a face value of $100 thousands dollars had been converted into ordinary share capital of $10 (1 thousand shares) with a par value of NT$10 (in dollars) per share during the year ended December 31, 2021, which resulted in ‘capital surplus, additional paid-in capital arising from bond conversion’ of $90. All proceeds from share issuance have been collected by December 1, 2021.

  • F. The Company bonds totaling USD 246,600 thousands dollars (face value) had been converted into $3,928,121 of ordinary shares (392,812 thousand shares) with a par value of $10 (in dollars) per share during the year ended December 31, 2021, which resulted in ‘capital surplus, additional paid-in capital arising from bond conversion’ of $3,198,159. All proceeds from share issuance have been collected by July 23, 2021.

  • G. The Company issued 85,062 thousand shares of new shares during the period from December 29, 2020 to December 31, 2020 due to the exercise of conversion options by the overseas convertible corporate bondholders. All proceeds from share issuance have been collected by February 19, 2021.

~67~
  • H. On June 30, 2022, December 31, 2021 and June 30, 2021, the numbers of the Company’s shares held by its associate accounted for using equity method, EITC, were 25,504, 25,254 and 25,254 thousand shares, respectively.

  • (20) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

legal reserve is insufficient.
At January 1
Expired unclaimed dividends
Conversion of Convertible Bonds
Recognition of change in equity
of associates in proportion to
the Company's ownership
At June 30
At January 1
Expired unclaimed
dividends
Proceeds from issuance of
Euro-Convertible Bonds
Conversion of Convertible Bonds
Recognition of change in equity
of associates in proportion to
the Company's ownership
At June 30
2022
Adjustments to
Employee
share of changes
stock
in equity of
Share
options
associates and
premium
exercised
jointventures
13,056,017
$ 400,116
$ 2,298,332
$ -
-
-

17,205
1,093)
(
-
-
-
161,280
13,073,222
$ 399,023
$ 2,459,612
$ Adjustments to
Employee
share of changes
stock
in equity of
Share
options
associates and
premium
exercised
jointventures
9,857,768
$ 423,246
$ 2,144,568
$ -
-
-
-
289,166
-
3,198,159
312,290)
(
-
-
-
103,206)
(
13,055,927
$ 400,122
$ 2,041,362
$ 2021
~68~

(21) Retained earnings

Retained earnings
2022 2021
At January 1 $ 250,555,749
$ 27,734,460
Profit for the period 203,652,773 78,141,003
Distribution of earnings ( 119,699,895)
-
Remeasurement on post employment
benefit obligations, net of tax ( 910)
( 19,052)
Adjustments to share of changes in equity
of associates and joint ventures 25 4,753
At June 30 $ 334,507,742 $ 105,861,164
  • A. According to the Company’s Articles of Incorporation, if there is any profit for a fiscal year, the Company shall first make provision for all taxes and cover prior years’ losses and then appropriate 10% of the residual amount as legal reserve. Dividends shall be proposed by the Board of Directors and resolved by the stockholders.

  • B. Dividend policy

In order to facilitate future expansion plans, dividends to stockholders are distributed mutually in the form of both cash and stocks with the basic principle that the ratio of cash dividends to total stock dividends shall not be lower than 10%.

  • C. Legal reserve

Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • D. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • E. The appropriation of earnings of year 2020 that was resolved at the Company’s shareholders’ meeting on July 21, 2021 is as follows:

meeting on July 21, 2021 is as follows:
Accrual of legal reserve
Accrual of special reserve
Appropriation of cash dividends
to shareholders
YearendedDecember31,2020
Amount
2,407,542
$ 581,406
$ 13,156,234
$
Dividend per share
(indollars)
2.48660241
$
~69~
  • F. The appropriation of 2021 earnings resolved by the stockholders’ meeting on March 30, 2022 is as follows:
as follows:
Year ended December 31, 2021
Dividend per share
Amount (indollars)
Accrual of legal reserve 23,896,647
$
Accrual of special reserve 564,364
$
Appropriation of cash dividends
to shareholders
95,238,884
$
$ 17.99999637

(22) Other equity items

Other equity items
At January 1
Revaluation – gross
Revaluation – tax
Revaluation – associates
Revaluation transferred to
retained earnings – associates
Cash flow hedges:
– Fair value gain (loss) in the
period
– Group
– Group – tax
– Associates
Currency translation differences:
– Group
– Group – tax
– Associates
At June 30
Unrealised
gains (losses)
onvaluation
Hedging
reserve
Currency
translation
3,986,029
$ 1,601,207
$ 6,733,006)
($ 113,689)
(
-
-
14,012
-
-
573,609)
(
-
-
25)
(
-
-
-
248,904
-
-

54,843)
(
-
-
724,022)
(
-
-
-
16,803,001
-
-
4,415)
(
-
-
342,782
3,312,718
$ 1,071,246
$ 10,408,362
$ 2022
Total
6,733,006)
($ -
-
-
-
-
-
-
16,803,001
4,415)
(
342,782
10,408,362
$
1,145,770)
($ 113,689)
(
14,012
573,609)
(
25)
(
248,904
54,843)
(
724,022)
(
16,803,001
4,415)
(
342,782

14,792,326
$
~70~

2021

At January 1
Revaluation – gross
Revaluation – tax
Revaluation – associates
Revaluation transferred to
retained earnings – associates
Cash flow hedges:
– Fair value loss in the period
– Group
– Group – tax
– Associates
Currency translation differences:
– Group
– Group – tax
– Associates
At June 30
Unrealised
gains (losses)
onvaluation
Hedging
reserve
Currency
translation
Total
1,884,774
$ 403,182
8,993
2,152,127
4,878)
(
-
-
-
-
-
-
4,444,198
$
1,862,164
$ -
-
-
-
28,627
6,231
96,863)
(
-
-
-
1,800,159
$
4,328,344)
($ -
-
-
-
-
-
-
501,730)
(
550)
(
35,092)
(
4,865,716)
($
581,406)
($ 403,182
8,993
2,152,127
4,878)
(
28,627
6,231
96,863)
(
501,730)
(
550)
(
35,092)
(
1,378,641
$

(23) Operating revenue

Operating revenue
Revenue from contracts with customers
Other - ship rental and slottage income
Revenue from contracts with customers
Other - ship rental and slottage income
Three-month period ended
June 30,2022
174,889,672
$ 109,529
174,999,201
$ Six-month period ended
June 30,2022
345,562,422
$ 261,450
345,823,872
$
Three-month period ended
June 30,2021
99,903,809
$ 62,664
99,966,473
$
Six-month period ended
June 30,2021
189,802,369
$ 117,164
189,919,533
$

A. Disaggregation of revenue from contracts with customers

The Group derives revenue from the transfer of services over time (ship-owners, agents and terminals) and at a point in time (other services) in the following major businesses. Also, shipowners, agents and terminals were classified as transportation department. Information relating to the operating segments is provided in Note 14(2).

~71~
Three-month period
endedJune30,2022 Ship-owners Agents Terminals Other Total
Total segment revenue $ 182,562,034
$ 4,686,738
$ 4,301,834
$ 1,069,384
$ 192,619,990
Inter-segment revenue ( 11,173,031) ( 2,782,007) ( 2,904,099) ( 871,181) ( 17,730,318)
Revenue from external
customer contracts $ 171,389,003 $ 1,904,731 $ 1,397,735 $ 198,203 $ 174,889,672
Three-month period
endedJune30,2021 Ship-owners Agents Terminals Other Total
Total segment revenue $ 102,232,840
$ 2,758,457
$ 3,576,961
$ 437,376
$ 109,005,634
Inter-segment revenue ( 5,600,367) ( 1,543,557) ( 1,957,901) - ( 9,101,825)
Revenue from external
customer contracts $ 96,632,473 $ 1,214,900 $ 1,619,060 $ 437,376 $ 99,903,809
Six-month period ended
June30,2022 Ship-owners Agents Terminals Other Total
Total segment revenue $ 358,913,295
$ 9,068,786
$ 8,136,177
$ 1,736,038
$ 377,854,296
Inter-segment revenue ( 20,228,024) ( 5,437,377) ( 5,515,931) ( 1,110,542) ( 32,291,874)
Revenue from external
customer contracts $ 338,685,271 $ 3,631,409 $ 2,620,246 $ 625,496 $ 345,562,422
Six-month period ended
June30,2021 Ship-owners Agents Terminals Other Total
Total segment revenue $ 193,614,245
$ 5,373,284
$ 6,692,264
$ 906,881
$ 206,586,674
Inter-segment revenue ( 10,202,866) ( 2,908,992) ( 3,672,447) - ( 16,784,305)
Revenue from external
customer contracts $ 183,411,379 $ 2,464,292 $ 3,019,817 $ 906,881 $ 189,802,369

B. Contract assets and liabilities

The Group has recognised the following revenue-related contract assets and liabilities:

June30,2022 December31,2021 December31,2021 June30,2021 January1,2021 January1,2021
Contract assets:
Contract assets
– relating to marine
freight income $ 4,399,504 $ 4,525,961 $ 4,540,907 $ 3,041,569
Contract liabilities:
Contract liabilities
– unearned marine
freight income ($ 19,090,080) ($ 13,530,256) ($ 8,816,135) ($ 3,677,100)
~72~

Revenue recognised that was included in the contract liability balance at the beginning of the period:

Marine freight income

Marine freight income

(24) Other income and expenses, net

Net gains on disposal of property, plant and equipment

Net gains on disposal of property, plant and equipment

(25) Interest income

Interest income from bank deposits Interest income from financial assets measured at amortised cost

Interest income from bank deposits Interest income from financial assets measured at amortised cost

Three-month period ended
June 30,2022
-
$ Six-month period ended
June 30,2022
13,530,256
$ Three-month period ended
June 30,2022
356,105
$ Six-month period ended
June 30, 2022
646,984
$ Three-month period ended
June30,2022
586,392
$ 122,431
708,823
$ Six-month period ended
June30,2022
715,932
$ 236,041
951,973
$
Three-month period ended
June 30,2021
-
$ Six-month period ended
June 30,2021
3,677,100
$ Three-month period ended
June 30,2021
61,528
$ Six-month period ended
June 30, 2021
96,492
$ Three-month period ended
June30,2021
54,203
$ 22,549
76,752
$ Six-month period ended
June30,2021
97,730
$ 41,235
138,965
$
~73~

(26) Other income

(26) Other income
(27) Other gains and losses
Three-month period ended Three-month period ended
June 30,2022
June 30,2021
Rent income
43,473
$ 56,966
$ Dividend income
90,638
4,156
Gain recognised in bargain purchase
transaction
3,863
-
Other income, others
54,791
49,272
192,765
$ 110,394
$ Six-month period ended
Six-month period ended
June 30, 2022
June 30, 2021
Rent income
97,636
$ 113,783
$ Dividend income
117,156
25,430
Gain recognised in bargain purchase
transaction
3,863
-

Other income, others
100,175
89,122
318,830
$ 228,335
$ Three-month period ended Three-month period ended
June 30, 2022
June30,2021
Net gains on disposal of investments
32,595
$ 4,743
$ Net gains arising from lease
modifications
39,924

3,355
Net currency exchange gains
3,529,219

60,919
Net (losses) gains on financial assets /
liabilities at fair value through profit
or loss
40,844)
(
72,905
Net losses on disposal of right-of-use
assets
227)
(
159)
(
Depreciation on investment property
55,417)
(
38,199)
(
Other non-operating expenses
103,757)
(
37,185)
(
3,401,493
$
66,379
$
Three-month period ended
June 30,2021
56,966
$ 4,156
-
49,272
110,394
$ Six-month period ended
June 30, 2021
113,783
$ 25,430
-

89,122
228,335
$
~74~
Six-month period ended Six-month period ended Six-month period ended Six-month period ended
June 30,2022 June 30,2021
Net gains on disposal of investments $ 32,595
$ 6,941
Net gains arising from lease
modifications 39,941 2,796
Net currency exchange gains 3,889,068
145,365
Net (losses) gains on financial assets /
liabilities at fair value through profit
or loss ( 39,072)
44,473
Net losses on disposal of right-of-use
assets ( 569)
( 422)
Depreciation on investment property ( 112,904)
( 76,463)
Other non-operating expenses ( 176,540)
( 83,684)
$ 3,632,519
$ 39,006
Finance costs
Three-month period ended Three-month period ended
June 30,2022 June 30,2021
Interest expense:
Bank loans $ 240,707
$ 277,518
Corporate bonds 19,844
24,531
Lease liabilities 492,704 589,760
753,255
891,809
Less: Capitalized borrowing costs ( 7,000)
( 25,048)
$ 746,255 $ 866,761
Six-month period ended Six-month period ended
June 30,2022 June 30, 2021
Interest expense:
Bank loans $ 441,732
$ 584,452
Corporate bonds 47,238 57,777
Lease liabilities 1,021,685 1,176,566
1,510,655 1,818,795
Less: Capitalized borrowing costs ( 11,288)
( 68,666)
$ 1,499,367
$ 1,750,129

(28) Finance costs

~75~

(29) Expenses by nature

Expenses by nature
Employee benefit expense
Depreciation charges on property,
plant and equipment
Depreciation charges on right-of-use
assets
Amortisation charges on intangible
assets
Other operating costs and expenses
Employee benefit expense
Depreciation charges on property,
plant and equipment
Depreciation charges on right-of-use
assets
Amortisation charges on intangible assets
Other operating costs and expenses
Three-month period ended
June 30,2022
4,515,225
$ 3,439,714

6,350,522
79,693
43,045,189
57,430,343
$ Six-month period ended
June 30, 2022
8,275,821
$ 6,583,641
6,350,522
149,053
92,376,436
113,735,473
$
Three-month period ended
June 30,2021
2,820,384
$ 2,443,018
3,027,213

72,230

39,637,908
48,000,753
$
Six-month period ended
June 30, 2021
5,571,151
$ 4,767,270
5,843,973
144,636
77,653,661
93,980,691
$

(30) Employee benefit expense

Employee benefit expense
Wages and salaries
Labor and health insurance fees
Pension costs
Other personnel expenses
Wages and salaries
Labor and health insurance fees
Pension costs
Other personnel expenses
Three-month period ended
June 30,2022
3,875,063
$ 297,770

175,908
166,484
4,515,225
$ Six-month period ended
June 30,2022
7,118,899
$ 505,235
332,625
319,062
8,275,821
$
Three-month period ended
June 30,2021
2,356,584
$ 206,848
137,084
119,868
2,820,384
$
Six-month period ended
June 30,2021
4,652,838
$ 401,861
273,641
242,811
5,571,151
$
  • A. According to the Articles of Incorporation of the Company, when distributing earnings, the Company shall distribute bonus to the employees that account for no less than 0.5% and pay remuneration to the directors and supervisors that account for no more than 2% of the total distributed amount.
~76~
  • B. (a) In accordance with the Articles of Incorporation of the Company, based on the profit for the three-month and six-month period ended June 30, 2022, employees’ compensation and directors’ remunerations were accrued at $602,455, $2,375, $1,159,490 and $4,750, respectively. The aforementioned amount was recognised in salary expenses.

  • (b) In accordance with the Articles of Incorporation of the Company, based on the profit for the three-month and six-month period ended June 30, 2021, employees’ compensation and directors’ remunerations were accrued at $225,087, $2,375, $419,993 and $4,750 respectively. The aforementioned amount was recognised in salary expenses.

  • (c) On March 15, 2022, the Company’s Board of Directors resolved to employees’ compensation and directors’ remunerations amounted to $1,303,466 and $9,500, respectively. The amount were in agreement with those amounts recognised in the 2021 financial statements.

  • (d) Information about the appropriation of employees’, directors’ and supervisors’ remuneration by the Company as proposed by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(31) Income tax

  • A. Income tax expense

  • (a) Components of income tax expense:

Three-month period ended Three-month period ended Three-month period ended Three-month period ended Three-month period ended
June 30,2022 June 30,2021
Current tax:
Current tax on profits for the $ 18,393,435
$ 5,901,249
period
Tax on undistributed surplus
earnings 4,781,062
463
Prior year income tax
overestimation ( 707)
( 1,561)
Total current tax 23,173,790 5,900,151
Deferred tax:
Origination and reversal of
temporary differences ( 3,361,578)
( 2,097,176)
Total deferred tax ( 3,361,578)
( 2,097,176)
Income tax expense $ 19,812,212 $ 3,802,975
~77~
Six-month period ended Six-month period ended Six-month period ended Six-month period ended
June 30,2022 June 30,2021
Current tax:
Current tax on profits for the $ 30,513,314
$ 8,276,739
period
Tax on undistributed surplus
earnings 4,781,062
463
Prior year income tax
under (overestimation) 441,495 ( 2,079)
Total current tax 35,735,871
8,275,123
Deferred tax:
Origination and reversal of
temporary differences ( 4,698,934)
( 1,024,182)
Total deferred tax ( 4,698,934)
( 1,024,182)
Income tax expense $ 31,036,937
$ 7,250,941

(b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:

Changes in fair value of
financial assets at fair
value through other
comprehensive income (loss)
Exchange differences on
translating the financial
statements of foreign
operations
Remeasurement of defined
benefit obligations
Cash flow hedges
Three-month period ended Three-month period ended
June 30,2022
June 30, 2021
1,492
$ 12,392)
($ 4,415
550
720
19,075
6,698
36,444
13,325
$ 43,677
$
~78~
Six-month period ended Six-month period ended Six-month period ended Six-month period ended
June 30,2022 June 30,2021
Changes in fair value of ($ 14,012)
($ 8,993)
financial assets at fair
value through other
comprehensive income (loss)
Exchange differences on
translating the financial
statements of foreign
operations 4,415 550
Remeasurement of defined benefit
obligations 1,208
19,075
Cash flow hedges 54,843 ( 6,231)
$ 46,454
$ 4,401

(c)The income tax charged/(credited) to equity during the period is as follows:

Three-month period ended Three-month period ended Three-month period ended Three-month period ended
June 30,2022 June 30,2021
Reduction in capital surplus
caused by recognition of
foreign investees based
on the shareholding ratio $ 4
($ 509)
Reduction in retained earnings
caused by recognition of
foreign investees based on
the shareholding ratio - 125
$ 4 ($ 384)
Six-month period ended Six-month period ended
June 30,2022 June 30,2021
Reduction in capital surplus
caused by recognition of
foreign investees based
on the shareholding ratio ($ 526)
($ 531)
Reduction in retained earnings
caused by recognition of
foreign investees based on
the shareholding ratio - 125
($ 526) ($ 406)

B. The Company and its subsidiary-TTSC’s income tax returns through 2019 and 2020, respectively, have been assessed and approved by the Tax Authority.

~79~

(32) Earnings per share

Earnings per share
Basic earnings per share
Net profit attributable to
ordinary shareholders of the
parent
Diluted earnings per share
Net profit attributable to
ordinary shareholders of the
parent
Assumed conversion of all
dilutive potential ordinary
shares
Euro-Convertible Bond
Employees’ compensation
Net profit attributable to
ordinary shareholders of the
parent
Basic earnings per share
Net profit attributable to
ordinary shareholders of the
parent
Diluted earnings per share
Net earnings attributable to
ordinary shareholders of the
parent
Assumed conversion of all
dilutive potential ordinary
shares
Euro-Convertible Bond
Employees’ compensation
Net profit attributable to
ordinary shareholders of the
parent
Amount
Weighted average
number of ordinary
shares outstanding
Earnings per share
aftertax
(shareinthousands)
(indollars)
102,293,214
$ 5,291,050
19.33
$ 102,293,214
$ 5,291,050
12,794
60,774
-
7,121
102,306,008
$ 5,358,945
19.09
$ Amount
Weighted average
number of ordinary
shares outstanding
Earnings per share
aftertax
(shareinthousands)
(indollars)
42,057,883
$ 5,271,155
7.98
$ 42,057,883
$ 5,271,155
7,010
25,810
-
1,142
42,064,893
$ 5,298,107
7.94
$ Three-monthperiod ended June 30,2022
Three-monthperiod ended June 30,2021
Amount
aftertax
42,057,883
$ 42,057,883
$ 7,010
-
42,064,893
$
~80~
Basic earnings per share
Net profit attributable to
ordinary shareholders of the
parent
Diluted earnings per share
Net profit attributable to
ordinary shareholders of the
parent
Assumed conversion of all
dilutive potential ordinary
shares
Convertible Bond
Employees’ compensation
Net profit attributable to
ordinary shareholders of the
parent
Basic earnings per share
Net profit attributable to
ordinary shareholders of the
parent
Diluted earnings per share
Net profit attributable to
ordinary shareholders of the
parent
Assumed conversion of all
dilutive potential ordinary
shares
Euro-Convertible Bond
Employees’ compensation
Net profit attributable to
ordinary shareholders of the
parent
Amount
Weighted average
number of ordinary
shares outstanding
Earnings per share
aftertax
(shareinthousands)
(indollars)
203,652,773
$ 5,290,976
38.49
$ 203,652,773
$ 5,290,976
25,591
60,774
-
13,705
203,678,364
$ 5,365,455
37.96
$ Amount
Weighted average
number of ordinary
shares outstanding
Earnings per share
after tax
(share in thousands)
(in dollars)
78,141,003
$ 5,197,509
15.03
$ 78,141,003
$ 5,197,509
15,302
12,976
-
2,132
78,156,305
$ 5,212,617
14.99
$ Six-monthperiod ended June 30,2022
Six-monthperiod ended June 30,2021
Amount
after tax
78,141,003
$ 78,141,003
$ 15,302
-
78,156,305
$
~81~

(33) Transactions with non-controlling interest

For the six-month periods ended June 30, 2022 and 2021, the amount of cash dividends paid to noncontrolling interests were $6,044,293 and $250,080, respectively.

  • (34) Business combinations

  • A. Considering ESRC’s many years of operating profit stability and its diverse operations, to continue optimising its security services in the 7th Container Terminal of Kaohsiung Port and its services in surveillance system installments in office buildings, and to promote the Authorized Economic Operator certification, on March 15, 2022, the Board of Directors of the Company resolved to acquire 31% equity interests in ESRC from the associate, EVA. Together with 31.25% equity interests previously held by the Company, the Company held a total of 62.25% equity interests in ESRC after the merger and obtained control over ESRC. The transaction date was April 1, 2022 and the transaction amount was $192,038.

  • B. On November 5, 2021, the Board of Directors of the subsidiary, EMA, resolved to make an equity transaction. EMA acquired 100% equity interests of EGJ from the other related party, EIS, and obtained control over EGJ. The transaction date was January 1, 2022 and the transaction amount was USD 15,534 (approx. $429,597).

  • C. On June 23, 2021, the Board of Directors of the subsidiary, EGH, resolved to make an equity transaction. EGH acquired 85% and 15% equity interests of UMS from the other related party, EIS, and a non-related party, respectively, and obtained control over UMS. The transaction date was July 1, 2021 and the transaction amount was USD 300 (approx. $8,373).

  • D. (a) The following table summarises the consideration paid for ESRC and the fair values of the assets acquired and liabilities assumed at the acquisition date, which were presented based on the preliminary purchase price allocation report that was not finalised, and the allocation of purchase price is expected to be completed within a year:

    • (b)The following table summarises the consideration paid for the acquisition of EGJ and the fair values of the assets acquired and liabilities assumed at the acquisition date:
~82~
Purchase consideration
Cash paid
Fair value of equity interest in ESRC
held before the business combination
Non-controlling interest’s
proportionate share of the
recognised amounts of acquiree’s
identifiable net assets
Fair value of the identifiable assets
acquired and liabilities assumed
Cash and cash equivalents
Current financial assets at fair
value through profit or loss
Current financial assets at
amortised cost
Notes receivable, net
Accounts receivable, net
(including related parties)
Other receivables
Prepayments
Other current assets
Property, plant and equipment, net
Right-of-use assets
Investment property, net
Intangible assets
Other non-current assets
Deferred tax assets
Short-term loans
Accounts payable (including
related parties)
Other payables (including
related parties)
Current income tax liabilities
Other current liabilities
Current lease liabilities
Deferred income tax liabilities
Non-current lease liabilities
Other non-current liabilities
Total identifiable net assets
Goodwill (Gain from bargain
purchase)
ESRC
April 1,2022
EGJ
January1,2022
Total
192,038
$ 144,236
171,981
508,255
249,105
-
186,010
2,195
86,409
853
35,254
25
8,095
48,006
-
108,309
1,116
21,577
-
20,555)
(
51,027)
(
6,889)
(
47,795)
(
18,893)
(
21,063)
(
29,293)
(
95,818)
(
455,621
52,634
$
429,597
$ -
-
429,597
249,061
14
-
-
1,002,862
6,236
1,414
77,459
954,646
15,541
770,652
45,368
7,662
7,556
649,082)
(
599,822)
(
125,960)
(
42,579)
(
832,720)
(
4,560)
(
128,321)
(
10,982)
(
310,985)
(
433,460
3,863)
($
621,635
$ 144,236
171,981
937,852
498,166
14
186,010
2,195
1,089,271
7,089
36,668
77,484
962,741
63,547
770,652
153,677
8,778
29,133
649,082)
(
620,377)
(
176,987)
(
49,468)
(
880,515)
(
23,453)
(
149,384)
(
40,275)
(
406,803)
(
889,081
48,771
$
~83~

(c)The following table summarises the consideration paid for the acquisition of UMS and the fair values of the assets acquired and liabilities assumed at the acquisition date:

Purchase consideration
Cash paid
Fair value of the identifiable assets
acquired and liabilities assumed
Cash and cash equivalents
Notes receivable, net
Accounts receivable, net (including related
parties)
Other receivables
Prepayments
Other current assets
Property, plant and equipment, net
Right-of-use assets
Accounts payable (including related parties)
Other payables (including related parties)
Other current liabilities
Current lease liabilities
Non-current lease liabilities
Other non-current liabilities
Total identifiable net assets
Goodwill (Gain from bargain purchase)
UMS
July1,2021
8,373
$ 328,808

11,101

59,394

128
4,055
43

10,757

8,010
159,027)
(
226,563)
(
10,078)
(
6,134)
(
2,481)
(
1,035)
(
16,978
8,605)
($
  • D. Had ESRC been acquired from January 1, 2022, the consolidated statement of comprehensive income for the six- month period ended June 30, 2022 would show operating revenue and profit before income tax of $183,339 and $11,876, respectively.

  • E. Had UMS been acquired from January 1, 2021, the consolidated statement of comprehensive income for the three-month and six-month period ended June 30, 2021 would show operating revenue and profit before income tax of $12,242, $10,663 , $27,974 and $30,628, respectively.

~84~

(35) Supplemental cash flow information

A. Investing activities with partial cash payments

(a) Property, plant and equipment

(a) Property, plant and equipment
Six-month period ended Six-month period ended
June 30,2022 June 30,2021
Purchase of property, plant and $ 12,251,761
$ 5,267,750
equipment
Add: Opening balance of payable
on equipment 2,373,622 278,482
Less: Ending balance of payable
on equipment ( 675,512)
( 1,420,797)
Cash paid during the period $ 13,949,871
$ 4,125,435
(b) Prepayments for equipment (recorded as other non-current assets)
Six-month period ended Six-month period ended
June 30,2022 June 30, 2021
Purchase of prepayments for $ 17,757,927
$ 14,980,195
equipment
Add: Opening balance of payable
on prepayments for
equipment 64,063 188,862
Less: Ending balance of payable
on prepayments for
equipment ( 164,853)
( 198,362)
Capitalized borrowing costs ( 11,288)
( 68,666)
Cash paid during the period $ 17,645,849 $ 14,902,029
(c) Intangible assets
Six-month period ended Six-month period ended
June 30,2022 June 30,2021
Purchase of intangible assets $ 16,321
$ 14,737
Add: Opening balance of payable
on equipment 4,385 -
Less: Ending balance of payable
on equipment ( 625)
( 5,600)
Cash paid during the period $ 20,081 $ 9,137
~85~

(d) Cash dividend received

Cash dividend received
Six-month period ended Six-month period ended
June 30,2022 June 30,2021
Dividend income (including $ 1,200,920
$ 460,281
investments accounted for using
equity method)
Add: Opening balance of
dividends receivable -
-
Less: Ending balance of
dividends receivable ( 785,428)
( 208,616)
Cash dividend received during
the period $ 415,492
$ 251,665

(e) The balances of the assets and liabilities of consolidated subsidiaries for the current period are as follows:

~86~
Cash and cash equivalents
Current financial assets at fair
value through profit or loss
Current financial assets at
amortised cost
Notes receivable, net
Accounts receivable, net
(including related parties)
Other receivables
Prepayments
Other current assets
Property, plant and equipment,
Right-of-use assets
Investment property, net
Intangible assets
Other non-current assets
Deferred tax assets
Short-term loans
Accounts payable (including
related parties)
Other payables (including
related parties)
Current income tax liabilities
Other current liabilities
Current lease liabilities
Deferred income tax liabilities
Non-current lease liabilities
Other non-current liabilities
Gain from bargain purchase
Cash paid for the acquisition
Cash and cash equivalents
Net cash paid (received) for
the acquisition
ESRC
April 1,2022
EGJ
January1,2022
Total
249,105
$ -
186,010
2,195
86,409
853
35,254
25
8,095
48,006
-
108,309
1,116
21,577
-
20,555)
(
51,027)
(
6,889)
(
47,795)
(
18,893)
(
21,063)
(
29,293)
(
95,818)
(
52,634
508,255
$ 192,038
$ 249,105)
(
57,067)
($
249,061
$ 14
-
-
1,002,862
6,236
1,414
77,459
954,646
15,541
770,652
45,368
7,662
7,556
649,082)
(
599,822)
(
125,960)
(
42,579)
(
832,720)
(
4,560)
(
128,321)
(
10,982)
(
310,985)
(
3,863)
(
429,597
$ 429,597
$ 249,061)
(
180,536
$
498,166
$ 14
186,010
2,195
1,089,271
7,089
36,668
77,484
962,741
63,547
770,652
153,677
8,778
29,133
649,082)
(
620,377)
(
176,987)
(
49,468)
(
880,515)
(
23,453)
(
149,384)
(
40,275)
(
406,803)
(
48,771
937,852
$ 621,635
$ 498,166)
(
123,469
$
~87~
UMS
July1,2021
Cash and cash equivalents $ 328,808
Notes receivable, net 11,101
Accounts receivable, net
(including related parties) 59,394
Other receivables 128
Prepayments 4,055
Other current assets 43
Property, plant and equipment, net 10,757
Right-of-use assets 8,010
Accounts payable
(including related parties) ( 159,027)
Other payables
(including related parties) ( 226,563)
Other current liabilities ( 10,078)
Current lease liabilities ( 6,134)
Non-current lease liabilities ( 2,481)
Other non-current liabilities ( 1,035)
Gain from bargain purchase ( 8,605)
$ 8,373
Cash paid for the acquisition $ 8,373
Cash and cash equivalents ( 328,808)
Net cash paid (received) for
the acquisition ($ 320,435)
(f) Change in non-controlling interest
Six-month period ended Six-month period ended
June 30,2022 June 30,2021
Change in transactions with $ 5,870,135
$ 248,302
non-controlling interest
Add: Opening balance of payable
on investments 9,268 12,889
Add: Non-controlling interest’s
proportionate share of the
recognised amounts of
acquiree’s identifiable net
assets from the business
combination 171,981 -
Less: Ending balance of payable
on investments ( 5,637,301)
( 20,012)
Cash paid during the period $ 414,083 $ 241,179
~88~

(g) Cash dividend payable

Six-month period ended Six-month period ended June 30, 2022 June 30, 2021 - Cash dividend payments $ 95,238,884 $ Add: Opening balance of - - dividends payable Less: Ending balance of dividends payable ( 95,238,884) - - - Cash paid during the period $ $

(36) Changes in liabilities from financing activities

At January 1, 2022
Changes in cash flow from
financing activities
Acquired from business
combinations
Additions to lease liabilities
Remeasurement of lease
liabilities
Changes in other
non-cash items
Impact of changes in foreign
exchange rate
At June 30, 2022
At January 1, 2021
Changes in cash flow from
financing activities
Additions to lease liabilities
Remeasurement of lease
liabilities
Changes in other
non-cash items
Impact of changes in foreign
exchange rate
At June 30, 2021
Short-term
loans
Corporate bonds
payable
(including current
portion)
Long-term
borrowings
(including current
portion)
~89~

7. RELATED PARTY TRANSACTIONS

(1) Names of related parties and their relationship with the Group

Names of related parties Relationship with the Group Evergreen International Storage and Transport Corp. (EITC) Associate Eva Airways Corp. (EVA) Associate Associate Evergreen Security Corp. (ESRC) (A subsidiary since April 1, 2022) Charng Yang Development Co., Ltd. (CYD) Associate Taipei Port Container Terminal Corp. (TPCT) Associate Ningbo Victory Container Co. Ltd. (NVC) Associate Qingdao Evergreen C&T Co., Ltd. (QECT) Associate Ever Ecove Corporation (EEC) Associate Green Properties Sdn. Bhd. (GPP) Associate Luanta Investment (Netherlands) N.V. (Luanta) Associate Balsam Investment (Netherlands) N.V. (Balsam) Associate Italia Marittima S.p.A. (ITS) Associate Colon Container Terminal S.A. (CCT) Associate PT. Evergreen Shipping Agency Indonesia (EMI) Associate Evergreen Shipping Agency Co. (U.A.E) LLC (UAE) Associate Evergreen Shipping Agency Lanka (Private) Limited (ELK) Associate VIP Greenport Joint Stock Company (VGP) Associate Ics Depot Services Sdn. Bhd. (IDS) Associate Evergreen International Corp. (EIC) Other related party Evergreen Airline Service Corp. (EGAS) Other related party Chang Yung-Fa Charity Foundation (CYFC) Other related party Chang Yung-Fa Foundation (CYFF) Other related party Evergreen Steel Corp. (EGST) Other related party Eever Accord Construction Corporation (EAC) Other related party Evergreen Aviation Technologies Corporation (EGAT) Other related party Evergreen Logistics Corp. (ELC) Other related party Evergreen Sky Catering Corporation (EGSC) Other related party Evergreen Air Cargo Services Corporation (EGAC) Other related party Central Reinsurance Corporation(CRC) Other related party Evergreen International S.A.(EIS) Other related party Evergreen Marine (Singapore) Pte. Ltd.(EMS) Other related party Gaining Enterprise S.A. (GESA) Other related party Evergreen Insurance Company Ltd. (EINS) Other related party Evergreen Shipping Agency (America) Corporation (EGA) Other related party Other related party Evergreen Shipping Agency (Japan) Corporation (EGJ) (A subsidiary since January 1, 2022)

~90~

Names of related parties

Relationship with the Group

Evergreen International Myanmar Co., Ltd. (EIM) Advanced Business Process, Inc. (ABPI)

Unigreen Marine S.A.(UMS)

Evergreen Logistics Philippines Corp. (ELCP) Round the World S.A. (RTW) Evergreen Logistics Co., Ltd. (ELCSH) Evergreen Logistics (HK) Ltd. (ELCHK) Round the World Logistics (U.S.A.) Corps. (RTWL) Evergreen Logistics (Thailand) Co., Ltd. (ELCTH) Evergreen Logistics Vietnam Company Ltd. (ELCVN) Evergreen Logistics Malaysia Sdn. Bhd. (ELCMY) Evergreen Logistics (India) Pvt. Ltd. (ELCIN) Evergreen International Logistics (HK) Limited. (EILCHK) Round-The-World Logistics Corp. (M) Sdn. Bhd. (RTWMY) PT. Evergreen Logistics Indonesia (ELCID) Everconcord, S.A. (ECC) Directors, General Manager and Vice General Manager

Other related party Other related party Other related party (A subsidiary since July 1, 2021) Other related party Other related party Other related party Other related party Other related party Other related party Other related party Other related party Other related party Other related party Other related party Other related party Other related party Key management

(2) Significant related party transactions and balances

A. Operating revenue:

e:
Associates
Other related parties
Associates
Other related parties
Three-month period ended
June 30,2022
707,809
$ 6,154,146
6,861,955
$ Six-month period ended
June30,2022
1,224,895
$ 12,370,607
13,595,502
$
Three-month period ended
June 30,2021
453,001
$ 4,831,894
5,284,895
$
Six-month period ended
June30,2021
980,145
$ 8,850,201
9,830,346
$

The business terms on which the Group transacts with related parties are of no difference from those with non-related parties.

B. Operating cost and expense:

lated parties.
d expense:
Associates
Other related parties
Three-month period ended
June30,2022
1,839,197
$ 3,275,616
5,114,813
$
Three-month period ended
June30,2021
1,365,721
$ 2,438,367
3,804,088
$
~91~
Six-month period ended Six-month period ended Six-month period ended Six-month period ended
June 30,2022 June 30,2021
Associates $ 3,589,720
$ 2,641,231
Other related parties 6,868,589 4,439,972
$ 10,458,309 $ 7,081,203

Services are purchased from associates and other related parties on normal commercial terms and conditions.

C. Receivables from related parties:

conditions.
Receivables from related parties:
.
Accounts receivable:
Associates
Other related parties
Subtotal
Other receivables:
Associates
-EVA
-EITC
-Other
Other related parties
Subtotal
Total
June 30,2022
200,352
$ 2,092,770
2,293,122
$ 464,959
$ 174,200
59,983
143,544
842,686
$ 3,135,808
$
December31,2021
66,457
$ 1,934,249
2,000,706
$ 285
$ 2,725
2,804
21,378
27,192
$ 2,027,898
$
June 30,2021
48,907
$ 1,555,357
1,604,264
$
-
$ 130,722
78,619
17,887
227,228
$
1,831,492
$

The receivables from related parties arise mainly from sale transactions. The receivables are unsecured in nature and bear no interest. The receivables include provisions against receivables from related parties.

D. Payables to related parties:

from related parties.
Payables to related parties:
.
Accounts payable:
Associates
Other related parties
Subtotal
Other payables:
Associates
Other related parties
Subtotal
Total
June 30,2022
369,817
$ 214,475
584,292
$ 5,780
$ 5,763,854
5,769,634
$ 6,353,926
$
December31,2021
105,026
$ 190,843
295,869
$ 5,774
$ 109,375
115,149
$ 411,018
$
June 30,2021
111,138
$ 252,579
363,717
$
11,667
$ 109,388
121,055
$
484,772
$

The payables to related parties arise mainly from purchase transactions. The payables bear no interest.

~92~

E. Property transactions:

(a) Acquisition of property, plant and equipment:

Associates
Other related parties
Associates
Other related parties
Three-month period ended Three-month period ended
June 30,2022
June 30,2021
-
$ 20,381
$ 76,446

-
76,446
$ 20,381
$
Six-month period ended
Six-month period ended
June 30,2022
June 30,2021
-
$ 20,381
$ 76,975
-

76,975
$ 20,381
$

The above transaction price is based on market value and mutual agreement.

  • (b) Disposal of property, plant and equipment:
Associates
Associates
Three-month period ended
June 30,2022
Three-month period ended
June 30,2022
Disposalproceeds
Gainondisposal
-
$ -
$ June 30,2021
Three-month period ended
Six-month period ended
June 30,2021
Disposalproceeds
Gainondisposal
-
$ -
$ June 30,2021
Three-month period ended
Six-month period ended
June 30,2021
Disposal proceeds
Gain on disposal
1,325,475
$ 148,697
$ Disposal proceeds
Gainondisposal
2,587,995
$ 287,354
$ June 30,2022
Six-month period ended
Disposal proceeds Gainondisposal
2,587,995
$
287,354
$
-
$
-
$

The above disposal price is based on market value and mutual agreement.

  • F. Leasing arrangements - lessee

  • (a) The Group leases buildings, ships as well as loading and unloading equipment from associates and other related parties. Rental contracts are typically made for periods of 2 to 10 years, rents are paid in accordance with the contract terms.

  • (b) Acquisition of right-of-use assets:

The Group leased buildings, ships as well as loading and unloading equipment from associates and other related parties for the six -month period ended June 30, 2022 and increased ‘rightof-use assets’ by $4,141 and $839,890, respectively.

  • (c) Lease liabilities:

  • i. Outstanding balance:

se liabilities:
utstanding balance:
Associates
Other related parties
June 30,2022
4,829
$ 1,169,528
1,174,357
$
December31,2021
1,380
$ 458,552
459,932
$
June 30,2021
175,600
$ 341,769
517,369
$
~93~

ii. Interest expense:

ii. Interest expense:
Three-month period ended Three-month period ended
June 30,2022 June 30,2021
Associates $ 14
$ 2,058
Other related parties 13,337 3,392
$ 13,351 $ 5,450
Six-month period ended Six-month period ended
June 30,2022 June 30,2021
Associates $ 23
$ 5,615
Other related parties 21,134 7,495
$ 21,157 $ 13,110
(d) Financial liabilities for hedging:
June 30, 2022 December 31, 2021 June 30,2021
Other related parties $ 55,587 $ - $ -
G. Agency accounts:
. June 30,2022 December31,2021 June 30,2021
Debit balance of agency accounts:
Associates $ 47,507
$ 85,777
$ 121,899
Other related parties
-EIC 132,866 1,282,907 1,095,454
-EGA - 937,422 976,496
-Other 203 10,502 -
$ 180,576 2,316,608
$
$ 2,193,849
. June 30,2022 December 31, 2021 June 30, 2021
Credit balance of agency accounts:
Associates $ -
($ 29,455)
($ 14,808)
Other related parties
-EGJ - ( 5,968)
( 291,258)
-EGA ( 331,246)
- -
($ 331,246) ($ 35,423) ($ 306,066)
H. Shipowner’s accounts:
June 30,2022 December31,2021 June30,2021
Debit balance of shipowner’s accounts:
Other related parties
-EIS $ -
$ -
$ 722,003
-GESA 3,309 6,679 17,977
$ 3,309 $ 6,679 $ 739,980
~94~

June 30, 2022 December 31, 2021 June 30, 2021

Credit balance of shipowner’s accounts: Associates -ITS ($ 802,674) ($ 714,985) ($ 617,501) Other related parties -EIS ( 154,822) ( 564,916) - -EMS ( 9,405,660) ( 8,360,755) ( 8,435,895) ($ 10,363,156) ($ 9,640,656) ($ 9,053,396)

  • I. Loans to/from related parties:

  • (a) Loans to related parties (recorded as other receivables - related parties)

  • i. Outstanding balance:

i. Outstanding balance:
ii. Interest income:
.
Associates
Associates
Associates
June 30,2022
December 31, 2021
June 30, 2021
735,169
688,974
$ 691,119
$ Three-month period ended Three-month period ended
June 30, 2022
June 30,2021
3,324
$ 1,980
$
Six-month period ended
Six-month period ended
June30,2022
June 30, 2021
5,510
$ 4,167
$
June 30, 2021
$ 691,119
$
1,980
$
Six-month period ended
June 30, 2021
4,167
$

The loans to associates carry interest at floating rates for the three-month and six-month periods ended June 30, 2022 and 2021.

  • (b) Loans from related parties (recorded as other payables - related parties)

  • i. Outstanding balance:

i. Outstanding balance:
.
Other related parties
June 30,2022
9,574
$
December31,2021
9,010
$
June 30,2021
9,127
$

ii. Interest expense:

No interest expense was paid on the loans for the three-month and six-month periods ended June 30, 2022 and 2021.

J. Endorsements and guarantees provided to related parties:

.
Associates
Other related parties
June 30,2022

-
$ -
-
$
December31,2021
815,365
$ 2,404,006
3,219,371
$
June 30,2021
1,473,455
$ -
1,473,455
$

K. On June 23, 2021, the Board of Directors of the subsidiary, EGH, approved to acquire 85% equity interests of UMS from the other related party, EIS. The transaction date was July 1, 2021, and the transaction price amounted to $7,117 (approx. USD 255).

~95~
  • L. On November 5, 2021, the Board of Directors of the subsidiary, EMA, approved to acquire 100% equity interests of EGJ from the other related party, EIS. The transaction date was January 1, 2022, and the transaction price amounted to $429,597 (approx. USD 15,534).

  • M. On March 15, 2022, the Board of Directors, approved to acquire 31% equity interests of ESRC from the associates, EVA. The transaction date was April 1, 2022, and the transaction price amounted to $192,038

(3) Key management compensation

Salaries and other short-term employee
benefits
Post-employment benefits
Other long-term benefits
Salaries and other short-term employee
benefits
Post-employment benefits
Other long-term benefits
Three-month period ended
June 30,2022
61,767
$ 1,434
18
63,219
$ Six-month period ended
June 30,2022
129,382
$ 2,672

18
132,072
$
Three-month period ended
June 30,2021
47,511
$ 1,129

-
48,640
$
Six-month period ended
June 30,2021
102,562
$ 2,190
-
104,752
$
~96~

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

==> picture [491 x 33] intentionally omitted <==

----- Start of picture text -----

Book value
Pledged assets June 30, 2022 December 31, 2021 June 30, 2021 Purpose
----- End of picture text -----

Financial assets at
amortised cost
- Pledged time
deposits
Property, plant and
equipment
-Land
-Buildings
-Loading and
unloading
equipment
-Ships
Investment property
-Land
-Buildings
312,688
$ 1,927,571

619,483
1,225,102
45,445,399
1,061,572
1,210,631
51,802,446
$
273,791
$ 514,312
1,189,568
1,121,525
55,752,381
1,285,781
4,197,246
64,334,604
$
255,942
$ Performance
guarantee
514,312
Long-term loan
5,142,313

1,190,537

57,683,262

1,285,781
Long-term loan
3,540,615

69,612,762
$

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT

COMMITMENTS

(1) Contingencies

None.

(2) Commitments

  • A. As of June 30, 2022, December 31, 2021 and June 30, 2021, the Group had delegated DBS Bank to issue Standby Letter of Credit all amounting to USD 5,000.

  • B. As of June 30, 2022, December 31, 2021 and June 30, 2021, the long-term and medium-term loan facilities granted by the financial institutions with the resolution from the Board of Directors to finance the Group’s purchase of new ships and general working capital requirement amounted to $145,096,941, $69,040,264 and $103,945,452, respectively, and the unutilized credit was $99,017,449, $20,144,475 and $34,091,102, respectively.

  • C. As of June 30, 2022, December 31, 2021 and June 30, 2021, the amount of guaranteed notes issued by the Group for loans borrowed was $87,773,937, $69,995,099 and $86,853,485, respectively.

  • D. To meet its operational needs, the Group signed the shipbuilding contracts. As of June 30, 2022, the total price of the contracts, wherein the vessels have not yet been delivered amounted to USD4,477,081, of which USD3,692,805 remain unpaid.

~97~
  • E. In response to international regulations on sulfur content in shipping fuel, the Group entered into sulfur emission abatement equipment purchase contracts with Wartsila Finland Oy. As of June 30, 2022, the total price of the contracts amounted to USD 8,175, of which USD 4,200 remain unpaid. The Group signed installation contracts with Huarun Dadong Dockyard Co., Ltd., and COSCO Shipping Heavy Industry (Zhoushan) Co., Ltd.. As of June 30, 2022, the total price of the contracts amounted to USD 13,420, of which USD 11,176 remain unpaid.

  • F. To meet its operational needs, the Group signed the loading and unloading equipment purchase contracts. As of June 30, 2022, the total price of the contracts, wherein the equipment has not yet been delivered, amounted to USD 500,827, of which USD 427,030 remain unpaid.

  • G. To meet its operational needs, the Group signed the transportation equipment purchase contracts. As of June 30, 2022, the total price of the contracts, wherein the equipment has not yet been delivered, amounted to USD 77,844, of which USD 56,954 remain unpaid.

  • H. For the Group’s lease contracts which were entered into but not yet completed, as of June 30, 2022, the expected minimum lease payment in the future was $ 25,793,054.

  • I. As of June 30, 2022, the Group had entered into a service contract which was not belonging to lease component. The amount of future commitment payment is provided in Note 6(10).

10. SIGNIFICANT DISASTER LOSS

None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

To meet operational needs and replace old containers with new ones, on August 5, 2022, the Board of Directors resolved to acquire 40’ Hi-Cube Refrigerated Containers from Maersk Container Industry. The transaction price was approximately USD 22,875.

12. OTHERS

(1) Capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders and issue new shares to maintain an optimal capital structure.

~98~

(2) Financial instruments

A. Financial instruments by category

Financial assets
Financial assets at fair value
through profit or loss
Financial assets mandatorily
measured at fair value
through profit or loss
Financial assets at fair value
through other comprehensive
income
Designation of equity
instrument
Financial assets at amortised
cost
Cash and cash equivalents
Financial assets at amortised
cost
Notes receivable
Accounts receivable
Other accounts receivable
Guarantee deposits paid
Financial assets for hedging
(including current portion)
Financial liabilities
Financial liabilities at amortised
cost
Notes payable
Accounts payable
Other accounts payable
Bonds payable (including
current portion)
Lease payable (including
current portion)
Long-term borrowings
(including current portion)
Guarantee deposits received
Financial liabilities for hedging
(including current portion)
June30,2022
5,977
$ 2,048,121
$ 334,582,500
$ 77,803,404
375,940
50,666,424
2,095,728
276,717
465,800,713
$ 14,177,408
$ $ -
37,722,999
109,923,673
6,780,462
88,812,178
45,967,479
583,101
289,789,892
$ 17,346,458
$
December31,2021
44,999
$ 2,123,381
$ 107,792,396
$ 93,617,198
357,461
41,180,398
1,130,938
267,607
244,345,998
$ 24,514,739
$ 392
$ 30,374,828
11,595,376
10,772,950
87,439,245
48,785,729
448,863
189,417,383
$ 11,508,873
$
June30,2021
61,000
$
2,058,500
$
73,681,824
$ 31,989,054
256,365
37,840,692
1,113,132
236,754
145,117,821
$
-
$
3,054
$ 26,846,914
8,632,700
10,747,612
73,769,851
69,788,516
378,396
190,167,043
$
10,365,392
$
~99~
  • B. Financial risk management policies

  • (a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial position and financial performance.

  • (b) Risk management is carried out by the Group’s Finance Department under policies approved by the Board of Directors. The Group’s Finance Department identifies, evaluates and hedges financial risks in close co-operation with the Group’s Operating Department. The Board of Directors provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  • i. The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the USD, EUR and CNY. Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities and net investment in foreign operations.

  • ii. The Group’s management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The group companies are required to hedge their entire foreign exchange risk exposure with the Group’s Finance Department. To manage their foreign exchange risk arising from future commercial transactions and recognised assets and liabilities, entities in the Group use forward foreign exchange contracts, transacted with Group’s Finance Department. Foreign exchange risk arises when future commercial transactions or recognised assets or liabilities are denominated in a foreign currency that is not the entity’s functional currency.

~100~
  • iii. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: NTD; other certain subsidiaries’ functional currency: USD, EUR, CNY and others). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:
Financial assets
Monetary items
USD:NTD
EUR:NTD
EUR:USD
MYR:USD
GBP:USD
Financial liabilities
Monetary items
USD:NTD
EUR:USD
CNY:USD
HKD:USD
GBP:USD
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD
EUR:NTD
Financial liabilities
Monetary items
USD:NTD
HKD:USD
GBP:USD
EUR:USD
CNY:USD
(Foreign currency: functional currency)
Foreign
currency
Book value
amount
Exchangerate
(NTD)
1,575,224
$ 29.6700
46,736,896
$ 6,514
30.9577
201,658
14,238
1.0434
440,775
52,018
0.2271
350,500
4,965
1.2109
178,380
1,597,993
$ 29.6700
47,412,452
$ 6,328
1.0434
195,900
257,527
0.1493
1,140,775
121,509
0.1274
459,299
6,238
1.2109
224,115
June30,2022
December31,2021
Foreign
currency
Book value
amount
Exchangerate
(NTD)
1,575,224
$ 29.6700
46,736,896
$ 6,514
30.9577
201,658
14,238
1.0434
440,775
52,018
0.2271
350,500
4,965
1.2109
178,380
1,597,993
$ 29.6700
47,412,452
$ 6,328
1.0434
195,900
257,527
0.1493
1,140,775
121,509
0.1274
459,299
6,238
1.2109
224,115
June30,2022
December31,2021
Foreign
currency
Book value
amount
Exchangerate
(NTD)
1,575,224
$ 29.6700
46,736,896
$ 6,514
30.9577
201,658
14,238
1.0434
440,775
52,018
0.2271
350,500
4,965
1.2109
178,380
1,597,993
$ 29.6700
47,412,452
$ 6,328
1.0434
195,900
257,527
0.1493
1,140,775
121,509
0.1274
459,299
6,238
1.2109
224,115
June30,2022
December31,2021
Foreign
currency
amount

1,930,892
$ 9,873
1,375,077
$ 116,492
5,601
4,110
298,559
Exchangerate
27.6545
31.3837
27.6545
0.1282
1.3497
1.1326
0.1570
Book value
(NTD)
53,397,853
$ 309,851
38,027,067
$ 413,000
209,059
128,731
1,296,270





~101~
Financial assets
Monetary items
USD:NTD
EUR:NTD
GBP:USD
Financial liabilities
Monetary items
USD:NTD
HKD:USD
GBP:USD
EUR:USD
CNY:USD
(Foreign currency: functional currency)
Foreign
currency
Book value
amount
Exchangerate
(NTD)
1,051,919
$ 27.9095
29,358,533
$ 4,424
33.2095
146,919
6,901

1.3852
266,794
1,230,679
$ 27.9095
34,347,636
$ 92,076
0.1288
330,990
6,840
1.3852
264,436
5,209

1.1884
172,770
229,423

0.1547
990,557
June30,2021
  • iv. The total exchange gain, including realised and unrealised arising from significant foreign exchange variation on the monetary items held by the Group for the three-month and sixmonth periods ended June 30, 2022 and 2021 amounted to $ 3,529,219, $60,919, $3,889,068 and $145,365, respectively.

  • v. Analysis of foreign currency market risk arising from significant foreign exchange variation:

~102~

Six-month period ended June 30, 2022

Six-monthperiod endedJune30,2022 Six-monthperiod endedJune30,2022 Six-monthperiod endedJune30,2022
Financial assets
Monetary items
USD:NTD
EUR:NTD
EUR:USD
MYR:USD
GBP:USD
Financial liabilities
Monetary items
USD:NTD
EUR:NTD
CNY:USD
HKD:USD
GBP:USD
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:NTD
EUR:NTD
GBP:USD
Financial liabilities
Monetary items
USD:NTD
HKD:USD
GBP:USD
EUR:USD
CNY:USD
(Foreign currency: functional currency)
Degree of
Effect on
Effect on other
comprehensive
variation
profit or loss
income
1%
325,596
$ 141,773
$ 1%
2,017

-
1%
4,408
-
1%
3,505
-
1%
1,784
-
1%
300,660
$ 173,465
$ 1%
1,959
-

1%
11,408
-
1%
4,593

-
1%
2,241
-
Sensitivity analysis
Six-monthperiod endedJune30,2021
Sensitivity analysis
Degree of
variation
1%
1%
1%
1%
1%
1%
1%
1%
Effect on
profit or loss
293,585
$ 1,469
2,668
239,822
$ 3,310
2,644
1,728
9,906
Effect on other
comprehensive
income
-
$ -
-
103,654
$ -
-
-
-





~103~

Price risk

  • i. The Group is exposed to equity securities price risk because of investments held by the Group and classified on the consolidated balance sheet at fair value through other comprehensive income. The Group is not exposed to significant commodity price risk. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • ii. The Group’s investments in equity securities comprise domestic listed and unlisted stocks. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, equity would have increased/decreased by $20,156 and $20,435 for the six -month periods ended June 30, 2022 and 2021, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.

Cash flow and fair value interest rate risk

  • i. The Group’s interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. During the six -month periods ended June 30, 2022 and 2021, the Group’s borrowings at variable rate were denominated in the NTD and USD.

  • ii. At June 30, 2022 and 2021, if interest rates on borrowings had been 1% higher/lower with all other variables held constant, post-tax profit for the six -month periods ended June 30, 2022 and 2021 would have been $332,223 and $633,303 lower/higher, respectively, mainly as a result of higher/lower interest expense on floating rate borrowings.

  • (b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the notes receivable, accounts receivable, contract assets and financial assets at amortised cost based on the agreed terms.

  • ii. The Group manages their credit risk taking into consideration the entire group’s concern. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.

  • iii. The Group manages their credit risk taking into consideration the entire group’s concern. For banks and financial institutions, only independently rated parties with good credit rating are accepted.

~104~
  • iv. The Group adopts following assumptions under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition: If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • v. The default occurs when the contract payments are past due over 30 days.

  • vi. The following indicators are used to determine whether the credit impairment of debt instruments has occurred:

  • (i) It becomes probable that the issuer will enter bankruptcy or other financial reorganisation due to their financial difficulties;

  • (ii) The disappearance of an active market for that financial asset because of financial difficulties;

  • (iii) Default or delinquency in interest or principal repayments;

  • (iv) Adverse changes in national or regional economic conditions that are expected to cause a default.

  • vii. The Group classifies customers’ accounts receivable and contract assets in accordance with geographic area. The Group applies the modified approach based on the loss rate methodology to estimate expected credit loss.

  • viii. The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights. As of June 30, 2022, December 31, 2021 and June 30, 2021, the Group has no written-off financial assets that are still under recourse procedures.

  • ix. The Group used the forecastability to adjust historical, timely information, economic conditions of the industry, GDP forecast and trade growth rate to assess the default possibility of notes receivable, accounts receivable (including related parties), contract assets and overdue receivables. As of June 30, 2022, December 31, 2021 and June 30, 2021, the loss rate methodology is as follows:

~105~

June 30, 2022 Not past due Up to 30 days 31 to 180 days

Notes receivable
Totalbookvalue Expectedlossrate Loss allowance
$ 367,239
0.0307%~0.5073% $ 23
8,708
0% -
16
0% -
$ 375,963
$ 23

==> picture [422 x 437] intentionally omitted <==

----- Start of picture text -----

Accounts receivable
(including related parties)
June 30, 2022 Total book value Expected loss rate Loss allowance
Not past due $ 41,357,966 0.0000%~0.5935% $ 906
Up to 30 days 8,172,015 0.0652%~3.6445% 3,643
31 to 180 days 1,141,529 0.3973%~8.4802% 537
$ 50,671,510 $ 5,086
Contract assets
June 30, 2022 Total book value Expected loss rate Loss allowance
Not past due $ 4,399,529 0.0000%~0.0307% $ 25
Notes receivable
December 31, 2021 Total book value Expected loss rate Loss allowance
Not past due $ 302,205 0% $ -
Up to 30 days 55,256 0% -
$ 357,461 $ -
Accounts receivable
(including related parties)
December 31, 2021 Total book value Expected loss rate Loss allowance
Not past due $ 29,159,450 0.0000%~0.0280% $ 95
Up to 30 days 10,942,351 0.0556%~0.2497% 271
31 to 180 days 1,083,091 0.0021%~4.5964% 4,128
$ 41,184,892 $ 4,494
Contract assets
December 31, 2021 Total book value Expected loss rate Loss allowance
Not past due $ 4,525,961 0% $ -
----- End of picture text -----

~106~
Notes receivable
June 30, 2021 Totalbookvalue Expectedlossrate Loss allowance
Not past due $ 256,365
0% $ -
Accounts receivable
(including related parties)
June 30, 2021 Total book value Expectedlossrate Loss allowance
Not past due $ 31,129,501
0.0000%~0.0097% $ 40
Up to 30 days 6,319,491
0.0109%~0.2497% 4,041
31 to 180 days 398,959 0.0021%~6.9519% 3,178
$ 37,847,951
$ 7,259
Contract assets
June 30, 2021 Totalbookvalue Expectedlossrate Loss allowance
Not past due $ 4,540,907
0% $ -
Movements in relation to the Group applying the modified approach to provide los
allowance for notes receivable, accounts receivable (including related parties), contrac
assets and overdue receivables are as follows:
2022
Notes Accounts Contract
receivable receivable assets
At January 1 -
$
($ 4,494)
$ -
Business Combination 17)
(
( 221)
-
Provision for impairment 6)
(
( 4,135)
( 24)
Reversal of impairment loss
-
4,082 -
Effect of foreign exchange
-
( 318)
( 1)
At June 30 23)
($
($ 5,086) ($ 25)
  • x. Movements in relation to the Group applying the modified approach to provide loss allowance for notes receivable, accounts receivable (including related parties), contract assets and overdue receivables are as follows:
2021
Notes Accounts Contract
receivable receivable assets
At January 1 ($ 1)
($ 6,742)
($ 205)
Provision for impairment - ( 961)
-
Reversal of impairment loss 1 306 205
Effect of foreign exchange - 138 -
At June 30 $ - ($ 7,259) $ -

(c) Liquidity risk

  • i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group’s Finance Department. Group’s Finance Department monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.
~107~
  • ii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities.

Non-derivative financial liabilities:

June 30, 2022
Accounts payable
Accounts payable
- related parties
Other payables
Other payables
- related parties
Bonds payable
(including current
portion)
Long-term loans
(including current
portion)
Lease payable and
financial liabilities
for hedging
(including current
portion)
Less than 3
months
Between 3
months and
1year
Between 1
and 2years
Between 2
and5 years
Over 5
years
Total
36,380,207
$ 347,482
101,996,246
5,769,634
-
4,138,791
3,737,151
758,500
$ 236,810
2,148,219
-
2,017,200
4,504,873
10,803,400
-
$ -
-
-
-
6,027,369
13,243,278
-
$ -
-
-
4,981,000
18,676,863
35,675,606
-
$ -
-
9,574
-
17,219,347
52,076,608
37,138,707
$ 584,292
104,144,465
5,779,208
6,998,200
50,567,243
115,536,043

Non-derivative financial liabilities:

December 31, 2021
Notes payable
Accounts payable
Accounts payable
- related parties
Other payables
Other payables
- related parties
Bonds payable
(including current
portion)
Long-term loans
(including current
portion)
Lease payable and
financial liabilities
for hedging
(including current
portion)
Less than 3
months
Between 3
months and
1year
Between 1
and 2years
Between 2
and5 years
Over 5
years
Total
392
$ 29,441,105
295,869
9,171,951
115,148
-
3,056,218
3,708,779
-
$ 637,854
-
2,299,266
-
4,059,200
6,666,761
15,301,472
-
$ -
-
-
-
2,017,200
8,228,872
12,230,330
-
$ -
-
-
-
4,999,900
16,316,358
31,666,745
-
$ -
-
-
9,011
-
16,996,771
44,264,033
392
$ 30,078,959
295,869
11,471,217
124,159
11,076,300
51,264,980
107,171,359
~108~

Non-derivative financial liabilities:

June 30, 2021
Notes payable
Accounts payable
Accounts payable
- related parties
Other payables
Other payables
- related parties
Bonds payable
(including current
portion)
Long-term loans
(including current
portion)
Lease payable and
financial liabilities
for hedging
(including current
portion)
Less than 3
months
Between 3
months and
1year
Between 1
and 2years
Between 2
and5 years
Over 5
years
Total
3,054
$ 26,136,117
363,717
6,482,872
121,055
-
4,597,755
3,744,791
-
$ 347,080
-
2,019,646
-
4,059,200
8,927,712
9,842,879
-
$ -
-
-
-
2,017,200
14,054,410
17,114,446
-
$ -
-
-
-
5,000,000
31,151,957
27,202,127
-
$ -
-
-
9,127
-
13,706,068
36,057,464
3,054
$ 26,483,197
363,717
8,502,518
130,182
11,076,400
72,437,902
93,961,707

The Group does not expect the timing of occurrence of the cash flows estimated through the maturity date analysis will be significantly earlier, nor expect the actual cash flow amount will be significantly different.

~109~

(3) Fair value estimation

  • A. The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active if it meets all the following conditions: the items traded in the market are homogeneous; willing buyers and sellers can normally be found at any time; and prices are available to the public. The fair value of the Group’s investment in listed stocks, beneficiary certificates and derivative instruments with quoted market prices is included in Level.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability.

  • B. Fair value information of investment property at cost is provided in Note 6(12).

  • C. Financial instruments not measured at fair value

  • (a) Except for those listed in the table below, the carrying amounts of cash and cash equivalents, notes receivable, accounts receivable, other receivables, financial assets measured at amortised cost, financial liabilities for hedging, notes payable, accounts payable, other payables and lease liabilities are approximate to their fair values.

Financial liabilities:
Bonds payable (including
current portion)
Long-term loans (including
current portion)
Financial liabilities:
Bonds payable (including
current portion)
Long-term loans (including
current portion)
June30,2022
Fairvalue
Bookvalue
Level 2
6,780,462
$ 4,780,462
$ 45,967,479
-
52,747,941
$ 4,780,462
$ December31,2021
Fairvalue
Level3
1,995,258
$ 50,916,033
52,911,291
$
Bookvalue
10,772,950
$ 48,785,729
59,558,679
$
Fairvalue
Level 2
4,772,950
$ -
4,772,950
$
Fairvalue
Level3
6,049,253
$ 51,265,080
57,314,333
$
~110~
June 30,2021 June 30,2021 June 30,2021
Fairvalue Fairvalue
Book value Level 2 Level 3
Financial liabilities:
Bonds payable (including $ 10,747,612
$ 4,747,612
$ 6,057,148
current portion)
Long-term loans (including
current portion) 69,788,516
-
72,322,214
$ 80,536,128
$ 4,747,612
$ 78,379,362
D. The related information of financial instruments measured at fair value by level on the basis of
the nature, characteristics and risks of the assets are as follows:
(a) The related information of natures of the assets is as follows:
June 30, 2022 Level 1 Level 2 Level 3 Total
Assets:
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Derivative instruments $ -
$ 5,977
$ -
$ 5,977
Financial assets at fair value
through other comprehensive
income
Equity securities 1,284,062 - 764,059 2,048,121
$ 1,284,062 $ 5,977 $ 764,059 $ 2,054,098
December 31, 2021 Level 1 Level 2 Level 3 Total
Assets:
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Derivative instruments $ -
$ 44,999
$ -
$ 44,999
Financial assets at fair value
through other comprehensive
income
Equity securities 1,478,540 - 644,841 2,123,381
$ 1,478,540 $ 44,999 $ 644,841 $ 2,168,380
~111~

==> picture [434 x 166] intentionally omitted <==

----- Start of picture text -----

June 30, 2021 Level 1 Level 2 Level 3 Total
Assets:
Recurring fair value measurements
Financial assets at fair value
through profit or loss
Derivative instruments $ - $ 61,000 $ - $ 61,000
Financial assets at fair value
through other comprehensive
income
Equity securities 1,458,594 - 599,906 2,058,500
$ 1,458,594 $ 61,000 $ 599,906 $ 2,119,500
----- End of picture text -----

  • (b) The methods and assumptions the Group used to measure fair value are as follows:

  • i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

Listed shares

Market quoted price Closing price

  • ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date (i.e. yield curves on the Taipei Exchange, average commercial paper interest rates quoted from Reuters).

  • iii. When assessing non-standard and low-complexity financial instruments, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.

  • iv. The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate. Structured interest derivative instruments are measured by using appropriate option pricing models (i.e. Black-Scholes model) or other valuation methods, such as Monte Carlo simulation.

  • v. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk and etc. In accordance with the Group’s management policies and relevant control procedures relating to the valuation

~112~

models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • vi. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.

  • E. For the six -month periods ended June 30, 2022 and 2021, there was no transfer between Level 1 and Level 2.

  • F. The following chart is the movement of Level 3 for the six -month periods ended June 30, 2022 and 2021:

At January 1
Gains and losses recognised in other
comprehensive income (Note 1)
At June 30
2022
2021
644,841
$ 526,014
$ 119,218

73,892
764,059
$ 599,906
$
  • Note 1: Recorded as unrealised gains or losses on valuation of investments in equity instruments measured at fair value through other comprehensive income and exchange differences on translating the financial statements of foreign operations.

  • G. For the six -month periods ended June 30, 2022 and 2021, there was no transfer into or out from Level 3.

  • H. The Group is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently calibrating valuation model, performing back-testing, updating inputs used to the valuation model and making any other necessary adjustments to the fair value.

~113~
  • I. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:

==> picture [506 x 47] intentionally omitted <==

----- Start of picture text -----

Fair value at Significant Range
June 30, Valuation unobservable (weighted Relationship of inputs
2022 technique input average) to fair value
----- End of picture text -----

Fair value at
June 30,
2022
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship of inputs
to fairvalue
Non-derivative equity
instrument:
Unlisted shares
Venture capital shares
Private equity fund
investment
Non-derivative equity
instrument:
Unlisted shares
Venture capital shares
Private equity fund
investment
757,287
$ 6,772
Fair value at
December
31,2021
Market
comparable
companies
Net asset
value
Valuation
technique
Price to
earnings ratio
multiple
Price to book
ratio multiple
Discount for
lack of
marketability
Not applicable
Significant
unobservable
input
7.60~28.62
0.43~3.53
20%~30%
Range
(weighted
average)
The higher the multiple
and control premium,
the higher the fair value
The higher the multiple
and control premium,
the higher the fair value
The higher the
weighted average cost
of capital and discount
for lack of control, the
lower the fair value
Not applicable
Relationship of inputs
to fairvalue
638,069
$ 6,772
Market
comparable
companies
Net asset
value
Price to
earnings ratio
multiple
Price to book
ratio multiple
Discount for
lack of
marketability
Not applicable
7.28~40.52
0.50~3.38
20%~30%
The higher the multiple
and control premium,
the higher the fair value
The higher the multiple
and control premium,
the higher the fair value
The higher the
weighted average cost
of capital and discount
for lack of control, the
lower the fair value
Not applicable
~114~

==> picture [506 x 47] intentionally omitted <==

----- Start of picture text -----

Fair value at Significant Range
June 30, Valuation unobservable (weighted Relationship of inputs
2021 technique input average) to fair value
----- End of picture text -----

J une 30,
2021
Valuation
technique
unobservable
input
(weighted
average)
Relationship of inputs
to fairvalue
Non-derivative equity
instrument:
Market Price to The higher the multiple
Unlisted shares $ 593,134
comparable earnings ratio 7.52~49.6 and control premium,
companies multiple the higher the fair value
Price to book
ratio multiple
0.55~3.21 The higher the multiple
and control premium,
the higher the fair value
The higher the
Discount for weighted average cost
lack of 20%~30% of capital and discount
marketability for lack of control, the
lower the fair value
Venture capital shares
Private equity fund
investment
6,772 Net asset
value
Not applicable Not applicable
  • J. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in difference measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets categorised within Level 3 if the inputs used to valuation models have changed:
Financial assets
Equity
instrument
Input Change June 30,2022 June 30,2022 June 30,2022 June 30,2022 June 30,2022 June 30,2022 June 30,2022
Recognised in profit or
loss
Recognised in other
comprehensive income
Favourable
change
Unfavourable
change
Favourable
change
Unfavourable
change
Price to earnings
ratio/ price to book
ratio/ discount for
lack of marketability
±1% -
$
-
$
7,573
$
7,573
$
~115~

December 31, 2021 Recognised in profit or Recognised in other loss comprehensive income Favourable Unfavourable Favourable Unfavourable Input Change change change change change Financial assets Price to earnings Equity ratio/ price to book ±1% instrument ratio/ discount for lack of marketability $ - $ - $ 6,381 $ 6,381 June 30, 2021 Recognised in profit or Recognised in other loss comprehensive income Favourable Unfavourable Favourable Unfavourable Input Change change change change change Financial assets Price to earnings Equity ratio/ price to book ±1% instrument ratio/ discount for $ - $ - $ 5,931 $ 5,931 lack of marketability

(4) Other

In response to the impact of Covid-19, the Group implemented several measures to control the pandemic in accordance with governments’ prevention measures, including work shifts, redundancy and enhancing employees' health management. At the same time, the Group assessed that Covid-19 did not have a significant impact on the Group's operations and ability to continue as a going concern.

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 4.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.

  • I. Trading in derivative instruments undertaken during the reporting periods: None.

~116~
  • J. Significant inter-company transactions during the reporting periods: Please refer to table 6.

(2) Information on investees (not including investees in Mainland China)

Names, locations and other information of investee companies (not including investees in Mainland China) Please refer to table 7.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 8.

  • B.Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: None.

(4) Information of major shareholder

Information of major shareholder: Please refer to table 9.

14. SEGMENT INFORMATION

(1) General information

Management has determined the operating segments based on the reports reviewed by the chief operating decision-maker that are used to make strategic decisions.

There is no material change in the basis for formation of entities and division of segments in the Group or in the measurement basis for segment information in this period.

(2) Segment information

The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

is as follows:
Six-monthperiod ended June30,2022
Transportation Other Adjustments and
Department Departments written-off Total
Revenue from $ 345,198,376
$ 625,496
$ -
$ 345,823,872
external customers
Revenue from
internal customers 43,173,498 - ( 43,173,498)
-
Segment revenue 388,371,874 625,496 ( 43,173,498)
345,823,872
Interest income 937,282 14,691 - 951,973
Interest expense ( 1,496,315)
( 3,052)
- ( 1,499,367)
Depreciation
and amortisation ( 13,041,825)
( 154,295)
- ( 13,196,120)
Share of income (loss) of
associates and joint
ventures accounted for
using equity method 1,821,321 4,743,674 - 6,564,995
Other items ( 94,858,734)
( 1,085,020)
- ( 95,943,754)
Segment profit $ 281,733,603 $ 4,141,494 ($ 43,173,498) $ 242,701,599
Recognisable assets $ 820,181,265
$ 13,450,635
$ -
$ 833,631,900
Investments accounted for
using equity method 27,596,652 13,297,799 - 40,894,451
Segment assets $ 847,777,917 $ 26,748,434 $ - $ 874,526,351
Segment liabilities $ 386,936,090 $ 1,428,164 $ - $ 388,364,254
~117~
Six-monthperiod ended Six-monthperiod ended Six-monthperiod ended Six-monthperiod ended June30,2021
Transportation Other Adjustments and
Department Departments written-off Total
Revenue from $ 189,012,652
$ 906,881
$ -
$ 189,919,533
external customers
Revenue from
internal customers 17,972,532 - ( 17,972,532)
-
Segment revenue 206,985,184 906,881 ( 17,972,532)
189,919,533
Interest income 132,677 6,288 - 138,965
Interest expense ( 1,747,108)
( 3,021)
- ( 1,750,129)
Depreciation
and amortisation ( 10,697,536)
( 134,806)
- ( 10,832,342)
Share of income (loss) of
associates and joint
ventures accounted for
using equity method ( 5,674)
2,264,713 - 2,259,039
Other items ( 82,019,713)
( 811,376)
- ( 82,831,089)
Segment profit $ 112,647,830 $ 2,228,679 ($ 17,972,532) $ 96,903,977
Recognisable assets $ 393,204,046
$ 10,141,184
$ -
$ 403,345,230
Investments accounted for
using equity method 25,906,438 7,842,248 - 33,748,686
Segment assets $ 419,110,484 $ 17,983,432 $ - $ 437,093,916
Segment liabilities $ 236,370,182 $ 968,470
$ -
$ 237,338,652

(3) Reconciliation for segment income (loss)

  • A. Sales between segments are carried out at arm’s length. The revenue from external parties reported to the chief operating decision-maker is measured in a manner consistent with that in the statement of comprehensive income.

  • B. The amounts provided to the chief operating decision-maker with respect to total assets are measured in a manner consistent with that in the balance sheet.

  • C. The amounts provided to the chief operating decision-maker with respect to total liabilities are measured in a manner consistent with that in the balance sheet.

  • D. The amounts provided to the chief operating decision-maker with respect to segment profit (loss) are measured in a manner consistent with the income (loss) before tax from continuing operations.

~118~

Evergreen Marine Corporation (Taiwan) Ltd. Loans to others Six -month period ended June 30, 2022

Table 1

Expressed in thousands of TWD/thousands of foreign currency

Number
(Note 1)
Creditor Borrower General ledger
account (Note 2)
Is a
related
party
Maximum outstanding balance
during the six-month period
ended June 30, 2022 (Note 3)
Balance at June 30,
2022 (Note 8)
Actual amount
drawn down
Interest rate Nature of loan
(Note 4)
Amount of
transactions with
borrower (Note 5)
Reason for short-term
financing (Note 6)
Allowance for
doubtful
accounts
Collateral Collateral Limit on loans granted to
a single party (Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
1 Peony Investment
S.A.
Clove Holding Ltd. Receivables from
related parties
Yes 237,360
$
237,360
$
222,525
$
2.06071%~2.72629% 2 -
$
Working capital
requirement
-
$
None -
$
29,742,107
$
37,177,634
$
(Note9)
1 Peony Investment
S.A.
Colon Container
Terminal S.A.
Receivables from
related parties
Yes 599,334 599,334 599,334 2.29971% 2 - Working capital
requirement
- None - 14,871,053 37,177,634
1 Peony Investment
S.A.
Whitney Equipment
LLC.
Receivables from
related parties
Yes 178,020 178,020 - - 2 - Working capital
requirement
- None - 29,742,107 37,177,634 (Note9)
2 Evergreen Marine
(Hong Kong) Ltd.
Colon Container
Terminal S.A.
Receivables from
related parties
Yes 134,850 134,850 134,850 2.29971% 2 - Working capital
requirement
- None - 19,733,696 39,467,392
3 Everport Terminal
Services Inc.
Whitney Equipment
LLC.
Receivables from
related parties
Yes 495,210 326,370 178,020 2.03240% 2 - Working capital
requirement
- None - 1,791,634 2,239,543 (Note9)
4 Evergreen Marine
(Asia) Pte. Ltd.
Evergreen Business
Process Inc.
Receivables from
related parties
Yes 67,885 67,885 67,885 1.95100% 2 - Working capital
requirement
- None - 75,980,213 94,975,267 (Note9)
  • Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows: (1)The Company is ‘0’.

(2)The subsidiaries are numbered in order starting from ‘1’.

Note 2: Fill in the name of account in which the loans are recognised, such as receivables–related parties, current account with stockholders, prepayments, temporary payments, etc.

Note 3: Fill in the maximum outstanding balance of loans to others during the six-month period ended June 30, 2022

Note 4: The column of‘Nature of loan’ shall fill in 1.‘Business transaction’ or 2.‘Short-term financing’.

Note 5: Fill in the amount of business transactions when nature of the loan is related to business transactions, which is the amount of business transactions occurred between the creditor and borrower in the current period. Note 6: Fill in purpose of loan when nature of loan is for short-term financing, for example, repayment of loan, acquisition of equipment, working capital, etc.

Note 7: Fill in limit on loans granted to a single party and ceiling on total loans granted as prescribed in the creditor company’s “Procedures for Provision of Loans”, and state each individual party to which the loans have been provided and the calculation for ceiling on total loans granted in the footnote.

  1. According to the Company's credit policy, the total amount of loans granted to a single company should not exceed 20% of the net worth stated in the latest financial statements. PEONY USD 2,506,076 * 29.6700 * 20% = 14,871,053

Evergreen Marine (Hong Kong) Ltd. USD 3,325,530 * 29.6700 * 20% = 19,733,696

The Company held 100% voting shares directly and indirectly in foreign company, that the total amount of loans granted to a single company should not exceed 40% of the net worth stated in the latest financial statements. PEONY USD 2,506,076 * 29.6700 * 40% = 29,742,107

Everport Terminal Services Inc. USD 150,963 * 29.6700 * 40% = 1,791,634

Evergreen Marine (Asia) Pte. Ltd. USD 6,402,108 * 29.6700 * 40% = 75,980,213

  1. According to the Company's credit policy, the total amount of loans granted should not exceed 40% of the net worth stated in the latest financial statements. Evergreen Marine (Hong Kong) Ltd. USD 3,325,530 * 29.6700 * 40% = 39,467,392

The Company held 100% voting shares directly and indirectly in foreign company, that the total amount of loans granted should not exceed 50% of the net worth stated in the latest financial statements. PEONY USD 2,506,076 * 29.6700 * 50% = 37,177,634

Everport Terminal Services Inc. USD 150,963 * 29.6700 * 50% = 2,239,543 Evergreen Marine (Asia) Pte. Ltd. USD 6,402,108 * 29.6700 * 50% = 94,975,267

Note 8: The amounts of funds to be loaned to others which have been approved by the Board of Directors of a public company in accordance with Article 14, Item 1 of the “Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies” should be included in its published balance of loans to others at the end of the reporting period to reveal the risk of loaning the public company bears, even though they have not yet been appropriated. However, this balance should exclude the loans repaid when repayments are done subsequently to reflect the risk adjustment. In addition, if the Board of Directors of a public company has authorized the Chairman to loan funds in instalments or in revolving within certain lines and within one year in accordance with Article 14, Item 2 of the “Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies”, the published balance of loans to others at the end of the reporting period should also include these lines of loaning approved by the Board of Directors, and these lines of loaning should not be excluded from this balance even though the loans are repaid subsequently, for taking into consideration that they could be loaned again thereafter.

Note 9: This transaction was written off when the consolidated financial statements were prepared.

Evergreen Marine Corporation (Taiwan) Ltd.

Provision of endorsements and guarantees to others Six-month period ended June 30, 2022

Table 2

Expressed in thousands of TWD/thousands of foreign currency

Number
(Note 1)
Endorser/Guarantor Party being endorsed/guaranteed Party being endorsed/guaranteed Limit on endorsements/
guarntees provided for a
single party (Note 3)
Maximum outstanding
endorsement/
guarantee amount as of
June 30, 2022
(Note 4)
Outstanding
endorsement/
guarantee amount
at June 30, 2022
(Note 5)
Actual amount drawn
down (Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee
amount to net
asset value of
the endorser/
guarantor
company
Ceiling on total
amount of
endorsements/
guarantees provided
(Note 3)
Provision of
endorsements/
guarantees by parent
company to subsidiary
(Note 7)
Provision of
endorsements/
guarantees by
subsidiary to parent
company
(Note 7)
Provision of
endorsements/
guarantees to the
party in Mainland
China
(Note 7)
Footnote
Company name Relationship with
the endorser/
guarantor
(Note 2)
0 Evergreen Marine
Corporation
Greencompass Marine S.A. 2 902,630,078
$
37,067,493
$
34,146,233
$
21,995,463
$
-
$
7.57% 1,128,287,598
$
Y N N
0 Evergreen Marine
Corporation
Peony Investment S.A. 2 902,630,078 140,280 - - - 0.00% 1,128,287,598 Y N N
0 Evergreen Marine
Corporation
Evergreen Marine (UK) Limited 2 902,630,078 1,543,080 741,750 - - 0.16% 1,128,287,598 Y N N
0 Evergreen Marine
Corporation
Everport Terminal Services Inc. 2 902,630,078 1,803,936 1,803,936 1,278,265 - 0.40% 1,128,287,598 Y N N
0 Evergreen Marine
Corporation
Evergreen Marine (Asia) Pte. Ltd. 2 902,630,078 86,867,861 86,611,833 1,969,969 - 19.19% 1,128,287,598 Y N N
0 Evergreen Marine
Corporation
Evergreen Marine (Hong Kong)
Ltd.
2 902,630,078 6,899,128 6,899,128 5,904,330 - 1.53% 1,128,287,598 Y N N
0 Evergreen Marine
Corporation
Evergreen Heavy Industrial Corp.
(M) Berhad
2 902,630,078 1,453,177 1,453,177 - - 0.32% 1,128,287,598 Y N N

Provision of endorsements and guarantees to others Six-month period ended June 30, 2022

Evergreen Marine Corporation (Taiwan) Ltd.

Table 2

Expressed in thousands of TWD/thousands of foreign currency

Number
(Note 1)
Endorser/Guarantor Party being endorsed/guaranteed Party being endorsed/guaranteed Limit on endorsements/
guarntees provided for a
single party (Note 3)
Maximum outstanding
endorsement/
guarantee amount as of
June 30, 2022
(Note 4)
Outstanding
endorsement/
guarantee amount
at June 30, 2022
(Note 5)
Actual amount drawn
down (Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee
amount to net
asset value of
the endorser/
guarantor
company
Ceiling on total
amount of
endorsements/
guarantees provided
(Note 3)
Provision of
endorsements/
guarantees by parent
company to subsidiary
(Note 7)
Provision of
endorsements/
guarantees by
subsidiary to parent
company
(Note 7)
Provision of
endorsements/
guarantees to the
party in Mainland
China
(Note 7)
Footnote
Company name Relationship with
the endorser/
guarantor
(Note 2)
1 Evergreen Marine
(Asia) Pte. Ltd.
Evergreen Shipping Agency
(Japan) Corp.
2 379,901,067
$
2,432,147
$
2,170,687
$
969,568
$
- 1.14% 474,876,334
$
N N N

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1)The Company is ‘0’.

  • (2)The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following six categories; fill in the number of category each case belongs to:

  • (1) Having business relationship.

  • (2) The endorser/guarantor parent company directly and indirectly owns more than 50% voting shares of the endorsed/guaranteed company.

  • (3) The endorsed/guaranteed parent company directly and indirectly owns more than 50% voting shares of the endorser/guarantor subsidiary.

  • (4) The parent company directly or indirectly owns more than 90% voting shares of the companies that make endorsements/guarantees for each other.

  • (5) The parent company fulfills its contractual obligations by providing mutual endorsements/guarantees for another company in the same industry or for joint builders for purposes of undertaking a construction project.

  • (6) Due to joint venture, all capital contributing shareholders make endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • (7) Companies in the same industry provide among themselves joint and several security for a performance guarantee of a sales contract for pre-construction homes pursuant to the Consumer Protection Act for each other.

  • Note 3: Fill in limit on endorsements/guarantees provided for a single party and ceiling on total amount of endorsements/guarantees provided as prescribed in the endorser/guarantor company’s “Procedures for Provision of Endorsements and

  • Guarantees”, and state each individual party to which the endorsements/guarantees have been provided and the calculation for ceiling on total amount of endorsements/guarantees provided in the footnote. The calculation is as follows:

The Company: 451,315,039 * 250% = 1,128,287,598

Limit on endorsement or guarantees provided by the Company for a single entity is $225,657,520 (Amounting to 50% of its net worth).

  • (When the Company owns more than 50% voting shares of the endorsed/guaranteed company, the limit on endorsement or guarantee provided by the Company should not exceed 200% of its net worth, which equals to $902,630,078.)

  • According to the credit policy of Evergreen Marine (Asia) Pte. Ltd., the calculation for total amount of endorsements/guarantees is as follows:

Ceiling on total amount of endorsements/guarantees: USD 6,402,108 * 29.6700 * 250% = 474,876,334

Limit on endorsements or guarantees provided for a single entity 379,901,067 (Amounting to 200% of its net worth).

Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.

Note 5: Fill in the amount approved by the Board of Directors or the chariman if the chairman has been authorised by the Board of Directors.

Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.

Note 7: Fill in ‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary, provision by subsidiary to listed parent company, and provision to the party in Mainland China.

Evergreen Marine Corporation (Taiwan) Ltd.

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) Six-month period ended June 30, 2022

Six-month period ended June 30, 2022 Six-month period ended June 30, 2022 Six-month period ended June 30, 2022
Table 3 Expressed in thousands of shares/thousands of TWD/thousands of foreign currency
(Except as otherwiseindicated)
Securities held by Marketable securities (Note 1) Relationship with the
securities issuer (Note 2)
Genearl ledger account As of June 30, 2022 Footnote (Note 4)
Number of shares Book value (Note 3) Ownership (%) Fair value
Evergreen Marine Corporation Stock:
Power World Fund Inc. Financial asset measured at fair
value through other comprehensive
income - non-current
677 6,772
$
5.68% 6,772
$
Linden Technologies, Inc. 50 18,568 1.44% 18,568
TopLogis, Inc. 2,464 23,480 17.48% 23,480
Ever Accord Construction Corp. Other related party 10,500 112,599 17.50% 112,599
Central Reinsurance Corp. Other related party 49,866 1,284,062 8.45% 1,284,062
Financial bonds:
Sunny Bank 2nd Subordinate Financial Debentures-B Issue in 2015 Financial asset measured at
atmortised cost -current
- 50,000 - 50,000
Sunny Bank 3rd Subordinate Financial Debentures-B Issue in 2017 Financial asset measured at
atmortised cost - non-current
- 50,000 - 50,000
Peony Investment S.A. Hutchison Inland Container Depots Ltd. Financial asset measured at fair
value through other comprehensive
income - non-current
0.75 498
USD
5.27% 498
USD
South Asia Gateway Terminals (Private) Ltd. 18,942 19,799
USD
5.00% 19,799
USD
Evergreen Shipping Agency (Europe)
GmbH
Zoll Pool Hafen Hamburg AG 10 10
EUR
2.86% 10
EUR
Evergreen Shipping Agency Philippines
Corporation
Eagle Ridge Golf & Country Club Inc. 0.001 230
PHP
0.0167% 230
PHP

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities within the scope of IFRS9, 'Financial instruments: recognition and measurement'. Note 2: Leave the column blank if the issuer of marketable securities is non-related party.

Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortised cost deducted by accumulated impairment for the marketable securities not measured at fair value.

Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.

Evergreen Marine Corporation (Taiwan) Ltd.

Purchases or sales of goods from or to related parties reaching TWD 100 million or 20% of paid-in capital or more

Six-month period ended June 30, 2022

Table 4

Expressed in thousands of TWD/thousands of foreign currency

Purchaser/Seller Counterparty Relationship with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
party transactions
(Note 1)
Differences in transaction
terms compared to third
party transactions
(Note 1)
Notes/accounts receivable (payable) Notes/accounts receivable (payable) Footnote
(Note 2)
Purchases/
sales
Amount Percentage of
total purchases/
sales
Credit term Unit price Credit term Balance Percentage of total
notes/accounts
receivable (payable)
Evergreen Marine Corporation Everport Terminal Services Inc. Subsidiary Purchases 712,907
$
2% 30~60 days $ - - $ - 0% (Note)
Taiwan Terminal Services Co., Ltd. Subsidiary Purchases 428,413 1% 30~60 days - - 95,787)
(
1% (Note)
Italia Marittima S.P.A. Investee of Balsam Investment
(NetherLands) N.V.
Purchases 147,791 1% 30~60 days - - 4,099)
(
0%
Sales 273,195 0% 30~60 days - - 39,128 0%
Evergreen International Storage and
Transport Corp.
Other related parties Purchases 421,916 1% 30~60 days - - 56,400)
(
1%
Evergreen Shipping Agency
(America) Corporation
Other related parties Purchases 673,910 2% 30~60 days - - - 0%
Evergreen International Corp. Other related parties Purchases 388,745 1% 30~60 days - - 232)
(
0%
Evergreen Marine (UK) Limited Indirect subsidiary Purchases 189,686 1% 30~60 days - - 74)
(
0% (Note)
Evergreen Marine (Singapore) Pte.
Ltd.
Other related parties Purchases 143,538 0% 30~60 days - - 64,961)
(
1%
Sales 954,075 1% 30~60 days - - 328,310 3%
Evergreen Marine (Hong Kong)
Ltd.
Subsidiary Purchases 2,039,039 7% 30~60 days - - 3,869)
(
0% (Note)
Sales 920,807 1% 30~60 days - - 126,264 1% (Note)
Evergreen Marine (Asia) Pte. Ltd. Subsidiary Purchases 1,157,236 4% 30~60 days - - 97,846)
(
1% (Note)
Sales 2,837,762 4% 30~60 days - - 678,472 6% (Note)
Round-The-World Logistics
(U.S.A) Corp.
Other related parties Sales 533,441 1% 30~60 days - - - 0%
Evergreen Logistics Corp. Other related parties Sales 221,873 0% 30~60 days - - 3,276 0%
Purchaser/Seller Counterparty Relationship with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
party transactions
(Note 1)
Differences in transaction
terms compared to third
party transactions
(Note 1)
Notes/accounts receivable (payable) Notes/accounts receivable (payable) Footnote
(Note 2)
Purchases/
sales
Amount Percentage of
total purchases/
sales
Credit term Unit price Credit term Balance Percentage of total
notes/accounts
receivable (payable)
Evergreen Marine Corporation Evergreen Marine Corp. (Malaysia)
Sdn.Bhd.
Indirect subsidiary Purchases 126,709
$
0% 30~60 days $ - - $ - 0% (Note)
Evergreen Shipping Agency
(Vietnam) Corp.
Indirect subsidiary Purchases 196,144 1% 30~60 days - - - 0% (Note)
PT. Evergreen Shipping Agency
Indonesia
Associates Purchases 135,354 0% 30~60 days - - - 0%
Evergreen Shipping Agency
(Japan) Corporation
Indirect subsidiary Purchases 120,906 0% 30~60 days - - - 0% (Note)
Taipei Port Container Terminal
Corporation
Associates Purchases 121,454 0% 30~60 days - - (162,308) 2%
Taiwan Terminal Services
Co.,Ltd.
Evergreen Marine Corp. The parent Sales 428,413 100% 30~60 days - - 95,787 100% (Note)
Everport Terminal Services Inc. Evergreen Marine Corp. The parent Sales 24,823
USD
10% 30~60 days - - - 0% (Note)
Evergreen Marine (Singapore) Pte.
Ltd.
Other related parties Sales 23,471
USD
9% 30 days - - - 0%
Evergreen Marine (Hong Kong)
Ltd.
Subsidiary of the Parent Company Sales 47,494
USD
18% 30 days - - - 0% (Note)
Evergreen Marine (Asia) Pte. Ltd. Subsidiary of the Parent Company Sales 104,618
USD
40% 30 days - - - 0% (Note)
Evergreen Shipping Agency
(America) Corporation
Other related parties Purchases 3,517
USD
2% 30 days - - - 0%
Evergreen Marine (Hong Kong)
Ltd.
Evergreen Marine Corp. The parent Sales 70,999
USD
4% 30~60 days - - 130
USD
0% (Note)
Purchases 32,062
USD
5% 30~60 days - - 4,256)
(USD
3% (Note)
Italia Marittima S.p.A. Investee of Balsam Investment
(NetherLands) N.V.
Sales 9,668
USD
1% 30~60 days - - 2,344
USD
0%
Purchases 8,391
USD
1% 30~60 days - - 526)
(USD
0%
Evergreen Marine (Singapore) Pte.
Ltd.
Other related parties Sales 118,725
USD
6% 30~60 days - - 45
USD
0%
Purchases 5,304
USD
1% 30~60 days - - 979)
(USD
1%
Evergreen International Corp. Other related parties Purchases 4,340
USD
1% 30~60 days - - - 0%
Evergreen Marine (UK) Limited Indirect subsidiary of the Parent
Company
Purchases 11,262
USD
2% 30~60 days - - 96)
(USD
0% (Note)
Purchaser/Seller Counterparty Relationship with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
party transactions
(Note 1)
Differences in transaction
terms compared to third
party transactions
(Note 1)
Notes/accounts receivable (payable) Notes/accounts receivable (payable) Footnote
(Note 2)
Purchases/
sales
Amount Percentage of
total purchases/
sales
Credit term Unit price Credit term Balance Percentage of total
notes/accounts
receivable (payable)
Evergreen Marine (Hong Kong)
Ltd.
Evergreen Marine (Asia) Pte. Ltd. Subsidiary of the Parent Company Sales 297,437
USD
16% 30~60 days $ - - 1,081
USD
0% (Note)
Purchases 23,373
USD
4% 30~60 days - - - 0% (Note)
Everport Terminal Services Inc. Subsidiary of the Parent Company Purchases 47,494
USD
7% 30 days - - - 0% (Note)
Evergreen Shipping Agency
(America) Corporation
Other related parties Purchases 21,418
USD
3% 30~60 days - - - 0%
Evergreen Shipping Agency
(Vietnam) Corp.
Indirect subsidiary of the Parent
Company
Purchases 5,180
USD
1% 30~60 days - - - 0% (Note)
Evergreen Shipping Agency
(Thailand) Co., Ltd
Indirect subsidiary of the Parent
Company
Purchases 3,723
USD
1% 30~60 days - - - 0% (Note)
Round The World Logistics
(U.S.A) Corp.
Other related parties Sales 15,039
USD
1% 30~60 days - - - 0%
Evergreen Shipping Agency
(China) Co., Ltd.
Subsidiary Purchases 19,103
USD
3% 30~60 days - - 3,155)
(USD
2% (Note)
Evergreen Shipping Agency
(Japan) Corporation
Other related parties Purchases 3,627
USD
1% 30~60 days - - - 0% (Note)
Evergreen Marine (Asia) Pte. Ltd. Evergreen Marine Corp. The parent Sales 40,295
USD
0% 30~60 days - - 3,298
USD
0% (Note)
Purchases 98,810
USD
3% 30~60 days - - 22,867)
(USD
3% (Note)
Greencompass Marine S.A. Indirect subsidiary of the Parent
Company
Purchases 203,092
USD
7% 30~60 days - - 381)
(USD
0% (Note)
Evergreen Marine (Hong Kong)
Ltd.
Subsidiary of the Parent Company Sales 23,373
USD
0% 30~60 days - - - 0% (Note)
Purchases 297,437
USD
10% 30~60 days - - 1,081)
(USD
0% (Note)
Italia Marittima S.p.A. Investee of Balsam Investment
(NetherLands) N.V.
Sales 6,828
USD
0% 30~60 days - - - 0%
Purchases 48,473
USD
2% 30~60 days - - 1,460)
(USD
0%
Evergreen Marine (Singapore) Pte.
Ltd.
Other related parties Sales 35,362
USD
0% 30~60 days - - 680
USD
0%
Purchases 22,540
USD
1% 30~60 days - - 872)
(USD
0%
Evergreen Marine (UK) Limited Indirect subsidiary of the Parent
Company
Purchases 81,601
USD
3% 30~60 days - - - 0% (Note)
Purchaser/Seller Counterparty Relationship with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
party transactions
(Note 1)
Differences in transaction
terms compared to third
party transactions
(Note 1)
Notes/accounts receivable (payable) Notes/accounts receivable (payable) Footnote
(Note 2)
Purchases/
sales
Amount Percentage of
total purchases/
sales
Credit term Unit price Credit term Balance Percentage of total
notes/accounts
receivable (payable)
Evergreen Marine (Asia) Pte. Ltd. Round The World Logistics
(U.S.A) Corp.
Other related parties Sales 56,912
USD
1% 30~60 days $ - - $ - 0%
Evergreen Logistics Corp. Other related parties Sales 23,080
USD
0% 30~60 days - - - 0%
Evergreen International Corp. Other related parties Purchases 16,531
USD
1% 30~60 days - - - 0%
Evergreen International Storage and
Transport Corp.
Associates Purchases 9,748
USD
0% 30~60 days - - - 0%
Evergreen Shipping Agency (India)
Pvt. Ltd.
Indirect subsidiary of the Parent
Company
Purchases 6,682
USD
0% 30~60 days - - - 0% (Note)
Evergreen Shipping Agency
(Thailand) Co., Ltd
Indirect subsidiary of the Parent
Company
Purchases 9,367
USD
0% 30~60 days - - - 0% (Note)
PT. Evergreen Shipping Agency
Indonesia
Associates Purchases 8,143
USD
0% 30~60 days - - - 0%
Evergreen Shipping Agency
(Europe) GmbH
Indirect subsidiary of the Parent
Company
Purchases 12,321
USD
0% 30~60 days - - - 0% (Note)
Evergreen Marine Co. (Malaysia)
SDN.BHD.
Indirect subsidiary of the Parent
Company
Purchases 11,949
USD
0% 30~60 days - - - 0% (Note)
Evergreen Shipping Agency
(Vietnam) Corp.
Indirect subsidiary of the Parent
Company
Purchases 19,060
USD
1% 30~60 days - - - 0% (Note)
Everport Terminal Services Inc. Subsidiary of the Parent Company Purchases 104,618
USD
3% 30 days - - - 0% (Note)
Evergreen Shipping Agency
(America) Corporation
Other related parties Purchases 106,369
USD
4% 30~60 days - - - 0%
Evergreen Shipping Agency
(Japan) Corporation
Subsidiary Purchases 13,154
USD
0% 30~60 days - - - 0% (Note)
Evergreen Shipping Agency
(Korea) Corp.
Indirect subsidiary of the Parent
Company
Purchases 5,347
USD
0% 30~60 days - - - 0% (Note)
Evergreen Shipping Agency (Italy)
S.p.A.
Indirect subsidiary of the Parent
Company
Purchases 4,561
USD
0% 30~60 days - - - 0% (Note)
Evergreen Shipping Agency
Philippines Corporation
Indirect subsidiary of the Parent
Company
Purchases 3,695
USD
0% 30~60 days - - - 0% (Note)
Evergreen Insurance Company
Limited
Associates Purchases 4,430
USD
0% 30~60 days - - 841)
(USD
0%
Taipei Port Container Terminal
Corporation
Associates Purchases 8,826
USD
0% 30~60 days - - - 0%
Greencompass Marine S.A. Evergreen Marine (Asia) Pte. Ltd. Subsidiary of the Parent Company Sales 203,092
USD
99% 30~60 days - - 381
USD
25% (Note)
Purchaser/Seller Counterparty Relationship with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
party transactions
(Note 1)
Differences in transaction
terms compared to third
party transactions
(Note 1)
Notes/accounts receivable (payable) Notes/accounts receivable (payable) Footnote
(Note 2)
Purchases/
sales
Amount Percentage of
total purchases/
sales
Credit term Unit price Credit term Balance Percentage of total
notes/accounts
receivable (payable)
Evergreen Marine (UK) Limited Evergreen Marine Corp. The Parent Sales 6,605
USD
3% 30~60 days $ - - 2
USD
0% (Note)
Evergreen Marine (Singapore) Pte.
Ltd.
Other related parties Sales 12,954
USD
6% 30~60 days - - 240
USD
0%
Evergreen Marine (Hong Kong)
Ltd.
Subsidiary of the Parent Company Sales 11,262
USD
5% 30~60 days - - 96
USD
0% (Note)
Evergreen Marine (Asia) Pte. Ltd. Subsidiary of the Parent Company Sales 81,601
USD
37% 30~60 days - - 1,011
USD
1% (Note)
Evergreen Heavy Industrial
Corp.(Malaysia) Berhad
Gaining Enterprise S.A. Other related parties Sales 15,264
USD
29% 45 days - - - 0%
Evergreen Shipping Agency
(Europe) GmbH
Evergreen Marine (Singapore) Pte.
Ltd.
Other related parties Sales 5,265
EUR
25% 30~60 days - - 927
EUR
1%
Evergreen Marine (Asia) Pte. Ltd. Subsidiary of the Parent Company Sales 11,287
EUR
53% 30~60 days - - - 0% (Note)
Evergreen Shipping Agency
(Thailand) Co., Ltd
Evergreen Marine (Asia) Pte. Ltd. Subsidiary of the Parent Company Sales 316,044
THB
42% 30~60 days - - - 0% (Note)
Evergreen Marine (Singapore) Pte.
Ltd.
Other related parties Sales 148,084
THB
19% 30~60 days - - 32,769
THB
3%
Evergreen Marine (Hong Kong)
Ltd.
Subsidiary of the Parent Company Sales 125,632
THB
17% 30~60 days - - - 0% (Note)
Evergreen Marine Co. (Malaysia)
SDN.BHD.
Evergreen Marine Corp. The Parent Sales 18,861
MYR
16% 30~60 days - - - 0% (Note)
Evergreen Marine (Asia) Pte. Ltd. Subsidiary of the Parent Company Sales 51,082
MYR
43% 30~60 days - - - 0% (Note)
Evergreen Marine (Singapore) Pte.
Ltd.
Other related parties Sales 18,552
MYR
16% 30~60 days - - 3,931
MYR
3%
Evergreen Shipping Agency
(Japan) Corporation
Evergreen Marine (Asia) Pte. Ltd. Subsidiary of the Parent Company Sales 1,621,278
JPY
44% 30~60 days - - - 0% (Note)
Evergreen Marine Corp. The Parent Sales 518,884
JPY
14% 30~60 days - - - 0% (Note)
Evergreen Marine (Singapore) Pte.
Ltd.
Other related parties Sales 664,067
JPY
18% 30~60 days - - 800
JPY
0%
Evergreen Marine (Hong Kong)
Ltd.
Subsidiary of the Parent Company Sales 447,069
JPY
12% 30~60 days - - - 0% (Note)
Evergreen Shipping Agency
(Vietnam) Corp.
Evergreen Marine Corp. The Parent Sales 156,607,980
VND
18% 30~60 days - - - 0% (Note)
Evergreen Marine (Singapore) Pte.
Ltd.
Other related parties Sales 150,864,512
VND
17% 30~60 days - - 47,499,883
VND
8%
Purchaser/Seller Counterparty Relationship with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
party transactions
(Note 1)
Differences in transaction
terms compared to third
party transactions
(Note 1)
Notes/accounts receivable (payable) Notes/accounts receivable (payable) Footnote
(Note 2)
Purchases/
sales
Amount Percentage of
total purchases/
sales
Credit term Unit price Credit term Balance Percentage of total
notes/accounts
receivable (payable)
Evergreen Shipping Agency
(Vietnam) Corp.
Evergreen Marine (Hong Kong)
Ltd.
Subsidiary of the Parent Company Sales 118,777,095
VND
13% 30~60 days $ - - $ - 0% (Note)
Evergreen Marine (Asia) Pte. Ltd. Subsidiary of the Parent Company Sales 437,064,848
VND
50% 30~60 days - - - 0% (Note)
Evergreen Shipping Agency
(Korea) Corp.
Evergreen Marine (Asia) Pte. Ltd. Subsidiary of the Parent Company Sales KRW 6,600,498 46% 30~60 days - - - 0% (Note)
Evergreen Shipping Agency
(India) Private Ltd.
Evergreen Marine (Singapore) Pte.
Ltd.
Other related parties Sales 279,209
INR
25% 30~60 days - - - 0%
Evergreen Marine (Asia) Pte. Ltd. Subsidiary of the Parent Company Sales 509,558
INR
45% 30~60 days - - - 0% (Note)
Evergreen Shipping Agency
(China) Co., Ltd.
Evergreen Marine (Hong Kong)
Ltd.
Subsidiary of the Parent Company Sales 123,834
CNY
100% 30~60 days - - CNY 21,136 100% (Note)
Evergreen Shipping Agency
(Italy) S.p.A.
Evergreen Marine (Asia) Pte. Ltd. Subsidiary of the Parent Company Sales EUR 4,178 32% 30~60 days - - - 0% (Note)
Evergreen Marine (Singapore) Pte.
Ltd.
Other related parties Sales EUR 4,403 33% 30~60 days - - EUR 958 2%
Evergreen Shipping Agency
Philippines Corporation
Evergreen Marine (Asia) Pte. Ltd. Subsidiary of the Parent Company Sales 192,781
PHP
47% 30~60 days - - - 0% (Note)

Note: This transaction was written off when the consolidated financial statements were prepared.

Note 1: If terms of related-party transactions are different from third-party transactions, explain the differences and reasons in the ‘Unit price’ and ‘Credit term’ columns.

Note 2: In case related-party transaction terms involve advance receipts (prepayments) transactions, explain in the footnote the reasons, contractual provisions, related amounts, and differences in types of transactions compared to third-party transactions.

Note 3: Paid-in capital referred to herein is the paid-in capital of parent company.

Evergreen Marine Corporation (Taiwan) Ltd. Receivables from related parties reaching TWD 100 million or 20% of paid-in capital or more Six-month period ended June 30, 2022

Six-month period ended June 30, 2022 Six-month period ended June 30, 2022 Six-month period ended June 30, 2022 Six-month period ended June 30, 2022 Six-month period ended June 30, 2022
Table 5 Expressed in thousands of TWD/thousands of foreign currency
(Except as otherwise indicated)
Creditor Counterparty Relationship with the
counterparty
Balance as at
June 30, 2022
(Note 1)
Turnover rate Overdue receivables Amount collected
subsequent to the
balance sheet date
Allowance for
doubtful accounts
Footnote
Amount Action taken
Evergreen Marine Corporation Evergreen Marine (Hong Kong) Ltd. Subsidiary 126,264
$
- -
$
- 112,253
$
-
$
Note
Evergreen Marine Corporation Evergreen Marine (Asia) Pte. Ltd. Subsidiary 678,472 - - - 637,621 - Note
Evergreen Marine Corporation Evergreen Marine (Singapore) Pte. Ltd. Other related parties 328,310 - - - 269,857 -
Peony Investment S.A. Clove Holding Ltd. Subsidiary 7,562
USD
- - - - - Note
Peony Investment S.A. Colon Container Terminal, S.A. Associates 20,227
USD
- - - - -
Everport Terminal Services Inc. Evergreen Shipping Agency (America)
Corporation
Other related parties 44,755
USD
- - - 37,500
USD
-
Evergreen Heavy Industrial Corp.
(Malaysia) Berhad
Evergreen Marine Corporation The parent 9,894
USD
- - - 9,894
USD
- Note
Evergreen Marine (Hong Kong) Ltd. Colon Container Terminal, S.A. Associates 4,551
USD
- - - - -

Note: This transaction was written off when the consolidated financial statements were prepared.

Note 1: Fill in separately the balances of accounts receivable–related parties, notes receivable–related parties, other receivables–related parties, etc.

Note 2: Paid-in capital referred to herein is the paid-in capital of parent company. In the case that shares were issued with no par value or a par value other than NT$10 per share, the 20 % of paid-in capital shall be replaced by 10% of equity attributable to owners of the parent in the calculation.

Evergreen Marine Corporation (Taiwan) Ltd. Significant inter-company transactions during the reporting periods Six-month period ended June 30, 2022

Expressed in thousands of TWD

(Except as otherwise indicated)

Table 6

Table 6 Expressed in thousands of TWD
(Except as otherwise indicated)
Expressed in thousands of TWD
(Except as otherwise indicated)
Expressed in thousands of TWD
(Except as otherwise indicated)
Expressed in thousands of TWD
(Except as otherwise indicated)
Number
(Note 1)
Company name Counterparty Relationship (Note 2)
Transaction
General ledger account Amount Transaction terms Percentage of consolidated total
operating revenues or total assets
(Note 3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
2
2
2
2
2
2
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Greencompass Marine S.A.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Taiwan Terminal Services Co.,Ltd.
Evergreen Marine (UK) Limited
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Hong Kong) Ltd.
Evergreen Marine (Hong Kong) Ltd.
Everport Terminal Services Inc.
Evergreen Shipping Agency (Vietnam) Corp.
Evergreen Marine Corp. (Malaysia) SDN BHD
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Hong Kong) Ltd.
Evergreen Shipping Agency (Japan) Corporation
Evergreen Marine (Hong Kong) Ltd.
Evergreen Heavy Industrial Corp(Malaysia) Berhad
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Hong Kong) Ltd.
Evergreen Marine (UK) Limited
Evergreen Shipping Agency (India) Pvt. Ltd.
Evergreen Shipping Agency (Thailand) Co., Ltd.
Evergreen Shipping Agency (Europe) GmbH
Evergreen Shipping Agency (Vietnam) Corp.
Everport Terminal Services Inc.
Evergreen Shipping Agency (Japan) Corporation
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
3
3
3
3
3
3
3
3
3
Operating cost
Operating cost
Operating cost
Operating revenue
Shipowner's account - credit
Operating revenue
Operating cost
Operating cost
Operating cost
Operating cost
Accounts Receivable
Accounts Receivable
Operating cost
Shipowner's account - debit
Other payables
Operating revenue
Operating cost
Operating cost
Operating cost
Operating cost
Operating cost
Operating cost
Operating cost
Operating cost
428,413
$ 189,686
1,157,236
2,837,762
1,380,979
920,807
2,039,039
712,907
196,144
126,709
678,472
126,264
120,906
1,476,503
293,555
5,832,688
8,542,211
2,343,541
191,912
269,006
353,853
547,403
3,004,577
377,777
Note 4
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
0.12
0.05
0.33
0.82
0.16
0.27
0.59
0.21
0.06
0.04
0.08
0.01
0.03
0.17
0.03
1.69
2.47
0.68
0.06
0.08
0.10
0.16
0.87
0.11
Number
(Note 1)
Company name Counterparty Relationship (Note 2) Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated total
operating revenues or total assets
(Note 3)
2
2
2
2
2
2
2
2
2
3
3
3
3
3
3
3
4
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Asia) Pte. Ltd.
Evergreen Marine (Hong Kong) Ltd.
Evergreen Marine (Hong Kong) Ltd.
Evergreen Marine (Hong Kong) Ltd.
Evergreen Marine (Hong Kong) Ltd.
Evergreen Marine (Hong Kong) Ltd.
Evergreen Marine (Hong Kong) Ltd.
Evergreen Marine (Hong Kong) Ltd.
Peony Investment S.A.
Evergreen Marine Corp. (Malaysia) SDN BHD
Evergreen Shipping Agency (India) Pvt. Ltd.
Evergreen Marine (UK) Limited
Evergreen Shipping Agency (Argentina) S.A.
Unigreen Marine S.A.
Evergreen Shipping Agency (Japan) Corporation
Evergreen Shipping Agency (Korea) Corporation
Evergreen Shipping Agency (Italy) S.p.A.
Evergreen Shipping Agency Philippines Corporation
Evergreen Marine (UK) Limited
Evergreen Shipping Agency (Thailand) Co., Ltd.
Everport Terminal Services Inc.
Evergreen Shipping Agency (China) Co., Ltd
Evergreen Shipping Agency (Vietnam) Corp.
Evergreen Shipping Agency (Japan) Corporation
Evergreen Marine (Asia) Pte. Ltd.
Clove Holding Ltd.
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
3
Operating cost
Agency's account - debit
Shipowner's account - debit
Agency's account - debit
Agency's account - debit
Agency's account - debit
Operating cost
Operating cost
Operating cost
Operating cost
Operating cost
Operating cost
Operating cost
Operating cost
Operating cost
Operating cost
Other receivables
343,177
$ 115,893
225,790
142,359
459,023
105,717
153,564
130,987
106,110
323,437
106,934
1,364,008
548,630
148,763
104,172
671,249
224,371
Note 4
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
0.10
0.01
0.03
0.02
0.05
0.01
0.04
0.04
0.03
0.09
0.03
0.39
0.16
0.04
0.03
0.19
0.03

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from '1'.

Note 2: Relationship between transaction company and counterparty is classified into the following three categories; Fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between

subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction;

for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):

(1) Parent company to subsidiary.

  • (2) Subsidiary to parent company

(3) Subsidiary to subsidiary

Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Note 4: Terms are approximately the same as for general transactions.

Note 5: The Company may decide to disclose or not to disclose transaction details in this table based on the Materiality Principle.

Evergreen Marine Corporation (Taiwan) Ltd.

Information on investees (not including investee company of Mainland China)

Six-month period ended June 30, 2022

Table 7

Expressed in thousands of shares/thousands of TWD

Investor Investee (Note 1Note 2) Location Main business activities Initial investment amount Initial investment amount Shares held as of June 30, 2022 Shares held as of June 30, 2022 Shares held as of June 30, 2022 Net profit (loss) of the investee
For the six-month period ended
June 30, 2022 (Note 2(2))
Investment income (loss)
recognised by the Company
For the six-month period ended
June 30, 2022 (Note 2(3))
Footnote
Balance as of
June 30, 2022
Balance as of
December 31, 2021
Number of
shares
Ownership
(%)
Book value
Evergreen Marine
Corporation
Peony Investment S.A. Republic of
Panama
Investment activities 14,137,755
$
14,137,755
$
4,765 100.00 74,103,256
$
8,901,244
$
8,769,155
$
Subsidiary of the
Company (Note)
Taiwan Terminal Services Co., Ltd. Taiwan Loading and discharging operations of
container yards
55,000 55,000 5,500 55.00 70,608 13,087 7,198 (Note)
Everport Terminal Services Inc. U.S.A Terminal services 2,967 2,967 1 94.43 4,078,777 750,684 708,861 (Note)
Evergreen Marine (Hong Kong) Ltd. Hong Kong Marine transportation and shipping
agency
6,211,415 6,211,415 6,320 79.00 79,591,000 35,893,126 26,867,310 (Note)
Evergreen Shipping Agency (Israel) Ltd. Israel Shipping agency 9,107 9,107 1,062 59.00 85,913 92,581 54,623 (Note)
Evergreen Marine (Asia) Pte. Ltd. Singapore Marine transportation 1,483,500 1,483,500 50,000 100.00 189,868,112 148,633,029 148,552,404 (Note)
Charng Yang Development Co.,Ltd. Taiwan Development, rental, sale of residential
and commercial buildings
320,000 320,000 58,542 40.00 533,720 77,880 31,152 Investee accounted for
using equity method
Evergreen International Storage and
Transport Corporation
Taiwan Container transportation and gas
stations
4,840,408 4,840,408 430,692 40.36 11,331,594 2,035,120 826,527
Evergreen Security Corporation Taiwan General security guards services 217,037 25,000 12,622 62.25 329,416 20,000 8,734 Subsidiary of the
Company (Note)
EVA Airways Corporation Taiwan International passengers and cargo
transportation
11,276,823 11,276,823 776,541 14.69 12,645,607 3,349,590 771,473 Investee accounted for
using equity method
Taipei Port Container Terminal
Corporation
Taiwan Container distribution and cargo
stevedoring
1,446,196 1,446,196 144,799 27.85 1,789,586 342,006 95,235
Ever Ecove Corporation Taiwan Waste treatment and combined heat
and power
305,000 305,000 30,500 19.06 302,497 15,370 2,930
VIP Greenport Joint Stock Company Vietnam Terminal services 178,750 178,750 13,750 21.74 315,288 181,177 39,386
Peony Investment S.A. Clove Holding Ltd. British Virgin
Islands
Investment holding company 1,559,137 1,559,137 10 100.00 3,142,766 187,423 187,423 Indirect subsidiary of
the Company
(Note)
Evergreen Shipping Agency (Europe)
GmbH
Germany Shipping agency 246,736 246,736 - 100.00 134,533 14,263 14,263 (Note)
Evergreen Shipping Agency (Korea)
Corporation
South Korea Shipping agency 71,979 71,979 121 100.00 223,491 203,794 203,794 (Note)
Greencompass Marine S.A. Republic of
Panama
Marine transportation 10,488,345 10,488,345 3,535 100.00 34,991,903 857,048 857,048 (Note)
Investor Investee (Note 1Note 2) Location Main business activities Initial investment amount Initial investment amount Shares held as of June 30, 2022 Shares held as of June 30, 2022 Shares held as of June 30, 2022 Net profit (loss) of the investee
For the six-month period ended
June 30, 2022 (Note 2(2))
Investment income (loss)
recognised by the Company
For the six-month period ended
June 30, 2022 (Note 2(3))
Footnote
Balance as of
June 30, 2022
Balance as of
December 31, 2021
Number of
shares
Ownership
(%)
Book value
Peony Investment S.A. Evergreen Shipping Agency (India) Pvt.
Ltd.
India Shipping agency 34,913
$
34,913
$
100
$
99.999 296,218
$
275,689
$
275,686
$
Indirect subsidiary of
the Company
~~(Note)~~
Evergreen Argentina S.A. Argentina Leasing 4,154 4,154 150 95.00 48,373 1,575)
(
1,496)
(
(Note)
PT. Multi Bina Pura International Indonesia Loading and discharging operations of
container yards and inland
transportation
252,965 252,965 18 95.03 462,629 42,033 39,944 (Note)
PT. Multi Bina Transport Indonesia Container repair, cleaning and inland
transportation
23,863 23,863 2 17.39 13,101 4,279)
(
744)
(
(Note)
Evergreen Heavy Industrial Corp.
(Malaysia) Berhad
Malaysia Container manufacturing 809,838 809,838 42,120 84.44 1,152,857 93,759 79,170 (Note)
Evergreen Shipping (Spain) S.L. Spain Shipping agency 200,133 200,133 6 100.00 262,352 163,038 163,038 (Note)
Evergreen Shipping Agency (Italy)
S.p.A.
Italy Shipping agency 69,784 69,784 0.55 55.00 139,252 179,614 98,788 (Note)
Evergreen Marine (UK) Limited U.K Marine transportation 3,978,825 3,978,825 765 51.00 13,828,796 1,217,970 621,165 (Note)
Evergreen Shipping Agency (Australia)
Pty. Ltd.
Australia Shipping agency 50,688 50,688 1 100.00 132,945 121,215 121,215 (Note)
Evergreen Shipping Agency (Russia)
Ltd.
Russia Shipping agency 25,160 25,160 - 51.00 63,880 79,938 40,768 (Note)
Evergreen Shipping Agency (Thailand)
Co., Ltd.
Thailand Shipping agency 66,550 66,550 680 85.00 385,594 412,489 350,615 (Note)
Evergreen Agency (South Africa) (Pty)
Ltd.
South Africa Shipping agency 17,238 17,238 5,500 55.00 69,819 52,974 29,136 (Note)
Evergreen Shipping Agency (Vietnam)
Corp.
Vietnam Shipping agency 36,524 36,524 - 100.00 867,358 826,562 826,562 (Note)
PT. Evergreen Shipping Agency
Indonesia
Indonesia Shipping agency 28,869 28,869 0.441 49.00 363,279 309,129 151,473 Investee company of
Peony accounted for
using equity method
Luanta Investment (Netherlands) N.V. Curaçao Investment holding company 1,410,490 1,410,490 460 50.00 787,412 47,936 23,968
Balsam Investment (Netherlands) N.V. Curaçao Investment holding company 12,392,756 12,392,756 0.451 49.00 8,600,695 8,702,731 4,264,338
Evergreen Shipping Agency Co.
(U.A.E.) LLC
United Arab
Emirates
Shipping agency 61,773 61,773 - 49.00 147,337 204,396 100,154
Greenpen Properties Sdn. Bhd. Malaysia Renting estate and storehouse company 12,641 12,641 1,500 30.00 7,495)
(
1,917 575
Investor Investee (Note 1Note 2) Location Main business activities Initial investment amount Initial investment amount Shares held as of June 30, 2022 Shares held as of June 30, 2022 Shares held as of June 30, 2022 Net profit (loss) of the investee
For the six-month period ended
June 30, 2022 (Note 2(2))
Investment income (loss)
recognised by the Company
For the six-month period ended
June 30, 2022 (Note 2(3))
Footnote
Balance as of
June 30, 2022
Balance as of
December 31, 2021
Number of
shares
Ownership
(%)
Book value
Peony Investment S.A. Evergreen Marine Corp. (Malaysia)
SDN.BHD.
Malaysia Shipping agency 279,319
$
279,319
$
500 100.00 707,366
$
483,086
$
483,086
$
Indirect subsidiary of
the Company
(Note)
Evergreen Marine (Hong Kong) Ltd. Hong Kong Marine transportation and shipping
agency
78,626 78,626 80 1.00 1,026,330 35,893,126 358,424 Subsidiary of the
Company (Note)
Ics Depot Services Snd. Bhd. Malaysia Depot services 33,052 33,052 286 28.65 67,954 14,082 4,034 Investee company of
Peony accounted for
using equity method
Clove Holding Ltd. Colon Container Terminal, S.A. Republic of
Panama
Inland container storage and loading 678,256 678,256 22,860 40.00 2,873,027 369,264 147,706 Investee company of
Clove Holding Ltd.
accounted for using
equity method
Everport Terminal Services Inc. U.S.A Terminal services 192,972 192,972 0.059 5.57 400,308 750,684 41,823 Indirect subsidiary of
the Company
(Note)
Everport Terminal Services
Inc.
Whitney Equipment LLC. U.S.A Equipment Leasing Company 5,934 5,934 - 100.00 327,188 29,079 29,079 (Note)
PT. Multi Bina Pura
International
PT. Multi Bina Transport Indonesia Container repair cleaning and inland
transportation
97,953 97,953 7.55 72.95 54,956 4,279)
(
3,121)
(
(Note)
Evergreen Marine (Hong
Kong) Limited
Colon Container Terminal S.A. Republic of
Panama
Inland container storage and loading 462,852 462,852 5,144 9.00 666,866 369,264 33,234 Investee company of
Evergreen Marine
(Hong Kong) Limited
accounted for using
equity method
Evergreen Marine (Latin America), S.A. Republic of
Panama
Management consultancy 19,331 19,331 600 100.00 18,502 678 678 Indirect subsidiary of
the Company
(Note)
Evergreen Shipping Service (Cambodia)
Co., Ltd.
Cambodia Shipping agency 5,934 5,934 200 100.00 109,561 37,882 37,882 (Note)
Evergreen Shipping Agency (Peru)
S.A.C.
Peru Shipping agency 8,236 8,236 900 60.00 93,842 138,109 82,865 (Note)
Evergreen Shipping Agency (Colombia)
S.A.S
Colombia Shipping agency 10,415 10,415 80 75.00 90,481 112,178 84,134 (Note)
Evergreen Shipping Agency Mexico
S.A. de C.V.
Mexico Shipping agency 6,801 6,801 44 60.00 96,183 141,902 85,141 (Note)
Evergreen Shipping Agency (Chile)
SPA.
Chile Shipping agency 9,459 9,459 2 60.00 63,741 100,614 60,368 (Note)
Evergreen Shipping Agency (Greece)
Societe Anonyme.
Greece Shipping agency 8,019 8,019 2 60.00 104,096 123,544 74,126 (Note)
Evergreen Shipping Agency (Israel) Ltd. Israel Shipping agency 151 151 18 1.00 1,456 92,581 926 (Note)
Evergreen Shipping Agency (Brazil)
Ltd.
Brazil Shipping agency 7,340 7,340 120 60.00 79,618 117,553 70,532 〃(Note)
Investor Investee (Note 1Note 2) Location Main business activities Initial investment amount Initial investment amount Shares held as of June 30, 2022 Shares held as of June 30, 2022 Shares held as of June 30, 2022 Net profit (loss) of the investee
For the six-month period ended
June 30, 2022 (Note 2(2))
Investment income (loss)
recognised by the Company
For the six-month period ended
June 30, 2022 (Note 2(3))
Footnote
Balance as of
June 30, 2022
Balance as of
December 31, 2021
Number of
shares
Ownership
(%)
Book value
Evergreen Marine (Hong
Kong) Limited
Evergreen Shipping Agency Lanka
(Private) Ltd.
Sri Lanka Shipping agency 3,596
$
3,596
$
2,160 40.00 11,493
$
46,036
$
18,414
$
Investee company of
Evergreen Marine
(Hong Kong) Limited
accounted for using
equity method
Evergreen Shipping Agency Philippines
Corporation
Philippines Shipping agency 146,209 146,209 10,000 100.00 241,165 136,168 136,168 Indirect subsidiary of
the Company
(Note)
Evergreen Shipping Agency (Argentina)
S.A.
Argentina Shipping agency 2,847 2,847 9,000 60.00 80,302 137,822 82,693 〃(Note)
Unigreen Marine, S.A. Republic of
Panama
Shipping agency 14,261 14,261 3 100.00 65,219 46,996 46,996 〃(Note)
Evergreen Shipping
Agency Saudi Co. (L.L.C.)
Saudi Arabia Shipping agency 18,049 18,049 180 60.00 60,997 70,615 42,369 〃(Note)
Evergreen Marine (Asia)
Pte. Ltd.
Evergreen Shipping Agency (Turkey)
Corporation
Turkey Shipping agency 5,235 1,954 24 60.00 23,888 35,708 21,425 〃(Note)
Evergreen Shipping Agency (Japan)
Corporation
Japan Shipping agency 460,907 - 90 100.00 794,236 432,434 432,434 〃(Note)
Evergreen Business Process Inc. U.S.A Computer system services and terminal
logistics
59,340 - 2,000 100.00 64,493 4,988 4,988 〃(Note)

Note: This transaction was written off when the consolidated financial statements were prepared.

Note 1: If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules, it can only disclose the information of the overseas holding company about the disclosure of related overseas investee information.

Note 2: If situation does not belong to Note 1, fill in the columns according to the following regulations:

(1) The columns of ‘Investee’, ‘Location’, ‘Main business activities’, ‘Initial investment amount’ and ‘Shares held as at June 30, 2022’ should fill orderly in the Company’s (public company’s) information on investees and every

directly or indirectly controlled investee’s investment information, and note the relationship between the Company (public company) and its investee each (ex. direct subsidiary or indirect subsidiary) in the ‘footnote’ column.

(2) The ‘Net profit (loss) of the investee for the six-month period ended June 30, 2022’ column should fill in amount of net profit (loss) of the investee for this period.

(3) The‘Investment income (loss) recognised by the Company for the six-month period ended June 30, 2022’ column should fill in the Company (public company) recognised investment income (loss) of its direct subsidiary and

recognised investment income (loss) of its investee accounted for under the equity method for this period. When filling in recognised investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary’s net profit (loss) for this period has included its investment income (loss) which shall be recognised by regulations.

Evergreen Marine Corporation (Taiwan) Ltd.

Information on investments in Mainland China

Six-month period ended June 30, 2022

Table 8

Expressed in thousands of TWD

Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated amount of
remittance from Taiwan to
Mainland China as of
January 1, 2022
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the six-month
period ended June 30, 2022
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the six-month
period ended June 30, 2022
Accumulated amount of
remittance from Taiwan
to Mainland China as of
June 30, 2022
Net income (loss) of
the investee for the
six-month period
ended June 30, 2022
Ownership held by
the Company
(direct of indirect)
(%)
Investment income
(loss) recognised by
the Company.
for the six-month
period ended June
30, 2022 (Note
2(2)B)
Book value of
investments in
Mainland China as of
June 30, 2022
Accumulted amount of
investment income
remitted back to Taiwan
as of June 30, 2022
Footnote
Remitted to
Mainland China
Remitted back to
Taiwan
Ningbo Victory Container Co., Ltd. Inland container
transportation, container
storage, loading,
discharging, repair and
related activities
553,435
$
(2) 212,482
$
-
$
-
$
212,482
$
28,739
$
40.00 11,496
$
324,452
$
-
$
Qingdao Evergreen Container
Storage & Transportation Co., Ltd.
Inland container
transportation, storage,
loading, discharging,
repair, cleaning and
related activities
188,207 (2) 42,038 - - 42,038 99,828 40.00 39,931 133,644 -
Kingtrans Intl. Logistics (Tianjin)
Co., Ltd.
Inland container
transportation, storage,
loading, discharging,
repair, cleaning and
related activities
345,102 (2) 280,834 - - 280,834 34,508 46.20 15,943 214,359 - (Note)
Ever Shine (Shanghai) Enterprise
Management Consulting Co., Ltd.
Management consultancy,
self-owned property
leasing
1,924,036 (2) 2,416,929 - - 2,416,929 6,733)
(
80.00 40,633)
(
3,026,752 - (Note)
Ever Shine (Ningbo) Enterprise
Management Consulting Co., Ltd.
Management consultancy,
self-owned property
leasing
190,421 (2) 267,383 - - 267,383 563 80.00 478 151,918 - (Note)
Ever Shine (Shenzhen) Enterprise
Management Consulting Co., Ltd.
Management consultancy,
self-owned property
leasing
271,667 (2) 465,240 - - 465,240 1,862 80.00 2,591)
(
395,105 - (Note)
Ever Shine (Qingdao) Enterprise
Management Consulting Co., Ltd.
Management consultancy,
self-owned property
leasing
220,269 (2) 379,253 - - 379,253 1,844 80.00 104 249,939 - (Note)
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated amount of
remittance from Taiwan to
Mainland China as of
January 1, 2022
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the six-month
period ended June 30, 2022
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the six-month
period ended June 30, 2022
Accumulated amount of
remittance from Taiwan
to Mainland China as of
June 30, 2022
Net income (loss) of
the investee for the
six-month period
ended June 30, 2022
Ownership held by
the Company
(direct of indirect)
(%)
Investment income
(loss) recognised by
the Company.
for the six-month
period ended June
30, 2022 (Note
2(2)B)
Book value of
investments in
Mainland China as of
June 30, 2022
Accumulted amount of
investment income
remitted back to Taiwan
as of June 30, 2022
Footnote
Remitted to
Mainland China
Remitted back to
Taiwan
Evergreen Shipping Agency (China)
Co., Ltd.
Agency services dealing
with port formalities
30,366
$
(2) 87,818
$
-
$
-
$
87,818
$
27,593
$
52.00 6,515
$
48,172
$
-
$
(Note)
Company name
Accumulated amount of
remittance from Taiwan to
Mainland China as of June
30, 2022
Investment amount
approved by the
Investment
Commission of the
Ministry of
Economic Affairs
(MOEA)
Ceiling on
investments in
Mainland China
imposed by the
Investment
Commission of
MOEA
Evergreen Marine Corporation
$ 4,151,977 $ 4,721,595 $ 291,697,258
Company name Accumulated amount of
remittance from Taiwan to
Mainland China as of June
30, 2022
Investment amount
approved by the
Investment
Commission of the
Ministry of
Economic Affairs
(MOEA)
Ceiling on
investments in
Mainland China
imposed by the
Investment
Commission of
MOEA
Evergreen Marine Corporation $ 4,151,977 $ 4,721,595 $ 291,697,258

Note: This transaction was written off when the consolidated financial statements were prepared.

Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:

  • (1) Directly invest in a company in Mainland China.

  • (2) Through investing in an existing company, Peony Investment S.A. and Evergreen Marine (Hong Kong) Ltd., in the third area, which then invested in the investee in Mainland China.

  • (3) Others

Note 2: In the ‘Investment income (loss) recognised by the Company for the six-month period ended June 30, 2022’ column:

  • (1) It should be indicated if the investee was still in the incorporation arrangements and had not yet any profit during this period.

  • (2) Indicate the basis for investment income (loss) recognition in the number of one of the following three categories:

  • A. The financial statements that are audited and attested by international accounting firm which has cooperative relationship with accounting firm in R.O.C.

  • B. The financial statements that are audited and attested by R.O.C. parent company’s CPA.

  • C. Others.

Note 3: The numbers in this table are expressed in New Taiwan Dollars.

Evergreen Marine Corporation (Taiwan) Ltd. Major shareholders information Six-month period ended June 30, 2022

Table 9

Name of major shareholders Shares Shares
Name of shares held Ownership (%)
Evergreen International S.A.(EIS) 391,786,816 7.40%
Chang, Kuo-Hua 159,846,157 3.02%
Cathy united bank is entrusted by Chang, Kuo-Hua trust property account 159,800,000 3.02%
  • Note 1: The major shareholders information was from the data that the Company issued common shares (including treasury shares) and preference shares in dematerialised form Note 1: which were registered and held by the shareholders above 5% on the last operating date of each quarter and was calculated by Taiwan Depository & Clearing Corporation. Note 1: The share capital which was recorded in the financial statements may differ from the actual number of shares issued in dematerialised form because of a Note 1: different calculation basis.

  • Note 2: If the aforementioned data contains shares which were kept in trust by the shareholders, the data disclosed was the settlor’s separate account for the fund set by the trustee. Note 2: As for the shareholder who reports share equity as an insider whose shareholding ratio is greater than 10% in accordance with Securities and Exchange Act, the shareholding Note 2: ratio includes the self-owned shares and trusted shares, at the same time, persons who have power to decide how to allocate the trust assets. Note 2: For the information of reported share equity of insider, please refer to Market Observation Post System.