AI assistant
Elmos Semiconductor SE — Interim / Quarterly Report 2019
Aug 6, 2019
137_10-q_2019-08-06_8a9f1b37-7942-4fed-91b6-1c418962ae17.pdf
Interim / Quarterly Report
Open in viewerOpens in your device viewer

1
Interim Report H1 2019
January 1 to June 30, 2019
Elmos increases sales and EBIT in Q2 2019
"The first half of 2019 developed as expected. Steadily increasing sales in the current market environment show the potential of our products. We convince with our solutions and expand our market share with innovative, differentiating semiconductors," says Dr. Anton Mindl, CEO of Elmos Semiconductor AG.
Interim group management report January 1 to June 30
Key figures
| in million Euro unless otherwise indicated | Q2 2019 | Q2 2018 | Change | H1 2019 | H1 2018 | Change |
|---|---|---|---|---|---|---|
| Sales | 75.0 | 69.1 | 8.6% | 144.1 | 132.6 | 8.7% |
| Gross profit | 34.6 | 29.9 | 15.9% | 66.0 | 55.6 | 18.8% |
| in % of sales | 46.2% | 43.3% | 45.8% | 41.9% | ||
| Research and development expenses | 10.6 | 8.6 | 23.0% | 21.5 | 16.4 | 31.1% |
| in % of sales | 14.1% | 12.4% | 14.9% | 12.3% | ||
| Operating income | 13.1 | 11.1 | 18.7% | 22.6 | 18.7 | 20.7% |
| in % of sales | 17.5% | 16.0% | 15.7% | 14.1% | ||
| EBIT | 13.0 | 12.2 | 6.7% | 23.3 | 20.1 | 16.0% |
| in % of sales | 17.4% | 17.7% | 16.2% | 15.1% | ||
| Consolidated net income after non | ||||||
| controlling interests | 9.1 | 8.0 | 13.5% | 16.1 | 13.4 | 19.7% |
| in % of sales | 12.1% | 11.6% | 11.2% | 10.1% | ||
| Earnings per share (basic) in Euro | 0.46 | 0.40 | 14.2% | 0.82 | 0.68 | 20.1% |
| 6/30/2019 3/31/2019 | Change 6/30/2019 12/31/2018 | Change | ||||
| Total assets | 380.1 | 383.5 | −0.9% | 380.1 | 369.1 | 3.0% |
| Shareholders' equity | 271.0 | 272.9 | −0.7% | 271.0 | 266.6 | 1.6% |
| in % of total assets | 71.3% | 71.2% | 71.3% | 72.2% | ||
| Financial liabilities | 57.9 | 59.4 | −2.6% | 57.9 | 43.8 | 32.2% |
| Liquid assets and securities | 33.5 | 47.7 | −29.9% | 33.5 | 60.7 | −44.9% |
| Net debt/net cash | −24.4 | −11.7 | >100.0% | −24.4 | 16.9 | n/a |
| Q2 2019 | Q2 2018 | Change | H1 2019 | H1 2018 | Change | |
| Cash flow from operating activities | 9.7 | 13.4 | −27.5% | 17.6 | 18.0 | −2.0% |
| Capital expenditures | 9.1 | 11.4 | −19.5% | 25.2 | 20.4 | 23.7% |
| in % of sales | 12.2% | 16.4% | 17.5% | 15.4% | ||
| Adjusted free cash flow | −1.7 | −1.1 | 61.2% | −12.1 | −8.2 | 48.2% |
Definition of selected financial indicators
-
Adjusted free cash flow: cash flow from operating activities less capital expenditures for/plus disposal of intangible assets and property, plant, and equipment
-
Capital expenditures: capital expenditures for intangible assets and property, plant, and equipment less capitalized development expenses - For more details on the key figures used, please refer to the Annual Report 2018 of Elmos Semiconductor AG at www.elmos.com
Profit, financial position as well as assets and liabilities
- -> The positive sales and earnings development is primarily attributable to the success of the products on the market and good operating performance in the first half of 2019.
- -> The Semiconductor segment's ratio of orders received to sales, known as the book-to-bill ratio, stood at approximately one at the end of the reporting period.
- -> Development resources were strengthened as planned by opening a new location in Düsseldorf, among other measures.
- -> Adjusted free cash flow was affected by capital expenditures and an increase in working capital, among other factors.
- -> The first-time application of the new standard IFRS 16 Leases led to an increase in financial liabilities and property, plant, and equipment of roughly 17 million Euro, as reflected in the calculation of net cash by higher liabilities. Also the cash outflow through the dividend payment in the amount of 10.2 million Euro contributed to the balance of net cash.
- -> As part of the current share buyback program, 107,785 shares were bought back for a total of 2.2 million Euro.
Economic environment
- -> International new car registrations developed negatively for the most part in the first half of 2019, according to the German Association of the Automotive Industry (VDA). The number of new car registrations fell in Western Europe (–3.5%), the United States (–1.9%), and China (–14.0%). Sales of new cars remained virtually unchanged in Japan (–0.3%). At +10.9%, only Brazil recorded growth.
- -> The global economy and the automotive industry in particular are exposed to various risks. Their further development and possible effects cannot currently be predicted to a comprehensive extent.
- -> The outlook for the automotive semiconductor market continues to be positive. According to a study by Verified Market Research from January 2019, this market is expected to grow at a CAGR of around 5% between 2018 and 2025.
Sales by region

Segment reporting
| in thousand Euro | Semiconductor | Micromechanics | Consolidation | Group | ||||
|---|---|---|---|---|---|---|---|---|
| H1 2019 H1 2018 H1 2019 H1 2018 H1 2019 H1 2018 H1 2019 H1 2018 | ||||||||
| Third-party sales | 129,879 121,697 | 14,242 | 10,922 | 0 | 0 144,121 132,619 | |||
| Inter-segment sales | 303 | 263 | 551 | 373 | –854 | –636 | 0 | 0 |
| Total sales | 130,182 121,960 | 14,793 | 11,295 | −854 | −636 144,121 132,619 | |||
| Segment earnings (EBIT) | 20,561 | 18,571 | 2,717 | 1,503 | 0 | 0 | 23,278 | 20,074 |
| Share in net income of associates | 0 | –787 | ||||||
| Finance income | 246 | 515 | ||||||
| Finance costs | –1,183 | –876 | ||||||
| Earnings before taxes | 22,342 | 18,926 | ||||||
| Income tax | –6,219 | –5,478 | –16 | –78 | 0 | 0 | –6,235 | –5,556 |
| Consolidated net income | 16,107 | 13,370 |
-> The positive development of sales and earnings was driven by both segments.
-> Micromechanics reported above-average growth and a strong EBIT margin in the first half of 2019.
-> The changes in the regional distribution of sales were due to changes in delivery addresses and the economic development of individual markets.
| Fiscal year 2019 | As of February, 2019 |
|---|---|
| Sales growth in 2019 (vs. 2018) | 6% to 10% |
| EBIT margin | 13% to 17% |
| Capital expenditures (in % of sales)1 | <15% |
| Adjusted free cash flow2 | Positive |
| Assumed average exchange rate | 1.15 USD/EUR |
1 Capital expenditures for intangible assets and property, plant, and equipment less capitalized development expenses 2 Cash flow from operating activities less capital expenditures for/plus disposals of intangible assets and property, plant, and equipment
Guidance Financial calendar
| August 1, 2019 |
|---|
| November 6, 2019 |
| November 25-26, 2019 |
1 The German Securities Trading Act (Wertpapierhandelsgesetz) and the Market Abuse Regulation oblige issuers to announce any information that may have a substantial price impact immediately, irrespective of the financial calendar. Therefore, we cannot rule out having to announce key figures of quarterly and annual results ahead of the dates mentioned above. As we can never rule out changes of dates, we recommend checking them in advance on the website (www.elmos.com).
-> The guidance issued in February 2019 is confirmed.
Opportunities and risks
The individual company risks and opportunities are described in our Annual Report 2018. In the first six months of 2019, there was no significant change to the company's risk and opportunities as described in the Annual Report. As explained in the Annual Report, individual risks may cause substantial damage to the company in extreme cases. Such cases can neither be predicted nor ruled out. Irrespective of this, it should be noted that the occurrence of an individual risk, even if it does not develop into an extreme case, can have a strong negative impact on the profit, financial position as well as assets and liabilities of the company.
Significant events
At the Annual General Meeting on May 15, 2019, the shareholders agreed to the proposed dividend increase to 0.52 Euro per share (prior year: 0.40 Euro). The other items on the agenda were also approved by a large majority.
The Management Board of Elmos and the Fraunhofer Institute for Microelectronic Circuits and Systems (IMS) in Duisburg, Germany, agreed to extend the existing cooperation and research contract for 12 months, starting in July 2019.
The Supervisory Board and Management Board have decided to make preparations for the conversion of the company into a European stock corporation (Societas Europaea – SE). The move will help position Elmos as an international, European company. The Annual General Meeting in May 2020 will decide on the change of legal form.
The Supervisory Board has once again appointed Guido Meyer as Chief Operating Officer until 2024. He is responsible for Production and Logistics.
Visit www.elmos.com for more events, new products and notifications on voting rights from the first half of 2019.
Condensed interim consolidated financial statements according to IFRS January 1 to June 30
Condensed consolidated statement of financial position
| Asstes in thousand Euro | 6/30/2019 | 12/31/2018 |
|---|---|---|
| Intangible assets | 33,205 | 30,455 |
| Property, plant and equipment | 150,984 | 129,169 |
| Securities | 10,059 | 21,446 |
| Investments | 20 | 20 |
| Other financial assets | 4,584 | 4,283 |
| Deferred tax assets | 2,405 | 2,312 |
| Non-current assets | 201,257 | 187,685 |
| Inventories | 88,599 | 77,862 |
| Trade receivables | 52,351 | 49,344 |
| Securities | 9,943 | 12,108 |
| Other financial assets | 5,855 | 4,247 |
| Other receivables | 8,138 | 10,591 |
| Income tax assets | 535 | 123 |
| Cash and cash equivalents | 13,465 | 27,137 |
| Current assets | 178,885 | 181,411 |
| Total assets | 380,143 | 369,097 |
| Equity and liabilities in thousand Euro | 6/30/2019 | 12/31/2018 |
|---|---|---|
| Share capital | 20,104 | 20,104 |
| Treasury shares | –449 | –355 |
| Additional paid-in capital | 82,849 | 84,567 |
| Surplus reserve | 102 | 102 |
| Other equity components | −401 | 68 |
| Retained earnings | 168,242 | 161,615 |
| Equity attributable to owners of the parent | 270,447 | 266,101 |
| Non-controlling interests | 552 | 529 |
| Shareholders' equity | 270,999 | 266,630 |
| Financial liabilities | 53,602 | 42,449 |
| Deferred tax liabilities | 7,199 | 5,852 |
| Non-current liabilities | 60,801 | 48,301 |
| Provisions | 14,503 | 13,766 |
| Income tax liabilities | 5,201 | 8,391 |
| Financial liabilities | 4,290 | 1,340 |
| Trade payables | 18,284 | 25,908 |
| Other liabilities | 6,064 | 4,761 |
| Current liabilities | 48,342 | 54,166 |
| Liabilities | 109,143 | 102,467 |
| Total equity and liabilities | 380,143 | 369,097 |
| in thousand Euro | Q2 2019 | Q2 2018 | H1 2019 | H1 2018 |
|---|---|---|---|---|
| Sales | 75,047 | 69,116 | 144,121 | 132,619 |
| Cost of sales | –40,410 | –39,221 | –78,078 | –77,012 |
| Gross profit | 34,637 | 29,894 | 66,042 | 55,608 |
| Research and development expenses | –10,559 | –8,581 | –21,460 | –16,373 |
| Distribution expenses | –5,585 | –4,942 | –10,647 | –10,190 |
| Administrative expenses | –5,347 | –5,297 | –11,340 | –10,317 |
| Operating income before other operating expenses (–)/income | 13,147 | 11,074 | 22,595 | 18,727 |
| Foreign exchange losses (–)/gains | –263 | 674 | –115 | 252 |
| Other operating income | 524 | 1,131 | 1,383 | 1,979 |
| Other operating expenses | –377 | –666 | –585 | –885 |
| Earnings before interest and taxes (EBIT) | 13,031 | 12,213 | 23,278 | 20,074 |
| Share in net income of associates | 0 | –655 | 0 | –787 |
| Finance income | 120 | 281 | 246 | 515 |
| Finance costs | –610 | –581 | –1,183 | –876 |
| Earnings before taxes | 12,541 | 11,258 | 22,342 | 18,926 |
| Income tax | –3,466 | –3,326 | –6,235 | –5,556 |
| thereof current income tax | –3,030 | –2,457 | –5,256 | –4,121 |
| thereof deferred tax | –436 | –869 | –979 | –1,435 |
| Consolidated net income | 9,075 | 7,933 | 16,107 | 13,370 |
| thereof attributable to owners of the parent | 9,086 | 8,002 | 16,083 | 13,438 |
| thereof attributable to non-controlling interests | –11 | –69 | 24 | –68 |
| Earnings per share | Euro | Euro | Euro | Euro |
| Basic earnings per share | 0.46 | 0.40 | 0.82 | 0.68 |
| Fully diluted earnings per share | 0.46 | 0.40 | 0.81 | 0.68 |
Condensed consolidated income statement Condensed consolidated statement of comprehensive income
| in thousand Euro | Q2 2019 | Q2 2018 | H1 2019 | H1 2018 |
|---|---|---|---|---|
| Consolidated net income | 9,075 | 7,933 | 16,107 | 13,370 |
| Items to be reclassified to the income statement in later periods including respective tax effects |
||||
| Foreign currency adjustments without deferred tax effect | –234 | 622 | 29 | 429 |
| Foreign currency adjustments with deferred tax effect | 0 | 548 | 386 | 328 |
| corresponding deferred tax | 0 | –140 | –127 | –88 |
| Changes in market value of financial assets measured at market value |
280 | –186 | 488 | –310 |
| corresponding deferred tax | –92 | 61 | –160 | 101 |
| Items not to be reclassified to the income statement in later periods including respective tax effects |
||||
| Actuarial gains from pension plans | 5 | 884 | 10 | 890 |
| corresponding deferred tax | –20 | –256 | –3 | –258 |
| Other comprehensive income after taxes | –61 | 1,533 | 622 | 1,092 |
| Total comprehensive income after taxes | 9,014 | 9,466 | 16,729 | 14,462 |
| thereof attributable to owners of the parent | 9,025 | 9,537 | 16,705 | 14,530 |
| thereof attributable to non-controlling interests | –11 | –70 | 24 | –68 |
Condensed consolidated statement of cash flows
| in thousand Euro | Q2 2019 | Q2 2018 | H1 2019 | H1 2018 |
|---|---|---|---|---|
| Consolidated net income | 9,075 | 7,933 | 16,107 | 13,370 |
| Depreciation and amortization | 8,447 | 6,796 | 15,893 | 12,752 |
| Losses from disposal of assets | 37 | 0 | 78 | 7 |
| Financial result | 491 | 952 | 937 | 1,146 |
| Other non-cash income (–)/expenses | –523 | 196 | 20 | 762 |
| Current income tax | 3,030 | 2,457 | 5,256 | 4,121 |
| Expenses for stock awards/share matching | 18 | 25 | 49 | 92 |
| Changes in pension provisions | 0 | 35 | 0 | 0 |
| Changes in net working capital: | ||||
| Trade receivables | –5,612 | −5,185 | –3,007 | −1,324 |
| Inventories | –4,668 | 502 | –10,737 | −516 |
| Other assets | 3,105 | 3,287 | 2,867 | −2,401 |
| Trade payables | 1,880 | 1,356 | –2,587 | −8,324 |
| Other provisions and other liabilities | –1,523 | −3,024 | 2,034 | 2,768 |
| Income tax payments | –3,441 | −1,349 | –8,858 | −4,064 |
| Interest paid | –651 | −754 | –658 | −876 |
| Interest received | 76 | 214 | 203 | 447 |
| Cash flow from operating activities | 9,740 | 13,441 | 17,597 | 17,960 |
| Capital expenditures for intangible assets | –2,868 | −4,488 | –5,072 | −7,747 |
| Capital expenditures for property, plant and equipment | –8,641 | −10,156 | –24,712 | −18,560 |
| Disposal of non-current assets | 26 | 122 | 39 | 151 |
| Disposal of securities | 10,224 | 7,065 | 13,574 | 9,057 |
| Payments for other non-current financial assets | –122 | −111 | –242 | −222 |
| Cash flow from investing activities | –1,382 | –7,568 | –16,413 | –17,321 |
| in thousand Euro | Q2 2019 | Q2 2018 | H1 2019 | H1 2018 |
|---|---|---|---|---|
| Repayment of non-current liabilities | 0 | −111 | 0 | −219 |
| Repayment of current liabilities to banks | –131 | −10,000 | –238 | −10,000 |
| Share-based payment/Issue of treasury shares | 101 | −159 | –19 | −1,144 |
| Purchase of treasury shares | –855 | 0 | –2,169 | 0 |
| Repayment of leasing liabilities | –1,173 | 0 | –2,571 | 0 |
| Dividend distribution | –10,218 | −7,906 | –10,218 | −7,906 |
| Other changes | –3 | 282 | –2 | 278 |
| Cash flow from financing activities | –12,279 | –17,894 | –15,217 | –18,991 |
| Decrease in cash and cash equivalents | –3,921 | –12,021 | –14,033 | –18,352 |
| Effects of exchange rate changes on cash and cash equivalents | –151 | 824 | 361 | 602 |
| Cash and cash equivalents at beginning of reporting period | 17,536 | 25,815 | 27,137 | 32,367 |
| Cash and cash equivalents at end of reporting period | 13,465 | 14,618 | 13,465 | 14,618 |
Condensed consolidated statement of changes in equity
| Equity attributable to ow ners of the parent | Non- controlling interests |
Group | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| in thousand Euro | Shares thousand |
Share capital |
Treasury shares |
Additional paid-in capital |
Surplus reserve |
Other equity components | Retained earnings |
Total | Total | Total | ||
| Provision for financial assets measured at market value |
Foreign currency translation |
Unrealized actuarial gains/losses |
||||||||||
| January 1, 2018 | 20,104 | 20,104 | –414 | 85,093 | 102 | –273 | −394 | –862 | 136,177 | 239,532 | 588 | 240,120 |
| Consolidated net income | 13,438 | 13,438 | −68 | 13,370 | ||||||||
| Other comprehensive income for the period | −209 | 669 | 632 | 1,092 | 0 | 1,092 | ||||||
| Total comprehensive income | −209 | 669 | 632 | 13,438 | 14,530 | −68 | 14,462 | |||||
| Share-based payment/Issue of treasury shares | 89 | 215 | −1,448 | −1,143 | −1,143 | |||||||
| Dividend distribution | −7,906 | −7,906 | −7,906 | |||||||||
| Other changes | −13 | −479 | −492 | −13 | −505 | |||||||
| June 30, 2018 | 20,104 | 20,104 | −325 | 85,295 | 102 | −482 | 276 | −230 | 139,782 | 244,521 | 507 | 245,028 |
| January 1, 2019 | 20,104 | 20,104 | −355 | 84,567 | 102 | −432 | 697 | −197 | 161,615 | 266,101 | 529 | 266,630 |
| Consolidated net income | 16,083 | 16,083 | 24 | 16,107 | ||||||||
| Other comprehensive income for the period | 328 | 288 | 6 | 622 | 0 | 622 | ||||||
| Total comprehensive income | 328 | 288 | 6 | 16,083 | 16,705 | 24 | 16,729 | |||||
| Share-based payment/Issue of treasury shares | 14 | 297 | −330 | −19 | −19 | |||||||
| Repurchase of treasury shares | −108 | −2,061 | −2,169 | −2,169 | ||||||||
| Dividend distribution | −10,218 | −10,218 | −10,218 | |||||||||
| Other changes | 46 | −1,092 | 1,092 | 46 | 46 | |||||||
| June 30, 2019 | 20,104 | 20,104 | −449 | 82,849 | 102 | −104 | −107 | −191 | 168,242 | 270,447 | 552 | 270,999 |
Notes to condensed interim consolidated financial statements January 1 to June 30
The condensed interim consolidated financial statements for the first half of 2019 were released for publication pursuant to Management Board resolution in August 2019.
1 – GENERAL INFORMATION
The address of the Company's registered office is Heinrich-Hertz-Straße 1, 44227 Dortmund, Germany.
Basic principles of the preparation of financial statements
The condensed interim consolidated financial statements for the period January 1 to June 30, 2019, have been prepared in accordance with IAS 34 "Interim Financial Reporting." These financial statements therefore do not contain all the information and disclosures required for consolidated financial statements and should therefore be consulted together with the consolidated financial statements for the fiscal year ended December 31, 2018.
Essential accounting policies and measurement methods
For the preparation of the condensed interim consolidated financial statements, the same accounting policies and measurement methods have been adopted as were applied for the preparation of the consolidated financial statements for the fiscal year ended December 31, 2018, with the exception of the new or amended IFRS standards, interpretations and improvements explained below.
- -> Amendment to IAS 19 Employee Benefits: Plan Amendment, Curtailment or Settlement
- -> Amendments to IAS 28 Investments in Associates and Joint Ventures: Long-term Interests in Associates and Joint Ventures
- -> IFRS 16 Leases
- -> Amendments to IFRS 9 – Financial Instruments: Prepayment Features with Negative Compensation
- -> IFRIC 23 Uncertainty over Income Tax Treatments
- -> Improvements to IFRS 2015-2017
With the exception of the leasing standards under IFRS 16 as applicable for the first time as of January 1, 2019, the initial application of these amended standards, interpretations, and improvements did not have a material impact on the Group's financial, profit, and economic position.
IFRS 16 has superseded all previous regulation of leases, including IAS 17 – Leases, IFRIC 4 – Determining Whether an Arrangement Contains a Lease, SIC 15 – Operating Leases, and SIC 27 – Evaluating the Substance of Transactions in the Legal Form of a Lease.
IFRS 16 defines principles for the recognition, measurement, disclosure, and the notes relating to leases with the purpose of assuring that lessee and lessor make relevant information available with respect to the effects of leases. At the same time, the previous accounting model according to IAS 17 with a distinction between operating and finance leases has been abandoned in favor of a uniform accounting model for leases committed to the concept of control. The new standard provides for a single accounting model for the lessee. This model has the lessee enter all assets and liabilities from leases in the statement of financial position provided the lease term exceeds 12 months or the asset is not immaterial (right to choose). The lessor will maintain the distinction between finance and operating leases for the purpose of accounting.
Elmos recognizes an increase in property, plant and equipment, as well as in financial liabilities, in the amount of approx. 17 million Euro as of January 1, 2019, in the statement of financial position. In the consolidated income statement, depreciation and amortization and interest, rather than lease expense, will be reported. This results in improvements to the financial key figures such as EBIT and EBITDA. In the statement of cash flows, repayments will be reported in the cash flow from financing activities and interest payments will be included in cash flow from operating activities. First-time adoption of IFRS 16 was based on the modified retrospective approach. The volume of required disclosures in the notes as of December 31, 2019, will increase significantly.
Estimates and assumptions
The Company recognizes provisions for pension obligations pursuant to IAS 19. For 2019, an actuarial interest rate of 1.80% has been applied, unchanged from December 31, 2018.
Changes in estimates and assumptions
None
Exceptional business transactions
There were no exceptional business transactions in the first six months of 2019.
Basis of consolidation/Investments in associates
There were also no changes in the basis of consolidation and/or investments in associates in the first half of 2019.
Seasonal and economic effects on business operations
In July 2019, the International Monetary Fund (IMF) downgraded its global economic growth forecast for the third time this year to 3.2% for 2019. In April, the IMF had predicted growth of 3.3%. The economy in the eurozone will grow by 1.3% in 2019, according to the IMF. The IMF predicts an increase of 6.2% for China's economy. The U.S. economy is slated to grow by 2.6%. Among other factors, punitive tariffs currently pose the greatest threat to the global economy. According to the IMF, the sanctions imposed by the U.S. could interrupt global supply chains in the technology sector. The business of Elmos Semiconductor AG shows rather insignificant seasonal fluctuation.
2 – INFORMATION ON FINANCIAL INSTRUMENTS
The following table lists the book values and fair values of the Group's financial instruments. The fair value of a financial instrument is the price that would be received for the sale of an asset or paid for the transfer of a liability between market participants in a regular business transaction as of the measurement date. In view of varying factors of influence, the presented fair values can only be regarded as indicators of the amounts actually recoverable in the market. Detailed information on the methods and assumptions underlying the determination of the value of financial instruments can be found under note 28 to the 2018 consolidated financial statements. Its relevance to these half-year financial statements is undiminished.
Book values and fair values of each category of financial assets and liabilities
| June 30, 2019 | December 31, 2018 | ||||
|---|---|---|---|---|---|
| in thousand Euro | Book value | Fair value | Book value | Fair value | |
| Financial assets | |||||
| Investments | 20 | 20 | 20 | 20 | |
| Securities (long-term) | 10,059 | 10,059 | 21,446 | 21,446 | |
| Securities (short-term) | 9,943 | 9,943 | 12,108 | 12,108 | |
| Trade receivables | 52,351 | 52,351 | 49,344 | 49,344 | |
| Cash and cash equivalents | 13,465 | 13,465 | 27,137 | 27,137 | |
| Other financial assets | 10,439 | 10,439 | 8,530 | 8,530 | |
| Financial liabilities | |||||
| Trade payables | 18,284 | 18,284 | 25,908 | 25,908 | |
| Liabilities to banks | 40,185 | 41,757 | 40,726 | 41,181 | |
| Other financial liabilities | 18,744 | 18,744 | 3,469 | 3,469 |
At the end of each reporting period, a review is conducted to find out whether reclassifications between valuation hierarchies must be made. The following presentation shows which valuation hierarchy levels (according to IFRS 13) financial assets and liabilities measured at fair value are classified to.
Hierarchy of fair values
Level 1: quoted (unadjusted) prices in active markets for similar assets or liabilities
| in thousand Euro | 1/1 Addition | Disposal | Reclassification | Market valuation | 6/30 | ||
|---|---|---|---|---|---|---|---|
| Long-term securities1 |
2019 | 18,446 | 0 | −3,514 | −5,000 | 127 | 10,059 |
| 2018 | 35,122 | 0 | −6,088 | −10,527 | 14 | 18,521 | |
| Short-term securities1 |
2019 | 10,108 | 0 | −10,527 | 5,000 | 362 | 4,943 |
| 2018 | 11,868 | 0 | −3,011 | 10,527 | −325 | 19,060 | |
1Hold and sell
Level 2: methods where all input parameters with a material effect on the determined fair value are
observable either directly or indirectly
| in thousand Euro | 1/1 | Addition | Disposal | Market valuation | 6/30 | |
|---|---|---|---|---|---|---|
| Forward exchange contracts/ | 2019 | 171 | −26 | −86 | 18 | 77 |
| Currency option transactions | 2018 | −62 | 223 | 30 | 98 | 290 |
| Embedded | 2019 | −16 | 0 | 0 | 7 | −9 |
| derivatives | 2018 | −38 | 0 | 0 | 14 | −24 |
Level 3: methods using input parameters that have a material effect on the determined fair values and are
not based on observable market data
| in thousand Euro | 1/1 | Addition | Disposal | 6/30 | |
|---|---|---|---|---|---|
| Call | 2019 | 11 | 2 | 0 | 13 |
| options | 2018 | 8 | 2 | 0 | 10 |
| Investments | 2019 | 20 | 0 | 0 | 20 |
| 2018 | 20 | 0 | 0 | 20 |
3 – RELATED PARTY DISCLOSURES
As reported in the consolidated financial statements for the fiscal year ended December 31, 2018, the Elmos Group maintains business relationships with related companies and individuals in the context of the ordinary course of business. These supply and performance relationships continue to be transacted at market prices. Notifications of managers' transactions for the period from January 1 to June 30, 2019, are available at www.elmos.com.
4 – SIGNIFICANT EVENTS AFTER THE END OF THE FIRST SIX MONTHS OF 2019
There were no significant events that occurred after the end of the first six months of 2019 to report.
RESPONSIBILITY STATEMENT
To the best of our knowledge, and in accordance with the accounting principles applicable to interim financial reporting, the interim consolidated financial statements give a true and fair view of the assets, liabilities, financial position, and profit or loss of the Group, and the interim group management report includes a fair review of the development and performance of the business and the position of the Group, together with a description of the principal opportunities and risks associated with the expected development of the Group in the remaining fiscal year.
Dortmund, Germany, August 1, 2019
Dr. Anton Mindl Dr. Arne Schneider Guido Meyer Dr. Jan Dienstuhl
REVIEW REPORT To Elmos Semiconductor AG
We have reviewed the condensed interim consolidated financial statements – comprising the condensed statement of financial position, the condensed statement of profit or loss and other comprehensive income for the period, the condensed statement of changes in equity, the condensed statement of cash flows and selected explanatory notes – and the interim group management report of Elmos Semiconductor AG, Dortmund, for the period from 1 January 2019 to 30 June 2019 which form part of the half-year financial reporting in accordance with section 115 German Securities Trading Act (Wertpapierhandelsgesetz – WpHG). The preparation of the condensed interim consolidated financial statements in accordance with those IFRS applicable to interim financial reporting as adopted by the EU, and of the interim group management report in accordance with the requirements of the German Securities Trading Act applicable to interim group management reports, is the responsibility of the Company's management. Our responsibility is to issue a report on the condensed interim consolidated financial statements and on the interim group management report based on our review.
We conducted our review of the condensed interim consolidated financial statements and the interim group management report in accordance with the German generally accepted standards for the review of financial statements promulgated by the Institut der Wirtschaftsprüfer (IDW). Those standards require that we plan and perform the review so that we can preclude through critical evaluation, with a certain level of assurance, that the condensed interim consolidated financial statements have not been prepared, in material aspects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU, and that the interim group management report has not been prepared, in material aspects, in accordance with the regulations of the German Securities Trading Act applicable to interim group management reports. A review is limited primarily to inquiries of Company employees and analytical assessments and therefore does not provide the assurance attainable in a financial statement audit. Since, in accordance with our engagement, we have not performed a financial statements audit, we cannot issue an auditor's report.
Based on our review no matters have come to our attention that cause us to believe that the condensed interim consolidated financial statements of Elmos Semiconductor AG, Dortmund, for the period from 1 January 2019 to 30 June 2019 have not been prepared, in material respects, in accordance with the IFRS applicable to interim financial reporting as adopted by the EU, or that the interim group management report has not been prepared, in material respects, in accordance with the regulations of the German Securities Trading Act applicable to interim group management reports.
Düsseldorf, 1 August 2019
Warth & Klein Grant Thornton AG, Wirtschaftsprüfungsgesellschaft
Prof. Dr. Thomas Senger Ulf Kellerhoff German Public Auditor German Public Auditor
12
Contact
Thalea Blunk | Investor Relations
Phone: + 49 (0) 231-75 49-273 Fax: + 49 (0) 231-75 49-111 [email protected]
Elmos Semiconductor AG
Heinrich-Hertz-Straße 1 44227 Dortmund | Germany Phone: + 49 (0) 231-75 49-0 Fax: + 49 (0) 231-75 49-149 [email protected] | www.elmos.com
Note
The half-year financial report of Elmos Semiconductor AG fulfills the requirements of the applicable provisions under the Securities Trading Act (Wertpapierhandelsgesetz, WpHG) and comprises, according to Section 115 WpHG, condensed consolidated half-year financial statements, a group management report, and a responsibility statement. The consolidated half-year financial statements have been prepared in accordance with the IFRS applicable to interim financial reporting as released by the IASB and adopted by the European Union. The half-year financial report should be consulted together with our Annual Report for financial year 2018. The Annual Report includes a comprehensive presentation of our business activities and notes to the financial indicators applied.
Due to rounding it is possible that individual numbers indicated in this interim report do not add up precisely to respective totals indicated and that percentages indicated do not correspond precisely to respective absolute values.
Forward-looking statements
This report contains statements directed to the future that are based on assumptions and estimates made by the management of Elmos. Even though we assume the underlying expectations of our forward-looking statements to be realistic, we cannot guarantee these expectations will prove right. The assumptions may carry risks and uncertainties, and as a result actual events may differ materially from the current statements made with respect to the future. Among the factors that could cause material differences are changes in general economic and business conditions, changes in exchange and interest rates, the introduction of competing products, lack of acceptance of new products, and changes in business strategy. Elmos neither intends nor assumes any obligation to update its statements with respect to future events.
13
This English translation is for convenience purposes only.