Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

EMC Interim / Quarterly Report 2020

Dec 21, 2020

52158_rns_2020-12-21_d53d3b09-68cd-4056-9c16-9fecc6b839f1.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES

CONSOLIDATED FINANCIAL STATEMENTS AND

REVIEW REPORT OF INDEPENDENT

ACCOUNTANTS MARCH 31, 2020 AND 2019

-----------------------------------------------------------------------------------------------------------------------------------For the convenience of readers and for information purpose only, the auditors’ report and the accompanying financial statements have been translated into English from the original Chinese version prepared and used in the Republic of China. In the event of any discrepancy between the English version and the original Chinese version or any differences in the interpretation of the two versions, the Chinese-language auditors’ report and financial statements shall prevail.

~1~

REVIEW REPORT OF INDEPENDENT ACCOUNTANTS TRANSLATED FROM CHINESE

To the Board of Directors and Shareholders of Evergreen Marine Corporation (Taiwan) Ltd.

Introduction

We have reviewed the accompanying consolidated balance sheets of Evergreen Marine Corporation (Taiwan) Ltd. and subsidiaries (the “Group”) as at March 31, 2020 and 2019, and the related consolidated statements of comprehensive income, of changes in equity and of cash flows for the three-month periods then ended, and notes to the consolidated financial statements, including a summary of significant accounting policies. Management is responsible for the preparation and fair presentation of these consolidated financial statements in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission. Our responsibility is to express a conclusion on these consolidated financial statements based on our reviews.

Scope of Review

Except as explained in the following paragraph, we conducted our reviews in accordance with the Statement of Auditing Standards No. 65 “Review of Financial Information Performed by the Independent Auditor of the Entity” in the Republic of China. A review of consolidated financial statements consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Basis for Qualified Conclusion

As explained in Note 6(7), we did not review the financial statements of certain investments accounted for under the equity method, which statements reflect investments accounted for under the equity method of NT$2,428,753 thousand and NT$2,462,728 thousand, constituting 0.79% and 0.84% of the

~2~

consolidated total assets as of March 31, 2020 and 2019, respectively, and comprehensive income and loss under the equity method of NT$51,999 thousand and NT$49,173 thousand, constituting (2.79%) and 7.79% of the consolidated total comprehensive income and loss for the three-month periods then ended, respectively. These amounts and the related information disclosed in Note 13 were based on the unreviewed financial statements of such investee companies.

Qualified Conclusion

Based on our reviews and the reports of other independent accountants, except for the possible effects on the consolidated financial statements, if any, as might have been determined to be necessary had the financial statements of certain investments accounted for under the equity method and the related information disclosed in Note 13 been reviewed by independent accountants as explained in the preceding paragraph, nothing has come to our attention that causes us to believe that the accompanying consolidated financial statements do not present fairly, in all material respects, the consolidated financial position of the Group as at March 31, 2020 and 2019, and of its consolidated financial performance and its consolidated cash flows for the three-month periods then ended in accordance with Regulations Governing the Preparation of Financial Reports by Securities Issuers and International Accounting Standard 34, “Interim Financial Reporting” as endorsed by the Financial Supervisory Commission.

Other matter – Review Reports by Other Independent Accountants

We did not review the financial statements of certain consolidated subsidiaries and investments accounted for under the equity method. Those financial statements were reviewed by other independent accountants, whose reports thereon have been furnished to us, and our report expressed herein, insofar as it relates to the amounts included in the financial statements and the information disclosed in Note 13 was based solely on the review reports of other independent accountants. These consolidated subsidiaries reflect total assets of NT$60,713,322 thousand and NT$62,721,225 thousand, constituting 19.75% and 21.51% of the consolidated total assets as at March 31, 2020 and 2019, and total operating revenues of NT$8,081,861 thousand and NT$10,716,946 thousand, constituting 18.59% and 23.45% of the

~3~

consolidated total operating revenues for the three-month periods then ended, respectively. The investments accounted for under the equity method amounted to NT$16,683,591 thousand and NT$17,183,003 thousand, constituting 5.43% and 5.89% of the consolidated total assets as at March 31, 2020 and 2019, and the comprehensive income and loss under equity method was (NT$659,634) thousand and NT$168,822 thousand, constituting 35.34% and 26.74% of the consolidated total comprehensive income and loss for the three-month periods then ended, respectively.

Lee, Hsiu-Ling Chih, Ping-Chiun For and on behalf of PricewaterhouseCoopers, Taiwan May 13, 2020

------------------------------------------------------------------------------------------------------------------------------------------------The accompanying consolidated financial statements are not intended to present the financial position and results of operations and cash flows in accordance with accounting principles generally accepted in countries and jurisdictions other than the Republic of China. The standards, procedures and practices in the Republic of China governing the audit of such financial statements may differ from those generally accepted in countries and jurisdictions other than the Republic of China. Accordingly, the accompanying consolidated financial statements and report of independent accountants are not intended for use by those who are not informed about the accounting principles or auditing standards generally accepted in the Republic of China, and their applications in practice.

As the financial statements are the responsibility of the management, PricewaterhouseCoopers cannot accept any liability for the use of, or reliance on, the English translation or for any errors or misunderstandings that may derive from the translation.

~4~

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of New Taiwan dollars)
(The balance sheets as of March 31, 2020 and 2019 are reviewed, not audited)
March31,2020
December31,2019
Assets
Notes
AMOUNT
%
AMOUNT
%
Current assets
1100
Cash and cash equivalents
6(1)
$
37,384,573
12
$
37,871,889
12
1136
Current financial assets at
amortised cost, net
6(3) and 8
944,791
-
2,018,536
1
1140
Current contract assets
6(21)
1,371,280
1
1,693,497
1
1150
Notes receivable, net
6(4)
115,435
-
129,545
-
1170
Accounts receivable, net
6(4)
13,478,001
5
13,979,251
5
1180
Accounts receivable, net -
related parties
6(4) and 7
699,215
-
780,562
-
1200
Other receivables
314,980
-
283,739
-
1210
Other receivables - related
parties
7
750,937
-
743,540
-
1220
Current income tax assets
399,911
-
381,933
-
130X
Inventories
6(5)
3,344,171
1
4,547,919
1
1410
Prepayments
1,470,766
1
1,500,038
1
1470
Other current assets
6(6) and 8
2,778,305
1
2,368,627
1
11XX
Current assets
63,052,365
21
66,299,076
22
Non-current assets
1517
Non-current financial assets at
fair value through other
comprehensive income
6(2)
1,452,117
-
1,719,423
-
1535
Non-current financial assets at
amortised cost, net
6(3)
100,000
-
100,000
-
1550
Investments accounted for
using the equity method
6(7)
28,538,325
9
29,400,925
10
1600
Property, plant and equipment,
net
6(8), 8 and 9
111,147,375
36
108,393,511
35
1755
Right-of-use assets
6(9)
82,255,432
27
82,624,186
27
1760
Investment property, net
6(10) and 8
5,432,571
2
5,455,070
2
1780
Intangible assets
1,873,250
1
1,929,667
1
1840
Deferred income tax assets
994,459
-
1,035,398
-
1900
Other non-current assets
6(4)(11) and 8
12,627,562
4
9,638,382
3
15XX
Non-current assets
244,421,091
79
240,296,562
78
1XXX
Total assets
$
307,473,456
100
$
306,595,638
100
(Expressed in thousands of New Taiwan dollars)
(The balance sheets as of March 31, 2020 and 2019 are reviewed, not audited)
March31,2020
December31,2019
Assets
Notes
AMOUNT
%
AMOUNT
%
Current assets
1100
Cash and cash equivalents
6(1)
$
37,384,573
12
$
37,871,889
12
1136
Current financial assets at
amortised cost, net
6(3) and 8
944,791
-
2,018,536
1
1140
Current contract assets
6(21)
1,371,280
1
1,693,497
1
1150
Notes receivable, net
6(4)
115,435
-
129,545
-
1170
Accounts receivable, net
6(4)
13,478,001
5
13,979,251
5
1180
Accounts receivable, net -
related parties
6(4) and 7
699,215
-
780,562
-
1200
Other receivables
314,980
-
283,739
-
1210
Other receivables - related
parties
7
750,937
-
743,540
-
1220
Current income tax assets
399,911
-
381,933
-
130X
Inventories
6(5)
3,344,171
1
4,547,919
1
1410
Prepayments
1,470,766
1
1,500,038
1
1470
Other current assets
6(6) and 8
2,778,305
1
2,368,627
1
11XX
Current assets
63,052,365
21
66,299,076
22
Non-current assets
1517
Non-current financial assets at
fair value through other
comprehensive income
6(2)
1,452,117
-
1,719,423
-
1535
Non-current financial assets at
amortised cost, net
6(3)
100,000
-
100,000
-
1550
Investments accounted for
using the equity method
6(7)
28,538,325
9
29,400,925
10
1600
Property, plant and equipment,
net
6(8), 8 and 9
111,147,375
36
108,393,511
35
1755
Right-of-use assets
6(9)
82,255,432
27
82,624,186
27
1760
Investment property, net
6(10) and 8
5,432,571
2
5,455,070
2
1780
Intangible assets
1,873,250
1
1,929,667
1
1840
Deferred income tax assets
994,459
-
1,035,398
-
1900
Other non-current assets
6(4)(11) and 8
12,627,562
4
9,638,382
3
15XX
Non-current assets
244,421,091
79
240,296,562
78
1XXX
Total assets
$
307,473,456
100
$
306,595,638
100
(Expressed in thousands of New Taiwan dollars)
(The balance sheets as of March 31, 2020 and 2019 are reviewed, not audited)
March31,2020
December31,2019
Assets
Notes
AMOUNT
%
AMOUNT
%
Current assets
1100
Cash and cash equivalents
6(1)
$
37,384,573
12
$
37,871,889
12
1136
Current financial assets at
amortised cost, net
6(3) and 8
944,791
-
2,018,536
1
1140
Current contract assets
6(21)
1,371,280
1
1,693,497
1
1150
Notes receivable, net
6(4)
115,435
-
129,545
-
1170
Accounts receivable, net
6(4)
13,478,001
5
13,979,251
5
1180
Accounts receivable, net -
related parties
6(4) and 7
699,215
-
780,562
-
1200
Other receivables
314,980
-
283,739
-
1210
Other receivables - related
parties
7
750,937
-
743,540
-
1220
Current income tax assets
399,911
-
381,933
-
130X
Inventories
6(5)
3,344,171
1
4,547,919
1
1410
Prepayments
1,470,766
1
1,500,038
1
1470
Other current assets
6(6) and 8
2,778,305
1
2,368,627
1
11XX
Current assets
63,052,365
21
66,299,076
22
Non-current assets
1517
Non-current financial assets at
fair value through other
comprehensive income
6(2)
1,452,117
-
1,719,423
-
1535
Non-current financial assets at
amortised cost, net
6(3)
100,000
-
100,000
-
1550
Investments accounted for
using the equity method
6(7)
28,538,325
9
29,400,925
10
1600
Property, plant and equipment,
net
6(8), 8 and 9
111,147,375
36
108,393,511
35
1755
Right-of-use assets
6(9)
82,255,432
27
82,624,186
27
1760
Investment property, net
6(10) and 8
5,432,571
2
5,455,070
2
1780
Intangible assets
1,873,250
1
1,929,667
1
1840
Deferred income tax assets
994,459
-
1,035,398
-
1900
Other non-current assets
6(4)(11) and 8
12,627,562
4
9,638,382
3
15XX
Non-current assets
244,421,091
79
240,296,562
78
1XXX
Total assets
$
307,473,456
100
$
306,595,638
100
March31,2019
AMOUNT
$
37,384,573
944,791
1,371,280
115,435
13,478,001
699,215
314,980
750,937
399,911
3,344,171
1,470,766
2,778,305
63,052,365
1,452,117
100,000
28,538,325
111,147,375
82,255,432
5,432,571
1,873,250
994,459
12,627,562
244,421,091
$
307,473,456
AMOUNT
$
35,594,819
2,217,613
2,183,660
86,594
11,671,332
1,144,334
271,617
523,829
186,313
4,543,317
1,523,731
4,317,471
64,264,630
1,662,374
100,000
29,177,274
102,991,874
76,081,781
5,877,531
2,199,342
877,269
8,338,087
227,305,532
$
291,570,162
%
Current assets
1100
Cash and cash equivalents
1136
Current financial assets at
amortised cost, net
1140
Current contract assets
1150
Notes receivable, net
1170
Accounts receivable, net
1180
Accounts receivable, net -
related parties
1200
Other receivables
1210
Other receivables - related
parties
1220
Current income tax assets
130X
Inventories
1410
Prepayments
1470
Other current assets
11XX
Current assets
Non-current assets
1517
Non-current financial assets at
fair value through other
comprehensive income
1535
Non-current financial assets at
amortised cost, net
1550
Investments accounted for
using the equity method
1600
Property, plant and equipment,
net
1755
Right-of-use assets
1760
Investment property, net
1780
Intangible assets
1840
Deferred income tax assets
1900
Other non-current assets
15XX
Non-current assets
1XXX
Total assets
6(1)
6(3) and 8
6(21)
6(4)
6(4)
6(4) and 7
7
6(5)
6(6) and 8
6(2)
6(3)
6(7)
6(8), 8 and 9
6(9)
6(10) and 8
6(4)(11) and 8
12
1
1
-
4
-
-
-
-
2
1
1
22
1
-
10
35
26
2
1
-
3
78
100

(Continued)

~5~

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS

(Expressed in thousands of New Taiwan dollars)
(The balance sheets as of March 31, 2020 and 2019 are reviewed, not audited)
March31,2020
December31,2019
Liabilities andEquity
Notes
AMOUNT
%
AMOUNT
%
Current liabilities
2126
Current financial liabilities for
hedging
6(9) and 7
$
1,934,757
1
$
1,861,026
1
2130
Current contract liabilities
6(21)
2,762,109
1
2,213,538
1
2170
Accounts payable
13,889,081
5
16,169,710
5
2180
Accounts payable - related
parties
7
279,644
-
411,102
-
2200
Other payables
4,463,287
1
4,406,879
2
2220
Other payables - related parties 7
701,326
-
706,239
-
2230
Current income tax liabilities
602,049
-
841,265
-
2280
Current lease liabilities
6(9) and 7
9,065,072
3
9,075,576
3
2300
Other current liabilities
6(12)
29,387,922
10
27,764,309
9
21XX
Current liabilities
63,085,247
21
63,449,644
21
Non-current liabilities
2511
Non-current financial liabilities
for hedging
6(9) and 7
17,846,103
6
18,327,916
6
2530
Corporate bonds payable
6(13)
10,000,000
3
10,000,000
3
2540
Long-term loans
6(14)
87,678,688
28
83,859,972
27
2570
Deferred income tax liabilities
1,908,802
1
2,027,378
1
2580
Non-current lease liabilities
6(9) and 7
52,198,720
17
51,967,317
17
2600
Other non-current liabilities
6(15)(16)
3,279,754
1
3,368,565
1
25XX
Non-current liabilities
172,912,067
56
169,551,148
55
2XXX
Total liabilities
235,997,314
77
233,000,792
76
Equity attributable to owners of
the parent
Capital
6(17)
3110
Common stock
48,129,738
15
48,129,738
16
Capital surplus
6(18)
3200
Capital surplus
11,407,992
4
11,407,437
4
Retained earnings
6(19)
3310
Legal reserve
5,714,940
2
5,714,940
2
3350
Unappropriated retained
earnings
3,220,489
1
3,659,042
1
Other equity interest
6(20)
3400
Other equity interest
48,681
-
1,134,622
-
31XX
Equity attributable to
owners of the parent
68,521,840
22
70,045,779
23
36XX
Non-controlling interest
2,954,302
1
3,549,067
1
3XXX
Total equity
71,476,142
23
73,594,846
24
Significant Contingent
Liabilities And Unrecognized
Contract Commitments
9
Significant Events After The
Balance Sheet Date
11
3X2X
Total liabilities and equity
$
307,473,456
100
$
306,595,638
100
(Expressed in thousands of New Taiwan dollars)
(The balance sheets as of March 31, 2020 and 2019 are reviewed, not audited)
March31,2020
December31,2019
Liabilities andEquity
Notes
AMOUNT
%
AMOUNT
%
Current liabilities
2126
Current financial liabilities for
hedging
6(9) and 7
$
1,934,757
1
$
1,861,026
1
2130
Current contract liabilities
6(21)
2,762,109
1
2,213,538
1
2170
Accounts payable
13,889,081
5
16,169,710
5
2180
Accounts payable - related
parties
7
279,644
-
411,102
-
2200
Other payables
4,463,287
1
4,406,879
2
2220
Other payables - related parties 7
701,326
-
706,239
-
2230
Current income tax liabilities
602,049
-
841,265
-
2280
Current lease liabilities
6(9) and 7
9,065,072
3
9,075,576
3
2300
Other current liabilities
6(12)
29,387,922
10
27,764,309
9
21XX
Current liabilities
63,085,247
21
63,449,644
21
Non-current liabilities
2511
Non-current financial liabilities
for hedging
6(9) and 7
17,846,103
6
18,327,916
6
2530
Corporate bonds payable
6(13)
10,000,000
3
10,000,000
3
2540
Long-term loans
6(14)
87,678,688
28
83,859,972
27
2570
Deferred income tax liabilities
1,908,802
1
2,027,378
1
2580
Non-current lease liabilities
6(9) and 7
52,198,720
17
51,967,317
17
2600
Other non-current liabilities
6(15)(16)
3,279,754
1
3,368,565
1
25XX
Non-current liabilities
172,912,067
56
169,551,148
55
2XXX
Total liabilities
235,997,314
77
233,000,792
76
Equity attributable to owners of
the parent
Capital
6(17)
3110
Common stock
48,129,738
15
48,129,738
16
Capital surplus
6(18)
3200
Capital surplus
11,407,992
4
11,407,437
4
Retained earnings
6(19)
3310
Legal reserve
5,714,940
2
5,714,940
2
3350
Unappropriated retained
earnings
3,220,489
1
3,659,042
1
Other equity interest
6(20)
3400
Other equity interest
48,681
-
1,134,622
-
31XX
Equity attributable to
owners of the parent
68,521,840
22
70,045,779
23
36XX
Non-controlling interest
2,954,302
1
3,549,067
1
3XXX
Total equity
71,476,142
23
73,594,846
24
Significant Contingent
Liabilities And Unrecognized
Contract Commitments
9
Significant Events After The
Balance Sheet Date
11
3X2X
Total liabilities and equity
$
307,473,456
100
$
306,595,638
100
(Expressed in thousands of New Taiwan dollars)
(The balance sheets as of March 31, 2020 and 2019 are reviewed, not audited)
March31,2020
December31,2019
Liabilities andEquity
Notes
AMOUNT
%
AMOUNT
%
Current liabilities
2126
Current financial liabilities for
hedging
6(9) and 7
$
1,934,757
1
$
1,861,026
1
2130
Current contract liabilities
6(21)
2,762,109
1
2,213,538
1
2170
Accounts payable
13,889,081
5
16,169,710
5
2180
Accounts payable - related
parties
7
279,644
-
411,102
-
2200
Other payables
4,463,287
1
4,406,879
2
2220
Other payables - related parties 7
701,326
-
706,239
-
2230
Current income tax liabilities
602,049
-
841,265
-
2280
Current lease liabilities
6(9) and 7
9,065,072
3
9,075,576
3
2300
Other current liabilities
6(12)
29,387,922
10
27,764,309
9
21XX
Current liabilities
63,085,247
21
63,449,644
21
Non-current liabilities
2511
Non-current financial liabilities
for hedging
6(9) and 7
17,846,103
6
18,327,916
6
2530
Corporate bonds payable
6(13)
10,000,000
3
10,000,000
3
2540
Long-term loans
6(14)
87,678,688
28
83,859,972
27
2570
Deferred income tax liabilities
1,908,802
1
2,027,378
1
2580
Non-current lease liabilities
6(9) and 7
52,198,720
17
51,967,317
17
2600
Other non-current liabilities
6(15)(16)
3,279,754
1
3,368,565
1
25XX
Non-current liabilities
172,912,067
56
169,551,148
55
2XXX
Total liabilities
235,997,314
77
233,000,792
76
Equity attributable to owners of
the parent
Capital
6(17)
3110
Common stock
48,129,738
15
48,129,738
16
Capital surplus
6(18)
3200
Capital surplus
11,407,992
4
11,407,437
4
Retained earnings
6(19)
3310
Legal reserve
5,714,940
2
5,714,940
2
3350
Unappropriated retained
earnings
3,220,489
1
3,659,042
1
Other equity interest
6(20)
3400
Other equity interest
48,681
-
1,134,622
-
31XX
Equity attributable to
owners of the parent
68,521,840
22
70,045,779
23
36XX
Non-controlling interest
2,954,302
1
3,549,067
1
3XXX
Total equity
71,476,142
23
73,594,846
24
Significant Contingent
Liabilities And Unrecognized
Contract Commitments
9
Significant Events After The
Balance Sheet Date
11
3X2X
Total liabilities and equity
$
307,473,456
100
$
306,595,638
100
March31,2019
AMOUNT
$
1,934,757
2,762,109
13,889,081
279,644
4,463,287
701,326
602,049
9,065,072
29,387,922
63,085,247
17,846,103
10,000,000
87,678,688
1,908,802
52,198,720
3,279,754
172,912,067
235,997,314
48,129,738
11,407,992
5,714,940
3,220,489
48,681
68,521,840
2,954,302
71,476,142
$
307,473,456
AMOUNT
$
914,318
663,608
17,339,010
430,130
4,699,863
1,026,203
933,914
9,913,589
21,203,619
57,124,254
10,538,046
10,000,000
84,315,413
1,948,122
52,743,154
3,302,328
162,847,063
219,971,317
45,129,738
11,058,716
5,685,548
4,336,215
1,357,641
67,567,858
4,030,987
71,598,845
$
291,570,162
%
Current liabilities
2126
Current financial liabilities for
hedging
2130
Current contract liabilities
2170
Accounts payable
2180
Accounts payable - related
parties
2200
Other payables
2220
Other payables - related parties
2230
Current income tax liabilities
2280
Current lease liabilities
2300
Other current liabilities
21XX
Current liabilities
Non-current liabilities
2511
Non-current financial liabilities
for hedging
2530
Corporate bonds payable
2540
Long-term loans
2570
Deferred income tax liabilities
2580
Non-current lease liabilities
2600
Other non-current liabilities
25XX
Non-current liabilities
2XXX
Total liabilities
Equity attributable to owners of
the parent
Capital
3110
Common stock
Capital surplus
3200
Capital surplus
Retained earnings
3310
Legal reserve
3350
Unappropriated retained
earnings
Other equity interest
3400
Other equity interest
31XX
Equity attributable to
owners of the parent
36XX
Non-controlling interest
3XXX
Total equity
Significant Contingent
Liabilities And Unrecognized
Contract Commitments
Significant Events After The
Balance Sheet Date
3X2X
Total liabilities and equity
6(9) and 7
6(21)
7
7
6(9) and 7
6(12)

6(9) and 7
6(13)
6(14)
6(9) and 7
6(15)(16)
6(17)
6(18)
6(19)
6(20)
9
11
-
-
6
-
2
-
-
4
7
19
4
3
29
1
18
1
56
75
15
4
2
2
-
23
2
25
100

The accompanying notes are an integral part of these consolidated financial statements.

~6~

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Expressed in thousands of New Taiwan dollars, except earnings (loss) per share) (Reviewed, not audited)

Items Threemonths endedMarch31
2020
2019
Notes
AMOUNT
%
AMOUNT
%
6(21) and 7
$
43,475,255
100
$
45,697,052
100
6(26)(27) and 7
(
40,530,578 ) (
93) (
42,284,130) (
93 )
2,944,677
7
3,412,922
7
2,810
-
8,554
-
2,726
-
3,282
-
2,950,213
7
3,424,758
7
6(26)(27) and 7
(
373,548 ) (
1) (
368,422) (
1 )
(
2,076,653 ) (
5) (
2,113,839) (
4 )
2,776
-
13,189
-
(
2,447,425 ) (
6) (
2,469,072) (
5 )
6(22) and 7
(
6,377)
-
347,391
1
496,411
1
1,303,077
3
6(23)
263,915
-
298,279
1
6(24)
87,099
-
37,029
-
6(25) and 7
(
1,324,561 ) (
3) (
1,334,684) (
3 )
(
140,504 )
-
404,828
1
(
1,114,051 ) (
3) (
594,548) (
1 )
(
617,640 ) (
2)
708,529
2
6(28)
(
115,509)
- (
244,623) (
1)
( $
733,149) (
2) $
463,906
1
4000
Operating revenue
5000
Operating costs
5900
Gross profit
5910
Unrealized loss from sales
5920
Realized profit on from sales
5950
Gross profit
Operating expenses
6100
Selling expenses
6200
General and administrative expenses
6450
Impairment loss (impairment gain
and reversal of impairment loss)
determined in accordance with IFRS
9
6000
Operating expenses
6500
Other (loss) gains - net
6900
Operating profit
Other non-operating income and
expenses
7010
Other income
7020
Other gains and losses
7050
Finance costs
7060
Share of loss of associates and joint
ventures accounted for using the
equity method
7000
Total non-operating income and
expenses
7900
(Loss) profit before income tax
7950
Income tax expense
8200
(Loss) profit for the period

(Continued)

~7~

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Expressed in thousands of New Taiwan dollars, except earnings (loss) per share) (Reviewed, not audited)

Items Three-monthperiods endedMarch31
2020
2019
Notes
AMOUNT
%
AMOUNT
6(2)(20)
( $
270,356 ) (
1) $
10,250
(
229,577 )
-
66,125
6(28)
6,723
-
1,842
(
493,210 ) (
1)
78,217
(
208,534 )
-
233,810
6(9)(20)
(
127,127 )
- (
64,904)

(
332,983 ) (
1) (
97,458)
6(28)
28,568
-
17,867
(
640,076 ) (
1)
89,315
( $
1,133,286 ) (
2) $
167,532
( $
1,866,435 ) (
4) $
631,438
($
441,577 ) (
1) $
559,572
( $
291,572 ) (
1) ($
95,666)
( $
1,524,494 ) (
3) $
724,057
($
341,941 ) (
1) ($
92,619)
6(29)
($
0.09) $
( $
0.09) $
Three-monthperiods endedMarch31 Three-monthperiods endedMarch31 %
-
-
-
-
-
-
-
-
-
-
1
1
-
1
-
0.12
0.12
2020 2019
Other comprehensive income (loss)
Components of other comprehensive
income that will not be reclassified to
profit or loss
8316
Unrealised gains (losses) on
valuation of investments in equity
instruments measured at fair value
through other comprehensive
income
8320
Share of other comprehensive
income of associates and joint
ventures accounted for using equity
method, components of other
comprehensive income that will not
be reclassified to profit or loss
8349
Income tax related to components of
other comprehensive income that
will not be reclassified to profit or
loss
8310
Components of other
comprehensive (loss) income
that will not be reclassified to
profit or loss
Components of other comprehensive
income that will be reclassified to
profit or loss
8361
Exchange differences on translating
the financial statements of foreign
operations
8368
Losses on hedging instrument
8370
Share of other comprehensive loss of
associates and joint ventures
accounted for using the equity
method
8399
Income tax relating to the
components of other comprehensive
income
8360
Components of other
comprehensive (loss) income
that will be reclassified to profit
or loss
8300
Other comprehensive (loss)
income for the period, net of
income tax
8500
Total comprehensive (loss) income
for the period
Profit (loss), attributable to:
8610
Owners of the parent
8620
Non-controlling interest
Comprehensive income (loss)
attributable to:
8710
Owners of the parent
8720
Non-controlling interest
Basic earnings (loss) per share (in
dollars)
9750
Basic earnings (loss) per share
9850
Diluted earnings (loss) per share
$

The accompanying notes are an integral part of these consolidated financial statements.

~8~

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Expressed in thousands of New Taiwan dollars)

(Reviewed, not audited)

Three-month period ended March 31, 2019
Balance at January 1, 2019
Profit (loss) for the period
Other comprehensive income (loss) for the period
Total comprehensive income (loss)
Adjustments to share of changes in equity of associates and
joint ventures
Balance at March 31, 2019
Three-month period ended March 31, 2020
Balance at January 1, 2020
Loss for the period
Other comprehensive income (loss) for the period
Total comprehensive loss
Adjustments to share of changes in equity of associates and
joint ventures
Decrease in non-controlling interests
Balance at March 31, 2020
Notes Equity attributablet Equity attributablet o owners of the parent o owners of the parent o owners of the parent Non-controlling
interest
Totalequity
Commonstock Capital surplus,
additional paid-in
capital
Retained Earnings O therequityinterest Total
Legal reserve Unappropriated
retained earnings
Financial
statements
translation
differences of
foreignoperations
Unrealised gains
(losses) from
financial assets
measured at fair
value through
other
comprehensive
income
Gains (losses) on
hedging
instruments
6(20)
6(20)
6(18)(20)
6(20)
6(20)
6(18)(20)
6(31)
$ 45,129,738
-
-
-
-
$ 45,129,738
$ 48,129,738
-
-
-
-
-
$ 48,129,738
$ 11,059,145
-
-
-
(
429 )
$ 11,058,716
$ 11,407,437
-
-
-
555
-
$ 11,407,992
$ 5,685,548
-
-
-
-
$ 5,685,548
$ 5,714,940
-
-
-
-
-
$ 5,714,940
$ 3,776,643
559,572
-
559,572
-
$ 4,336,215
$ 3,659,042
(
441,577 )
3,024
(
438,553 )
-
-
$ 3,220,489
$
17,580
-
245,922
245,922
-
$
263,502
($
856,773 )
-
(
130,118 )
(
130,118 )
-
-
($
986,891 )
$ 1,234,225
-
75,211
75,211
-
$ 1,309,436
$ 1,411,638
-
(
498,138 )
(
498,138 )
-
-
$
913,500
($
58,649 )
-
(
156,648 )
(
156,648 )
-
($
215,297 )
$
579,757
-
(
457,685 )
(
457,685 )
-
-
$
122,072
$ 66,844,230
559,572

164,485

724,057
(
429 )
$ 67,567,858
$ 70,045,779
(
441,577 )
(
1,082,917 )
(
1,524,494 )
555
-
$ 68,521,840
$ 4,123,606
(
95,666 )
3,047
(
92,619 )
-
$ 4,030,987
$ 3,549,067
(
291,572 )
(
50,369 )
(
341,941 )
-
(
252,824 )
$ 2,954,302
$ 70,967,836
463,906
167,532
631,438
(
429 )
$ 71,598,845
$ 73,594,846
(
733,149 )
(
1,133,286 )
(
1,866,435 )
555
(
252,824 )
$ 71,476,142

The accompanying notes are an integral part of these consolidated financial statements.

~9~

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in thousands of New Taiwan dollars)

(Reviewed, not audited)

CASH FLOWS FROM OPERATING ACTIVITIES
(Loss) profit before tax
Adjustments
Income and expenses having no effect on cash flows
Depreciation

Amortization

Expected credit gain

Interest income

Interest expense

Dividend income

Share of profit of associates and joint ventures
accounted for using the equity method
Gains arising from lease modification

Net loss (gain) on disposal of property, plant and
equipment

Net gain on disposal of right-of-use assets

Gain on disposal of investments

Realized income with affliated companies
Unrealized loss with affliated companies
Changes in assets/liabilities relating to operating
activities
Changes in operating assets
Financial assets at fair value through profit or loss
Current contract assets
Notes receivable, net
Accounts receivable, net
Accounts receivable, net - related parties
Other receivables
Other receivables - related parties
Inventories
Prepayments
Other current assets
Other non-current assets
Net changes in liabilities relating to operating
activities
Current contract liabilities
Accounts payable
Accounts payable - related parties
Other payables
Other payables - related parties
Other current liabilities
Other non-current liabilities
Cash inflow generated from operations
Interest received
Interest paid
Income tax paid
Net cash flows from operating activities
Notes
6(8)(9)(10)(24)(26)
6(26)
12(2)
6(23)
6(25)
6(23)
6(24)
6(22)
6(24)
6(24)
Three-monthperiods ended March 31
2020
2019
($
617,640 ) $
708,529
5,264,307
4,941,932
77,006
77,644
(
2,776 ) (
13,189 )
(
138,079 ) (
193,373 )
1,324,561
1,334,684
- (
32,112 )
140,504 (
404,828 )
(
1 )
-
6,377 (
347,391 )
(
15,001 ) (
3,558 )
(
161 ) (
228 )
(
2,726 ) (
3,282 )
(
2,810 ) (
8,554 )
-
130
330,165
64,775
14,874
68,135
586,294
3,397,775
85,456 (
639,603 )
(
29,452 )
613,223
(
3,023 )
82,900
1,224,893
569,373
36,686
122,026
(
390,606 ) (
1,448,853 )
1,265 (
2,846 )
538,654 (
1,114,562 )
(
2,354,816 ) (
2,515,983 )
(
133,409 )
175,765
(
208,214 )
208,045
(
11,634 ) (
13,333 )
(
1,517,641 ) (
1,409,042 )
(
62,650 ) (
39,990 )
4,140,403
4,174,209
138,079
193,373
(
1,374,566 ) (
1,364,804 )
(
424,027 ) (
121,217 )
2,479,889
2,881,561
2020
($
617,640 )
5,264,307
77,006
(
2,776 )
(
138,079 )
1,324,561
-
140,504
(
1 )
6,377
(
15,001 )
(
161 )
(
2,726 )
(
2,810 )
-
330,165
14,874
586,294
85,456
(
29,452 )
(
3,023 )
1,224,893
36,686
(
390,606 )
1,265
538,654
(
2,354,816 )
(
133,409 )
(
208,214 )
(
11,634 )
(
1,517,641 )
(
62,650 )
4,140,403
138,079
(
1,374,566 )
(
424,027 )
2,479,889

(Continued)

~10~

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS

(Expressed in thousands of New Taiwan dollars)

(Reviewed, not audited)

CASH FLOWS FROM INVESTING ACTIVITIES
Decrease in financial assets at amortised cost
Acquisition of investments accounted for using the equity
method
Proceeds from disposal of investments accounted for
using the equity method
Acquisition of property, plant and equipment

Proceeds from disposal of property, plant and equipment
Acquisition of right-of-use assets
Proceeds from disposal of right-of-use assets
Acquisition of intangible assets
Decrease (increase) in guarantee deposits paid
Increase in other non-current assets

Effect of initial consolidation of subsidiaries
Cash dividend received
Net cash flows used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES
Increase in short-term loans
Decrease in short-term loans
Increase other payables - related parties
Increase in long-term loans

Decrease in long-term loans

Payments if lease liabilities

Net change in non-controlling interest

(Decrease) increase in guarantee deposits received

Net cash flows from financing activities
Effect of exchange rate changes
Net decrease in cash and cash equivalents
Cash and cash equivalents at beginning of period
Cash and cash equivalents at end of period
Three-monthperiods ended March 31
Notes
2020
2019
$
1,075,133 $
447,995
- (
512,682 )
150,464
-
6(31)
(
1,906,646 ) (
605,993 )
774,731
873,800
(
10,921 )
-
26,245
29,843
(
8,647 ) (
4,091 )
3,198 (
3,362 )
6(31)
(
6,025,226 ) (
3,489,206 )
4,082
-
8,126
32,112
(
5,909,461 ) (
3,231,584 )
1,954,763
100,000
(
1,954,763 ) (
100,000 )
2,601 (
149,340 )
6(32)
11,356,296
5,643,786
6(32)
(
4,853,139 ) (
2,571,952 )
6(9)(32)
(
3,107,066 ) (
2,869,053 )
6(31)
(
236,187 )
-
6(32)
(
33,183 )
38,121
3,129,322
91,562
(
187,066 )
16,645
(
487,316 ) (
241,816 )
37,871,889
35,836,635
$
37,384,573 $
35,594,819

The accompanying notes are an integral part of these consolidated financial statements.

~11~

EVERGREEN MARINE CORPORATION (TAIWAN) LTD. AND SUBSIDIARIES NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

(Expressed in thousands of New Taiwan Dollars, except as otherwise indicated)

1. HISTORY AND ORGANISATION

Evergreen Marine Corporation (Taiwan) Ltd. (the “Company”) was established in the Republic of China. The Company and its subsidiaries (collectively referred herein as the “Group”) are mainly engaged in domestic and international marine transportation, shipping agency services, and the distribution of containers. The Company was approved by the Securities and Futures Bureau (SFB), Financial Supervisory Commission, Executive Yuan, R.O.C. to be a public company on November 2, 1982 and was further approved by the SFB to be a listed company on July 6, 1987. The Company’s shares have been publicly traded on the Taiwan Stock Exchange since September 21, 1987.

2. THE DATE OF AUTHORISATION FOR ISSUANCE OF THE CONSOLIDATED FINANCIAL STATEMENTS AND PROCEDURES FOR AUTHORISATION

These consolidated financial statements were authorised by the Board of Directors on May 13, 2020.

3. APPLICATION OF NEW STANDARDS, AMENDMENTS AND INTERPRETATIONS

(1) Effect of the adoption of new issuances of or amendments to International Financial Reporting Standards (“IFRS”) as endorsed by the Financial Supervisory Commission (“FSC”)

New standards, interpretations and amendments endorsed by FSC effective from 2020 are as follows:

Effective date by International Accounting New Standards, Interpretations and Amendments Standards Board Amendment to IAS 1 and IAS 8, ‘Disclosure initiative-definition of January 1, 2020 material’ Amendments to IFRS 3, ‘Definition of a business’ January 1, 2020 Amendments to IFRS 9, IAS 39 and IFRS7 ,‘Interest rate benchmark January 1, 2020 reform’

Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

  • A. Amendments to IAS 1 and IAS 8, ‘Disclosure Initiative-Definition of Material’

The amendments clarify the definition of material that information is material if omitting, misstating or obscuring it could reasonably be expected to influence the decisions that the primary users of general purpose financial statements make on the basis of those financial statements, which provide financial information about a specific reporting entity.

~12~

  • B. Amendments to IFRS 3, ‘Definition of a business’

The amendments clarify the definition of a business that to be considered a business, an acquired set of activities and assets must include, at a minimum, an input and a substantive process that together; narrow the definitions of a business and of outputs by focusing on goods and services provided to customers and by removing the reference to an ability to reduce costs. Remove the assessment of whether market participants are capable of replacing any missing inputs or processes and continuing to produce outputs. Besides, add an optional concentration test that permits a simplified assessment of whether an acquired set of activities and assets is not a business.

  • C. Amendments to IFRS 9, IAS 39 and IFRS 7, ‘Interest rate benchmark reform’

The reliefs relate to hedge accounting and have the effect that IBOR reform should not generally cause hedge accounting to terminate. Also, the amendment requires disclosure about how the entity is impacted by IBOR reform and is managing the transition process.

  • (2) Effect of new issuances of or amendments to IFRSs as endorsed by the FSC but not yet adopted by the Group

None.

  • (3) Effect of IFRSs issued by IASB but not yet endorsed by the FSC

New standards, interpretations and amendments issued by IASB but not yet included in the IFRSs as endorsed by the FSC are as follows:

endorsed by the FSC are as follows:
New Standards, Interpretations and Amendments Effective date by
International Accounting
StandardsBoard
Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets
between an investor and its associate or joint venture’
IFRS 17, ‘Insurance contracts’
Amendments to IAS 1, ‘Classification of liabilities as current or non-
current’
To be determined by
International Accounting
Standards Board
January 1, 2021
January 1, 2022

Except for the following, the above standards and interpretations have no significant impact to the Group’s financial condition and financial performance based on the Group’s assessment.

  • A. Amendments to IFRS 10 and IAS 28, ‘Sale or contribution of assets between an investor and its associate or joint venture’

The amendments resolve a current inconsistency between IFRS 10 and IAS 28. The gain or loss resulting from a transaction that involves sales or contribution of assets between an investor and its associates or joint ventures is recognised either in full or partially depending on the nature of the assets sold or contributed:

  • (a) If sales or contributions of assets constitute a ‘business’, the full gain or loss is recognized;

  • (b) If sales or contributions of assets do not constitute a ‘business’, the partial gain or loss is recognised only to the extent of unrelated investors’ interests in the associate or joint venture.

~13~

  • B. Amendments to IAS 1, ‘Classification of liabilities as current or non-current’

  • The amendments clarify that classification of liabilities depends on the rights that exist at the end of the reporting period. An entity shall classify a liability as current when it does not have a right at the end of the reporting period to defer settlement of the liability for at least twelve months after the reporting period. Also, the amendments define ‘settlement’ as the extinguishment of a liability with cash, other economic resources or an entity’s own equity instruments.

4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The principal accounting policies applied in the preparation of these consolidated financial statements are set out below. These policies have been consistently applied to all the periods presented, unless otherwise stated.

(1) Compliance statement

The consolidated financial statements of the Group have been prepared in accordance with the “Regulations Governing the Preparation of Financial Reports by Securities Issuers” and the International Accounting Standard 34, ‘Interim Financial Reporting’ as endorsed by the FSC.

  • (2) Basis of preparation

  • A. Except for the following items, the consolidated financial statements have been prepared under the historical cost convention:

    • (a) Financial assets and financial liabilities (including derivative instruments) at fair value through profit or loss.

    • (b) Financial assets at fair value through other comprehensive income.

    • (c) Defined benefit liabilities recognised based on the net amount of pension fund assets less present value of defined benefit obligation.

  • B. The preparation of financial statements in conformity with International Financial Reporting Standards, International Accounting Standards, IFRIC Interpretations, and SIC Interpretations as endorsed by the FSC (collectively referred herein as the “IFRSs”) requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the Group’s accounting policies. The areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the consolidated financial statements are disclosed in Note 5.

(3) Basis of consolidation

  • A. Basis for preparation of consolidated financial statements:

  • (a) All subsidiaries are included in the Group’s consolidated financial statements. Subsidiaries are all entities (including structured entities) controlled by the Group. The Group controls an entity when the Group is exposed, or has rights, to variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. Consolidation of subsidiaries begins from the date the Group obtains control of the subsidiaries and ceases when the Group loses control of the subsidiaries.

~14~

  • (b) Inter-company transactions, balances and unrealised gains or losses on transactions between companies within the Group are eliminated. Accounting policies of subsidiaries have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

  • (c) Profit or loss and each component of other comprehensive income are attributed to the owners of the parent and to the non-controlling interests. Total comprehensive income is attributed to the owners of the parent and to the non-controlling interests even if this results in the noncontrolling interests having a deficit balance.

  • (d) Changes in a parent’s ownership interest in a subsidiary that do not result in the parent losing control of the subsidiary (transactions with non-controlling interests) are accounted for as equity transactions, i.e. transactions with owners in their capacity as owners. Any difference between the amount by which the non-controlling interests are adjusted and the fair value of the consideration paid or received is recognised directly in equity.

  • (e) When the Group loses control of a subsidiary, the Group remeasures any investment retained in the former subsidiary at its fair value. That fair value is regarded as the fair value on initial recognition of a financial asset or the cost on initial recognition of the associate or joint venture. Any difference between fair value and carrying amount is recognised in profit or loss. All amounts previously recognised in other comprehensive income in relation to the subsidiary are reclassified to profit or loss on the same basis as would be required if the related assets or liabilities were disposed of. That is, when the Group loses control of a subsidiary, all gains or losses previously recognised in other comprehensive income in relation to the subsidiary should be reclassified from equity to profit or loss, if such gains or losses would be reclassified to profit or loss when the related assets or liabilities are disposed of.

  • B. Subsidiaries included in the consolidated financial statements:

Name of
Investor
The
Company
The
Company
The
Company
The
Company
Name of
Subsidiary
TTSC
Peony
ETS
EGH
Main business
activities
Cargo loading
and discharging
Investments in
transport-related
business
Terminal Services
Container shipping and
agency services dealing
with port formalities
Ownership (%) Ownership (%) March 31,
2019
55.00
100.00
94.43
79.00
Description
March 31,
2020
55.00
100.00
94.43
79.00
December 31,
2019
55.00
100.00
94.43
79.00

~15~

==> picture [479 x 43] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March 31, December 31, March 31,
Investor Subsidiary activities 2020 2019 2019 Description
----- End of picture text -----

Name of
Investor
Name of
Subsidiary
Main business
activities
March 31,
2020
December 31,
2019
Ownership (%)
March 31,
2019
Description
The EIL Agency services dealing 59.00 59.00 - (c)
Company with port formalities
Peony GMS Container shipping 100.00 100.00 100.00
Peony Clove Investments in container 100.00 100.00 100.00
yards and port terminals
Peony EMU Container shipping 51.00 51.00 51.00
Peony EHIC(M) Manufacturing of 84.44 84.44 84.44
dry steel containers
and container parts
Peony Armand Investments in container 70.00 70.00 70.00 (g)
N.V. yards and port terminals
Peony KTIL Loading, discharging, 20.00 20.00 20.00
storage, repairs and
cleaning of containers
Peony MBPI Containers storage 95.03 95.03 95.03
and inspections of
containers at the
customs house
Peony MBT Inland transportation, 17.39 17.39 17.39
repairs and cleaning
of containers
Peony EGK Agency services dealing 100.00 100.00 100.00
with port formalities
Peony EGT Agency services dealing 85.00 85.00 85.00
with port formalities
Peony EGI Agency services dealing 99.99 99.99 99.99
with port formalities
Peony EMA Agency services dealing 100.00 100.00 100.00
with port formalities

~16~

==> picture [479 x 43] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March 31, December 31, March 31,
Investor Subsidiary activities 2020 2019 2019 Description
----- End of picture text -----

Name of
Investor

Name of
Subsidiary
Main business
activities
March 31,
2020
December 31,
2019
March 31,
2019
Description
Peony EIT Agency services dealing 55.00 55.00 55.00
with port formalities
Peony EES Agency services dealing 100.00 100.00 100.00
with port formalities
Peony ERU Agency services dealing 51.00 51.00 51.00
with port formalities
Peony EEU Agency services dealing 100.00 100.00 100.00
with port formalities
Peony ESA Agency services dealing 55.00 55.00 55.00
with port formalities
Peony EGB Real estate leasing 95.00 95.00 95.00
Peony EGM Agency services dealing 100.00 100.00 100.00
with port formalities
Peony EGH Container shipping and 1.00 1.00 1.00
agency services dealing
with port formalities
Peony EGV Agency services dealing 100.00 100.00 100.00
with port formalities
EGH Ever shine Management consultancy 100.00 100.00 100.00
(Shanghai) and self-owned property
leasing
EGH Ever shine Management consultancy 100.00 100.00 100.00
(Ningbo) and self-owned property
leasing
EGH EKH Agency services dealing 100.00 100.00 100.00
with port formalities
EGH EPE Agency services dealing 60.00 60.00 60.00
with port formalities
EGH ECO Agency services dealing 75.00 75.00 100.00 (a)
with port formalities

~17~

==> picture [479 x 43] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March 31, December 31, March 31,
Investor Subsidiary activities 2020 2019 2019 Description
----- End of picture text -----

Investor Subsidiary activities 2020 2019 2019 Description
EGH ECL Agency services dealing 60.00 60.00 60.00
with port formalities
EGH EMX Agency services dealing 60.00 60.00 60.00
with port formalities
EGH EGRC Agency services dealing 60.00 60.00 -
with port formalities
EGH HMH Agency services dealing - - - (b)
with port formalities
EGH Ever shine Management consultancy 100.00 100.00 100.00 (b)
(Shenzhen) and self-owned property
leasing
EGH Ever shine Management consultancy 100.00 100.00 100.00 (b)
(Qingdao) and self-owned property
leasing
EGH MAC Agency services dealing 52.00 52.00 49.00 (b)、(d)
with port formalities
EGH KTIL Loading, discharging, 20.00 20.00 20.00 (b)
storage, repairs and
cleaning of containers
EGH EIL Agency services dealing 1.00 1.00 - (c)
with port formalities
EGH ELA Management consultancy 100.00 16.50 16.50 (e)
EGH EBR Agency services dealing 60.00 - - (f)
with port formalities
ETS Whitney Investments and 100.00 100.00 100.00
leases of operating
machinery and
equipment of port
terminals

~18~

==> picture [482 x 43] intentionally omitted <==

----- Start of picture text -----

Ownership (%)
Name of Name of Main business March 31, December 31, March 31,
Investor Subsidiary activities 2020 2019 2019 Description
----- End of picture text -----

Investor Subsidiary activities 2020 2019 2019 Description
EMU KTIL Loading, discharging, 20.00 20.00 20.00
storage, repairs and
cleaning of containers
Clove ETS Terminal Services 5.57 5.57 5.57
Armand Armand Investments in container 100.00 100.00 100.00 (h)
N.V. B.V. yards and port terminals
MBPI MBT Inland transportation, 72.95 72.95 72.95
repairs and cleaning
of containers
  • (a) On August 14, 2018, the Board of Directors of the subsidiary, EGH, resolved to establish a subsidiary, ECO, in Columbia. The capital for establishment is COP 80,000 (approx. USD 27), and the subsidiary is primarily engaged in container shipping and agency services dealing with port formalities. However, EGH did not participate in the capital increase and EGH’s share interest was decreased to 75%.

  • (b) On August 13, 2018, shareholders of the subsidiary, EGH, during their meeting resolved to make an equity transaction. EGH acquired a 100% equity interest of HMH and its indirect investees, wholly-owned Ever Shine (Shenzhen), wholly-owned Ever Shine (Qingdao), 49% owned MAC and 20% owned KTIL from the joint ventures, Chestnut Estate B.V.. The transaction amount was USD 105,808. The applicable transactions were approved by the Investment Commission of the Ministry of Economic Affairs. The acquisition date was December 14, 2018. On December 21, 2018, shareholders of EGH during their meeting resolved to merge its subsidiary, HMH. EGH will be the surviving companies and HMH will be dissolved after the merger. The liquidation process of HMH was completed by January 10, 2020.

  • (c) On March 22, 2019, the Board of Directors of the Company and the subsidiary, EGH, resolved to establish a subsidiary, EIL, in Israel. The capital for establishment is ILS 1,800 (approx. USD 500), and the subsidiary is primarily engaged in container shipping and agency services dealing with port formalities.

  • (d) On October 28, 2019, shareholders of the subsidiary, EGH, during their meeting resolved to make an equity transaction. EGH acquired the 3% ownership of MAC from Ningbo Jiang Dong Ever Elite Investment Consulting Ltd.. The transaction amount was RMB 150. The applicable transactions were approved by the Investment Commission of the Ministry of Economic Affairs. The acquisition date was December 10, 2019.

~19~

  • (e) On December 20, 2019, the Board of Directors of the subsidiary, EGH, approved the ELA equity transaction and acquired 83.50% equity interests from the joint ventures, EMC and EMU, the transaction date was March 1, 2020 and the transaction amount was USD 544. After the transaction, the shareholding ratio which was the equity of ELA held by EGH increase from 16.50% to 100%. The company primarily engaged in management consultancy in Latin America. Because the transaction did not meet the requirements of IFRS 3, ‘Definition of a business’, the accounting treatment of this equity transaction would be accounted as acquired assets and liabilities based on the principle.

  • (f) On August 13, 2019, the Board of Directors of the subsidiary, EGH, approved to establish a subsidiary, EBR, in Brazil, the initial capital amounted to BRL 1,200 (USD 247), the date of the capital injection completion was March 16, 2020, this company is primarily engaged in freight and shipping agent.

  • (g) On March 18, 2020, the shareholders of the second-tier subsidiary, Armand N.V., during their meeting approved the accelerated liquidation. At the same day, the investment amount returned to the shareholder, Peony Investment S.A, and non-controlling interests amounted to $339,638 (USD 11,237) and $145,909 (USD 4,827), respectively, based on local regulations.

  • (h) On March 17, 2020, the shareholders of the second-tier subsidiary, Armand B.V., during their meeting approved the accelerated liquidation. At the same day, the investment amount returned to Armand N.V. amounted to $491,294 (USD16,257) based on local regulations.

  • C. Subsidiary not included in the consolidated financial statements: None.

  • D. Adjustments for subsidiaries with different balance sheet dates: None.

  • E. Significant restrictions: None.

  • F. Subsidiaries that have non-controlling interests that are material to the Group:

  • As of March 31, 2020, December 31, 2019 and March 31, 2019, the non-controlling interest amounted to $2,954,302 , $3,549,067 and $4,030,987, respectively. The information of noncontrolling interest and respective subsidiaries is as follows:

Non-controlling interest

Name of
subsidiary
Principal place
ofbusiness
U.K.
Hong Kong
Principal place
of business
U.K.
Hong Kong
Ownership
Amount
(%)
455,202
$ 49%
1,920,996
20%
March31,2020
Ownership
Amount
(%)
768,414
$ 49%
2,021,999
20%
Ownership
Amount
(%)
1,261,174
$ 49%
2,002,173
20%
December31,2019
Non-controllinginterest
March31,2019
Description
Amount
455,202
$ 1,920,996
EMU
EGH
Name of
subsidiary
Description
Amount
1,261,174
$ 2,002,173
EMU
EGH

~20~

Summarised financial information of the subsidiaries: Balance sheets

Balance sheets
EMU
March 31, 2020 December31,2019 March31,2019
Current assets 5,516,328
$
$ 6,866,440
$ 6,740,118
Non-current assets 45,766,652
46,043,283
49,529,240
Current liabilities ( 15,138,349)
( 16,584,869)
( 16,238,076)
Non-current liabilities ( 35,215,648)
( 34,756,663)
( 37,457,457)
Total net assets 928,983
$
$ 1,568,191 $ 2,573,825
EGH
March31,2020 December31,2019 March31,2019
Current assets 10,702,787
$
$ 12,300,364
$ 8,611,183
Non-current assets 32,437,040 29,181,330 25,427,829
Current liabilities ( 12,271,581)
( 12,496,762)
( 9,437,461)
Non-current liabilities ( 21,741,711)
( 19,659,040)
( 15,008,155)
Total net assets 9,126,535
$
$ 9,325,892 $ 9,593,396

Statements of comprehensive income

Statements of comprehensive income
EMU
Three-month period endedThree-month period ended
March31,2020 March 31, 2019
Revenue $ 8,455,230 $ 10,548,241
Loss before income tax ($ 638,192)
($ 430,314)
Income tax expense ( 7,193)
( 4,608)
Loss for the period from
continuing operations ( 645,385)
( 434,922)
Other comprehensive (loss) income,
net of tax ( 1,449)
1,738
Total comprehensive loss for the period ($ 646,834) ($ 433,184)
Comprehensive loss attributable
to non-controlling interest ($ 316,949) ($ 212,260)

~21~

EGH

Revenue (Loss) profit before income tax Income tax expense (Loss) profit for the period from continuing operations Other comprehensive income or loss, net of tax Total comprehensive (loss) income for the period Comprehensive (loss) income attributable to non-controlling interest

Three-month period ended Three-month period ended March 31, 2020 March 31, 2019 $ 7,014,151 $ 5,653,200 ($ 68,291) $ 385,877 ( 44,180) ( 111,748) ( 112,471) 274,129 - - ($ 112,471) $ 274,129 ($ 22,494) $ 54,826

Statements of cash flows

EMU

Statements of cash flows EMU EMU EMU EMU EMU
Three-month period endedThree-month period ended
March31,2020 March31,2019
Net cash (used in) provided by
operating activities ($ 8,978)
$ 262,787
Net cash used in investing activities ( 385,948)
( 2,831)
Net cash provided by (used in)
in financing activities 39,440 ( 650,713)
Effect of exchange rates on cash
and cash equivalents 8,808 6,205
Decrease in cash and cash equivalents ( 346,678)
( 384,552)
Cash and cash equivalents,
beginning of period 1,610,984 1,787,358
Cash and cash equivalents,
end of period $ 1,264,306 $ 1,402,806

~22~

EGH

EGH EGH EGH EGH
Three-month period endedThree-month period ended
March31,2020 March31,2019
Net cash provided by operating activities $ 1,782,952
$ 2,894,224
Net cash used in investing activities ( 1,521,057)
( 4,140,118)
Net cash (used in) provided by
financing activities ( 1,510,368)
138,836
Effect of exchange rates on cash
and cash equivalents 23,459
8,277
Decrease in cash and cash equivalents ( 1,225,014)
( 1,098,781)
Cash and cash equivalents,
beginning of period 4,542,951
3,166,065
Cash and cash equivalents,
end of period $ 3,317,937 $ 2,067,284

(4) Foreign currency translation

Items included in the financial statements of each of the Group’s entities are measured using the currency of the primary economic environment in which the entity operates (the “functional currency”). The consolidated financial statements are presented in New Taiwan Dollars, which is the Company’s functional and the Group’s presentation currency.

  • A. Foreign currency transactions and balances

  • (a) Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions or valuation where items are remeasured. Foreign exchange gains and losses resulting from the settlement of such transactions are recognised in profit or loss in the period in which they arise, except when deferred in other comprehensive income as qualifying cash flow hedges and qualifying net investment hedges.

  • (b) Monetary assets and liabilities denominated in foreign currencies at the period end are retranslated at the exchange rates prevailing at the balance sheet date. Exchange differences arising upon re-translation at the balance sheet date are recognised in profit or loss.

  • (c) Non-monetary assets and liabilities denominated in foreign currencies held at fair value through profit or loss are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in profit or loss. Non-monetary assets and liabilities denominated in foreign currencies held at fair value through other comprehensive income are re-translated at the exchange rates prevailing at the balance sheet date; their translation differences are recognised in other comprehensive income. However, nonmonetary assets and liabilities denominated in foreign currencies that are not measured at fair value are translated using the historical exchange rates at the dates of the initial transactions.

  • (d) All other foreign exchange gains and losses based on the nature of those transactions are presented in the statement of comprehensive income within ‘other gains and losses’.

~23~

  • B. Translation of foreign operations

  • (a) The operating results and financial position of all the group entities and associates that have a functional currency different from the presentation currency are translated into the presentation currency as follows:

    • i. Assets and liabilities for each balance sheet presented are translated at the closing exchange rate at the date of that balance sheet;

    • ii. Income and expenses for each statement of comprehensive income are translated at average exchange rates of that period; and

    • iii. All resulting exchange differences are recognised in other comprehensive income.

  • (b) When the foreign operation partially disposed of or sold is an associate, exchange differences that were recorded in other comprehensive income are proportionately reclassified to profit or loss as part of the gain or loss on sale. In addition, even when the Group retains partial interest in the former foreign associate after losing significant influence over the former foreign associate, such transactions should be accounted for as disposal of all interest in these foreign operations.

  • (c) When the foreign operation partially disposed of or sold is a subsidiary, cumulative exchange differences that were recorded in other comprehensive income are proportionately transferred to the non-controlling interest in this foreign operation. In addition, even when the Group retains partial interest in the former foreign subsidiary after losing control of the former foreign subsidiary, such transactions should be accounted for as disposal of all interest in the foreign operation.

  • (d) Goodwill and fair value adjustments arising on the acquisition of a foreign entity are treated as assets and liabilities of the foreign entity and translated at the closing exchange rates at the balance sheet date.

(5) Classification of current and non-current items

  • A. Assets that meet one of the following criteria are classified as current assets; otherwise they are classified as non-current assets:

  • (a) Assets arising from operating activities that are expected to be realised, or are intended to be sold or consumed within the normal operating cycle;

  • (b) Assets held mainly for trading purposes;

  • (c) Assets that are expected to be realised within twelve months from the balance sheet date;

  • (d) Cash and cash equivalents, excluding restricted cash and cash equivalents and those that are to be exchanged or used to settle liabilities more than twelve months after the balance sheet date.

  • B. Liabilities that meet one of the following criteria are classified as current liabilities; otherwise they are classified as non-current liabilities:

  • (a) Liabilities that are expected to be settled within the normal operating cycle;

  • (b) Liabilities arising mainly from trading activities;

  • (c) Liabilities that are to be settled within twelve months from the balance sheet date;

~24~

  • (d) Liabilities for which the repayment date cannot be extended unconditionally to more than twelve months after the balance sheet date. Terms of a liability that could, at the option of the counterparty, result in its settlement by the issue of equity instruments do not affect its classification.

  • (6) Cash equivalents

Cash equivalents refer to short-term, highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value. Time deposits with original maturities of three months or less that meet the definition above and are held for the purpose of meeting short-term cash commitments in operations are classified as cash equivalents.

  • (7) Financial assets at fair value through profit or loss

  • A. Financial assets at fair value through profit or loss are financial assets that are not measured at amortised cost or fair value through other comprehensive income.

  • B. On a regular way purchase or sale basis, financial assets at fair value through profit or loss are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value and recognises the transaction costs in profit or loss. The Group subsequently measures the financial assets at fair value, and recognises the gain or loss in profit or loss.

  • D. The Group recognises the dividend income when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

  • (8) Financial assets at fair value through other comprehensive income

  • A. Financial assets at fair value through other comprehensive income comprise equity securities which are not held for trading, and for which the Group has made an irrevocable election at initial recognition to recognise changes in fair value in other comprehensive income and debt instruments which meet all of the following criteria:

    • (a) The objective of the Group’s business model is achieved both by collecting contractual cash flows and selling financial assets; and

    • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at fair value through other comprehensive income are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. The Group subsequently measures the financial assets at fair value:

    • (a) The changes in fair value of equity investments that were recognised in other comprehensive income are reclassified to retained earnings and are not reclassified to profit or loss following the derecognition of the investment. Dividends are recognised as revenue when the right to receive payment is established, future economic benefits associated with the dividend will flow to the Group and the amount of the dividend can be measured reliably.

~25~

  • (b) Except for the recognition of impairment loss, interest income and gain or loss on foreign exchange which are recognised in profit or loss, the changes in fair value of debt instruments are taken through other comprehensive income. When the financial asset is derecognised, the cumulative gain or loss previously recognised in other comprehensive income is reclassified from equity to profit or loss.

(9) Financial assets at amortised cost

  • A. Financial assets at amortised cost are those that meet all of the following criteria:

  • (a) The objective of the Group’s business model is achieved by collecting contractual cash flows.

  • (b) The assets’ contractual cash flows represent solely payments of principal and interest.

  • B. On a regular way purchase or sale basis, financial assets at amortised cost are recognised and derecognised using trade date accounting.

  • C. At initial recognition, the Group measures the financial assets at fair value plus transaction costs. Interest income from these financial assets is included in finance income using the effective interest method. A gain or loss is recognised in profit or loss when the asset is derecognised or impaired.

  • D. The Group’s time deposits which do not fall under cash equivalents are those with a short maturity period and are measured at initial investment amount as the effect of discounting is immaterial.

  • (10) Notes, accounts and other receivables

  • A. Notes and account receivable entitle the Group a legal right to receive consideration in exchange for transferred goods or rendered services. Receivables arising from transactions other than the sale of goods or service are classified as other receivables.

  • B. The Group initially measures accounts and notes receivable at fair value and subsequently recognises the amortised interest income over the period of circulation using the effective interest method and the impairment loss. A gain or loss is recognised in profit or loss.

(11) Impairment of financial assets

  • For debt instruments measured at fair value through other comprehensive income and financial assets at amortised cost including accounts receivable or contract assets that have a significant financing component at each reporting date, the Group recognises the impairment provision for 12 months expected credit losses if there has not been a significant increase in credit risk since initial recognition or recognises the impairment provision for the lifetime expected credit losses (ECLs) if such credit risk has increased since initial recognition after taking into consideration all reasonable and verifiable information that includes forecasts. On the other hand, for accounts receivable or contract assets that do not contain a significant financing component, the Group recognises the impairment provision for lifetime ECLs.

~26~

(12) Derecognition of financial assets

The Group derecognises a financial asset when one of the following conditions is met:

  • A. The contractual rights to receive cash flows from the financial asset expire.

  • B. The contractual rights to receive cash flows from the financial asset have been transferred and the Group has transferred substantially all risks and rewards of ownership of the financial asset.

  • C. The contractual rights to receive cash flows from the financial asset have been transferred; however, the Group has not retained control of the financial asset.

- (13) Operating leases (lessor) operating leases

Lease income from an operating lease (net of any incentives given to the lessee) is recognised in profit or loss on a straight-line basis over the lease term.

  • (14) Inventories

Inventories refer to fuel inventories and steel inventories. Fuel inventories are physically measured by the crew of each ship and reported back to the Head Office through telegraph for recording purposes at balance sheet date. Valuation of inventories is based on the exchange rate prevailing at balance sheet date.

The perpetual inventory system is adopted for steel inventory recognition. Steel inventories are stated at cost. The cost is determined using the weighted-average method. At the end of period, inventories are evaluated at the lower of cost or net realisable value, and the individual item approach is used in the comparison of cost and net realisable value. The calculation of net realisable value should be based on the estimated selling price in the normal course of business, net of estimated costs of completion and estimated selling expenses.

(15) Investments accounted for using the equity method / associates

  • A. Associates are all entities over which the Group has significant influence but not control. In general, it is presumed that the investor has significant influence, if an investor holds, directly or indirectly 20 percent or more of the voting power of the investee. Investments in associates are accounted for using the equity method and are initially recognised at cost.

  • B. The Group’s share of its associates’ post-acquisition profits or losses is recognised in profit or loss, and its share of post-acquisition movements in other comprehensive income is recognised in other comprehensive income. When the Group’s share of losses in an associate equals or exceeds its interest in the associate, including any other unsecured receivables, the Group does not recognise further losses, unless it has incurred legal or constructive obligations or made payments on behalf of the associate.

  • C. When changes in an associate’s equity that are not recognised in profit or loss or other comprehensive income of the associate and such changes not affecting the Group’s ownership percentage of the associate, the Group recognises the Group’s share of change in equity of the associate in ‘capital surplus’ in proportion to its ownership.

~27~

  • D. Unrealised gains and loss on transactions between the Group and its associates are eliminated to the extent of the Group’s interest in the associates. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred. Accounting policies of associates have been adjusted where necessary to ensure consistency with the policies adopted by the Group.

  • E. In the case that an associate issues new shares and the Group does not subscribe or acquire new shares proportionately, which results in a change in the Group’s ownership percentage of the associate but maintains significant influence on the associate, then ‘capital surplus’ and ‘investments accounted for using the equity method’ shall be adjusted for the increase or decrease of its share of equity interest. If the above condition causes a decrease in the Group’s ownership percentage of the associate, in addition to the above adjustment, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately on the same basis as would be required if the relevant assets or liabilities were disposed of.

  • F. Upon loss of significant influence over an associate, the Group remeasures any investment retained in the former associate at its fair value. Any difference between fair value and carrying amount is recognised in profit or loss.

  • G. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate, are reclassified to profit or loss, on the same basis as would be required if the relevant assets or liabilities were disposed of. If it retains significant influence over this associate, the amounts previously recognised in other comprehensive income in relation to the associate are reclassified to profit or loss proportionately in accordance with the aforementioned approach.

  • H. When the Group disposes its investment in an associate and loses significant influence over this associate, the amounts previously recognised as capital surplus in relation to the associate are transferred to profit or loss. If it still retains significant influence over this associate, then the amounts previously recognised as capital surplus in relation to the associate are transferred to profit or loss proportionately.

  • (16) Property, plant and equipment

  • A. Property, plant and equipment are initially recorded at cost. Borrowing costs incurred during the construction period are capitalised.

  • B. Subsequent costs are included in the asset’s carrying amount or recognised as a separate asset, as appropriate, only when it is probable that future economic benefits associated with the item will flow to the Group and the cost of the item can be measured reliably. The carrying amount of the replaced part is derecognised. All other repairs and maintenance are charged to profit or loss during the financial period in which they are incurred.

~28~

  • C. Land is not depreciated. Other property, plant and equipment apply cost model and are depreciated using the straight-line method to allocate their cost over their estimated useful lives. Each part of an item of property, plant, and equipment with a cost that is significant in relation to the total cost of the item must be depreciated separately.

  • D. The assets’ residual values, useful lives and depreciation methods are reviewed, and adjusted if appropriate, at each financial year-end. If expectations for the assets’ residual values and useful lives differ from previous estimates or the patterns of consumption of the assets’ future economic benefits embodied in the assets have changed significantly, any change is accounted for as a change in estimate under IAS 8, ‘Accounting Policies, Changes in Accounting Estimates and Errors’, from the date of the change. The estimated useful lives of property, plant and equipment are as follows:

Buildings 20 ~ 135 years

Loading and unloading equipment 5 ~ 20 years

Ships (Except for docking repair and scrubber) 10 ~ 25 years

Ship (Docking repair) 2.5 ~ 5 years

Ship (Scrubber) 10 years

Transportation equipment 5 ~ 10 years

  - Other equipment                                 2 ~ 20 years
  • (17) Leasing arrangements (lessee) right-of-use assets/ lease liabilities

  • A. Leases are recognised as a right-of-use asset and a corresponding lease liability at the date at which the leased asset is available for use by the Group. For short-term leases or leases of lowvalue assets, lease payments are recognised as an expense on a straight-line basis over the lease term.

  • B. Lease liabilities include the net present value of the remaining lease payments at the commencement date, discounted using the incremental borrowing interest rate. Lease payments are comprised of the following:

    • (a) Fixed payments, less any lease incentives receivable;

    • (b) Variable lease payments that depend on an index or a rate; and

    • (c) The exercise price of a purchase option, if the lessee is reasonably certain to exercise that option.

The Group subsequently measures the lease liability at amortised cost using the interest method and recognises interest expense over the lease term. The lease liability is remeasured and the amount of remeasurement is recognised as an adjustment to the right-of-use asset when there are changes in the lease term or lease payments and such changes do not arise from contract modifications.

  • C. At the commencement date, the right-of-use asset is stated at cost comprising the following: (a) The amount of the initial measurement of lease liability;

  • (b) Any lease payments made at or before the commencement date;

~29~

  • (c) Any initial direct costs incurred by the lessee; and

  • (d) An estimate of costs to be incurred by the lessee in dismantling and removing the underlying asset, restoring the site on which it is located or restoring the underlying asset to the condition required by the terms and conditions of the lease.

The right-of-use asset is measured subsequently using the cost model and is depreciated from the commencement date to the earlier of the end of the asset’s useful life or the end of the lease term. When the lease liability is remeasured, the amount of remeasurement is recognised as an adjustment to the right-of-use asset.

  • D. For lease modifications that decrease the scope of the lease, the lessee shall decrease the carrying amount of the right-of-use asset to reflect the partial or full termination of the lease, and recognise the difference between remeasured lease liability in profit or loss.

(18) Investment property

An investment property is stated initially at its cost and measured subsequently using the cost model. Except for land, investment property is depreciated on a straight-line basis over its estimated useful life of 20 ~ 60 years.

(19) Intangible assets

  • A. Computer software

  • Computer software is stated at cost and amortised on a straight-line basis over its estimated useful life of 3 years.

  • B. Goodwill

Goodwill arises in a business combination accounted for by applying the acquisition method.

  • C. Customer relationship

Customer relationship arises from the business combination is measured initially at their fair values at the acquisition date. Customer relationship has a finite useful life and are amortised on a straight-line basis over their estimated useful lives of 8.05 to 10 years.

(20) Impairment of non-financial assets

The Group assesses at each balance sheet date the recoverable amounts of those assets where there is an indication that they are impaired. An impairment loss is recognised for the amount by which the asset’s carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an asset’s fair value less costs to sell or value in use. Except for goodwill, when the circumstances or reasons for recognizing impairment loss for an asset in prior years no longer exist or diminish, the impairment loss is reversed. The increased carrying amount due to reversal should not be more than what the depreciated or amortised historical cost would have been if the impairment had not been recognised.

~30~

(21) Borrowings

  • A. Borrowings comprise long-term and short-term bank borrowings and other long-term and shortterm loans. Borrowings are recognised initially at fair value, net of transaction costs incurred. Borrowings are subsequently stated at amortised cost; any difference between the proceeds (net of transaction costs) and the redemption value is recognised in profit or loss over the period of the borrowings using the effective interest method.

  • B. Fees paid on the establishment of loan facilities are recognised as transaction costs of the loan to the extent that it is probable that some or all of the facility will be drawn down. In this case, the fee is deferred until the draw-down occurs. To the extent there is no evidence that it is probable that some or all of the facility will be drawn down, the fee is capitalised as a pre-payment for liquidity services and amortised over the period of the facility to which it relates.

(22) Accounts payable

  • A. Accounts payable are liabilities for purchases of raw materials, goods or services.

  • B. The Group initially measures accounts payable at fair value and subsequently amortises the interest expense in profit or loss over the period of circulation using the effective interest method.

  • (23) Financial liabilities at fair value through profit or loss

  • A. Financial liabilities are classified in this category of held for trading if acquired principally for the purpose of repurchasing in the short-term. Derivatives are also categorised as financial liabilities held for trading unless they are designated as hedges or financial liabilities at fair value through profit or loss. Financial liabilities that meet one of the following criteria are designated as at fair value through profit or loss at initial recognition:

    • (a) Hybrid (combined) contracts; or

    • (b) They eliminate or significantly reduce a measurement or recognition inconsistency; or

    • (c) They are managed and their performance is evaluated on a fair value basis, in accordance with a documented risk management policy.

  • B. At initial recognition, the Group measures the financial liabilities at fair value. All related transaction costs are recognised in profit or loss. The Group subsequently measures these financial liabilities at fair value with any gain or loss recognised in profit or loss.

(24) Bonds payable

  • Ordinary corporate bonds issued by the Group are initially recognised at fair value less transaction costs. Any difference between the proceeds (net of transaction costs) and the redemption value is presented as an addition to or deduction from bonds payable, which is amortised to profit or loss over the period of bond circulation using the effective interest method as an adjustment to ‘finance costs’.

(25) Derecognition of financial liabilities

A financial liability is derecognised when the obligation specified in the contract is either discharged or cancelled or expires.

~31~

(26) Offsetting financial instruments

Financial assets and liabilities are offset and reported in the net amount in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously.

(27) Hedge accounting

  • A. At the inception of the hedging relationship, there is formal designation and documentation of the hedging relationship and the Group’s risk management objective and strategy for undertaking the hedge. That documentation shall include identification of the hedging instrument, the hedged item, the nature of the risk being hedged and how the Group will assess whether the hedging relationship meets the hedge effectiveness requirements.

  • B. The Group designates the hedging relationship as follows: Cash flow hedge:

  • A hedge of the exposure to variability in cash flows that is attributable to a particular risk associated with a recognised asset or liability or a highly probable forecast transaction.

  • C. Cash flow hedges

  • (a)The cash flow hedge reserve associated with the hedged item is adjusted to the lower of the following (in absolute amounts):

    • i. the cumulative gain or loss on the hedging instrument from inception of the hedge; and

    • ii. the cumulative change in fair value of the hedged item from inception of the hedge.

  • (b)The effective portion of the gain or loss on the hedging instrument is recognised in other comprehensive income. The gain or loss on the hedging instrument relating to the ineffective portion is recognised in profit or loss.

  • (c)The amount that has been accumulated in the cash flow hedge reserve in accordance with item

    • (a) is accounted for as follows:

    • i. If a hedged forecast transaction subsequently results in the recognition of a non-financial asset or non-financial liability, or a hedged forecast transaction for a non-financial asset or non-financial liability becomes a firm commitment for which fair value hedge accounting is applied, the Group shall remove that amount from the cash flow hedge reserve and include it directly in the initial cost or other carrying amount of the asset or liability.

    • ii. For cash flow hedges other than those covered by item i. above, that amount shall be reclassified from the cash flow hedge reserve to profit or loss as a reclassification adjustment in the same period or periods during which the hedged expected future cash flows affect profit or loss.

    • iii. If that amount is a loss and the Group expects that all or a portion of that loss will not be recovered in one or more future periods, it shall immediately reclassify the amount that is not expected to be recovered into profit or loss as a reclassification adjustment.

~32~

  - (d) When the hedging instrument expires, or is sold, terminated, exercised or when the hedging relationship ceases to meet the qualifying criteria, if the forecast transaction is still expected to occur, the amount that has been accumulated in the cash flow hedge reserve shall remain in the cash flow hedge reserve until the forecast transaction occurs; if the forecast transaction is no longer expected to occur, the amount shall be immediately reclassified from the cash flow hedge reserve to profit or loss as a reclassification adjustment.
  • (28) Employee benefits

  • A. Short-term employee benefits

    • Short-term employee benefits are measured at the undiscounted amount of the benefits expected to be paid in respect of service rendered by employees in a period and should be recognised as expense in that period when the employees render service.
  • B. Pensions

    • (a) Defined contribution plans

For defined contribution plans, the contributions are recognised as pension expense when they are due on an accrual basis. Prepaid contributions are recognised as an asset to the extent of a cash refund or a reduction in the future payments.

  • (b) Defined benefit plans

  • i. Net obligation under a defined benefit plan is defined as the present value of an amount of pension benefits that employees will receive on retirement for their services with the Group in current period or prior periods. The liability recognised in the balance sheet in respect of defined benefit pension plans is the present value of the defined benefit obligation at the balance sheet date less the fair value of plan assets. The net defined benefit obligation is calculated annually by independent actuaries using the projected unit credit method. The rate used to discount is determined by using interest rates of high-quality corporate bonds that are denominated in the currency in which the benefits will be paid, and that have terms to maturity approximating to the terms of the related pension liability; when there is no deep market in high-quality corporate bonds, the Group uses interest rates of government bonds (at the balance sheet date) instead.

  • ii. Remeasurements arising on defined benefit plans are recognised in other comprehensive income in the period in which they arise and are recorded as retained earnings.

  • iii. Past service costs are recognised immediately in profit or loss.

  • iv. Pension cost for the interim period is calculated on a year-to-date basis by using the pension cost rate derived from the actuarial valuation at the end of the prior financial year, adjusted for significant market fluctuations since that time and for significant curtailments, settlements, or other significant one-off events. And, the related information is disclosed accordingly.

~33~

  • C. Termination benefits

    • Termination benefits are employee benefits provided in exchange for the termination of employment as a result from either the Group’s decision to terminate an employee’s employment before the normal retirement date, or an employee’s decision to accept an offer of redundancy benefits in exchange for the termination of employment. The Group recognises expense as it can no longer withdraw an offer of termination benefits or it recognises relating restructuring costs, whichever is earlier. Benefits that are expected to be due more than 12 months after balance sheet date shall be discounted to their present value.
  • D. Employees’ compensation and directors’ remuneration

    • Employees’ compensation and directors’ remuneration are recognised as expense and liability, provided that such recognition is required under legal or constructive obligation and those amounts can be reliably estimated. Any difference between the resolved amounts and the subsequently actual distributed amounts is accounted for as changes in estimates. If employee compensation is paid by shares, the Group calculates the number of shares based on the closing price at the previous day of the board meeting resolution.
  • (29) Income tax

  • A. The tax expense for the period comprises current and deferred tax. Tax is recognised in profit or loss, except to the extent that it relates to items recognised in other comprehensive income or items recognised directly in equity, in which cases the tax is recognised in other comprehensive income or equity.

  • B. The current income tax expense is calculated on the basis of the tax laws enacted or substantively enacted at the balance sheet date in the countries where the Company and its subsidiaries operate and generate taxable income. Management periodically evaluates positions taken in tax returns with respect to situations in accordance with applicable tax regulations. It establishes provisions where appropriate based on the amounts expected to be paid to the tax authorities. An additional tax is levied on the unappropriated retained earnings and is recorded as income tax expense in the year the stockholders resolve to retain the earnings.

  • C. Deferred income tax is recognised, using the balance sheet liability method, on temporary differences arising between the tax bases of assets and liabilities and their carrying amounts in the consolidated balance sheet. Deferred income tax is provided on temporary differences arising on investments in subsidiaries and associates, except where the timing of the reversal of the temporary difference is controlled by the Group and it is probable that the temporary difference will not reverse in the foreseeable future. Deferred income tax is determined using tax rates (and laws) that have been enacted or substantially enacted by the balance sheet date and are expected to apply when the related deferred income tax asset is realised or the deferred income tax liability is settled.

~34~

  • D. Deferred tax assets are recognised only to the extent that it is probable that future taxable profit will be available against which the temporary differences can be utilised. At each balance sheet date, unrecognised and recognised deferred income tax assets are reassessed.

  • E. Current income tax assets and liabilities are offset and the net amount reported in the balance sheet when there is a legally enforceable right to offset the recognised amounts and there is an intention to settle on a net basis or realise the asset and settle the liability simultaneously. Deferred income tax assets and liabilities are offset on the balance sheet when the entity has the legally enforceable right to offset current tax assets against current tax liabilities and they are levied by the same taxation authority on either the same entity or different entities that intend to settle on a net basis or realise the asset and settle the liability simultaneously.

  • F. A deferred tax asset shall be recognised for the carryforward of unused tax credits resulting from acquisitions of equipment or technology, research and development expenditures and equity investments to the extent that it is possible that future taxable profit will be available against which the unused tax credits can be utilised.

  • G. The interim period income tax expense is recognised based on the estimated average annual effective income tax rate expected for the full financial year applied to the pretax income of the interim period, and the related information is disclosed accordingly.

  • H. If a change in tax rate is enacted or substantively enacted in an interim period, the Group recognises the effect of the change immediately in the interim period in which the change occurs. The effect of the change on items recognised outside profit or loss is recognised in other comprehensive income or equity while the effect of the change on items recognised in profit or loss is recognised in profit or loss.

(30) Dividends

Dividends are recorded in the Company’s financial statements in the period in which they are resolved by the Company’s shareholders. Cash dividends are recorded as liabilities; stock dividends are recorded as stock dividends to be distributed and are reclassified to ordinary shares on the effective date of new shares issuance.

(31) Revenue recognition

  • A. Sales of goods

Revenue is measured at the fair value of the consideration received or receivable taking into account of business tax, returns, rebates and discounts for the sale of goods to external customers in the ordinary course of the Group’s activities. Revenue arising from the sales of goods is recognised when the Group has delivered the goods to the customer, the amount of sales revenue can be measured reliably and it is probable that the future economic benefits associated with the transaction will flow to the entity. The delivery of goods is completed when the significant risks and rewards of ownership have been transferred to the customer, the Group retains neither continuing managerial involvement to the degree usually associated with ownership nor effective control over the goods sold, and the customer has accepted the goods based on the sales contract

~35~

or there is objective evidence showing that all acceptance provisions have been satisfied.

  • B. Sales of services

  • Revenue from delivering services is recognised under the percentage-of-completion method when the outcome of services provided can be estimated reliably. The stage of completion of a service contract is measured by the percentage of the actual services performed as of the financial reporting date to the total services to be performed. If the outcome of a service contract cannot be estimated reliably, contract revenue should be recognised only to the extent that contract costs incurred are likely to be recoverable. The customer pays at the time specified in the payment schedule. If the services rendered exceed the payment, a contract asset is recognised. If the payments exceed the services rendered, a contract liability is recognised.

  • C. Rental revenue

The Group leases ships and shipping spaces under IFRS 16, ‘Leases’. Lease assets are classified as finance leases or operating leases based on the transferred proportion of the risks and rewards incidental to ownership of the leased asset, and recognised in revenue over the lease term.

(32) Business combinations

  • A. The Group uses the acquisition method to account for business combinations. The consideration transferred for an acquisition is measured as the fair value of the assets transferred, liabilities incurred or assumed and equity instruments issued at the acquisition date, plus the fair value of any assets and liabilities resulting from a contingent consideration arrangement. All acquisitionrelated costs are expensed as incurred. Identifiable assets acquired and liabilities and contingent liabilities assumed in a business combination are measured initially at their fair values at the acquisition date. For each business combination, the Group measures at the acquisition date components of non-controlling interests in the acquiree that are present ownership interests and entitle their holders to the proportionate share of the entity’s net assets in the event of liquidation at either fair value or the present ownership instruments’ proportionate share in the recognised amounts of the acquiree’s identifiable net assets. All other non-controlling interests should be measured at the acquisition-date fair value.

  • B. The excess of the consideration transferred, the amount of any non-controlling interest in the acquiree and the fair value of any previous equity interest in the acquiree over the fair value of the identifiable assets acquired and the liabilities assumed is recorded as goodwill at the acquisition date. If the total of consideration transferred, non-controlling interest in the acquiree recognised and the fair value of previously held equity interest in the acquiree is less than the fair value of the identifiable assets acquired and the liabilities assumed, the difference is recognised directly in profit or loss on the acquisition date.

(33) Operating segments

The Group’s operating segments are reported in a manner consistent with the internal reporting provided to the Chief Operating Decision-Maker. The Chief Operating Decision-Maker is responsible for allocating resources and assessing performance of the operating segments.

~36~

5. CRITICAL ACCOUNTING JUDGEMENTS, ESTIMATES AND KEY SOURCES OF ASSUMPTION UNCERTAINTY

The preparation of these consolidated financial statements requires management to make critical judgements in applying the Group’s accounting policies and make critical assumptions and estimates concerning future events. Assumptions and estimates may differ from the actual results and are continually evaluated and adjusted based on historical experience and other factors. Such assumptions and estimates have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year; and the related information is addressed below:

(1) Critical judgements in applying the Group’s accounting policies

  • None.

(2) Critical accounting estimates and assumptions

  • A. Revenue recognition

  • Revenue from delivering services and related costs are recognised under the percentage-ofcompletion method when the outcome of services provided can be estimated reliably. The stage of completion of a service contract is measured by the percentage of the actual services performed as of the financial reporting date to the total services to be performed.

  • B. Impairment assessment of tangible assets

  • The Group assesses impairment based on its subjective judgement and determines the separate cash flows of a specific group of assets, useful lives of assets and the future possible income and expenses arising from the assets depending on how assets are utilized and industrial characteristics. Any changes of economic circumstances or estimates due to the change of Group strategy might cause material impairment on assets in the future.

  • As of March 31, 2020, the Group recognised property, plant, equipment and right-of-use asset amounting to $102,663,978 and $69,588,116, respectively.

6. DETAILS OF SIGNIFICANT ACCOUNTS

(1) Cash and cash equivalents

TAILS OF SIGNIFICANT ACCOUNTS
Cash and cash equivalents
Cash on hand and petty cash
Checking accounts and demand deposits
Time deposits
March31,2020
December31,2019
41,580
$ 28,964
$ 7,640,822
6,903,864
29,702,171
30,939,061
37,384,573
$ 37,871,889
$
March31,2019
23,310
$ 7,824,750
27,746,759
35,594,819
$
  • A. The Group transacts with a variety of financial institutions all with high credit quality to disperse credit risk, so it expects that the probability of counterparty default is remote.

  • B. The Group has no cash and cash equivalents pledged to others.

~37~

(2) Financial assets at fair value through other comprehensive income

Items March31,2020 March31,2020 December 31, 2019 December 31, 2019 March31,2019 March31,2019
Non-current items:
Equity instruments
Listed (TSE) stocks $ 490,801
$ 490,801
$ 490,801
Unlisted stocks 209,256 208,570 211,808
700,057 699,371 702,609
Valuation adjustment 752,060
1,020,052 959,765
$ 1,452,117
$ 1,719,423
$ 1,662,374
  • A. The Group has elected to classify these investments that are considered to be strategic investments as financial assets at fair value through other comprehensive income. The fair value of such investments amounted to $1,452,117, $1,719,423 and $1,662,374 at March 31, 2020, December 31, 2019 and March 31, 2019, respectively.

  • B. Amounts recognised in profit or loss and other comprehensive income in relation to the financial assets at fair value through other comprehensive income are listed below:

Three-month period ended Three-month period ended March 31, 2020 March 31, 2019

Equity instruments at fair value through other comprehensive income Fair value change recognised in other comprehensive income ($ 270,356) $ 10,250 Income tax recognised in other $ 6,882 $ 1,842 comprehensive income

  • C. As at March 31, 2020, December 31, 2019 and March 31, 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at fair value through other comprehensive income held by the Group was $1,452,117, $1,719,423 and $1,662,374, respectively.

  • D. Information relating to fair value of financial assets at fair value through other comprehensive income is provided in Note 12(3).

(3) Financial assets at amortised cost

Items
Current items:
Time deposits with maturities
exceeding 3 months
Pledged time deposits
Non-current items:
Financial bonds
March 31,2020
December 31,2019
706,653
$ 1,727,796
$ 238,138
290,740
944,791
$ 2,018,536
$ 100,000
$ 100,000
$
March 31,2019
1,937,305
$ 280,308
2,217,613
$
100,000
$

~38~

  • A. Amounts recognised in profit or loss in relation to financial assets at amortised cost are listed below:

Three-month Three-month period ended period ended March 31, 2020 March 31, 2019 Interest income $ 18,486 $ 23,025

  • B. As at March 31, 2020, December 31, 2019 and March 31, 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the financial assets at amortised cost held by the Group was $1,044,791, $2,118,536 and $2,317,613, respectively.

  • C. Details of the Group’s financial assets at amortised cost pledged to others as collateral are provided in Note 8.

  • D. Information relating to credit risk of financial assets at amortised cost is provided in Note 12(2).

  • (4) Notes and accounts receivable

Notes and accounts receivable
March31,2020 December31,2019 March31,2019
Notes receivable $ 115,438
$ 129,547
$ 86,596
Less: Allowance for bad debts ( 3)
( 2)
( 2)
$ 115,435
$ 129,545 $ 86,594
Accounts receivable (including
related parties) $ 14,186,605
$ 14,772,158
$ 12,831,944
Less: Allowance for bad debts ( 9,389)
( 12,345)
( 16,278)
$ 14,177,216
$ 14,759,813 $ 12,815,666
Overdue receivables (recorded
as other non-current assets) $ 271,059
$ 269,506
$ 276,743
Less: Allowance for bad debts ( 271,059)
( 269,506)
( 276,743)
$ - $ - $ -

~39~

A. The ageing analysis of accounts receivable and notes receivable are as follows:

Not impaired
Up to 30 days
31 to 180 days
Over 180 days
Not impaired
Up to 30 days
31 to 180 days
March31,2020
Accounts receivable
11,409,983
$ 2,458,169

318,453

271,059
14,457,664
$ March31,2020
Notesreceivable
115,438
$ -
-
115,438
$
December31,2019
Accounts receivable
12,094,901
$ 2,450,297
226,960
269,506
15,041,664
$ December31,2019
Notes receivable
129,547
$ -
-

129,547
$
March31,2019
Accounts receivable
10,383,037
$ 1,823,478
625,429
276,743
13,108,687
$
March31,2019
Notesreceivable
86,596
$ -

-
86,596
$

The above ageing analysis was based on past due date.

  • B. As of March 31, 2020, December 31, 2019, March 31, 2019 and January 1, 2019, the balances of receivables (including notes receivable) from contracts with customers amounted to $12,666,235, $13,084,484, $11,240,615 and $14,202,068, respectively.

  • C. The Group has no notes and accounts receivable held by the Group pledged to others.

  • D. As at March 31, 2020, December 31, 2019 and March 31, 2019, without taking into account any collateral held or other credit enhancements, the maximum exposure to credit risk in respect of the amount that best represents the Group’s notes receivable were $115,435, $129,545 and $86,594 respectively; and the amount that best represents the Group’s accounts receivable were $14,177,216, $14,759,813 and $12,815,666, respectively.

  • E. Information relating to credit risk of notes receivable and accounts receivable is provided in Note 12(2).

~40~

(5) Inventories

Inventories
Other current assets
Ship fuel
Steel and others
Ship fuel
Steel and others
Ship fuel
Steel and others
Shipowner's accounts
Agency accounts
Temporary debits
March31,2020
Cost
3,049,018
$ 295,153
3,344,171
$
Allowance for
valuation loss
-
$ -
-
$ December31,2019
Bookvalue
3,049,018
$ 295,153
3,344,171
$
Cost
4,273,258
$ 274,661
4,547,919
$
Allowance for
valuation loss
-
$ -
-
$ March31,2019
Bookvalue
4,273,258
$ 274,661
4,547,919
$
Cost
4,146,728
$ 396,589
4,543,317
$ March31,2020
33,609
$ 1,909,901
834,795
2,778,305
$
Allowance for
valuation loss
-
$ -
-
$ December 31, 2019
28,957
$ 1,502,487
837,183
2,368,627
$
Bookvalue
4,146,728
$ 396,589
4,543,317
$
March 31, 2019
1,643,830
$ 1,430,442
1,243,199
4,317,471
$

(6) Other current assets

A. Shipowner’s accounts:

Temporary accounts, between the Group and other related parties – Evergreen International S.A., Gaining Enterprise S.A., Italia Marittima S.p.A., and Evergreen Marine (Singapore) Pte. Ltd. incurred due to foreign port formalities and pier rental expenses.

B. Agency accounts:

The Group entered into agency agreements with its related parties, whereby the related parties act as the Group’s agents to deal with domestic and foreign port formalities, such as arrival and departure of the Group’s ships, cargo stevedoring and forwarding, freight collection, and payment of expenses incurred in domestic and foreign ports.

  • C. Temporary debits are mainly subject to the account of settlements between other carriers and the OCEAN Alliance, which the Group formed in response to market competition and enhancement of global transportation network to provide better logistics services to customers with Cosco Container Lines Co., Ltd., CMA CGM, Ltd., and the Orient Overseas Container Line, Ltd. on March 31, 2017 for trading of shipping space.

~41~

(7) Investments accounted for using equity method

A. Details of long-term equity investments accounted for using equity method are set forth below:

Evergreen International Storage
and Transport Corporation
EVA Airways Corporation
Taipei Port Container Terminal
Corporation
Charng Yang Development Co.,
Ltd.
Luanta Investment (Netherlands)
N.V.
Balsam Investment (Netherlands)
N.V.
Colon Container Terminal S.A.
Others
March31,2020
8,933,096
$ 10,878,633

1,451,870

570,626
1,895,463
326,692
3,213,656
1,268,289
28,538,325
$
December31,2019
March31,2019
9,039,677
$ 9,030,743
$ 11,399,909
11,162,398
1,583,427
1,521,667
553,210

562,542
1,884,647

1,942,126
525,226
478,793

3,193,300
3,257,408
1,221,529
1,221,597
29,400,925
$ 29,177,274
$

B. Associates

(a) The basic information of the associates that are material to the Group is as follows:

Companyname Principal
place of
business
Ownership(%) Ownership(%) Ownership(%) Nature of
relationship
Methods of
measurement
Evergreen
International
Storage and
Transport
Corporation
EVA Airways
Corporation
TW
TW
March 31,
2020
December
31,2019
March 31,
2019
With a right
over 20% to
vote
Have a right
to vote in the
Board of
Directors
Equity
method
Equity
method
40.36%
16.00%
40.36%
16.00%
40.36%
16.10%

~42~

  • (b) The summarised financial information of the associates that are material to the Group is as follows:

Balance sheet

follows:
Balance sheet
Evergreen InternationalStorage and Transport Corporation
March31,2020 December31,2019 March31,2019
Current assets $ 5,866,194
$ 6,121,815
$ 6,291,165
Non-current assets 28,304,528 28,889,987 29,160,061
Current liabilities ( 2,625,941)
( 2,703,450)
( 3,040,010)
Non-current liabilities ( 9,149,313)
( 9,485,576)
( 9,547,882)
Total net assets $ 22,395,468 $ 22,822,776
$ 22,863,334
Share in associate's net assets $ 8,986,576
$ 9,098,692
$ 9,116,272
Unrealized income with
affiliated companies ( 53,480)
( 59,015)
( 85,529)
Carrying amount of the associate $ 8,933,096
$ 9,039,677
$ 9,030,743
EVA Airways Corporation
March31,2020 December31,2019 March31,2019
Current assets $ 60,091,044
$ 77,199,776
$ 83,464,072
Non-current assets 279,266,626 279,051,918 269,405,164
Current liabilities ( 70,158,049)
( 82,441,715)
( 71,693,295)
Non-current liabilities ( 195,404,541)
( 195,667,963)
( 205,165,810)
Total net assets $ 73,795,080
$ 78,142,016
$ 76,010,131
Share in associate's net assets $ 10,878,633 $ 11,399,909
$ 11,162,398

Statement of comprehensive income

Statement of comprehensive income
Evergreen InternationalStorage and TransportCorporation
Three-month period ended Three-month period ended
March31,2020 March31,2019
Revenue $ 1,788,799 $ 1,917,872
Profit for the period $ 160,750
$ 193,918
Other comprehensive (loss) income,
net of tax ( 438,166)
138,578
Total comprehensive (loss) income ($ 277,416) $ 332,496
EVA Airways Corporation
Three-month period ended Three-month period ended
March 31,2020 March 31,2019
Revenue $ 30,233,098 $ 44,312,727
(Loss) profit for the period ($ 1,094,582)
$ 2,102,490
Other comprehensive (loss) income,
net of tax ( 2,038,962) 66,014
Total comprehensive (loss) income ($ 3,133,544) $ 2,168,504

~43~

  • (c) The carrying amount of the Group’s interests in all individually immaterial associates and the Group’s share of the operating results are summarised below:

  • As of March 31, 2020, December 31, 2019 and March 31, 2019, the carrying amount of the Group’s individually immaterial associates amounted to $8,726,596, $8,961,339 and $8,984,133, respectively.

$8,984,133, respectively.
Income for the period
Other comprehensive income (loss),
net of tax
Total comprehensive income
Three-month period ended
March 31, 2020
43,501
$ -

43,501
$
Three-month period ended
March 31, 2019
105,358
$ -
105,358
$
  • C. The above-stated investments accounted for using the equity method are based on the financial statements of associates which were not reviewed by the independent accountants or reviewed by the associates’ independent accountants.

  • D. The fair value of the Group’s associates which have quoted market price was as follows:

Evergreen International Storage
and Transport Corporation
EVA Airways Corporation
March 31, 2020
4,952,960
$ 6,903,450
11,856,410
$
December31,2019
March 31, 2019
6,180,433
$ 5,792,810
$ 10,677,440
11,385,022
16,857,873
$ 17,177,832
$
  • E. To integrate the investment structure, on November 13, 2019, the shareholders of the second-tier subsidiary, Armand B.V., during their meeting approved to dispose 9.73% equity interests of Taipei Port. On February 7, 2020, the Company acquired 6.81% equity interests at par value of NT$9.941 per share, consisting of 35,421 thousand shares, the transaction amounting to $352,123. Additionally, other related party, EIS, also acquired 2.92% equity interests at par value of NT$9.941 per share, consisting of 15,181 thousand shares, the transaction amounting to $150,464. After the transaction, the shareholding ratio of the Group to Taipei Port decreased from 30.76% to 27.84%, still valued using equity method.

  • F. The Board of Directors of the Company during its meeting on December 21, 2018 adopted a resolution to participate in the capital increase raised by EVA Airways Corporation amounting to 39,150 thousand shares, with a subscription price of $13 (in dollars) per share, and a total price of $508,944. In addition, the effective date was set on January 24, 2019 and after the acquisition, the Company’s share interest was decreased to 16.10%. Moreover, the Company purchased 70 thousand shares from a specific person, the purchase price amounted to $700, and the share interest further decreased to 16% as of March 31, 2020 after many conversions from corporate bonds to stocks took place in EVA Airways Corporation during the year ended December 31, 2019.

~44~

  • G. On November 10, 2019, the Board of Directors of the subsidiary, Peony, has resolved to participate in the capital increase of the investee, Balsam Investment (Netherlands) N.V., as the original shareholder. The amount of capital increase was USD 24,500. After the capital increase, Peony’s shareholding ratio is still 49%.

~45~

(8) Property, plant and equipment, net

At January 1
Cost
Accumulated
depreciation
Opening net book
amount as at
January 1
Additions
Disposals
Reclassifications
Depreciation
Net exchange
differences
Closing net book
amount as at
March 31
At March 31
Cost
Accumulated
depreciation
2020 Total
Land Buildings Machinery
equipment
Loading and
unloading
equipment
Computer and
communication
equipment
Transportation
equipment
Ships Office
equipment
Leasehold
improvements
Others
823,377
$ -
823,377
$ 823,377
$ -
-
3,469
-
29,884)
(
796,962
$ 796,962
$ -
796,962
$
7,589,613
$ 1,420,875)
(
6,168,738
$ 6,168,738
$ 109
-
532
38,659)
(
661
6,131,381
$ 7,564,061
$ 1,432,680)
(
6,131,381
$
653,005
$ 518,595)
(
134,410
$ 134,410
$ 6
-
-
3,641)
(
6,268)
(
124,507
$ 622,097
$ 497,590)
(
124,507
$
11,587,972
$ 8,182,213)
(
3,405,759
$ 3,405,759
$ -
-
-
130,883)
(
7,407
3,282,283
$ 11,608,999
$ 8,326,716)
(
3,282,283
$
1,317,804
$ 807,079)
(
510,725
$ 510,725
$ 88,902
14)
(
2,605
64,954)
(
21
537,285
$ 1,407,770
$ 870,485)
(
537,285
$
28,726,237
$ 9,328,119)
(
19,398,118
$ 19,398,118
$ 1,428,639
7,303)
(
119,179
654,168)
(
85,850
20,370,315
$ 30,363,544
$ 9,993,229)
(
20,370,315
$
122,361,439
$ 45,014,883)
(
77,346,556
$ 77,346,556
$ 228,470
773,868)
(
3,154,891
1,221,752)
(
277,083
79,011,380
$ 119,060,275
$ 40,048,895)
(
79,011,380
$
581,306
$ 454,356)
(
126,950
$ 126,950
$ 8,375
204)
(
1,289
11,119)
(
6,549)
(
118,742
$ 567,712
$ 448,970)
(
118,742
$
852,610
$ 583,950)
(
268,660
$ 268,660
$ 322,750
-
701
35,414)
(
437
557,134
$ 1,175,870
$ 618,736)
(
557,134
$
221,576
$ 11,358)
(
210,218
$ 210,218
$ 12,440
-
52)
(
1,111)
(
4,109)
(
217,386
$ 229,855
$ 12,469)
(
217,386
$
174,714,939
$ 66,321,428)
(
108,393,511
$ 108,393,511
$ 2,089,691
781,389)
(
3,282,614
2,161,701)
(
324,649
111,147,375
$ 173,397,145
$ 62,249,770)
(
111,147,375
$

~46~

At January 1
Cost
Accumulated
depreciation
Opening net book
amount as at
January 1
Additions
Disposals
Reclassifications
Depreciation
Net exchange
differences
Closing net book
amount as at
December 31
At December 31
Cost
Accumulated
depreciation
2019 2019 Total
Land Buildings Machinery
equipment
Loading and
unloading
equipment
Computer and
communication
equipment
Transportation
equipment
Ships Office
equipment
Lease
assets
Leasehold
improvements
Others
822,076
$ -

822,076
$ 822,076
$ -
-
-
-

3,986
826,062
$ 826,062
$
826,062
$
7,436,436
$ 1,258,082)
(

6,178,354
$ 6,178,354
$ 130,985
-
-
38,441)
(

52,559
6,323,457
$ 7,632,400
$ 1,308,943)
(

6,323,457
$
640,766
$ 511,626)
(

129,140
$ 129,140
$ 271
-
-
3,465)
(

2,820
128,766
$ 654,982
$ 526,216)
(

128,766
$
10,823,844
$ 7,327,291)
(

3,496,553
$ 3,496,553
$ 1,750
-

-
126,140)
(

5,492
3,377,655
$ 10,841,388
$ 7,463,733)
(

3,377,655
$
1,245,653
$ 617,547)
(

628,106
$ 628,106
$ 3,547
228)
(

16,063
57,150)
(

2,038
592,376
$ 1,263,560
$ 671,184)
(

592,376
$
22,567,926
$ 7,371,302)
(

15,196,624
$ 15,196,624
$ 1,240,875
2,164)
(

-
474,451)
(

32,307
15,993,191
$ 23,852,127
$ 7,858,936)
(

15,993,191
$
126,866,151
$ 50,041,877)
(

76,824,274
$
76,824,274
$ 52,429

527,695)
(

170,633
1,272,226)
(

136,379
75,383,794
$ 119,875,201
$ 44,491,407)
(

75,383,794
$
543,931
$ 423,622)
(

120,309
$ 120,309
$ 3,287
193)
(
12,694

10,187)
(
1,467
127,377
$ 561,707
$ 434,330)
(
127,377
$
20,242,368
$ 6,703,192)
(

13,539,176
$ 13,539,176
$ -
-
13,539,176)
(
-

-
-
$ -
$ -

-
$
605,782
$ 480,658)
(

125,124
$ 125,124
$ 5,184
-
1,661

22,067)
(

382
110,284
$ 617,666
$ 507,382)
(

110,284
$
166,460
$ 7,011)
(

159,449
$ 159,449
$ 65
-

30,353)
(

1,062)
(

813
128,912
$ 136,986
$ 8,074)
(

128,912
$
191,961,393
$ 74,742,208)
(
117,219,185
$ 117,219,185
$ 1,438,393
530,280)
(
13,368,478)
(
2,005,189)
(
238,243
102,991,874
$ 166,262,079
$ 63,270,205)
(
102,991,874
$

A. The Group has issued a negative pledge to granting banks for drawing borrowings within the credit line to purchase the above transportation equipment. B. Information about the property, plant and equipment that were pledged to others as collaterals is provided in Note 8.

~47~

(9) Leasing arrangements lessee/ Financial liabilities for hedging

Effective 2020

  • A. The Group leases various assets including land, buildings, loading and unloading equipment, transportation equipment, ships, and business vehicles. Rental contracts are typically made for periods of 1 to 90 years. Lease terms are negotiated on an individual basis and contain a wide range of different terms and conditions. The lease agreements do not impose covenants, but leased assets may not be used as security for borrowing purposes.

  • B. Short-term leases with a lease term of 12 months or less comprise buildings and ships. Low-value assets comprise office equipment and other equipment.

  • C. The carrying amount of right-of-use assets and the depreciation charge are as follows:

March31,2020 March31,2020 December31,2019 December31,2019 March 31, 2019
Carrying amount Carrying amount Carrying amount
Land $ 11,804,479
12,228,498
$
13,915,354
$
Buildings 810,100
865,940 955,545
Loading and unloading equipment 76,570
101,493 466,628
Transportation equipment 1,930,882 2,230,717 3,557,966
Ships 67,580,664 67,134,641 57,100,707
Office equipment 35,390 39,930 44,354
Other equipment 17,347
22,967 41,227
$ 82,255,432 82,624,186
$
76,081,781
$
Three-month period ended Three-month period ended
March31,2020 March31,2019
Depreciationcharge Depreciationcharge
Land $ 478,119
$ 481,137
Buildings 72,264 65,425
Loading and unloading equipment 25,458 38,404
Transportation equipment 182,738 267,143
Ships 2,294,552 2,032,991
Office equipment 4,453 4,051
Other equipment 5,738 5,873
$ 3,063,322 $ 2,895,024
  • D. For the three-month periods ended March 31, 2020 and 2019, the additions to right-of-use assets were $2,362,062 and $5,064,026, respectively.

  • E. For the three-month periods ended March 31, 2020 and 2019, the disposals to right-of-use assets were $11,245 and $26,285, respectively.

~48~

F. The information on income and expense accounts relating to lease contracts is as follows:

Three-month period ended Three-month period ended Three-month period ended Three-month period ended
March 31, 2020 March 31, 2019
Items affecting profit or loss
Interest expense on lease liabilities $ 768,638
$ 675,151
Expense on short-term lease contracts 1,338,290
1,735,233
Expense on leases of low-value assets 4,134 3,997
Expense on variable lease payments 1,117
1,410
Gains arising from lease modifications 1
-
  • G. For the three-month periods ended March 31, 2020 and 2019, the Group’s total cash outflow for leases amounted to $5,219,246 and $5,284,844, respectively.

  • H. As of March 31, 2020, the Group had entered into a service contract which was not belonging to lease component, and the future commitment payment amounted to $16,492,915.

  • I. To hedge the impact of expected variable exchange rate risk arising from US dollar denominated lease liabilities payable, the Company designated US dollar denominated lease contracts as the hedging instruments for hedging the foreign exchange variation of future US dollar denominated marine freight income and adopted cash flow hedge accounting. Moreover, the effective portion with respect to the changes in cash flows of the hedging instruments is deferred to recognise in gains (loss) on hedging instruments, which is under other equity interest, and will be directly included in the marine freight income when the hedged items are subsequently recognised in income. Details of relevant transactions are as follows:

Designated as
Hedgeditems
hedginginstruments
Contract period
Expected US dollar
denominated marine
freight income
transaction
US dollar denominated
lease liabilities
2019.1.1~2034.8.15
Designated as
Hedgeditems
hedginginstruments
Contract period
Expected US dollar
denominated marine
freight income
transaction
US dollar denominated
lease liabilities
2019.1.1~2034.8.15
March31,2020
December31,2019
March31,2020
Bookvalue
19,780,860
$
Contract period
2019.1.1~2034.8.15
Bookvalue
20,188,942
$

~49~

March 31, 2019

March31,2019
Designated as
Hedged items hedging instruments Contract period Bookvalue
Expected US dollar
denominated marine
freight income
US dollar denominated
lease liabilities
2019.1.1~2027.6.12 $ 11,452,364
transaction
  • (a) Lease liabilities designated as hedges (recorded as financial liabilities for hedging)

March 31, 2020 December 31, 2019 March 31, 2019

March31,2020
December31,2019
March31,2019
Cash flow hedges
Exchange rate risk
Lease liability contracts
designated as hedges
Current liabilities
Non-current liabilities
1,934,757
$ 1,861,026
$ 17,846,103
18,327,916

19,780,860
$ 20,188,942
$
914,318
$ 10,538,046
11,452,364
$
  • (b) Other equity - cash flow hedge reserve
2020 2019
At January 1 $ 460,138
$ -
Less : Losses on hedge effectiveness-amount
recognised in other comprehensive income ( 118,587)
( 68,932)
Add : Reclassified to freight revenue as the hedged
item has affected profit or loss ( 8,540)
4,028
At March 31 $ 333,011 ($ 64,904)
  • (c) For the three-month periods ended March 31, 2020 and 2019, there are no cash flow hedge transactions of ineffective portion that should be recognized in profit or loss.

  • (d) Information relating to the fair values of abovementioned hedging financial liabilities is provided in Note 12(3).

  • J. The amounts of lease liabilities (net of the lease liabilities designated as hedges) of the Group on March 31, 2020, December 31, 2019 and March 31, 2019 are as follows:

Current lease liabilities
Current lease liabilities - related
parties
Non-current lease liabilities
Non-current lease liabilities - related
parties
March31,2020
8,478,981
$ 586,091
51,659,913
538,807
61,263,792
$
December31,2019
8,479,576
$ 596,000
51,284,350
682,967
61,042,893
$
March31,2019
9,307,620
$ 605,968
51,597,382
1,145,773
62,656,743
$

~50~

(10) Investment property, net

Investment property, net
2020
Land Buildings Total
At January 1
Cost $ 1,415,029
$ 4,788,141
$ 6,203,170
Accumulated depreciation - ( 748,100)
( 748,100)
$ 1,415,029 $ 4,040,041 $ 5,455,070
Opening net book amount as at
January 1
$ 1,415,029
$ 4,040,041
$ 5,455,070
Reclassifications ( 3,469)
26,949 23,480
Depreciation - ( 39,284)
( 39,284)
Net exchange differences 5 ( 6,700)
( 6,695)
Closing net book amount as at
March 31
$ 1,411,565 $ 4,021,006 $ 5,432,571
At March 31
Cost $ 1,411,565
$ 4,801,192
$ 6,212,757
Accumulated depreciation - ( 780,186)
( 780,186)
$ 1,411,565
$ 4,021,006
$ 5,432,571
2019
Land Buildings Total
At January 1
Cost $ 1,415,054
$ 5,048,676
$ 6,463,730
Accumulated depreciation - ( 628,656)
( 628,656)
$ 1,415,054 $ 4,420,020 $ 5,835,074
Opening net book amount as at
January 1
$ 1,415,054
$ 4,420,020
$ 5,835,074
Depreciation - ( 41,719)
( 41,719)
Net exchange differences 2 84,174 84,176
Closing net book amount as at
March 31
$ 1,415,056 $ 4,462,475 $ 5,877,531
At March 31
Cost $ 1,415,056
$ 5,159,786
$ 6,574,842
Accumulated depreciation - ( 697,311)
( 697,311)
$ 1,415,056 $ 4,462,475 $ 5,877,531

~51~

  • A. Rental income from the investment property and direct operating expenses arising from the investment property are shown below:
investment property are shown below:
Rental revenue from the lease of the
investment property
Direct operating expenses arising
from the investment property
that generated rental income
in the period
Direct operating expenses arising
from the investment property that
did not generate rental income in
the period
Three-month period
ended March31,2020
55,645
$ 39,425
$ 317
$
Three-month period
ended March31,2019
50,164
$
42,169
$
221
$
  • B. The fair value of the investment property held by the Group as at March 31, 2020, December 31, 2019 and March 31, 2019 was $6,952,138, $7,195,945 and $7,890,943, respectively. The fair value measurements were based on the market prices of recently sold properties in the immediate vicinity of a certain property.

  • C. Information about the investment property that were pledged to others as collaterals is provided in Note 8.

(11) Other non-current assets

in Note 8.
Other non-current assets
Prepayments for equipment
Refundable deposits
Others
March31,2020
December 31, 2019
12,327,397
$ 9,308,236
$ 227,261
229,095
72,904
101,051
12,627,562
$ 9,638,382
$
March 31, 2019
8,009,630
$ 230,700
97,757
8,338,087
$

Movement analysis of prepayments for equipment are as follows:

Three-month period Three-month period Three-month period Three-month period
ended March31,2020 ended March 31, 2019
At January 1 $ 9,308,236
$ 4,619,738
Additions 6,117,970 3,548,478
Reclassification to property,
plant and equipment ( 3,159,434)
( 170,633)
Reclassification to intangible assets ( 1,781)
-
Net exchange differences 62,406 12,047
At March 31 $ 12,327,397 $ 8,009,630

~52~

Amount of borrowing costs capitalised as part of prepayment for equipment and the range of the interest rates for such capitalisation are as follows:

Three-month period
Three-month period
Three-month period
Three-month period
Three-month period
Three-month period
Three-month period
Three-month period
endedMarch31,2020
endedMarch31,2019
Amount capitalised $ 69,530
$
59,466
Interest rate 0.86%~3.70% 0.86%~4.70%
Other current liabilities
March 31, 2020 December 31, 2019 March31,2019
Receipt in advance 9,789
$
56,522
$
$ 7,656
Long-term liabilities - current portion 25,929,958 22,841,596
18,283,645
Shipowner's accounts 1,717,731
2,366,770 2,559,023
Agency accounts 1,693,274 2,453,406 287,237
Others 37,170 46,015 66,058
29,387,922
$
27,764,309
$
$ 21,203,619

(12) Other current liabilities

(13) Corporate bonds payable

Corporate bonds payable
Domestic secured corporate bonds
Less: Current portion or exercise
of put options
March 31, 2020
December 31, 2019
10,000,000
$ 10,000,000
$ -

-
10,000,000
$ 10,000,000
$
March31,2019
10,000,000
$ -
10,000,000
$
  • A. On April 25, 2017, the Company issued its thirteenth domestic secured corporate bonds (referred herein as the “Thirteenth Bonds”), totaling $8,000,000. The Thirteenth Bonds are categorized into Bond A, B, C, D, E, F and G, depending on the guarantee institution. Bond A totals $2,000,000, and the rest total $6,000,000, with each par value of $1,000,000. The major terms of the issuance are set forth below:

  • (a) Period: 5 years (April 25, 2017 to April 25, 2022)

  • (b) Coupon rate: 1.05% fixed per annum

  • (c) Principal repayment and interest payment

Repayments for the Thirteenth Bonds are paid annually on coupon rate, starting a year from the issuing date. For each category of the bonds mentioned above, half the principal must be paid at the end of the fourth year, and another half at the maturity date.

  • (d) Collaterals

The Thirteenth Bonds are secured. Bond A is guaranteed by Hua Nan Bank, Bond B is guaranteed by First Bank, Bond C is guaranteed by Mega International Commercial Bank, Bond D is guaranteed by Land Bank of Taiwan, Bond E is guaranteed by Chang Hwa Bank, Bond F is guaranteed by Taiwan Cooperative Bank, and Bond G is guaranteed by Bank Sinopac.

~53~

  • B. On June 27, 2018, the Company issued its fourteenth domestic secured corporate bonds (referred herein as the “Fourteenth Bonds”), totaling $2,000,000 at face value. The major terms of the issuance are set forth below:

  • (a) Period: 5 years (June 27, 2018 to June 27, 2023)

  • (b) Coupon rate: 0.86% fixed per annum

  • (c) Principal repayment and interest payment

    • Repayments for the Fourteenth Bonds are paid annually at coupon rate, starting a year from the issuing date. The principal of the Fourteenth Bonds shall be repaid in lump sum at maturity.
  • (d) Collaterals

The Fourteenth Bonds are secured and are guaranteed by First Commercial Bank.

(14) Long-term loans

Long-term loans
March31,2020 December31,2019 March 31, 2019
Secured bank loans $ 58,115,290
$ 55,633,704
$ 65,639,035
Unsecured bank loans 55,453,801 51,053,234 36,741,521
Add : Unrealised foreign exchange
losses 74,175
49,713 238,376
Less: Hosting fee credit ( 34,620)
( 35,083)
( 19,874)
113,608,646 106,701,568 102,599,058
Less: Current portion (recorded as
other current liabilities) ( 25,929,958)
( 22,841,596)
( 18,283,645)
$ 87,678,688 $ 83,859,972 $ 84,315,413
Borrowing period 2020.04~2029.11 2020.01~2029.11 2019.04~2028.12
Interest rate 0.93%~5.15% 1.12%~5.15% 1.12%~5.15%
Please refer to Note 8 for details of the collaterals pledged for the above long-term loans.
Other non-current liabilities
March 31, 2020 December 31, 2019 March31,2019
Accrued pension liabilities $ 2,974,629
$ 3,028,061
$ 2,899,643
Guarantee deposits received 294,788 325,987 386,178
Unrealised gain on sale and leaseback 10,337 14,517 16,507
$ 3,279,754 $ 3,368,565 $ 3,302,328

(15) Other non-current liabilities

(16) Pension

  • A. (a) The Company and its domestic subsidiary-TTSC have a defined benefit pension plan in accordance with the Labor Standards Act (“the Act”), covering all regular employees’ service years prior to the enforcement of the Labor Pension Act on July 1, 2005 and service years thereafter of employees who chose to continue to be subject to the pension mechanism under the Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement. The Company

~54~

and its domestic subsidiary-TTSC contribute monthly an amount equal to 15% of the employees’ monthly salaries and wages to the retirement fund deposited with Bank of Taiwan, the trustee, under the name of the independent retirement fund committee. Also, the Company and its domestic subsidiary-TTSC would assess the balance in the aforementioned labor pension reserve account by December 31, every year. If the account balance is insufficient to pay the pension calculated by the aforementioned method to the employees expected to qualify for retirement in the following year, the Company and its domestic subsidiary-TTSC will make contributions for the deficit by next March.

  - (b) The employees with R.O.C. nationality of the Group’s subsidiaries, EGH, GMS and EMU, adopted the Act. Under the defined benefit pension plan, two units are accrued for each year of service for the first 15 years and one unit for each additional year thereafter, subject to a maximum of 45 units. Pension benefits are based on the number of units accrued and the average monthly salaries and wages of the last 6 months prior to retirement.

  - (c) For the aforementioned pension plan, the Group recognised pension costs of $45,225 and $60,618 for the three-month periods ended March 31, 2020 and 2019, respectively.

  - (d) Expected contributions to the defined benefit pension plans of the Company and its subsidiary-TTSC for the three-month period ended March 31, 2020 amounts to $98,842.
  • B. (a) Effective July 1, 2005, the Company and its domestic subsidiary-TTSC have established a defined contribution pension plan (the “New Plan”) under the Labor Pension Act (the“Act”), covering all regular employees with R.O.C. nationality. Under the New Plan, the Company and its domestic subsidiary-TTSC contribute monthly an amount based on 6% of the employees’ monthly salaries and wages to the employees’ individual pension accounts at the Bureau of Labor Insurance. The benefits accrued are paid monthly or in lump sum upon termination of employment.

    • (b) The pension costs under defined contribution pension plans of the Group for the three-month periods ended March 31, 2020 and 2019 were $77,646 and $62,375, respectively.
  • (17) Capital stock

  • A. As of March 31, 2020, the Company’s authorized capital was $50,000,000, and the paid-in capital was $48,129,738, consisting of 4,812,974 thousand shares of common stocks with a par value of $10 (in dollars) per share. All proceeds from shares issued have been collected.

  • B. On August 13, 2019, the Board of Directors of the Company resolved to increase capital by $3,000,000 by issuing 300,000 thousand shares at a par value of NT$10. Of which 30,000 thousand shares are reserved for employee stock purchase plan. The proposal of capital increase has been reported and become effective on December 3, 2019. The total amount of shares was $3,333,934. All proceeds from share issuance were completed on December 31, 2019.

~55~

(18) Capital surplus

Pursuant to the R.O.C. Company Act, capital surplus arising from paid-in capital in excess of par value on issuance of common stocks and donations can be used to cover accumulated deficit or to issue new stocks or cash to shareholders in proportion to their share ownership, provided that the Company has no accumulated deficit. Further, the R.O.C. Securities and Exchange Law requires that the amount of capital surplus to be capitalised mentioned above should not exceed 10% of the paid-in capital each year. Capital surplus should not be used to cover accumulated deficit unless the legal reserve is insufficient.

legal reserve is insufficient.
At January 1
Recognition of change in equity
of associates in proportion to
the Company's ownership
At March 31
At January 1
Recognition of change in equity
of associates in proportion to
the Company's ownership
At March 31
Share
premium
9,167,217
$ -
9,167,217
$
Employe
stock
options
exercised
110,956
$ -
110,956
$
Adjustments to
share of changes
in equity of
associates and
Donated
joint ventures
assets
2,122,105
$ 446
$ 555
-

2,122,660
$ 446
$ 2020
2019
Others
6,713
$ -
6,713
$
Share
premium
8,833,283
$ -
8,833,283
$
Adjustments to
Employe
share of changes
stock
in equity of
options
associates and
Donated
exercised
joint ventures
assets
93,890
$ 2,124,813
$ 446
$ -
429)
(
-
93,890
$ 2,124,384
$ 446
$
Others
6,713
$ -
6,713
$

(19) Retained earnings

  • A. According to the Company’s Articles of Incorporation, if there is any profit for a fiscal year, the Company shall first make provision for all taxes and cover prior years’ losses and then appropriate 10% of the residual amount as legal reserve. Dividends shall be proposed by the Board of Directors and resolved by the stockholders.

  • B. Dividend policy

In order to facilitate future expansion plans, dividends to stockholders are distributed mutually in the form of both cash and stocks with the basic principle that the ratio of cash dividends to total stock dividends shall not be lower than 10%.

~56~

  • C. Legal reserve

  • Except for covering accumulated deficit or issuing new stocks or cash to shareholders in proportion to their share ownership, the legal reserve shall not be used for any other purpose. The use of legal reserve for the issuance of stocks or cash to shareholders in proportion to their share ownership is permitted, provided that the distribution of the reserve is limited to the portion in excess of 25% of the Company’s paid-in capital.

  • D. In accordance with the regulations, the Company shall set aside special reserve from the debit balance on other equity items at the balance sheet date before distributing earnings. When debit balance on other equity items is reversed subsequently, the reversed amount could be included in the distributable earnings.

  • E. The appropriation of earnings of year 2018 as resolved by the Board of Directors on June 21, 2019 is as follows:

Year ended

December 31, 2018

Accrual of legal reserve $ 29,392

  • F. For the year ended December 31, 2019, the Company’s net income after tax plus other items including current unappropriated retained earnings are negative, thus the Company will not provision for legal reserve. Additionally, the Company will retain attributable earnings for future operating plan, thus the Company will not appropriate shareholders’ bonus.

  • As of the reporting date, the distribution of earnings for the year of 2019 has not been resolved by the shareholders.

~57~

2020

(20) Other equity items

At January 1
Revaluation – gross
Revaluation – tax
Revaluation – associates
Cash flow hedges:
– Fair value loss in the period
– Group
– Group – tax
– Associates
Currency translation differences:
– Group
– Group – tax
– Associates
At March 31
At January 1
Revaluation – gross
Revaluation – tax
Revaluation – associates
Cash flow hedges:
– Fair value loss in the period
– Group
– Group – tax
– Associates
Currency translation differences:
– Group
– Group – tax
– Associates
At March 31
Unrealised
gains (losses)
onvaluation
Unrealised
gains (losses)
onvaluation
Hedging
reserve
Hedging
reserve
Currency
translation
Total
1,411,638
$ 270,356)
(
6,882
234,664)
(
-
-
-
-
-
-
913,500
$ Unrealised
gains (losses)
onvaluation
1,134,622
$ 270,356)
(
6,882
234,664)
(
127,127)
(
28,555
359,113)
(
158,165)
(
13
28,034
48,681
$ Total
Unrealised
gains (losses)
onvaluation
Hedging
reserve
Currency
translation
1,234,225
$ 10,250
1,842
63,119
-
-
-
-
-
-
1,309,436
$
58,649)
($ -
-
-
64,904)
(
17,869
109,613)
(
-
-
-
215,297)
($
17,580
$ -
-
-
-
-
-
230,763
2)
(
15,161
263,502
$
1,193,156
$ 10,250
1,842
63,119
64,904)
(
17,869
109,613)
(
230,763
2)
(
15,161
1,357,641
$

~58~

(21) Operating revenue

Operating revenue
Three-month period Three-month period
ended March31,2020 ended March31,2019
Revenue from contracts with customers $ 42,902,040
$ 45,437,414
Other - ship rental and slottage income 573,215 259,638
$ 43,475,255
$ 45,697,052

A. Disaggregation of revenue from contracts with customers

The Group derives revenue from the transfer of services over time and at a point in time in the following major businesses:

following major businesses:
Three-month
period ended
March31,2020
Ship-owners
Total segment
revenue
46,496,394
$ Inter-segment
revenue
6,146,615)
(
Revenue from
external customer
contracts
40,349,779
$ Three-month
period ended
March31,2019
Ship-owners
Total segment
revenue
49,263,237
$ Inter-segment
revenue
6,830,062)
(
Revenue from
external customer
contracts
42,433,175
$
Agent
857,897
$ -
857,897
$ Agent
867,046
$ -
867,046
$
Terminal
1,483,131
$ -
1,483,131
$ Terminal
1,648,559
$ -
1,648,559
$
Other
Total
211,233
$ 49,048,655
$ -
6,146,615)
(
211,233
$ 42,902,040
$ Other
Total
488,634
$ 52,267,476
$ -
6,830,062)
(
488,634
$ 45,437,414
$
Total
45,437,414
$

B. Contract assets and liabilities

The Group has recognised the following revenue-related contract assets and liabilities:

March 31, 2020 December 31, 2019 March 31, 2019 January 1, 2019

Contract assets: Contract assets relating to marine freight income $ 1,371,280 $ 1,693,497 $ 2,183,660 $ 2,244,065 Contract liabilities: Contract liabilities – unearned marine freight income ($ 2,762,109) ($ 2,213,538) ($ 663,608) ($ 1,774,392)

~59~

Revenue recognised that was included in the contract liability balance at the beginning of the period:

(22)
(23)
(24)
Other income and expenses, net
Other income
Other gains and losses
Three-month period
Three-month period
ended March31,2020
ended March31,2019
Marine freight income
2,213,538
$ 1,774,392
$ Three-month period
Three-month period
ended March 31,2020
ended March 31,2019
(Loss) gains on disposal of property, plant
and equipment
6,377)
($ 347,391
$ Three-month period
Three-month period
ended March 31,2020
ended March 31,2019
Interest income
Interest income from bank deposits
119,593
$ 170,348
$ Interest income from financial assets
measured at amortised cost
18,486
23,025
Rent income
57,630
50,234

Dividend income
-
32,112
Other income, others
68,206
22,560
263,915
$ 298,279
$ Three-month period
Three-month period
ended March 31,2020
ended March 31,2019
Net gains on disposal of investments
161
$ 228
$ Gains arising from lease modifications
1
-
Net currency exchange gains
145,868
105,435
Net gains on disposal of right-of-use assets
15,001
3,558
Depreciation on investment property
39,284)
(
41,719)
(
Other non-operating expenses
34,648)
(
30,473)
(
87,099
$ 37,029
$

~60~

(25) Finance costs

Three-month period Three-month period ended March 31, 2020 ended March 31, 2019

Interest expense:
Bank loans $ 600,222
$ 694,046
Corporate bonds 25,231
24,953
Lease liabilities 768,638 675,151
1,394,091
1,394,150
Less: Capitalisation of qualifying assets ( 69,530)
( 59,466)
$ 1,324,561
$ 1,334,684

(26) Expenses by nature

Expenses by nature
Three-month period Three-month period
ended March 31, 2020 ended March31,2019
Employee benefit expense $ 2,306,199
$ 2,354,546
Depreciation charges on property,
plant and equipment 2,161,701 2,005,189
Depreciation charges on right-of-use assets 3,063,322
2,895,024
Amortisation charges on intangible assets 77,006 77,644
Other operating costs and expenses 35,369,775 37,420,799
$ 42,978,003 $ 44,753,202

(27) Employee benefit expense

Employee benefit expense
Amortisation charges on intangible assets
Other operating costs and expenses

77,006
35,369,775
42,978,003
$

77,006
35,369,775
42,978,003
$
77,644

37,420,799
44,753,202
$
77,644

37,420,799
44,753,202
$
Three-month period Three-month period
ended March 31, 2020 ended March 31, 2019
Wages and salaries $ 1,910,906
$ 1,895,210
Labor and health insurance fees 169,222 217,493
Pension costs 122,871 122,993
Other personnel expenses 103,200 118,850
$ 2,306,199 $ 2,354,546
  • A. According to the Articles of Incorporation of the Company, when distributing earnings, the Company shall distribute bonus to the employees that account for no less than 0.5% and pay remuneration to the directors and supervisors that account for no more than 2% of the total distributed amount.

  • B. (a) For the three-month period ended March 31, 2020, the Company generated loss and thus did not accrue employees’ and supervisors’ remuneration.

  • (b) For the three-month period ended March 31, 2019, employees’ compensation was accrued at $2,609, while directors’ remunerations was accrued at $733. The aforementioned amount was recognised in salary expenses.

~61~

Employees’ compensation and directors’ and supervisors’ remuneration of 2018 as resolved by the Board of Directors were in agreement with those amounts recognised in the 2018 financial statements.

Information about the appropriation of employees’, directors’ and supervisors’ remuneration by the Company as proposed by the Board of Directors will be posted in the “Market Observation Post System” at the website of the Taiwan Stock Exchange.

(28) Income tax

  • A. Income tax expense

  • (a) Components of income tax expense:

e tax
ome tax expense
Components of income tax expense:
Three-month period Three-month period
ended March31,2020 ended March 31, 2019
Current tax:
Current tax on profits for the period $ 166,849
$ 296,018
Prior year income tax underestimation
(overestimation) 2,541 ( 9,110)
Total current tax 169,390 286,908
Deferred tax:
Origination and reversal of
temporary differences ( 53,881)
( 42,285)
Total deferred tax ( 53,881)
( 42,285)
Income tax expense $ 115,509
$ 244,623
  • (b) The income tax (charge)/credit relating to components of other comprehensive income is as follows:
follows:
Three-month period Three-month period
ended March 31, 2020 ended March31,2019
Changes in fair value of financial
assets at fair value through other ($ 6,882)
($ 1,842)
comprehensive income (loss)
Exchange differences on translating
the financial statements of foreign
operations ( 13)
2
Remeasurement of defined benefit
obligations 159 -
Cash flow hedges ( 28,555)
( 17,869)
($ 35,291) ($ 19,709)

~62~

(c) The income tax charged/(credited) to equity during the period is as follows:

Three-month period Three-month period ended March 31, 2020 ended March 31, 2019 Reduction in capital surplus caused by recognition of foreign investees based on the shareholding ratio ($ 24) ($ 26)

  • B. The Company’s income tax returns through 2017 have been assessed and approved by the Tax Authority.

(29) Earnings (loss) per share

Three-month period ended March 31, 2020 Weighted average number of ordinary shares outstanding Loss per share Amount after tax (share in thousands) (in dollars) Basic loss per share Net loss attributable to ordinary shareholders of the parent ($ 441,577) 4,812,974 ($ 0.09) Diluted loss per share Net loss attributable to ordinary shareholders of the parent ($ 441,577) 4,812,974 ($ 0.09)

~63~

Basic earnings per share
Net earnings attributable to
ordinary shareholders of the
parent
Diluted earnings per share
Net earnings attributable to
ordinary shareholders of the
parent
Assumed conversion of all
dilutive potential ordinary
shares
Employees’ compensation
Net income attributable to
ordinary shareholders of the
parent plus assumed
conversion of all dilutive
potential ordinary shares
Weighted average
number of ordinary
shares outstanding
Earnings per share
Amount after tax
(share in thousands)
(in dollars)
559,572
$ 4,512,974
0.12
$
559,572
4,512,974 $ 0.12
-
218
559,572
$ 4,513,192
0.12
$ Three-monthperiod ended March 31,2019

(30) Transactions with non-controlling interest

  • A. Acquisition of additional equity interest in a subsidiary

Subsidiary, EGH, purchased 3% of outstanding shares of MAC for cash of $650 (approx. USD 21) on December 10, 2019. The carrying amount of non-controlling interest in MAC was $2,019 at the acquisition date. This transaction resulted in a decrease in the non-controlling interest by $2,019 and an increase in the equity attributable to owners of the parent by $1,369.

  • B. The Group did not participate in the capital increase raised by a subsidiary proportionally to its interest to the subsidiary

Indirect subsidiary, ECO, of the Group increased its capital by issuing new shares on May 31, 2019. The subsidiary, EGH, did not acquire shares proportionally to its interest. As a result, the Group decreased its share interest by 25%. The transaction increased non-controlling interest by $6,387 and decreased the equity attributable to owners of parent by $3,006.

~64~

(31) Supplemental cash flow information

A. Investing activities with partial cash payments

(a) Property, plant and equipment

Three-month period Three-month period Three-month period Three-month period
ended March 31, 2020 ended March 31, 2019
Purchase of property, plant and equipment $ 2,089,691
$ 1,438,393
Add: Opening balance of payable
on equipment 455,427
34,258
Less: Ending balance of payable
on equipment ( 638,472)
( 866,658)
Cash paid during the period $ 1,906,646 $ 605,993
(b) Prepayments for equipment (recorded as other non-current assets)
Three-month period Three-month period
endedMarch31,2020 ended March 31, 2019
Purchase of prepayments for equipment $ 6,117,970
$ 3,548,478
Add: Opening balance of payable on
prepayments for equipment - 194
Less: Ending balance of payable on
prepayments for equipment ( 23,214)
-
Capitalisation of qualifying assets ( 69,530)
( 59,466)
Cash paid during the period $ 6,025,226 $ 3,489,206
(c) Change in non-controlling interest
Three-month period Three-month period
ended March 31, 2020 ended March31,2019
Change in transactions with $ 252,824
$ -
non-controlling interest
Add: Opening balance of payable
on investments - -
Less: Ending balance of payable
on investments ( 16,637)
-
Cash paid during the period $ 236,187 $ -

~65~

(32) Changes in liabilities from financing activities

At January 1, 2020
Changes in cash flow from financing activities
Changes in other non-cash items
Impact of changes in foreign exchange rate
At March 31, 2020
At January 1, 2019
Adjustments under new standards
Changes in cash flow from financing activities
Changes in other non-cash items
Impact of changes in foreign exchange rate
At March 31, 2019
Long-term
borrowings
(including current
portion)
Guarantee deposits
received
Guarantee deposits
received
Lease liabilities and
financial liabilities for
hedging
Liabilities from
financing
activities-gross
106,701,568
$ 6,503,157
-
403,921
113,608,646
$ Long-term
borrowings
(including current
portion)
325,987
$ 33,183)
(
-
1,984
294,788
$ Guarantee deposits
received
81,231,835
$ 3,107,066)
(
2,618,078
301,805
81,044,652
$ Lease liabilities (lease
payable) and financial
liabilities for hedging
188,259,390
$ 3,362,908
2,618,078
707,710
194,948,086
$ Liabilities from
financing
activities-gross
99,360,501
$ -
3,071,834
-
166,723
102,599,058
$
347,115
$ -
38,121
-
942
386,178
$
11,639,698
$ 60,563,079
2,869,053)
(
6,977,129)
(
300,148
62,656,743
$
111,347,314
$ 60,563,079
240,902
6,977,129)
(
467,813
165,641,979
$

~66~

7. RELATED PARTY TRANSACTIONS

(1) Names of related parties and their relationship with the Group

LATED PARTY TRANSACTIONS
Names of related parties and their relationship with the Group
Names of relatedparties Relationshipwith the Group
Evergreen International Storage and Transport Corp. (EITC)
Eva Airways Corp. (EVA)
Evergreen Security Corp. (ESC)
Charng Yang Development Co., Ltd. (CYD)
Taipei Port Container Terminal Corp. (TPCT)
Ningbo Victory Container Co. Ltd. (NVC)
Qingdao Evergreen C&T Co., Ltd. (QECT)
Green Properties Sdn. Bhd. (GPP)
Luanta Investment (Netherlands) N.V. (Luanta)
Balsam Investment (Netherlands) N.V. (Balsam)
Italia Marittima S.p.A. (ITS)
Colon Container Terminal S.A. (CCT)
PT. Evergreen Shipping Agency Indonesia (EMI)
Evergreen Shipping Agency Co. (U.A.E) LLC (UAE)
Evergreen Shipping Agency Lanka (Private) Limited (ELK)
VIP Greenport Joint Stock Company (VGP)
Ics Depot Services Sdn. Bhd. (IDS)
Evergreen Marine (Latin America) S.A. (ELA)
Evergreen International Corp. (EIC)
Evergreen Airline Service Corp. (EGAS)
Chang Yung-Fa Charity Foundation (CYFC)
Chang Yung-Fa Foundation (CYFF)
Evergreen Steel Corp.
Eever Accord Construction Corporation (EAC)
Evergreen Aviation Technologies Corporation (EGAT)
Evergreen Sky Catering Corporation (EGSC)
Evergreen Air Cargo Services Corporation (EGAC)
Evergreen Aviation Precision Corporation (EGAP)
Evergreen International S.A.(EIS)
Evergreen Marine (Singapore) Pte. Ltd.(EMS)
Gaining Enterprise S.A. (GESA)
Evergreen Insurance Company Ltd. (EINS)
Evergreen Shipping Agency (America) Corporation (EGA)
Evergreen Shipping Agency (Japan) Corporation (EGJ)
Evergreen Shipping Agency Philippines Corporation (EGP)
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
Associate
(An associate since
March 1, 2019)
Associate
Associate
Associate
(An subsidiary since
March 1, 2020)
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
(Has been merged with EGAT
on Febuary 28, 2019)
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party
Other related party

~67~

==> picture [481 x 15] intentionally omitted <==

----- Start of picture text -----

Names of related parties Relationship with the Group
----- End of picture text -----

Names of relatedparties Relationship with theGroup
Evergreen International Myanmar Co., Ltd. (EIM) Other related party
Chestnut Estate B.V. (Chestnut) Other related party
Advanced Business Process, Inc. (ABPI) Other related party
Unigreen Marine S.A.(UMS) Other related party
Directors, General manager and Vice General Manager Key management

(2) Significant related party transactions and balances

A. Operating revenue:

Three-month period Three-month period Three-month period Three-month period
ended March31,2020 ended March31,2019
Sales of services:
Associates $ 509,226
$ 624,765
Other related parties 2,866,836 3,152,850
$ 3,376,062 $ 3,777,615

The business terms on which the Group transacts with related parties are of no difference from those with non-related parties.

B. Purchases:

those with non-related parties.
Purchases:
Three-month period Three-month period
ended March 31, 2020 ended March31,2019
Purchases of services:
Associates $ 857,958
$ 623,824
Other related parties 1,651,652 1,842,630
$ 2,509,610
$ 2,466,454

Goods and services are purchased from associates and other related parties on normal commercial terms and conditions.

~68~

C. Receivables from related parties:

. March 31,2020 December 31,2019 March 31,2019
Accounts receivable:
Associates $ 75,698
$ 121,156
$ 115,852
Other related
parties 623,517
659,406 1,028,482
Subtotal $ 699,215
$ 780,562 $ 1,144,334
Other receivables:
Associates
-Other $ 4,738
$ 1,818
$ 8,133
Other related
parties
-Other 14,171
18,796 10,674
Subtotal $ 18,909
$ 20,614 $ 18,807
Total $ 718,124
$ 801,176 $ 1,163,141

The receivables from related parties arise mainly from sale transactions. The receivables are unsecured in nature and bear no interest. The receivables include provisions against receivables from related parties.

D. Payables to related parties:

from related parties.
Payables to related parties:
.
Accounts payable:
Associates
Other related
parties
Subtotal
Other payables:
Associates
Other related
parties
Subtotal
Total
March31,2020
December31,2019
136,735
$ 143,074
$ 142,909
268,028
279,644
$ 411,102
$ 13,270
$ 31,825
$ 160,712
149,671
173,982
$ 181,496
$ 453,626
$ 592,598
$
March 31, 2019
81,015
$ 349,115
430,130
$
21,038
$ 151,889
172,927
$
603,057
$

The payables to related parties arise mainly from purchase transactions. The payables bear no interest.

E. Property transactions:

Acquisition of property, plant and equipment:

nterest.
roperty transactions:
Acquisition of property, plant and
equipment:
Three-month period Three-month period
ended March31,2020 ended March31,2019
Associates -
$
115
$
Other related parties 72,570 -
72,570
$
115
$

~69~

  • F. Leasing arrangements - lessee

  • (a) The Group leases buildings, ships as well as loading and unloading equipment from associates and other related parties. Rental contracts are typically made for periods of 2 to 10 years, rents are paid in accordance with the contract terms.

  • (b) Acquisition of right-of-use assets:

The Group leases buildings, ships as well as loading and unloading equipment from associates and other related parties under IFRS 16 ‘Leases’. Accordingly, on January 1, 2019, the Group increased ‘right-of-use assets’ by $3,196,381.

  • (c) Lease liabilities:

  • i. Outstanding balance:

Associates
Other related parties
March31,2020
December31,2019
March 31, 2019
695,783
$ 791,302
$ 1,129,306
$ 429,116

487,665
622,435
1,124,899
$ 1,278,967
$ 1,751,741
$

ii. Interest expense:

. Interest expense:
Three-month period Three-month period
ended March31,2020 ended March31,2019
Associates 8,159
$
9,151
$
Other related parties 3,997 12,966
12,156
$
22,117
$
  • (d) Lease liabilities designated as hedges:
Associates
Other related parties
March31,2020
December31,2019
March 31, 2019
83,217
$ 94,049
$ 130,215
$ 524,657
610,456
1,064,273
607,874
$ 704,505
$ 1,194,488
$

G. Agency accounts:

Agency accounts:
.
Debit balance of agency accounts:
Associates
Other related
parties
-EIC
-EGA
-Other
March31,2020
December31,2019
-
$ 513
$ 446,400
337,038
910,902
-
-
98,580
1,357,302
$ 436,131
$
March31,2019
-
$ -
517,135
697
517,832
$

~70~

. March 31, 2020 December 31, 2019 March 31, 2019 Credit balance of agency accounts: Associates ($ 53,045) ($ 135,281) ($ 105,905) Other related parties -EIC - - ( 98,070) -EGJ ( 405,280) ( 523,778) ( 317,881) -Other ( 23,115) ( 49,274) ( 20,340) ($ 481,440) ($ 708,333) ($ 542,196)

H. Shipowner’s accounts:

March 31, 2020 December 31, 2019 March 31, 2019

. March 31, 2020 Dece mber 31, 2019 March 31,2019
Debit balance of shipowner’s
accounts:
Other related
parties
-EIS - - $ 1,626,387
-GESA 33,609 28,957 17,443
33,609
$
$ 28,957 $ 1,643,830
. March31,2020 December31,2019 March 31,2019
Credit balance of shipowner’s
accounts:
Associates
-ITS ($ 184,662)
($ 277,877)
($ 260,824)
Other related
parties
-EIS ( 588,965)
( 1,027,141)
-
-EMS ( 944,104)
( 1,061,752)
( 26,413)
($ 1,717,731) ($ 2,366,770)
($ 287,237)

~71~

  • I. Loans to/from related parties:

  • (a) Loans to related parties:

    • i. Outstanding balance:
Loans to related parties:
i. Outstanding balance:
. March31,2020 December31,2019 March 31, 2019
Associates 732,028
$
722,926
$
505,022
$
ii. Interest income
Three-month period Three-month period
ended March31,2020 endedMarch31,2019
Associates $ 4,814 $ 5,134

The loans to associates carry interest at floating rates for the three-month periods ended March 31, 2020 and 2019.

  • (b) Loans from related parties:

  • i. Outstanding balance:

. March 31, 2020 December 31, 2019 March 31, 2019 Other related parties $ 527,344 $ 524,743 $ 853,276 ii. Interest expense: Three-month period Three-month period ended March 31, 2020 ended March 31, 2019 Other related parties $ 4,524 $ 10,818

The loans from associates carry interest at floating rates for the three-month periods ended March 31, 2020 and 2019.

  • J. Endorsements and guarantees provided to related parties:

==> picture [454 x 28] intentionally omitted <==

  • K. On December 20, 2019, the Board of Directors of the subsidiary, EGH, approved to acquire 16.50% equity interests of ELA from associate, ITS, and each of other related party, EIS and EMS. The transaction date was set on March 1, 2020, and the transaction price amounted to $9,712 (USD 323).

  • L. On November 13, 2019, the Board of Directors of the second-tier subsidiary, Armand B.V., approved to sell 2.92% equity interests of associate, Taipei Port, to other related party, EIS. The transaction date was set on February 1, 2020, and the transaction price amounted to $150,464 (USD 4,997).

  • M. On November 10, 2019, the Board of Directors of the subsidiary, Peony, has resolved to participate in the capital increase of the investee, Balsam, the investment accounted for using the equity method, as the original shareholder. The amount of capital increase was USD 24,500. The effective date was set on November 14, 2019.

~72~

  • N. The Board of Directors of the Company during its meeting on December 21, 2018 adopted a resolution to participate in the capital increase raised by EVA Airways Corporation amounting to 39,150 thousand shares, with a subscription price of $13 (in dollars) per share, with a total price of $508,944. The effective date was set on January 24, 2019. Moreover, the Company purchased 70 thousand shares from a specific person, and the purchase price amounted to $700.

(3) Key management compensation

Key management compensation
Three-month period Three-month period
ended March 31, 2020 ended March 31, 2019
Salaries and other short-term
employee benefits $ 55,225
$ 49,194
Post-employment benefits 553 758
Salaries and other long-term
employee benefits 107
-
$ 55,885 $ 49,952

8. PLEDGED ASSETS

The Group’s assets pledged as collateral are as follows:

Pledged assets
Financial assets at amortised cost
- Pledged time deposits
Refundable deposits
- Pledged time deposits
Property, plant and equipment
-Land
-Buildings
-Loading and unloading
equipment
-Ships
-Computer and
communication equipment
Investment property
-Land
-Buildings
Bookvalue March31,2019
280,308
$ 2,000
514,312
5,760,714
1,941,222
68,047,897
458,476
1,285,781
4,403,536
82,694,246
$
Purpose
March31,2020
December31,2019
238,138
$ 290,740
$ 2,000
2,000
514,312
514,312
5,677,156
5,631,364
1,826,694
1,900,801
74,379,565
71,742,174
271,752
314,161
1,285,781
1,285,781
3,929,997
3,972,653
88,125,395
$ 85,653,986
$
Performance
guarantee

Long-term loan




Long-term loan

~73~

9. SIGNIFICANT CONTINGENT LIABILITIES AND UNRECOGNISED CONTRACT COMMITMENTS

(1) Contingencies

None.

(2) Commitments

  - A. As of March 31, 2020, the Company had delegated DBS Bank to issue Standby Letters of Credit amounting to USD 5,000.

  - B. As of March 31, 2020, the long-term and medium-term loan facilities granted by the financial institutions with the resolution from the Board of Directors to finance the Group’s purchase of new ships and general working capital requirement amounted to $135,254,511 and the unutilized credit was $21,611,245.

  - C. As of March 31, 2020, the amount of guaranteed notes issued by the Company for loans borrowed was $80,332,886.

  - D. To meet its operational needs, the Company signed the shipbuilding contracts with Samsung Heavy Industries, Hyundai Mipo Dockyard Co., td, Jiangnan Shipyard (Group) Co., Ltd. and China Shipbuilding Trading Company Ltd.. As of March 31, 2020, the total price of the contracts, wherein the vessels have not yet been delivered, amounted to USD 2,393,212, USD 2,022,383 of which remain unpaid.

  - E. To meet its operational needs, the Company signed the transportation equipment purchase contracts. As of March 31, 2020, the total price of the contracts, wherein the equipment have not yet been delivered, amounted to USD 102,810, USD 74,472 of which remain unpaid.

  - F. In response to international regulations on sulfur content in shipping fuel, the Group entered into sulfur emission abatement equipment purchase contracts with Wartsila Finland Oy and China Shipbuilding & Offshore International Co., Ltd.. The total contract prices are USD 54,962, respectively, and USD 34,181 remain unpaid. The Group signed installation contracts with Huarun Dadong Dockyard Co., Ltd., COSCO Shipping Heavy Industry (Zhoushan) Co., Ltd. and Global Oil And Gas Services. As of March 31, 2020, the total price of the contracts amounted to USD 66,789, USD 57,648 of which remain unpaid.

  - G. To cooperate with the construction in Kaohsiung Port 7th container center, the Company entered into the technique plan service contract for bridge crane with Liftech Consultants Inc.,. As of March 31, 2020, the total contract amount was USD235 and the unpaid amount was USD196.

  - H. For the Group’s lease contract which was entered into but not completed construction. As of March 31, 2020, the expected minimum lease payment in the future was $115,410,594.
  1. SIGNIFICANT DISASTER LOSS

  2. None.

11. SIGNIFICANT EVENTS AFTER THE BALANCE SHEET DATE

  • None.

~74~

12. OTHERS

(1) Capital management

The Group’s objectives when managing capital are to safeguard the Group’s ability to continue as a going concern in order to provide returns for shareholders and to maintain an optimal capital structure to reduce the cost of capital. In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders and issue new shares to maintain an optimal capital.

(2) Financial instruments

A. Financial instruments by category

Financial assets
Financial assets at fair value through
other comprehensive income
Designation of equity instrument
Financial assets at amortised cost
Cash and cash equivalents
Financial assets at amortised cost
Notes receivable
Accounts receivable
Other accounts receivable
Guarantee deposits paid
Financial liabilities
Financial liabilities at amortised cost
Accounts payable
Other accounts payable
Bonds payable
Lease payable (including current
portion)
Long-term borrowings (including
current portion)
Guarantee deposits received
Financial liabilities for hedging
(including current portion)
March31,2020
1,452,117
$ 37,384,573
1,044,791
115,435
14,177,216
1,065,917
227,261
54,015,193
$ March 31, 2020
14,168,725
$ 5,164,613
10,000,000
61,263,792
113,608,646
294,788
204,500,564
$ 19,780,860
$
December31,2019
1,719,423
$ 37,871,889
2,118,536
129,545
14,759,813
1,027,279
229,095
56,136,157
$ December31,2019
16,580,812
$ 5,113,118
10,000,000
61,042,893
106,701,568
325,987
199,764,378
$ 20,188,942
$
March31,2019
1,662,374
$
35,594,819
2,317,613
86,594
12,815,666
795,446
230,700
51,840,838
$
March31,2019
17,769,140
$ 5,726,066
10,000,000
62,656,743
102,599,058
386,178
199,137,185
$
11,452,364
$

~75~

  • B. Financial risk management policies

  • (a) The Group’s activities expose it to a variety of financial risks: market risk (including foreign exchange risk, interest rate risk and price risk), credit risk and liquidity risk. The Group’s overall risk management programme focuses on the unpredictability of financial markets and seeks to minimize potential adverse effects on the Group’s financial position and financial performance.

  • (b) Risk management is carried out by the Group’s Finance Department under policies approved by the Board of Directors. The Group’s Finance Department identifies, evaluates and hedges financial risks in close co-operation with the Group’s Operating Department. The Board of Directors provides written principles for overall risk management, as well as written policies covering specific areas and matters, such as foreign exchange risk, interest rate risk, credit risk, use of derivative financial instruments and non-derivative financial instruments, and investment of excess liquidity.

  • C. Significant financial risks and degrees of financial risks

  • (a) Market risk

Foreign exchange risk

  • i. The Group operates internationally and is exposed to foreign exchange risk arising from various currency exposures, primarily with respect to the USD and RMB. Foreign exchange risk arises from future commercial transactions, recognised assets and liabilities and net investment in foreign operations.

  • ii. The Group’s management has set up a policy to require group companies to manage their foreign exchange risk against their functional currency. The group companies are required to hedge their entire foreign exchange risk exposure with the Group’s Finance Department. To manage their foreign exchange risk arising from future commercial transactions and recognised assets and liabilities, entities in the Group use forward foreign exchange contracts, transacted with Group’s Finance Department. Foreign exchange risk arises when future commercial transactions or recognised assets or liabilities are denominated in a foreign currency that is not the entity’s functional currency.

  • iii. The Group’s businesses involve some non-functional currency operations (the Company’s and certain subsidiaries’ functional currency: TWD; other certain subsidiaries’ functional currency: USD, GBP, EUR, RMB and others). The information on assets and liabilities denominated in foreign currencies whose values would be materially affected by the exchange rate fluctuations is as follows:

~76~

==> picture [416 x 156] intentionally omitted <==

----- Start of picture text -----

March 31, 2020
Foreign
currency
amount Book value
(In Thousands) Exchange rate (TWD)
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:TWD $ 713,871 30.1905 $ 21,552,122
Financial liabilities
----- End of picture text -----

Financial assets
Monetary items
USD:TWD
713,871
$ 30.1905
21,552,122
$ Financial liabilities
(Foreign currency: functional currency)
713,871
$ 30.1905
21,552,122
$ )
713,871
$ 30.1905
21,552,122
$ )
713,871
$ 30.1905
21,552,122
$ )
Monetary items
USD:TWD
1,417,085
$ 30.1905
42,782,505
$ RMB:TWD
58,907
4.2520
250,473
HKD:USD
111,038
0.1290
432,446
GBP:USD
7,359
1.2327
273,871
EUR:USD
6,025
1.0957
199,305
RMB:USD
245,029
0.1408
1,041,575
Foreign
currency
amount
Book value
(In Thousands)
Exchangerate
(TWD)
Financial assets
Monetary items
USD:TWD
582,814
$ 30.0130
17,491,997
$ GBP:USD
2,889
1.3118
113,743
Financial liabilities
Monetary items
USD:TWD
1,080,163
$ 30.0130
32,418,932
$ HKD:USD
97,479
0.1284
375,652
GBP:USD
3,807
1.3118
149,886
EUR:USD
4,190
1.1233
141,260
RMB:USD
225,390
0.1431
968,019
December31,2019
(Foreign currency: functional currency)
1,417,085
$ 30.1905
42,782,505
$ 58,907
4.2520
250,473
111,038
0.1290
432,446
7,359
1.2327
273,871
6,025
1.0957
199,305
245,029
0.1408
1,041,575
December31,2019
Exchangerate
30.0130
1.3118
30.0130
0.1284
1.3118
1.1233
0.1431
Book value
(TWD)
17,491,997
$ 113,743
32,418,932
$ 375,652
149,886
141,260
968,019





~77~

March 31, 2019

Foreign
currency
amount Book value
(In Thousands) Exchangerate (TWD)
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:TWD $ 1,017,312
30.8400 $ 31,373,902
EUR:USD 3,670
1.1235 127,161
Financial liabilities
Monetary items
USD:TWD $ 1,320,725
30.8400 $ 40,731,159
HKD:USD 99,355
0.1274 390,367
GBP:USD 5,239 1.3070 211,173
RMB:USD 206,366 0.1485 945,103
EUR:USD 3,372 1.1235 116,836
  • iv. The total exchange (loss) gain, including realised and unrealised arising from significant foreign exchange variation on the monetary items held by the Group for the three-month periods ended March 31, 2020 and 2019 amounted to $145,868 and $105,435, respectively.

  • v. Analysis of foreign currency market risk arising from significant foreign exchange variation:

variation:
Degree of
Effect on
Effect on other
comprehensive
variation
profit or loss
income
Financial assets
Monetary items
USD:TWD
1%
215,521
$ -
$ Financial liabilities
Monetary items
USD:TWD
1%
230,016
$ 197,809
$ RMB:TWD
1%
2,505
-
HKD:USD
1%
4,324
-
GBP:USD
1%
2,739
-
EUR:USD
1%
1,993
-
RMB:USD
1%
10,416
-
Three-monthperiod ended March 31,2020
Sensitivityanalysis
(Foreign currency: functional currency)
Three-monthperiod ended March 31,2020
Sensitivityanalysis
Effect on
profit or loss
215,521
$ 230,016
$ 2,505
4,324
2,739
1,993
10,416
Effect on other
comprehensive
income
-
$ 197,809
$ -
-
-
-
-






~78~

Three-month period ended March 31, 2019

Sensitivityanalysis Sensitivityanalysis Sensitivityanalysis
Effect on other
Degree of Effect on comprehensive
variation profit or loss income
(Foreign currency: functional currency)
Financial assets
Monetary items
USD:TWD 1% $ 313,739
$ -
EUR:USD 1% 1,272 -
Financial liabilities
Monetary items
USD:TWD 1% $ 292,933
$ 114,379
HKD:USD 1% 3,904 -
GBP:USD 1% 2,112
-
RMB:USD 1% 9,451
-
EUR:USD 1% 1,168 -

Price risk

  • i. The Group is exposed to equity securities price risk because of investments held by the Group and classified on the consolidated balance sheet at fair value through other comprehensive income. The Group is not exposed to commodity price risk. To manage its price risk arising from investments in equity securities, the Group diversifies its portfolio. Diversification of the portfolio is done in accordance with the limits set by the Group.

  • ii. The Group’s investments in equity securities comprise domestic listed and unlisted stocks. The prices of equity securities would change due to the change of the future value of investee companies. If the prices of these equity securities had increased/decreased by 1% with all other variables held constant, equity would have increased/decreased by $14,239 and $16,208 for the three-month periods ended March 31, 2020 and 2019, respectively, as a result of other comprehensive income classified as equity investment at fair value through other comprehensive income.

Cash flow and fair value interest rate risk

  • i. The Group’s interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the Group to cash flow interest rate risk which is partially offset by cash and cash equivalents held at variable rates. Borrowings issued at fixed rates expose the Group to fair value interest rate risk. During the three-month periods ended March 31, 2020 and 2019, the Group’s borrowings at variable rate were denominated in the TWD, USD and GBP.

~79~

  • ii. As of March 31, 2020 and 2019, if interest rates on borrowings had been 1% higher/lower with all other variables held constant, post-tax profit for the three-month periods ended March 31, 2020 and 2019 would have been $1,009,132 and $897,926 lower/higher, respectively, mainly as a result of higher/lower interest expense on floating rate borrowings.

  • (b) Credit risk

  • i. Credit risk refers to the risk of financial loss to the Group arising from default by the clients or counterparties of financial instruments on the contract obligations. The main factor is that counterparties could not repay in full the accounts receivable based on the agreed terms.

  • ii. The Group manages their credit risk taking into consideration the entire group’s concern. According to the Group’s credit policy, each local entity in the Group is responsible for managing and analysing the credit risk for each of their clients before standard payment and delivery terms and conditions are offered. Internal risk control assesses the credit quality of the customers, taking into account their financial position, past experience and other factors.

  • iii. The Group adopts following assumptions under IFRS 9 to assess whether there has been a significant increase in credit risk on that instrument since initial recognition: If the contract payments were past due over 30 days based on the terms, there has been a significant increase in credit risk on that instrument since initial recognition.

  • iv. If the default rate of an investment target exceeds 0.03%, there has been a significant increase in credit risk on that instrument since initial recognition.

  • v. The Group classifies customers’ contract assets, notes receivable, accounts receivable (including related parties) and overdue receivable in accordance with the nature of segments. The Group applies the modified approach using probability of default to estimate expected credit loss under the provision matrix basis.

  • vi. The Group wrote-off the financial assets, which cannot be reasonably expected to be recovered, after initiating recourse procedures. However, the Group will continue executing the recourse procedures to secure their rights. As of March 31, 2020, December 31, 2019 and March 31, 2019, the Group has no written-off financial assets that are still under recourse procedures.

  • vii. The Group used the forecastability to adjust historical and timely information to assess the default possibility of notes receivable, accounts receivable (including related parties), contract assets and overdue receivable. As of March 31, 2020, December 31, 2019 and March 31, 2019, the loss rate methodology is as follows:

At March 31, 2020
Expected loss rate
Total book value
Loss allowance
Individual
100%
271,059
$ 271,059
$
Group
0.06%
15,673,765
$ 9,835
$
Total
15,944,824
$
280,894
$

~80~

==> picture [416 x 167] intentionally omitted <==

----- Start of picture text -----

Individual Group Total
December 31, 2019
Expected loss rate 100% 0.08%
Total book value $ 269,506 $ 16,595,777 $ 16,865,283
Loss allowance $ 269,506 $ 12,922 $ 282,428
Individual Group Total
At March 31, 2019
Expected loss rate 100% 0.11%
Total book value $ 276,743 $ 15,102,918 $ 15,379,661
Loss allowance $ 276,743 $ 16,998 $ 293,741
----- End of picture text -----

viii. Movements in relation to the group applying the modified approach to provide loss allowance for notes receivable, accounts receivable (including related parties), contract assets and overdue receivable are as follows:

2020 2020
Notes Accounts Contract Overdue
receivable receivable assets receivable
At January 1 ($ 2)
($ 12,345)
($ 575)
($ 269,506)
Provision for impairment - ( 404)
97 -
Reversal of impairment loss ( 1)
3,048 36 -
Reclassifications - - - -
Write-offs - - - -
Effect of foreign exchange - 312 - ( 1,553)
At March 31 ($ 3) ($ 9,389) ($ 442) ($ 271,059)
2019
Notes Accounts Contract Overdue
receivable receivable assets receivable
At January 1 ($ 4)
($ 96,468)
($ 692)
($ 202,654)
Provision for impairment - ( 93)
- -
Reversal of impairment loss - 13,306 ( 24)
-
Reclassifications - 66,913 - ( 66,913)
Write-offs 2 - - -
Effect of foreign exchange - 64 ( 2)
( 7,176)
At March 31 ($ 2) ($ 16,278) ($ 718) ($ 276,743)

(c) Liquidity risk

i. Cash flow forecasting is performed in the operating entities of the Group and aggregated by Group’s Finance Department. Group’s Finance Department monitors rolling forecasts of the Group’s liquidity requirements to ensure it has sufficient cash to meet operational needs.

~81~

  • ii. The table below analyses the Group’s non-derivative financial liabilities and net-settled or gross-settled derivative financial liabilities into relevant maturity groupings based on the remaining period at the balance sheet date to the contractual maturity date for nonderivative financial liabilities.

Non-derivative financial liabilities:

Non-derivative financial liabilities: l liabilities:
March 31, 2020
Less than 3
months
Accounts payable
13,774,626
$ Accounts payable
- related parties
38,766
Other payables
4,310,074
Other payables
- related parties
686,758
Bonds payable
101,200
Long-term loans
(including current
portion)
8,313,341
Lease payable and
financial liabilities
for hedging
(including current
portion)
3,312,404
Non-derivative financial liabilities:
December 31, 2019
Less than 3
months
Accounts payable
16,165,426
$ Accounts payable
- related parties
369,044
Other payables
4,115,041
Other payables
- related parties
696,438
Bonds payable
-
Long-term loans
(including current
portion)
4,063,463
Lease payable and
financial liabilities
for hedging
(including current
portion)
3,815,715
Less than 3
months
Between 3
months and
1year
Between 1
and 2years
Between 2
and5 years
Over 5
years
Total
114,451
$ 240,878
153,213
4,998
-
19,991,236
10,276,364
Between 3
months and
1year
4
$ -
-
-
4,101,200
24,473,101
12,354,317
Between 1
and 2years
-
$ -
-
-
6,076,400
50,424,996
33,946,037
Between 2
and5 years
-
$ -
-
9,570
-
17,716,394
33,880,110
Over 5
years
13,889,081
$ 279,644
4,463,287
701,326
10,278,800
120,919,068
93,769,232
Total
December 31, 2019
Accounts payable
Accounts payable
- related parties
Other payables
Other payables
- related parties
Bonds payable
Long-term loans
(including current
portion)
Lease payable and
financial liabilities
for hedging
(including current
portion)
16,165,426
$ 369,044
4,115,041
696,438
-
4,063,463
3,815,715
4,284
$ 42,058
288,335
101,200
21,210,732
9,799,502
-
$ -
3,503
-
4,101,200
23,999,762
12,274,193
-
$ -
-
-
6,076,400
47,550,813
34,201,995
-
$ -
-
9,801
-
17,454,788
34,848,315
16,169,710
$ 411,102
4,406,879
706,239
10,278,800
114,279,558
94,939,720

~82~

Non-derivative financial liabilities:

Between 3
March 31, 2019 Less than 3 months and Between 1 Between 2 Over 5
months 1year and 2years and5 years years Total
Accounts payable $ 17,319,829
19,175
$
$ 6
-
$
$ -
17,339,010
$
Accounts payable
- related parties 191,616 238,514 - -
- 430,130
Other payables 4,434,073 241,394 21,780 606 2,010 4,699,863
Other payables
- related parties 99,361 917,070 - - 9,772 1,026,203
Bonds payable - 101,200 101,200 10,177,600 - 10,380,000
Long-term loans
(including current
portion) 5,197,393 15,831,686 26,599,731 46,525,130 17,424,478 111,578,418
Lease payable and
financial liabilities
for hedging
(including current
portion) 3,363,144 9,846,716 11,335,679 31,728,533 29,727,320 86,001,392
The Group does not expect the timing of occurrence of the cash flows estimated through the
maturity date analysis will be significantly earlier, nor expect the actual cash flow amount
will be significantly different.

(3) Fair value estimation

  • A.The different levels that the inputs to valuation techniques are used to measure fair value of financial and non-financial instruments have been defined as follows:

  • Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date. A market is regarded as active if it meets all the following conditions: the items traded in the market are homogeneous; willing buyers and sellers can normally be found at any time; and prices are available to the public. The fair value of the Group’s investment in listed stocks, beneficiary certificates and derivative instruments with quoted market prices is included in Level.

  • Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

  • Level 3: Unobservable inputs for the asset or liability.

  • B. Fair value information of investment property at cost is provided in Note 6(10).

  • C. Financial instruments not measured at fair value

  • (a) Except for those listed in the table below, the carrying amounts of cash and cash equivalents, notes receivable, accounts receivable, other receivables, financial assets measured at amortised cost, accounts payable and other payables are approximate to their fair values.

~83~

March31,2020 March31,2020 March31,2020
Fairvalue
Book value Level3
Financial liabilities:
Bonds payable $ 10,000,000
$ 10,201,503
Long-term loans (including current portion) 113,608,646
120,736,140
$ 123,608,646 $ 130,937,643
December31,2019
Fairvalue
Book value Level 3
Financial liabilities:
Bonds payable $ 10,000,000
$ 10,154,063
Long-term loans (including current portion) 106,701,568 114,134,001
$ 116,701,568
$ 124,288,064
March 31, 2019
Fairvalue
Book value Level3
Financial liabilities:
Bonds payable $ 10,000,000
$ 10,191,343
Long-term loans (including current portion) 102,599,058 111,344,752
$ 112,599,058
$ 121,536,095
D. The related information of financial and non-financial instruments measured at fair value by level
on the basis of the nature, characteristics and risks of the assets and liabilities are as follows:
(a) The related information of natures of the assets and liabilities is as follows:
March 31, 2020 Level 1 Level 2 Level3 Total
Assets:
Recurring fair value
measurements
Financial assets at fair value
through other comprehensive
income
Equity securities $ 852,717 $ -
599,400
$
1,452,117
$
Liabilities:
Recurring fair value measurements
Derivative financial liabilities
for hedging $ - $ -
$
- 19,780,860
$

~84~

December 31, 2019
Level 1
Assets:
Recurring fair value
measurements
Financial assets at fair value
through other comprehensive
income
Equity securities
989,850
$ Liabilities:
Derivative financial liabilities
for hedging
-
$ Recurring fair value measurements
March 31, 2019
Level 1
Assets:
Recurring fair value
measurements
Financial assets at fair value
through other comprehensive
income
Equity securities
887,623
$ Liabilities:
Recurring fair value
measurements
Derivative financial liabilities
for hedging
-
$
Level 2
-
$ -
$ Level 2
-
$ -
$
Level3
729,573
$ -
$ Level3
774,751
$ -
$
Total
1,719,423
$
20,188,942
$
Derivative financial liabilities
for hedging

March 31, 2019
Assets:
Recurring fair value
measurements
Financial assets at fair value
through other comprehensive
income
Equity securities
Liabilities:
Recurring fair value
measurements
Derivative financial liabilities
for hedging
Total
1,662,374
$ 11,452,364
$
  • (b) The methods and assumptions the Group used to measure fair value are as follows:

  • i. The instruments the Group used market quoted prices as their fair values (that is, Level 1) are listed below by characteristics:

==> picture [249 x 28] intentionally omitted <==

  • ii. Except for financial instruments with active markets, the fair value of other financial instruments is measured by using valuation techniques or by reference to counterparty quotes. The fair value of financial instruments measured by using valuation techniques can be referred to current fair value of instruments with similar terms and characteristics in substance, discounted cash flow method or other valuation methods, including calculated by applying model using market information available at the consolidated balance sheet date (i.e. yield curves on the Taipei Exchange, average commercial paper interest rates

~85~

quoted from Reuters).

  • iii. When assessing non-standard and low-complexity financial instruments, the Group adopts valuation technique that is widely used by market participants. The inputs used in the valuation method to measure these financial instruments are normally observable in the market.

  • iv. The valuation of derivative financial instruments is based on valuation model widely accepted by market participants, such as present value techniques and option pricing models. Forward exchange contracts are usually valued based on the current forward exchange rate. Structured interest derivative instruments are measured by using appropriate option pricing models (i.e. Black-Scholes model) or other valuation methods, such as Monte Carlo simulation.

  • v. The output of valuation model is an estimated value and the valuation technique may not be able to capture all relevant factors of the Group’s financial and non-financial instruments. Therefore, the estimated value derived using valuation model is adjusted accordingly with additional inputs, for example, model risk or liquidity risk and etc. In accordance with the Group’s management policies and relevant control procedures relating to the valuation models used for fair value measurement, management believes adjustment to valuation is necessary in order to reasonably represent the fair value of financial and non-financial instruments at the consolidated balance sheet. The inputs and pricing information used during valuation are carefully assessed and adjusted based on current market conditions.

  • vi. The Group takes into account adjustments for credit risks to measure the fair value of financial and non-financial instruments to reflect credit risk of the counterparty and the Group’s credit quality.

  • E. For the three-month periods ended March 31, 2020 and 2019, there was no transfer between Level 1 and Level 2.

  • F. The following chart is the movement of Level 3 for the three-month periods ended March 31, 2020 and 2019:

2020 and 2019:
2020 2019
At January 1 $ 729,573
$ 800,149
Issued in the period - -
Sold in the period -
-
Gains and losses recognised in other
comprehensive income (Note 1) ( 130,173)
( 25,398)
At March 31 $ 599,400
$ 774,751
  • Note 1: Recorded as unrealised gains or losses on valuation of investments in equity instruments measured at fair value through other comprehensive income and exchange differences on translating the financial statements of foreign operations.

~86~

  • G. For the three-month periods ended March 31, 2020 and 2019, there was no transfer into or out from Level 3.

  • H. The Group is in charge of valuation procedures for fair value measurements being categorised within Level 3, which is to verify independent fair value of financial instruments. Such assessment is to ensure the valuation results are reasonable by applying independent information to make results close to current market conditions, confirming the resource of information is independent, reliable and in line with other resources and represented as the exercisable price, and frequently calibrating valuation model, performing back-testing, updating inputs used to the valuation model and making any other necessary adjustments to the fair value.

  • I. The following is the qualitative information of significant unobservable inputs and sensitivity analysis of changes in significant unobservable inputs to valuation model used in Level 3 fair value measurement:

Non-derivative equity
instrument:
Unlisted shares
Venture capital shares
Private equity fund
investment
Fair value at
March 31,
2020
Valuation
technique
Significant
unobservable
input
Range
(weighted
average)
Relationship of inputs
tofairvalue
592,627
$ 6,773
Market
comparable
companies
Net asset
value
Price to
earnings ratio
multiple
Price to book
ratio multiple
Discount for
lack of
marketability
Net asset
value
8.82~36.90
0.48~2.27
20%~30%
The higher the multiple
and control premium,
the higher the fair value
The higher the multiple
and control premium,
the higher the fair value
The higher the
weighted average cost
of capital and discount
for lack of control, the
lower the fair value
The higher the net
asset value, the higher
the fair value

~87~

Non-derivative equity
instrument:
Unlisted shares
Venture capital shares
Private equity fund
investment
Non-derivative equity
instrument:
Unlisted shares
Venture capital shares
Private equity fund
investment
Fair value at
December
31,2019
Valuation
technique
Significant
unobservable
input
Price to
earnings ratio
multiple
Price to book
ratio multiple
Discount for
lack of
marketability
Net asset
value
Significant
unobservable
input
Range
(weighted
average)
Relationship of inputs
tofairvalue
722,800
$ 6,773
Fair value at
March 31,
2019
Market
comparable
companies
Net asset
value
Valuation
technique
8.82~46.24
0.54~3.06
20%~30%
Range
(weighted
average)
The higher the multiple
and control premium,
the higher the fair value
The higher the multiple
and control premium,
the higher the fair value
The higher the
weighted average cost
of capital and discount
for lack of control, the
lower the fair value
The higher the net
asset value, the higher
the fair value
Relationship of inputs
tofairvalue
767,978
$ 6,773
Market
comparable
companies
Net asset
value
Price to
earnings ratio
multiple
Price to book
ratio multiple
Discount for
lack of
marketability
Net asset
value
8.81~86.23
0.49~2.25
20%~30%
The higher the multiple
and control premium,
the higher the fair value
The higher the multiple
and control premium,
the higher the fair value
The higher the
weighted average cost
of capital and discount
for lack of control, the
lower the fair value
The higher the net
asset value, the higher
the fair value

~88~

  • J. The Group has carefully assessed the valuation models and assumptions used to measure fair value. However, use of different valuation models or assumptions may result in difference measurement. The following is the effect of profit or loss or of other comprehensive income from financial assets categorised within Level 3 if the inputs used to valuation models have changed:

March 31, 2020

March31,2020 March31,2020 March31,2020 March31,2020 March31,2020 March31,2020
Financial assets
Equity
instrument
Financial assets
Equity
instrument
Financial assets
Equity
instrument
Input
Price to earnings
ratio/ price to book
ratio/ discount for
lack of marketability
Net asset value
Input
Change Favourable
change
Unfavourable
change
Favourable
change
Unfavourable
change
$ - $ - $ 5,926 $ 5,926
-
-
68
68
$-
$-
$ 5,994
$ 5,994
Recognised in profit or
loss
Recognised in other
comprehensive income
December 31, 2019
±1%
±1%
Change


$ 5,926
68
$ 5,994
Recognised in profit or
loss
Recognised in other
comprehensive income
Favourable
change
Unfavourable
change
Price to earnings
ratio/ price to book
ratio/ discount for
lack of marketability
Net asset value
Input
±1%
±1%
Change
$ -
-
$ -
-
$ 7,228
68
$7,296
$- $-
Recognised in
profit or loss
Recognised in other
comprehensive income
Favourable
change
Unfavourable
change
Favourable
change
Unfavourable
change
Price to earnings
ratio/ price to book
ratio/ discount for
lack of marketability
Net asset value
±1%
±1%
$ -
-
$ -
-


$ 7,680
68
$7,748


$ 7,680
68
$7,748
$- $-

~89~

13. SUPPLEMENTARY DISCLOSURES

(1) Significant transactions information

  • A. Loans to others: Please refer to table 1.

  • B. Provision of endorsements and guarantees to others: Please refer to table 2.

  • C. Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures): Please refer to table 3.

  • D. Acquisition or sale of the same security with the accumulated cost exceeding $300 million or 20% of the Company’s paid-in capital: None.

  • E. Acquisition of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • F. Disposal of real estate reaching $300 million or 20% of paid-in capital or more: None.

  • G. Purchases or sales of goods from or to related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 4.

  • H. Receivables from related parties reaching $100 million or 20% of paid-in capital or more: Please refer to table 5.

  • I. Trading in derivative instruments undertaken during the reporting periods: None.

  • J. Significant inter-company transactions during the reporting periods: Please refer to table 6.

  • (2) Information on investees (not including investees in Mainland China)

  • Names, locations and other information of investee companies (not including investees in Mainland China) Please refer to table 7.

(3) Information on investments in Mainland China

  • A. Basic information: Please refer to table 8.

  • B.Significant transactions, either directly or indirectly through a third area, with investee companies in the Mainland Area: None.

(4) Information of major shareholder

Information of major shareholder: Please refer to table 9.

14. SEGMENT INFORMATION

(1) General information

Management has determined the operating segments based on the reports reviewed by the chief operating decision-maker that are used to make strategic decisions.

There is no material change in the basis for formation of entities and division of segments in the Group or in the measurement basis for segment information in this period.

(2) Segment information

The segment information provided to the chief operating decision-maker for the reportable segments is as follows:

~90~

Revenue from
external customers
Revenue from
internal customers
Segment revenue
Interest income
Interest expense
Depreciation
and amortisation
Share of income (loss) of
associates and joint
ventures accounted for
using equity method
Other items
Segment profit (loss)
Recognizable assets
Investments accounted for
using equity method
Segment assets
Segment liabilities
Three-monthperiod ended March 31,2020
Transportation
Other
Adjustments and
Department
Departments
written-off
Total
43,264,022
$ 211,233
$ -
$ 43,475,255
$ 6,873,013
-
6,873,013)
(
-
50,137,035
211,233
6,873,013)
(
43,475,255
132,009
6,070
-
138,079
1,322,657)
(
1,904)
(
-
1,324,561)
(
5,278,499)
(
62,814)
(
-
5,341,313)
(
72,630)
(
67,874)
(
-
140,504)
(
37,218,127)
(
206,469)
(
-
37,424,596)
(
6,377,131
$ 121,758)
($ 6,873,013)
($ 617,640)
($ 270,206,054
$ 8,729,077
$ -
$ 278,935,131
$ 22,872,131
5,666,194
-
28,538,325
293,078,185
$ 14,395,271
$ -
$ 307,473,456
$ 235,047,281
$ 950,033
$ -
$ 235,997,314
$

~91~

Revenue from
external customers
Revenue from
internal customers
Segment revenue
Interest income
Interest expense
Depreciation
and amortisation
Share of income (loss) of
associates and joint
ventures accounted for
using equity method
Other items
Segment profit (loss)
Recognizable assets
Investments accounted for
using equity method
Segment assets
Segment liabilities
Three-monthperiod ended March 31,2019
Transportation
Other
Adjustments and
Department
Departments
written-off
Total
45,208,418
$ 488,634
$ -
$ 45,697,052
$ 7,273,533
-
7,273,533)
(
-
52,481,951
488,634
7,273,533)
(
45,697,052
185,099
8,274
-
193,373
1,329,830)
(
4,854)
(
-
1,334,684)
(
4,955,297)
(
64,279)
(
-
5,019,576)
(
427,838
23,010)
(
-
404,828
38,750,499)
(
481,965)
(
-
39,232,464)
(
8,059,262
$ 77,200)
($ 7,273,533)
($ 708,529
$ 253,259,703
$ 9,133,185
$ -
$ 262,392,888
$ 22,800,291
6,376,983
-
29,177,274
276,059,994
$ 15,510,168
$ -
$ 291,570,162
$ 218,862,604
$ 1,108,713
$ -
$ 219,971,317
$

(3) Reconciliation for segment income (loss)

  • A. Sales between segments are carried out at arm’s length. The revenue from external parties reported to the chief operating decision-maker is measured in a manner consistent with that in the statement of comprehensive income.

  • B. The amounts provided to the chief operating decision-maker with respect to total assets are measured in a manner consistent with that in the balance sheet.

  • C. The amounts provided to the chief operating decision-maker with respect to total liabilities are measured in a manner consistent with that in the balance sheet.

  • D. The amounts provided to the chief operating decision-maker with respect to segment profit (loss) are measured in a manner consistent with the income (loss) before tax from continuing operations.

~92~

Evergreen Marine Corporation (Taiwan) Ltd. Loans to others For the three-month period ended March 31, 2020

Expressed in thousands of TWD

Table 1

Number
(Note 1)
Creditor Borrower General ledger
account (Note 2)
Is a
related
party
Maximum outstanding balance
during the three-month period
ended March 31, 2020 (Note 3)
Balance at March 31,
2020 (Note 8)
Actual amount
drawn down
Interest
rate
Nature of loan
(Note 4)
Amount of
transactions with
borrower (Note 5)
Reason for short-term
financing (Note 6)
Allowance for
doubtful
accounts
Collateral Collateral Limit on loans granted to
a single party (Note 7)
Ceiling on total
loans granted
(Note 7)
Footnote
Item Value
1 Peony Investment
S.A.
Luanta Investment
(Netherlands) N.V.
Receivables from
related parties
Yes 63,674
$
63,400
$
60,381
$
2.02488~
2.71613
2 -
$
Working capital
requirement
-
$
None -
$
5,218,739
$
13,046,849
$
1 Peony Investment
S.A.
Clove Holding Ltd. Receivables from
related parties
Yes 782,282 778,915 763,820 1.75000~
2.72888
2 - Working capital
requirement
- None - 10,437,479 13,046,849 (Note 9)
2 Clove Holding Ltd. Colon Container
Terminal S.A.
Receivables from
related parties
Yes 539,714 537,391 537,391 1.85000~
2.77088
2 - Working capital
requirement
- None - 548,630 1,371,575
3 Evergreen Marine
(Hong Kong) Ltd.
Colon Container
Terminal S.A.
Receivables from
related parties
Yes 121,436 120,913 120,913 1.85000~
3.50438
2 - Working capital
requirement
- None - 946,561 1,893,123

Note 1: The numbers filled in for the loans provided by the Company or subsidiaries are as follows:

(1)The Company is ‘0’.

(2)The subsidiaries are numbered in order starting from ‘1’.

Note 2: Fill in the name of account in which the loans are recognised, such as receivables–related parties, current account with stockholders, prepayments, temporary payments, etc.

Note 3: Fill in the maximum outstanding balance of loans to others during the three-month period ended March 31, 2020

Note 4: The column of‘Nature of loan’ shall fill in 1.‘Business transaction’ or 2.‘Short-term financing’.

Note 5: Fill in the amount of business transactions when nature of the loan is related to business transactions, which is the amount of business transactions occurred between the creditor and borrower in the current period.

Note 6: Fill in purpose of loan when nature of loan is for short-term financing, for example, repayment of loan, acquisition of equipment, working capital, etc.

Note 7: Fill in limit on loans granted to a single party and ceiling on total loans granted as prescribed in the creditor company’s “Procedures for Provision of Loans”, and state each individual party to which the loans have been provided and the calculation for ceiling on total loans granted in the footnote.

  1. According to the Company's credit policy, the total amount of loans granted to a single company should not exceed 20% of the net worth stated in the latest financial statements. PEONY USD 864,30230.190520%=5,218,739

Clove Holding Ltd. USD 90,86130.190520%=548,630

Evergreen Marine (Hong Kong) Ltd. USD 156,76530.190520%=946,561

The Company held 100% voting shares directly and indirectly in foreign company, that the total amount of loans granted to a single company should not exceed 40% of the net worth stated in the latest financial statements. PEONY USD 864,30230.190540%=10,437,479

  1. According to the Company's credit policy, the total amount of loans granted should not exceed 40% of the net worth stated in the latest financial statements.

Evergreen Marine (Hong Kong) Ltd. USD 156,76530.190540%=1,893,123

The Company held 100% voting shares directly and indirectly in foreign company, that the total amount of loans granted should not exceed 50% of the net worth stated in the latest financial statements. PEONY USD 864,30230.190550%=13,046,849

Clove Holding Ltd. USD 90,86130.190550%=1,371,575

Note 8: The amounts of funds to be loaned to others which have been approved by the Board of Directors of a public company in accordance with Article 14, Item 1 of the “Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies” should be included in its published balance of loans to others at the end of the reporting period to reveal the risk of loaning the public company bears, even though they have not yet been appropriated. However, this balance should exclude the loans repaid when repayments are done subsequently to reflect the risk adjustment. In addition, if the Board of Directors of a public company has authorized the Chairman to loan funds in instalments or in revolving within certain lines and within one year in accordance with Article 14, Item 2 of the “Regulations Governing Loaning of Funds and Making of Endorsements/Guarantees by Public Companies”, the published balance of loans to others at the end of the reporting period should also include these lines of loaning approved by the Board of Directors, and these lines of loaning should not be excluded from this balance even though the loans are repaid subsequently, for taking into consideration that they could be loaned again thereafter. Note 9: This transaction was written off when the consolidated financial statements were prepared.

Evergreen Marine Corporation (Taiwan) Ltd. Provision of endorsements and guarantees to others For the three-month period ended March 31, 2020

Table 2

Expressed in thousands of TWD

Number
(Note 1)
Endorser/Guarantor Party being endorsed/guaranteed Party being endorsed/guaranteed Limit on endorsements/
guarntees provided for a
single party (Note 3)
Maximum outstanding
endorsement/
guarantee amount as of
March 31, 2020
(Note 4)
Outstanding
endorsement/
guarantee amount
at March 31, 2020
(Note 5)
Actual amount drawn
down (Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee
amount to net
asset value of
the endorser/
guarantor
company
Ceiling on total
amount of
endorsements/
guarantees provided
(Note 3)
Provision of
endorsements/
guarantees by parent
company to subsidiary
(Note 7)
Provision of
endorsements/
guarantees by
subsidiary to parent
company
(Note 7)
Provision of
endorsements/
guarantees to the
party in Mainland
China
(Note 7)
Footnote
Company name Relationship with
the endorser/
guarantor (Note 2)
0 Evergreen Marine
Corporation
Greencompass Marine S.A. 2 137,043,679
$
52,023,307
$
52,023,307
$
29,778,945
$
-
$
75.92% 171,304,599
$
Y N N
0 Evergreen Marine
Corporation
Peony Investment S.A. 2 137,043,679 151,605 150,953 - - 0.22% 171,304,599 Y N N
0 Evergreen Marine
Corporation
Evergreen Marine (UK) Limited 2 137,043,679 34,108,265 33,961,464 30,411,320 - 49.56% 171,304,599 Y N N
0 Evergreen Marine
Corporation
Whitney Equipment LLC. 2 137,043,679 104,254 103,806 58,130 - 0.15% 171,304,599 Y N N
0 Evergreen Marine
Corporation
Colon Container Terminal S.A. 6 34,260,920 2,323,801 2,313,800 2,273,948 - 3.38% 171,304,599 N N N
0 Evergreen Marine
Corporation
Balsam Investment (Netherlands)
N.V.
6 34,260,920 891,437 887,601 887,601 - 1.30% 171,304,599 N N N
0 Evergreen Marine
Corporation
Everport Terminal Services Inc. 2 137,043,679 2,657,778 2,646,339 1,077,353 - 3.86% 171,304,599 Y N N
0 Evergreen Marine
Corporation
Evergreen Marine (Hong Kong)
Ltd.
2 137,043,679 33,589,686 33,445,118 18,200,090 - 48.81% 171,304,599 Y N N

Evergreen Marine Corporation (Taiwan) Ltd. Provision of endorsements and guarantees to others For the three-month period ended March 31, 2020

Table 2

Expressed in thousands of TWD

Number
(Note 1)
Endorser/Guarantor Party being endorsed/guaranteed Party being endorsed/guaranteed Limit on endorsements/
guarntees provided for a
single party (Note 3)
Maximum outstanding
endorsement/
guarantee amount as of
March 31, 2020
(Note 4)
Outstanding
endorsement/
guarantee amount
at March 31, 2020
(Note 5)
Actual amount drawn
down (Note 6)
Amount of
endorsements/
guarantees
secured with
collateral
Ratio of
accumulated
endorsement/
guarantee
amount to net
asset value of
the endorser/
guarantor
company
Ceiling on total
amount of
endorsements/
guarantees provided
(Note 3)
Provision of
endorsements/
guarantees by parent
company to subsidiary
(Note 7)
Provision of
endorsements/
guarantees by
subsidiary to parent
company
(Note 7)
Provision of
endorsements/
guarantees to the
party in Mainland
China
(Note 7)
Footnote
Company name Relationship with
the endorser/
guarantor (Note 2)
1 Evergreen Marine
(Hong Kong) Ltd.
Ever Shine (Shanghai) Enterprise
Management Consulting Co., Ltd.
2 9,465,613
$
36,357
$
-
$
-
$
-
$
-
$
11,832,017
$
Y N Y
1 Evergreen Marine
(Hong Kong) Ltd.
Colon Container Terminal S.A. 6 2,366,403 522,855 520,605 511,638 - 11.00% 11,832,017 N N N
1 Evergreen Marine
(Hong Kong) Ltd.
Evergreen Marine (Hong Kong)
Ltd.
2 9,465,613 2,356,104 2,356,104 616,953 - 49.78% 11,832,017 N N N

Note 1: The numbers filled in for the endorsements/guarantees provided by the Company or subsidiaries are as follows:

  • (1)The Company is ‘0’.

(2)The subsidiaries are numbered in order starting from ‘1’.

Note 2: Relationship between the endorser/guarantor and the party being endorsed/guaranteed is classified into the following six categories; fill in the number of category each case belongs to:

  • (1) Having business relationship.

  • (2) The endorser/guarantor parent company directly and indirectly owns more than 50% voting shares of the endorsed/guaranteed company.

  • (3) The endorsed/guaranteed parent company directly and indirectly owns more than 50% voting shares of the endorser/guarantor subsidiary.

  • (4) The parent company directly or indirectly owns more than 90% voting shares of the companies that make endorsements/guarantees for each other.

  • (5) The parent company fulfills its contractual obligations by providing mutual endorsements/guarantees for another company in the same industry or for joint builders for purposes of undertaking a construction project.

  • (6) Due to joint venture, all capital contributing shareholders make endorsements/guarantees to the endorsed/guaranteed company in proportion to its ownership.

  • (7) Companies in the same industry provide among themselves joint and several security for a performance guarantee of a sales contract for pre-construction homes pursuant to the Consumer Protection Act for each other.

  • Note 3: Fill in limit on endorsements/guarantees provided for a single party and ceiling on total amount of endorsements/guarantees provided as prescribed in the endorser/guarantor company’s “Procedures for Provision of Endorsements and Guarantees”, and state each individual party to which the endorsements/guarantees have been provided and the calculation for ceiling on total amount of endorsements/guarantees provided in the footnote. The calculation is as follows:

The Company: 68,521,840*250% = 171,304,599

Limit on endorsement or guarantees provided by the Company for a single entity is $34,260,920 (Amounting to 50% of its net worth).

  • (When the Company owns more than 50% voting shares of the endorsed/guaranteed company, the limit on endorsement or guarantee provided by the Company should not exceed 200% of its net worth, which equals to $137,043,679.)

  • According to the credit policy of Evergreen Marine (Hong Kong) Ltd., the calculation for total amount of endorsements/guarantees is as follows:

Ceiling on total amount of endorsements/guarantees: USD 156,76530.1905250% = 11,832,017

Limit on endorsements or guarantees provided for a single entity 2,366,403

  • (When the Company owns more than 50% voting shares of the endorsed/guaranteed company, the limit on endorsement or guarantee provided by the Company should not exceed 200% of its net worth, which equals to $9,465,613.)

Note 4: Fill in the year-to-date maximum outstanding balance of endorsements/guarantees provided as of the reporting period.

Note 5: Fill in the amount approved by the Board of Directors or the chariman if the chairman has been authorised by the Board of Directors.

Note 6: Fill in the actual amount of endorsements/guarantees used by the endorsed/guaranteed company.

Note 7: Fill in ‘Y’ for those cases of provision of endorsements/guarantees by listed parent company to subsidiary, provision by subsidiary to listed parent company, and provision to the party in Mainland China.

Evergreen Marine Corporation (Taiwan) Ltd.

Holding of marketable securities at the end of the period (not including subsidiaries, associates and joint ventures) For the three-month period ended March 31, 2020

For the three-month period ended March 31, 2020 For the three-month period ended March 31, 2020 For the three-month period ended March 31, 2020
Table 3 Expressed in thousands of shares/thousands of TWD/thousands of foreign currency
(Except as otherwiseindicated)
Securities held by Marketable securities (Note 1) Relationship with the
securities issuer (Note 2)
Genearl ledger account As of March 31, 2020 Footnote (Note 4)
Number of shares Book value (Note 3) Ownership (%) Fair value
Evergreen Marine Corporation Stock:
Power World Fund Inc. Financial asset measured at fair
value through other comprehensive
income - non-current
677 6,772
$
5.68% 6,772
$
Linden Technologies, Inc. 50 4,948 1.44% 4,948
TopLogis, Inc. 2,464 21,044 17.48% 21,044
Ever Accord Construction Corp. Other related party 10,500 107,043 17.50% 107,043
Central Reinsurance Corp. 49,866 852,717 8.45% 852,717
Financial bonds:
Sunny Bank 2nd Subordinate Financial Debentures-B Issue in 2015 Financial asset measured at
atmortised cost - non-current
- 50,000 - 50,000
Sunny Bank 3rd Subordinate Financial Debentures-B Issue in 2017 - 50,000 - 50,000
Peony Investment S.A. Hutchison Inland Container Depots Ltd. Financial asset measured at fair
value through other comprehensive
income - non-current
0.75 USD 208 7.50% USD 208
South Asia Gateway Terminals (Private) Ltd. 18,942 USD 15,004 5.00% USD 15,004
Evergreen Shipping Agency (Europe)
GmbH
Zoll Pool Hafen Hamburg AG 10 EUR 10 2.86% EUR 10

Note 1: Marketable securities in the table refer to stocks, bonds, beneficiary certificates and other related derivative securities within the scope of IFRS9, 'Financial instruments: recognition and measurement'. Note 2: Leave the column blank if the issuer of marketable securities is non-related party. Note 3: Fill in the amount after adjusted at fair value and deducted by accumulated impairment for the marketable securities measured at fair value; fill in the acquisition cost or amortised cost deducted by accumulated impairment for the marketable securities not measured at fair value.

Note 4: The number of shares of securities and their amounts pledged as security or pledged for loans and their restrictions on use under some agreements should be stated in the footnote if the securities presented herein have such conditions.

Evergreen Marine Corporation (Taiwan) Ltd.

Purchases or sales of goods from or to related parties reaching TWD 100 million or 20% of paid-in capital or more

For the three-month period ended March 31, 2020

Table 4

Expressed in thousands of TWD/thousands of foreign currency


(Except as

(Except as

otherwise indicated)
Purchaser/Seller Counterparty Relationship with the
counterparty
Transaction Differences in transaction
terms compared to third
party transactions
(Note 1)
Notes/accounts receivable (payable) Footnote (Note 2)
Purchases/
sales
Amount Percentage of
total purchases/
sales
Credit term Unit price Credit term Balance Percentage of total
notes/accounts
receivable (payable)
Evergreen Marine Corporation Everport Terminal Services Inc. Subsidiary Purchases $ 307,424 3% 30~60 days $ - - ($ 125,989) 3% (Note)
Greencompass Marine S.A. Subsidiary Purchases 459,172 4% 30~60 days - - ( 302) - (Note)
Sales 575,597 5% 30~60 days - - 29,414 1% (Note)
Taiwan Terminal Services Co., Ltd. Subsidiary Purchases 210,945 2% 30~60 days - - ( 75,371) 2% (Note)
Evergreen International Storage and
Transport Corp.
Associates Purchases 105,975 1% 30~60 days - - ( 21,008) 1%
Evergreen International Corp. Other related parties Purchases 180,146 2% 30~60 days - - ( 37,847) 1%
Evergreen Marine (UK) Limited Subsidiary Purchases 134,776 1% 30~60 days - - ( 24,811) 1% (Note)
Sales 202,086 2% 30~60 days - - 46,122 1% (Note)
Evergreen Marine (Singapore) Pte. Ltd. Other related parties Sales 422,750 4% 30~60 days - - 17,843 1%
Evergreen Marine (Hong Kong) Ltd. Subsidiary Purchases 169,742 1% 30~60 days - - ( 834) - (Note)
Sales 146,949 1% 30~60 days - - 4,044 - (Note)
Gaining Enterprise S.A. Other related parties Purchases 152,999 1% 30~60 days - - - -
Taiwan Terminal Services
Co.,Ltd.
Evergreen Marine Corp. The parent Sales 210,945 100% 30~60 days - - 75,371 100% (Note)
Purchaser/Seller Counterparty Relationship with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
party transactions
(Note 1)
Differences in transaction
terms compared to third
party transactions
(Note 1)
Notes/accounts receivable (payable) Notes/accounts receivable (payable) Footnote (Note 2)
Purchases/
sales
Amount Percentage of
total purchases/
sales
Credit term Unit price Credit term Balance Percentage of total
notes/accounts
receivable (payable)
Everport Terminal Services Inc. Evergreen Marine Corp. The parent Sales USD
10,209
12% 30~60 days $ - - 4,173
USD
11% (Note)
Evergreen Marine (Singapore) Pte. Ltd. Investee of the Parent
Company's major shareholder
Sales USD
23,302
27% 30 days - - 9,476
USD
26%
Greencompass Marine S.A. Indirect subsidiary of the
Parent Company
Sales USD
7,099
8% 30 days - - 2,296
USD
6% (Note)
Evergreen Marine (UK) Limited Indirect subsidiary of the
Parent Company
Sales USD
16,531
19% 30 days - - 6,957
USD
19% (Note)
Evergreen Marine (Hong Kong) Ltd. Subsidiary of the Parent
Company
Sales USD
8,366
10% 30 days - - 3,363
USD
9% (Note)
Evergreen Marine (Hong Kong)
Ltd.
Evergreen Marine Corp. The parent Sales USD
5,637
3% 30~60 days - - 28
USD
- (Note)
Purchases USD
4,880
2% 30~60 days - - 134)
(USD
- (Note)
Greencompass Marine S.A. Indirect subsidiary of the
Parent Company
Sales USD
8,598
4% 30~60 days - - 10
USD
- (Note)
Purchases USD
6,393
3% 30~60 days - - 315)
(USD
- (Note)
Italia Marittima S.p.A. Investee of Balsam
Investment (NetherLands)
N.V.
Purchases USD
8,885
4% 30~60 days - - 1,484)
(USD
2%
Evergreen Marine (Singapore) Pte. Ltd. Investee of the Parent
Company's major shareholder
Sales USD
10,606
5% 30~60 days - - - -
Evergreen International Corp. Investee of the Parent
Company's major shareholder
Purchases USD
4,199
2% 30~60 days - - - -
Evergreen Marine (UK) Limited Indirect subsidiary of the
Parent Company
Sales USD
4,132
2% 30~60 days - - - - (Note)
Purchases USD
23,004
11% 30~60 days - - 850)
(USD
1% (Note)
Everport Terminal Services Inc. Subsidiary of the Parent
Company
Purchases USD
8,366
4% 30 days - - 3,363)
(USD
4% (Note)
Master International Shipping Agency
Co., Ltd.
Indirect subsidiary of the
Parent Company
Purchases USD
7,078
3% 30~60 days - - 2,068)
(USD
2% (Note)
Purchaser/Seller Counterparty Relationship with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
party transactions
(Note 1)
Differences in transaction
terms compared to third
party transactions
(Note 1)
Notes/accounts receivable (payable) Notes/accounts receivable (payable) Footnote (Note 2)
Purchases/
sales
Amount Percentage of
total purchases/
sales
Credit term Unit price Credit term Balance Percentage of total
notes/accounts
receivable (payable)
Greencompass Marine S.A. Evergreen Marine (UK) Limited Indirect subsidiary of the
Parent Company
Sales USD
7,751
1% 30~60 days $ - - 613
USD
- (Note)
Purchases USD
5,341
1% 30~60 days - - 75)
(USD
- (Note)
Evergreen Marine Corp. The parent Sales USD
15,248
2% 30~60 days - - 10
USD
- (Note)
Purchases USD
19,114
3% 30~60 days - - 974)
(USD
- (Note)
Everport Terminal Services Inc. Subsidiary of the Parent
Company
Purchases USD
7,099
1% 30 days - - 2,296)
(USD
1% (Note)
Evergreen Marine (Singapore) Pte. Ltd. Investee of the Parent
Company's major shareholder
Sales USD
20,566
3% 30~60 days - - 111
USD
-
Purchases USD
6,070
1% 30~60 days - - 37)
(USD
-
Italia Marittima S.p.A. Investee of Balsam
Investment (NetherLands)
N.V.
Sales USD
5,994
1% 30~60 days - - - -
Purchases USD
8,417
1% 30~60 days - - - -
Evergreen Marine (Hong Kong) Ltd. Subsidiary of the Parent
Company
Sales USD
6,393
1% 30~60 days - - 315
USD
- (Note)
Purchases USD
8,598
1% 30~60 days - - 10)
(USD
- (Note)
Evergreen Marine (UK) Limited Greencompass Marine S.A. Indirect subsidiary of the
Parent Company
Sales USD
5,341
2% 30~60 days - - 75
USD
- (Note)
Purchases USD
7,751
3% 30~60 days - - 613)
(USD
- (Note)
Evergreen Marine Corp. The Parent Sales USD
4,476
2% 30~60 days - - 822
USD
1% (Note)
Purchases USD
6,711
2% 30~60 days - - 1,528)
(USD
1% (Note)
Purchaser/Seller Counterparty Relationship with the
counterparty
Transaction Transaction Transaction Transaction Differences in transaction
terms compared to third
party transactions
(Note 1)
Differences in transaction
terms compared to third
party transactions
(Note 1)
Notes/accounts receivable (payable) Notes/accounts receivable (payable) Footnote (Note 2)
Purchases/
sales
Amount Percentage of
total purchases/
sales
Credit term Unit price Credit term Balance Percentage of total
notes/accounts
receivable (payable)
Evergreen Marine (UK) Limited Everport Terminal Services Inc. Subsidiary of the Parent
Company
Purchases USD
16,531
6% 30 days $ - - 6,957)
(USD
5% (Note)
Evergreen Marine (Singapore) Pte. Ltd. Investee of the Parent
Company's major shareholder
Sales USD
7,898
3% 30~60 days - - 595
USD
1%
Evergreen Shipping Agency (America)
Corporation
Investee of the Parent
Company's major shareholder
Purchases USD
4,589
2% 30~60 days - - - -
Evergreen Marine (Hong Kong) Ltd. Subsidiary of the Parent
Company
Sales USD
23,004
8% 30~60 days - - 850
USD
1% (Note)
Purchases USD
4,132
1% 30~60 days - - - - (Note)
Evergreen Heavy Industrial
Corp.(Malaysia) Berhad
Gaining Enterprise S.A. Investee of EITC Sales MYR
29,375
100% 45 days - - 30,139
MYR
100%
Master International Shipping
Agency Co. Ltd.
Evergreen Marine (Hong Kong) Ltd. Subsidiary of the Parent
Company
Sales CNY
49,419
100% 30~60 days - - 14,683
CNY
100% (Note)

Note: This transaction was written off when the consolidated financial statements were prepared.

Note 1: If terms of related-party transactions are different from third-party transactions, explain the differences and reasons in the ‘Unit price’ and ‘Credit term’ columns.

Note 2: In case related-party transaction terms involve advance receipts (prepayments) transactions, explain in the footnote the reasons, contractual provisions, related amounts, and differences in types of transactions compared to third-party transactions.

Note 3: Paid-in capital referred to herein is the paid-in capital of parent company.

Evergreen Marine Corporation (Taiwan) Ltd. Receivables from related parties reaching TWD 100 million or 20% of paid-in capital or more March 31, 2020

March 31, 2020 March 31, 2020 March 31, 2020 March 31, 2020 March 31, 2020
Table 5 Expressed in thousands of TWD/thousands of foreign currency
(Except as otherwise indicated)
Creditor Counterparty Relationship with the
counterparty
Balance as at
March 31, 2020
(Note 1)
Turnover rate Overdue receivables Amount collected
subsequent to the
balance sheet date
Allowance for
doubtful accounts
Footnote
Amount Action taken
Clove Holding Ltd. Colon Container Terminal, S.A. Investee of Clove
Holding Ltd. accounted
for using equity
method
USD 18,109 - -
$
- -
$
-
$
Evergreen Heavy Industrial Corp.
(Malaysia) Berhad
Gaining Enterprise S.A. Investee of EITC MYR 30,139 - - - - -
Peony Investment S.A. Clove Holding Ltd. Subsidiary USD 25,655 - - - - - Note
Everport Terminal Services Inc. Evergreen Marine (UK) Limited Indirectly subsidiary of
the Parent Company
USD 6,957 - - - USD 6,348 - Note
Everport Terminal Services Inc. Evergreen Marine (Singapore) Pte. Ltd. Other related party USD 9,476 - - - USD 8,646 -
Everport Terminal Services Inc. Evergreen Marine Corp. The parent USD 4,173 - - - USD 3,808 - Note
Everport Terminal Services Inc. Evergreen Marine (Hong Kong) Ltd. Subsidiary of the
Parent Company
USD 3,363 - - - USD 3,069 - Note
Evergreen Marine (Hong Kong) Ltd. Colon Container Terminal, S.A. Investee of Evergreen
Marine (Hong Kong)
Limited accounted for
using equity method
USD 4,097 - - - - -

Note: This transaction was written off when the consolidated financial statements were prepared.

Note 1: Fill in separately the balances of accounts receivable–related parties, notes receivable–related parties, other receivables–related parties, etc. Note 2: Paid-in capital referred to herein is the paid-in capital of parent company.

Evergreen Marine Corporation (Taiwan) Ltd. Significant inter-company transactions during the reporting periods For the three-month period ended March 31, 2020

Expressed in thousands of TWD

(Except as otherwise indicated)

Table 6

Table 6 Expressed in thousands of TWD
(Except as otherwise indicated)
Expressed in thousands of TWD
(Except as otherwise indicated)
Expressed in thousands of TWD
(Except as otherwise indicated)
Expressed in thousands of TWD
(Except as otherwise indicated)
Number
(Note 1)
Company name Counterparty Relationship (Note 2)
Transaction
General ledger account Amount Transaction terms Percentage of consolidated total
operating revenues or total assets
(Note 3)
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
2
2
2
3
3
3
3
3
3
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Evergreen Marine Corporation
Greencompass Marine S.A.
Greencompass Marine S.A.
Greencompass Marine S.A.
Greencompass Marine S.A.
Evergreen Marine (UK) Limited
Evergreen Marine (UK) Limited
Evergreen Marine (UK) Limited
Evergreen Marine (Hong Kong) Ltd.
Evergreen Marine (Hong Kong) Ltd.
Evergreen Marine (Hong Kong) Ltd.
Evergreen Marine (Hong Kong) Ltd.
Evergreen Marine (Hong Kong) Ltd.
Evergreen Marine (Hong Kong) Ltd.
Taiwan Terminal Services Co.,Ltd.
Greencompass Marine S.A.
Greencompass Marine S.A.
Greencompass Marine S.A.
Evergreen Marine (UK) Limited
Evergreen Marine (UK) Limited
Evergreen Marine (UK) Limited
Evergreen Marine (Hong Kong) Ltd.
Evergreen Marine (Hong Kong) Ltd.
Evergreen Marine (Hong Kong) Ltd.
Everport Terminal Services Inc.
Everport Terminal Services Inc.
Evergreen Marine (UK) Limited
Everport Terminal Services Inc.
Evergreen Marine (UK) Limited
Evergreen Marine (Hong Kong) Ltd.
Greencompass Marine S.A.
Evergreen Marine (Hong Kong) Ltd.
Everport Terminal Services Inc.
Greencompass Marine S.A.
Greencompass Marine S.A.
Everport Terminal Services Inc.
Evergreen Marine (UK) Limited
Evergreen Marine (UK) Limited
Master International Shipping Agency Co., Ltd.
1
1
1
1
1
1
1
1
1
1
1
1
3
3
3
3
3
3
3
3
3
3
3
3
3
Operating cost
Shipowner's account - credit
Operating revenue
Operating cost
Shipowner's account - debit
Operating revenue
Operating cost
Shipowner's account - credit
Operating revenue
Operating cost
Operating cost
Account payables
Operating cost
Operating cost
Shipowner's account - debit
Shipowner's account - debit
Operating cost
Shipowner's account - credit
Operating cost
Operating revenue
Operating cost
Operating cost
Operating revenue
Operating cost
Operating cost
210,945
$ 452,715
575,597
459,172
412,022
202,086
134,776
150,196
146,949
169,742
307,424
125,989
160,852
213,770
181,367
140,706
233,426
108,710
497,824
258,919
192,503
251,941
124,415
692,726
213,158
Note 4
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
"
0.49
0.15
1.32
1.06
0.13
0.46
0.31
0.05
0.34
0.39
0.71
0.04
0.37
0.49
0.06
0.05
0.54
0.04
1.15
0.60
0.44
0.58
0.29
1.59
0.49
Number
(Note 1)
Company name Counterparty Relationship (Note 2) Transaction Transaction Transaction Transaction
General ledger account Amount Transaction terms Percentage of consolidated total
operating revenues or total assets
(Note 3)
4
4
5
6
6
6
Everport Terminal Services Inc.
Everport Terminal Services Inc.
Peony Investment S.A.
Evergreen Shipping Agency (Europe) GmbH
Evergreen Shipping Agency (Europe) GmbH
Evergreen Shipping Agency (Europe) GmbH
Evergreen Marine (UK) Limited
Evergreen Marine (Hong Kong) Ltd.
Clove Holding Ltd.
Evergreen Marine Corporation
Evergreen Marine (UK) Limited
Evergreen Marine (Hong Kong) Ltd.
3
3
3
3
3
3
Account receivables
Account receivables
Other receivables
Shipowner's account - credit
Shipowner's account - credit
Shipowner's account - credit
210,049
$ 101,543
774,542
166,087
189,457
103,042
"
"
"
"
"
"
0.07
0.03
0.25
0.05
0.06
0.03

Note 1: The numbers filled in for the transaction company in respect of inter-company transactions are as follows:

  • (1) Parent company is ‘0’.

  • (2) The subsidiaries are numbered in order starting from '1'.

Note 2: Relationship between transaction company and counterparty is classified into the following three categories; Fill in the number of category each case belongs to (If transactions between parent company and subsidiaries or between

subsidiaries refer to the same transaction, it is not required to disclose twice. For example, if the parent company has already disclosed its transaction with a subsidiary, then the subsidiary is not required to disclose the transaction;

for transactions between two subsidiaries, if one of the subsidiaries has disclosed the transaction, then the other is not required to disclose the transaction.):

  • (1) Parent company to subsidiary.

  • (2) Subsidiary to parent company

  • (3) Subsidiary to subsidiary

  • Note 3: Regarding percentage of transaction amount to consolidated total operating revenues or total assets, it is computed based on period-end balance of transaction to consolidated total assets for balance sheet accounts and based on accumulated transaction amount for the period to consolidated total operating revenues for income statement accounts.

Note 4: Terms are approximately the same as for general transactions.

Evergreen Marine Corporation (Taiwan) Ltd.

Table 7

Information on investees (not including investee company of Mainland China)

For the three-month period ended March 31, 2020

Expressed in thousands of shares/thousands of TWD

Investor Investee (Note 1Note 2) Location Main business activities Initial investment amount Initial investment amount Shares held as of March 31, 2020 Shares held as of March 31, 2020 Shares held as of March 31, 2020 Net profit (loss) of the investee
For the three-month period ended
March 31, 2020 (Note 2(2))
Investment income (loss)
recognised by the Company
For the three-month period ended
March 31, 2020 (Note 2(3))
Footnote
Balance as of
March 31, 2020
Balance as of
December 31, 2019
Number of
shares
Ownership
(%)
Book value
Evergreen Marine Corp. Peony Investment S.A. Republic of
Panama
Investment activities 14,301,195
$
14,301,195
$
4,765 100.00 25,998,129
$
205,748)
($
195,826)
($
Subsidiary of the
Company (Note)
Taiwan Terminal Services Co., Ltd. Taiwan Loading and discharging operations of
container yards
55,000 55,000 5,500 55.00 54,292 425)
(
234)
(
(Note)
Everport Terminal Services Inc. U.S.A Terminal services 3,001 3,001 1 94.43 1,695,386 20,346)
(
19,212)
(
(Note)
Evergreen Marine (Hong Kong) Ltd. Hong Kong Marine transportation 6,283,222 6,283,222 6,320 79.00 7,115,470 85,866)
(
88,852)
(
(Note)
Evergreen Shipping Agency (Israel) Ltd. Israel Shipping agency 9,103 9,103 1,062 59.00 27,655 12,022 7,093 (Note)
Charng Yang Development Co.,Ltd. Taiwan Development, rental, sale of residential
and commercial buildings
320,000 320,000 58,542 40.00 570,626 43,541 17,416 Investee accounted for
using equity method
Evergreen International Storage and
Transport Corporation
Taiwan Container transportation and gas
stations
4,840,408 4,840,408 430,692 40.36 8,927,561 160,382 64,729
Evergreen Security Corporation Taiwan General security guards services 25,000 25,000 6,336 31.25 117,352 11,670 3,647
EVA Airways Corporation Taiwan International passengers and cargo
transportation
11,276,823 11,276,823 776,541 16.00 10,878,633 1,220,628)
(
195,293)
(
Taipei Port Container Terminal
Corporation
Taiwan Container distribution and cargo
stevedoring
1,446,196 1,094,073 144,799 27.85 1,451,870 66,420 16,631
Evergreen Marine (Latin America), S.A. Republic of
Panama
Management consultancy - 3,151 - 0.00 - 222 39
VIP Greenport Joint Stock Company Vietnam Terminal services 178,750 178,750 13,750 21.74 288,905 53,505 11,632
Peony Investment S.A. Clove Holding Ltd. British Virgin
Islands
Investment holding company 1,586,489 1,586,489 10 100.00 2,743,150 1,945)
(
1,945)
(
Indirect subsidiary of
the Company
(Note)
Evergreen Shipping Agency (Europe)
GmbH
Germany Shipping agency 251,064 251,064 - 100.00 296,440 9,167 9,167 (Note)
Evergreen Shipping Agency (Korea)
Corporation
South Korea Shipping agency 73,242 73,242 121 100.00 41,052 7,833 7,833 (Note)
Greencompass Marine S.A. Republic of
Panama
Marine transportation 10,672,342 10,672,342 3,535 100.00 13,882,488 30,857)
(
30,857)
(
(Note)
Evergreen Shipping Agency (India) Pvt.
Ltd.
India Shipping agency 35,525 35,525 100 99.99 165,407 13,818 13,818 (Note)
Evergreen Argentina S.A. Argentina Leasing 4,227 4,227 150 95.00 47,680 359)
(
341)
(
(Note)
Investor Investee (Note 1Note 2) Location Main business activities Initial investment amount Initial investment amount Shares held as of March 31, 2020 Shares held as of March 31, 2020 Shares held as of March 31, 2020 Net profit (loss) of the investee
For the three-month period ended
March 31, 2020 (Note 2(2))
Investment income (loss)
recognised by the Company
For the three-month period ended
March 31, 2020 (Note 2(3))
Footnote
Balance as of
March 31, 2020
Balance as of
December 31, 2019
Number of
shares
Ownership
(%)
Book value
Peony Investment S.A. PT. Multi Bina Pura International Indonesia Loading and discharging operations of
container yards and inland
transportation
236,722
$
236,722
$
17 95.03 516,601
$
27,531
$
26,163
$
Indirect subsidiary of
the Company
(Note)
PT. Multi Bina Transport Indonesia Container repair, cleaning and inland
transportation
24,282 24,282 2 17.39 12,582 810)
(
141)
(
(Note)
Evergreen Heavy Industrial Corp.
(Malaysia) Berhad
Malaysia Container manufacturing 824,045 824,045 42,120 84.44 918,998 9,721 8,209 (Note)
Armand Investment (Netherlands) N.V. Curacao Investment holding company 347,569 347,569 4 70.00 - 383 268 (Note)
Evergreen Shipping (Spain) S.L. Spain Shipping agency 203,644 203,644 6 100.00 254,452 30,230 30,230 (Note)
Evergreen Shipping Agency (Italy)
S.p.A.
Italy Shipping agency 71,008 71,008 0.55 55.00 71,928 1,964 1,080 (Note)
Evergreen Marine (UK) Limited U.K Marine transportation 4,048,626 4,048,626 765 51.00 473,781 645,384)
(
329,146)
(
(Note)
Evergreen Shipping Agency (Australia)
Pty. Ltd.
Australia Shipping agency 51,577 51,577 1 100.00 119,158 8,928 8,928 (Note)
Evergreen Shipping Agency (Russia)
Ltd.
Russia Shipping agency 25,602 25,602 - 51.00 11,249 24,556 12,524 (Note)
Evergreen Shipping Agency (Thailand)
Co., Ltd.
Thailand Shipping agency 67,717 67,717 680 85.00 53,232 15,661 13,312 (Note)
Evergreen Agency (South Africa) (Pty)
Ltd.
South Africa Shipping agency 17,541 17,541 5,500 55.00 78,948 7,800 4,290 (Note)
Evergreen Shipping Agency (Vietnam)
Corp.
Vietnam Shipping agency 37,165 37,165 - 100.00 389,088 47,405 47,405 (Note)
PT. Evergreen Shipping Agency
Indonesia
Indonesia Shipping agency 29,375 29,375 0.441 49.00 120,522 22,957 11,249 Investee company of
Peony accounted for
using equity method
Luanta Investment (Netherlands) N.V. Curaçao Investment holding company 1,435,234 1,435,234 460 50.00 1,895,463 658)
(
329)
(
Balsam Investment (Netherlands) N.V. Curaçao Investment holding company 12,610,162 12,610,162 0.451 49.00 326,692 259,153)
(
126,985)
(
Evergreen Shipping Agency Co.
(U.A.E.) LLC
United Arab
Emirates
Shipping agency 62,857 62,857 - 49 127,262 50,598 24,793
Greenpen Properties Sdn. Bhd. Malaysia Renting estate and storehouse company 12,863 12,863 1,500 30.00 32,504 2,249 675
Evergreen Marine Corp. (Malaysia)
SDN.BHD.
Malaysia Shipping agency 284,219 284,219 500 100.00 884,501 67,899 67,899 Indirect subsidiary of
the Company
(Note)
Evergreen Marine (Hong Kong) Ltd. Hong Kong Marine transportation 80,005 80,005 80 1.00 90,069 85,866)
(
1,125)
(
Investee company of
Peony accounted for
using equity method
Investor Investee (Note 1Note 2) Location Main business activities Initial investment amount Initial investment amount Shares held as of March 31, 2020 Shares held as of March 31, 2020 Shares held as of March 31, 2020 Net profit (loss) of the investee
For the three-month period ended
March 31, 2020 (Note 2(2))
Investment income (loss)
recognised by the Company
For the three-month period ended
March 31, 2020 (Note 2(3))
Footnote
Balance as of
March 31, 2020
Balance as of
December 31, 2019
Number of
shares
Ownership
(%)
Book value
Peony Investment S.A. Ics Depot Services Snd. Bhd. Malaysia Depot services 33,632
$
33,632
$
286 28.65 64,156
$
7,911
$
2,266
$
Investee company of
Peony accounted for
using equity method
Armand Investment
(Netherlands ) N.V.
Armand Estate B.V. Netherlands Investment holding company 511,304 511,304 0.045 100.00 - 639 639 Indirect subsidiary of
the Company
(Note)
Armand Estate B.V. Taipei Port Container Terminal
Corporation
Taiwan Container distribution and cargo
stevedoring
- 506,019 - 0.00 - 66,420 2,673 Investee company of
Armand Estate B.V.
accounted for using
equity method
Clove Holding Ltd. Colon Container Terminal, S.A. Republic of
Panama
Inland container storage and loading 690,155 690,155 22,860 40.00 2,606,711 1,901 761 Investee company of
Clove Holding Ltd.
accounted for using
equity method
Everport Terminal Services Inc. U.S.A Terminal services 196,358 196,358 0.059 5.57 259,688 20,346)
(
1,134)
(
Indirect subsidiary of
the Company
(Note)
Evergreen Marine (UK)
Limited
Evergreen Marine (Latin America), S.A. Republic of
Panama
Management consultancy - 2,989 - 0.00 - 222 37 Investee company of
Evergreen Marine
(UK) Limited
accounted for using
equity method
Everport Terminal Services
Inc.
Whitney Equipment LLC. U.S.A Equipment Leasing Company 6,038 6,038 - 100.00 225,153 3,811 3,811 Indirect subsidiary of
the Company
(Note)
PT. Multi Bina Pura
International
PT. Multi Bina Transport Indonesia Container repair cleaning and inland
transportation
99,671 99,671 8 72.95 52,779 810)
(
591)
(
(Note)
Evergreen Marine (Hong
Kong) Limited
Colon Container Terminal S.A. Republic of
Panama
Inland container storage and loading 470,972 470,972 5,144 9.00 606,945 1,901 171 Investee company of
Evergreen Marine
(Hong Kong) Limited
accounted for using
equity method
Evergreen Marine (Latin America), S.A. Republic of
Panama
Management consultancy 18,114 2,989 600 100.00 19,777 143 143 Indirect subsidiary of
the Company
(Note)
Evergreen Shipping Service (Cambodia)
Co., Ltd.
Cambodia Shipping agency 6,038 6,038 200 100.00 50,299 13,276 13,276 〃(Note)
Investor Investee (Note 1Note 2) Location Main business activities Initial investment amount Initial investment amount Shares held as of March 31, 2020 Shares held as of March 31, 2020 Shares held as of March 31, 2020 Net profit (loss) of the investee
For the three-month period ended
March 31, 2020 (Note 2(2))
Investment income (loss)
recognised by the Company
For the three-month period ended
March 31, 2020 (Note 2(3))
Footnote
Balance as of
March 31, 2020
Balance as of
December 31, 2019
Number of
shares
Ownership
(%)
Book value
Evergreen Marine (Hong
Kong) Limited
Evergreen Shipping Agency (Peru)
S.A.C.
Peru Shipping agency 8,381
$
8,381
$
900 60.00 27,218
$
29,724
$
17,834
$
Indirect subsidiary of
the Company
(Note)
Evergreen Shipping Agency (Colombia)
S.A.S
Colombia Shipping agency 10,598 10,598 80 75.00 19,441 17,367 13,025 (Note)
Evergreen Shipping Agency Mexico
S.A. de C.V.
Mexico Shipping agency 6,920 6,920 44 60.00 43,675 18,897 11,338 (Note)
Evergreen Shipping Agency (Chile)
SPA.
Chile Shipping agency 9,625 9,625 2 60.00 48,638 11,662 6,997 (Note)
Evergreen Shipping Agency (Greece)
Societe Anonyme.
Greece Shipping agency 8,160 8,160 2 60.00 25,650 13,592 8,155 (Note)
Evergreen Shipping Agency (Isrrael)
Ltd.
Isrrael Shipping agency 154 154 18 1.00 469 12,022 120 (Note)
Evergreen Shipping Agency (Brazil)
Ltd.
Brazil Shipping agency 7,468 - 120 60.00 6,975 - - (Note)
Evergreen Shipping Agency Lanka
(Private) Ltd.
Lanka Shipping agency 3,659 3,659 2,160 40.00 24,704 20,811 8,324 Investee company of
Evergreen Marine
(Hong Kong) Limited
accounted for using
equity method

Note: This transaction was written off when the consolidated financial statements were prepared.

Note 1: If a public company is equipped with an overseas holding company and takes consolidated financial report as the main financial report according to the local law rules, it can only disclose the information of the overseas holding company about the disclosure of related overseas investee information.

Note 2: If situation does not belong to Note 1, fill in the columns according to the following regulations:

(1) The columns of ‘Investee’, ‘Location’, ‘Main business activities’, ‘Initial investment amount’ and ‘Shares held as at March 31, 2020’ should fill orderly in the Company’s (public company’s) information on investees and every directly or indirectly controlled investee’s investment information, and note the relationship between the Company (public company) and its investee each (ex. direct subsidiary or indirect subsidiary) in the ‘footnote’ column.

(2) The ‘Net profit (loss) of the investee for the three-month period ended March 31, 2020’ column should fill in amount of net profit (loss) of the investee for this period.

(3) The‘Investment income (loss) recognised by the Company for the three-month period ended March 31, 2020’ column should fill in the Company (public company) recognised investment income (loss) of its direct subsidiary and

recognised investment income (loss) of its investee accounted for under the equity method for this period. When filling in recognised investment income (loss) of its direct subsidiary, the Company (public company) should confirm that direct subsidiary’s net profit (loss) for this period has included its investment income (loss) which shall be recognised by regulations.

Evergreen Marine Corporation (Taiwan) Ltd.

Information on investments in Mainland China

For the three-month period ended March 31, 2020

Table 8

Expressed in thousands of TWD

Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated amount of
remittance from Taiwan to
Mainland China as of
January 1, 2020
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the three-month
period ended March 31, 2020
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the three-month
period ended March 31, 2020
Accumulated amount of
remittance from Taiwan
to Mainland China as of
March 31, 2020
Net income (loss) of
the investee for the
three-month period
ended March 31,
2020
Ownership held by
the Company
(direct of indirect)
(%)
Investment income
(loss) recognised by
the Company.
For the three-month
period ended March
31, 2020 (Note
2(2)B)
Book value of
investments in
Mainland China as of
March 31, 2020
Accumulted amount of
investment income
remitted back to Taiwan
as of March 31, 2020
Footnote
Remitted to
Mainland China
Remitted back to
Taiwan
Ningbo Victory Container Co., Ltd. Inland container
transportation, container
storage, loading,
discharging, repair and
related activities
531,390
$
(2) 216,209
$
-
$
-
$
216,209
$
4,935
$
40.00 1,974
$
321,419
$
-
$
Qingdao Evergreen Container
Storage & Transportation Co., Ltd.
Inland container
transportation, storage,
loading, discharging,
repair, cleaning and
related activities
180,710 (2) 42,775 - - 42,775 37,625 40.00 15,050 171,466 -
Kingtrans Intl. Logistics (Tianjin)
Co., Ltd.
Inland container
transportation, storage,
loading, discharging,
repair, cleaning and
related activities
331,355 (2) 285,761 - - 285,761 5,705 56.00 3,195 250,215 - (Note)
Ever Shine (Shanghai) Enterprise
Management Consulting Co., Ltd.
Management consultancy,
self-owned property
leasing
1,847,394 (2) 2,459,329 - - 2,459,329 9,570 80.00 10,823)
(
3,150,317 - (Note)
Ever Shine (Ningbo) Enterprise
Management Consulting Co., Ltd.
Management consultancy,
self-owned property
leasing
182,836 (2) 272,073 - - 272,073 74 80.00 73 144,682 - (Note)
Ever Shine (Shenzhen) Enterprise
Management Consulting Co., Ltd.
Management consultancy,
self-owned property
leasing
260,846 (2) 473,402 - - 473,402 702 80.00 1,440)
(
395,374 - (Note)
Ever Shine (Qingdao) Enterprise
Management Consulting Co., Ltd.
Management consultancy,
self-owned property
leasing
211,495 (2) 385,906 - - 385,906 762 80.00 62)
(
240,154 - (Note)
Investee in Mainland China Main business activities Paid-in capital Investment method
(Note 1)
Accumulated amount of
remittance from Taiwan to
Mainland China as of
January 1, 2020
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the three-month
period ended March 31, 2020
Amount remitted from Taiwan to
Mainland China/Amount remitted
back to Taiwan for the three-month
period ended March 31, 2020
Accumulated amount of
remittance from Taiwan
to Mainland China as of
March 31, 2020
Net income (loss) of
the investee for the
three-month period
ended March 31,
2020
Ownership held by
the Company
(direct of indirect)
(%)
Investment income
(loss) recognised by
the Company.
For the three-month
period ended March
31, 2020 (Note
2(2)B)
Book value of
investments in
Mainland China as of
March 31, 2020
Accumulted amount of
investment income
remitted back to Taiwan
as of March 31, 2020
Footnote
Remitted to
Mainland China
Remitted back to
Taiwan
Evergreen Shipping Agency (China)
Co., Ltd.
Shipping agency 21,260
$
(2) 83,984
$
-
$
-
$
83,984
$
34,017)
($
41.60 14,151)
($
10,134
$
-
$
(Note)
Company name
Accumulated amount of
remittance from Taiwan to
Mainland China as of
March 31, 2020
Investment amount
approved by the
Investment
Commission of the
Ministry of
Economic Affairs
(MOEA)
Ceiling on
investments in
Mainland China
imposed by the
Investment
Commission of
MOEA
Evergreen Marine Corp.
$ 4,219,439
$ 4,776,189 $ 42,885,685
Company name Accumulated amount of
remittance from Taiwan to
Mainland China as of
March 31, 2020
Investment amount
approved by the
Investment
Commission of the
Ministry of
Economic Affairs
(MOEA)
Ceiling on
investments in
Mainland China
imposed by the
Investment
Commission of
MOEA
Evergreen Marine Corp. $ 4,219,439 $ 4,776,189 $ 42,885,685

Note: This transaction was written off when the consolidated financial statements were prepared.

Note 1: Investment methods are classified into the following three categories; fill in the number of category each case belongs to:

  • (1) Directly invest in a company in Mainland China.

  • (2) Through investing in an existing company, Peony Investment S.A. and Evergreen Marine (Hong Kong) Ltd., in the third area, which then invested in the investee in Mainland China.

  • (3) Others

Note 2: In the ‘Investment income (loss) recognised by the Company for the three-month period ended March 31, 2020’ column:

  • (1) It should be indicated if the investee was still in the incorporation arrangements and had not yet any profit during this period.

  • (2) Indicate the basis for investment income (loss) recognition in the number of one of the following three categories:

  • A. The financial statements that are audited and attested by international accounting firm which has cooperative relationship with accounting firm in R.O.C.

B. The financial statements that are audited and attested by R.O.C. parent company’s CPA.

C. Others.

Note 3: The numbers in this table are expressed in New Taiwan Dollars.

Evergreen Marine Corporation (Taiwan) Ltd. Major shareholders information

For the three-month period ended March 31, 2020

Table 9

Name of major shareholders Shares Shares
Name of shares held Ownership (%)
Evergreen International S.A.(EIS) 391,786,816 8.14%
Chang, Kuo-Hua 319,646,157 6.64%
Evergreen International Corp. 262,411,866 5.45%
  • Note 1: The major shareholders information was from the data that the Company issued common shares (including treasury shares) and preference shares in dematerialised form Note 1: which were registered and held by the shareholders above 5% on the last operating date of each quarter and was calculated by Taiwan Depository & Clearing Corporation. Note 1: The share capital which was recorded in the financial statements may differ from the actual number of shares issued in dematerialised form because of a Note 1: differenent calculation basis.

  • Note 2: If the aforementioned data contains shares which were kept in trust by the shareholders, the data disclosed was the settlor’s separate account for the fund set by the trustee.

  • Note 2: As for the shareholder who reports share equity as an insider whose shareholding ratio is greater than 10% in accordance with Securities and Exchange Act, the shareholding Note 2: ratio includes the self-owned shares and trusted shares, at the same time, persons who have power to decide how to allocate the trust assets. Note 2: For the information of reported share equity of insider, please refer to Market Observation Post System.