Investor Presentation • Dec 9, 2025
Investor Presentation
Open in ViewerOpens in native device viewer






Emak serves four industries: gardening and forestry, cleaning, agriculture and industrial with specialized solutions.




The group operates through Outdoor Power Equipment, Pumps and Water Jetting, and Components and Accessories divisions for targeted expertise.



The Group sales worldwide, with direct presence or through independent clients. Products are sold through specialized dealers, mass merchant/DIY and to OEMs




Emak enhances customer satisfaction by sharing know-how and organizational efficiencies for tailored solutions in each market.


Speed Line South Africa Ltd. Geneva Midcap Event 2025 5



| Group 275€m 602€m 46% |
152€m 25% |
127€m 21% |
48€m 8% |
|---|---|---|---|
| Gardening&Forestry | Cleaning | Agriculture | Industry |
| OPE 180€m 180€m 30% |
|||
| PWJ 245€m 41% |
100€m | 97€m | 19% 48€m |
| C&A 95€m 177€m 29% |
52€m | 30€m |












emarket
Geneva Midcap Event 2025 12
ales/EBITDA ADJ


| OPE | PWJ | C&A | GROUP | |
|---|---|---|---|---|
| Total | 7.5% | 0.1% | 7.3% | 4.4% |

(7,6%)

135 145
C&A
9M 2024 9M 2025



| 31.12.2024 | €m | 30.09.2025 | 30.09.2024 |
|---|---|---|---|
| 230.0 | Net non-current assets | 219.4 | 229.1 |
| 260.3 | Net working capital | 271.3 | 271.3 |
| 490.3 | Total net capital employed | 490.6 | 500.4 |
| (210.0) | Net financial position | (201.4) | (215.0) |
| 44.2 | IFRS16 effect | 41.1 | 43.6 |
| (165.8) | Net financial position (no IFRS16) |
(160.3) | (171.3) |
| 280.3 | Total equity | 289.2 | 285.4 |

€/million



| Year 2024 | €/000 | 3 Q 2025 | 3 Q 2024 | 9 months 2025 9 months 2024 | |
|---|---|---|---|---|---|
| Revenues from sales | 125,505 | 128,851 | 494,924 | 474,290 | |
| 601,914 5,089 |
1,294 | 1,163 | 3,188 | 3,081 | |
| 14,134 | Other operating incomes | 1,582 | 6,691 | (12,959) | 89 |
| (323,486) | Change in inventories Raw materials, consumables and goods |
(61,940) | (70,123) | (239,137) | (244,766) |
| (120,549) | Personnel expenses | (28,334) | (27,454) | (93,172) | (89,709) |
| (116,221) | Other operating costs and provisions | (25,962) | (26,510) | (88,917) | (86,650) |
| (36,470) | Amortization, depreciation and impairment losses | (8,000) | (7,878) | (24,038) | (23,741) |
| 24,411 | Operating result | 4,145 | 4,740 | 39,889 | 32,594 |
| 4,843 | Financial income | 681 | 721 | 1,405 | 2,705 |
| (18,119) | Financial expenses | (2,845) | (5,159) | (9,550) | (13,962) |
| (654) | Exchange gains and losses | (119) | (702) | (2,691) | (1,342) |
| 4 | Income from/(expeses on) equity investment |
(2) | 2 | (4) | (5) |
| 10,485 | Profit before taxes | 1,860 | (398) | 29,049 | 19,990 |
| (3,985) | Income taxes | (380) | 97 | (7,464) | (5,982) |
| 6,500 | Net profit (A) | 1,480 | (301) | 21,585 | 14,008 |
| (745) | (Profit)/loss attributable to non controlling interests | (153) | (206) | (610) | (555) |
| 5,755 | Net profit attributable to the Group | 1,327 | (507) | 20,975 | 13,453 |
| 0.035 | Basic earnings per share | 0.008 | (0.003) | 0.129 | 0.083 |
| 0.035 | Diluted earnings per share | 0.008 | (0.003) | 0.129 | 0.083 |

| 31.12.2024 | €/000 | 30.09.2025 | 30.09.2024 |
|---|---|---|---|
| Non-current assets | |||
| 93,248 | Property, plant and equipment | 88,998 | 89,813 |
| 32,474 | Intangible assets | 29,601 | 32,513 |
| 41,670 | Rights of use | 38,484 | 41,286 |
| 67,176 | Goodwill | 65,972 | 71,438 |
| 8 | Equity investments in other companies | 8 | 8 |
| 806 | Equity investments in associates | 802 | 797 |
| 13,517 | Deferred tax assets | 13,977 | 12,263 |
| 1,182 | Other financial assets | 1,247 | 1,195 |
| 97 | Other assets | 94 | 95 |
| 250,178 | Total non-current assets | 239,183 | 249,408 |
| Current assets | |||
| 251,684 | Inventories | 232,943 | 235,225 |
| 133,620 | Trade and other receivables | 132,828 | 134,090 |
| 10,450 | Current tax receivables | 6,980 | 9,754 |
| 38 | Other financial assets | 40 | 89 |
| 370 | Derivative financial instruments | 205 | 896 |
| 69,174 | Cash and cash equivalents | 77,597 | 70,178 |
| 465,336 | Total current assets | 450,593 | 450,232 |
| 715,514 | TOTAL ASSETS | 689,776 | 699,640 |

| 31.12.2024 | €/000 | 30.09.2025 | 30.09.2024 |
|---|---|---|---|
| Shareholders' Equity | |||
| 275,947 | Shareholders' Equity of the Group | 284,386 | 281,030 |
| 4,367 | Non-controlling interests | 4,833 | 4,393 |
| 280,314 | Total Shareholders' Equity | 285,423 | |
| Non-current liabilities | |||
| 161,261 | Loans and borrowings due to banks and other lenders | 165,100 | 160,782 |
| 35,552 | Liabilities for leasing | 31,918 | 35,489 |
| 9,006 | Deferred tax liabilities | 8,405 | 8,988 |
| 6,535 | Employee benefits | 6,640 | 6,619 |
| 2,735 | Provisions for risks and charges | 2,759 | 2,822 |
| 730 | Other liabilities | 769 | 664 |
| 215,819 | Total non-current liabilities | 215,591 | 215,364 |
| Current liabilities | |||
| 128,142 | Trade and other payables | 93,357 | 100,626 |
| 4,876 | Current tax liabilities | 5,805 | 5,112 |
| 74,300 | Loans and borrowings due to banks and other lenders | 73,016 | 81,765 |
| 8,632 | Liabilities for leasing | 9,191 | 8,151 |
| 978 | Derivative financial instruments | 1,274 | 1,124 |
| 2,453 | Provisions for risks and charges | 2,323 | 2,075 |
| 219,381 | Total current liabilities | 184,966 | 198,853 |
| 715,514 | TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 689,776 | 699,640 |

| OUTDOOR POWER EQUIPMENT |
PUMPS & WATER JETTING |
COMPONENTS & ACCESSORIES |
Other not allocated / Netting |
Consolidated | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| €/000 | 30.09.2025 | 30.09.2024 | 30.09.2025 | 30.09.2024 | 30.09.2025 | 30.09.2024 | 30.09.2025 | 30.09.2024 | 30.09.2025 | 30.09.2024 | |
| Sales to third parties |
156,612 | 145,746 | 193,332 | 193,442 | 144,980 | 135,102 | 494,924 | 474,290 | |||
| Intersegment sales |
335 | 334 | 1,765 | 1,533 | 8,081 | 7,735 | (10,181) | (9,602) | |||
| Revenues from sales |
156,947 | 146,080 | 195,097 | 194,975 | 153,061 | 142,837 | (10,181) | (9,602) | 494,924 | 474,290 | |
| Ebitda (*) | 13,690 | 11,214 | 24,005 | 22,419 | 27,761 | 24,484 | (1,529) | (1,782) | 63,927 | 56,335 | |
| Ebitda/Total Revenues % |
8.7% | 7.7% | 12.3% | 11.5% | 18.1% | 17.1% | 12.9% | 11.9% | |||
| Ebitda before non ordinary expenses (*) |
13,690 | 12,116 | 23,981 | 22,375 | 27,956 | 24,809 | (1,529) | (1,782) | 64,098 | 57,518 | |
| Ebitda before non ordinary expenses/Total Revenues % |
8.7% | 8.3% | 12.3% | 11.5% | 18.3% | 17.4% | 13.0% | 12.1% | |||
| Operating result |
7,462 | 5,449 | 14,911 | 13,496 | 19,045 | 15,431 | (1,529) | (1,782) | 39,889 | 32,594 | |
| Operating result/Total Revenues % |
4.8% | 3.7% | 7.6% | 6.9% | 12.4% | 10.8% | 8.1% | 6.9% | |||
| Net financial expenses (1) |
(10,840) | (12,604) | |||||||||
| Profit befor taxes |
29,049 | 19,990 | |||||||||
| Income taxes |
(7,464) | (5,982) | |||||||||
| Net profit |
21,585 | 14,008 | |||||||||
| Net profit/Total Revenues% |
4.4% | 3.0% | |||||||||
| (1) Net financial expenses includes the amount of Financial income and expenses, Exchange gains and losses and the amount of the | Income from equity investment | ||||||||||
| STATEMENT OF FINANCIAL POSITION | 30.09.2025 | 31.12.2024 | 30.09.2025 | 31.12.2024 | 30.09.2025 | 31.12.2024 | 30.09.2025 | 31.12.2024 | 30.09.2025 | 31.12.2024 | |
| Net debt (*) |
12,743 | 17,558 | 134,962 | 135,438 | 53,705 | 56,963 | 0 | 0 | 201,410 | 209,959 | |
| Shareholders' Equity |
188,145 | 185,667 | 90,903 | 90,158 | 88,490 | 82,934 | (78,319) | (78,445) | 289,219 | 280,314 | |
| Total Shareholders' Equity and Net debt | 200,888 | 203,225 | 225,865 | 225,596 | 142,195 | 139,897 | (78,319) | (78,445) | 490,629 | 490,273 | |
| Net non-current assets (2) (*) | 122,133 | 123,570 | 104,267 | 109,658 | 68,195 | 71,936 | (75,232) | (75,174) | 219,363 | 229,990 | |
| Net working capital (*) | 78,755 | 79,655 | 121,598 | 115,938 | 74,000 | 67,961 | (3,087) | (3,271) | 271,266 | 260,283 | |
| Total net capital employed (*) | 200,888 | 203,225 | 225,865 | 225,596 | 142,195 | 139,897 | (78,319) | (78,445) | 490,629 | 490,273 | |
| (2) The net non-current assets of the Outdoor Power Equipment area includes the amount of Equity investments for 76,074 thousand | Euro | ||||||||||
| OTHER STATISTICS | 30.09.2025 | 31.12.2024 | 30.09.2025 | 31.12.2024 | 30.09.2025 | 31.12.2024 | 30.09.2025 | 31.12.2024 | 30.09.2025 | 31.12.2024 | |
| Number of employees at period end | 722 | 727 | 978 | 980 | 832 | 811 | 9 | 9 | 2,541 | 2,527 | |
| OTHER INFORMATIONS | 30.09.2025 | 30.09.2024 | 30.09.2025 | 30.09.2024 | 30.09.2025 | 30.09.2024 | 30.09.2025 | 30.09.2024 | 30.09.2025 | 30.09.2024 | |
| Amortization, depreciation and impairment losses | 6,228 | 5,765 | 9,094 | 8,923 | 8,716 | 9,053 | 24,038 | 23,741 |
1.1 31.3 30.6 30.9 31.12
2019 2020 2021 2022 2023 2024

Geneva Midcap Event 2025 23
1.1 31.3 30.6 30.9 31.12
2019 2020 2021 2022 2023 2024

| NO IFRS 16 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 PF | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | |
| Sales | 354.8 | 355.0 | 354.8 | 381.6 | 391.9 | 422.2 | 461.8 | 452.8 | 434.0 | 469.8 | 588.3 | 605.7 | 566.3 | 601.9 |
| EBITDA adj | 31.7 | 34.2 | 33.1 | 37.5 | 40.5 | 45.6 | 52.5 | 50.8 | 40.9 | 50.0 | 70.8 | 69.0 | 58.5 | 51.7 |
| margin | 8.9% | 9.6% | 9.3% | 9.8% | 10.3% | 10.8% | 11.4% | 11.2% | 9.4% | 10.6% | 12.0% | 11.4% | 10.3% | 8.6% |
| EBIT | 16.6 | 22.4 | 20.0 | 23.3 | 21.9 | 30.0 | 35.8 | 34.0 | 21.5 | 32.2 | 52.3 | 46.0 | 36.1 | 23.1 |
| margin | 4.7% | 6.3% | 5.6% | 6.1% | 5.6% | 7.1% | 7.8% | 7.5% | 5.0% | 6.9% | 8.9% | 7.6% | 6.4% | 3.8% |
| Net profit | 8.6 | 10.5 | 10.2 | 9.0 | 17.7 | 16.4 | 20.6 | 25.6 | 13.1 | 19.6 | 33.1 | 31.2 | 19.9 | 6.5 |
| margin | 2.4% | 3.0% | 2.9% | 2.4% | 4.5% | 3.9% | 4.5% | 5.7% | 3.0% | 4.2% | 5.6% | 5.1% | 3.5% | 1.1% |
| FCF from operations* | 20.8 | 22.4 | 21.7 | 21.5 | 35.3 | 30.4 | 34.9 | 41.1 | 31.8 | 36.7 | 51.4 | 53.7 | 40.8 | 33.8 |
| Net Equity | 145.0 | 150.8 | 160.1 | 168.5 | 181.7 | 187.5 | 187.5 | 205.8 | 212.2 | 223.2 | 257.1 | 278.4 | 285.4 | 282.4 |
| Net fin. debt | 99.9 | 76.4 | 79.0 | 99.4 | 80.1 | 125.3 | 125.3 | 117.4 | 116.6 | 97.7 | 105.3 | 139.3 | 147.6 | 165.8 |
| Debt/EBITDA adj | 3.1 | 2.2 | 2.4 | 2.7 | 2.0 | 2.7 | 2.4 | 2.3 | 2.8 | 2.0 | 1.5 | 2.0 | 2.5 | 3.2 |
2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic (Italy), Master Fluid (Italy), Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil) 2016: Acquisition of 30% of Cifarelli S.p.A. 2017: Acquisition of Lavorwash Group 2018: Sale of Raico; acquisition of Spraycom (Brazil) 2019: acquisition of 30% of Agres (Brazil) 2020: acquisition of 51% of Markusson (Sweden); increase in Agres to 91% 2021: Acquisition of 80% of Poli (Italy) 2022: Acquisition of 83.33% of Trebol (Spain) 2023: Acquisition of Bestway AG (USA), 24% of Raw Power (Italy); 2024: Acquisition of PNR Group
* Calculated by adding the items "Net profit" + "Amortization, depreciation and impairment losses" – IFRS 16 effect (starting from 2019)


<-- PDF CHUNK SEPARATOR -->


Geneva Midcap Event 2025 26
Emak has been listed on the Italian Stock Exchange since 1998 and since 2001 on STAR segment (dedicated to mid-size companies that adhere to strict requirements appreciated by global investors in terms of governance, liquidity, transparency).

Yama is an industrial holding whose shareholders are the families that founded the Group in late 60's.

| Board of Directors | |
|---|---|
| Livatino Massimo | Chairman |
| Bartoli Luigi | Vice Chairman & CEO |
| Becchi Cristian | CFO |
| Baldi Francesca | Director |
| Bartoli Ariello | Director |
| Becchi Paola | Director |
| Ferrari Giuliano | Director |
| Salsapariglia Marzia | Director |
| Spaggiari Vilmo | Director |
| Zambelli Paolo | Director |
| Iotti Elena | Independent Director |
| Valeria Venturelli | Independent Director |
| Grappi Silvia |
Independent Director |
| Board of Statutory Auditors | |
| Montanari Stefano | Chairman |
| Labanti Roberta | |
| Moratti Riccardo | |
| Independent Auditors | |
| KPMG S.p.A. | |
Geneva Midcap Event 2025 27
Roberto Bertuzzi, manager responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.



Mr. Luigi Bartoli– CEO
Mr. Cristian Becchi – CFO
Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.