Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Ellaktor S.A. Interim / Quarterly Report 2017

Sep 25, 2017

2744_ir_2017-09-25_8a43dc02-0090-4eba-99cb-4c1efc16f2a2.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

SIX-MONTH FINANCIAL REPORT

for the period from 1 January to 30 June 2017 (pursuant to Article 5 of Law 3556/2007)

ELLAKTOR SA 25 ERMOU ST - 145 64 KIFISSIA Tax Registration No.: 094004914-TAX OFFICE FOR SOCIÉTÉS ANONYMES SA Reg. No: 874/06/Β/86/16 – 100065 G.E.MI. (General Electronic Commercial Registry) No 251501000

Contents of Semi-Annual Financial Report

A. Statements of Members of the Board of Directors…………….…….…….…….…….…….… 3
Β. Semi-Annual Report of the Board of Directors………………………………….…….……… 4
C. Auditor's Report on Review of the Interim Financial Information…….……………………. 16
D. Interim Condensed Financial Information for the period from 1 January to 30 June 2017… 18
E. Figures and information for the period from 1 January to 30 June 2017……………………. 69

The interim condensed financial information of the Group and of the Company, from page 18 to page 69, was approved at the meeting of the Board of Directors of 12.09.2017.

THE CHAIRMAN OF THE BOARD
OF DIRECTORS
THE MANAGING DIRECTOR THE FINANCIAL MANAGER THE HEAD OF
ACCOUNTING DEPT.
ANASTASIOS P. KALLITSANTSIS LEONIDAS G. BOBOLAS ALEXANDROS K.
SPILIOTOPOULOS
EVANGELOS N. PANOPOULOS
ID Card No. Ξ 434814 ID Card No. Σ 237945 ID Card No. X 666412 ID Card No. ΑΒ 342796

A. Statements of Members of the Board of Directors

(pursuant to Article 5 (2) of Law 3556/2007)

The Directors of the Société Anonyme with the name ELLAKTOR Anonymi Etairia and the distinctive title ELLAKTOR SA (hereinafter the 'Company'), with headquarters in Kifissia, at 25 Ermou St: 25:

    1. Anastasios Kallitsantsis, son of Parisis, Chairman of the Board of Directors
    1. Leonidas Bobolas, son of Georgios, Managing Director
    1. Dimitrios Koutras, son of Athanasios, Vice-Chairman of the Board of Directors, appointed as per decision of the Company's Board of Directors

acting in our above capacity, hereby state and confirm that, to the best of our knowledge:

(a) the interim condensed financial information of the Company and the Group for the period 01.01-30.06.2017, which was prepared in accordance with the applicable international accounting standards, fairly represents the assets and liabilities, the equity, the profit and loss and the comprehensive income of the Company and of the companies included in the consolidation taken as a whole, pursuant to the provisions of Article 5(3) to (5) of Law 3556/2007; and

(b) the semi-annual report of the Company's Board of Directors fairly represents the information required under Article 5(6) of Law 3556/2007.

Kifissia, 12 September 2017

THE CHAIRMAN OF THE BOARD OF DIRECTORS

THE MANAGING DIRECTOR THE VICE-CHAIRMAN OF THE BOARD OF DIRECTORS

ANASTASIOS P. KALLITSANTSIS LEONIDAS G. BOBOLAS DIMITRIOS ATH. KOUTRAS

ID Card No. Ξ 434814 ID Card No. Σ 237945 ID Card No. AE 023455

B. Semi-annual Report of the Board of Directors

On the interim condensed financial information for the period from 1 January to 30 June 2017

This report of the Board of Directors pertains to H1 of the current year 2017 (01.01-30.06.2017), and provides summary financial information about the financial position and results of ELLAKTOR SA and the ELLAKTOR Group Companies. The Report outlines the most important events which took place during H1 2017, and the effect that such events had on the financial statements, the main risks and uncertainties the Group is faced with, while it also sets out qualitative information and estimates about its future activities. Finally, the report includes important transactions entered into between the Company and Group and related parties.

The companies included in the consolidation, except for parent company ELLAKTOR SA, are those mentioned in note 28 of the attached interim condensed financial information.

This Report was prepared in accordance with Article 5 of Law 3556/2007 and decision No 8/754/14.04.2016 of the Board of Directors of the Capital Market Commission and accompanies the interim financial statements for that period.

I. Introduction

Greece's financial assistance programme is implemented smoothly following completion of the second review in mid June 2017, while there are constant signs that the Greek economy will stabilise and gradually recover. Despite the improved environment, the macroeconomic risks remain for Greece, and could affect the group's operations and financials. The Management continually assesses the situation and its possible consequences on the Group, to ensure that all necessary and possible measures and actions are taken in good time to minimise any negative impact.

II. Review of H1 2017 results

The Group's consolidated income for H1 2017 stood at EUR 929.7 million, increased by 9.7% compared to EUR 847.5 million in H1 2016, primarily due to the increased income of the Construction segment.

Operating results stood at EUR 53.0 million, compared to EUR 42.2 million in the same period last year. The results of H1 2017 include impairment of investments in the amount of EUR 8.4, while the results for 2016 included profit of EUR 12.1 million from indemnities relating to a concession project (MOREAS) and a EUR 9.7 million charge from impairment of investments. Had the above extraordinary results not been incurred, H1 2017 operating results would have stood at EUR 61.4 million, compared to EUR 39.8 million in 2016.

In terms of profit before taxes, the Group posted profit of EUR 19.7 million compared to loss of EUR 1.6 million in the same period last year, and in terms of profit after taxes, it posted profit of EUR 0.6 million compared to loss of EUR 18.2 million in H1 2016.

At balance sheet level, the Group's cash stood at EUR 449.7 million as at 30.06.2017, compared to EUR 496.4 million as at 31.12.2016. Equity stood at EUR 881.5 million compared to EUR 892.4 million as at 31.12.2016.

Total borrowings at consolidated level amounted to EUR 1,439.2 million as at 30.06.2017 compared to EUR 1,430.1 million as at 31.12.2016. Of total borrowings, the amount of EUR 237.9 million corresponds to short-term and the amount of EUR 1,201.3 million to long-term borrowings. Total borrowings include amounts from parent company non-recourse debt under co-financed projects, amounting to EUR 563.8 million.

Alternative Performance Measures (APMs)

The Group uses Alternative Performance Measures in its decision-making processes relating to the assessment of its performance; such APMs are widely used in the segments in which it operates. Below follows an analysis of the key financial ratios and their calculation:

Profitability ratios

All amounts in EUR million. GROUP
30-Jun-17 30 Jun 2016
Sales 929.7 847.5
EBITDA 105.0 107.8
EBITDA margin % 11.3% 12.7%
EBIT 53.0 42,2
EBIT margin % 5.7% 5,0%

Definitions and explanation of Financial Ratios:

EBITDA Earnings before Interest, Tax, Depreciation and Amortisation, which is equal to Operating Results in the Group's Income Statement, plus Depreciation and Amortisation in the Statement of Cash Flows.

EBITDA margin %: Earnings before Interest Tax, Depreciation and Amortisation to turnover.

EBIT: Earnings before Interest and Tax, equal to Operating Results in the Group's Income Statement.

EBIT margin %: Earnings before Interest and Tax to turnover.

Net Debt and Gearing Ratio

The Group's net debt as at 30.06.2017 and 31.12.2016 is detailed in the following table:

All amounts in EUR million. GROUP
30-Jun-17 31-Dec-16
Borrowings 237.9 238.7
Long-term borrowings 1,201.3 1,191.4
Total borrowings 1,439.2 1,430.1
Less: Non-recourse debt (1) 563.8 582.6
Subtotal of Corporate Debt (except non-recourse debts) 875.4 847.5
Less: Cash and cash equivalents (2) 291.6 320.5
Net Corporate Debt/Cash 583.8 527.0
Total Equity for the Group 881.5 892.4
Total Capital 1,465.2 1,419.5
Gearing Ratio 0.398 0.371

(1) This refers to Short- and Long-Term self- and co-financed concession projects fully implemented by the group (e.g. of Attiki Odos S.A. and Moreas S.A.).

(2) Restricted cash (EUR 42.9 million), bonds held to maturity (EUR 105.4 million) and money market funds (EUR 8.6 million) have been added to total cash and cash equivalents of 30.06.2017 (EUR 449.7 million), and cash and cash equivalents, restricted cash, time deposits over 3 months and bonds held to maturity which correspond to non-recourse debt (EUR 315.1 million in total) have

been deducted. Accordingly, restricted cash (EUR 46.7 million), bonds held to maturity (EUR 103.8 million) and money market funds (EUR 16.1 million) have been added to total cash and cash equivalents of 2016 (EUR 496.4 million), and cash and cash equivalents, restricted cash, time deposits over 3 months and bonds held to maturity which correspond to non-recourse debt (EUR 342.5 million in total) have been deducted.

The gearing ratio at 30.06.2017 was 39.8% (compared to 37.1% as at 31.12.2016).

Definitions and explanation of Financial Ratios:

Net debt: Total short- and long-term borrowings, less cash and cash equivalents, restricted cash, time deposits over 3 months (disclosed in receivables), financial assets held to maturity (bonds) , and money market funds (disclosed in available-for-sale financial assets).

Net corporate debt: Net borrowings, excluding the net borrowings of concession companies with non-recourse debt to the parent (i.e. excluding Attiki Odos S.A. and Moreas S.A.).

Group gearing ratio: Net corporate debt to total capital employed.

Capital employed: Total equity plus net corporate debt.

Cash Flows

Condensed statement of cash flows for the period up to 30.06.2017 compared to the same period of 2016:

All amounts in EUR million.

30-Jun-17 30 Jun 2016
Cash and cash equivalents at period start 496.4 450.4
Net Cash Flows from operating activities 10,9 33,9
Net Cash Flows from investing activities (47.0) 10,9
Net Cash flows from financing activities (8.5) (69.0)
Exchange differences in cash and cash equivalents (2.0) (0.7)
Cash and cash equivalents at period end 449.7 425.4

IΙΙ. Development of activities per segment

1. CONSTRUCTION

1.1. Important events

In the construction segment, turnover stood at EUR 756.5 million in H1 2017, increased by 14.1%, compared to EUR 662.7 million in the same period of 2016.

Operating results stood at profit of EUR 7.5 million (charged with loss of EUR 8.4 million due to impairment of investments), compared to losses of EUR 19.7 million in H1 2016.

Results before taxes for H1 2017 represented profit of EUR 1.1 million compared to losses before taxes of EUR 25.6 million in H1 2016, while the Construction segment posted losses of EUR 6.1 million compared to losses after taxes of EUR 27.1 million in H1 2016.

New project tenders in Greece and in the geographic areas were the group mainly operates were limited in H1 the year. The largest projects awarded or contracts signed by AKTOR and its subsidiaries in 2017 include the following:

  • Selected contractor in a J/V (project pending signature) for the railway project "Rehabilitation of the railway line Frontier – Curtici - Simeria, part of the Pan-European corridor IV for the circulation of trains with a maximum speed of 160 km/h: Section 2: Km 614-Gurasada, sub-section 2c: Y End Ilteu - Gurasada" in Romania, against EUR 160 million (portion for AKTOR);
  • Renovation/refurbishment of Astir Palace resort Vouliagmeni, against EUR 68.4 million;
  • Infrastructure projects for the rehabilitation of the Faliron Bay, against EUR 58.9 million;
  • Reconstruction, renovation and improvement of former hotels Corfu Chandris and Dassia Chandris, against EUR 28 million;
  • Construction of 1st and 2nd stage of dry tailings discharge in the area of the new mining facilities in Megas Lakkos, and the construction of building works at the E/M equipment facilities in the Kokkinolakas disposal area, against the total amount of EUR 27.8 million;
  • Roadwork project on "ROAD I/57 Krnov Northeast Bypass" in the Czech Republic, against EUR 17.6 million (portion for AKTOR);
  • Works for the installation of noise-absorbing panels on road axes, against EUR 10.6 million;
  • Supplementary contract for the diversion of river Eschatia (1st section), against EUR 7.0 million (portion for AKTOR);
  • Water supply for Rhodes from Gadouras Dam, against EUR 7.4 million.

With regard to P/V farm construction project contracts, in H1 2017 AKTOR continued its construction operations abroad, primarily in Chile, Brazil and England. Specifically, the company undertook, among others, the construction of 6 projects with a total capacity of about 50MW, 10MW of which have already been executed and commissioned, while in Brazil the company has undertaken the construction of P/V farms with a total capacity of about 450 MW, 216 MW of which have already been executed and commissioned. The company is currently expanding its operations to EPC projects for wind farms and has taken part in a number of tender procedures for new projects in Greece, Brazil, Chile, and is expected to start operating in Argentina and Australia as well.

1.2. Outlook

The backlog of AKTOR and its subsidiaries amounted to EUR 2.2 billion as at 30.06.2017, and there are also projects amounting to EUR 229 million, the contracts of which are pending signature. Currently, international activities contribute to roughly 47% of the revenue of the construction activity (H1 2017), while they represent 55% of the construction backlog.

1.3. Risks and uncertainties

The prolonged macroeconomic uncertainty in Greece as well as the delays in tender procedures for new construction projects (public works and concession projects) in Greece and other countries where AKTOR operates, has negatively affected progress in relation to the company's construction backlog and may consequently have an impact on its future range of activities (future revenues).

2. CONCESSIONS

2.1. Important events

In H1 2017, the revenue of the Concessions segment was EUR 106.5 million compared to EUR 112.4 million in the same period of 2016; the reduction was due to the completion of the construction assignment by Moreas (and therefore no construction revenue was posted in H1 2017 compared to revenue of EUR 9.8 million in the same period of 2016). The trend showing increasing traffic on individual concession projects remained in the 1st half of 2017, posting an increase of traffic on Attica tollway by 2%. Operating results stood at EUR 38.7 million compared to EUR 47.0 million for the same period last year; however, this includes extraordinary profit from the restructuring of a concession project (MOREAS) in the amount of EUR 12.1 million, and a EUR 2 million impairment of participations. Profit before taxes stood at EUR 23.6 million compared EUR 23.0 million in H1 2016, and net profit after taxes stood at EUR 16.2 million compared EUR 14.9 million in H1 2016.

The construction period was completed on 31.08.2017 and the two remaining motorways in which the group participates were delivered in full operation. i.e. Elefsina-Corinth-Patras-Pyrgos-Tsakona (17% participation for the Group), and Aegean Motorway, section PATHE Maliakos-Kleidi (20% participation for the Group).

2.2. Outlook

There are significant demands for new infrastructure works in Greece and it is estimated that private funds could contribute to efforts in that direction through concessions and public-private partnerships, particularly given the limited financial resources available to the Greek public sector. However, clarification of the political leadership's intentions regarding the institution of concession/PPP projects is an essential prerequisite, as is the prioritising and maturation of the projects in question.

2.3. Risks and uncertainties

Thermaiki Odos (in which the group holds 50% and consolidated using the equity method) has a claim of EUR 67.9 million against the Greek public sector, for which relevant arbitration awards have been delivered. On 13.06.2017, the Athens Court of Appeal delivered judgments in relation to four out of the seven actions for annulment filed by the Greek public sector, whereby the relevant actions were admitted by the Court for formality reasons. Thermaiki Odos will appeal against the judgments of the Athens Court of Appeal before the Arios Pagos Supreme Court. According to the opinion of the company's legal advisor, the appeals will be admitted, considering that Arios Pagos case-law is in place in relation to the reasons for appeal in question. Even if the appeals are dismissed by Arios Pagos, the company has already expedited the arbitration proceedings in which arbitration awards already delivered act as exhibits that are taken into account. Therefore, the company's management estimates that the claims of Thermaiki Odos against the Greek public sector are founded and enforceable and, as a result, no effect is expected on the Group's financial standing.

With regard to already operating projects, if the macroeconomic environment deteriorates, there is the risk that circulation and, as a result, project revenue, will decrease, although the trend has been increasing since early 2015. Uncertainty at a macroeconomic level, as well as the political leadership's disposition to proceed with privatisations or new concession projects, may lead to delays in the implementation of new projects. Further, due to the financial crisis in Greece, there is the risk that financing will not be ensured.

3. ENVIRONMENT

3.1. Important events

The turnover of the Environment segment for stood at EUR 41.1 million for H1 2017 compared to EUR 46.7 million in H1 2016, mainly due to the decline in construction projects of the segment. Operating results represented losses of EUR 1.1 million compared to profit of EUR 4.3 million in the same period last year, as a result of the additional provisions formed for compensation to a partner in the context of arbitration proceedings, and the reversal of profitability recorded by construction works, which had a negative impact on results. Profit before taxes stood at EUR 0.8 million compared EUR 3.4 million in H1 2016, while results after taxes consisted of losses of EUR 2.9 million compared to losses of EUR 1.2 million in H1 2016.

The 10th of June 2017 was the date of commissioning of the first co-financed PPP waste management project in Greece, in the region of Western Macedonia, undertaken by EPADYM SA (in which AKTOR CONCESSIONS SA and HELECTOR SA hold interests), with a total budget of EUR 48 million. The project was co-financed by the European Investment Bank and JESSICA fund.

3.2. Outlook

The outlook is positive for the Environment segment in Greece, as the country has demonstrated delays in adapting to the EU requirements in terms of waste management, while charged with significant fines for keeping illegal landfills. As a result, it is imposed that modern waste management methods are adopted, which should contribute to the development of the segment in the country.

Also positive is the outlook abroad, in the areas where HELECTOR operates (e.g. Germany, Central and Eastern Europe and Middle East), while the company is also considering its penetration in the strategically larger markets of the USA and China.

The current backlog of HELECTOR from construction projects and service contracts (including contracts of EUR 6.4 million pending signature) amounts to EUR 47 million.

3.3. Risks and uncertainties

On 15.06.2016, Helector Cyprus Ltd (a wholly-owned subsidiary of HELECTOR) was indicted for alleged unlawful practices of its former officers in the context of its activities in the Republic of Cyprus. If the company is convicted, penalties (e.g. a fine) will be imposed, which are not expected, though, to have a significant impact on the Group's financial position. It is reminded that the Group's consolidated statements include provisions of EUR 10 million relating to the potential risk of termination of the company's concession contract in Cyprus.

It is also noted that HELECTOR has installed and is implementing an integrated Anti-Corruption Management System which was certified to ISO 37001:2016 by Swiss Approval International.

The need to upgrade the domestic waste management infrastructures is imperative; however, the implementation of new projects could be adversely affected by changes in the implementaiton design, limited and costly liquidity from the domestic banking system, and time-consuming procedures for authorisations or any reactions from local communities (e.g. applications before the Council of State).

4. WIND FARMS

4.1. Important events

As at 30.06.2017, the total installed capacity of ELLINIKI TECHNODOMIKI ANEMOS and its subsidiaries was 240,9 MW (14 wind farms, 1 hydro plant and 1 photovoltaic plant), while wind farms with a total capacity of 145 MW are under construction. There are also RES projects (mainly Wind Farms) with a capacity of 663 MW, at various stages of the licensing process.

The turnover of the Wind Farms segment stood at EUR 22.3 million in H1 2017 compared to EUR 22.1 million in H1 2016, posting a marginal increase of 0.9%, due to the adverse weather conditions, as wind potential during the 1st half of 2017 was low. Operating results amounted to EUR 10.8 million compared to EUR 11.4 million, while net profit after tax amounted to EUR 4.4 million compared to EUR 5.8 million for H1 2016.

4.2. Outlook

The outlook for the market for renewable energy sources in Greece and, therefore, for the Group's subsidiary ELLINIKI TECHNODOMIKI ANEMOS, remains positive. Based on the country's international obligations, there should be an increase in installed wind power from 2,374 MW by the end of 2016 to 7,500 MW in 2020. In this light, it is the subsidiary's priority to implement new wind farms with a capacity of 145 MW by the end of 2018, of which 17 MW refers to a pending project under the IPO investment plan (listing on ATHEX in 2014), while 128 MW refers to new projects power purchase agreements (PPAs) which were signed in 2016. It is noted that the subsidiary has secured financing and has signed most of the relevant financing agreements for the implementation of the above investment plan of 145MW.

4.3. Risks and uncertainties

Return of the macroeconomic uncertainty and developments in the domestic electricity market, in view of the liquidity problems of the company primarily operating in this segment could have a negative impact on business activity and cash flows for the segment.

Despite the progress made in recent years, the RES sector is still facing challenges due to the complex bureaucratic licensing procedures governing the development and operation of new projects, as well as due to appeals lodged with the Council of State. Moreover, any changes to the institutional framework could adversely impact the company's operating results.

Lastly, dependence on weather conditions which are, by nature, changeable and tend to vary significantly from year to year, may lead to reduced electricity generation and income for the segment.

5. REAL ESTATE DEVELOPMENT

5.1. Important events

Income for the Group's real estate segment stood at EUR 3.2 million in H1 2017 compared to EUR 3.4 million in the same period of 2016. Operating results stood at EUR 0.5 million compared to profit of EUR 0.7 million for the same period last year, while losses before taxes of EUR 1.5 million were posted, compared to EUR 0.3 million last year.

5.2. Outlook

The Group is now focusing on expanding Phase B of the SMART PARK, with a buildable surface area of approximately 16,000 m2 , and is awaiting the expected urban planning approval to be authorised by Presidential Decree for a property in Kantza with a buildable surface area of approximately 95,000 m2 , and it is also considering resuming property development in Romania.

5.3. Risks and uncertainties

Although prolonged macroeconomic uncertainty in Greece weighs negatively on consumer expenditure, the lease portfolio of the SMART PARK remains strong and healthy. The Park has shown substantial improvement in recent years, and has successfully withstood the recession over its six years of operation, placing it among the most successful commercial property developments. Although we remain optimistic for the future, we cannot exclude the possibility that the economic conditions in Greece may adversely affect the operating results of Smart Park lessees and, accordingly lead to a potential need to renegotiate leasing arrangements.

Moreover, as a result of reduced demand, there is a high risk that delays will be seen in the development of the Group's real estate in Greece and Romania.

6. OTHER

Thermoelectric plants

The income of ELPEDISON in H1 2017 stood at EUR 189.8 million compared to EUR 136.8 million, increased significantly compared to the same period last year, due to the increased production of electricity and the increased turnover of the trade segment. In terms of operating results, losses of EUR 1.4 million were posted compared to losses of EUR 1.0 million last year.

Casinos

The turnover of the company HELLINIKO CASINO PARNITHAS stood at EUR 42.6 million in H1 2017, which represented a marginal reduction compared to EUR 44.8 million in H1 2016. Operating results represented losses of EUR 0.6 million compared to profit of EUR 1.6 million in the same period last year. Results before taxes represented losses of EUR 0.6 million compared to profit of EUR 1.5 million last year, while results after taxes represented losses of EUR 0.4 million compared to EUR 1.1 million in the same period of 2016.

IV. Non-financial assets

Description of business model

The Management aims to establish the Group among the leading regional groups operating in construction, concessions, environment and energy, by providing high-quality projects and services.

The Group's assets to achieve its strategic goals are its long-term experience and extensive know-how in the areas where it operates, innovation, its qualified and skilled human resources, and the trust placed in the Group by clients, associates and shareholders. In pursuing its business in Greece and abroad, the Group focuses on the following considerations:

  • corporate governance,
  • development of human resources,
  • transparency, corporate responsibility and regulatory compliance,
  • respect and protection of the environment,
  • financial risk management,

  • social responsibility.

Corporate Governance

ELLAKTOR implements the corporate governance principles, as these are set out in the relevant legislative framework (Article 43(a)(3)(d) of Law 2190/1920, Law 3016/2002 on corporate governance, Article 37 of Law 3693/2008 and Article 43(bb) of Codified Law 2190/1920, as amended by Article 2 of Law 4403/2016). These corporate governance principles have been incorporated in the Corporate Governance Code (based on the SEV (Greek Federation of Enterprises) Corporate Governance Code, January 2011), which is posted on the Company's website www.ellaktor.com.

For the current year 2017, the Company has not adopted corporate governance practices in addition to the relevant legislation provisions.

Human Resources

The Group relies heavily on its human resources to pursue its objectives. The Group has created a safe and equitable working environment, in line with labour law, offering satisfactory remunerations and benefits, as well as additional hospitalisation insurance.

With a view to ensuring that we employ staff of the highest possible calibre, the Group has established selection, training, evaluation and reward procedures for its personnel. In developing a stable, healthy and safe working environment that promotes the professional and personal development of employees, the Group is implementing Certified Health & Safety Management Systems under OHSAS 18001.

As at 30.06.2017, the number of employees was 5,979 for the Group (5,856 at 31.12.2016) and 20 for the Company (19 in 2016).

Regulatory Compliance

The Group is implementing an Ethics and Regulatory Compliance Programme designed to prevent, identify and address issues of Ethics and Regulatory Compliance. The Group intends to carry out its activities honestly, ethically, with integrity and in line with the applicable laws, regulations and standards, the Group's policies and guidelines, and its Code of Ethics. The Code of Ethics outlines the main principles that govern the Group's practices and policies, as well as the conduct of its employees.

Environmental considerations

The Group operates with a view to ensuring respect for the natural and man-made environment, and to minimising any negative impact from its activities. Both the parent and the subsidiaries have adopted the principles of sustainable development. As a result, the Group aims to undertake new initiatives in order to promote greater environmental responsibility, as well as the development of technologies that are environmentally friendly. The Group has adopted accredited environmental management systems, thus ensuring legislative compliance and effective environmental control of its projects and activities. In view of the above, six group companies have been certified to ISO 14001 and one company to EMAS, ultimately aiming to improve the Group's environmental performance.

The Group's environmental actions pertain to waste management, recycling, use of more environmentally-friendly materials, use of RES, preservation of natural resources, use of new, environmentally-friendly technologies, and other actions.

Financial risk management

The Group is exposed to various financial risks, such as market risks (currency, interest rate risk, etc.), credit risk and liquidity risk. Financial risks are associated with the trade receivables, cash and cash equivalents, trade and other payables, and borrowings.

Risk management is monitored by the finance division, and more specifically by the central Financial Management Division of the Group, and is determined by directives, guidelines and rules approved by the Board of Directors with regard to rate risk, credit risk, the use of derivative and non-derivative instruments, and the short-term investment of cash.

V. Significant transactions between related parties

The most significant transactions of the Company with related parties within the meaning of IAS 24, regard the Company's transactions with the following companies (associated companies within the meaning of article 42e of Codified Law 2190/1920) and are presented in the following table:

Amounts of H1 2017

(in thousand EUR) Sales of
goods and
Income from
participating
Purchases of
goods and
services interests services Receivables Liabilities
Subsidiaries
AKTOR SA 922 - 25 4,821 229
EL.TECH. ANEMOS SA 96 - 14 72 636
AKTOR CONCESSIONS SA 67 - 1,042 300 49,742
REDS REAL ESTATE DEVELOPMENT SA 10 - - 138 -
AKTOR FM SA 35 - 328 - 199
ELLINIKI TECHNODOMIKI ENERGIAKI SA 10 - - 8 -
HELECTOR SA 85 - - 48 -
MOREAS SA 90 - - 16 -
HELLENIC QUARRIES SA 17 - - 16 -
TOMI SA 26 - - 56 -
OTHER SUBSIDIARIES 1 - 2 107 20
Associates
ATHENS RESORT CASINO SA - 245 - - -
OTHER ASSOCIATES - - - 1 -
OTHER RELATED PARTIES - - - - -
TOTAL SUBSIDIARIES 1,359 - 1,410 5,582 50,826
TOTAL ASSOCIATES & OTHERS - 245 - 1 -

Amounts of H1 2016

Sales of
goods and
Income from
participating
Purchases of
goods and
(in thousand EUR) services interests services Receivables Liabilities
Subsidiaries
AKTOR SA 918 - 17 4,921 292
EL.TECH. ANEMOS SA 95 - 15 450 608
AKTOR CONCESSIONS SA 67 - 1,104 6,306 47,594
REDS REAL ESTATE DEVELOPMENT SA 10 - - 115 -
AKTOR FM SA 35 - 331 4 150
ELLINIKI TECHNODOMIKI ENERGIAKI SA 10 - - 102 -
HELECTOR SA 86 - - 120 -
MOREAS SA 89 - - 21 -
HELLENIC QUARRIES SA 17 - - 19 -
TOMI SA 25 - - 23 -
OTHER SUBSIDIARIES 1 - 86 18
Associates
ATHENS RESORT CASINO SA - 385 - 385 -
OTHER ASSOCIATES - - - 1 -
Other related parties
OTHER RELATED PARTIES - - - 26 -
TOTAL SUBSIDIARIES 1,354 - 1,467 12,166 48,662
TOTAL ASSOCIATES & OTHERS - 385 - 413 -

The following clarifications are provided with respect to the above transactions of H1 2017:

Income from sales of goods and services pertains mainly to the invoicing of expenses and real estate lease fees to subsidiaries and associates of ELLAKTOR, while the purchase of goods and services pertains mainly to contracts entered into by and between the parent company and its subsidiaries.

The Company's liabilities pertain mainly to contractual obligations for the maintenance of its building facilities and the invoicing of expenses and contracts by Group companies.

The Company's receivables include mainly receivables from the provision of services for administrative and technical support toward the Group's companies, leasing of office premises and the granting of loans to related parties, as well as receivables from dividends receivable.

Income from holdings pertains to dividends from subsidiaries and associates.

The compensation of the Group's key management for the period 01.01-30.06.2017 amounted to EUR 3,472 thousand for the Group, and EUR 491 thousand for the Company.

No loans have been granted to BoD members or other executives of the Group (including their families).

No changes have been made to transactions between the Company and related parties, which could have an essential impact on the financial position and the performance of the Company for the period 01.01-30.06.2017.

All transactions mentioned are arms' length transactions.

Kifissia, 12 September 2017

THE BOARD OF DIRECTORS

THE CHAIRMAN OF THE BOARD OF DIRECTORS

ANASTASIOS P. KALLITSANTSIS

C. Auditor's Report on Review of the Interim Financial Information

Report on Review of Interim Financial Information

To the Shareholders of "ELLAKTOR S.A"

Introduction

We have reviewed the accompanying condensed company and consolidated statement of financial position of ELLAKTOR S.A (the "Company") as of 30 June 2017 and the related condensed company and consolidated statements of income and comprehensive income, changes in equity and cash flows for the six-month period then ended and the selected explanatory notes, that comprise the interim condensed financial information and which form an integral part of the six-month financial report as required by L.3556/2007. Management is responsible for the preparation and presentation of this condensed interim financial information in accordance with International Financial Reporting Standards as they have been adopted by the European Union and applied to interim financial reporting (International Accounting Standard "IAS 34"). Our responsibility is to express a conclusion on this interim condensed financial information based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial information is not prepared, in all material respects, in accordance with IAS 34.

Reference to Other Legal and Regulatory Requirements

Our review has not revealed any inconsistency or discrepancy of the other information of the six-month financial report, as required by article 5 of L.3556/2007, with the accompanying interim condensed financial information.

PricewaterhouseCoopers

Athens, 14 September 2017

D. Interim Condensed Financial Information

Interim Condensed Financial Information in accordance with International Accounting Standard 34 for the period from 1 January to 30 June 2017

Statement of Financial Position 20
Income Statement H1 2017 and 2016 21
Statement of Comprehensive Income H1 2017 and 2016 22
Statement of Changes in Equity 23
Statement of Cash Flows 25
Notes to the interim financial report 26
1 General information 26
2 Basis of preparation of interim financial report 26
3 Critical accounting estimates and judgments of the management 29
4 Financial risk management 30
5 Segment reporting 33
6 Intangible assets & Concession right 34
7 Available-for-sale financial assets 36
8 Guaranteed receipt from the Greek State (IFRIC 12) 37
9 Receivables 38
10 Financial assets held to maturity 40
11 Restricted cash 41
12 Cash and cash equivalents 42
13 Other reserves 43
14 Borrowings 44
15 Trade and other payables 46
16 Provisions 47
17 Derivative financial instruments 48
18 Expenses per category 49
19 Other income & other profit/(loss) 50
20 Financial income/expenses - net 51
21 Income tax 51
22 Earnings per share 52
23 Dividends per share 52
24 Contingent assets and liabilities 52
25 Transactions with related parties 53
26 Other notes 55
27 Events after the reporting date 55
28 Group participations 56

Statement of Financial Position

30-Jun-17
31-Dec-16
30-Jun-17
31-Dec-16
Note
ASSETS
Non-current assets
Property, plant and equipment
502,661
468,567
1,634
1,628
Intangible assets
62,330
62,585
-
-
6a
Concession right
598,729
629,263
-
-
6b
Investment property
147,766
148,450
28,659
28,877
Investments in subsidiaries
-
-
740,171
740,171
Investments in associates & joint ventures
123,588
126,138
33,251
34,721
Financial assets held to maturity
80,899
79,160
-
-
10
Available-for-sale financial assets
56,678
64,411
-
-
7
Deferred tax assets
79,827
75,545
-
-
Prepayments for long-term leases
40,434
42,103
-
-
Guaranteed receipt from the Greek State (IFRIC 12)
250,133
264,150
-
-
8
Restricted cash
14,921
13,684
-
-
11
Other non-current receivables
99,760
102,028
24
24
9
2,057,727
2,076,083
803,739
805,422
Current assets
Inventories
40,983
46,148
-
-
Trade and other receivables
1,047,152
1,152,164
7,029
12,862
9
Available-for-sale financial assets
10,921
17,643
-
-
7
Financial assets held to maturity
24,532
24,607
-
-
10
Financial assets at fair value through profit and loss
3
3
-
-
Prepayments for long-term leases
3,223
3,257
-
-
Guaranteed receipt from the Greek State (IFRIC 12)
43,737
29,257
-
-
8
Restricted cash
28,014
33,052
-
-
11
Cash and cash equivalents
449,740
496,393
1,896
604
12
1,648,305
1,802,525
8,925
13,466
Total assets
3,706,033
3,878,608
812,664
818,887
EQUITY
Attributable to shareholders of the parent
Share capital
182,311
182,311
182,311
182,311
Share premium
523,847
523,847
523,847
523,847
Treasury shares
(27,072)
(27,072)
(27,072)
(27,072)
Other reserves
227,113
216,911
55,920
55,920
13
Retained earnings
(236,255)
(225,366)
(199,734)
(192,520)
669,944
670,631
535,272
542,487
Non-controlling interests
211,536
221,791
-
-
Total equity
881,480
892,422
535,272
542,487
LIABILITIES
Non-current liabilities
Long-term borrowings
14
1,201,310
1,191,407
258,985
263,570
Deferred tax liabilities
86,026
89,682
23
19
Retirement benefit obligations
11,708
11,626
212
206
Grants
60,601
64,187
-
-
Derivative financial instruments
137,000
152,669
-
-
17
Other non-current liabilities
13,438
25,070
6,780
5,724
15
Other non-current provisions
133,182
134,199
180
180
16
1,643,265
1,668,841
266,181
269,699
Current liabilities
Trade and other payables
847,497
973,567
6,442
6,695
15
Current income tax liabilities
30,253
43,694
-
-
Short-term borrowings
237,898
238,685
4,769
-
14
Dividends payable
7,836
8,384
-
6
Other current provisions
57,803
53,015
-
-
16
1,181,288
1,317,345
11,211
6,702
Total liabilities
2,824,552
2,986,186
277,392
276,401
Total equity and liabilities
3,706,033
3,878,608
812,664
818,887
GROUP COMPANY

Income Statement H1 2017 and 2016

1 Jan to
1 Jan to
30-Jun-17 30 Jun 2016 30-Jun-17 30 Jun
929,740 847,497 - 2016
-
(843,474) (796,666) - -
86,266 50,831 - -
(2,213) (1,937) - -
(29,154) (25,397) (1,870) (1,839)
14,411 13,631 1,068 1,061
(16,335) 5,115 (47) 529
52,975 42,242 (849) (249)
947 - 245 385
(1,440) (3,854) - -
11,859 9,085 - 2
(44,688) (49,106) (6,607) (7,135)
19,653 (1,634) (7,210) (6,997)
(19,095) (16,562) (4) -
558 (18,195) (7,214) (6,997)
(10,906) (30,903) (7,214) (6,997)
11,464 12,707 - -
558 (18,195) (7,214) (6,997)
(0.0406)
(0.0632) (0.1792) (0.0418)

Statement of Comprehensive Income H1 2017 and 2016

GROUP COMPANY
1 Jan to 1-Jan to
30-Jun-17 30 Jun 2016 30-Jun-17 30 Jun 2016
Net profit/(loss) for the period 558 (18,195) (7,214) (6,997)
Other comprehensive income
Items that may be subsequently reclassified to profit or loss
Currency translation differences 1,187 (665) - -
Fair value gains/(losses) on available-for-sale
financial assets
1,301 19,996 - -
Cash flow hedges 10,933 (19,670) - -
13,421 (339) - -
Items that will not be reclassified to profit and loss
Other income 25 - - -
25 - - -
Other comprehensive income/(loss) for the
period (net of tax)
13,446 (339) - -
Total comprehensive income/(loss) for the
period
14,005 (18,535) (7,214) (6,997)
Total comprehensive income/(loss) for the
period attributable to:
Owners of the Parent (687) (25,256) (7,214) (6,997)
Non-controlling interests 14,691 6,722 - -
14,005 (18,535) (7,214) (6,997)

Statement of Changes in Equity

GROUP

Attributed to Owners of the parent
Note Share
capital
Share
premium
Other
reserves
Treasury
shares
Retained
earnings
Total Non
controlling
interests
Total equity
1 January 2016 182,311 523,847 220,678 (27,072) (101,457) 798,307 232,922 1,031,229
Net profit/(loss) for the period - - - - (30,903) (30,903) 12,707 (18,195)
Other comprehensive income
Currency translation differences
13 - - (662) - - (662) (2) (665)
Fair value gains/(losses) on
available-for-sale financial assets
Changes in value of cash flow
13 - - 20,110 - - 20,110 (114) 19,996
hedge 13 - - (13,802) - - (13,802) (5,869) (19,670)
Other comprehensive
income/(loss) for the period (net
of tax) - - 5,646 - - 5,646 (5,985) (339)
Total comprehensive
income/(loss) for the period
- - 5,646 - (30,903) (25,256) 6,722 (18,535)
Transfer from/to reserves 13 - - 1,642 - (1,642) - - -
Distribution of dividend - - - - - (27,589) (27,589)
Effect of change in %
participation in subsidiaries
- - - - (305) (305) 305 -
30 June 2016 182,311 523,847 227,966 (27,072) (134,306) 772,745 212,360 985,106
Net profit/(loss) for the period - - - - (90,992) (90,992) 12,391 (78,601)
Other comprehensive income
Currency translation differences 13 - - (2,855) - - (2,855) (21) (2,877)
Fair value gains/(losses) on
available-for-sale financial assets
Changes in value of cash flow
13 - - (18,227) - - (18,227) 7 (18,220)
hedge 13 - - 10,163 - - 10,163 3,897 14,060
Actuarial profit 13 - - 96 - - 96 (64) 31
Other - - - - (79) (79) (32) (111)
Other comprehensive
income/(loss) for the period (net
of tax)
Total comprehensive
- - (10,824) - (79) (10,904) 3,787 (7,117)
income/(loss) for the period - - (10,824) - (91,072) (101,896) 16,178 (85,718)
Transfer from/ to reserves 13 - - (230) - 231 - - -
Distribution of dividend - - - - - (9,496) (9,496)
Effect of change in %
participation in subsidiaries
- - - - (219) (219) 2,749 2,530
31 December 2016 182,311 523,847 216,911 (27,072) (225,366) 670,631 221,791 892,422
1 January 2017 182,311 523,847 216,911 (27,072) (225,366) 670,631 221,791 892,422
Net profit/(loss) for the period - - - - (10,906) (10,906) 11,464 558
Other comprehensive income
Currency translation differences 13 - - 1,241 - - 1,241 (53) 1,187
Fair value gains/(losses) on
available-for-sale financial assets
13 - - 1,056 - - 1,056 246 1,301
Changes in value of cash flow
hedge
Other
13 -
-
-
-
7,914
-
-
-
-
9
7,914
9
3,019
16
10,933
25
Other comprehensive
income/(loss) for the period (net
of tax)
- - 10,210 - 9 10,219 3,227 13,446
Total comprehensive
income/(loss) for the period - - 10,210 - (10,897) (687) 14,691 14,005
Transfer from/ to reserves 13 - - (8) - 8 - - -
Distribution of dividend
Effect from disposal of subsidiary
-
-
-
-
- -
-
-
-
-
-
(21,480)
(3,466)
(21,480)
(3,466)
30 June 2017 182,311 523,847 227,113 (27,072) (236,255) 669,944 211,536 881,480

COMPANY

Note Share
capital
Share
premium
Other
reserves
Treasury
shares
Retained
earnings
Total
equity
1 January 2016 182,311 523,847 55,901 (27,072) (5,933) 729,054
Net loss for the period - - - - (6,997) (6,997)
Other comprehensive income/(loss) for the
period (net of tax)
- - - - - -
Total comprehensive income/(loss) for the
period
- - - - (6,997) (6,997)
30 June 2016 182,311 523,847 55,901 (27,072) (12,930) 722,057
Net loss for the period - - - - (179,589) (179,589)
Other comprehensive income
Actuarial profit/(loss) - - 19 - - 19
Other comprehensive income/(loss) for the
period (net of tax)
- - 19 - - 19
Total comprehensive income/(loss) for the
period
- - 19 - (179,589) (179,570)
31 December 2016 182,311 523,847 55,920 (27,072) (192,520) 542,487
1 January 2017 182,311 523,847 55,920 (27,072) (192,520) 542,487
Net loss for the period - - - - (7,214) (7,214)
Other comprehensive income/(loss) for the
period (net of tax)
- - - - - -
Total comprehensive income/(loss) for the
period
- - - - (7,214) (7,214)
30 June 2017 182,311 523,847 55,920 (27,072) (199,734) 535,272

Statement of Cash Flows

1 Jan to
1 Jan to
1 Jan to
1-Jan to
30-Jun-17
30-Jun-16
30-Jun-17
30-Jun-16
Operating activities
Profit/(loss) before tax
19,653
(1,634)
(7,210)
(6,997)
Adjustments for:
Depreciation and amortization
52,054
65,594
237
242
Impairment
19
8,425
9,674
-
-
Adjustment of the concession right due to amendment to the concession
agreement
19
-
194,566
-
-
Provisions
3,597
(3,059)
6
6
Currency translation differences
931
(182)
-
-
Profit/(loss) from investing activities
(11,822)
(5,663)
(245)
(909)
Interest and related expenses
20
44,084
46,991
6,607
7,135
Recognition of guaranteed receipt, due to amendment to the concession
agreement
19
-
(193,530)
-
-
Plus /less working capital adjustments or related to operating activities:
Decrease/(increase) in inventories
3,482
(2,787)
-
-
Decrease/(increase) in receivables
55,994
10,461
33
(270)
(Decrease)/increase in liabilities (except borrowings)
(99,454)
18,302
146
(1,244)
Less:
Interest and related expenses paid
(39,068)
(97,175)
(5,765)
(6,115)
Income taxes paid
(26,965)
(7,675)
-
-
Net Cash flows from Operating Activities (a)
10,909
33,883
(6,192)
(8,152)
Investing activities
Acquisition of subsidiaries, affiliates, joint operations, financial assets held
to maturity and available-for-sale financial assets
(5,780)
(11,070)
-
(16)
Sale of subsidiaries, affiliates, joint operations, financial assets held to
maturity and available-for-sale financial assets
12,875
28,208
-
-
Refund of share capital to shareholders
1,471
-
1,471
-
Sums collected from liquidation of subsidiary
-
522
-
522
(Placements) of time deposits of over 3 months
(16)
-
-
-
Purchase of tangible and intangible assets and investment properties
(66,287)
(18,673)
(25)
(4)
Income from sales of tangible and intangible assets
3,138
2,813
-
-
Interest received
1,766
2,967
-
2
Loans (granted to)/proceeds from repayment of loans granted to related
parties
-
107
-
107
Dividends received
1,192
-
6,045
7,500
Decrease in restricted cash
4,631
6,016
-
-
Net Cash flows from investing activities (b)
(47,009)
10,891
7,491
8,111
Financing activities
Proceeds from issued loans and debt issuance costs
146,495
119,015
-
-
Repayment of borrowings
(131,404)
(162,263)
-
-
Payments of leases (amortisation)
(1,614)
(311)
-
-
Proceeds from the sale and leaseback of PPE
370
-
-
-
Dividends paid
(21,270)
(21,477)
(6)
(19)
Tax paid on dividends
(257)
(97)
-
-
Grants returned
-
(2,248)
-
-
Increase in restricted cash
(830)
(1,615)
-
-
(8,511)
(68,996)
(6)
(19)
Net Cash flows from financing activities (c)
Net increase/(decrease) in cash and
cash equivalents (a) + (b) + (c)
(44,610)
(24,222)
1,293
(61)
Cash and cash equivalents at period start
496,393
450,378
604
1,035
Exchange differences in cash and cash equivalents
(2,043)
(729)
-
-
12
Cash and cash equivalents at period end
449,740
425,427
1,896
974
Note GROUP COMPANY

Notes to the interim financial report

1 General information

The Group operates via its subsidiaries, mainly in constructions and quarrying, real estate development and management, wind power and environment, and concession segments. The Group's investments are detailed in note 28. The Group operates abroad in the Middle East countries, and, more specifically, in the United Arab Emirates, Qatar, Kuwait, Oman and Jordan, as well as in other countries, such as Germany, Italy, Cyprus, Romania, Bulgaria, Albania, Serbia, Slovenia, Croatia, Bosnia-Herzegovina, FYROM, Russia, the United Kingdom, Cameroon, Ethiopia, Turkey, USA, Brazil, Chile, Dominican Republic and Panama.

ELLAKTOR SA (the Company) was incorporated and is established in Greece with registered and central offices at 25 Ermou St, 145 64, Kifissia, Attica.

The Company's shares are traded on the Athens Stock Exchange.

This interim condensed financial information was approved by the Board of Directors on 12 September 2017 and it is available on the company's website at www.ellaktor.com.

2 Basis of preparation of interim financial report

2.1 General

This interim condensed financial information covers the period from 1 January to 30 June 2017. It has been prepared in accordance with those IFRS which either were published and applied, or published and early-adopted at the period of preparation of the interim condensed financial information (i.e. September 2017).

The accounting policies used in preparing this interim condensed financial information are in line with those used in the preparation of the annual financial statements for the year ended 31 December 2016.

For better understanding and more detailed information, this interim condensed financial information should be read in conjunction with the annual financial statements for the period ended on 31 December 2016, posted on the Company's website (www.ellaktor.com).

With regard to expenses incurred on a non-recurring basis over the period, provisions for expenses have been recognised, and realised expenses have been recorded in transit accounts, only in cases where such action would be appropriate at period end.

Taxes on income in the interim is accrued using the tax rate that would be applicable to expected total annual profit.

2.2 Going Concern

These condensed interim financial report has been prepared in accordance with the International Financial Reporting Standards ("IFRS") and provides a reasonable presentation of the financial position, profit and loss, and cash flows of the Group, in accordance with the principle of going concern.

2.3 New standards, amendments to standards and interpretations

Certain new standards, amendments to standards and interpretations have been issued that are mandatory for periods beginning on or after 1.1.2017. The Group's evaluation of the effect of these new standards, amendments to standards and interpretations is as follows:

Standards and Interpretations effective for the current financial year

There are no new standards, amendments to standards and interpretations that are mandatory for periods beginning on 1.1.2017.

Standards and Interpretations effective for subsequent periods that have not entered in effect and have not been endorsed by the Group and the Company earlier.

IFRS 9 "Financial Instruments" and subsequent amendments to IFRS 9, IFRS 7 (effective for annual periods beginning on or after 1 January 2018)

IFRS 9 replaces the guidance in IAS 39 which deals with the classification and measurement of financial assets and financial liabilities, and also includes an expected credit losses model that replaces the incurred loss impairment model used today. IFRS 9 establishes a more principles-based approach to hedge accounting and addresses inconsistencies and weaknesses in the current model in IAS 39. The Group is currently investigating the impact of IFRS 9 on its financial statements.

IFRS 15 'Revenue from Contracts with Customers' (effective for annual periods beginning on or after 1 January 2018)

IFRS 15 was issued in May 2014. The objective of the standard is to provide a single, comprehensive revenue recognition model for all contracts with customers, in order to improve comparability within industries, across industries, and across capital markets. It contains principles that an entity will apply to determine the measurement of revenue and timing of when it is recognized. The underlying principle is that an entity will recognise revenue to depict the transfer of goods or services to customers at an amount that the entity expects to be entitled to in exchange for those goods or services. The Group is currently investigating the impact of IFRS 15 on its financial statements.

IFRS 16 'Leases' (effective for annual periods beginning on or after 1 January 2019)

IFRS 16 was issued in January 2016 and replaces IAS 17. The objective of the standard is to ensure that lessees and lessors provide useful information that fairly presents the essence of the lease-related transactions. IFRS 16 introduces a single model for the accounting treatment by the lessee, which requires that the lessee recognizes assets and liabilities for all lease contracts with a term of over 12 months, except if the underlying asset has nonsignificant value. With regard to the accounting treatment by the lessor, IFRS 16 essentially incorporates the requirements of IAS 17. Therefore, the lessor continues classifying lease contracts into operating and finance leases and applying different accounting treatment for each type of contract. The Group is currently investigating the impact of IFRS 16 on its financial statements. The standard has not yet been endorsed by the EU.

IFRS 17 'Insurance Contracts' (effective for annual periods beginning on or after 1 January 2021)

IFRS 17 was issued in May 2017 and replaces IAS 4. IFRS 17 establishes the principles for the recognition, measurement, presentation and disclosure of insurance contracts within the scope of the standard. The objective of

the standard is to ensure that an entity provides relevant information that faithfully represents those contracts. This new standard tackles the comparability challenges arising from the application of IFRS 4, as it introduces consistent accounting for all insurance contracts. Insurance liabilities are measured using current rather than historical rates. The standard has not yet been endorsed by the EU.

IAS 12 (Amendments) 'Recognition of deferred tax assets on unrealized losses' (effective for annual periods beginning on or after 1 January 2017)

The amendments clarify the accounting treatment relating to the recognition of deferred tax assets on unrealized losses incurred from loans measured at fair value. The amendments have not yet been endorsed by the EU.

IAS 7 (Amendments) 'Disclosure initiative' (effective for annual periods beginning on or after 1 January 2017)

The amendments introduce mandatory disclosures that enable the users of financial statements to assess the changes in liabilities from financing activities. The amendments have not yet been endorsed by the EU.

IFRS 2 (Amendments) "Classification and measurement of Shared-based Payment transactions" (effective for annual periods beginning on or after 1 January 2018)

The amendment clarifies the measurement basis for cash-settled, share-based payments and the accounting for modifications that change an award from cash-settled to equity-settled. It also introduces an exception to the principles in IFRS 2 that will require an award to be treated as if it were wholly equity-settled, where an employer is obliged to withhold an amount for the employee's tax obligation associated with a share-based payment and pay that amount to the tax authority. The amendments have not yet been endorsed by the EU.

IFRS 4 (Amendments) "Applying IFRS 9 Financial Instruments with IFRS 4 Insurance Contracts" (effective for annual periods beginning on or after 1 January 2018)

The amendments introduce two approaches. The amended standard will: (a) give all companies that issue insurance contracts the option to recognise in other comprehensive income, rather than profit or loss, the volatility that could arise when IFRS 9 is applied before the new insurance contracts Standard is issued; and (b) give companies whose activities are predominantly connected with insurance an optional temporary exemption from applying IFRS 9 until 2021. The entities that defer the application of IFRS 9 will continue to apply the existing financial instruments Standard—IAS 39. The amendments have not yet been endorsed by the EU.

IAS 40 (Amendments) "Transfers of investment property" (effective for annual periods beginning on or after 1 January 2018)

The amendments clarify that, to transfer to or from, investment properties, there must be a change in use. A change in use would involve an assessment of whether a property meets the definition of investment property and supporting evidence that a change in use has occurred. The amendments have not yet been endorsed by the EU.

IFRIC 22 "Foreign Currency Transactions and Advance Consideration" (effective for annual periods beginning on or after 1 January 2018)

The interpretation provides guidance on how to determine the date of the transaction in applying the foreign currency transactions standard - IAS 21. The interpretation is applicable when an entity has received or paid advance consideration for contracts in a foreign currency. This interpretation has not yet been endorsed by the EU.

IFRIC 23 "Uncertainty over Income Tax Treatments" (effective for annual periods beginning on or after 1 January 2019)

The interpretation explains how to recognise and measure current and deferred tax assets and liabilities if there is uncertainty over a tax treatment. IFRIC 23 applies to all aspects of income tax accounting where there is an uncertainty regarding the treatment of an item, including taxable profit or loss, the tax bases of assets and liabilities, tax losses and credits and tax rates. The interpretation has not yet been endorsed by the EU.

Annual Improvements to IFRSs 2014 (2014 – 2016 Cycle)

The amendments set out below describe the key changes to two IFRSs. The amendments have not yet been endorsed by the EU.

IFRS 12 "Disclosure of Interests in Other Entities"

The amendment clarified that the disclosures requirement of IFRS 12 are applicable to interest in entities classified as held for sale except for summarised financial information. The amendment is effective for annual periods beginning on or after 1 January 2017.

IAS 28 "Investments in associates and Joint ventures"

The amendments clarified that when venture capital organisations, mutual funds, unit trusts and similar entities use the election to measure their investments in associates or joint ventures at fair value through profit or loss (FVTPL), this election should be made separately for each associate or joint venture at initial recognition. The amendment is effective for annual periods beginning on or after 1 January 2018.

2.4 Rounding and reclassification of items

The amounts disclosed in this interim condensed financial information have been rounded to EUR '000. Any differences that may occur are due to these roundings.

For comparability purposes, reclassifications have been made between the Concessions and the Environment segments (note 5).

3 Critical accounting estimates and judgments of the management

This interim condensed financial information and the accompanying notes and reports may involve certain judgments and calculations that refer to future events regarding operations, development, and financial performance of the Company and the Group. Despite the fact that such assumptions and calculations are based on the best possible knowledge of the Company and the Group Management with respect to current conditions and actions, the actual results may eventually differ from calculations and assumptions taken into consideration in the Company and Group preparation of the interim financial statements.

In the preparation of this interim condensed financial information, the significant judgments made by the Management in applying the Group's and Company's accounting policies, and the key sources of estimation of uncertainty were the same as those that applied to the annual financial statements for the year ended 31 December 2016.

4 Financial risk management

4.1 Financial risk factors

The Group is exposed to various financial risks, such as market risks (currency, interest rate risk, etc.), credit risk and liquidity risk.

This interim condensed financial information does not include financial risk management information and the disclosures required in the audited annual financial statements. Therefore, they should be read in conjunction with the annual financial statements of 2016.

Greece's financial assistance programme is implemented smoothly following completion of the second review in mid June 2017, while there are constant signs that the Greek economy will stabilise and gradually recover. However, despite the improved environment, the macroeconomic risks for Greece remain. Any negative developments relating, in particular, to the smooth implementation of the Greek financing program, may have an impact on the Company and Group's activities, results, financial position and outlook (reduced or delayed work implementation rate, inability to replace the construction backlog, difficulty or inability to recover receivables and impairment of tangible and intangible assets).

In such an uncertain economic environment, the management continuously assesses the circumstances and their potential impact, in order to ensure that all necessary steps and initiatives are taken to minimise any impact on the Group's domestic operations. The Group's management, however, estimates that the implementation of the third Greek financing programme will continue and that, despite the recession-causing fiscal policy measures adopted, the macroeconomic situation in Greece will continue improving over time.

4.2 Liquidity risk

To manage the liquidity risk, the Group budgets and regularly monitors its cash flows and ensures that cash on hand is available, including the options of intra-company loans and unused credit lines to meet its needs (e.g. financing, letters of guarantee, etc.). During recent years, the Group has been refinancing its borrowings in order to better manage its liquidity. Group liquidity is regularly monitored by the Management.

4.3 Determination of fair value

The financial instruments carried at fair value at the balance sheet date are classified under the following levels, in accordance with the valuation method:

  • Level 1: for assets and liabilities traded in an active market and whose fair value is determined by the quoted prices (unadjusted) for identical assets or liabilities.

  • Level 2: for assets and liabilities whose fair value is determined by factors related to market data, either directly (that is, as prices) or indirectly (that is, derived from prices).

  • Level 3: for assets and liabilities whose fair value is not based on observable market data, but is mainly based on internal estimates.

The table below presents a comparison of the carrying values of the Group's financial assets and liabilities at amortised cost and their fair values:

GROUP

GROUP

Book value Fair value
30-Jun-17 31-Dec-16 30-Jun-17 31-Dec-16
Financial Assets
Financial assets held to maturity 105,431 103,767 105,785 104,468
Financial liabilities
Long-term & short-term borrowings 1,439,208 1,430,092 1,455,544 1,442,295
COMPANY
Book value Fair value
30-Jun-17 31-Dec-16 30-Jun-17 31-Dec-16
Financial liabilities
Long-term & short-term borrowings 263,755 263,570 263,755 263,570

The fair values of short-term trade receivables and trade and other payables approximate their book values. The fair value of long-term receivables amounts to EUR 108,334 thousand (31.12.2016: EUR 111,505 thousand), while book value stands at EUR 99,760 thousand). (31.12.2016: 102,028 thousand). The fair values of loans and long-term receivables are estimated based on the discounted future cash flows by using discount rates that reflect the current loan interest rate and are included in fair value hierarchy level 3.

The following table presents the Group's financial assets and liabilities at fair value as at 30 June 2017 and 31 December 2016:

30 June 2017
LEVEL 1 LEVEL 2 TOTAL
Financial assets
Financial assets at fair value through profit and loss 3 - 3
Available-for-sale financial assets 42,846 8,582 51,428
Financial liabilities
Derivatives used for hedging - 137,000 137,000
31 December 2016
HIERARCHY
LEVEL 1 LEVEL 2 TOTAL
Financial assets
Financial assets at fair value through profit and loss 3 - 3
Available-for-sale financial assets 49,695 16,145 65,840
Financial liabilities

The fair value of financial assets traded on active money markets (e.g. derivatives, equities, bonds), is determined on the basis of the published prices available at the balance sheet date. An 'active' money market exists where there are readily available and regularly revised prices, which are published by the stock market, money broker, sector, rating organisation or supervising organisation. These financial tools are included in level 1. This level includes mainly the Group investment in a gold mines group, which is listed on the Toronto Stock Exchange and has been classified as an available-for-sale financial asset.

The fair value of financial assets traded on active money markets (e.g. derivatives traded outside a derivative market) are determined by measurement methods based primarily on available information on transactions carried

(31) / (69)

out on active markets and using less the estimates made by the economic entity. These financial tools are included in level 2.

The fair value of mutual funds is determined based on the net asset value of the relevant fund.

Available-for-sale financial assets of a total value of EUR 16,172 thousand (31.12.2016: 16.213 thousand) involving participation in companies not listed on active money markets are indicated in terms of cost as opposed to fair value.

5 Segment reporting

As at 30 June 2017, the Group was mainly operating in 6 business segments:

  • Construction & Quarries
  • Real estate development
  • Concessions
  • Wind farms
  • Environment
  • Other activities

The Chairman, the Managing Director and other executive members of the Board of Directors are responsible for making business decisions. Having determined the operating segments, the above persons review the internal financial reports to evaluate the Company's and Group's performance and to make decisions regarding fund allocation. The Board of Directors uses various criteria to evaluate Group activities, which vary depending on the nature, the maturity and special attributes of each field, having regard to any risks, current cash needs and information about products and markets.

Note 28 states the segment in which each Group company operates. The parent company is included in the Other activities segment.

The results for each segment for H1 2017 are as follows:

Construction Real estate Wind
Note & Quarries development Concessions farms Environment Other Total
Total gross sales per segment 762,106 3,182 106,646 22,345 41,358 383 936,019
Intra-group sales (5,638) - (177) - (282) (183) (6,279)
Net sales 756,468 3,182 106,469 22,345 41,076 201 929,740
Operating profit/(loss) 7,465 (532) 38,691 10,786 (1,103) (2,333) 52,975
Income from dividends - - 947 - - - 947
Share in profit/(loss) from participating
interests accounted for by the equity method
- - (102) - 4 (1,342) (1,440)
Financial income 20 858 35 9,086 245 1,634 1 11,859
Finance (expenses) 20 (7,247) (979) (24,974) (4,573) (1,315) (5,600) (44,688)
Profit/ (Loss) before taxes 1,076 (1,475) 23,648 6,458 (780) (9,274) 19,653
Income tax 21 (7,173) (300) (7,408) (2,099) (2,097) (18) (19,095)
Net profit/(loss) (6,097) (1,775) 16,241 4,358 (2,877) (9,292) 558

The results for each segment for H1 2016 are as follows:

Note Construction
& Quarries
Real estate
development
Concessions* Wind
farms
Environment* Other Total
Total gross sales per segment 666,918 3,369 112,586 22,137 46,794 209 852,014
Intra-group sales (4,194) - (156) - (63) (105) (4,517)
Net sales 662,724 3,369 112,431 22,137 46,731 104 847,497
Operating profit/(loss) (19,685) 721 46,992 11,353 4,299 (1,439) 42,242
Share in profit/(loss) from participating
interests accounted for by the equity method
- - (1,113) - (13) (2,728) (3,854)
Financial income 20 981 29 7,694 82 297 2 9,085
Finance (expenses) 20 (6,935) (1,096) (30,594) (3,273) (1,191) (6,017) (49,106)
Profit/ (Loss) before taxes (25,639) (346) 22,979 8,162 3,393 (10,182) (1,634)
Income tax 21 (1,494) (97) (8,080) (2,315) (4,558) (18) (16,562)
Net profit/(loss) (27,133) (444) 14,899 5,848 (1,165) (10,200) (18,195)

The assets of each segment are as follows:

Construction
& Quarries
Real estate
development
Concessions* Wind
farms
Environment* Other Total
Total assets 30.06.2017 1,302,006 138,395 1,564,334 392,598 196,541 112,159 3,706,033
Total assets 31.12.2016 1,467,584 140,394 1,603,794 350,130 202,337 114,368 3,878,608

(*) For comparability purposes, reclassifications have been made between the Concessions and the Environment segments.

Inter-segment transfers and transactions are carried out at arms' length.

The Group has also expanded its activities abroad (note 1). Total sales are allocated per region as follows:

Sales
1-Jan to
30-Jun-17 30 Jun 2016
Greece 563,736 508,674
Other European countries 129,506 116,395
Gulf countries – Middle East 146,888 165,838
Americas 85,731 55,570
Africa 3,879 1,020
929,740 847,497

Out of the sales carried out in Greece, EUR 239,111 thousand for H1 2017 and EUR 277,890 thousand for H1 2016 were sales to the Greek Public Sector, including Public Utility Companies, Municipalities, etc.

6 Intangible assets & Concession right

6a Intangible assets

GROUP

Software Goodwill Licenses Other Total
Cost
1 January 2016 5,191 43,316 27,129 3,358 78,995
Currency translation differences (16) - - - (16)
Additions 242 - - 83 324
Disposal of subsidiary (4) - - (2) (6)
Write-off (17) - - (65) (81)
30 June 2016 5,396 43,316 27,129 3,374 79,216
Currency translation differences 42 - - - 42
Acquisition/absorption of subsidiary - 708 1,776 - 2,483
Additions 112 - - - 112
Disposal of subsidiary (19) - (5,852) (81) (5,952)
Write-off (38) - - 62 24
31 December 2016 5,494 44,024 23,053 3,355 75,926
1 January 2017 5,494 44,024 23,053 3,355 75,926
Currency translation differences 133 - - - 133
Acquisition/absorption of subsidiary - 7 - - 7
Additions 98 - - 4 102
Disposal of subsidiary (3) - - - (3)
Write-off (28) - - - (28)
Transfer from PPE 4 - - - 4
30 June 2017 5,699 44,030 23,053 3,359 76,141
Note Software Goodwill Licenses Other Total
Accumulated Amortisation
1 January 2016 (4,713) (1) (3,984) (1,415) (10,113)
Currency translation differences 4 - - - 4
Amortization for the period 18 (145) - (363) (474) (981)
Sales 4 - - - 4
Write-off 17 - - 1 18
30 June 2016 (4,833) (1) (4,346) (1,888) (11,069)
Currency translation differences (37) - - - (37)
Amortization for the period (152) - (288) (5) (444)
Impairment - - (2,740) - (2,740)
Sales 1 - 898 10 910
Write-off 38 - - - 38
31 December 2016 (4,982) (1) (6,476) (1,883) (13,342)
1 January 2017 (4,982) (1) (6,476) (1,883) (13,342)
Currency translation differences (140) - - - (140)
Amortization for the period 18 (139) - (212) (6) (357)
Disposal of subsidiary 3 - - - 3
Write-off 28 - - - 28
Transfer from PPE (4) - - - (4)
30 June 2017 (5,234) (1) (6,688) (1,889) (13,812)
Net book value as at 31 December 2016 512 44,023 16,578 1,472 62,585
Net book value as at 30 June 2017 465 44,029 16,365 1,470 62,330

The parent company has no intangible assets.

6b Concession Right

GROUP

Note Concession right
Cost
1 January 2016 1,379,567
Additions 5,478
30 June 2016 1,385,044
Disposals
Adjustment of value due to amendment to concession
agreement
19 (1,010)
(194,566)
31 December 2016 1,189,469
1 January 2017 1,189,469
Additions 833
30 June 2017 1,190,302
Accumulated Amortisation
1 January 2016 (494,587)
Amortisation for the period 18 (32,899)
30 June 2016 (527,486)
Amortisation for the period (31,740)
Impairment (979)
31 December 2016 (560,206)
Note Concession right
1 January 2017 (560,206)
Amortisation for the period 18 (31,366)
30 June 2017 (591,571)
Net book value as at 31 December 2016 629,263
Net book value as at 30 June 2017 598,729

The Concession right as at 30.06.2017 mainly comes from subsidiaries ATTIKI ODOS SA and MOREAS SA. The change in the value of the Concession right over the period ended 30.06.2017 is primarily due to depreciation and amortisation for the period.

In the comparable data for H1 2016, the reduction by EUR 197,566 thousand relates to an adjustment of the value of the Concession right of MOREAS SA, which resulted from the amendment to the concession agreement that became effective in February 2016.

In the comparative data for H1 2016, additions to Concession rights relating mostly to MOREAS SA include Additions from capitalised interest of EUR 3,433 thousand.

7 Available-for-sale financial assets

GROUP
Note 30-Jun-17 31-Dec-16
At period start 82,053 106,730
Additions, new - 11,000
Additions-increase in investment cost - 6,230
(Sales) (7,531) (31,482)
Impairment 19 (8,425) (2,726)
Recycling of reserves in profit and loss 13 - (9,350)
Adjustment at fair value through Other comprehensive income:
increase/(decrease)
1,502 1,651
At period end 67,599 82,053
Non-current assets 56,678 64,411
Current assets 10,921 17,643
67,599 82,053

Available-for-sale financial assets include the following:

GROUP
Listed securities: 30-Jun-17 31-Dec-16
Shares – Greece (in EUR) 6,761 2,624
Shares – Foreign countries (in CAD) 35,743 46,776
Shares – Abroad (in EURO) 342 295
Non-listed securities:
Shares – Greece (in EUR) 16,172 16,213
Money Market Funds - International (in EUR) 8,582 16,145
67,599 82,053

The parent company does not have any available-for-sale financial assets.

The amount of EUR 7,531 thousand as at 30.06.2017 under "Sales" relates to the sale of low-risk funds, compared to EUR 31,482 thousand at 31.12.2016.

The amount of EUR 8,425 thousand as at 30.06.2017 under "Impairment" mainly relates to the impairment of participation in mining companies, while the amount of EUR 2,726 thousand as at 31.12.2016 relates to the impairment of bank shares.

The 'Adjustment at fair value through Other Comprehensive Income' is mostly due to a valuation of the Group's holding in mines.

As at 31.12.2016, the most important "Additions" refer to the purchase of bank shares quoted on ATHEX by a Group subsidiary against EUR 11,000 thousand, and to the participation in the share capital increase of OLYMPIA ODOS SA in the amount of EUR 3,230 thousand. The amount of EUR 9,350 thousand which is recycled from reserves to profit and loss due to impairment, relates to the investment in bank shares.

8 Guaranteed receipt from the Greek State (IFRIC 12)

Note GROUP
30-Jun-17 31-Dec-16
At period start 293,407 162,599
Recognising a receivable due to amendment to
concession agreement
19 - 193,530
Increase of receivables 4,387 85,759
Recovery of receivables (13,627) (163,736)
Unwind of discount 20 9,703 15,256
At period end 293,871 293,407
Non-current assets 250,133 264,150
Current assets 43,737 29,257
293,871 293,407

The 'Guaranteed receipt from grantor (IFRIC 12)' includes receivables relating to the initial guaranteed receipt, the maximum operating subsidy and the possible additional operating subsidy for the concession project of MOREAS SA, as well as the guaranteed receipt from DIADYMA for the project of EPADYM SA.

Of the total amount of the guaranteed receipt from grantor, the amount of EUR 253,177 thousand refers to MOREAS SA and the remaining amount of EUR 40,693 thousand refers to the subsidiary EPADYM SA.

The unwind of discount is included in finance income/(expenses) under Unwind of guaranteed receipt discount.

ELLAKTOR SA Interim condensed financial information for the period from 1 January to 30 June 2017

All amounts are in EUR thousand, unless stated otherwise

9 Receivables

GROUP COMPANY
Note 30-Jun-17 31-Dec-16 30-Jun-17 31-Dec-16
Trade receivables 429,449 479,369 296 117
Trade receivables – Related parties 25 23,995 17,893 905 854
Less: Provision for impairment of receivables (33,555) (34,134) - -
Trade Receivables - Net 419,889 463,128 1,200 971
Amounts due from construction contracts 343,894 315,945 - -
Income tax prepayment 3,042 11,176 - -
Loans to related parties 25 70,994 69,954 84 84
Time deposits, over 3 months 18 2 - -
Other receivables 310,446 388,907 1,174 1,440
Other receivables -Related parties 25 19,051 25,967 4,595 10,391
Less: Provision for impairment of other receivables (20,423) (20,887) - -
Total 1,146,912 1,254,192 7,053 12,886
Non-current assets 99,760 102,028 24 24
Current assets 1,047,152 1,152,164 7,029 12,862
1,146,912 1,254,192 7,053 12,886

The Group's receivables and liabilities under construction contracts are analysed below:

GROUP
Note 30-Jun-17 31-Dec-16
Contracts in progress as at the balance sheet date:
Amounts due from customers for contract work 343,894 315,945
(Amounts due to customers for contract work) 15 (70,823) (46,049)
Net Receivables/(Payables) 273,071 269,896
Aggregate contract costs incurred plus recognised
profits less recognised losses
6,000,211 6,212,036
Less: (Progress billings) (5,727,140) (5,942,140)
273,071 269,896
Contract revenue recognised as revenue in the period 670,614 1,524,784
Contract advances received 106,920 154,420
Contract retentions 55,144 82,074

As regards construction contracts, performance bonds have been provided, for which the Management estimates that no charges will be incurred. The parent company does not hold any construction contracts.

The account "Other receivables" is broken down as follows:

GROUP COMPANY
30-Jun-17 31-Dec-16 30-Jun-17 31-Dec-16
Receivables from joint operations/joint ventures 47,430 90,853 - -
Sundry debtors 83,904 101,986 24 109
Greek State (prepaid and withholding taxes) & social
security
92,001 103,528 1,046 1,062
Accrued income 16,034 8,130 1 134
Prepaid expenses 14,217 16,764 96 135
Prepayments to suppliers/creditors 51,212 62,519 6 -
Cheques (postdated) receivable 5,647 5,127 - -
310,446 388,907 1,174 1,440

Loans to related parties are granted at arm's length and bear mostly floating interest rate.

The movement of provision for impairment of trade receivables is presented in the following table:

GROUP
Balance as at 1 January 2016 28,512
Provision for impairment - cost during the period 1,920
Write-off of receivables during the period (1,331)
Currency translation differences 7
Change in present value (29)
Balance as at 30 June 2016 29,078
Provision for impairment - cost during the period 7,279
Write-off of receivables during the period (1,367)
Reclassification to provisions for impairment of
other receivables
(951)
Currency translation differences 66
Change in present value 29
Balance as at 31 December 2016 34,134
Unused provisions reversed (440)
Currency translation differences (139)
Balance as at 30 June 2017 33,555

No arrears have been recorded for Other receivables in relation to the contractual terms. Nevertheless, the Group has identified certain receivables that involve credit risk, for which it has formed provisions.

The change to provision for impairment of other receivables is presented in the following table:

GROUP
Balance as at 1 January 2016 13,538
Provision for impairment - cost during the period 1,300
Receivables written off during the period as
uncollectible
(306)
Discount (60)
Balance as at 30 June 2016 14,472
Provision for impairment - cost during the period
Receivables written off during the period as
5,828
uncollectible (304)
Reclassification from provisions for impairment of
trade receivables
951
Discount (60)
Balance as at 31 December 2016 20,887
Receivables written off during the period as
uncollectible (401)
Discount (64)
Balance as at 30 June 2017 20,423

Impairment provisions for Trade and Other receivables do not relate to receivables from related parties. The parent company has not formed any provision for impairment.

The receivables from the Greek public sector are analysed in the following table:

GROUP COMPANY
Note 30-Jun-17 31-Dec-16 30-Jun-17 31-Dec-16
Trade receivables - Public sector 87,373 104,539 - -
Retentions receivable - Public sector 1,890 1,550 - -
Construction contracts - Public sector
Taxes and other receivables from insurance
46,498 36,510 - -
organisations 79,647 78,477 1,046 637
Guaranteed receipt from grantor 8 293,871 293,407 - -
509,279 514,484 1,046 637

Receivables are broken down into the following currencies:

GROUP COMPANY
30-Jun-17 31-Dec-16 30-Jun-17 31-Dec-16
EUR 738,368 791,729 7,053 12,886
KUWAIT DINAR (KWD) 15,726 18,752 - -
US DOLLAR (\$) 94,352 111,147 - -
ROMANIA NEW LEU (RON) 22,057 22,336 - -
BRITISH POUND (£) 8,143 11,329 - -
SERBIAN DINAR (RSD) 28,509 18,940 - -
UNITED ARAB EMIRATES DIRHAM (AED) 8,500 9,039 - -
QATAR RIYAL (QAR) 203,060 252,007 - -
ALBANIAN LEK (ALL) 11,109 3,827 - -
FYROM DINAR (MKD) 1,064 442 - -
CHILEAN PESO (CLP) 1,047 695 - -
ETHIOPIAN BIRR (ETB) 1,395 771 - -
BRAZILIAN REAL (BRL) 11,918 11,029 - -
OTHER CURRENCIES 1,665 2,148 - -
1,146,912 1,254,192 7,053 12,886

10 Financial assets held to maturity

Financial assets held to maturity include the following:

GROUP
30-Jun-17 31-Dec-16
Listed securities - bonds
EIB bond at 0,5%, maturity on 15.09.2017 24,532 24,607
EFSF bond at 1.25% maturity on 22.01.2019 25,105 25,106
EIB bond at 0.125%, maturity on 15.04.2025 1,205 4,807
EFSN bond at 0.200%, maturity on 28.04.2025 4,821 4,830
EIB bond at 0.25%, maturity on 15.10.2020 22,267 22,341
EFSF bond at 0.1%, maturity on 19.01.2021 15,668 15,716
EIB bond at 0.375%, maturity on 15.03.2022 6,325 6,360
OPAP SA bond at 3.50%, maturity on 22.03.2022 1,528 -
MOTOR OIL SA bond at 3.375%, maturity on 01.04.2022 3,481 -
SYSTEMS SUNLIGHT SA bond at 4.25%, maturity on
20.06.2022
500 -
Total 105,431 103,767

The change in financial assets held to maturity is presented in the table below:

GROUP
30-Jun-17 31-Dec-16
At period start 103,767 111,788
Additions 5,508 54,101
(Maturities)/(Disposals) (3,629) (60,440)
(Premium amortisation) (215) (1,682)
At period end 105,431 103,767
Non-current assets 80,899 79,160
Current assets 24,532 24,607
Total 105,431 103,767

Total financial assets held to maturity include EUR 93,896 thousand of ATTIKI ODOS SA (31.12.2016: EUR 94,130 thousand) and EUR 11,535 thousand of AKTOR CONCESSIONS SA (31.12.2016: EUR 9,637 thousand).

The amortisation of the bond premium of EUR 215 thousand (31.12.2016: EUR 1,682 thousand) has been recognised in the Income Statement for the period in the line 'Financial income'.

The maximum exposure to credit risk at 30.06.2017 is to the extent of the book value of the financial assets in question. Financial assets held to maturity are denominated in EUR. The parent Company has no financial assets held to maturity.

11 Restricted cash

GROUP
30-Jun-17 31-Dec-16
Non-current assets 14,921 13,684
Current assets 28,014 33,052
42,936 46,736

The major part of restricted cash comes from ATTIKI ODOS SA in the amount of EUR 12,878 thousand (31.12.2016: EUR 12,397 thousand), YIALOU SA in the amount of EUR 10,571 thousand (31.12.2016: EUR 11,003 thousand), ELTECH ANEMOS SA in the amount of EUR 8,559 thousand (31.12.2016: EUR 8,182 thousand), and AKTOR SA in the amount of EUR 7,539 thousand (31.12.2016: EUR 11,882 thousand).

Restricted cash is denominated in the following currencies:

GROUP
30-Jun-17 31-Dec-16
EUR 32,663 32,331
ROMANIA NEW LEU (RON) 7,441 11,537
QATAR RIYAL (QAR) 656 709
ALBANIAN LEK (ALL) 2,129 2,120
OTHER CURRENCIES 47 39
42,936 46,736

Restricted cash in cases of self- or co-financed projects (e.g. Attica Tollway, wind farms) correspond to accounts serving short-term instalments of long-term borrowings or reserve accounts. Also, these may concern bank deposits which are used as collateral for the issuance of Letters of Guarantee by international credit institutions that are highly rated by International Firms as well as cash collaterals for the receipt of grants.

The parent company has no restricted cash.

12 Cash and cash equivalents

GROUP COMPANY
30-Jun-17 31-Dec-16 30-Jun-17 31-Dec-16
Cash in hand 2,603 2,421 - 1
Sight deposits 302,316 364,765 1,896 603
Time deposits 144,821 129,208 - -
Total 449,740 496,393 1,896 604

The balance of cash and cash equivalents at a consolidated level corresponds primarily to ATTIKI ODOS SA in the amount of EUR 177,737 thousand (31.12.2016: EUR 181,758 thousand), AKTOR CONCESIONS SA in the amount of EUR 62,609 thousand (31.12.2016: EUR 44,448 thousand), AKTOR SA in the amount of EUR 42,853 thousand (31.12.2016: EUR 69,423 thousand), AKTOR SA joint ventures in the amount of EUR 39,166 thousand (31.12.2016: EUR 53,489 thousand) and MOREAS SA in the amount of EUR 30,554 thousand (31.12.2016: EUR 54,257 thousand).

The balance of time deposits at a consolidated level mainly comes from ATTIKI ODOS SA in the amount of EUR 83,211 thousand (31.12.2016: EUR 78,219 thousand).

The time deposit interest rates are determined after negotiations with selected banking institutions based on Euribor rates and are dependent on the period of investment (e.g. week, month, etc.).

Cash and cash equivalents are broken down into the following currencies:

GROUP
30-Jun-17 31-Dec-16
EUR 414,966 465,451
US DOLLAR (\$) 2,600 7,040
ROMANIA NEW LEU (RON) 541 415
BRITISH POUND (£) 52 2,479
UNITED ARAB EMIRATES DIRHAM
(AED)
582 142
QATAR RIYAL (QAR) 22,911 12,356
ALBANIAN LEK (ALL) 2,191 1
CHILEAN PESO (CLP) 269 428
ETHIOPIAN BIRR (ETB) 943 329
BRAZILIAN REAL (BRL) 4,268 7,483
OTHER CURRENCIES 417 270
449,740 496,393

Cash and cash equivalents of the parent company are expressed in EUR.

13 Other reserves

GROUP

Statutory
reserves
Special
reserves
Available for
sale reserves
FX
differences
reserves
Changes in
value of cash
flow hedge
Actuarial
profit/(loss)
reserves
Other
reserves
Total
1 January 2016
Currency translation
58,420 118,014 (122) 3,973 (72,521) (1,518) 114,432 220,678
differences - - - (662) - - - (662)
Transfer from retained
earnings
Fair value gains/(losses)
on available-for-sale
financial assets/Cash flow
1,642 - - - - - - 1,642
hedge - - 12,374 - (13,802) - - (1,428)
Recycling of reserve in
profit and loss
- - 7,737 - - - - 7,737
30 June 2016 60,061 118,014 19,988 3,311 (86,323) (1,518) 114,432 227,966
Currency translation
differences
Transfer from/to retained
- - - (2,855) - - - (2,855)
earnings
Fair value gains/(losses)
on available-for-sale
financial assets/Cash flow
1,738 (1,969) - - - - - (230)
hedge - - (19,840) - 10,163 - - (9,678)
Recycling of reserve in
profit and loss
- - 1,613 - - - - 1,613
Actuarial profit/(loss) - - - - - 96 - 96
31 December 2016 61,800 116,045 1,761 456 (76,161) (1,422) 114,432 216,911
1 January 2017
Currency translation
61,800 116,045 1,761 456 (76,161) (1,422) 114,432 216,911
differences - - - 1,241 - - - 1,241
Transfer to retained
earnings
Fair value gains/(losses)
on available-for-sale
financial assets/Cash flow
(8) - - - - - - (8)
hedge - - 1,056 - 7,914 - - 8,969
30 June 2017 61,791 116,045 2,817 1,697 (68,247) (1,422) 114,432 227,113
COMPANY Statutory
reserves
Special
reserves
Actuarial
profit/(loss)
reserves
Other
reserves
Total
1 January 2016 18,260 33,770 (38) 3,910 55,901
30 June 2016 18,260 33,770 (38) 3,910 55,901
Actuarial profit - - 19 - 19
31 December 2016 18,260 33,770 (19) 3,910 55,920
1 January 2017 18,260 33,770 (19) 3,910 55,920
30 June 2017 18,260 33,770 (19) 3,910 55,920

14 Borrowings

Note GROUP COMPANY
30-Jun-17 31-Dec-16 30-Jun-17 31-Dec-16
Long-term borrowings
Bank borrowings 217,394 226,223 - -
Finance leases liabilities 3,886 3,555 - -
Bond loans 980,031 961,630 215,135 219,720
Loans from related parties 25 - - 43,850 43,850
Total long-term borrowings 1,201,310 1,191,407 258,985 263,570
Short-term borrowings
Bank overdrafts 34,652 24,473 - -
Bank borrowings 139,078 169,640 - -
Bond loans 61,701 42,392 4,769 -
Finance leases liabilities 2,467 2,180 - -
Total short-term borrowings 237,898 238,685 4,769 -
Total borrowings 1,439,208 1,430,092 263,755 263,570

Total borrowings include amounts from non-recourse subordinated debt to the parent amounting to a total of EUR 563.8 million (31.12.2016: EUR 582.6 million) from concession companies, and specifically the amount of EUR 75.6 million (31.12.2016: EUR 86.4 million) from ATTIKI ODOS SA, and EUR 488.3 million (31.12.2016: EUR 496.2 million) from MOREAS SA.

On 27.03.2017, the subsidiary ELTECH ANEMOS SA entered into a common, secured bond loan with ALPHA BANK SA, in accordance with Law 3156/2003, for an amount up to EUR 80,000 thousand, expiring on 15.07.2027. This loan will be used to cover existing and future costs for the construction, operation and maintenance of the company's wind farms. In the first half of the current year, the Group's subsidiary issued bonds with a value of EUR 69,000 thousand, all of which were taken up by the group of ALPHA BANK. Also, on 07.04.2017, the Bank of Greece approved long-term investment loans in the amount of EUR 100,976 in total, for the purpose of financing the Group's wind farms under construction.

Exposure to changes in interest rates and the dates of repricing the contracts are presented in the following table:

GROUP

FIXED FLOATING RATE
RATE up to 6 months 6 – 12 months Total
31 December 2016
Total borrowings 362,340 713,226 5,420 1,080,986
Effect of interest rate swaps 349,106 - - 349,106
711,446 713,226 5,420 1,430,092
30 June 2017
Total borrowings 332,219 667,630 94,339 1,094,188
Effect of interest rate swaps 345,020 - - 345,020
677,240 667,630 94,339 1,439,208

COMPANY

FLOATING RATE
up to 6 months Total
31 December 2016
Total borrowings 263,570 263,570
263,570 263,570
30 June 2017
Total borrowings 263,755 263,755
263,755 263,755

The maturities of long-term borrowings are as follows:

GROUP COMPANY
30-Jun-17 31-Dec-16 30-Jun-17 31-Dec-16
Between 1 and 2 years 102,928 103,293 12,208 4,397
2 to 5 years 399,760 324,213 116,204 68,702
Over 5 years 698,621 763,901 130,573 190,471
1,201,310 1,191,407 258,985 263,570

Group borrowings are denominated in the following currencies:

GROUP
30-Jun-17 31-Dec-16
EUR 1,345,945 1,308,066
US DOLLAR (\$) - 3,242
ROMANIA NEW LEU (RON) 3,008 -
QATAR RIYAL (QAR) 90,205 117,819
ALBANIAN LEK (ALL) - 960
OTHER CURRENCIES 49 5
1,439,208 1,430,092

All Company loans are expressed in Euro.

In addition, as at 30.06.2017 ELLAKTOR had issued company guarantees amounting to EUR 284 million (31.12.2016: EUR 279.4 million) for the benefit of companies in which it held an interest, mainly to ensure bank credit lines or credit from suppliers.

Finance lease liabilities, which are presented in the above tables, are broken down as follows:

GROUP
30-Jun-17 31-Dec-16
Finance lease liabilities – minimum lease payments
Up to 1 year 2,725 2,402
1 to 5 years 3,794 3,726
More than 5 years 418 -
Total 6,937 6,128
Less: Future finance costs of finance lease liabilities (584) (393)
Present value of finance lease liabilities 6,352 5,735

The present value of finance lease liabilities is analysed below:

GROUP
30-Jun-17 31-Dec-16
Up to 1 year 2,467 2,180
1 to 5 years 3,711 3,555
More than 5 years 174 -
Total 6,352 5,735

The parent company has no finance lease liabilities.

15 Trade and other payables

All amounts are in EUR thousand, unless stated otherwise

The Company's liabilities from trade activities are free of interest.

GROUP COMPANY
Note 30-Jun-17 31-Dec-16 30-Jun-17 31-Dec-16
Suppliers 265,120 298,890 26 36
Accrued expenses 73,371 91,062 534 116
Social security and other taxes 33,238 56,220 237 514
Amounts due to construction contracts 9 70,823 46,049 - -
Prepayments for operating leases 791 862 - -
Other liabilities 412,303 484,409 5,448 5,848
Total liabilities – Related parties 25 5,289 21,144 6,976 5,904
Total 860,935 998,637 13,222 12,419
Non-current 13,438 25,070 6,780 5,724
Current 847,497 973,567 6,442 6,695
Total 860,935 998,637 13,222 12,419

"Other liabilities" are broken down as follows:

GROUP COMPANY
30-Jun-17 31-Dec-16 30-Jun-17 31-Dec-16
Other creditors 60,644 75,688 5,053 5,437
Advances from customers 146,020 171,044 - -
Amounts due to subcontractors 178,127 187,399 209 225
Amounts due to Joint Operations 8,004 28,540 - -
Fees payable for services provided and
employee fees payable
19,509 21,738 186 186
412,303 484,409 5,448 5,848

Total payables are denominated in the following currencies:

GROUP COMPANY
30-Jun-17 31-Dec-16 30-Jun-17 31-Dec-16
EUR 498,717 581,578 13,222 12,419
KUWAIT DINAR (KWD) 1,024 1,009 - -
US DOLLAR (\$) 76,616 81,195 - -
ROMANIA NEW LEU (RON) 20,969 20,353 - -
BRITISH POUND (£) 2,866 8,618 - -
SERBIAN DINAR (RSD) 47,856 43,473 - -
UNITED ARAB EMIRATES DIRHAM
(AED)
10,942 12,724 - -
QATAR RIYAL (QAR) 175,928 211,869 - -
ALBANIAN LEK (ALL) 8,668 7,387 - -
BOSNIA-HERZEGOVINA MARK (BAM) - 626 - -
FYROM DINAR (MKD) 4,184 7,694 - -
CHILEAN PESO (CLP) 1,073 2,621 - -
ETHIOPIAN BIRR (ETB) 2,294 2,149 - -
BRAZILIAN REAL (BRL) 8,750 16,421 - -
OTHER CURRENCIES 1,048 919 - -
860,935 998,637 13,222 12,419

16 Provisions

GROUP

Provision
for heavy
maintenance
Provision for
landscape
restoration
Provision
for
unaudited
years
Other
provisions
Total
1 January 2016 122,063 1,475 2,211 27,396 153,146
Transfer from liabilities - 32 - - 32
Additional provisions for the period 3,011 - - 1,650 4,661
Transfer to provision for impairment of trade
receivables
- - - (1,920) (1,920)
Currency translation differences - - - (199) (199)
Used provisions for the period (1,733) - - (6,015) (7,748)
30 June 2016 123,340 1,508 2,211 20,912 147,972
Transfer from liabilities - (32) - - (32)
Additional provisions for the period 3,011 313 3 42,533 45,859
Unused provisions reversed - - (40) (13) (53)
Currency translation differences - - - 119 119
Used provisions for the period (2,107) - - (4,543) (6,650)
31 December 2016 124,244 1,788 2,174 59,008 187,214
1 January 2017 124,244 1,788 2,174 59,008 187,214
Additional provisions for the period 3,011 40 - 4,910 7,960
Disposal of subsidiary - (80) (35) - (115)
Unused provisions reversed - - (295) (1,505) (1,800)
Used provisions for the period (1,977) - - (299) (2,275)
30 June 2017 125,278 1,748 1,844 62,114 190,984

COMPANY

Provision for
unaudited years
Total
1 January 2016 180 180
30 June 2016 180 180
31 December 2016 180 180
1 January 2017 180 180
30 June 2017 180 180
GROUP COMPANY
Analysis of total provisions: 30-Jun-17 31-Dec-16 30-Jun-17 31-Dec-16
Non-current 133,182 134,199 180 180
Current 57,803 53,015 - -
Total 190,984 187,214 180 180

Heavy maintenance provisions refer to the concession contract of ATTIKI ODOS SA.

(47) / (69)

Following completion of the investigation carried out by the Greek Competition Commission, the Plenary Session delivered decision 628/2016 which was published on 4 August 2017, and imposed a fine of EUR 38,495 thousand on the subsidiary AKTOR SA. As posted in the financial statements of the year ended 31.12.2016 and according to the then applicable information about the procedure, the Group's Management had formed provisions in the amount of EUR 40,000 thousand. The amount of EUR 1,505 thousand of the above provisions was reversed in the current period, as shown in Other provisions in the above table.

Provisions of EUR 750 thousand were formed in the current period due to the negative outcome of the litigation between REDS (as the universal successor of LOFOS PALLINIS SA) and the Municipality of Pallini with regard to the obligation to pay the levy referred to in Law 2947/2001. The case will be finally heard before the Council of State following the appeal filed by the Company against judgment 327/2017 of the Athens Administrative Court of Appeal.

By the arbitrary award of 12.05.2017, the subsidiary HELECTOR SA, as member of the joint venture, was ordered to pay a penalty clause of EUR 6,327 thousand. The current period was charged by the amount of EUR 3,877 thousand; provisions had been formed in a previous year for the remaining portion (EUR 2,450 thousand). An action for annulment of the above award was filed on 09.07.2017 with the Athens Court of Appeal, while the award has been suspended (pursuant to provisional order of the Athens Court of Appeal dated 20.07.2017) until the suspension application is heard on 02.11.2017.

In addition to the above amounts, the balance of Other provisions, in the amount of EUR 62,114 thousand, also includes a provision of EUR 10,000 thousand for the risk that the concession contract of HELECTOR-CYBARGO in Cyprus will be suspended, provisions relating to estimated payables to personnel working on construction projects abroad, and provisions for contingencies in the context of the Group's business.

With regard to long-term provisions and particularly the provision for heavy maintenance, representing the largest portion, the schedule of outflows extends to 2024, being the year in which the Attica Tollway concession contract expires. The remaining provisions are expected to be allocated to outflows within a period from 1 to 3 years.

17 Derivative financial instruments

As shown in the following table, long-term payables pertain to MOREAS SA in the amount of EUR 137,000 thousand (31.12.2016: EUR 150,403 thousand).

GROUP
30-Jun-17 31-Dec-16
Non-current liabilities
Interest rate swaps for cash flow hedging 137,000 152,669
Total 137,000 152,669
Total liabilities 137,000 152,669
Details of interest rate swaps
Notional value of interest rate swaps 365,013 369,359
Fixed Rate 1.73%-4.9% 1.73%-4.9%
Floating rate Euribor Euribor

The cash flow hedge portion deemed ineffective and recognised in the Income Statement corresponds to profit of EUR 761 thousand for H1 2017, whereas it corresponded to loss of EUR 893 thousand for H1 2016 (note 20). Gains or losses from interest rate swaps recognised as of 30 June 2017 in cash flow hedging reserves in Equity will be recognised in the Income Statement during repayment of loans.

18 Expenses per category

GROUP

1-Jan to 30-Jun-17 1 Jan to 30 Jun 2016
Note Cost of sales Distribution
costs
Administrative
expenses
Total Cost of sales Distribution
costs
Administrative
expenses
Total
Employee
benefits
140,394 559 11,740 152,693 113,996 431 9,196 123,623
Cost of
Inventories
used
226,855 19 104 226,978 237,514 9 164 237,687
Depreciation
of tangible
assets
20,924 4 626 21,554 32,316 2 749 33,068
Depreciation
of intangible
assets
6a,
6b
31,649 2 72 31,723 33,403 1 477 33,880
Depreciation
of investment
property
Repair and
maintenance
504 - 208 713 507 - 124 631
expenses of
tangible assets
Operating
8,878 - 349 9,227 9,440 - 175 9,615
lease expenses 30,211 259 673 31,144 21,169 233 740 22,142
Third party
fees
Subcontractor
fees
(including
161,924 871 10,607 173,402 121,564 758 8,894 131,216
insurance
contributions
for
subcontractor
personnel)
184,687 - 106 184,793 191,267 - 31 191,297
Other 37,447 499 4,669 42,615 35,491 503 4,847 40,840
Total 843,474 2,213 29,154 874,842 796,666 1,937 25,397 824,001

COMPANY

1-Jan to 30-Jun-17 1 Jan to 30 Jun 2016
Total Administrative
expenses
Total
Employee benefits
Depreciation of tangible
378 378 365 365
assets 19 19 24 24
Depreciation of
investment property
218 218 218 218
Third party fees 786 786 743 743
Other 469 469 489 489
Total 1,870 1,870 1,839 1,839

19 Other income & other profit/(loss)

All amounts are in EUR thousand, unless stated otherwise

GROUP COMPANY
Note 1-Jan to 1-Jan to
30-Jun-17 30 Jun 2016 30-Jun-17 30 Jun 2016
Other income
Income from participations & securities 1,817 1,451 - -
Amortisation of grants received 1,936 1,985 - -
Rents 5,593 4,038 1,068 1,061
Revenues from concession of rights (for concession companies) 265 250 - -
Remuneration from participation in joint operations/joint 1,690 1,616 - -
ventures
Other
3,110 4,290 - -
Total Other Income 14,411 13,631 1,068 1,061
Other profit/(loss)
Profits/(losses) from the sale of financial assets categorised as
available for sale & other financial assets
(92) 222 - -
Profit /(loss) from the disposal of subsidiaries (595) 1 - -
Profit /(loss) from the liquidation of associates - 522 - 522
Profit/(loss) from the disposal and write-off of tangible assets 382 646 - -
Impairment of available-for-sale financial assets 7 (8,425) (9,674) - -
Adjustment of the value of right of concession, due to
amendment to the concession agreement
6b - (194,566) - -
Impairment provisions and write-offs (1,798) (1,300) 3 -
Unused provisions reversed 16 1,505 - - -
Profit/(loss) from currency translation differences (1,055) (414) - -
Recognition of guaranteed receipt, due to amendment to the
concession agreement
8 - 193,530 - -
Compensations - 13,174 - -
Provisions for legal proceedings (4,627) - - -
Other profit/(losses) (1,630) 2,973 (50) 7
Total Other profit/(loss) (16,335) 5,115 (47) 529
Total (1,923) 18,745 1,021 1,590

The amount of EUR 8,384 charged Group results, as a result of the impairment of the investment in mining companies classified as Available-for-Sale Financial Assets.

The loss on the disposal of subsidiaries of EUR 595 thousand mainly refers to the disposal of the subsidiary ANEMOS ALKYONIS SA by ELLINIKI TECHNODOMIKI ANEMOS SA on 17.03.2017, against the total consideration of EUR 2,300 thousand. The company that was sold owns the "Papoura" wind farm with an installed capacity of 6.3 MW in Kissamos, Crete.

In H1 2016, due to amending the concession agreement of MOREAS SA, profit resulted from recognition of the Guaranteed receipt from grantor, amounting to EUR 193,530 thousand and, simultaneously, a loss of EUR 194,566 thousand resulted from an adjustment to the value of the concession arrangement (note 6b).

20 Financial income/expenses - net

GROUP COMPANY
1 Jan to 1 Jan to
Note 30-Jun-17 30 Jun 2016 30-Jun-17 30 Jun 2016
Financial income
Interest income 2,155 2,424 - 2
Unwinding discount of guaranteed receipt 8 9,703 6,660 - -
Total financial income 11,859 9,085 - 2
Interest expenses involving bank loans (44,065) (39,990) (6,607) (7,135)
Interest expenses related to financial leases (19) (27) - -
Interest expenses (44,084) (40,017) (6,607) (7,135)
Finance cost of provision for heavy maintenance of
ATTIKI ODOS SA (1,339) (1,413) - -
Other financial expenses (1,339) (1,413) - -
Net foreign exchange differences gain/(loss) from
borrowings (27) 192 - -
Profit/ (loss) from interest rate swaps to hedge cash
flows – Transfer from reserve
761 (893) - -
Loss recognised from amending the Swap agreement of
MOREAS SA - (6,974)
735 (7,676 - -
Total financial expenses (44,688) (49,106) (6,607) (7,135)

21 Income tax

The income tax included in the interim income statement and the interim statement of comprehensive income is broken down as follows:

GROUP COMPANY
1 Jan to 1-Jan to
30-Jun-17 30 Jun 2016 30-Jun-17 30 Jun 2016
Current tax 30,986 32,225 - -
Deferred tax (11,891) (15,663) 4 -
Total 19,095 16,562 4 -

Income tax for the period is calculated using the applicable tax rates.

Deferred taxation is calculated based on temporary differences by using the tax rate that applies in the countries where the Group companies operated as at 30.06.2017. Most of the deferred tax has resulted from the amortisation of different assets and from liabilities under construction contracts.

The actual tax rate applying to the Group is notably different from the nominal rate, as tax losses have been posted by Group companies, for which no deferred assets are recognised.

22 Earnings per share

GROUP
1-Jan to
30-Jun-17 30 Jun 2016
Profit/(loss) attributable to the owners of the parent (10,906) (30,903)
Weighted average number of ordinary shares (in
thousands)
172,431 172,431
Net profit/(loss) per share-basic and adjusted (in
EUR)
(0.0632) (0.1792)
COMPANY
1-Jan to
30-Jun-17 30 Jun 2016
Profit/(loss) attributable to the owners of the parent (7,214) (6,997)
Weighted average number of ordinary shares (in
thousands)
172,431 172,431
Net profit/(loss) per share-basic and adjusted (in
EUR)
(0.0418) (0.0406)

23 Dividends per share

The Annual Ordinary General Meeting of Shareholders held on 30.06.2017 decided not to distribute a dividend for FY 2016. Similarly, no dividend had been distributed for FY 2015. Pursuant to article 16(8)(b) of Law 2190/1920, the amount of dividend attributable to treasury shares increases the dividend of other Shareholders. This dividend is subject to dividend withholding tax, in accordance with the applicable tax legislation.

24 Contingent assets and liabilities

(a) Proceedings have been initiated against the Group for labor accidents which occurred during the execution of construction projects by companies or joint operations in which the Group participates. Because the Group is fully insured against labor accidents, no substantial outflows are expected as a result of legal proceedings against the Group.

(b) On 15.06.2016, Helector Cyprus Ltd (a wholly owned subsidiary of HELECTOR) was indicted for alleged unlawful practices of its former managers in the context of its activities in the Republic of Cyprus. If the company is convicted, penalties (e.g. a fine) will be imposed, which are not expected, though, to have a significant impact on the Group's financial position. In the financial year of 2015, the Group formed provisions for potential effect on the concession contract (note 16).

(c) Various municipalities in Attica and specifically the Municipalities of Aspropyrgos, Acharnes, Fyli, Peania, Mandra, Halandri and Neo Iraklio have imposed cleaning and lighting duties relating to the Attica Tollway roadbed and facilities, municipal tax for electrified areas, and associated fines for the period from 2002 through 2015, totalling EUR 29,204 thousand. The subsidiary ATTIKI ODOS SA has paid the amount of EUR 5,246 thousand, which is included in its receivables. The subsidiary has sought recourse against the relevant municipal cleaning, lighting and electrified areas duties, to the ordinary Administrative Courts of Athens having jurisdiction, by exercising relevant remedies and appeals. Delivery of irrevocable rulings on the remedies and appeals is pending. Article 13 of Law 4337/2015 regulated the matter of municipal fees for cleaning and lighting and explicitly lays down that no municipal duties for cleaning and lighting or relevant fines shall be charged for the road and facilities of the ATTIKI ODOS motorway, except duties for which irrevocable Court rulings are pending. However, the Ministry of Environment, Physical Planning and Public Works has granted a certificate

whereby Attiki Odos SA has no obligation to pay municipal duties for cleaning and lighting nor any electrified area municipal taxes in relation to the motorway.

Other litigations or disputes referred to arbitration, as well as the pending court or arbitration rulings are not expected to have a material effect on the financial position or the operations of the Group or the Company, and, for this reason, no relevant provisions have been formed.

(d) The Group has contingent liabilities in relation to banks, other guarantees, and other matters that arise from its normal business activity and from which no substantial charges are expected to arise.

(e) With regard to the financial years 2011 through 2015, Greek Societes Anonyme whose financial statements must be audited by statutory auditors, were required to be audited by the same statutory auditor or audit firm that reviewed their annual financial statements, and obtain a "Tax Compliance Report, as laid down in Article 82(5) of Law 2238/1994 and Article 65A of Law 4174/2013. With regard to financial years from 2016 onwards, the tax audit and the issue of a "Tax Compliance Report" are optional. The Group opted to continue having its statements audited by the statutory auditors, performed on an optional basis for the most important Group subsidiaries.

Unaudited years of the consolidated Group companies are shown in note 28. The Group's tax liabilities for these years have not been finalized; therefore it is possible that additional charges are imposed when the relevant audits are performed by the tax authorities. The provisions recognised by the Group for unaudited years stand at EUR 1,844 thousand and for the parent company at EUR 180 thousand (note 16). The parent company has not been audited by the Tax Authorities for financial year 2010. It has been audited for years 2011, 2012, 2013, pursuant to Law 2238/1994, and for 2014, 2015 and 2016, pursuant to Law 4174/2013, and has obtained a tax compliance certificate from PricewaterhouseCoopers SA, without any qualification.

In note 28, Group companies marked with an asterisk (*) in the unaudited tax years column are companies incorporated in Greece that are subject to mandatory audit by audit firms which have obtained tax compliance certificates for the relevant years.

25 Transactions with related parties

The total amounts of sales and purchases from period start, and the balances of receivables and payables at period end, as these have arisen from transactions with related parties in accordance with IAS 24, are as follows:

GROUP
1 Jan to
30-Jun-17 30 Jun 2016 30-Jun-17 30 Jun 2016
a) Sales of goods and services 35,910 52,322 1,359 1,354
Sales to subsidiaries - - 1,359 1,354
Other operating income - - 1,359 1,354
Sales to associates 4,697 2,534 - -
Sales 3,634 1,522 - -
Other operating income 1,063 1,012 - -
Sales to affiliates 31,213 49,788 - -
Sales 26,234 47,382 - -
Other operating income 4,979 2,406 - -
b) Purchases of goods and services 4,900 8,368 1,410 1,467
Purchases from subsidiaries - - 1,410 1,467
Cost of sales - - - -
Administrative expenses - - 26 17
Other operating expenses - - 328 331
Financial expenses - - 1,056 1,119
Purchases from associates 16 16 - -
Cost of sales 16 16 - -
Purchases from affiliates 4,884 8,353 - -
Cost of sales 4,754 8,253 - -
Administrative expenses - 100 - -
Other operating expenses 130 - - -

ELLAKTOR SA

Interim condensed financial information for the period from 1 January to 30 June 2017

GROUP
1 Jan to
COMPANY
1-Jan to
30-Jun-17 30 Jun 2016 30-Jun-17 30 Jun 2016
c)
d)
Income from dividends
Key management personnel compensation
947
3,472
-
3,061
245
491
385
451
GROUP COMPANY
Note 30-Jun-17 31-Dec-16 30-Jun-17 31-Dec-16
a) Receivables 9 114,040 113,814 5,583 11,329
Receivables from subsidiaries - - 5,582 11,327
Trade receivables - - 903 853
Other receivables - - 4,295 4,291
Dividends receivable 300 6,100
Short-term borrowings - - 84 84
Receivables from associates 61,674 68,407 1 1
Trade receivables 5,682 5,060 1 1
Other receivables 6,556 14,489 - -
Long term loans 49,436 48,858 - -
Receivables from other related parties 52,366 45,407 - -
Trade receivables 18,313 12,833 - -
Other receivables 12,495 11,478 - -
Long term loans 21,558 21,096 - -
b) Liabilities 15 5,289 21,144 50,826 49,754
Payables to subsidiaries - - 50,826 49,754
Suppliers - - 230 198
Other payables - - 6,746 5,706
Financing – Long-term borrowings - - 43,850 43,850
Payables to associates 343 16,438 - -
Suppliers 342 300 - -
Other payables - 16,138 - -
Payables to other related parties 4,946 4,706 - -
Suppliers 1,510 1,047 - -
Other payables 3,436 3,659 - -
c) Receivables from key management personnel 110 90 - -
d) Amounts payable to key management personnel 1,035 104 385 -

All transactions mentioned are arms' length transactions.

26 Other notes

    1. No liens exist on fixed assets other than mortgages, as loan collaterals, on a parent company property at 25 Ermou Street, Kifissia, and on properties of the subsidiary YIALOU COMMERCIAL & TOURISM SA, and, specifically, on building plots OTE71 and OTE72 in Yialou in Spata, Attica, on which mortgage No 29547/01.04.2011, amounting to EUR 42 million, has been registered to secure the Bond Loan Agreement of 28.02.2011. A preliminary mortgage has been registered on the properties of subsidiary KANTZA EMPORIKI SA, and, in particular, on the company's properties on the "Kamba" Estate, amounting to a total of approximately EUR 14.6 million, to secure the Bond Loan Agreement of 29.04.2014, amounting to EUR 10.4 million. Also, liens have been registered on wind turbines (segment of Wind Farms) in the context of financing Wind Farms.
    1. The number of employees on 30.06.2017 was 20 persons for the Company and 5,979 persons for the Group (excluding Joint Ventures), and the respective numbers on 30.06.2016 were 19 and 5,538.

27 Events after the reporting date

    1. The settlement decision of the Greek Competition Committee, by which a fine of EUR 38,495 thousand was imposed on the subsidiary AKTOR SA, in the context of an investigation on public infrastructure project tenders from previous years, was communicated on 3 August 2017. Please note that the Company had already formed a relevant provision in its financial statements for 2016 in respect of this fine.
    1. On 07.09.2017, the subsidiary HELECTOR SA signed a contract with the Regional Association of Solid Waste Management of Central Macedonia for the implementation of the project of exploitation for energy purposes of the biogas generated at the Mavrorachi landfill. The project consists in the construction, maintenance and 20-year operation of facilities that will collect and exploit the biogas generated at the Mavrorachi landfill. The Contractor will improve the biogas collection network throughout the landfill and will make new constructions wherever considered necessary. The biogas to be collected will be fed into the new exploitation facility of appropriate capacity for purposes of electricity generation. It is estimated that approximately 2,000 m3/h of biogas will be absorbed, while the electricity annually produced will amount to approximately 22,000 MWh, which suffice to cover the annual electricity needs of approximately 5,500 households. For the sale of the electricity, the Contract will enter into an agreement with LAGIE (Operator of the Electricity Market). Through this investment of HELECTOR, the budget of which is estimated at EUR 4 million, the Mavrorachi landfill not only becomes absolutely compliant with the requirements of the national legislation but is also transformed into a significant source of renewable energy with multiple environmental and economic benefits. Please note that the entire object of the Contract will be financed by the Contractor and the Association will collect a specific rate on the electricity sales during the 20-year concession period.

28Group participations

28.a The companies of the Group, which consolidated under the full consolidation method, are as follows:

PA
RE
NT
%
30.0
6.20
17
PA
RE
NT
%
31.
12.2
016
S/N CO
MP
AN
Y
RE
D OF
GIS
TE
RE
FIC
E
SEG
ME
NT
OF
AC
TIV
ITY
DIR
EC
T
IND
IRE
CT
TO
TA
L
DIR
EC
T
IND
IRE
CT
TO
TA
L
FIS
CA
L Y
EA
RS
WI
TH
TA
X
CO
MP
LIA
NC
E C
ER
TIF
ICA
TE
* &
UN
AU
DIT
ED
YE
AR
S
1 AIF
OR
IKI
DO
DE
KA
NIS
OU
SA
GR
EEC
E
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
201
0, 2
011
-20
15*
, 20
16
2 AIF
OR
KO
OU
SA
IKI
UN
GR
EEC
E
ON
EN
VIR
ME
NT
92.4
2
92.4
2
92.4
2
92.4
2
201
0, 2
011
-20
15*
, 20
16
3 EO
LIK
A P
AR
KA
MA
LEA
SA
GR
EEC
E
WIN
D F
AR
MS
37.
12
37.
12
37.
12
37.
12
201
0, 2
011
-20
13*
, 20
14-2
016
4 AE
OL
IKI
KA
ND
ILIO
U S
A
GR
EEC
E
WIN
D F
AR
MS
64.5
0
64.5
0
64.5
0
64.5
0
201
0, 2
011
-20
13*
, 20
14-2
016
5 EO
LIK
I K
AR
PA
STO
NIO
U S
A
GR
EEC
E
WIN
D F
AR
MS
32.8
9
32.8
9
32.8
9
32.8
9
201
0, 2
011
-20
16*
6 EO
LIK
I M
OL
AO
N L
AK
ON
IAS
SA
GR
EEC
E
WIN
D F
AR
MS
64.5
0
64.5
0
64.5
0
64.5
0
201
0, 2
011
-20
13*
, 20
14-2
016
7 EO
LIK
I O
LY
MP
OU
EV
IAS
SA
GR
EEC
E
WIN
D F
AR
MS
64.5
0
64.5
0
64.5
0
64.5
0
201
0, 2
011
-20
13*
, 20
14-2
016
8 EO
LIK
I PA
RN
ON
OS
SA
GR
EEC
E
WIN
D F
AR
MS
51.6
0
51.6
0
51.6
0
51.6
0
201
0, 2
011
-20
13*
, 20
14-2
016
9 EO
LO
S M
AK
ED
ON
IAS
SA
GR
EEC
E
WIN
D F
AR
MS
64.5
0
64.5
0
64.5
0
64.5
0
201
0, 2
011
-20
13*
, 20
14-2
016
10 AL
A E
OL
MO
LA
ON
LA
KO
NIA
SA
PH
IKI
GR
EEC
E
AR
MS
WIN
D F
64.5
0
64.5
0
64.5
0
64.5
0
201
0, 2
011
-20
13*
, 20
14-2
016
11 AK
TO
R S
A
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
1-20
15*
, 20
16
12 AK
TO
R C
ON
CES
SIO
NS
SA
GR
EEC
E
CO
NC
ESS
ION
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
15*
, 20
16
13 AK
TO
R C
ON
CES
SIO
NS
SA
– A
RC
HIT
ECH
SA
GR
EEC
E
CO
NC
ESS
ION
S
82.
12
82.
12
82.
12
82.
12
201
0, 2
011
-20
15*
, 20
16
14 AK
TO
R F
M S
A
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
15*
16
201
0, 2
011
-20
, 20
15 AK
TO
OM
I GP
R-T
GR
EEC
E
CO
NST
CTI
ON
S &
QU
AR
S
RU
RIE
100
.00
100
.00
100
.00
100
.00
201
0-2
016
162 AN
AST
ASI
OS
TSI
OG
AS-
GE
OR
GIO
S T
OD
OR
AK
IS &
HE
P2
CO
GE
SHI
NE
RA
L P
AR
TN
ER
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
- - - - 200
7-2
016
17 AN
DR
OM
AC
HI
SA
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
15*
, 20
16
182 A2
AN
EM
OS
AL
KY
ON
IS S
GR
EEC
E
WIN
D F
AR
MS
- - 36.7
7
72
36.7
201
0, 2
011
-20
15*
, 20
16
191 1
AN
EM
OS
AT
AL
AN
TIS
SA
GR
EEC
E
AR
MS
WIN
D F
64.5
0
01
64.5
64.5
0
01
64.5
201
0, 2
011
-20
13*
, 20
14-2
016
20 STE
RIL
ISA
TIO
N S
A
GR
EEC
E
EN
VIR
ON
ME
NT
56.6
7
56.6
7
56.6
7
56.6
7
201
2-2
013
, 20
14-2
015
*, 2
016
21 APO
TEF
RO
TIR
AS
SA
GR
EEC
E
EN
VIR
ON
ME
NT
61.3
9
61.3
9
61.3
9
61.3
9
15*
201
0, 2
011
-20
, 20
16
22 AT
A D
IOD
IA
SA
TIK
GR
EEC
E
CO
NC
ESS
ION
S
59.2
7
59.2
7
59.2
7
59.2
7
201
0, 2
011
-20
13*
, 20
14-2
016
23 AT
TIK
ES
DIA
DR
OM
ES
S.A
GR
EEC
E
CO
NC
ESS
ION
S
47.4
2
47.4
2
47.4
2
47.4
2
201
2-2
015
*, 2
016
24 AT
TIK
I O
DO
S S
.A.
GR
EEC
E
CO
NC
ESS
ION
S
59.2
5
59.2
5
59.2
5
59.2
5
201
0, 2
011
-20
15*
, 20
16
25 VE
AL
SA
GR
EEC
E
EN
VIR
ON
ME
NT
47.2
2
47.2
2
47.2
2
47.2
2
201
0, 2
011
-20
15*
, 20
16
26 VIO
TIK
OS
AN
EM
OS
SA
GR
EEC
E
WIN
D F
AR
MS
64.5
0
64.5
0
64.5
0
64.5
0
016
201
0, 2
011
-20
13*
, 20
14-2
27 YIA
LO
U A
NA
PTY
XIA
KI
SA
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
15*
, 20
16
28 YIA
LO
U E
MP
OR
IKI
& T
OU
RIS
TIK
I SA
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
55.4
6
55.4
6
55.4
6
55.4
6
201
1-20
15*
, 20
16
29 PPC
RE
NE
WA
BLE
S –
ELL
INI
KI
TEC
HN
OD
OM
IKI
SA
GR
EEC
E
WIN
D F
AR
MS
32.9
0
32.9
0
32.9
0
32.9
0
201
0, 2
011
-20
16*
30 DIE
TH
NIS
AL
KI
SA
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
100
.00
100
.00
100
.00
100
.00
201
1-20
15*
, 20
16
PA
%
30.0
6.20
17
RE
NT
PA
%
31.
12.2
016
RE
NT
S/N CO
MP
AN
Y
RE
D OF
GIS
TE
RE
FIC
E
SEG
ME
NT
OF
AC
TIV
ITY
DIR
EC
T
IND
IRE
CT
TO
TA
L
DIR
EC
T
IND
IRE
CT
TO
TA
L
FIS
CA
L Y
EA
RS
WI
TH
TA
X
CO
MP
LIA
NC
E C
ER
TIF
ICA
TE
* &
S
UN
AU
DIT
ED
YE
AR
31 DI-
LIT
HO
S S
A
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
5, 2
016
32 DO
AL
SA
GR
EEC
E
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
201
0, 2
011
-20
15*
, 20
16
33 ED
AD
YM
SA
GR
EEC
E
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
-
34 E C
OM
ELI
AN
A M
AR
ITIM
PAN
Y
GR
EEC
E
CO
NST
CTI
ON
S &
QU
S
RU
AR
RIE
100
.00
100
.00
100
.00
100
.00
200
6-2
016
35 HE
LLE
NIC
QU
AR
RIE
S S
A
GR
EEC
E
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
9-2
010
, 20
11-2
015
*, 2
016
36 GR
RSE
S S
A
EEK
NU
RIE
GR
EEC
E
OT
HE
R
50.0
0
50.0
0
50.0
0
50.0
0
201
0, 2
011
-20
15*
, 20
16
37 HE
LLE
NIC
EN
ER
GY
&
DE
VEL
OPM
EN
T S
A
GR
EEC
E
OT
HE
R
96.2
1
0,37 96.5
7
96.2
1
0,37 96.5
7
201
0, 2
011
-20
13*
, 20
14-2
016
38 HE
LLE
NIC
EN
ER
GY
&
DE
VEL
OPM
EN
T -
REN
EW
AB
LES
SA
GR
EEC
E
WIN
D F
AR
MS
64.5
0
64.5
0
64.5
0
64.5
0
201
0, 2
011
-20
13*
, 20
14-2
016
39 ELL
INI
KI T
ECH
NO
DO
MIK
I A
NE
MO
S S
A
GR
EEC
E
WIN
D F
AR
MS
64.5
0
64.5
0
64.5
0
64.5
0
201
0, 2
011
-20
16*
402 2
ELL
INI
KI T
ECH
NO
DO
MIK
I A
NE
MO
S S
A &
CO
GR
EEC
E
WIN
D F
AR
MS
- - 63.8
6
62
63.8
201
0-2
016
41 ELL
INI
KI T
ECH
NO
DO
MIK
I EN
ER
GIA
KI
SA
GR
EEC
E
WIN
D F
AR
MS
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
16*
42 EPA
DY
M S
.A.
GR
EEC
E
CO
NC
ESS
ION
S &
ON
EN
VIR
ME
NT
97.2
2
97.2
2
97.2
2
97.2
2
201
5, 2
016
432 2
RO
GO
ELE
KT
ER
N L
TD
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
- - - - 200
7-2
016
44 HE
LEC
TO
R S
A
GR
EEC
E
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
15*
201
1-20
, 20
16
45 LEC
TO
OA
L G
ERA
AR
SHI
HE
R-D
EN
L P
TN
ER
P
GR
EEC
E
ON
EN
VIR
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
201
0-2
016
462 2
ILIO
SAR
SA
GR
EEC
E
CO
NST
CTI
ON
S &
QU
S
RU
AR
RIE
201
0-2
016
47 ILIO
SAR
AN
DR
AV
IDA
S S
A
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
0-2
016
482 2
ILIO
SAR
KR
AN
IDI
OU
SA
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
- - - - 201
0-2
016
491 A1
TH
IVA
IKO
S A
NE
MO
S S
GR
EEC
E
WIN
D F
AR
MS
64.5
0
01
64.5
64.5
0
01
64.5
016
201
2-2
50 KA
ZA
SA
NT
GR
EEC
E
REA
STA
LO
L E
TE
DE
VE
PM
EN
T
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
13*
, 20
14-2
016
51 KA
NT
ZA
EM
PO
RIK
I SA
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
55.4
6
55.4
6
55.4
6
55.4
6
201
0, 2
011
-20
15*
, 20
16
52 KA
STO
R S
A
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
15*
, 20
16
532 S2
JV
ELT
ECH
AN
EM
OS
SA
–TH
. SI
ETI
GR
EEC
E
WIN
D F
AR
MS
- - 64.5
0
64.5
0
201
0-2
016
54 JV
ELT
ECH
EN
ER
GIA
KI
- EL
ECT
RO
ME
CH
GR
EEC
E
WIN
D F
AR
MS
100
.00
100
.00
100
.00
100
.00
201
0-2
016
552 2
JV
ITH
AK
I 1
ELT
ECH
AN
EM
OS
SA-
EN
EC
O L
TD
GR
EEC
E
WIN
D F
AR
MS
- - 64.5
0
02
64.5
201
0-2
016
562 2
JV
ITH
AK
I 2
ELT
ECH
AN
EM
OS
SA-
EN
EC
O L
TD
GR
EEC
E
WIN
D F
AR
MS
- - 64.5
0
02
64.5
201
0-2
016
57 JV
HE
LEC
TO
R -
CY
BA
RC
O
CY
PRU
S
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
016
200
7-2
58 LA
A T
ECH
I SA
MD
NIK
GR
EEC
E
CO
NST
CTI
ON
S &
QU
AR
S
RU
RIE
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
15*
, 20
16
59 LM
N S
A
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
15*
, 20
16
60 MO
REA
S S
A
GR
EEC
E
CO
NC
ESS
ION
S
71.6
7
71.6
7
71.6
7
71.6
7
201
0, 2
011
-20
15*
, 20
16
61 MO
REA
S S
EA
SA
GR
EEC
E
CO
NC
ESS
ION
S
86.6
7
86.6
7
86.6
7
86.6
7
201
0, 2
011
-20
15*
, 20
16
62 NE
MO
MA
RIT
IME
CO
MP
AN
Y
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
6-2
016
200
63 RO
AD
TE
LEC
OM
MU
NIC
AT
ION
S S
A
GR
EEC
E
CO
NC
ESS
ION
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
15*
, 20
16
PA
RE
NT
%
30.0
6.20
17
PA
RE
NT
%
31.
12.2
016
S/N CO
MP
AN
Y
GIS
RE
D OF
TE
RE
FIC
E
SEG
ME
NT
OF
AC
TIV
ITY
DIR
EC
T
IND
IRE
CT
TO
TA
L
DIR
EC
T
IND
IRE
CT
TO
TA
L
FIS
CA
L Y
EA
RS
WI
TH
TA
X
CO
MP
LIA
NC
E C
ER
TIF
ICA
TE
* &
UN
AU
DIT
ED
YE
AR
S
642 A2
OL
KA
S S
GR
EEC
E
CO
NC
ESS
ION
S
- - - - 201
2-2
015
*, 2
016
65 P&
P P
AR
KIN
G S
A
GR
EEC
E
CO
NC
ESS
ION
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
15*
, 20
16
66 PAN
TEC
HN
IKI
SA
GR
EEC
E
OT
HE
R
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
15*
, 20
16
67 PAN
TEC
HN
IKI
SA
–L
AM
DA
TE
CH
NIK
I SA
–D
EPA
LTD
GR
EEC
E
CO
NST
CTI
ON
S &
QU
AR
S
RU
RIE
100
.00
100
.00
100
.00
100
.00
201
0-2
016
68 PLO
KA
T S
A
GR
EEC
E
CO
NST
CTI
ON
S &
QU
AR
S
RU
RIE
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
15*
, 20
16
691 P.K
. TE
TRA
KT
YS
EPE
ND
YT
IKI
AN
APT
YX
IAK
I SA
GR
EEC
E
WIN
D F
AR
MS
100
.00
.001
100
- - 201
4-2
016
70 STA
MO
I PA
ECH
I SA
TH
NT
NIK
GR
EEC
E
CO
NC
ESS
ION
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
15*
, 20
16
71 TO
MI
SA
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
8 -
201
0,20
11-
201
5*,
201
6
72 AE
CO
HO
LD
ING
LT
D
CY
PRU
S
OT
HE
R
100
.00
100
.00
100
.00
100
.00
200
8-2
016
732 D 2
AK
TO
R A
FRI
CA
LT
CY
PRU
S
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
- - 100
.00
.002
100
16
201
1-20
74 AK
TO
R &
AL
AB
JAR
CO
NT
RA
CTI
NG
FO
R T
RA
DIN
G
AN
D C
ON
TRA
CTI
NG
QA
TA
R
CO
NST
CTI
ON
S &
QU
S
RU
AR
RIE
100
.00
100
.00
100
.00
100
.00
-
75 AK
TO
R B
UL
GA
RIA
SA
BU
LG
AR
IA
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
9-2
016
76 AK
TO
R C
ON
CES
SIO
NS
(CY
PRU
S) L
TD
CY
PRU
S
CO
NC
ESS
ION
S
100
.00
100
.00
100
.00
100
.00
201
1-20
16
77 AK
TO
R C
ON
STR
UC
TIO
N I
NT
ERN
AT
ION
AL
LT
D
CY
PRU
S
OT
HE
R
100
.00
100
.00
100
.00
100
.00
200
0-2
016
78 AK
TO
R C
ON
TRA
CTO
RS
LTD
CY
PRU
S
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
9-2
016
79 AK
TO
R D
.O.O
. BE
OG
RA
D
SER
BIA
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
80 AK
TO
.O.O
. SA
RA
O
R D
JEV
A- HE
BO
SNI
RZE
GO
VIN
CO
NST
CTI
ON
S &
QU
AR
S
RU
RIE
100
.00
100
.00
100
.00
100
.00
-
81 AK
TO
R E
NT
ERP
RIS
ES
LTD
A
CY
PRU
S
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
8-2
016
82 AK
TO
R K
UW
AIT
WL
L
KU
WA
IT
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
8-2
016
83 AK
TO
R Q
AT
AR
WL
L
QA
TA
R
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
1-20
16
84 AK
TO
R T
ECH
NIC
AL
CO
NST
RU
CTI
ON
LL
C
UA
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
70.0
0
70.0
0
70.0
0
70.0
0
-
85 AL
AH
MA
DIA
H A
KT
OR
LL
C
UA
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
86 2 2
BA
QT
OR
MI
NIN
G C
O L
TD
SUD
AN
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
- - 90.0
0
02
90.0
-
871 D1
BEN
ZEM
IA
EN
TER
PRI
SES
LT
CY
PRU
S
WIN
D F
AR
MS
64.5
0
01
64.5
64.5
0
01
64.5
-
88 BIO
SAR
AM
ERI
CA
IN
C
USA CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
89 BIO
SAR
AM
ERI
CA
LL
C
USA CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
90 BIO
SAR
BR
ASI
L -
EN
ER
GIA
RE
NO
VA
VE
L L
TD
A
BR
AZ
IL
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
99.9
9
99.9
9
-
91 BIO
SAR
CH
Sp
A
ILE
CH
ILE
CO
NST
CTI
ON
S &
QU
AR
S
RU
RIE
100
.00
100
.00
100
.00
100
.00
-
92 BIO
SAR
DO
MIN
ICA
NA
SA
S
DO
MIN
ICA
N
LIC
REP
UB
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
93 BIO
SAR
EN
ER
GY
(U
K)
LTD
D KIN
UN
ITE
GD
OM
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
94 BIO
SAR
HO
LD
ING
S L
TD
CY
PRU
S
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
1-20
16
95 BIO
SAR
PA
NA
MA
Inc
PAN
AM
A
CO
NST
CTI
ON
S &
QU
AR
S
RU
RIE
100
.00
100
.00
100
.00
100
.00
-

Interim condensed financial informationfor the period from 1 January to 30 June 2017

PA %
30.0
6.20
RE
NT
17 PA
%
31.
12.2
016
RE
NT
S/N CO
MP
AN
Y
RE
D OF
GIS
TE
RE
FIC
E
SEG
ME
NT
OF
AC
TIV
ITY
DIR
EC
T
IND
IRE
CT
TO
TA
L
DIR
EC
T
IND
IRE
CT
TO
TA
L
FIS
CA
L Y
EA
RS
WI
TH
TA
X
CO
MP
LIA
NC
E C
ER
TIF
ICA
TE
* &
AU
AR
S
UN
DIT
ED
YE
96 BU
RG
MA
CH
INE
RY
BU
LG
AR
IA
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
8-2
016
97 CA
ISS
ON
SA
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
85.0
0
85.0
0
85.0
0
85.0
0
201
0, 2
011
-20
15*
, 20
16
98 CO
PRI
-AK
TO
R
AL
BA
NIA
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
4-2
016
99 BA
JAI
RA
WA
DU
I FU
H F
REE
Y J
V
UA
E
CO
NST
CTI
ON
S &
QU
AR
S
RU
RIE
100
.00
100
.00
100
.00
100
.00
-
100 ELL
AK
TO
R V
EN
TU
RE
S L
TD
CY
PRU
S
CO
NC
ESS
ION
S
98.6
1
98.6
1
98.6
1
98.6
1
201
1-20
16
101 GE
NE
RA
L G
UL
F S
PC
BA
HR
AIN
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
6-2
016
102 HE
LEC
TO
R B
UL
GA
RIA
LT
D
BU
LG
AR
IA
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
201
0-2
016
103 HE
LEC
TO
R C
YPR
US
LTD
CY
PRU
S
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
016
200
3-2
104 LEC
TO
R G
AN
Y G
HE
ERM
MB
H
GE
AN
RM
Y
ON
EN
VIR
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
200
5-2
016
105 HE
RH
OF
GM
BH
GE
RM
AN
Y
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
200
6-2
016
106 HE
RH
OF
REC
YC
LIN
G C
EN
TER
OS
NA
BR
UC
K G
MB
H
GE
RM
AN
Y
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
5-2
201
016
107 HE
RH
OF-
VE
RW
AL
TU
NG
S
GE
RM
AN
Y
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
201
5-2
016
108 INS
CU
UC
EST
I SA
T B
UR
RO
MA
NIA
CO
NST
CTI
ON
S &
QU
AR
S
RU
RIE
100
.00
100
.00
100
.00
100
.00
199
7-2
016
109 IOA
NN
A P
RO
PER
TIE
S S
RL
RO
MA
NIA
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
5-2
016
110 JEB
EL
AL
I SE
WA
GE
TRE
AT
ME
NT
PL
AN
T JV
UA
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
111 K.G
.E G
REE
N E
NE
RG
Y L
TD
CY
PRU
S
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
16
201
1-20
112 LA
STI
S E
RG
STM
TS
NE
Y IN
VE
EN
LTD
CY
S
PRU
AR
MS
WIN
D F
64.5
0
64.5
0
64.5
0
64.5
0
-
113 ASH
OV
O W
AST
AN
AG
RO
JEC
LC
LEV
E M
EM
EN
T P
T L
SSI
A
RU
CO
NC
ESS
ION
S
98.6
1
98.6
1
98.6
1
98.6
1
-
114 MIL
LEN
NIU
M
CO
NST
RU
CTI
ON
E
QU
IPM
EN
T
&
TRA
DIN
G
UA
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
115 NE
ASA
CO
EN
TER
PRI
SES
LT
D
CY
PRU
S
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
201
1-20
16
116 PM
S P
RO
PER
TY
MA
NA
GEM
EN
T S
ER
VIC
ES
SA
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
55.4
6
55.4
6
55.4
6
55.4
6
201
0, 2
011
-20
13*
, 20
14-2
016
117 PRO
FIT
CO
NST
RU
CT
SRL
RO
MA
NIA
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
55.4
6
55.4
6
55.4
6
55.4
6
200
6-2
016
118 RED
S R
EA
L E
STA
TE
DE
VE
LO
PM
EN
T S
A
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
55.4
6
55.4
6
55.4
6
55.4
6
201
1-20
16*
2
119
2
SAR
EO
EN
TER
PRI
SES
LT
D
CY
PRU
S
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
- - - - -
120 SC
CLH
ES
TA
TE
SRL
RO
MA
NIA
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
55.4
6
55.4
6
55.4
6
55.4
6
6-2
016
200
1
121
1
SIL
IO
EN
TER
PRI
SES
LT
D
CY
PRU
S
WIN
D F
AR
MS
64.5
0
01
64.5
64.5
0
01
64.5
-
2
122
2
SOL
AR
OL
SA
IVE
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
- - - - 201
0, 2
011
-20
15*
, 20
16
123 YL
ECT
OR
DO
OEL
SK
OPJ
E
FYR
OM
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
201
0-2
016

* The fiscal years for which the Group companies that are mandatorily audited by audit firms have obtained a tax compliance certificate are marked with an asterisk (*).

1New companies

P.K. TETRAKTYS EPENDYTIKI ANAPTYXIAKI SA, a company domiciled in Greece which had not been consolidated in the consolidated financial statements of 31.12.2016, was first consolidated in the interim condensed financial informationof 30.06.2017.

Further, in addition to the above company, the following companies were first consolidated in the statements of 30.06.2017:

A. The following companies were formed:

  • SILIO ENTERPRISES LTD, with registered office in Cyprus (1st consolidation in the consolidated financial statements of 31.12.2016). The company was established by the subsidiary LASTIS ENERGY INVESTMENTS LIMITED and has a share capital of EUR 1 thousand.
  • B. The following companies were acquired:
  • ANEMOS ATALANTIS SA, with registered office in Greece (1st consolidation in the consolidated financial statements of 31.12.2016). The subsidiary ELTECH ANEMOS SA acquired 100% of the said company's share capital at the participation cost of EUR 1,100 thousand.
  • THIVAIKOS ANEMOS SA, with registered office in Greece (1st consolidation in the consolidated financial statements of 31.12.2016). The subsidiary ELTECH ANEMOS SA acquired 30% of the said company's share capital against the consideration of EUR 400 thousand. The remaining 70% of the company's share capital was acquired through the acquired subsidiary BENZEMIA ENTERPRISES LIMITED.
  • BENZEMIA ENTERPRISES LTD, with registered office in Cyprus (1st consolidation in the consolidated financial statements of 31.12.2016). The subsidiary LASTIS ENERGY INVESTMENTS LIMITED acquired 100% of the said company's share capital at the participation cost of EUR 200 thousand.

2Companies that are no longer consolidated:

The following companies are no longer consolidated in the consolidated financial statements of 30.06.2017:

  • AKTOR AFRICA LTD and BAQTOR MINING CO LTD, as they were sold in the 2nd quarter of 2017 with an insignificant effect on the Group;
  • ANEMOS ALKYONIS SA, as it was sold in the 1st quarter of 2017 with a loss of EUR 546 thousand for the Group and a profit of EUR 818 thousand for the company;
  • J/V ITHAKI 1, J/V ITHAKI 2, J/V ELTECH ANEMOS SA- TH. SIETIS and ELLINIKI TECHNODOMIKI ANEMOS SA, as they were dissolved in the 1st quarter of 2017 with an insignificant effect on the Group;
  • OLKAS SA, as it was liquidated in the 4th quarter of 2016, with an insignificant effect on the Group;
  • SAREO ENTERPRISES LTD, ANASTASIOS TSIOGAS-GEORGIOS THEODORAKIS & Co General Partnership, ELEKTROERGON LTD, ILIOSAR SA, ILIOSAR KRANIDIOU SA and SOLAR OLIVE SA, which operate in photovoltaics, as they were sold in the 4th quarter of 2016 with a loss of EUR 800 thousand for the Group.

Please note that for the subsidiaries in the Table in which the Group's consolidation rate shown is less than 50%, the direct participation of the subsidiaries participating in their share capital exceeds 50%.

Interim condensed financial informationfor the period from 1 January to 30 June 2017

28.b The companies of the Group consolidated using the equity method are as follows:

PA RE
NT
%
30.0
6.20
17
PA
RE
NT
%
31.
12.2
016
S/N CO
MP
AN
Y
RE
GIS
TE
RE
D O
FFI
CE
SEG
ME
NT
OF
AC
TIV
ITY
DIR
EC
T
IND
IRE
CT
TO
TA
L
DIR
EC
T
IND
IRE
CT
TO
TA
L
FIS
CA
L Y
EA
RS
WI
TH
TA
X
CO
MP
LIA
NC
E C
ER
TIF
ICA
TE
* &
UN
AU
DIT
ED
YE
AR
S
Ass
ocia
tes
1 AT
HE
NS
CA
R P
AR
K S
A
GR
EEC
E
CO
NC
ESS
ION
S
24.9
0
24.9
0
23.2
0
23.2
0
200
7-2
016
2 AE
GE
AN
MO
TO
AY
S.A
RW
GR
EEC
E
CO
NC
ESS
ION
S
20.0
0
20.0
0
20.0
0
20.0
0
201
2-2
015
*, 2
016
3 BEP
E K
ERA
TEA
S S
A
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
35.0
0
35.0
0
35.0
0
35.0
0
201
0-2
016
4 GE
FYR
A S
A
GR
EEC
E
CO
NC
ESS
ION
S
22.0
2
22.0
2
22.0
2
22.0
2
200
8 -
201
0,20
11-
201
5*,
201
6
5 GE
FYR
A L
ITO
UR
GIA
SA
GR
EEC
E
CO
NC
ESS
ION
S
23.
12
23.
12
23.
12
23.
12
201
0, 2
011
-20
15*
, 20
16
6 PRO
JEC
T D
YN
AM
IC C
ON
STR
UC
TIO
N
GR
EEC
E
EN
VIR
ON
ME
NT
30.5
2
30.5
2
30.5
2
30.5
2
016
201
0-2
71 1
GR
EEK
WA
TER
AI
RPO
RTS
SA
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
35.0
0
01
35.0
35.0
0
01
35.0
-
8 ELL
INI
KE
S A
NA
PLA
SEI
S S
A
GR
EEC
E
OT
HE
R
40.0
0
40.0
0
40.0
0
40.0
0
201
0-2
016
9 EN
ERM
EL
SA
GR
EEC
E
EN
VIR
ON
ME
NT
46.4
5
46.4
5
46.4
5
46.4
5
201
0, 2
011
-20
15*
, 20
16
10 TO
RIS
ES
MI
ED
L E
NT
ERP
LTD
GR
EEC
E
ON
EN
VIR
ME
NT
47.2
2
47.2
2
47.2
2
47.2
2
201
0-2
016
11 SA
PEI
RA
GR
EEC
E
STA
LO
REA
L E
TE
DE
VE
PM
EN
T
50.0
0
50.0
0
50.0
0
50.0
0
201
0-2
016
12 CH
ELI
DO
NA
SA
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
50.0
0
50.0
0
50.0
0
50.0
0
199
8-2
016
13 AK
TO
R A
SPH
AL
TIC
LT
D
CY
PRU
S
QU
AR
RIE
S
50.0
0
50.0
0
50.0
0
50.0
0
201
2-2
016
14 AT
HE
NS
RE
SOR
T C
ASI
NO
SA
GR
EEC
E
OT
HE
R
30.0
0
30.0
0
30.0
0
30.0
0
15*
16
201
0, 2
011
-20
, 20
15 ISO
OW
SA
ELP
ED
N P
ER
GR
EEC
E
OT
HE
R
21.9
5
21.9
5
21.9
5
21.9
5
200
9-2
010
, 20
11-2
015
*, 2
016
16 ME
TRO
POL
ITA
N A
TH
EN
S P
AR
K
GR
EEC
E
CO
NC
ESS
ION
S
22.9
1
22.9
1
22.9
1
22.9
1
201
0-2
016
17 POL
ISP
AR
K S
A
GR
EEC
E
CO
NC
ESS
ION
S
28.7
6
28.7
6
28.7
6
28.7
6
201
0-2
016
18 SAL
ON
ICA
PA
RK
SA
GR
EEC
E
CO
NC
ESS
ION
S
24.7
0
24.7
0
24.7
0
24.7
0
201
0-2
016
19 SM
YR
NI
PAR
K S
A
GR
EEC
E
CO
NC
ESS
ION
S
20.0
0
20.0
0
20.0
0
20.0
0
201
0-2
016
202 2
VIS
TR
AD
A C
OB
RA
SA
RO
MA
NIA
CO
NC
ESS
ION
S
- - 24.9
9
92
24.9
-
21 TH
ERM
AIK
I O
DO
S S
.A.
GR
EEC
E
CO
NC
ESS
ION
S
50.0
0
50.0
0
50.0
0
50.0
0
201
0, 2
011
-20
15*
, 20
16
222 2
AIK
ES
DIA
OM
ES
SA
TH
ERM
DR
GR
EEC
E
CO
NC
ESS
ION
S
- - - - 15*
16
201
0, 2
011
-20
, 20
23 STR
AK
TO
R S
A
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
50.0
0
50.0
0
50.0
0
50.0
0
201
0-2
016
24 3G
SA
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
50.0
0
50.0
0
50.0
0
50.0
0
201
0, 2
011
-20
15*
, 20
16
25 AE
CO
DE
VE
LO
PM
EN
T L
LC
OM
AN
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
50.0
0
50.0
0
50.0
0
50.0
0
200
9-2
016

* The fiscal years for which the Group companies that are mandatorily audited by audit firms have obtained a tax compliance certificate are marked with an asterisk (*).

1New companies

GREEK WATER AIRPORTS SA which had not been consolidated in the consolidated financial statements of 31.12.2016, was first consolidated in the interim condensed financial information of 30.06.2017, as it was acquired in the 4th quarter of 2016.

2Companies that are no longer consolidated:

The associate THERMAIKES DIADROMES SA was not consolidated in the interim condensed financial information of 30.06.2016, as it was liquidated in the 4th quarter of 2016; the same applies to the associate VISTRADA COBRA SA which was dissolved in the 2nd quarter of 2017.

THERMAIKI ODOS SA, which is consolidated using the equity method, has a recognised claim of EUR 67.9 million against the Greek public sector, following the arbitration awards in favour of the company in 2010 and 2012, in relation to the termination and suspension of the Concession Contract of the Thessaloniki Underground Tunnel. The Greek public sector filed seven actions for annulment against the above arbitration awards. On 13.06.2017 the Athens Court of Appeal delivered judgments in relation to four out of the seven actions for annulment, which admitted the actions for reasons of formality (relating to the composition of the arbitration court), without considering the merits of the case. The company has already initiated legal action and estimates, according to the contractual terms and the applicable case-law, that its claim is fully founded and will be recovered from the Greek public sector.

The Share of loss from holdings that are accounted for using the equity method presented in the Income Statement amounts to losses of EUR 1,440 thousand in H1 2017, owing primarily to losses incurred by of ELPEDISON SA. The corresponding figure for the 6-month period of 2016 amounted to a loss of EUR 3,854 thousand, arising mainly from losses incurred by ELPEDISON SA and AEGEAN MOTORWAY SA.

28.c The joint operations the assets, liabilities, revenues and expenses of which the Group accounts for based on its share, appear in the following detailed table. The parent company only holds an indirect stake in said joint ventures via its subsidiaries.

In the table below, 1 under the column "First time consolidation" indicates those Joint Operations consolidated for the first time in the current period as newly established, and they had not been incorporated in the immediately previous period, i.e. 31.12.2016 (IPP index) or in the respective period of the previous year, i.e. 30.06.2016 (RPY index).

S/N JO
INT
OP
ER
AT
ION
RE
GIS
TE
RE
D O
FFI
CE
HO
LD
ING
%
30.0
6.20
17
UN
AU
DIT
ED
YE
AR
S
FIR
ST
TIM
E C
ON
SO
LID
AT
ION
(1/0
)
(IP
P/R
PY
)
1 J/V
AK
TO
R S
A -
IMP
REG
ILO
SP
A
GR
EEC
E
60.0
0
201
0-2
016
0 0
2 J/V
AK
TO
R S
A -
IMP
REG
ILO
SP
A
GR
EEC
E
99.9
0
201
0-2
016
0 0
3 "J/V
AK
TO
R S
A –
TE
RN
A S
A- B
IOT
ER
SA"
– T
ERN
A S
A-
BIO
TER
SA
-AK
TO
R S
A
GR
EEC
E
33.3
3
201
0-2
016
0 0
4 J/V
AK
TO
R S
A –
PA
NT
ECH
NIK
I SA
- J
& P
AV
AX
SA
GR
EEC
E
75.0
0
201
0-2
016
0 0
5 J/V
AK
TO
R S
A -
J &
P A
VA
X S
A –
PA
NT
ECH
NIK
I SA
GR
EEC
E
65.7
8
201
0-2
016
0 0
6 J/V
AK
TO
R S
A –
MI
CH
AN
IKI
SA
–M
OC
HL
OS
SA
–AL
TE
SA
- AE
GE
K
GR
EEC
E
45.
12
201
0-2
016
0 0
7 J/V
AK
TO
R S
A -
CH
.I. K
AL
OG
RIT
SAS
SA
GR
EEC
E
49.4
2
016
201
0-2
0 0
8 J/V
AK
TO
R S
A -
CH
AL
OG
SAS
SA
.I. K
RIT
GR
EEC
E
47.5
0
201
0-2
016
0 0
9 J/V
AK
TO
R S
A -
J &
P A
VA
X S
A –
PA
NT
ECH
NIK
I SA
GR
EEC
E
65.7
8
201
0-2
016
0 0
10 J/V
AT
TIK
I O
DO
S –
CO
NST
RU
CTI
ON
OF
EL
EFS
INA
-ST
AV
RO
S-S
PAT
A R
OA
D &
W.
IMI
TO
S
RIN
GR
OA
D
GR
EEC
E
59.2
7
016
201
0-2
0 0
S/N JO
INT
OP
ER
AT
ION
RE
GIS
TE
RE
D O
FFI
CE
HO
LD
ING
%
30.0
6.20
17
UN
AU
DIT
ED
YE
AR
S
FIR
ST
TIM
E C
ON
SO
LID
AT
ION
(1/0
)
(IP
P/R
PY
)
11 1 ) 1
J/V
TO
MI
– A
KT
OR
(A
PO
SEL
EM
I D
AM
GR
EEC
E
100
.00
201
0-2
016
0 0
12 J/V
SIE
ME
NS
AG
– A
KT
OR
SA
– T
ERN
A S
A
GR
EEC
E
50.0
0
201
0-2
016
0 0
13 1 1
J/V
AK
TO
R S
A –
PA
NT
ECH
NIK
I SA
GR
EEC
E
100
.00
201
0-2
016
0 0
14 J/V
AK
TO
R S
A –
SIE
NS
SA
NC
I CO
NST
CTI
ON
S G
RA
S P
RO
S
ME
- VI
RU
ND
JET
GR
EEC
E
70.0
0
201
0-2
016
0 0
15 J/V
AK
TO
R S
A –
AE
GE
K -
J &
P A
VA
X-S
ELI
GR
EEC
E
30.0
0
201
0-2
016
0 0
16 J/V
TE
RN
A S
A –
MO
CH
LO
S S
A –
AK
TO
R S
A
GR
EEC
E
35.0
0
200
8-2
016
0 0
17 J/V
AT
HE
NA
SA
– A
KT
OR
SA
GR
EEC
E
30.0
0
201
0-2
016
0 0
18 J/V
AK
TO
R S
A –
TE
RN
A S
A -
J&P
AV
AX
SA
GR
EEC
E
11.1
1
016
201
0-2
0 0
19 J/V
J&
P-A
VA
NA
SA
– A
OR
SA
X –
TER
KT
GR
EEC
E
33.3
3
201
0-2
016
0 0
20 J/V
AK
TO
R S
A -L
OB
BE
TZI
LA
LIS
EU
RO
KA
T
GR
EEC
E
33.3
4
201
0-2
016
0 0
21 J/V
AK
TO
R –
TO
MI-
AT
OM
O
GR
EEC
E
51.0
0
201
0-2
016
0 0
22 J/V
AK
TO
R S
A -
JP A
VA
X S
A-P
AN
TEC
HN
IKI
SA
-AT
TIK
AT
SA
GR
EEC
E
59.2
7
201
0-2
016
0 0
23 J/V
AK
TO
R S
A –
NA
SA
TER
GR
EEC
E
50.0
0
201
0-2
016
0 0
24 J/V
AT
HE
NA
SA
– A
KT
OR
SA
GR
EEC
E
30.0
0
201
0-2
016
0 0
25 J/V
KA
STO
R –
AK
TO
R M
ESO
GE
IOS
GR
EEC
E
53.3
5
201
0-2
016
0 0
26 J/V
(CA
RS)
LA
RIS
AS
(EX
ECU
TO
R)
GR
EEC
E
81.7
0
016
201
0-2
0 0
27 J/V
AK
TO
R-A
EG
A (
CO
NS
. OF
OA
HA
NG
AR
) EX
ECU
TO
EK
-EK
TER
-TE
RN
TR
R
GR
EEC
E
52.0
0
201
0-2
016
0 0
28 1 R 1
J/V
AN
APL
ASI
AN
O L
IOS
ION
(A
KT
OR
– T
OM
I) E
XE
CU
TO
GR
EEC
E
100
.00
201
0-2
016
0 0
29 J/V
TE
RN
A-A
KT
OR
-J&
P-A
VA
X (
CO
MP
LET
ION
OF
ME
GA
RO
N M
USI
C H
AL
L P
HA
SE
B –
GR
EEC
E
62.0
0
201
0-2
016
0 0
30 E/M
)
J/V
TE
RN
A-A
KT
OR
-J&
P-A
VA
X (
CO
MP
LET
ION
OF
ME
GA
RO
N M
USI
C H
AL
L P
HA
SE
B-
CO
NST
R.)
GR
EEC
E
30.0
0
201
0-2
016
0 0
31 J/V
AK
TO
R S
A –
AL
TE
SA
GR
EEC
E
50.0
0
201
0-2
016
0 0
32 J/V
AT
HE
NA
SA
– T
HE
ME
LIO
DO
MI
SA
– A
KT
OR
SA
- KO
NS
TA
NT
INI
DIS
SA
– T
ECH
NE
RG
SA.
- TS
AM
PRA
S S
A
GR
EEC
E
25.0
0
201
0-2
016
0 0
33 J/V
AK
TO
R S
A -
AL
TE
SA
-EM
PED
OS
SA
GR
EEC
E
66.6
7
016
201
0-2
0 0
34 J/V
GE
A
FYR
GR
EEC
E
20.3
2
200
8-2
016
0 0
35 J/V
AE
GE
K –
BIO
TER
SA
– A
KT
OR
SA
– E
KT
ER
SA
GR
EEC
E
40.0
0
200
9-2
016
0 0
36 J/V
AK
TO
R S
A –
AT
HE
NA
SA
-TH
EM
ELI
OD
OM
I SA
GR
EEC
E
71.0
0
201
0-2
016
0 0
37 J/V
AK
TO
R S
A -
TH
EM
ELI
OD
OM
I SA
– A
TH
EN
A S
A
GR
EEC
E
33.3
3
201
0-2
016
0 0
38 J/V
AK
TO
OM
I-A
OS
R-T
LTE
-EM
PED
(OL
PIC
GE
SCA
G)
YM
VIL
LA
LA
ND
PIN
GR
EEC
E
45.3
3
201
0-2
016
0 0
39 J/V
AK
TO
R S
A -
SOC
RA
NC
AIS
QU
HO
SPI
TAL
SA
IET
E F
E E
IPE
ME
NT
IER
GR
EEC
E
65.0
0
201
0-2
016
0 0
40 J/V
TH
EM
ELI
OD
OM
I –
AK
TO
R S
A- A
TH
EN
A S
A &
ΤΕ
- P
ASS
AV
AN
T
MA
SCH
ECH
Gm
bH
- GI
OV
AN
TIG
NA
NO
&
FIG
LI S
rl
INE
NT
NIK
NI
PU
GR
EEC
E
53.3
3
016
201
0-2
0 0
41 J/V
AK
TO
R S
A –
DO
MO
TEC
HN
IKI
SA
– T
HE
ME
LIO
DO
MI
SA
– T
ERN
A S
A –
ET
ETH
SA
GR
EEC
E
25.0
0
201
0-2
016
0 0
42 JV
AK
TO
R C
OPR
I
KU
WA
IT
50.0
0
- 0 0
43 JV
QA
TA
R
QA
TA
R
40.0
0
- 0 0
44 1 1
JV
AK
TO
R S
A -
AK
TO
R B
UL
GA
RIA
SA
BU
LG
AR
IA
100
.00
016
201
3-2
0 0
S/N JO
INT
OP
ER
AT
ION
RE
GIS
TE
RE
D O
FFI
CE
HO
LD
ING
%
30.0
6.20
17
UN
AU
DIT
ED
YE
AR
S
FIR
ST
TIM
E C
ON
SO
LID
AT
ION
(1/0
)
(IP
P/R
)
PY
45 1 1
JOI
NT
VE
NT
UR
E B
IOS
AR
EN
ER
GY
- A
KT
OR
BU
LG
AR
IA
100
.00
201
0-2
016
0 0
46 J/V
TO
MI
SA
– H
LEK
TO
R S
A (A
NO
LIO
SIA
LA
ND
FIL
L -
SEC
TIO
N I
I)
GR
EEC
E
6
97.7
016
201
0-2
0 0
47 5)
J/V
TO
MI
– M
AR
AG
AK
IS A
ND
R. (
200
GR
EEC
E
65.0
0
016
201
0-2
0 0
48 J/V
TO
MI
SA
– E
LTE
R S
A
GR
EEC
E
50.0
0
200
9-2
016
0 0
49 1 1
J/V
TO
MI
SA
– A
KT
OR
SA
GR
EEC
E
100
.00
201
0-2
016
0 0
501 1
J/V
KA
STO
R S
A –
TO
MI
SA
GR
EEC
E
100
.00
201
0-2
016
0 0
51 J/V
KA
STO
R S
A –
EL
TER
SA
GR
EEC
E
50.0
0
201
0-2
016
0 0
52 J/V
ER
GO
SA
– T
OM
I SA
GR
EEC
E
15.0
0
201
0-2
016
0 0
53 J/V
TO
MI
SA-
AT
OM
ON
SA
(CO
RFU
PO
RT)
GR
EEC
E
50.0
0
201
0-2
016
0 0
54 JV
HE
LEC
TO
R –
TE
CH
NIK
I PR
OST
ASI
AS
PER
IVA
LO
ND
OS
GR
EEC
E
56.6
7
201
0-2
016
0 0
55 TA
GA
RA
S L
AN
JV
DE
DFI
LL
GR
EEC
E
28.3
3
200
6-2
016
0 0
56 JV
HE
LEC
TO
R S
A-B
ILF
ING
ER
BER
GE
R (C
YPR
US
- PA
PHO
S L
AN
DFI
LL)
CY
PRU
S
94.4
4
200
6-2
016
0 0
57 JV
DE
TEA
LA
- HE
LEC
TO
R-E
DL
LT
D
GR
EEC
E
28.3
3
201
0-2
016
0 0
58 JV
HE
LEC
TO
R S
A –
ME
SOG
EIO
S S
A (
FYL
IS L
AN
DFI
LL)
GR
EEC
E
93.5
0
201
0-2
016
0 0
59 JV
HE
LEC
TO
R S
A –
ME
SOG
EIO
S S
A (M
AV
RO
RA
CH
I LA
ND
FIL
L)
GR
EEC
E
61.3
9
016
201
0-2
0 0
60 LEC
TO
R S
A-B
ING
GE
R (M
AR
AT
HO
TA
LA
L &
AC
CES
S W
AY
)
JV
HE
ILF
ER
BER
UN
ND
FIL
CY
S
PRU
94.4
4
200
6-2
016
0 0
61 J/V
HE
LEC
TO
R–
AR
SI
GR
EEC
E
75.5
6
201
0-2
016
0 0
62 J/V
HE
LEC
TO
R–
ER
GO
SYN
SA
GR
EEC
E
66.
11
201
0-2
016
0 0
63 J/V
BIL
FIG
ER
BER
GE
R -
ME
SOG
EIO
S- H
ELE
CTO
R
GR
EEC
E
27.3
9
201
0-2
016
0 0
64 J/V
TO
MI
SA
–HE
LEK
TO
R S
A
GR
EEC
E
98.7
9
200
7-2
016
0 0
65 J/V
KA
STO
R -
P&
C D
EV
ELO
PM
EN
T
GR
EEC
E
70.0
0
201
0-2
016
0 0
66 J/V
AK
TO
R S
A A
RC
HIR
OD
ON
-BO
SKA
LIS
(TH
ERM
AIK
I O
DO
S)
GR
EEC
E
50.0
0
201
0-2
016
0 0
67 J/V
AK
TO
R S
A –
AT
HE
NA
GR
EEC
E
50.0
0
016
200
9-2
0 0
68 J/V
AK
TO
RA
KA
J &
P A
VA
R –
INT
T -
X
GR
EEC
E
71.6
7
200
7-2
016
0 0
69 J/V
HO
CH
TIE
F-A
KT
OR
-J&
P-V
INC
I-A
EG
EK
-AT
HE
NA
GR
EEC
E
19.3
0
201
0-2
016
0 0
70 J/V
VI
NC
I-J&
P A
VA
X-A
KT
OR
-HO
CH
TIE
F-A
TH
EN
A
GR
EEC
E
17.0
0
200
9-2
016
0 0
71 J/V
PA
NT
EC
HN
IKI
SA
–A
RC
HIT
ECH
SA
GR
EEC
E
50.0
0
201
0-2
016
0 0
72 J/V
AT
TIK
AT
SA
- PA
NT
ECH
NIK
I SA
–J&
P A
VA
X S
A –
EM
PED
OS
SA-
PAN
TEC
HN
IKI
SA
-
AE
GE
K S
A-A
LTE
SA
GR
EEC
E
48.5
1
200
9-2
016
0 0
73 J/V
SA
-J&
P-A
VA
X S
A-T
A S
A-
PAN
TEC
SA
ET
ETH
ERN
HN
IKI
GR
EEC
E
18.0
0
200
7-2
016
0 0
74 J/V
PA
NT
EC
HN
IKI
SA
- J&
P A
VA
X S
A-
BIO
TER
SA
GR
EEC
E
39.3
2
200
7-2
016
0 0
75 J/V
PA
NT
EC
HN
IKI
SA
– E
MP
ED
OS
SA
GR
EEC
E
50.0
0
201
0-2
016
0 0
76 J/V
PA
NT
EC
HN
IKI
SA
– G
AN
TZO
UL
AS
SA
GR
EEC
E
50.0
0
5-2
016
200
0 0
77 J/V
SA
-J&
P-A
VA
X S
A-T
A S
A-
PAN
TEC
SA
ET
ETH
ERN
HN
IKI
GR
EEC
E
18.0
0
200
7-2
016
0 0
78 J/V
"PA
EC
-AL
TO
RA
"-P
AN
TEC
-AL
NT
HN
IKI
TE-
DIN
I -IT
INE
HN
IKI
TE
GR
EEC
E
29.7
0
201
0-2
016
0 0
79 J/V
TE
RN
A S
A –
PA
NT
ECH
NIK
I SA
GR
EEC
E
16.5
0
200
4-2
016
0 0
S/N JO
INT
OP
ER
AT
ION
RE
GIS
TE
RE
D O
FFI
CE
HO
LD
ING
%
30.0
6.20
17
UN
AU
DIT
ED
YE
AR
S
FIR
ST
TIM
E C
ON
SO
LID
AT
ION
(1/0
)
(IP
P/R
PY
)
80 J/V
PA
NT
EC
HN
IKI
SA
– A
RC
HIT
ECH
SA
– O
TO
PA
RK
ING
SA
GR
EEC
E
45.0
0
200
3-2
016
0 0
81 J/V
AK
TO
R S
A –
XA
NT
HA
KIS
SA
GR
EEC
E
55.0
0
201
0-2
016
0 0
82 J/V
PR
OE
T S
A -
PAN
TEC
HN
IKI
SA
- BI
OTE
R S
A
GR
EEC
E
39.3
2
016
201
0-2
0 0
83 J/V
KA
STO
GO
SYN
SA
R –
ER
GR
EEC
E
70.0
0
201
0-2
016
0 0
84 J/V
AK
TO
R S
A –
ER
GO
SA
GR
EEC
E
65.0
0
201
0-2
016
0 0
85 J/V
AK
TO
R S
A -
PAN
TRA
K
GR
EEC
E
80.0
0
201
0-2
016
0 0
86 J/V
AK
TO
R S
A -
TER
NA
- J&
P
GR
EEC
E
33.3
3
201
0-2
016
0 0
87 35)
J/V
AK
TO
R -
AT
HE
NA
(PS
ITA
LIA
A4
GR
EEC
E
50.0
0
016
201
0-2
0 0
88 J/V
EL
TER
SA
–K
AST
OR
SA
GR
EEC
E
15.0
0
201
0-2
016
0 0
89 J/V
TE
RN
A -
AK
TO
R
GR
EEC
E
50.0
0
200
9-2
016
0 0
90 J/V
AK
TO
R -
HO
CH
TIE
F
GR
EEC
E
33.0
0
200
9-2
016
0 0
91 J/V
AK
TO
POL
CO
R -
YE
GR
EEC
E
52.0
0
201
0-2
016
0 0
92 J/V
AK
TO
MO
CH
LO
S
R -
GR
EEC
E
70.0
0
201
0-2
016
0 0
93 J/V
AK
TO
R S
A-
STR
AB
AG
AG
GR
EEC
E
50.0
0
201
0-2
016
0 0
94 J/V
LM
N S
A –
OK
TAN
A S
A (
AST
YPA
LEA
LA
ND
FIL
L)
GR
EEC
E
50.0
0
201
4-2
016
0 0
95 J/V
LM
N S
A –
OK
TAN
A S
A (
AST
YPA
LEA
WA
STE
)
GR
EEC
E
50.0
0
016
201
4-2
0 0
96 J/V
LM
N S
A –
OK
TAN
A S
A (
TIN
OS
AB
AT
TO
IR)
GR
EEC
E
50.0
0
201
4-2
016
0 0
97 J/V
AK
TO
R –
TO
XO
TIS
GR
EEC
E
50.0
0
201
0-2
016
0 0
98 J/V
"J/
V T
OM
I –
HE
LEC
TO
R"
– K
ON
STA
NT
INI
DIS
GR
EEC
E
69.
16
200
8-2
016
0 0
991 T 1
J/V
TO
MI
SA
- AK
TO
R F
AC
ILIT
Y M
AN
AG
EM
EN
GR
EEC
E
100
.00
201
0-2
016
0 0
100 J/V
AK
TO
R S
A -
AT
HE
NA
SA
–G
OL
IOP
OU
LO
S S
A
GR
EEC
E
48.0
0
201
0-2
016
0 0
101 J/V
AK
TO
R S
A –
IM
EK
HE
LLA
S S
A
GR
EEC
E
75.0
0
201
0-2
016
0 0
102 J/V
AK
TO
R S
A -
TER
NA
SA
GR
EEC
E
50.0
0
201
0-2
016
0 0
103 J/V
AT
OM
ON
SA
– T
OM
I SA
GR
EEC
E
50.0
0
016
200
9-2
0 0
104 J/V
AK
TO
R S
A –
SA
EL
TER
GR
EEC
E
70.0
0
200
9-2
016
0 0
105 J/V
ER
GO
TEM
–K
AST
OR
- ET
ETH
GR
EEC
E
15.0
0
201
0-2
016
0 0
106 J/V
LA
MD
A S
A –
N&
K G
OL
IOP
OU
LO
S S
A
GR
EEC
E
50.0
0
201
0-2
016
0 0
107 J/V
LEC
TO
EC
HE
R–
EN
VIT
GR
EEC
E
47.2
2
201
0-2
016
0 0
108 J/V
N S
A –
KA
RA
LIS
- TO
SA
LM
K.
MI
GR
EEC
E
98.0
0
201
0-2
016
0 0
109 J/V
CO
NST
RU
TEC
SA
–K
AST
OR
SA
GR
EEC
E
30.0
0
200
9-2
016
0 0
110 J/V
AK
TO
R S
A –
I. P
APA
ILIO
POU
LO
S S
A -
DE
GR
EM
ON
T S
A-D
EG
REM
ON
T S
PA
GR
EEC
E
30.0
0
201
0-2
016
0 0
111 J/V
AK
TO
R S
A -
J&P
AV
AX
SA
- N
GA
NE
TW
OR
K D
EV
ELO
PM
EN
T
GR
EEC
E
50.0
0
201
1-20
16
0 0
112 J/V
TO
MI
SA
– M
EX
IS L
-TA
TSI
S K
. PA
RTN
ER
SHI
P (J
/V T
OM
I SA
- TO
PIO
DO
MI
PAR
ERS
TN
HIP
GR
EEC
E
50.0
0
201
0-2
016
0 0
113 )
J/V
HE
LEC
TO
R S
A –
TH
.G.L
OL
OS-
CH
.TS
OB
AN
IDI
S- A
RSI
SA
GR
EEC
E
66.
11
16
201
1-20
0 0
114 J/V
HE
LEC
TO
R S
A –
TH
.G.L
OL
OS-
CH
.TS
OB
AN
IDI
S- A
RSI
SA
- EN
VIT
EC
SA
GR
EEC
E
47.0
8
201
1-20
16
0 0
S/N JO
INT
OP
ER
AT
ION
RE
GIS
TE
RE
D O
FFI
CE
HO
LD
ING
%
30.0
6.20
17
UN
AU
DIT
ED
YE
AR
S
FIR
ST
TIM
E C
ON
SO
LID
AT
ION
(1/0
)
(IP
P/R
PY
)
115 J/V
HE
LEC
TO
R S
A –
ZIO
RIS
SA
GR
EEC
E
48.
17
16
201
1-20
0 0
116 J/V
HE
LEC
TO
R S
A –
EP
AN
A S
A
GR
EEC
E
47.2
2
201
1-20
16
0 0
117 J/V
LA
MD
A S
A –
GO
LIO
POU
LO
S S
A
GR
EEC
E
50.0
0
201
1-20
16
0 0
118 J/V
TO
MI
SA
– A
RSI
SA
MA
RA
GA
KIS
GR
EEN
WO
RK
S S
A
GR
EEC
E
65.0
0
201
1-20
16
0 0
119 J/V
AK
TO
R S
A -
J&P
(K
OR
OM
ILIA
YST
AL
LO
PIG
I)
KR
GR
EEC
E
60.0
0
201
2-2
016
0 0
120 J/V
J&
P A
VA
X-A
KT
OR
SA
(A
TTI
CA
NA
TU
RA
L G
AS
NE
TW
OR
KS)
GR
EEC
E
50.0
0
201
2-2
016
0 0
121 J/V
J&
P A
VA
X S
A-A
KT
OR
SA
(D
EPA
TE
CH
NIC
AL
SUP
PO
RT)
GR
EEC
E
50.0
0
201
2-2
016
0 0
122 AK
TO
R S
A-E
RET
VO
SA
(CO
NST
RU
CTI
ON
OF
MO
DE
RN
AR
T M
USE
UM
)
GR
EEC
E
50.0
0
201
2-2
016
0 0
123 J/V
KO
NST
AN
TIN
IDI
S -H
ELE
CT
OR
GR
EEC
E
46.2
8
201
2-2
016
0 0
124 J/V
"J/
IVA
SA
–A
AG
IS S
A"
ESO
GE
IOS
SA
-KA
STO
R S
A
V M
–M
GR
EEC
E
15.0
0
201
2-2
016
0 0
125 İOG
JV
AK
TO
R A
RB
AZ
TU
RK
EY
51.0
0
- 0 0
126 J/V
AK
TO
R S
A-J
&P
AV
AX
SA
(M
AIN
TEN
AN
CE
OF
NA
TU
RA
L G
AS
NA
TIO
NA
L
TRA
NSM
ISS
ION
SY
STE
M)
GR
EEC
E
50.0
0
201
2-2
016
0 0
127 J/V
AK
TO
R S
A –
M.
SAV
VID
ES
& S
ON
S L
IMA
SSO
L L
TD
CY
PRU
S
80.0
0
- 0 0
128 J/V
AK
TO
NA
(ST
IDA
NC
TIO
N)
R -
TER
YL
JU
GR
EEC
E
50.0
0
201
2-2
016
0 0
129 J/V
AK
TO
R-P
OR
TO
CA
RR
AS-
INT
RA
CA
T (E
SCH
AT
IA
RIV
ER
J/V
)
GR
EEC
E
50.0
0
201
2-2
016
0 0
130 J/V
AK
TO
R-T
ERN
A (N
EW
PA
TRA
S P
OR
T)
GR
EEC
E
30.0
0
201
2-2
016
0 0
131 J/V
AI
AS
SA
-KA
STO
R S
A /W
EST
ERN
LA
RIS
SA
BY
PA
SS
GR
EEC
E
50.0
0
201
2-2
016
0 0
132 J/V
AI
AS
SA-
KA
STO
R S
A/R
AC
HO
UL
A Z
AR
KO
S
GR
EEC
E
50.0
0
201
2-2
016
0 0
133 J/V
AK
TO
R S
A –
LLA
S S
A
IM
EK
HE
GR
EEC
E
75.0
0
201
3-2
016
0 0
134 J/V
HE
LEC
TO
R S
A -
KA
STO
R S
A (E
GN
AT
IA
HIG
H F
EN
CIN
G P
RO
JEC
T)
GR
EEC
E
96.
11
201
3-2
016
0 0
1
135
1
J/V
TO
MI
SA
- LA
MD
A T
ECH
NIK
I SA
GR
EEC
E
100
.00
201
3-2
016
0 0
136 J/V
TR
IKA
T S
A -
TO
MI
SA
GR
EEC
E
30.0
0
201
3-2
016
0 0
137 J/V
AK
TO
R S
A –
J &
P A
VA
X S
A
GR
EEC
E
65.7
8
201
3-2
016
0 0
138 J/V
AK
TO
R S
A -
TER
NA
SA
GR
EEC
E
50.0
0
201
4-2
016
0 0
139 J/V
KA
STO
R S
A -
HE
LEC
TO
R S
A (B
iolo
gica
l tre
plan
t in
Cha
nia)
atm
ent
GR
EEC
E
97.8
8
201
4-2
016
0 0
140 J/V
KA
STO
R S
A -
CO
NST
RU
TEC
SA
GR
EEC
E
50.0
0
016
201
3-2
0 0
141 I.S.
F.(A
OR
-AL
JA
.)
KT
BER
J.V
QA
TA
R
50.0
0
- 0 0
142 JV
AK
TO
R S
A -
J&P
AB
AX
SA
- ΙΝ
ΤRΑ
ΚΑ
Τ
GR
EEC
E
42.5
0
201
3-2
016
0 0
143 JV
BIO
LIA
P S
A -
D.M
AST
OR
IS-A
.MI
TRO
GIA
NN
IS &
AS
SOC
IAT
ES
LP
- M
. ST
RO
GIA
NN
OS
& A
SSO
CIA
TES
LP
- T
OM
I SA
GR
EEC
E
25.0
0
201
3-2
016
0 0
144 JV
LA
MD
A T
ECH
NIK
I SA
-EP
INE
AS
SA-
ER
GO
RO
I SA
GR
EEC
E
35.0
0
201
4-2
016
0 0
145 JV
LA
MD
A T
ECH
NIK
I SA
-KA
RA
LIS
KO
NS
TA
NT
INO
S
GR
EEC
E
94.6
3
201
4-2
016
0 0
146 J/V
AK
TO
R S
A -
AL
STO
RA
NSP
OR
T S
A
M T
GR
EEC
E
65.0
0
201
3-2
016
0 0
147 J/V
AK
TO
R S
A –
TER
NA
SA
GR
EEC
E
50.0
0
201
3-2
016
0 0
148 J/V
AK
TO
R S
A -
J&P
AV
AX
SA
GR
EEC
E
66.0
9
201
3-2
016
0 0
149 J/V
TR
IED
RO
N S
A –
LA
MD
A T
ECH
NIK
I SA
GR
EEC
E
30.0
0
016
201
4-2
0 0

Interim condensed financial informationfor the period from 1 January to 30 June 2017

S/N JO
INT
OP
ER
AT
ION
RE
GIS
TE
RE
D O
FFI
CE
HO
LD
ING
%
30.0
6.20
17
UN
AU
DIT
ED
YE
AR
S
FIR
ST
TIM
E C
ON
SO
LID
AT
ION
(1/0
)
(IP
P/R
PY
)
150 J/V
AK
TO
R S
A -
INT
RA
KA
T
GR
EEC
E
50.0
0
201
4-2
016
0 0
151 J/V
AK
TO
R S
A -
TER
NA
SA
- P
OR
TO
KA
RR
AS
SA
GR
EEC
E
33.3
3
201
3-2
016
0 0
152 J/V
EN
IPE
AS
SA
- KA
STO
R S
A -
KA
PPA
TE
CH
NIK
I SA
GR
EEC
E
33.3
4
201
4-2
016
0 0
153 J/V
AK
TO
R S
A -
J&P
AV
AX
SA
- T
ERN
A S
A
GR
EEC
E
33.3
3
016
201
4-2
0 0
154 J/V
AK
TO
R S
A -
J&P
AV
AX
SA
A S
A
- T
ERN
GR
EEC
E
24.4
4
201
4-2
016
0 0
155 AL
YSJ
JV
-GO
LD
LIN
E U
ND
ER
GR
OU
ND
-DO
HA
QA
TA
R
32.0
0
- 0 0
156 J/V
AK
TO
R S
A -
HE
LEC
TO
R S
A
BU
LG
AR
IA
96.6
7
- 0 0
157 J/V
IO
NIO
S S
TO
R S
A (
SER
S -
PRO
CH
ON
AS)
A -
AK
RE
MA
GR
EEC
E
50.0
0
201
4-2
016
0 0
158 J/V
J&
P A
VA
X S
A -
AK
TO
R S
A (
HIG
SSU
NA
RA
L G
AS
OR
AN
A
H P
RE
RE
TU
NE
TW
K M
DR
ELP
E)
GR
EEC
E
50.0
0
201
4-2
016
0 0
159 J/V
J&
P A
VA
X S
A-A
OR
SA
(D
EPA
SY
STE
M S
OR
T)
KT
UPP
GR
EEC
E
50.0
0
201
4-2
016
0 0
160 J/V
AK
TO
R S
A -
AT
HE
NA
SA
(O
PER
AT
ION
&
MA
INT
EN
AN
CE
OF
PSI
TAL
IA
TRE
AT
ME
NT
PLA
NT
)
GR
EEC
E
70.0
0
016
201
4-2
0 0
161 J/V
IO
NIO
S S
A -
AK
TO
R S
A (M
AN
DR
A-P
SAT
HA
DE
S)
GR
EEC
E
50.0
0
201
4-2
016
0 0
162 J/V
IO
NIO
S S
A -
AK
TO
R S
A (
AK
TIO
)
GR
EEC
E
50.0
0
201
4-2
016
0 0
163 J/V
IO
NIO
S S
A -
AK
TO
R S
A (
DR
YM
OS
2)
GR
EEC
E
50.0
0
016
201
4-2
0 0
164 J/V
IO
NIO
S S
A -
AK
TO
R S
A (
KIA
TO
-RO
DO
DA
FNI
)
GR
EEC
E
50.0
0
201
4-2
016
0 0
165 J/V
IO
NIO
S S
A -
AK
TO
R S
A (
AR
DA
NIO
-MA
ND
RA
)
GR
EEC
E
50.0
0
201
4-2
016
0 0
166 J/V
ER
GO
SA
- E
RG
OD
OM
I SA
- K
AST
OR
SA
(J/V
OF
CH
AM
EZI
PR
OJE
CT)
GR
EEC
E
30.0
0
201
4-2
016
0 0
167 J/V
IO
NIO
S S
A -
TO
SA
(DR
OS
1)
MI
YM
GR
EEC
E
50.0
0
201
4-2
016
0 0
168 J/V
IO
NIO
S S
A -
AK
TO
R S
A (
J/V
KA
TO
A)
UN
GR
EEC
E
50.0
0
201
4-2
016
0 0
169 J/V
IO
NIO
S S
A -
AK
TO
R S
A (
J/V
KA
TO
UN
A)
(AS
OPO
S D
AM
)
GR
EEC
E
30.0
0
201
4-2
016
0 0
170 J/V
IO
NIO
S S
A -
AK
TO
R S
A (N
EST
OR
IO
DA
M)
GR
EEC
E
30.0
0
201
4-2
016
0 0
171 J/V
J&
P A
VA
X S
A -
AK
TO
R S
A (W
HIT
E A
REA
NE
TW
OR
KS)
GR
EEC
E
50.0
0
201
4-2
016
0 0
172 J/V
AK
TO
R S
A-J
&P
AV
AX
SA
(M
AIN
AN
CE
OF
NA
RA
L G
AS
SYS
)
TEN
TU
TEM
GR
EEC
E
50.0
0
201
4-2
016
0 0
173 J/V
AK
TO
R S
A -
CH
RIS
T.
D.
KO
NST
AN
TIN
IDI
S T
ECH
NIC
AL
SA
(O
PER
AT
ION
OF
TH
E
ESS
AL
ON
WA
EA
LA
)
TH
IKI
TER
TR
TM
EN
T P
NT
GR
EEC
E
50.0
0
201
4-2
016
0 0
174 J/V
TO
MI
SA-
AL
STO
M T
RA
NSP
OR
T S
A (
J/V
ER
GO
SE)
GR
EEC
E
75.0
0
201
4-2
016
0 0
175 J/V
AK
TO
R S
A -
PAN
AG
IOT
IS G
IAN
NA
RO
S
GR
EEC
E
75.0
0
201
5-2
016
0 0
176 J/V
AK
TO
R S
A –
AT
HE
NA
SA
GR
EEC
E
70.0
0
201
5-2
016
0 0
177 AK
TO
R S
A -
NA
SA
TER
GR
EEC
E
50.0
0
201
5-2
016
0 0
178 J/V
TO
MI
SA
- NA
TO
UR
A S
A -
BIO
LIA
P S
A
GR
EEC
E
33.3
3
201
5-2
016
0 0
179 J/V
AK
TO
R S
A -
TER
NA
SA
GR
EEC
E
50.0
0
201
5-2
016
0 0
180 J/V
SP
IEC
APA
G -
AK
TO
R (T
s A
dria
tic P
ipel
ine
Pro
ject
)
ran
GR
EEC
E
40.0
0
- 1 RPY
181 J/V
TO
MI
SA
- BI
OL
IAP
SA
(TR
EE
CU
TTI
NG
- T
AP
SEC
TIO
N 1
)
GR
EEC
E
50.0
0
201
6
1 RPY
182 TO
SA
OL
IAP
SA
MI
- BI
GR
EEC
E
50.0
0
- 1 IPP
183 TO
MI
SA
- BI
OL
IAP
SA
- N
AT
OU
RA
SA
GR
EEC
E
33.3
3
201
6
1 IPP

1Joint operations in which the Group holds a 100% participating interest via its subsidiaries.

Compared to the consolidated financial statements of 31.12.2016, the following joint ventures were not consolidated as they were dissolved through the competent Tax Offices in H1 2017:

J/V AKTOR SA - PANTECHNIKI

Compared to the interim condensed financial information of 30.06.2016, the following companies, in addition to the ones mentioned above, were not consolidated:

  • J/V ATHENA SA – AKTOR SA
  • J/V ATTIKAT SA – AKTOR SA
  • JV HELECTOR- LANTEC - ENVIMEC - ENVIROPLAN
  • JV HELECTOR SA-LANDTEK LTD
  • JV LAMDA – ITHAKI & HELECTOR
  • J/V ELKAT SA – LAMDA SA

E. Figures and Information for the period from 1 January to 30 June 2017

ELLAKTOR SA
General Commercial Registry No.: 251501000 (SA. Reg. No 874/06/Β/86/16 )
25 ERMOU ST - 145 64 KIFISSIA
FIGURES AND INFORMATION FOR THE PERIOD from 1 JANUARY 2017 to 30 JUNE 2017
The following details and information, as these arise from the financial statements, aim at providing general information about the financial position and results of ELLAKTOR SA and the ELLAKTOR Group of companies. Therefore, we recommend that before proceeding to any investment or other
transaction with the issuer, readers should visit the issuer's website where the financial statements and the certified auditor-accountant report are posted, as necessary.
Website:
www.ellaktor.com
Date of approval by the Board of Directors
Statutory auditor:
Audit firm:
Fotios Smyrnis (SOEL Reg. No 52861)
PricewaterhouseCoopers SA
of the financial statements: 12 September 2017 Type of auditor's report: Unqualified opinion
STATEMENT OF FINANCIAL POSITION (amounts in EUR thousand) STATEMENT OF CHANGES IN EQUITY (amounts in EUR thousand)
GROUP
30/06/2017
31/12/2016
COMPANY
30/06/2017
31/12/2016 GROUP
30/06/2017
30/06/2016 COMPANY
30/06/2017
30/06/2016
ASSETS
Property, plant and equipment
502.661
468.567
1.634 1.628 Total equity at period start (01.01.2017 and 01.01.2016, respectively) 892.422 1.031.229 542.487 729.054
Investment property 147.766
148.450
28.659 28.877 Total comprehensive income /(loss)
Effect from disposal of subsidiary
14.005 (18.535)
-
(7.214) (6.997)
Intangible assets
Concession right
62.330
62.585
598.729
629.263
-
-
-
-
Dividends distributed (3.466)
(21.480)
(27.589) -
-
-
-
Other non-current assets
Inventories
746.241
767.218
40.983
46.148
773.446
-
774.917
-
Total equity at period end (30.06.2017 and 30.06.2016, respectively) 881.480 985.106 535.272 722.057
Trade receivables
Other current assets
763.783
779.073
843.539
977.304
1.200
7.725
971
12.495
STATEMENT OF CASH FLOWS (amounts in ,000 EUR) GROUP COMPANY
TOTAL ASSETS 3.706.033
3.878.608
812.664 818.887 01/01-
30/06/2017
01/01-
30/06/2016
01/01-
30/06/2017
01/01-
30/06/2016
EQUITY AND LIABILITIES Operating activities
Profit/(Loss) before tax
19.653 (1.634) (7.210) (6.997)
Share capital 182.311
182.311
182.311 182.311 Adjustments for:
Other equity
Total equity attributable to owners of the parent (a)
487.633
488.320
669.944
670.631
352.961
535.272
360.175
542.487
Depreciation and amortisation
Impairment
52.054
8.425
65.594
9.674
237
-
242
-
Non-controlling interests (b)
Total equity (c) = (a) + (b)
211.536
221.791
881.480
892.422
-
535.272
-
542.487
Adjustment of the concession right due to amendment to the concession agreement - 194.566 - -
Long-term borrowings
Provisions/ Other long-term liabilities
1.201.310
1.191.407
441.955
477.433
258.985
7.195
263.570
6.129
Provisions
Currency translation differences
3.597
931
(3.059)
(182)
6
-
6
-
Short-term borrowings
Other current liabilities
237.898
238.685
943.389
1.078.660
4.769
6.442
-
6.702
Profit /(loss) from investing activities
Interest and related expenses
(11.822)
44.084
(5.663)
46.991
(245)
6.607
(909)
7.135
Total liabilities (d) 2.824.552
2.986.186
277.392 276.401 Recognition of guaranteed receipt, due to amendment to the concession agreement - (193.530) - -
Plus /less working capital adjustments or related to operating activities:
TOTAL EQUITY AND LIABILITIES (c) + (d) 3.706.033
3.878.608
812.664 818.887 Decrease/(increase) in inventories 3.482 (2.787) - -
Decrease/(increase) in receivables
(Decrease)/increase of liabilities (except banks)
55.994
(99.454)
10.461
18.302
33
146
(270)
(1.244)
STATEMENT OF COMPREHENSIVE INCOME (amounts in ,000 EUR) Less:
Interest and related expenses paid
(39.068) (97.175) (5.765) (6.115)
Income taxes paid (26.965) (7.675) - -
GROUP COMPANY Net Cash flows from Operating Activities (a)
Investing activities
10.909 33.883 (6.192) (8.152)
01/01-
01/01-
30/06/2017
30/06/2016
01/01-
30/06/2017
01/01-
30/06/2016
(Acquisition)/disposal of subsidiaries, associates, joint ventures and other investments 7.095 17.660 - 506
Turnover
Gross profit/(loss)
929.740
847.497
86.266
50.831
-
-
-
-
Refund of share capital to shareholders
(Placements)/collections of time deposits over 3 months
1.471
(16)
-
-
1.471
-
-
-
Profit/(losses) before tax, financing and Purchase of PPE, intangible assets & investment property (66.287) (18.673) (25) (4)
investing results
Profit/(loss) before tax
52.975
42.242
19.653
(1.634)
(849)
(7.210)
(249)
(6.997)
Income from sale of PPE and intangible assets
Interest received
3.138
1.766
2.813
2.967
-
-
-
2
Less: Income tax (19.095)
(16.562)
(4) - Loans (granted to)/proceeds from repayment of loans granted to related
parties
- 107 - 107
Net Profit/loss (A)
Owners of the Parent
558
(18.195)
(10.906)
(30.903)
(7.214)
(7.214)
(6.997)
(6.997)
Dividends received
Restricted cash reduction
1.192
4.631
-
6.016
6.045
-
7.500
-
Non-controlling interests 11.464
12.707
- - Net Cash flows from investing activities (b) (47.009) 10.891 7.491 8.111
Other comprehensive income /(loss) (net of tax) (B) 13.446
(339)
- - Financing activities
Proceeds from issued loans and debt issuance costs
146.495 119.015 - -
Total comprehensive income /(loss) after tax (A)+(B) 14.005
(18.535)
(7.214) (6.997) Repayment of borrowings
Payments of leases (amortisation)
(131.404)
(1.614)
(162.263)
(311)
-
-
-
-
Proceeds from the sale and leaseback of PPE 370 - - -
Owners of the parent
Non-controlling interests
(687)
(25.256)
14.691
6.722
(7.214)
-
(6.997)
-
Dividends paid
Tax paid on dividends
(21.270)
(257)
(21.477)
(97)
(6)
-
(19)
-
Net profit/ (loss) per share - basic and Grants returned - (2.248) -
-
-
-
adjusted (in EUR) (0,0632)
(0,1792)
(0,0418) (0,0406) Increase in restricted cash
Net Cash flows from financing activities (c)
(830)
(8.511)
(1.615)
(68.996)
(6) (19)
Profit/ (loss) before tax, financing and investing results and
total amortisation
105.029
107.835
(611) (7) Net increase/(decrease) in cash and cash equivalents for the period (a) + (b) + (c) (44.610) (24.222) 1.293 (61)
Cash and cash equivalents at period start
Exchange differences in cash and cash equivalents
496.393
(2.043)
450.378
(729)
604
-
1.035
-
Cash and cash equivalents at period end 449.740 425.427 1.896 974
ADDITIONAL FIGURES AND INFORMATION
1. The Accounting Principles of 31.12.2016 were observed.
2. The Group companies' financial years which have not undergone a tax audit are listed in detail in note 28 of the condensed interim
financial statement of 30.06.2017. The parent company ELLAKTOR has not been audited by the tax authorities for the financial year
2010. It was audited for years 2011, 2012, 2013 pursuant to Law 2238/1994, and for years 2014, 2015 and 2016 pursuant to Law
4174/2013, and has obtained a tax compliance certificate from PricewaterhouseCoopers SA without qualification (see note 24e of the
interim condensed financial information of 30.06.2017).
3. There are no encumbrances on Group and Company fixed assets other than mortgage prenotations registered on parent and
subsidiary immovable assets as collateral for loans (see note 26.1 of the interim condensed financial information of 30.06.2017).
4. Legal disputes or differences in arbitration proceedings, and pending judicial or administrative rulings are presented in note 24 of the
6. Provisions formed in relation to the unaudited years stand at EUR 1.844 thousand for the Group, and at EUR 180 thousand for the Company. The provision
for heavy maintenance stands at EUR 125.278 thousand for the Group. Other provisions (short-term and long-term) stand at EUR 63.862 thousand for the
Group and at EUR 0 thousand for the Company. These include a provision for a EUR 38.495 thousand fine imposed on the subsidiary AKTOR SA upon
completion of the investigation carried out by the Competition Commission, by virtue of decision 628/2016 of the Plenary Session (see note 16 of the interim
condensed financial information of 30.06.2017).
7. The number of employees on 30.06.2017 was 20 persons for the Company and 5.979 persons for the Group (excluding Joint Ventures), and the respective
numbers on 30.06.2016 were 19 and 5.538.
8. Earnings per share are calculated by dividing the net profit which is attributable to parent company shareholders by the weighted average of ordinary
shares over the period, excluding treasury shares.
interim condensed financial information of 30.06.2017.
5. All transactions (inflows and outflows) from the beginning of the financial year (01.01.2017), as well as receivables and liabilities
balances for the Group and the parent Company at the end of the current period (30.06.2017), as arising from transactions with related
parties within the meaning of IAS 24, are as follows:
9. Group figures charged to the Group and Company's 'Other comprehensive income (net of taxes)' relate to the Group as follows: income of EUR 1.187
thousand from currency translation differences, income of EUR 1.301 thousand from change in the value of available-for-sale assets, income of EUR 10.933
thousand from cash flow hedging, and other income amounting to EUR 25 thousand.
10. Details of the Group's companies and joint ventures, the country in which they are incorporated, the relevant field of activity, the parent Company's direct
Amounts in '000 EUR Group
Company
or indirect interest in their share capital, and their consolidation method are detailed in note 28 of the interim condensed financial information of 30.06.2017,
and are available on the Group's website www.ellaktor.com. The parent Company holds only an indirect stake in consolidated joint ventures via its
subsidiaries.
a) Income
b) Expenses
35.910
1.359
4.900
1.410
11. The subsidiary P.K. TETRAKTYS EPENDYTIKI ANAPTYXIAKI SA was not consolidated in the financial statements of 31.12.2016, as it was incorporated
in the 1st quarter of 2017. In addition to the above company, the following subsidiaries were not consolidated in the interim condensed financial information of
c) Income from dividends
d) Receivables
947
245
114.040
5.583
30.06.2016: ANEMOS ATALANTIS SA (acquisition), THIVAIKOS ANEMOS SA (acquisition), BENZEMIA ENTERPRISES LTD (acquisition), SILIO
ENTERPRISES LTD (incorporation), and the associate GREEK WATER AIRPORTS SA. Compared to the interim condensed financial information of
e) Liabilities
f) Key management compensation
g) Receivables from key management
h) Payables to key management
5.289
50.826
3.472
491
-
110
1.035
385
30.06.2016 the following companies are no longer consolidated: the subsidiaries AKTOR AFRICA LTD and BAQTOR MINING CO LTD (sold in the 2nd
quarter of 2017), ANEMOS ATALANTIS SA (sold in the 1st quarter of 2017), J/Vs ITHAKI 1, ITHAKI 2, J/V ELTECH ANEMOS SA-TH.SIETIS, and ELLINIKI
TECHNODOMIKI ANEMOS SA (dissolved in the 1st quarter of 2017), OLKAS SA (liquidated), SAREO ENTERPRISES LTD, ANASTASIOS TSIOGAS
GEORGIOS THEODORAKIS & CO, ILEKTROERGON LTD, ILIOSAR SA, ILIOSAR KRANIDIOU SA, AND SOLAR OLIVE SA (transferred to third parties), the
associate VISTRADA COBRA SA (dissolved in the 2nd quarter of 2017) and the associate THERMAIKES DIADROMES (liquidated).
Kifissia, 12 September 2017
THE CHAIRMAN OF THE BOARD OF DIRECTORS THE MANAGING DIRECTOR THE FINANCIAL MANAGER THE HEAD OF ACCOUNTING DEPT.
ANASTASIOS P. KALLITSANTSIS LEONIDAS G. BOBOLAS ALEXANDROS K. SPILIOTOPOULOS EVANGELOS N. PANOPOULOS
ID Card No. Ξ 434814 ID Card No. Σ 237945 ID Card No. X 666412 ID Card No. ΑΒ 342796