AI assistant
Elmos Semiconductor SE — Interim / Quarterly Report 2025
Jul 31, 2025
137_rns_2025-07-31_629fd482-5c35-48a7-98e9-7159890b3964.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer
Interim report H1 2025
January 1 to June 30, 2025
1

Elmos reports encouraging sales growth in the second quarter of 2025
Sales in Q2 reach 145.7 million Euro – an increase of +14.8% versus the previous quarter and +2.6% versus the previous year – sales guidance 2025 confirmed despite negative exchange rate effects
"Thanks to our innovative product portfolio, we achieved significant double-digit growth in the second quarter. Our customers are increasingly returning to normal order levels and inventory adjustments are noticeably decreasing. Nevertheless, visibility remains low and the economic and geopolitical environment remains volatile. Earnings and cash flow in the second quarter were particularly influenced by the complex transformation to SAP S/4HANA. In addition, we are working with a strong focus to expand our local presence in China." Dr. Arne Schneider, CEO of Elmos Semiconductor SE
Interim group management report January 1 to June 30
Key figures
| in million Euro unless otherwise indicated | Q2 2025 | Q2 2024 | Change | H1 2025 | H1 2024 | Change |
|---|---|---|---|---|---|---|
| Sales | 145.7 | 142.0 | 2.6% | 272.6 | 278.8 | -2.2% |
| Gross profit | 60.0 | 64.2 | -6.6% | 115.0 | 126.8 | -9.3% |
| in % of sales | 41.2% | 45.2% | 42.2% | 45.5% | ||
| Research and development expenses | 17.2 | 16.9 | 1.3% | 34.7 | 33.1 | 5.0% |
| in % of sales | 11.8% | 11.9% | 12.7% | 11.9% | ||
| Operating income | 29.7 | 35.0 | -15.1% | 53.5 | 66.1 | -19.1% |
| in % of sales | 20.4% | 24.7% | 19.6% | 23.7% | ||
| EBIT | 30.1 | 35.9 | -16.3% | 55.7 | 69.7 | -20.1% |
| in % of sales | 20.6% | 25.3% | 20.4% | 25.0% | ||
| Consolidated net income after | ||||||
| non-controlling interests | 27.6 | 24.3 | 13.6% | 46.1 | 48.9 | -5.6% |
| in % of sales | 18.9% | 17.1% | 16.9% | 17.5% | ||
| Earnings per share in Euro | 1.61 | 1.42 | 13.4% | 2.69 | 2.85 | -5.7% |
| 06/30/2025 03/31/2025 | Change 06/30/2025 12/31/2024 | Change | ||||
| Total assets | 796.7 | 784.5 | 1.5% | 796.7 | 799.8 | -0.4% |
| Shareholders' equity | 592.4 | 582.0 | 1.8% | 592.4 | 563.2 | 5.2% |
| in % of total assets | 74.4% | 74.2% | 74.4% | 70.4% | ||
| Financial liabilities | 102.8 | 102.8 | -0.0% | 102.8 | 113.2 | -9.2% |
| Cash, cash equivalents, | ||||||
| and marketable securities | 84.4 | 101.9 | 84.4 | 91.5 | -7.7% | |
| Net debt | -18.4 | -0.9 | >100.0% | -18.4 | -21.7 | -15.3% |
| Q2 2025 | Q2 2024 | Change | H1 2025 | H1 2024 | Change | |
| Cash flow from operating activities | 10.2 | 22.1 | -53.8% | 49.8 | -0.9 | n/a |
| Capital expenditures1 | 4.6 | 14.4 | -67.9% | 18.1 | 34.6 | -47.8% |
| in % of sales | 3.2% | 10.1% | 6.6% | 12.4% | ||
| Adjusted free cash flow2 | 0.5 | 1.7 | -71.4% | 22.0 | -47.2 | n/a |
Definitions of selected financial indicators
1 Capital expenditures for intangible assets and property, plant and equipment less capitalized development expenses. 2 Cash flow from operating activities less capital expenditures for/plus disposal of intangible assets and property, plant and equipment (including payments from changes in the scope of consolidation).
Further information on the key figures used can be found in the 2024 Annual Report at www.elmos.com.
Profit, financial position, as well as assets and liabilities
- -> Sales and earnings developed positively in the second quarter of 2025 in a continuing challenging environment, but remained impacted by customer inventory adjustments, exchange rate effects, and overall subdued market development outside China. In the first half of 2025, sales declined slightly compared with the previous year.
- -> Earnings before interest and taxes (EBIT) were also impacted by cost effects, including the SAP transformation, higher material costs and exchange rate effects.
- -> As expected, capital expenditures declined in the second quarter compared with the previous quarter. In the first six months of 2025, capital expenditures were significantly reduced compared with the previous year.
- -> Adjusted free cash flow in the second quarter of 2025 was influenced by higher working capital due to the SAP transformation.
- -> The ratio of orders received for the next three months (Q3 2025) to sales over the past three months (Q2 2025), known as the book-to-bill ratio, is currently just below one due to low visibility and short-term customer orders.
Sales by region

Economic environment
- -> In the first six months of fiscal year 2025, the economic environment was characterized by a slowdown in customer inventory adjustments, further escalating geopolitical tensions, increasing market momentum, particularly in China, and continued low visibility. Structurally, demand for semiconductors in the automotive sector remains robust due to increasing electrification, intelligent driver assistance systems, and growing connectivity and digitalization.
- -> The global automotive markets performed inconsistently in the first six months of 2025. According to S&P Global, China achieved growth of 11.7%, while America and Europe recorded declines of -2.4% and -3.3% respectively. Overall, global light vehicle production figures increased by 3.1%.
- -> In July 2025, the International Monetary Fund (IMF) slightly raised its forecast for global economic output for the current year by 0.2 percentage points to 3.0%. This is mainly due to lower average effective US tariff rates than announced in April, an improvement in financial conditions and fiscal expansion in some major jurisdictions. The biggest risks remain geopolitical tensions, disruptions in global supply chains, and increases in raw material prices. The growth forecast for China is 5.1%, for the US 1.9%, while the European economy is expected to grow by only 1.0%, with Germany at the bottom (0.1%).
- -> The prospects for the automotive semiconductor market remain positive. Demand for automotive semiconductors remains structurally high, and the growth trend remains intact as the number of intelligent electronic components in modern vehicles continues to rise.
Guidance Fiscal Year 2025
| Sales | 580 million Euro ± 30 million Euro |
|---|---|
| EBIT margin | 23% ± 3% percentage points of sales |
| Capital expenditures1 | 7% ± 2% percentage points of sales |
| Adjusted free cash flow2 | 7% ± 2% percentage points of sales |
| Assumed average exchange rate | 1.15 EUR/USD |
1 Capital expenditures for intangible assets and property, plant and equipment, less capitalized development expenses. 2 Cash flow from operating activities less capital expenditures for/plus disposal of intangible assets and property, plant and equipment.
Explanation of the guidance for fiscal year 2025:
The full-year guidance reflects the current situation in the core markets relevant to the company and the continuing low level of visibility. The company is currently unable to predict the potential impact of the current customs issues on relevant markets or on the overall economic development. If trade relations deteriorate further, this could have a noticeable impact on performance in fiscal year 2025.
- -> The full-year guidance from February 2025 has been updated with regard to the exchange rate, and the underlying exchange rate has been adjusted from 1.05 EUR/USD to 1.15 EUR/USD. For the fiscal year 2025, Elmos still expects sales of 580 million Euro ± 30 million Euro despite an implied negative exchange rate effect of around 25 million Euro.
- -> The company continues to expect an EBIT margin of 23% ± 3 percentage points of sales, with the lower half of the guidance range currently appearing more likely, particularly due to one-time effects.
- -> Elmos continues to forecast capital expenditures for property, plant, and equipment and intangible assets less capitalized development expenses of around 7% ± 2 percentage points of sales.
- -> For fiscal year 2025, Elmos expects a positive adjusted free cash flow of 7% ± 2 percentage points of sales and thus significantly above the level of the prior year (2024: 0.9% of sales).
Opportunities and risks
- -> The individual company risks and opportunities are described in detail in our Annual Report 2024. With the exception of potential trade conflicts arising from US tariff policy, Elmos has not identified any material changes in the first half of fiscal year 2025 above and beyond the opportunities and risks presented in the Annual Report 2024.
- -> The tightening of US tariff policy following US Liberation Day and potential countertariffs by the countries affected could lead to market distortions or economic risks, so the probability of occurrence for this risk has been increased accordingly.
- -> The success of our products depends on general economic and political conditions and can be impacted by events such as economic crisis, military conflicts, political changes, geopolitical tension, and trade wars and trade restrictions.
- -> Elmos continuously monitors the geopolitical and economic environment in our core markets in order to anticipate new potential risks or changes in the assessment of risks as early as possible, and to be in a position to take action or make adjustments. However, it is not possible at the present time to completely assess the full extent of the risks posed by the current geopolitical and economic situation. Similarly, the company is currently unable to predict any potential impact on relevant markets or on overall economic development as a result of the current tariff issues, which could have a noticeable effect on performance in fiscal year 2025 if trade relations deteriorate further.
- -> In the first half of 2025, demand for automotive semiconductors continued to be affected by inventory adjustments, but our customers' inventory adjustments eased noticeably in the course of the second quarter. However, visibility remains low and customers continue to place orders at short notice. From today's perspective, it is therefore not possible to predict when customers' inventory adjustments will be fully completed.
-> As explained in the Annual Report, individual risks may cause substantial damage to the Company in extreme cases. Such cases can neither be predicted nor ruled out. Irrespective of this, it should be noted that the occurrence of an individual risk, even if it does not develop into an extreme case, can have a strong negative impact on the profit, financial position, as well as assets and liabilities of the Company.
Significant events
- -> Elmos held its Annual General Meeting as a virtual event on May 15, 2025. The shareholders adopted all of the items on the agenda by a large majority. The Annual General Meeting approved a roughly 17.6% dividend increase to 1.00 Euro per share for fiscal year 2024, which has already been distributed.
- -> Visit www.elmos.com for more events, new products, and notifications on voting rights from the first half of 2025.
Condensed interim consolidated financial statements according to IFRS January 1 to June 30
Consolidated statement of financial position
| Assets in thousand Euro | 06/30/2025 | 12/31/2024 |
|---|---|---|
| Intangible assets | 79,404 | 67,065 |
| Property, plant and equipment | 284,373 | 288,525 |
| Securities | 232 | 237 |
| Investments | 1 | 1 |
| Other financial assets | 7,063 | 7,060 |
| Deferred tax assets | 1,082 | 960 |
| Non-current assets | 372,154 | 363,848 |
| Inventories | 191,623 | 209,201 |
| Trade receivables | 92,774 | 94,577 |
| Securities | 498 | 10,434 |
| Other financial assets | 3,273 | 4,262 |
| Other receivables | 36,307 | 16,154 |
| Income tax assets | 16,359 | 20,541 |
| Cash and cash equivalents | 83,703 | 80,813 |
| Current assets | 424,536 | 435,982 |
| Total assets | 796,690 | 799,830 |
| Equity and liabilities in thousand Euro | 06/30/2025 | 12/31/2024 |
|---|---|---|
| Share capital | 17,700 | 17,700 |
| Treasury shares | -505 | -558 |
| Additional paid-in capital | 20,620 | 20,247 |
| Surplus reserve | 102 | 102 |
| Other equity components | -23 | 239 |
| Retained earnings | 553,957 | 524,987 |
| Equity attributable to owners of the parent | 591,850 | 562,718 |
| Non-controlling interests | 566 | 467 |
| Shareholders' equity | 592,415 | 563,184 |
| Financial liabilities | 96,879 | 98,275 |
| Deferred tax liabilities | 14,227 | 20,683 |
| Non-current liabilities | 111,106 | 118,958 |
| Provisions | 29,286 | 41,482 |
| Income tax liabilities | 924 | 199 |
| Financial liabilities | 5,937 | 14,924 |
| Trade payables | 49,824 | 57,521 |
| Other liabilities | 7,198 | 3,563 |
| Current liabilities | 93,168 | 117,688 |
| Liabilities | 204,275 | 236,646 |
| Total equity and liabilities | 796,690 | 799,830 |
Consolidated income statement
| in thousand Euro | Q2 2025 | Q2 2024 H1 2025 | H1 2024 | |
|---|---|---|---|---|
| Sales | 145,715 | 141,976 272,595 | 278,779 | |
| Cost of sales | -85,735 | -77,778 -157,553 | -151,971 | |
| Gross profit | 59,981 | 64,198 115,042 | 126,808 | |
| Research and development expenses | -17,158 | -16,933 | -34,737 | -33,097 |
| Distribution expenses | -5,383 | -5,078 | -11,844 | -12,125 |
| Administrative expenses | -7,731 | -7,174 | -14,968 | -15,444 |
| Operating income before other operating expenses (-)/income | 29,708 | 35,012 | 53,492 | 66,142 |
| Foreign exchange losses (-)/gains | -4,738 | 307 | -6,700 | 862 |
| Other operating income | 5,600 | 1,040 | 9,705 | 3,918 |
| Other operating expenses | -515 | -439 | -799 | -1,210 |
| Earnings before interest and taxes (EBIT) | 30,054 | 35,920 | 55,698 | 69,712 |
| Finance income | 514 | 218 | 751 | 598 |
| Finance expenses | -825 | -834 | -1,939 | -1,603 |
| Earnings before taxes | 29,743 | 35,304 | 54,510 | 68,707 |
| Income tax | -2,059 | -11,010 | -8,265 | -19,768 |
| thereof current income tax | -7,212 | -9,453 | -15,059 | -16,646 |
| thereof deferred tax | 5,152 | -1,557 | 6,794 | -3,122 |
| Consolidated net income | 27,684 | 24,294 | 46,245 | 48,939 |
| thereof attributable to owners of the parent | 27,599 | 24,297 | 46,146 | 48,868 |
| thereof attributable to non-controlling interests | 85 | -3 | 99 | 71 |
| Earnings per share | Euro | Euro | Euro | Euro |
| Basic earnings per share | 1.61 | 1.42 | 2.69 | 2.85 |
| Fully diluted earnings per share | 1.61 | 1.42 | 2.69 | 2.85 |
Consolidated statement of comprehensive income
| in thousand Euro | Q2 2025 Q2 2024 H1 2025 | H1 2024 | ||
|---|---|---|---|---|
| Consolidated net income | 27,684 | 24,294 | 46,245 | 48,939 |
| Items to be reclassified to the consolidated income statement | ||||
| in later periods including respective tax effect | ||||
| Foreign currency adjustments without deferred tax effect | -401 | 10 | -614 | 75 |
| Changes in market value of financial assets measured at market value | 141 | 175 | 555 | 288 |
| corresponding deferred tax | -49 | -51 | -182 | -96 |
| Items not to be reclassified to the consolidated income statement in | ||||
| later periods including respective tax effects | ||||
| Actuarial gains/losses (-) from pension plans | 0 | 0 | 0 | 0 |
| corresponding deferred tax | -221 | 0 | -221 | 0 |
| Other comprehensive income after taxes | -331 | 134 | -264 | 266 |
| Total comprehensive income after taxes | 27,353 | 24,428 | 45,981 | 49,205 |
| thereof attributable to owners of the parent | 27,269 | 24,432 | 45,882 | 49,134 |
| thereof attributable to non-controlling interests | 85 | -4 | 99 | 71 |
1Adjustment due to change in tax rate
Consolidated statement of cash flows
| Consolidated net income 27,684 24,294 Depreciation and amortization 9,175 9,930 Losses from disposals of non-current asset 80 235 Financial result 311 616 Other non-cash income (-)/expenses -5,152 1,557 Current income tax 7,212 9,453 Expenses for stock awards/share matching 213 208 Changes in net working capital: Trade receivables -24,152 -3,043 Inventories 9,393 3,531 Other assets -12,474 490 Trade payables 15,861 -11,315 Other provisions and other liabilities -11,001 -9,089 Income tax payments -6,963 -4,292 Interest paid -482 -684 Interest received 513 219 Cash flow from operating activities 10,218 22,110 Capital expenditures for intangible assets -7,991 -9,960 Capital expenditures for property, plant and equipment -1,755 -10,442 Proceeds from additions to the scope of consolidation 0 0 Disposal of non-current assets 19 8 Disposal of securities 3,626 4,337 Cash flow from investing activities -6,101 -16,057 Cash outflows from the repayment of financial liabilities 0 -14,513 Repayment of lease liabilities -490 -385 Dividend distribution -17,168 -14,567 Repayment of other financial liabilities 0 0 Other changes -2 -3 Cash flow from financing activities -17,660 -29,468 -28,898 |
in thousand Euro | Q2 2025 Q2 2024 H1 2025 H1 2024 | ||
|---|---|---|---|---|
| 46,245 | 48,939 | |||
| 18,234 | 19,845 | |||
| 87 | 787 | |||
| 1,188 | 1,005 | |||
| -6,794 | 1,058 | |||
| 15,059 | 16,646 | |||
| 426 | 375 | |||
| 1,803 | 2,907 | |||
| 17,578 | -28,908 | |||
| -19,121 | -1,962 | |||
| -6,024 | -51,128 | |||
| -8,562 | -2,000 | |||
| -10,152 | -8,341 | |||
| -952 | -766 | |||
| 751 | 598 | |||
| 49,766 | -945 | |||
| -15,368 | -18,022 | |||
| -12,410 | -28,222 | |||
| 0 | 3 | |||
| 19 | 28 | |||
| 10,498 | 6,460 | |||
| -17,261 | -39,754 | |||
| -10,428 | -15,026 | |||
| -1,013 | -773 | |||
| -17,168 | -14,567 | |||
| -280 | -280 | |||
| -9 | -4 | |||
| -30,650 |
| in thousand Euro | Q2 2025 Q2 2024 H1 2025 H1 2024 | |||
|---|---|---|---|---|
| Decrease (-)/increase in cash and cash equivalents | -13,542 -23,415 | 3,608 | -71,349 | |
| Effects of exchange rate changes on cash and cash equivalents | -473 | -29 | -718 | 5 |
| Cash and cash equivalents at beginning of reporting period | 97,718 | 40,275 | 80,813 | 88,175 |
| Cash and cash equivalents at end of reporting period | 83,703 | 16,832 | 83,703 | 16,832 |
| of which cash and cash equivalents of the disposal group | 0 | 4,089 | 0 | 4,089 |
Consolidated statement of changes in equity
| Equity attributable to owners of the parent | Non-controlling | Group | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| interests | ||||||||||||
| in thousand Euro | Shares | Share | Treasury | Additional | Surplus | Other equity components | Retained | Total | Total | Total | ||
| thousand | capital | shares | paid-in capital | reserve | earnings | |||||||
| Provision for financial assets measured at market value |
Foreign currency translation |
Unrealized actuarial gains/losses |
||||||||||
| January 1, 2024 | 17,700 | 17,700 | -579 | 19,613 | 102 | -772 | 675 | -158 | 410,857 | 447,439 | 504 | 447,943 |
| Consolidated net income | 48,868 | 48,868 | 71 | 48,939 | ||||||||
| Other comprehensive income for the period | 192 | 75 | 0 | 266 | 0 | 266 | ||||||
| Total comprehensive income | 192 | 75 | 0 | 48,868 | 49,134 | 71 | 49,205 | |||||
| Share-based payment/issue of treasury shares | 17 | -17 | 0 | 0 | ||||||||
| Dividend distribution | -14,567 | -14,567 | -14,567 | |||||||||
| Expenses for stock awards/share matching | 375 | 375 | 375 | |||||||||
| June 30, 2024 | 17,700 | 17,700 | -562 | 19,970 | 102 | -581 | 750 | -158 | 445,158 | 482,380 | 575 | 482,955 |
| January 1, 2025 | 17,700 | 17,700 | -558 | 20,247 | 102 | -413 | 862 | -210 | 524,987 | 562,718 | 467 | 563,184 |
| Consolidated net income | 46,146 | 46,146 | 99 | 46,245 | ||||||||
| Other comprehensive income for the period | 373 | -614 | -22 | -264 | 0 | -264 | ||||||
| Total comprehensive income | 373 | -614 | -22 | 46,146 | 45,882 | 99 | 45,981 | |||||
| Share-based payment/issue of treasury shares | 53 | -53 | 0 | 0 | ||||||||
| Dividend distribution | -17,168 | -17,168 | -17,168 | |||||||||
| Expenses for stock awards/share matching | 426 | 426 | 426 | |||||||||
| Other changes | -7 | -7 | -7 | |||||||||
| June 30, 2025 | 17,700 | 17,700 | -505 | 20,620 | 102 | -40 | 248 | -232 | 553,957 | 591,850 | 566 | 592,415 |
Notes to condensed interim consolidated financial statements January 1 to June 30
The condensed interim consolidated financial statements for the first half of 2025 were released for publication pursuant to Management Board resolution of July 31, 2025.
1 – GENERAL INFORMATION
The address of the Company's registered office is: Germany, 51379 Leverkusen, Werkstättenstraße 18. The registered office was relocated from Dortmund to Leverkusen by resolution of the Annual General Meeting on May 15, 2025.
Basic principles of the preparation of financial statements
The condensed interim consolidated financial statements for the period from January 1 to June 30, 2025 have been prepared in accordance with IAS 34, "Interim Financial Reporting." These financial statements therefore do not contain all the information and disclosures required for consolidated financial statements and should be consulted together with the consolidated financial statements for the fiscal year ended December 31, 2024.
Essential accounting policies and measurement methods
For the preparation of the condensed interim consolidated financial statements, the same accounting policies and measurement methods have been adopted as were applied for the preparation of the consolidated financial statements for the fiscal year ended December 31, 2024, with the exception of the amended IFRS standard explained below.
-> Amendments to IAS 21 – Effects of exchange rate changes: Lack of convertibility
The initial application of this amended standard did not have a material impact on the Group's financial, profit, and economic position.
Estimates and assumptions
The Company recognizes provisions for pension obligations pursuant to IAS 19. For 2025, an actuarial interest rate of 3.06% has been applied, unchanged from December 31, 2024. Provisions for pensions were not remeasured as of June 30, 2025, due to materiality reasons. They will be remeasured as of December 31, 2025. Due to the surplus of the asset values from reinsurance policies over the provisions for pension obligations, the balance is reported as an asset-side difference under other non-current financial assets.
Estimates and discretionary decisions
Estimates and discretionary decisions may have an impact on the amount of assets and liabilities reported in the balance sheet, the disclosures regarding contingent assets and liabilities as of the reporting date, and on the income and expenses disclosed for the reporting period. This is particularly true against the backdrop of ongoing geopolitical risks, especially Russia's war of aggression in Ukraine, the various armed conflicts in the Middle East, and the conflict surrounding Taiwan, which could result in price increases and shortages of energy and raw materials, exchange rate fluctuations, and disruptions to the supply chain. Rising inflation and higher interest rates could also lead to a significant decline in consumption. Customs disputes, as well as trade restrictions between leading industrial nations, could impair global trade, and thus economic development. As a result, the amounts actually incurred or accrued may differ from the estimates and discretionary decisions; changes may have a material effect on the interim financial statements. The available information on anticipated economic development was taken into account when updating the estimates and discretionary decisions. This information was taken into consideration when reviewing the impairment of financial assets.
Contracts with customers
The geographic segment "EU countries" basically includes all member states of the European Union at the current reporting date. The European countries that are not currently members of the European Union are part of the "Other" segment. Revenue from external customers is distributed according to the customer's delivery locations.
| Proceeds from transactions with external customers in thousand Euro | 01/01 -06/30/2025 01/01 -06/30/2024 | |
|---|---|---|
| Germany | 44,992 | 47,780 |
| Other E.U. countries | 41,448 | 55,116 |
| America | 11,875 | 16,697 |
| Asia/Pacific | 162,059 | 145,269 |
| Others | 12,220 | 13,918 |
| Sales | 272,595 | 278,779 |
Exceptional business transactions
There were no exceptional business transactions in the first six months of 2025.
Scope of consolidation
Online Engineering GmbH, Dortmund, was merged into the group company Elmos Semiconductor Sales & Solutions GmbH, Dortmund, with effect from January 1, 2025.
Mechaless GmbH, Bruchsal, was merged into the parent company Elmos Semiconductor SE, Leverkusen, with effect from January 1, 2025.
The mergers did not have any impact on earnings within the scope of consolidation.
Seasonal and economic effects on business operations
Based on the latest economic outlook by the International Monetary Fund (IMF) from July 2025, there are no significant changes to the outlook for the future business development.
2 – INFORMATION ON FINANCIAL INSTRUMENTS
The following table lists the book values and fair values of the Group's financial instruments. The fair value of a financial instrument is the price that would be received for the sale of an asset or paid for the transfer of a liability between market participants in a regular business transaction as of the reporting date. In view of varying factors of influence, the presented fair values can only be regarded as indicators of the amounts actually recoverable in the market. Detailed information on the methods and assumptions underlying the determination of the value of financial instruments can be found under note 29 to the 2024 consolidated financial statements. Its relevance to these half-year financial statements is undiminished.
Book values and fair values of each category of financial assets and liabilities
| June 30, 2025 | December 31, 2024 | ||||
|---|---|---|---|---|---|
| in thousand Euro | Book value | Fair value | Book value | Fair value | |
| Financial assets | |||||
| Investments | 1 | 1 | 1 | 1 | |
| Securities (long-term) | 232 | 232 | 237 | 237 | |
| Securities (short-term) | 498 | 498 | 10,434 | 10,434 | |
| Trade receivables | 92,774 | 92,744 | 94,577 | 94,577 | |
| Cash and cash equivalents | 83,703 | 83,703 | 80,813 | 80,813 | |
| Other financial assets | 10,336 | 10,336 | 11,322 | 11,322 | |
| Financial liabilities | |||||
| Trade payables | 49,824 | 49,824 | 57,521 | 57,521 | |
| Liabilities to banks1 | 94,275 | 92,494 | 103,799 | 101,175 | |
| Other financial liabilities | 9,466 | 9,466 | 10,465 | 10,465 |
1Bonded loans, KfW loan, and credit lines utilized
At the end of each reporting period, a review is conducted to find out whether reclassifications between valuation hierarchies must be made. The following presentation shows which valuation hierarchy levels (in accordance with IFRS 13) financial assets and liabilities measured at fair value are classified to.
Hierarchy of fair values
Level 1: quoted (unadjusted) prices in active markets for similar assets or liabilities
| in thousand Euro | 01/01 Addition Disposal Reclassification Market valuation | 30/06 | |||||
|---|---|---|---|---|---|---|---|
| Long-term | 2025 | 237 | 0 | 0 | 0 | -5 | 232 |
| securities1 | 2024 | 10,422 | 0 | 0 | -10,498 | 791 | 715 |
| Short-term | 2025 | 10,434 | 0 | -9,373 | 0 | -563 | 498 |
| securities1 | 2024 | 6,748 | 0 | -5,460 | 10,498 | -503 | 11,283 |
1At fair value through other comprehensive income (with recycling)
Level 2: methods where all input parameters with a material effect on the determined fair value are observable either directly or indirectly
| in thousand Euro | 01/01 | Addition | Disposal | Market valuation | 30/06 | |
|---|---|---|---|---|---|---|
| Forward exchange contracts/ | 2025 | 0 | 0 | 0 | 0 | 0 |
| Currency option transactions | 2024 | 0 | 238 | 0 | 0 | 238 |
Level 3: methods using input parameters that have a material effect on the determined fair values and are not based on observable market data
| in thousand Euro | 01/01 | Addition | Disposal | 30/06 | |
|---|---|---|---|---|---|
| Investments | 2025 | 1 | 0 | 0 | 1 |
| 2024 | 1 | 0 | 0 | 1 |
3 – RELATED PARTY DISCLOSURES
As reported in the consolidated financial statements for the fiscal year ended December 31, 2024, the Elmos Group maintains business relationships with related companies and individuals in the context of the ordinary course of business.
These supply and performance relationships continue to be transacted at market prices.
Disclosure of transactions by executives pursuant to Section 15a of the German Securities Trading Act (WpHG) Notifications of managers' transactions for the period from January 1 to June 30, 2025, are available at www.elmos.com.
4 – SIGNIFICANT EVENTS AFTER THE END OF THE FIRST SIX MONTHS OF 2025
There are no events of particular significance and with material effects on the assets, liabilities, financial position, and profit or loss to be reported after the end of the first six months of 2025.
Dr. Arne Schneider Dr. Jan Dienstuhl
REVIEW REPORT
To Elmos Semiconductor SE, Leverkusen
We have reviewed the condensed interim consolidated financial statements − comprising the consolidated balance sheet, consolidated income statement, consolidated statement of comprehensive income, consolidated cash flow statement, changes in consolidated equity and selected selected notes to the consolidated financial statements − and the interim group management report of Elmos Semiconductor SE, Leverkusen, for the period from 1 January 2025 to 30 June 2025, which are components of the half-year financial report pursuant to Section 115 of the German Securities Trading Act (WpHG), and have issued this audit opinion. The preparation of the condensed interim consolidated financial statements in accordance with IFRS for interim financial reporting as applicable in the EU and the interim group management report in accordance with the provisions of the WpHG applicable to interim group management reports is the responsibility of the company's legal representatives. Our responsibility is to issue a certificate on the condensed interim consolidated financial statements and the interim group management report based on our review.
We conducted our review of the condensed interim consolidated financial statements and the interim group management report in accordance with the German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (IDW). Those standards require that we plan and perform the review so that we can preclude through critical evaluation, with a certain level of assurance, that the condensed interim consolidated financial statements have not been prepared, in material aspects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU, and that the interim group management report has not been prepared, in material aspects, in accordance with the regulations of the German Securities Trading Act applicable to interim group management reports. A review is limited primarily to inquiries of Company employees and analytical assessments and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statements audit, we cannot issue an auditor's report.
Based on our review no matters have come to our attention that cause us to believe that the condensed interim consolidated financial statements have not been prepared, in material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU, or that the interim group management report has not been prepared, in material respects, in accordance with the regulations of the German Securities Trading Act applicable to interim group management reports.
Dortmund, 31 July 2025
BDO AG Wirtschaftsprüfungsgesellschaft
Marc Fritz Dr. Marcus Falk German Public Auditor German Public Auditor
RESPONSIBILITY STATEMENT
To the best of our knowledge, and in accordance with the accounting principles applicable to interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position, and profit or loss of the Group, and the interim group management report includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group in the remaining fiscal year.
Leverkusen, July 31, 2025
Dr. Arne Schneider Dr. Jan Dienstuhl
Financial calendar 2025
| Quarterly results Q2/20251 | July 31, 2025 |
|---|---|
| Quarterly results Q3/20251 | November 4, 2025 |
1 The German Securities Trading Act (Wertpapierhandelsgesetz) and the Market Abuse Regulation oblige issuers to announce any information that may have a substantial price impact immediately, irrespective of the financial calendar. Therefore, we cannot rule out having to announce key figures of quarterly and annual results ahead of the dates mentioned above. As we can never rule out changes of dates, we recommend checking them in advance on the website (www.elmos.com).
Contact
Ralf Hoppe | Investor Relations
Phone: + 49 (0) 2171 / 40 183-14 [email protected]
Elmos Semiconductor SE
Werkstättenstraße 18 51379 Leverkusen | Germany Phone: +49 (0) 2171 / 40 183-0 [email protected] | www.elmos.com
Notes
14
The half-year financial report of Elmos Semiconductor SE fulfills the requirements of the applicable provisions under the German Securities Trading Act (Wertpapierhandelsgesetz, WpHG) and comprises, according to Section 115 WpHG, condensed consolidated half-year financial statements, a group management report, and a responsibility statement. The consolidated half-year financial statements have been prepared in accordance with the IFRS applicable to interim financial reporting as released by the IASB and adopted by the European Union. The half-year financial report should be consulted together with our Annual Report for financial year 2024. The Annual Report includes a comprehensive presentation of our business activities and notes to the financial indicators applied.
Due to calculation processes, tables and references may produce rounding differences from the mathematically exact values (monetary units, percentage statements, etc.).
Forward-looking statements
This report contains statements directed to the future that are based on assumptions and estimates made by the management of Elmos. Even though we assume the underlying expectations of our forward-looking statements to be realistic, we cannot guarantee these expectations will prove right. The assumptions may carry risks and uncertainties, and as a result actual events may differ materially from the current statements made with respect to the future. Among the factors that could cause material differences are changes in general economic and business conditions, changes in exchange and interest rates, the introduction of competing products, lack of acceptance of new products, and changes in business strategy. Elmos neither intends nor assumes any obligation to update its statements with respect to future events.
This English translation is provided for convenience only. The German text shall be the sole legally binding version.