AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Emak

Investor Presentation Dec 9, 2025

4407_rns_2025-12-09_c8e26461-3295-4d56-897b-bb39fe4fc1b1.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Geneva Midcap Event 2025

Agenda

  • Emak at a glance
  • 9M 2025 results
  • Appendix

  • Emak at a glance
  • 9M 2025 reults
  • Appendix

Emak at a glance

Diverse markets coverage

Emak serves four industries: gardening and forestry, cleaning, agriculture and industrial with specialized solutions.

Three Specialized Divisions

The group operates through Outdoor Power Equipment, Pumps and Water Jetting, and Components and Accessories divisions for targeted expertise.

Global and multichannel approach

The Group sales worldwide, with direct presence or through independent clients. Products are sold through specialized dealers, mass merchant/DIY and to OEMs

Efficient Knowledge Sharing

Emak enhances customer satisfaction by sharing know-how and organizational efficiencies for tailored solutions in each market.

Speed Line South Africa Ltd. Geneva Midcap Event 2025 5

A wide product portfolio…

…a diversified, interconnected Group…

Group
275€m
602€m
46%
152€m
25%
127€m
21%
48€m
8%
Gardening&Forestry Cleaning Agriculture Industry
OPE
180€m
180€m
30%
PWJ
245€m
41%
100€m 97€m 19%
48€m
C&A
95€m
177€m
29%
52€m 30€m

... with a global business...

... and a multi channel approach

Our strategy

Innovation

  • Product innovation (emissions reduction, materials, lower resources usage)
  • Process innovation (virtual reality, 3D printing)
  • Digital transformation
  • New technologies and applications

Efficiency

  • Lean approach
  • Supply chain optimization
  • Value creation from past investments
  • Optimization of invested capital

Distribution

  • Expand and strengthen distribution network in market with high growth potential
  • Strengthen OEM relationship
  • Omni-channel approach

Acquisitions

  • Access new technologies
  • Complete product range
  • Enter new markets

  • Emak at a glance
  • 9M 2025 results
  • Appendix

9M 2025 highlights

SALES 494.9€m vs 474.3€m (+4.4%)

  • Organic performance +5.6%, exchange rates -1.2%
  • Growth in the Gardening and Industrial markets
  • Stable sales in the Agriculture sector
  • Slowdown in the Cleaning market

EBITDA MARGIN Adi 13.0% (64.1€m) vs 12.1% (57.7€m)

  • Positive segment mix
  • Increase in personnel, transport, and production volume-related costs

NET PROFIT 21.6€m vs 14€m

  • Lower financial charges
  • Lower tax rate

NET DEBT 201.4€m vs 214.9 at 30/09/2024 and 210€m at 31/12/2024

  • Better cash flow
  • Lower working capital absorption
  • Lower investments

emarket

Geneva Midcap Event 2025 12

ales/EBITDA ADJ

9M 25 – Sales performance

OPE PWJ C&A GROUP
Total 7.5% 0.1% 7.3% 4.4%
  • Revenue growth (+4.4%) was widespread across the group's European markets (+6.6%), and in the Rest of the World (+10.0%), notably in China, the Far East, and Oceania. The American market saw a slight decline (-2.2%), mainly due to stagnation in the agricultural sector in the USA and Brazil, as well as currency effects
  • Gardening grew for both OPE and C&A.
  • Agriculture remained stable, with growth in Europe offset by weak sales in Brazil for C&A and in the USA for PWJ, along with currency effects.
  • Cleaning declined due to a sharp slowdown in PWJ sales starting from Q2.
  • Industry recover continuing into Q3.

9M 25 – Sales performance

(7,6%)

135 145

C&A

9M 2024 9M 2025

Outdoor Power Equipment

  • Strong pre-season order intake, positively impacted by the correct level of inventory in the network and the expansion of the product range.
  • Due to different market dynamics (sales and inventories) that determined a strong Q3 and a lower order intake comparison during the season, sales declined in Q3.
  • Growth is concentrated in European markets

Pumps & Water Jetting:

  • Sales are flat but progressively improving
  • Change in market mix: while the cleaning segment is deteriorating, there is an improvement in the industrial market and a stabilisation in agriculture.
  • Geographically, growth is concentrated in Asia, Far East, Oceania, while Europe remains substantially stable and the decline in America is strongly penalized by the performance of the agricultural market and exchange rates.

Components & Accessories:

  • Sales increased across most geographic areas, with the exception of South America.
  • Gardening segment continues to deliver the strongest results.
  • Agriculture segment is showing signs of recovery, although it remains affected by the challenging market conditions in Brazil.
  • The Cleaning segment is also growing, but some signs of weakness emerged in the third quarter.

9M 25 EBITDA Adjusted

Outdoor Power Equipment

  • Operating Leverage: Benefited from operating leverage driven by revenue growth.
  • Cost Dynamics: Cost increases are primarily linked to higher production volumes (including temporary labor and utilities) and enhanced sales promotion activities.

Pumps & Water Jetting

  • · Negative impact from logistics costs.
  • Margin benefits driven by forex and product mix.
  • Increase in industrial and IT costs resulting from recent implementations, only partially offset by savings in commercial expenses.

Components & Accessories

  • · Operating leverage driven by sales growth.
  • Labor costs increasing due to higher production volumes (including temporary and overtime workers).
  • Rising operating costs related to production (utilities and external logistics) and rental expenses

GROUP

  • · Positive sales' mix:
  • ✓ growth in Gardening and Industrial markets
  • ✓ decline in Cleaning
  • Positive Operating Leverage Despite
    Cost Increases
  • personnel: (i) wage dynamics (ii) increased use of temporary and overtime labor to support higher production volumes
  • operating costs: higher costs related to increased sales volumes (production and logistics)
31.12.2024 €m 30.09.2025 30.09.2024
230.0 Net non-current assets 219.4 229.1
260.3 Net working capital 271.3 271.3
490.3 Total net capital employed 490.6 500.4
(210.0) Net financial position (201.4) (215.0)
44.2 IFRS16 effect 41.1 43.6
(165.8) Net financial position
(no IFRS16)
(160.3) (171.3)
280.3 Total equity 289.2 285.4
  • ➢ Improved operating cash flow
  • ➢ Efficient net working capital management:
  • increase in the first half for seasonal sales;
  • significant reduction in the third quarter, linked to the slowdown in sales;
  • ➢ Investment activity back to normalized levels
  • ➢ Lower dividend distribution (in line with the Dividend Policy)
  • ➢ Limited M&A activity

€/million

Agenda

  • Emak at a glance
  • 9M 2025 results
  • Appendix

Consolidated income statement

Year 2024 €/000 3 Q 2025 3 Q 2024 9 months 2025 9 months 2024
Revenues from sales 125,505 128,851 494,924 474,290
601,914
5,089
1,294 1,163 3,188 3,081
14,134 Other operating incomes 1,582 6,691 (12,959) 89
(323,486) Change in inventories
Raw materials, consumables and goods
(61,940) (70,123) (239,137) (244,766)
(120,549) Personnel expenses (28,334) (27,454) (93,172) (89,709)
(116,221) Other operating costs and provisions (25,962) (26,510) (88,917) (86,650)
(36,470) Amortization, depreciation and impairment losses (8,000) (7,878) (24,038) (23,741)
24,411 Operating result 4,145 4,740 39,889 32,594
4,843 Financial income 681 721 1,405 2,705
(18,119) Financial expenses (2,845) (5,159) (9,550) (13,962)
(654) Exchange gains and losses (119) (702) (2,691) (1,342)
4 Income from/(expeses
on) equity investment
(2) 2 (4) (5)
10,485 Profit before taxes 1,860 (398) 29,049 19,990
(3,985) Income taxes (380) 97 (7,464) (5,982)
6,500 Net profit (A) 1,480 (301) 21,585 14,008
(745) (Profit)/loss attributable to non controlling interests (153) (206) (610) (555)
5,755 Net profit attributable to the Group 1,327 (507) 20,975 13,453
0.035 Basic earnings per share 0.008 (0.003) 0.129 0.083
0.035 Diluted earnings per share 0.008 (0.003) 0.129 0.083

Consolidated balance sheet - Assets

31.12.2024 €/000 30.09.2025 30.09.2024
Non-current assets
93,248 Property, plant and equipment 88,998 89,813
32,474 Intangible assets 29,601 32,513
41,670 Rights of use 38,484 41,286
67,176 Goodwill 65,972 71,438
8 Equity investments in other companies 8 8
806 Equity investments in associates 802 797
13,517 Deferred tax assets 13,977 12,263
1,182 Other financial assets 1,247 1,195
97 Other assets 94 95
250,178 Total non-current assets 239,183 249,408
Current assets
251,684 Inventories 232,943 235,225
133,620 Trade and other receivables 132,828 134,090
10,450 Current tax receivables 6,980 9,754
38 Other financial assets 40 89
370 Derivative financial instruments 205 896
69,174 Cash and cash equivalents 77,597 70,178
465,336 Total current assets 450,593 450,232
715,514 TOTAL ASSETS 689,776 699,640

Consolidated balance sheet - Liabilities

31.12.2024 €/000 30.09.2025 30.09.2024
Shareholders' Equity
275,947 Shareholders' Equity of the Group 284,386 281,030
4,367 Non-controlling interests 4,833 4,393
280,314 Total Shareholders' Equity 285,423
Non-current liabilities
161,261 Loans and borrowings due to banks and other lenders 165,100 160,782
35,552 Liabilities for leasing 31,918 35,489
9,006 Deferred tax liabilities 8,405 8,988
6,535 Employee benefits 6,640 6,619
2,735 Provisions for risks and charges 2,759 2,822
730 Other liabilities 769 664
215,819 Total non-current liabilities 215,591 215,364
Current liabilities
128,142 Trade and other payables 93,357 100,626
4,876 Current tax liabilities 5,805 5,112
74,300 Loans and borrowings due to banks and other lenders 73,016 81,765
8,632 Liabilities for leasing 9,191 8,151
978 Derivative financial instruments 1,274 1,124
2,453 Provisions for risks and charges 2,323 2,075
219,381 Total current liabilities 184,966 198,853
715,514 TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES 689,776 699,640

Results by business segment – 9M 2025

OUTDOOR POWER
EQUIPMENT
PUMPS & WATER
JETTING
COMPONENTS &
ACCESSORIES
Other not allocated /
Netting
Consolidated
€/000 30.09.2025 30.09.2024 30.09.2025 30.09.2024 30.09.2025 30.09.2024 30.09.2025 30.09.2024 30.09.2025 30.09.2024
Sales
to
third
parties
156,612 145,746 193,332 193,442 144,980 135,102 494,924 474,290
Intersegment
sales
335 334 1,765 1,533 8,081 7,735 (10,181) (9,602)
Revenues
from
sales
156,947 146,080 195,097 194,975 153,061 142,837 (10,181) (9,602) 494,924 474,290
Ebitda (*) 13,690 11,214 24,005 22,419 27,761 24,484 (1,529) (1,782) 63,927 56,335
Ebitda/Total
Revenues
%
8.7% 7.7% 12.3% 11.5% 18.1% 17.1% 12.9% 11.9%
Ebitda
before
non
ordinary
expenses (*)
13,690 12,116 23,981 22,375 27,956 24,809 (1,529) (1,782) 64,098 57,518
Ebitda
before
non
ordinary
expenses/Total
Revenues
%
8.7% 8.3% 12.3% 11.5% 18.3% 17.4% 13.0% 12.1%
Operating
result
7,462 5,449 14,911 13,496 19,045 15,431 (1,529) (1,782) 39,889 32,594
Operating
result/Total
Revenues
%
4.8% 3.7% 7.6% 6.9% 12.4% 10.8% 8.1% 6.9%
Net
financial
expenses
(1)
(10,840) (12,604)
Profit
befor
taxes
29,049 19,990
Income
taxes
(7,464) (5,982)
Net
profit
21,585 14,008
Net
profit/Total
Revenues%
4.4% 3.0%
(1) Net financial expenses includes the amount of Financial income and expenses, Exchange gains and losses and the amount of the Income from equity investment
STATEMENT OF FINANCIAL POSITION 30.09.2025 31.12.2024 30.09.2025 31.12.2024 30.09.2025 31.12.2024 30.09.2025 31.12.2024 30.09.2025 31.12.2024
Net
debt (*)
12,743 17,558 134,962 135,438 53,705 56,963 0 0 201,410 209,959
Shareholders'
Equity
188,145 185,667 90,903 90,158 88,490 82,934 (78,319) (78,445) 289,219 280,314
Total Shareholders' Equity and Net debt 200,888 203,225 225,865 225,596 142,195 139,897 (78,319) (78,445) 490,629 490,273
Net non-current assets (2) (*) 122,133 123,570 104,267 109,658 68,195 71,936 (75,232) (75,174) 219,363 229,990
Net working capital (*) 78,755 79,655 121,598 115,938 74,000 67,961 (3,087) (3,271) 271,266 260,283
Total net capital employed (*) 200,888 203,225 225,865 225,596 142,195 139,897 (78,319) (78,445) 490,629 490,273
(2) The net non-current assets of the Outdoor Power Equipment area includes the amount of Equity investments for 76,074 thousand Euro
OTHER STATISTICS 30.09.2025 31.12.2024 30.09.2025 31.12.2024 30.09.2025 31.12.2024 30.09.2025 31.12.2024 30.09.2025 31.12.2024
Number of employees at period end 722 727 978 980 832 811 9 9 2,541 2,527
OTHER INFORMATIONS 30.09.2025 30.09.2024 30.09.2025 30.09.2024 30.09.2025 30.09.2024 30.09.2025 30.09.2024 30.09.2025 30.09.2024
Amortization, depreciation and impairment losses 6,228 5,765 9,094 8,923 8,716 9,053 24,038 23,741

Business seasonality

1.1 31.3 30.6 30.9 31.12

2019 2020 2021 2022 2023 2024

Geneva Midcap Event 2025 23

1.1 31.3 30.6 30.9 31.12

2019 2020 2021 2022 2023 2024

Synthesis of results

NO IFRS 16
2012 2013 2014 2015 2016 2017 2017 PF 2018 2019 2020 2021 2022 2023 2024
Sales 354.8 355.0 354.8 381.6 391.9 422.2 461.8 452.8 434.0 469.8 588.3 605.7 566.3 601.9
EBITDA adj 31.7 34.2 33.1 37.5 40.5 45.6 52.5 50.8 40.9 50.0 70.8 69.0 58.5 51.7
margin 8.9% 9.6% 9.3% 9.8% 10.3% 10.8% 11.4% 11.2% 9.4% 10.6% 12.0% 11.4% 10.3% 8.6%
EBIT 16.6 22.4 20.0 23.3 21.9 30.0 35.8 34.0 21.5 32.2 52.3 46.0 36.1 23.1
margin 4.7% 6.3% 5.6% 6.1% 5.6% 7.1% 7.8% 7.5% 5.0% 6.9% 8.9% 7.6% 6.4% 3.8%
Net profit 8.6 10.5 10.2 9.0 17.7 16.4 20.6 25.6 13.1 19.6 33.1 31.2 19.9 6.5
margin 2.4% 3.0% 2.9% 2.4% 4.5% 3.9% 4.5% 5.7% 3.0% 4.2% 5.6% 5.1% 3.5% 1.1%
FCF from operations* 20.8 22.4 21.7 21.5 35.3 30.4 34.9 41.1 31.8 36.7 51.4 53.7 40.8 33.8
Net Equity 145.0 150.8 160.1 168.5 181.7 187.5 187.5 205.8 212.2 223.2 257.1 278.4 285.4 282.4
Net fin. debt 99.9 76.4 79.0 99.4 80.1 125.3 125.3 117.4 116.6 97.7 105.3 139.3 147.6 165.8
Debt/EBITDA adj 3.1 2.2 2.4 2.7 2.0 2.7 2.4 2.3 2.8 2.0 1.5 2.0 2.5 3.2

2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic (Italy), Master Fluid (Italy), Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil) 2016: Acquisition of 30% of Cifarelli S.p.A. 2017: Acquisition of Lavorwash Group 2018: Sale of Raico; acquisition of Spraycom (Brazil) 2019: acquisition of 30% of Agres (Brazil) 2020: acquisition of 51% of Markusson (Sweden); increase in Agres to 91% 2021: Acquisition of 80% of Poli (Italy) 2022: Acquisition of 83.33% of Trebol (Spain) 2023: Acquisition of Bestway AG (USA), 24% of Raw Power (Italy); 2024: Acquisition of PNR Group

* Calculated by adding the items "Net profit" + "Amortization, depreciation and impairment losses" – IFRS 16 effect (starting from 2019)

Our History – From foundation to transformation

<-- PDF CHUNK SEPARATOR -->

Our History – Further expansion Successfull M&A track record

Geneva Midcap Event 2025 26

Shareholders and Governance

Emak has been listed on the Italian Stock Exchange since 1998 and since 2001 on STAR segment (dedicated to mid-size companies that adhere to strict requirements appreciated by global investors in terms of governance, liquidity, transparency).

Yama is an industrial holding whose shareholders are the families that founded the Group in late 60's.

Board of Directors
Livatino Massimo Chairman
Bartoli Luigi Vice Chairman & CEO
Becchi Cristian CFO
Baldi Francesca Director
Bartoli Ariello Director
Becchi Paola Director
Ferrari Giuliano Director
Salsapariglia Marzia Director
Spaggiari Vilmo Director
Zambelli Paolo Director
Iotti Elena Independent Director
Valeria Venturelli Independent Director
Grappi
Silvia
Independent Director
Board of Statutory Auditors
Montanari Stefano Chairman
Labanti Roberta
Moratti Riccardo
Independent Auditors
KPMG S.p.A.

Geneva Midcap Event 2025 27

Roberto Bertuzzi, manager responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.

Speakers

Mr. Luigi Bartoli– CEO

Mr. Cristian Becchi – CFO

Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332

Talk to a Data Expert

Have a question? We'll get back to you promptly.