AI assistant
Emak — Investor Presentation 2018
Oct 22, 2018
4407_cp_2018-10-22_cb31cc52-8ccd-41df-818d-a45aff5a387f.pdf
Investor Presentation
Open in viewerOpens in your device viewer
Star Conference, London October 23-24, 2018
Emak at a glance
Global presence
Direct presence in 13 countries Distribution network in five continents Efficient production footprint 2,000+ employees
Outdoor Power Equipment
| Main brands | Product range |
End-users | Distribution channel | Strategic priorities |
|---|---|---|---|---|
| • Hand held products: trimmers, chainsaws, blowers. • Wheeled products: lawnmowers, garden tractors, tillers, transporters. • Accessories and spare parts |
• Professional users • High demanding private users (prosumer) |
• Specialised dealers |
• Product innovation • Distribution network • Efficiency |
Pumps & High Pressure Water Jetting
| Main brands | Product range |
Application / End user | Clients / distribution channel |
Strategic priorities |
|---|---|---|---|---|
| • Agriculture products: diaphragm, centrifugal |
• Agriculture: spraying and weeding |
• Manufacturers of spraying and weeding |
• Product innovation • Cost and efficiency |
|
| and piston pumps | machines | improvements • Maximize synergies |
||
| • Industrial products: piston pumps, hydrodynamic units and urban cleaning |
• Several industries: Oil & gas Sugar cane Shipyard |
• Manufacturers of hydrodynamic units and high pressure washers, contractors, independent |
from acquisitions • Focus on key attractive segments |
|
| equipment. | Cleaning |
distributors | ||
| • Cleaning products: complete range of high pressure washers, floor care equipment |
• Professional • Hobby |
• Specialised dealers and DIY |
Components & Accessories
users (prosumers)
• Chain grinders • Spray guns
• Nozzles
• Control systems
Equipment manufacturers
- Manufacturers of spraying and weeding machines
- Manufacturers of hydrodynamic units and high pressure washers
-
Specialised dealers and DIY
-
relations
- Focus on key attractive segments
Our strategy
Innovation
Star Conference, London 2018 8
Emak strengths
1H 2018 highlights
Star Conference, London 2018 10
Outdoor Power Equipment
| €m | 1H 2018 | 1H 2017 | Δ % |
|---|---|---|---|
| Europe | 84.8 | 86.6 | -2.1 |
| Americas | 3.7 | 4.7 | -21.1 |
| Asia, Africa and Oceania |
13.4 | 11.4 | 17.3 |
| Sales to third parties |
101.9 | 102.7 | -0.8 |
| Intersegment sales |
1.2 | 0.8 | |
| Revenues from sales |
103.2 | 103.6 | -0.4 |
| Ebitda Adj.* |
11.8 | 9.1 | |
| % on Revenues from sales |
11.4% | 8.8% |
* Figure doesn't include holding costs
• SALES:
| Europe | Strong second quarter especially in Italy and Western Countries |
|---|---|
| Americas | Negative first quarter in Latin American markets affected the performance of the period |
| Asia, Africa, Oceania |
Positive trend in the Middle and Far East continued |
• EBITDA:
Positive effects of operating cost reduction initiatives
First results of the implementation of the personal reorganization plan: 32 people for a total cost of €1.1 million
Non recurring costs for € 1.5 million (including reorganization costs)
Pumps and High Pressure Water Jetting
| €m | 1H 2018 | 1H 2017 | Δ % |
|---|---|---|---|
| Europe | 57.0 | 26.9 | 111.5 |
| Americas | 33.8 | 29.1 | 16.1 |
| Asia, Africa and Oceania |
12.1 | 5.7 | 110.2 |
| Sales to third parties |
102.9 | 61.8 | 66.4 |
| Intersegment sales |
1.0 | 1.0 | |
| Revenues from sales |
103.9 | 62.8 | 65.4 |
| Ebitda Adj. |
17.4 | 10.7 | |
| % on Revenues from sales |
16.7% | 17.0% |
• SALES:
| Contribution of Lavorwash for € 39.3 million |
|||||||
|---|---|---|---|---|---|---|---|
| Europe | Organic growth driven by Western countries |
||||||
| Americas | Slight organic decrease totally attributable to currency conversion effect |
||||||
| Asia, Africa, Oceania |
Good performance especially in Far East |
• EBITDA:
Increase in sales
Expansion of the scope of consolidation
Non recurring costs for € 0.3 million, balanced by non recurring income for € 0,4 million.
Pumps and High Pressure Water Jetting Effects of changes in scope of consolidation
Components and Accessories
| €m | 1H 2018 | 1H 2017 | Δ % |
|---|---|---|---|
| Europe | 40.6 | 47.5 | -14.4 |
| Americas | 13.1 | 15.1 | -13.4 |
| Asia, Africa and Oceania |
7.9 | 6.9 | 14.5 |
| Sales to third parties |
61.6 | 69.5 | -11.3 |
| Intersegment sales |
4.8 | 4.6 | |
| Revenues from sales |
66.5 | 74.1 | -10.3 |
| Ebitda Adj. |
10.6 | 14.3 | |
| % on Revenues from sales |
16.0% | 19.2% |
• SALES:
| Europe Americas & Asia, Africa, Oceania |
Deconsolidation of Raico in 2Q 2018 for € 3.5 million |
|||||
|---|---|---|---|---|---|---|
| Late start of gardening season in 1Q 2018 and resulting high level of stock |
||||||
| Sales in South America substantially in line with the same period last year |
||||||
| New distribution logistic model determined the transfer of sales from North America to Far East |
||||||
| Positive results in Middle East. |
• EBITDA:
Lower sales' volumes
Increase in the cost of raw materials
Deconsolidation of Raico for € 0.2 million
Components and Accessories Effects of changes in scope of consolidation
Star Conference, London 2018 15
1H 2018 key figures
Profit & Loss
| €m | 1 H 2018 | % | 1 H 2017 | % | Δ % | ||
|---|---|---|---|---|---|---|---|
| Net sales | 266.5 | 100 | 234.1 | 100 | 13.8 | ||
| EBITDA adj. | 38.3 | 14.4 | 32.8 | 14.0 | 16.7 | ||
| EBITDA | 36.7 | 13.8 | 32.5 | 13.9 | 13.0 | ||
| D&A | -7.2 | -6.1 | |||||
| EBIT | 29.5 | 11.1 | 26.4 | 11.3 | 11.7 | ||
| Financial income | 3.3 | 0.9 | |||||
| Financial charges | -2.5 | -2.3 | |||||
| FX gains/(losses) | -0.7 | -2.7 | |||||
| Gains from equity investments | 0.1 | 0.1 | |||||
| Profit before taxes | 29.6 | 11.1 | 22.3 | 9.5 | 32.6 | ||
| Taxes | -7.5 | -6.2 | |||||
| Net Profit | 22.1 | 8.3 | 16.2 | 6.9 | 36.5 |
| Balance Sheet | FY 2017 | €m | 1H 2018 | 1H 2017 PF | 1H 2017 | ||
|---|---|---|---|---|---|---|---|
| 151.0 | Net non current assets |
150.2 | 150.7 | 115.7 | |||
| 161.8 | Net working capital | 177.8 | 176.0 | 159.1 | |||
| 312.8 | Net capital employed | 328.0 | 326.7 | 274.8 | |||
| 187.5 | Total Equity | 202.8 | 189.5 | 188.6 | |||
| 125.3 | Net debt | 125.3 | 137.2 | 86.2 | |||
1H 2017 PF includes the impact of Lavorwash, acquired on July 3, 2017
Appendix
Emak Group – Our History
Shareholders' structure
Significant events
Sale of 100% of Raico S.r.l.
- On March 6, 2018 the parent company Emak S.p.A. has signed a binding agreement for the sale of 100% of the share capital of Raico S.r.l. for a consideration of 5.5 €m. The closing of the transaction took place on March 30, 2018.
- Raico is specialised in the distribution of spare parts and accessories for agricultural tractors, industrial and construction machines, with a turnover of around 12.8 €m, EBITDA of 0.5 €m and a net negative financial position of 0.7 €m at 31 December 2017.
Subsequent events
Shareholding of 51% in the Brazilian company Spraycom
- On 20 July 2018, the subsidiary Tecomec S.r.l. paid € 377 thousand for a capital increase representing 51% of the shares of the company.
- Spraycom is a Brazilian company active in the distribution in Brazil of components and accessories for agriculture such as nozzles, valves, pumps, electronic components, achieved in 2017 a turnover of about one million Reais.
Synthesis of results
| €/mln | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2011 PF | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 PF |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sales | 84.4 | 89.5 | 133.0 | 146.7 | 147.0 | 152.7 | 163.2 | 183.4 | 208.4 | 217.8 | 243.4 | 194.9 | 206.8 | 204.4 | 357.0 | 354.8 | 355.0 | 354.8 | 381.6 | 391.9 | 422.2 | 461.8 |
| EBITDA adj | 12.9 | 12.8 | 16.0 | 20.6 | 22.9 | 23.9 | 22.6 | 22.3 | 25.1 | 30.0 | 31.7 | 21.7 | 21.3 | 19.6 | 37.8 | 31.7 | 34.2 | 33.1 | 37.5 | 40.5 | 45.6 | 52.5 |
| margin | 15.3% | 14.3% | 12.0% | 14.1% | 15.6% | 15.7% | 13.9% | 12.1% | 12.1% | 13.8% | 13.0% | 11.1% | 10.3% | 9.6% | 10.6% | 8.9% | 9.6% | 9.3% | 9.8% | 10.3% | 10.8% | 11.4% |
| EBIT adj | 9.3 | 8.1 | 10.6 | 14.8 | 16.8 | 17.5 | 16.3 | 17.0 | 19.8 | 24.5 | 24.9 | 14.9 | 13.9 | 12.5 | 25.8 | 19.6 | 22.4 | 21.7 | 25.0 | 22.9 | 31.7 | 38.1 |
| margin | 11.1% | 9.0% | 8.0% | 10.1% | 11.4% | 11.5% | 10.0% | 9.3% | 9.5% | 11.2% | 10.2% | 7.6% | 6.7% | 6.1% | 7.2% | 5.5% | 6.3% | 6.1% | 6.5% | 5.8% | 7.5% | 8.2% |
| Net profit | 5.5 | 3.9 | 6.2 | 7.9 | 9.0 | 9.6 | 9.0 | 9.6 | 11.3 | 15.2 | 14.9 | 9.4 | 11.6 | 5.8 | 13.0 | 8.6 | 10.5 | 10.2 | 9.0 | 17.7 | 16.4 | 20.6 |
| margin | 6.5% | 4.4% | 4.7% | 5.4% | 6.1% | 6.3% | 5.5% | 5.2% | 5.4% | 7.0% | 6.1% | 4.8% | 5.6% | 2.8% | 3.6% | 2.4% | 3.0% | 2.9% | 2.4% | 4.5% | 3.9% | 4.5% |
| FCF from operations* |
9.1 | 8.6 | 11.6 | 13.7 | 15.1 | 16.0 | 15.3 | 14.8 | 16.7 | 20.8 | 21.6 | 16.2 | 19.0 | 12.9 | 25.0 | 20.8 | 22.4 | 21.7 | 21.5 | 35.3 | 30.4 | 35.0 |
| Net Equity | 42.1 | 44.8 | 48.8 | 53.8 | 59.3 | 65.1 | 69.8 | 75.4 | 81.9 | 91.4 | 99.4 | 104.6 | 114.0 | 140.1 | 140.1 | 145.0 | 150.8 | 160.1 | 168.5 | 181.7 | 187.5 | 187.5 |
| Net financial debt | 3.2 | 5.5 | 14.3 | 26.4 | 19.1 | 21.1 | 16.4 | 25.8 | 37.9 | 31.0 | 61.8 | 38.0 | 27.4 | 97.3 | 97.3 | 99.9 | 76.4 | 79.0 | 99.4 | 80.1 | 125.3 | 125.3 |
| Net capital employed |
45.3 | 50.3 | 63.1 | 80.3 | 78.5 | 86.2 | 86.3 | 101.2 | 119.7 | 122.5 | 161.2 | 142.6 | 141.4 | 237.4 | 237.4 | 244.9 | 227.2 | 239.1 | 267.9 | 261.8 | 312.8 | 312.8 |
| Net working capital |
27.5 | 32.1 | 43.7 | 55.6 | 54.2 | 60.2 | 59.3 | 66.4 | 81.8 | 81.1 | 103.2 | 82.9 | 83.7 | 157.5 | 157.5 | 155.9 | 142.2 | 148.6 | 154.6 | 145.6 | 161.8 | 161.8 |
| Debt/Equity | 0.1 | 0.1 | 0.3 | 0.5 | 0.3 | 0.3 | 0.2 | 0.3 | 0.5 | 0.3 | 0.6 | 0.4 | 0.2 | 0.7 | 0.7 | 0.7 | 0.5 | 0.5 | 0.6 | 0.4 | 0.7 | 0.7 |
| Debt/EBITDA adj | 0.2 | 0.4 | 0.9 | 1.3 | 0.8 | 0.9 | 0.7 | 1.2 | 1.5 | 1.0 | 2.0 | 1.8 | 1.3 | 5.0 | 2.6 | 3.1 | 2.2 | 2.4 | 2.7 | 2.0 | 2.7 | 2.4 |
* Calculated calculated by adding the items "Net profit" plus "Amortization, depreciation and impairment losses"
1998-1999: Creation of 5 commercial branches in Western Europe. 2004: Establishment of Emak Jiangmen, production plant in China. 2005: Creation of Victus, commercial branch in Poland. 2006: Creation of Emak U.S.A. commercial branch in USA. 2008: Aacquisition of Bertolini and Tailong (cylinder manufacturer) 2011: Acquisition of Epicenter (Ukraine), Tecomet, Comet, Sabart and Raico 2012: Start-up of Emak do Brazil, acquisition of Valley in USA 2014: Acquisition of Speed Industrie Sarl (Marocco), S.I.Agro Mexico, Geoline Electronic, Master Fluid, Speed South America (Chile) 2015: Acquisition of Lemasa (Brazil) 2016: Acquisition of 30% of Cifarelli S.p.A. 2017: Acquisition of Lavorwash Group 2018: Sale of Raico; acquisition of Spraycom
Aimone Burani, the executive responsible for the preparation of the corporate accounting documents, declares and certifies in accordance with article 154 bis, paragraph 2, of the Consolidated Finance Act, that the financial statements contained in this presentation correspond to the underlying accounting documents, records and accounting entries.
Emak S.p.A 42011 Bagnolo in Piano (RE) Italy www.emakgroup.com www.linkedin.com/company/emap-s-p-a-
Speakers
Mr. Fausto Bellamico – Chairman and CEO Mr. Aimone Burani – Deputy Chairman and CFO Mr. Andrea La Fata – Investor Relator [email protected] - 0039-0522.956.332