Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Ellaktor S.A. Interim / Quarterly Report 2016

Sep 26, 2016

2744_ir_2016-09-26_d8e9a729-e5db-4a7a-a31f-5da07fc326c3.pdf

Interim / Quarterly Report

Open in viewer

Opens in your device viewer

INTERIM FINANCIAL REPORT

For the period from 1 January to 30 June 2016 (pursuant to Article 5 of Law 3556/2007)

ELLAKTOR SA 25 ERMOU ST - 145 64 KIFISIA Tax Registration No.: 094004914-TAX OFFICE FOR SOCIÉTÉS ANONYMES SA Reg. No: 874/06/Β/86/16 – 100065 G.E.MI. (General Electronic Commercial Registry) No 251501000

Contents of Semi-Annual Financial Report

A. Directors' Statements…………………………………………………………………………… 3
Β. Interim Report of the Board of Directors…………………………………………………. 4
C. Interim Financial Reporting Review 14
D. Interim Financial Report for the period from 1 January to 30 June 2016 …………………… 17
E. Figures and information for the period from 1 January to 30 June 2016………………….… 67

The interim summary financial report of the Group and the Company, from page 17 to page 68, were approved at the Board of Directors meeting of 14.09.2016.

THE CHAIRMAN OF THE BOARD
OF DIRECTORS
THE MANAGING DIRECTOR THE FINANCIAL MANAGER THE HEAD OF
ACCOUNTING DEPT.
ANASTASIOS P. KALLITSANTSIS LEONIDAS G. BOBOLAS ALEXANDROS K.
SPILIOTOPOULOS
EVANGELOS N. PANOPOULOS
ID Card No. Ξ 434814 ID Card No. Σ 237945 ID Card No. X 666412 ID Card No. ΑΒ 342796

A. Directors' Statements

(pursuant to Article 5 (2) of Law 3556/2007)

The Directors of the Société Anonyme with the name ELLAKTOR Anonymi Etairia and the distinctive title ELLAKTOR SA (hereinafter the 'Company'), with headquarters in Kifissia, at 25 Ermou St:

    1. Anastasios Kallitsantsis, son of Parisis, Chairman of the Board of Directors
    1. Leonidas Bobolas, son of Georgios, Managing Director
    1. Dimitrios Koutras, son of Athanasios, Vice-Chairman of the Board of Directors, appointed as per decision of the Company's Board of Directors

acting in our above capacity, hereby state and confirm that, to the best of our knowledge:

(a) the interim financial report of the Company and the Group for the period 01.01-30.06.2016, which was prepared in accordance with the applicable international accounting standards, fairly represents the assets and liabilities, the equity, the profit and loss and the comprehensive income of the Company and of the companies included in the consolidation taken as a whole, pursuant to the provisions of Article 5(3) to (5) of Law 3556/2007; and

(b) the semi-annual report of the Company's Board of Directors fairly represents the information required under Article 5(6) of Law 3556/2007.

Kifissia, 14 September 2016

THE CHAIRMAN OF THE BOARD OF DIRECTORS

THE MANAGING DIRECTOR THE VICE-CHAIRMAN OF THE BOARD OF DIRECTORS

ANASTASIOS P. KALLITSANTSIS LEONIDAS G. BOBOLAS DIMITRIOS ATH. KOUTRAS

ID Card No. Ξ 434814 ID Card No. Σ 237945 ID Card No. AE 023455

B. Interim Report of the Board of Directors

On the interim summary financial report for the period from 1 January to 30 June 2016

This Board of Directors report pertains to H1 the current year 2016 (01.01-30.06.2016), and provides summary financial information about the financial position and results of ELLAKTOR SA and the ELLAKTOR Group Companies. The Report outlines the most important events which took place during H1 2016 and the effect that such events had on the financial statements, the main risks and uncertainties the Group is faced with, while it also sets out qualitative information and estimates about its future activities. Finally, the report includes important transactions entered into between the Company and Group and related parties.

The companies included in the consolidation, except for parent company ELLAKTOR SA, are those mentioned in note 28 of the attached financial statements.

This Report was prepared in accordance with Article 5 of Law 3556/2007 and decision No 8/754/14.04.2016 of the Board of Directors of the Capital Market Commission and accompanies the interim financial report for that period.

I. Introduction

Despite successful completion of the first assessment of the new Greek financing program, there is still uncertainty. Any negative developments concerning the smooth implementation of the Greek financing program may have an impact on the Company and Group's activities, results, financial position and prospects. The Management continually assesses the situation and its possible consequences on the Group, to ensure that all necessary and possible measures and actions are taken in good time to minimise any negative impact.

II. Review of H1 2016 results

The Group's consolidated income for H1 2016 stood at EUR 847.5 million, increased by 14.1% compared to EUR 742.8 million in H1 2015, primarily due to the increased income of the Construction segment.

The operating income stood at EUR 42.2 million, compared to EUR 24.8 million in the same period last year. It includes profit standing at EUR 12.1 million from payments collected for the concession project (MOREAS) and due to amendment to the concession agreement of the same project and charges standing at EUR 9.7 million due to impairment of holdings. The same six-month period of 2015 included an impairment of holdings standing at EUR 19.8 million. Exclusive of the abovementioned extraordinary results, H1 2016 operating results stood at EUR 39.8 million, compared to EUR 44.6 million in 2015.

In terms of profit before taxes, the Group posted losses of EUR 1.6 million compared to EUR 21.2 million in the same period last year, and in terms of profit after taxes, it posted losses of EUR 18.2 million compared to EUR 28.1 million in H1 2015.

At balance sheet level, the Group's cash stood at EUR 425.4 million as at 30.06.2016, compared to EUR 450.4 million as at 31.12.2015. The equity stood at 985.1 million compared to EUR 1,031.2 million as at 31.12.2015.

Total borrowings at consolidated level stood at EUR 1,449.1 million as at 30.06.2016, compared to EUR 1,492.2 million as at 31.12.2015. Out of total borrowings, the amount of EUR 265.4 million corresponds to short-term, and the amount of EUR 1,183.7 million corresponds to long-term borrowings. Total borrowings include amounts from parent company non-recourse debt under co-financed projects, amounting to EUR 626.1

million. The gearing ratio as at 30.06.2016 was calculated at 35.6%. This ratio is calculated as the quotient of net corporate debt to total employed capital (i.e. total equity plus net debt).

The Group's net borrowings as at 30.06.2016 and 31.12.2015 is detailed in the following table:

All amounts in EUR million EURO GROUP
30.06.2016 31.12.2015
Short-term bank borrowings 265.4 322.3
Long-term bank borrowings 1,183.7 1,169.8
Total borrowings 1,449.1 1,492.2
Less: Non-recourse debt 626.1 630.9
Subtotal of Corporate Debt (except non recourse debts) 823.0 861.3
Less: Cash and cash equivalents (1) 279.2 334.1
Net Corporate Debt/Cash 543.7 527.2
Total Group Equity 985.1 1,031.2
Total Capital 1,528.8 1,558.4
Gearing Ratio 35.6% 33.8%

(1) The H1 2016 total cash and cash equivalents (EUR 425,4 million) were increased by committed deposits (EUR 45.4 million), time deposits over 3 months (EUR 0.5 million), bonds held to maturity (EUR 110.8 million), mutual funds (EUR 19.7 million) and decreased by cash and cash equivalents, committed deposits, time deposits over 3 months, bonds held to maturity and mutual funds corresponding to non-recourse debts (total: EUR 322.6 million). Respectively, the 2015 total cash and cash equivalents (EUR 450,4 million) were increased by committed deposits (EUR 49.9 million), time deposits over 3 months (EUR 0.5 million), bonds held to maturity (EUR 111.8 million), mutual funds (EUR 46.3 million) and decreased by cash and cash equivalents, committed deposits, time deposits over 3 months, bonds held to maturity and mutual funds in cash equivalents corresponding to non-recourse debts (total: EUR 324.7 million).

As the Group's operations are expanded to include new segments and, primarily, new geographical areas, the Management saw the need to strengthen the Group's Internal Regulatory Compliance System. In this context, ELLAKTOR and its subsidiaries are adopting a regulatory compliance policy in accordance with globally recognised best practices and the relevant recommendations and guidelines from OECD. A Regulatory Compliance Program is already being drawn up, a Regulatory Compliance Committee was set up and a Group Regulatory Compliance Officer was appointed to monitor and assess the implementation of the Program The Regulatory Compliance Code was approved by the Board of Directors of ELLAKTOR on 29.07.2016, and it is now being integrated gradually in the Group's operating system.

IΙΙ. Development of activities per segment

1. CONSTRUCTION

1.1. Important events

In the construction segment, turnover stood at EUR 662.7 million in H1 2016, increased by approximately 19.3% compared to 555.5 million for the same period of 2015. The turnover increase is primarily due to the restart of concession projects in Greece.

At operating results level, the Construction segment posted losses of EUR 19.7 million, compared to losses of EUR 23.1 million in H1 2015. The results were decreased by an impairment of holdings standing at EUR 7.7 million, and the results in H1 2015 included an impairment of holdings standing at EUR 19.8 million. The operating results, exclusive of the above impairments, would represent losses of EUR 12.0 million, compared to losses of EUR 3.3 million in the same period of 2015. It should be stressed that the H1 2016 results were decreased by EUR 14.5 million due to the negative outcome of an arbitration procedure in respect of indemnities from the Municipality of Jebel Ali for the completed sewage treatment plant.

Losses before taxes of EUR 25.6 million and losses after taxes of EUR 27.1 million were posted in H1 2016, compared to losses before taxes of EUR 29.2 million and losses after taxes of EUR 29.8 million in H1 2015.

The number of new projects put to tender in Greece in the first half of the year was limited. Following are some of the largest contracts signed by AKTOR and its subsidiaries in said period:

  • − AKTOR, in a joint venture with SPIECAPAG (AKTOR's participation quota: 40%), undertook to carry out construction work for the Trans-Adriatic Pipeline (TAP) project, (construction of a natural gas pipeline, Section 1, in Eastern Greece), with a total budget of EUR 206.4 million.
  • − On 28.04.2016, AKTOR signed a contract for the operation of the Sewage Treatment Plant and Pumping Station for the Tourist Areas of Thessaloniki (AINEIA), with a total budget of EUR 5.7 million.
  • − On 17.03.2016, AKTOR, as the leader (with a participation quota of 51%) of the Joint Venture 'AKTOR SA - LAD Group d.o.o – Waterleau Group NV', signed the contract for the project 'Design and Construction of Wastewater Treatment Plant Kruševac' in Serbia, with a total budget or EUR 14.2 million.
  • − Various contracts were signed for private construction projects, including primarily commercial establishments and hotels, with a total value of EUR 9.6 million.
  • − On 18.04.2016, KASTOR, a wholly owned subsidiary, signed a contract for the 'Completion of the Cultural Convention Centre of Herakleion, Crete', with a total budget of EUR 9.1 million.

As regards contracts for the construction of photovoltaic plants, AKTOR has kept up its successful engagement in foreign countries, having expanded in the markets of England, Chile, Brazil, Dominican Republic, Panama and the USA. Following are the most important photovoltaic projects carried out by AKTOR currently:

  • − 150MW in the State of Minnesota, USA, which is expected to be completed in late 2016;
  • − 146ΜW in Chile, which is expected to be completed in 2016;
  • − 42MW in Panama, which is expected to be completed in 2016.

Construction is about to get started in the following months in Brazil and in new projects in England and Northern Ireland. Meanwhile, AKTOR participates in international tenders both in these countries and the rest of Latin America, Africa and the Middle East to further expand its business abroad. Given that AKTOR has been announced as preferred bidder or has been shortlisted in respect of the above tenders, it is expected to sign new contracts (in England, Brazil and Chile) in the immediate future.

1.2. Outlook

The backlog of AKTOR and its subsidiaries amounting to EUR 2.8 billion as at 30.6.2016, and there are also projects amounting to EUR 282 million, the contracts of which are pending signature. AKTOR is still focusing on expanding its operations globally, and currently, its global activities contribute approximately 49.9% of its construction segment income (H1 2016), representing 52.4% of the construction backlog.

1.3. Risks and uncertainties

The main risk facing the Construction segment is continued delay in the award of new construction projects in Greece (both public works and concession projects), which could adversely affect the execution of construction backlog.

As the State budgets of Middle East countries are adversely affected by low oil prices, the number of new projects put to tender has dropped. There is also delay observed in satisfying the Construction segment companies' receivables from their customers, due to changes to the object of the projects at the request of the customers.

In the context of an inquiry carried out by the Hellenic Competition Commission on public works tenders to detect possible infringements of Article 1 of Law 3959/2011 (and/or Article 1 of Law 703/1977) on the protection of free competition, as currently in force, and of Article 101 of the Treaty on the functioning of the European Union (TFEU) by contracting companies, a relevant Recommendation was notified to us. The Recommendation is not binding on the plenum of the Hellenic Competition Commission, which will have to check whether there is an infringement of the above articles and take a decision in that respect, also taking into account the facts of the hearing and the views of the parties involved.

2. CONCESSIONS

2.1. Important events

The Concessions segment income stood at EUR 112.4 million in H1 2016, increased by 10.6% compared to EUR 101.7 million in H1 2015, primarily due to an increase in the number of car crossings. For example, traffic in Attiki Odos in H1 2016 rose by 4.0% compared to the same period in 2015. The operating results stood at EUR 46.8 million compared to EUR 29.3 million in the same period last year. This increase includes extraordinary profit from restructuring a concession project (MOREAS) standing at EUR 12.1 million, also including an impairment of holdings standing at EUR 2.0 million. The profit before taxes stood at EUR 22.6 million compared EUR 7.3 million in H1 2015, and net profit after taxes stood at EUR 14.5 million compared EUR 5.2 million in H1 2015.

In the Concession segment in Greece, emphasis is placed on accelerating construction works in the projects under construction. As regards the Corinth-Tripolis-Kalamata Motorway, in which the Group has a 71.67% participation quota, the date of implementation of the amendment to the Concession contract was finally set at 23.02.2016 (it should be noted that the Amending Agreement was approved by the Hellenic Parliament in 2015) and the works are to be completed by October 2016.

As regards the Elefsis-Corinth-Patras-Pyrgos-Tsakona Motorway (a project in which the Group has a 17% participation quota), a Memorandum of Understanding was signed by and between the Hellenic State, the Concessionaire and the construction Joint Venture on 27.07.2016 to settle any pending matters for the project and specify the date and cost of completion of the road in H1 2017.

Finally, as regards the Aegean Motorway (the Maliakos-Kleidi section of the Patras-Athens-Thessaloniki-Evzonoi Motorway), in which the Group has a 20% participation quota, there are certain pending matters that need to be settled by signing a similar Memorandum of Understanding, to complete the project in the H1 2017.

The PPP waste management project in the Region of Western Macedonia, as implemented by EPADYM SA (in which subsidiaries AKTOR CONCESSIONS SA and HELECTOR SA have a holding), with a total budget of

EUR 48 million, is currently under construction and is expected to be completed by June 2017. It should be stressed that this is the first co-financed PPP waste management project in Greece (with co-financing also from the EIB and JESSICA), as well as the first integrated waste management project in Greece.

2.2. Outlook

Due to the economic stringency faced by the Greek State, there seems to be significant room for the development of new infrastructure projects in Greece by attracting private funds via concessions and public-private partnerships. A necessary prerequisite, however, is the improvement of the Greek economy, coupled with the prioritisation and maturing of the relevant projects.

In terms of activities abroad, the Group monitors the market and assesses the participation in tenders for concession projects in countries in which it is already active.

2.3. Risks and uncertainties

For projects that are already in operation, due to the current dire straits, there is a risk of reduction in traffic and, therefore, in the revenue from the projects, even though there has been an increasing trend since late 2014 despite the ongoing recession. Uncertainty at a macroeconomic level may lead to delays in the implementation of such projects. There is also a risk of failure to secure financing for the projects due to the crisis in the broader financial sector and in the capital markets.

3. ENVIRONMENT

3.1. Important events

The turnover of the Environment segment stood at EUR 46.7 million in H1 2016, increased by 25,8% compared to H1 2015 (EUR 63.0 million), mainly due to the reduced contribution from the Construction segment and the completion of foreign projects in 2015. The operating results stood at EUR 4.5 million compared to EUR 7.9 million in the same period last year. The profit before taxes stood at EUR 3.8 million compared EUR 7.3 million in H1 2015, and the results after taxes consisted of losses of EUR 0.8 million compared profit of EUR 5.2 million in H1 2015.

As referred to above, the construction of the first PPP waste management project in Greece 'Design, Financing, Construction, Maintenance and Operation of Infrastructures of the Integrated Waste Management System of the Region of Western Macedonia, with PPP' by EPADYM SA (in which subsidiaries AKTOR CONCESSIONS SA and HELECTOR SA have a holding) is progressing and is expected to be completed by June 2017 according to schedule. This is the first integrated waste management project in Greece, and its construction and operation have been entrusted, on the basis of the relevant contracts, to HELECTOR SA.

3.2. Outlook

The environment remains a segment of particular interest, both in Greece and abroad. The obligation of Greece to adapt to EU requirements regarding waste management, the fines imposed on it for keeping illegal landfills, and atypical and high-cost solutions adopted in absence of an overall design, are factors that require the application of modern waste management methods, and, hence, the development of the sector in the country.

In terms of activities abroad, HELECTOR aims at expanding its operations in the greater geographical area of interest, which includes, in addition to Germany, the Eastern Europe and Middle East countries.

HELECTOR's current backlog of construction projects and contracts amounts to EUR 71 million.

3.3. Risks and uncertainties

On 15.06.2016, Helector Cyprus Ltd (a wholly owned subsidiary of HELECTOR) was indicted for alleged unlawful practices of its former managers in the context of its activities in the Republic of Cyprus. The hearing was set for late September 2016 and, if the company is convicted, penalties (e.g. a fine) will be imposed, which are not expected though, to have a significant impact on the Group's financial position.

It is incontestably necessary to upgrade the domestic waste management infrastructure, but changes to the planning for the implementation of new waste management projects in Greece have adversely affected the time schedule for awarding new project in Greece. However, please note that the available funds from the NSRF 2014- 2020 for waste management projects are clearly below the total required investment level, assessed at approximately EUR 1.5 billion, without any clear indication as to how that financing gap is to be covered.

In addition, the current dire straits and the limited liquidity from banks have made the funding of co-financed environmental projects more expensive and difficult.

Finally, another major risk for the sector can be identified in reactions of local communities and petitions filed with the Council of State in relation to landfills and waste treatment plants, as well as in the time-consuming procedures for the issue of permits and the approval of environmental conditions.

4. WIND FARMS

4.1. Important events

As of 30.06.2016, the total installed capacity of ELLINIKI TECHNODOMIKI ANEMOS and its subsidiaries was 208 MW (14 wind farms, 1 hydro plant and 1 photovoltaic plant), while wind farms with total capacity of 57 MW are under construction. There are also RES projects (mainly Wind Farms) with a capacity of 775 MW, at various stages of the licensing process.

The turnover of the wind farms segment stood at EUR 22.1 million in H1 2016 compared to EUR 19.2 million in H1 2015, increased by 15,4% due to the increased wind capacity commissioned. Operating profit/(loss) amounted to EUR 11.4 million compared to EUR 10.7 million for the same period last year, posting an increase of 5,9%, while net profit after tax amounted to EUR 5.8 million compared to EUR 4.7 million for H1 2015.

It should be noted that Law 4414/16 was published on 09.08.2016, setting out a new regime for supporting RES projects, by modifying the status of new power purchase agreements (PPAs) signed after 01.01.2016 from Feed-in Tariff (FiT) to Feed-in Premium (FiP). The 20-year term of those agreements is retained, and a high tariff is offered for wind farms with a capacity of more than 10 MW, standing at 100 €/MWh, whereas a tendering procedure will be used for the submission of bids as at 01.01.2017.

4.2. Outlook

The outlook for ELLINIKI TECHNODOMIKI ANEMOS SA is still positive, its main priority being the completion of wind farms under construction with a capacity of 57 MW (wind farm at Lyrkeio, with an installed capacity of 39.6 MW within the boundaries of the Regional Districts of Argolida and Arcadia, and a wind farm at Kalogerovouni-Poulos, with an installed capacity of 17.1 MW at the southern end of the Mount Parnon, in the Regional District of Laconia).

Further, the licensing process for the future development of projects in the Group's portfolio continues.

4.3. Risks and uncertainties

The uncertainty stemming from the fiscal crisis and recession in Greece may have a negative impact on business activity in general, and the segment's operating results and financial position.

Despite the progress made in recent years, the RES segment is still facing challenges due to the complicated and bureaucratic licensing procedures required for the development and operation of new projects, as well as due to appeals lodged with Hellenic Council of State, possibly resulting in delaying significantly and/or preventing the implementation of projects. Moreover, any changes to the institutional framework could adversely impact the Group's operating profit/(loss) and the company's capacity to fund new RES projects.

Other significant risk sources are the lack of cadastral maps, property titles and designation of the lands used to construct the projects as public/private lands.

Finally, dependence on weather conditions which are, by nature, unsteady and may vary significantly from year to year, may lead to reduced electricity generation and income for the segment.

5. REAL ESTATE DEVELOPMENT

5.1. Important events

The Group's income from the Real Estate Development segment in H1 2016 were the same as those in they same period of 2015, i.e. EUR 3.4 million. The operating results stood at EUR 0.7 million compared to EUR 0.4 million for the same period last year, while losses before taxes of EUR 0.3 million were posted.

Currently, the main activity of REDS is the operation of "Smart Park" on the property of subsidiary "YIALOU EMPORIKI & TOURISTIKI SA", in Yialou, Spata-Attica. Despite the decline in retail activities posted by organised establishments, "Smart Park" figures remained unchanged, with 100% of its surface being leased by renown retail companies.

5.2. Outlook

Given the circumstances, the Group has focused its activities on promoting the existing properties. In the present phase, effort is being made to promote primarily permitting procedures for phase B of the SMART PARK with additional construction of 18,000 square meters and inclusion in the town plan of the Kampas property, with a buildable surface area of 95,000 square meters, in Kantza, Pallini.

5.3. Risks and uncertainties

The extended macroeconomic uncertainty in Greece may adversely affect the consumption expenditure of the population and, by extension, the results of the Smart Park lessees and, therefore, even though the entire property is leased, the possibility of renegotiating contracts with the lessees cannot be excluded.

Moreover, as a result of reduced demand, there is a high risk that delays will be seen in the development of the Group's real estate in Greece and Romania.

6. OTHER

Thermoelectric plants

The income of ELPEDISON in H1 2016 stood at EUR 136.8 million compared to EUR 68.4 million, increased significantly compared to the same period last years due to the increased production of electricity and the increased turnover of the trade segment. In terms of operating results, losses of EUR 1.0 million were posted compared to losses of EUR 14.2 million last year.

Casinos

Due to the current dire straits, the turnover of the company HELLINIKO CASINO PARNITHAS stood at EUR 44.8 million in H1 2016, which represented a marginal reduction compared to EUR 45.8 million in H1 2015. The operating results stood at EUR 1.6 million compared to EUR 1.7 million in the same period last year. The profit before taxes stood at 1.5 million, and the net profit stood at EUR 1.1 million, compared to 0.9 million in the same six-month period of 2015.

C. Significant transactions between related parties

The most significant transactions of the Company with related parties within the meaning of IAS 24, regard the Company's transactions with the following companies (associated companies within the meaning of article 42e of Codified Law 2190/1920) and are presented in the following table:

H1 2016 amounts

Sales of
goods and
Income from
participating
Purchases of
goods and
(in thousand EUR) services interests services Receivables Liabilities
Subsidiaries
AKTOR SA 918 - 17 4,921 292
EL.TECH. ANEMOS SA 95 - 15 450 608
AKTOR CONCESSIONS SA 67 - 1,104 6,306 47,594
REDS REAL ESTATE DEVELOPMENT SA 10 - - 115 -
AKTOR FM SA 35 - 331 4 150
ELLINIKI TECHNODOMIKI ENERGIAKI SA 10 - - 102 -
HELECTOR SA 86 - - 120 -
MOREAS SA 89 - - 21 -
HELLENIC QUARRIES SA 17 - - 19 -
TOMI SA 25 - - 23 -
OTHER SUBSIDIARIES 1 - 86 18
Associates
ATHENS RESORT CASINO SA - 385 - 385 -
OTHER ASSOCIATES - - - 1 -
Other related parties
OTHER RELATED PARTIES - - - 26 -
TOTAL SUBSIDIARIES 1,354 - 1,467 12,166 48,662
TOTAL ASSOCIATES & OTHERS - 385 - 413 -

Amounts of H1 2015

Sales of
goods and
Income from
participating
Purchases of
goods and
(in thousand EUR) services interests services Receivables Liabilities
Subsidiaries
AKTOR SA 850 - 13 4,904 515
EL.TECH. ANEMOS SA 97 - 15 696 578
AKTOR CONCESSIONS SA 62 29,500 1,132 23,516 45,314
REDS REAL ESTATE DEVELOPMENT SA 9 - - 92 -
AKTOR FM SA 32 - 334 - 624
ELLINIKI TECHNODOMIKI ENERGIAKI SA 9 - - 156 -
HELECTOR SA 80 - - 23 -
MOREAS SA 83 - - 31 -
HELLENIC QUARRIES SA 16 - - 8 -
TOMI SA 24 - - 42 -
OTHER SUBSIDIARIES - - 102 18
Associates
ATHENS RESORT CASINO SA - 399 - 399 -
OTHER ASSOCIATES - - - 1 -
Other related parties
OTHER RELATED PARTIES - - - 132 -
TOTAL SUBSIDIARIES 1,263 29,500 1,494 29,569 47,049
TOTAL ASSOCIATES & OTHERS - 399 - 533 -

The following clarifications are provided with respect to the above transactions of H1 2016:

Income from sales of goods and services pertains mainly to the invoicing of expenses and real estate lease fees to subsidiaries and associates of ELLAKTOR, while the purchase of goods and services pertains mainly to contracts entered into by and between the parent company and its subsidiaries.

The Company's liabilities pertain mainly to contractual obligations for the maintenance of its building facilities and the invoicing of expenses and contracts by Group companies.

The Company's receivables include mainly receivables from the provision of services for administrative and technical support toward the Group's companies, leasing of office premises and the granting of loans to related parties, as well as receivables from dividends receivable.

Income from holdings pertains to dividends from subsidiaries and associates.

The fees paid to Group managers and directors for the period 01.01-30.06.2016 amounted to EUR 3,061 thousand for the Group, and EUR 451 thousand for the Company. For the period 01.01-30.06.2015 the respective amount was EUR 3.695 thousand and 458 thousand.

No loans have been granted to BoD members or other executives of the Group (including their families).

No changes have been made to transactions between the Company and related parties, which could have an essential impact on the financial position and the performance of the Company for the period 01.01-30.06.2016.

All transactions mentioned are arms' length transactions.

This Semi-Annual Report of the Board of Directors for the period from 1 January to 30 June 2016 has been posted on the internet, at www.ellaktor.com.

Kifissia, 14 September 2016

THE BOARD OF DIRECTORS

THE CHAIRMAN OF THE BOARD OF DIRECTORS

ANASTASIOS P. KALLITSANTSIS

C. Interim Financial Reporting Review

Report on Review of Interim Financial Information

To the Shareholders of ELLAKTOR S.A.

Introduction

We have reviewed the accompanying condensed company and consolidated statement of financial position of "ELLLAKTOR S.A." (the "Company") as of 30 June 2016 and the related condensed company and consolidated income and comprehensive income, changes in equity and cash flows for the six-month period then ended and the selected explanatory notes, that comprise the interim condensed financial information and which form an integral part of the six-month financial report as required by L.3556/2007. Management is responsible for the preparation and presentation of this condensed interim financial information in accordance with International Financial Reporting Standards as they have been adopted by the European Union and applied to interim financial reporting (International Accounting Standard "IAS 34"). Our responsibility is to express a conclusion on this interim condensed financial information based on our review.

Scope of review

We conducted our review in accordance with International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial information is not prepared, in all material respects, in accordance with IAS 34.

Reference to Other Legal and Regulatory Requirements

Our review has not revealed any inconsistency or discrepancy of the other information of the six-month financial report, as required by article 5 of L.3556/2007, with the accompanying interim condensed financial information.

15 September 2016

PriceWaterhouseCoopers The Certified Auditor -Accountant

Audit Firm

Certified Auditors - Accountants

268 Kifissias Avenue

152 32 Halandri Dimitrios Sourbis

Institute of CPA (SOEL) Reg. No 113 Institute of CPA (SOEL) Reg. No 16891

D. Interim financial reporting

Interim summary financial reporting in accordance with International Accounting Standard 34 for the period from 1 January to 30 June 2016

Statement of Financial Position 19
Income Statement H1 2016 and 2015 20
Statement of Comprehensive Income H1 2016 and 2015 21
Statement of Changes in Equity 22
Statement of Cash Flows 24
Notes to the interim financial report 25
1 General information 25
2 Basis of preparation of interim financial report 25
3 Critical accounting estimates and judgments of the management 29
4 Financial risk management 30
5 Segment reporting 33
6 Intangible assets & Concession right 34
7 Available-for-sale financial assets 36
8 Guaranteed receipt from the Greek State (IFRIC 12) 37
9 Receivables 38
10 Financial assets held to maturity 40
11 Restricted cash 41
12 Cash and cash equivalents 42
13 Other reserves 42
14 Borrowings 43
15 Trade and other payables 45
16 Provisions 46
17 Derivative financial instruments 47
18 Expenses per category 48
19 Other income & other profit/ (loss) 48
20 Financial income/(expenses) 49
21 Income tax 50
22 Earnings per share 50
23 Dividends per share 50
24 Contingent assets and liabilities 51
25 Transactions with related parties 52
26 Other notes 53
27 Events after the reporting date 54
28 Group participations 55

Statement of Financial Position

GROUP COMPANY
31 Dec
ASSETS Note 30 Jun 2016 31 Dec 2015 30 Jun 2016 2015
Non-current assets
Property, plant and equipment 488,061 508,414 1,648 1,669
Intangible assets 6a 68,148 68,883 - -
Concession right 6b 662,992 884,979 - -
Investment property 129,961 130,589 29,095 29,312
Investments in subsidiaries - - 921,693 921,677
Investments in associates & joint ventures 133,514 137,580 34,721 34,721
Financial assets held to maturity 10 49,791 49,869 - -
Available-for-sale financial assets 7 78,574 55,047 - -
Deferred tax assets 91,069 73,414 - -
Prepayments for long-term leases 39,791 41,719 - -
Guaranteed receipt from the Greek State (IFRIC 12) 8 225,058 34,395 - -
Restricted cash 11 13,302 10,426 - -
Other non-current receivables 9 113,066 110,487 24 24
2.093.327 2,105,800 987,181 987,403
Current assets
Inventories 47,203 44,818 - -
Trade and other receivables 9 1,180,604 1,136,030 14,237 21,189
Available-for-sale financial assets 7 21,386 51,683 - -
Financial assets held to maturity 10 61,053 61,919 - -
Financial assets at fair value through profit and loss 3 3 - -
Prepayments for long-term leases 3,676 3,646 - -
Guaranteed receipt from the Greek State (IFRIC 12) 8 70,433 128,204 - -
Restricted cash 11 32,146 39,424 - -
Cash and cash equivalents 425,427 450,378 974 1,035
12
1,841,932 1,916,106 15,212 22,224
Total assets 3,935,259 4,021,905 1,002,392 1,009,627
EQUITY
Attributable to shareholders of the parent
Share capital 182,311 182,311 182,311 182,311
Share premium 523,847 523,847 523,847 523,847
Treasury shares (27,072) (27,072) (27,072) (27,072)
Other reserves 13 227,966 220,678 55,901 55,901
Profit/(loss) carried forward (134,306) (101,457) (12,930) (5,933)
772,745 798,307 722,057 729,054
Non-controlling interests 212,360 232,922 - -
Total Equity 985,106 1,031,229 722,057 729,054
LIABILITIES
Non-current liabilities
Borrowings 14 1,183,654 1,169,826 263,755 268,338
Deferred tax liabilities 96,820 103,407 - -
Employee retirement compensation liabilities 10,864 10,818 232 226
Grants 64,872 69,105 - -
Derivative financial instruments 17 172,875 155,637 - -
Other non-current liabilities 15 27,213 32,294 4,603 3,471
Other non-current provisions 16 133,550 134,245 180 180
1,689,848 1,675,333 268,770 272,215
Current liabilities
Trade and other payables 15 935,891 962,513 6,731 8,272
Current income tax liabilities 36,058 7,436 - -
Borrowings 14 265,397 322,348 4,769 -
Dividends payable 8,538 4,147 66 85
Other current provisions 16 14,422 18,900 - -
1,260,306 1,315,344 11,566 8,358
Total payables 2,950,153 2,990,677 280,336 280,573
Total equity and liabilities 3,935,259 4,021,905 1,002,392 1,009,627

Income Statement H1 2016 and 2015

All amounts in EUR thousand, except earnings per share.

GROUP COMPANY
1 Jan to 1 Jan to
Note 30 Jun 2016 30 Jun 2015 30 Jun 2016 30 Jun 2015
Revenue 5 847,497 742,800 - -
Cost of sales 18 (796,666) (681,497) - -
Gross profit 50,831 61,304 - -
Distribution costs 18 (1,937) (2,206) - -
Administrative expenses 18 (25,397) (25,554) (1,839) (1,925)
Other income 19 13,631 10,944 1,061 1,065
Other profit/(loss) 19 5,115 (19,722) 529 (127)
Operating profit/(loss) 42,242 24,767 (249) (987)
Dividend income - - 385 29,899
Share in loss from participating interests accounted
for under the equity method
28b (3,854) (6,214) - -
Financial income 20 9,085 6,537 2 2
Financial expenses 20 (49,106) (46,336) (7,135) (7,559)
Profit/(Loss) before taxes (1,634) (21,246) (6,997) 21,355
Income tax 21 (16,562) (6,825) - (128)
Net profit/(loss) for the period (18,195) (28,071) (6,997) 21,227
Profit /(losses) for the period attributable to:
Owners of the Parent 22 (30,903) (36,961) (6,997) 21,227
Non-controlling interests 12,707 8,890 - -
(18,195) (28,071) (6,997) 21,227
Net profit /(loss) per share-basic and adjusted
(in EUR) 22 (0,1792) (0,2144) (0,0406) 0,1231

Statement of Comprehensive Income H1 2016 and 2015

GROUP COMPANY
1 Jan to 1 Jan to
30 Jun 2016 30 Jun 2015 30 Jun 2016 30 Jun 2015
Net profit/(loss) for the period (18,195) (28,071) (6,997) 21,227
Other comprehensive income
Items that may be subsequently reclassified to profit or loss
Currency translation differences
Fair value gains /(losses) on available-for-sale financial
(665) 4,256 - -
assets 19,996 (24) - -
Cash flow hedge (19,670) 20,999 - -
(339) 25,231 - -
Other comprehensive income /(loss) for the period (net
of tax)
(339) 25,231 - -
Total comprehensive income /(loss) for the period (18,535) (2,839) (6,997) 21,227
Total comprehensive income /(loss) for the period
attributable to:
Owners of the parent (25,256) (17,125) (6,997) 21,227
Non-controlling interests 6,722 14,286 - -
(18,535) (2,839) (6,997) 21,227

Statement of Changes in Equity

GROUP

Attributed to Owners of the parent
Note Share
capital
Share
premium
Other
reserves
Treasury
shares
Retained
earnings
Total Non
controlling
interests
Total Equity
1 January 2015 182,311 523,847 192,397 (27,072) 9,825 881,308 234,920 1,116,228
Net profit/(loss) for the period - - - - (36,961) (36,961) 8,890 (28,071)
Other comprehensive income
Currency translation
differences
Fair value gains /(losses) on
available-for-sale financial
13 - - 4,194 - - 4,194 62 4,256
assets
Changes in value of cash flow
13 - - (20) - - (20) (5) (24)
hedge 13 - - 15,662 - - 15,662 5,337 20,999
Other comprehensive income
for the period (net of tax)
- - 19,836 - - 19,836 5,395 25,231
Total comprehensive income
/(loss) for the period
- - 19,836 - (36,961) (17,125) 14,286 (2,839)
Transfer from/to reserves 13 - - 4,039 - (4,039) - - -
Dividend distribution
Effect of change in %
participation in subsidiaries
- - - - - - (20,914) (20,914)
- - - - (82) (82) 81 (2)
30 June 2015 182,311 523,847 216,272 (27,072) (31,257) 864,101 228,372 1,092,473
Net profit/(loss) for the period - - - - (69,110) (69,110) 6,818 (62,292)
Other comprehensive income
Currency translation
differences
Fair value gains /(losses) on
13 - - 543 - - 543 (90) 453
available-for-sale financial
assets
13 - - 38 - - 38 99 137
Changes in value of cash flow
hedge
13 - - 3,223 - - 3,223 2,084 5,308
Actuarial profit/(loss) 13 - - 47 - - 47 9 56
Other - - - - (8) (8) 25 17
Other comprehensive income
for the period (net of tax) - - 3,852 - (8) 3,844 2,128 5,972
Total comprehensive income
for the period
- - 3,852 - (69,118) (65,266) 8,946 (56,321)
Transfer from/to reserves 13 - - 690 - (690) - - -
Distribution of dividend
Effect of change in %
- - - - - - (3,984) (3,984)
participation in subsidiaries 13 - - (136) - (392) (528) (412) (940)
31 December 2015 182,311 523,847 220,678 (27,072) (101,457) 798,307 232,922 1,031,229
1 January 2016 182,311 523,847 220,678 (27,072) (101,457) 798,307 232,922 1,031,229
Net profit/(loss) for the period
Other comprehensive income
- - - - (30,903) (30,903) 12,707 (18,195)
Currency translation
differences
Fair value gains /(losses) on
13 - - (662) - - (662) (2) (665)
available-for-sale financial
assets
13 - - 20,110 - - 20,110 (114) 19,996
Changes in value of cash flow
hedge
13 - - (13,802) - - (13,802) (5,869) (19,670)
Other comprehensive income
for the period (net of tax)
- - 5,646 - - 5,646 (5,985) (339)
Total comprehensive income
for the period
- - 5,646 - (30,903) (25,256) 6,722 (18,535)
Transfer from/to reserves
Distribution of dividend
13 -
-
-
-
1,642
-
-
-
(1,642)
-
-
-
-
(27,589)
-
(27,589)
Attributed to Owners of the parent
Note Share
capital
Share
premium
Other
reserves
Treasury
shares
Retained
earnings
Total Non
controlling
interests
Total Equity
Effect of change in %
participation in subsidiaries
- - - - (305) (305) 305 -
30 June 2016 182,311 523,847 227,966 (27,072) (134,306) 772,745 212,360 985,106

COMPANY

Note Share
capital
Share
premium
Other
reserves
Treasury
shares
Retained
earnings
Total Equity
1 January 2015 182,311 523,847 55,904 (27,072) 11,677 746,667
Net profit for the period - - - - 21,227 21,227
Other comprehensive income
Other comprehensive income for the
period (net of tax)
- - - - - -
Total comprehensive income for the
period
- - - - 21,227 21,227
30 June 2015 182,311 523,847 55,904 (27,072) 32,905 767,895
Net losses for the period - - - - (38,838) (38,838)
Other comprehensive income
Actuarial loss 13 - - (3) - - (3)
Other comprehensive income for the
period (net of tax)
- - (3) - - (3)
Total comprehensive income for the
period
- - (3) - (38,838) (38,841)
31 December 2015 182,311 523,847 55,901 (27,072) (5,933) 729,054
1 January 2016 182,311 523,847 55,901 (27,072) (5,933) 729,054
Net losses for the period - - - - (6,997) (6,997)
Other comprehensive income
Other comprehensive income for the
period (net of tax)
- - - - - -
Total comprehensive income /(loss)
for the period
- - - - (6,997) (6,997)
30 June 2016 182,311 523,847 55,901 (27,072) (12,930) 722,057

Statement of Cash Flows

Note GROUP COMPANY
1 Jan to
30 Jun 2016
1 Jan to
30 Jun 2015
1 Jan to
30 Jun 2016
1 Jan to
30 Jun 2015
Operating activities
Profit/(loss) before tax (1,634) (21,246) (6,997) 21,355
Adjustments for:
Depreciation and amortization 65,594 54,641 242 407
Impairment of available-for-sale financial assets
Adjustment of the value of right of concession, due to amendment to
the concession agreement
19
19
9,674
194,566
651
-
-
-
-
-
Impairment of investment in mining companies 19 - 19,840 - -
Provisions (3,059) 2,357 6 -
Currency translation differences (182) 112 - -
PROFIT /(loss) from investing activities (5,663) 361 (909) (29,901)
Interest and related expenses
Recognition of guaranteed receipt, due to amendment to the
20 46,991 44,927 7,135 7,559
concession agreement
Plus /(less) working capital adjustments or related to operating
activities:
(193,530) - - -
Decrease/(increase) in inventories (2,787) (9,637) - -
Decrease/(increase) in receivables 10,461 (120,075) (270) (411)
(Decrease)/increase in liabilities (except borrowings)
Less:
18,302 35,141 (1,244) (233)
Interest and related expenses paid (97,175) (36,657) (6,115) (10,611)
Income taxes paid (7,675) (9,442) - -
Net Cash flows from Operating Activities (a) 33,883 (39,027) (8,152) (11,835)
Investing activities
Acquisition of subsidiaries, affiliates, joint operations, financial
assets held to maturity and available-for-sale financial assets
Sale of subsidiaries, affiliates, joint operations, financial assets held
(11,070) (89,642) (16) -
to maturity and available-for-sale financial assets
Sums collected from liquidation of subsidiary
19 28,208
522
16,734
-
-
522
-
-
Placements of time deposits of over 3 months
Purchase of tangible and intangible assets and investment properties
Proceeds from sale of tangible and intangible assets and investment
-
(18,673)
(1)
(48,596)
-
(4)
-
-
property
Interest received
2,813
2,967
1,542
4 282
-
2
-
2
Loans (granted to) related parties and proceeds from repayment of
loans
107 (1,256) 107 (1)
Dividends received - 231 7,500 6,000
Restricted cash reduction
Net Cash flows from investing activities (b)
6,016
10,891
4,019
(112,687)
-
8,111
-
6,001
Financing activities
Proceeds from issued loans and debt issuance costs
Repayment of borrowings
119,015
(162,263)
196,509
(258,551)
-
-
55,295
(52,400)
Repayment of borrowings from related parties - (1,782) - -
Payments of financial leases (amortization) (311) (361) - -
Dividends paid (21,477) (23,410) (19) (23)
Tax paid on dividends (97) (150) - -
Grants returned (2,248) (499) - -
Decrease/(increase) in restricted cash (1,615) 180 - -
Net Cash flows from financing activities (c)
Net decrease in cash and
(68,996) (88,065) (19) 2,872
cash equivalents (a) + (b) + (c) (24,222) (239,779) (61) (2,962)
Cash and cash equivalents at period start 12 450,378 679,918 1,035 3,959
Exchange differences in cash and cash equivalents (729) 2,719 - -
Cash and cash equivalents at period end 12 425,427 442,858 974 997

Notes to the interim financial report

1 General information

The Group operates via its subsidiaries, mainly in constructions and quarrying, real estate development and management, wind power and environment, and concession segments. The Group's investments are detailed in note 28. The Group operates abroad in the Middle East countries, and, more specifically, in the United Arab Emirates, Qatar, Kuwait, Oman and Jordan, as well as in other countries, such as Germany, Italy, Cyprus, Romania, Bulgaria, Albania, Serbia, Slovenia, Croatia, Bosnia-Herzegovina, FYROM, the United Kingdom, Cameroon, Ethiopia, Turkey, USA, Chile, Dominican Republic, Brazil and Panama.

ELLAKTOR SA (the Company) was incorporated and is established in Greece with registered and central offices at 25 Ermou St, 145 64, Kifissia, Attica.

The Company's shares are traded on the Athens Stock Exchange.

This interim summary financial report was approved by the Company's Board of Directors on 14 September 2016. They are available on the company's website at www.ellaktor.com.

2 Basis of preparation of interim financial report

2.1 General

This interim summary financial report covers the period from 1 January to 30 June 2016. This interim summary financial report has been prepared in accordance with those IFRS which either were published and applied, or published and early-adopted at the period of preparation of the interim summary financial report (i.e. September 2016).

The accounting policies used in preparing this interim summary financial report are in accordance with those used in the preparation of the annual financial statements for the year ended 31 December 2015.

For better understanding and more detailed information, this interim summary financial report should be read in conjunction with the annual financial statements for the period ended on 31 December 2015, posted on the Company's website (www.ellaktor.com).

With regard to expenses incurred on a non-recurring basis over the period, provisions for expenses have been recognised, or realised expenses have been posted, in transit accounts, only in cases where such action would be appropriate at period end.

Income tax over the interim period is recognised using the tax rate which would have applied to the anticipated total annual profits.

2.2 Going Concern

These condensed interim financial report has been prepared in accordance with the International Financial Reporting Standards ("IFRS") and provides a reasonable presentation of the financial position, profit and loss, and cash flows of the Group, in accordance with the principle of going concern.

2.3 New standards, amendments to standards and interpretations:

Certain new standards, amendments to standards and interpretations have been issued that are mandatory for periods beginning during the current financial year and subsequent years. The Group's evaluation of the effect of these new standards, amendments to standards and interpretations is as follows:

Standards and Interpretations effective for the current financial year and not significantly altering the interim financial report of the Group and the Company

IAS 19R (Amendment) "Employee Benefits"

These narrow-scope amendments apply to contributions from employees or third parties to defined benefit plans and simplify the accounting for contributions that are independent of the number of years of employee service; for example, employee contributions that are calculated according to a fixed percentage of salary.

IFRS 11 (Amendment) "Joint Arrangements"

This amendment requires an investor to apply the principles of business combination accounting when it acquires an interest in a joint operation that constitutes a 'business'.

IAS 16 and IAS 38 (Amendments) "Clarification of Acceptable Methods of Depreciation and Amortisation

This amendment clarifies that the use of revenue-based methods to calculate the depreciation of an asset is not appropriate, and it also clarifies that revenue is generally presumed to be an inappropriate basis for measuring the consumption of the economic benefits embodied in an intangible asset.

IAS 16 and IAS 41 (Amendments) "Agriculture: Bearer plants"

These amendments change the financial reporting for bearer plants, such as grape vines and fruit trees. The bearer plants should be accounted for in the same way as self-constructed items of property, plant and equipment. Consequently, the amendments include them within the scope of IAS 16, instead of IAS 41. The produce growing on bearer plants will remain within the scope of IAS 41.

IAS 27 (Amendment) "Separate financial statements"

This amendment allows entities to use the equity method to account for investments in subsidiaries, joint ventures and associates in their separate financial statements and clarifies the definition of separate financial statements.

IAS 1 (Amendments) "Disclosure initiative"

These amendments clarify guidance in IAS 1 on materiality and aggregation, the presentation of subtotals, the structure of financial statements and the disclosure of accounting policies.

Annual Improvements to IFRSs 2012

The amendments set out below describe the key changes to certain IFRSs following the publication of the results of the IASB's 2010-12 cycle of the annual improvements project.

IFRS 2 'Share-based payment'

The amendment clarifies the definition of a 'vesting condition', and separately defines 'performance condition' and 'service condition'.

IFRS 3 'Business combinations'

The amendment clarifies that an obligation to pay contingent consideration which meets the definition of a financial instrument is classified as a financial liability or as equity, on the basis of the definitions in IAS 32 'Financial instruments: Presentation'. It also clarifies that all non-equity contingent consideration, both financial and non-financial, is measured at fair value through profit or loss.

IFRS 8 'Operating segments'

The amendment requires disclosure of the judgments made by management in aggregating operating segments.

IFRS 13 'Fair value measurement'

The amendment clarifies that the standard does not remove the ability to measure short-term receivables and payables at invoice amounts, in cases where the impact of not discounting is immaterial.

IAS 16 'Property, plant and equipment' and IAS 38 'Intangible assets'

Both standards are amended to clarify how the gross carrying amount and the accumulated depreciation are treated where an entity uses the revaluation model.

IAS 24 'Related party disclosures'

The standard is amended to include, as a related party, an entity that provides key management personnel services to the reporting entity or to the parent of the reporting entity.

Annual Improvements to IFRSs 2014

The amendments set out below describe the key changes to four IFRSs.

IFRS 5 " Non-current Assets Held for Sale and Discontinued Operations"

The amendment clarifies that when an asset (or disposal group) is reclassified from 'held for sale' to 'held for distribution', or vice versa, this does not constitute a change to a plan of sale or distribution, and does not have to be accounted for as such.

IFRS 7 "Financial Instruments: Disclosures'

The amendment adds specific guidance to help management determine whether the terms of an arrangement to service a financial asset which has been transferred constitute continuing involvement, and clarifies that the additional disclosure required by the amendments to IFRS 7, 'Disclosure – Offsetting financial assets and financial liabilities' is not specifically required for all interim periods, unless required by IAS 34.

IAS 19 'Employee benefits'

The amendment clarifies that when determining the discount rate for post-employment benefit obligations, it is the currency in which the liabilities are denominated that is important, and not the country where they arise.

IAS 34 'Interim Financial Reporting'

The amendment clarifies what is meant by the reference in the standard to 'information disclosed elsewhere in the interim financial report'.

Standards and Interpretations effective for subsequent periods that have not entered in effect and have not been endorsed by the Group and the Company earlier.

IFRS 9 "Financial Instruments" and subsequent amendments to IFRS 9, IFRS 7 (effective for annual periods beginning on or after 1 January 2018)

IFRS 9 replaces the guidance in IAS 39 which deals with the classification and measurement of financial assets and financial liabilities, and also includes an expected credit losses model that replaces the incurred loss impairment model used today. IFRS 9 establishes a more principles-based approach to hedge accounting and addresses inconsistencies and weaknesses in the current model in IAS 39. The Group is currently investigating the impact of IFRS 9 on its financial statements. The Group cannot currently early-adopt IFRS 9 as it has not been endorsed by the EU.

IFRS 15 'Revenue from Contracts with Customers' (effective for annual periods beginning on or after 1 January 2018)

IFRS 15 was issued in May 2014. The objective of the standard is to provide a single, comprehensive revenue recognition model for all contracts with customers, in order to improve comparability within industries, across industries, and across capital markets. It contains principles that an entity will apply to determine the measurement of revenue and timing of when it is recognised. The underlying principle is that an entity will recognise revenue to depict the transfer of goods or services to customers at an amount that the entity expects to be entitled to in exchange for those goods or services. The Group is currently investigating the impact of IFRS 15 on its financial statements. The standard has not yet been endorsed by the EU.

IFRS 16 'Leases' (effective for annual periods beginning on or after 1 January 2019)

IFRS 16 was issued in January 2016 and replaces IAS 17. The objective of the standard is to ensure that lessees and lessors provide useful information that fairly presents the essence of the lease-related transactions. IFRS 16 introduces a single model for the accounting treatment by the lessee, which requires that the lessee recognises assets and liabilities for all lease contracts with a term of over 12 months, except if the underlying asset has nonsignificant value. With regard to the accounting treatment by the lessor, IFRS 16 essentially incorporates the requirements of IAS 17. Therefore, the lessor continues classifying lease contracts into operating and finance leases and applying different accounting treatment for each type of contract. The Group is currently investigating the impact of IFRS 16 on its financial statements. The standard has not yet been endorsed by the EU.

IFRS 10, IFRS 12 and IAS 28 (Amendments) 'Investment entities: Applying the consolidation exception' (effective for annual periods beginning on or after 1 January 2016)

These amendments clarify the application of the consolidation exception for investment entities and their subsidiaries. The amendments have not yet been endorsed by the EU.

IAS 12 (Amendments) 'Recognition of deferred tax assets on unrealised losses' (effective for annual periods beginning on or after 1 January 2017)

The amendments clarify the accounting treatment relating to the recognition of deferred tax assets on unrealised losses incurred from loans measured at fair value. The amendments have not yet been endorsed by the EU.

IAS 7 (Amendments) 'Disclosure initiative' (effective for annual periods beginning on or after 1 January 2017)

The amendments introduce mandatory disclosures that enable the users of financial statements to assess the changes in liabilities from financing activities. The amendments have not yet been endorsed by the EU.

IFRS 2 (Amendments) "Classification and measurement of Shared-based Payment transactions" (effective for annual periods beginning on or after 1 January 2018)

The amendment clarifies the measurement basis for cash-settled, share-based payments and the accounting for modifications that change an award from cash-settled to equity-settled. It also introduces an exception to the principles in IFRS 2 that will require an award to be treated as if it were wholly equity-settled, where an employer is obliged to withhold an amount for the employee's tax obligation associated with a share-based payment and pay that amount to the tax authority. The amendments have not yet been endorsed by the EU.

2.4 Rounding of accounts

The amounts disclosed in these condensed interim financial statements have been rounded to EUR '000. Possible differences that may occur are due to rounding.

3 Critical accounting estimates and judgments of the management

This interim summary financial report and the accompanying notes and reports may involve certain judgments and calculations that refer to future events regarding operations, development, and financial performance of the Company and the Group. Despite the fact that such assumptions and calculations are based on the best possible knowledge of the Company and the Group Management with respect to current conditions and actions, the actual results may eventually differ from calculations and assumptions taken into consideration in the Company and Group preparation of the interim financial report.

In the preparation of this interim financial report, the significant judgments made by the Management in applying the Group's and Company's accounting policies, and the key sources of estimation of uncertainty were the same as those that applied to the annual financial statements for the year ended 31 December 2015.

4 Financial risk management

4.1 Financial risk factors

The Group is exposed to various financial risks, such as market risks (currency, interest rate risk, etc.), credit risk and liquidity risk.

This interim summary financial report do not include financial risk management information and the disclosures required in the audited annual financial statements and, therefore, they should be read in conjunction with the annual financial statements of 2015.

Financial risk remains increased recently due to the uncertainty at political and economic levels, both in Greece and internationally. Therefore, despite successful completion of the first assessment of the new Greek financing program, trust in the Greek economy and the domestic banking system has not been restored yet and, therefore, the capital controls imposed on Greece on 28 June 2015 are still in effect (now being less strict, though), and the liquidity available in the Greek economy is limited.

Any negative developments relating, in particular, to the smooth implementation of the Greek financing program, may have an impact on the Company and Group's activities, results, financial position and outlook (reduced or delayed work implementation rate, inability to replace the construction backlog, difficulty or inability to recover receivables and impairment of tangible and intangible assets).

In such an uncertain economic environment, the management continuously assesses the circumstances and their potential impact, in order to ensure that all necessary steps and initiatives are taken to minimise any impact on the Group's domestic operations. The Group's management, however, estimates that the implementation of the third Greek financing program will continue and that, despite the recession-causing fiscal policy measures adopted, the macroeconomic situation in Greece will start improving in the long run.

4.2 Liquidity risk

To manage the liquidity risk, the Group budgets and regularly monitors its cash flows and ensures that cash on hand is available, including the options of intra-company loans and unused credit lines to meet its needs (e.g. financing, letters of guarantee, etc.). During recent years, the Group has been refinancing its borrowings in order to better manage its liquidity. Group liquidity is regularly monitored by the Management.

4.3 Determination of fair value

The financial instruments carried at fair value at the balance sheet date are classified under the following levels, in accordance with the valuation method:

  • Level 1: for assets and liabilities traded in an active market and whose fair value is determined by the quoted prices (unadjusted) for identical assets or liabilities.

  • Level 2: for assets and liabilities whose fair value is determined by factors related to market data, either directly (that is, as prices) or indirectly (that is, derived from prices).

  • Level 3: for assets and liabilities whose fair value is not based on observable market data, but is mainly based on internal estimates.

The table below presents a comparison of the carrying values of the Group's financial assets and liabilities at amortised cost and their fair values:

GROUP

Carrying value Fair value
30 Jun 2016
31 Dec 2015
30 Jun 2016 31 Dec 2015
Financial assets
Financial assets held to maturity 110,844 111,788 112,022 113,199
Financial liabilities
Long-term & short-term borrowings 1,449,051 1,492,174 1,448,524 1,491,369

COMPANY

Carrying value Fair value
30 Jun 2016
31 Dec 2015
30 Jun 2016 31 Dec 2015
Financial liabilities
Long-term & short-term borrowings 268,524 268,338 268,524 268,338

The fair values of short-term trade receivables and trade and other payables approximate their book values. The fair value of long-term receivables amounts to EUR 112,325 thousand (book value stands at EUR 113,066 thousand). The fair values of loans and long-term receivables are estimated based on the discounted future cash flows by using discount rates that reflect the current loan interest rate and are included in fair value hierarchy level 3.

The following table presents the Group's financial assets and liabilities at fair value as of 30 June 2016 and 31 December 2015:

GROUP

30 June 2016
HIERARCHY
LEVEL 1 LEVEL 2 TOTAL
Financial assets
Financial assets at fair value through profit and loss 3 - 3
Available-for-sale financial assets 67,282 19,676 86,958
Financial liabilities
Derivatives used for hedging
- 172,875 172,875
31 December 2015
HIERARCHY
LEVEL 1 LEVEL 2 TOTAL
Financial assets
Financial assets at fair value through profit and loss 3 - 3
Available-for-sale financial assets 47,419 46,310 93,729
Financial liabilities
Derivatives used for hedging - 155,637 155,637

The fair value of financial assets traded on active money markets (e.g. derivatives, equities, bonds, mutual funds), is determined on the basis of the published prices available at the balance sheet date. An 'active' money market exists where there are readily available and regularly revised prices, which are published by the stock market,

money broker, sector, rating organisation or supervising organisation. These financial tools are included in level 1. This level includes mainly the investment in a gold mines Group, which is listed on the Toronto Stock Exchange and has been classified as an available-for-sale financial asset, as well as bank shares listed on the Athens Stock Exchange.

The fair value of financial assets traded on active money markets (e.g. derivatives traded outside a derivative market) is determined by measurement methods based primarily on available information on transactions carried out in active markets, using the estimates made by the economic entity as little as possible. These financial tools are included in level 2.

Financial assets available for sale of a total value of EUR 13,001 thousand (31.12.2015: EUR 13,001 thousand) involving participation in companies not listed on active money markets are indicated in terms of cost as opposed to fair value, as there is no sufficient information to estimate the fair value.

5 Segment reporting

As of 30 June 2016, the Group was mainly operating in 6 business segments:

  • Construction & Quarries
  • Real estate development
  • Concessions
  • Wind farms
  • Environment
  • Other activities

The Chairman, the Managing Director and other executive members of the Board of Directors are responsible for making business decisions. Having determined the operating segments, the above persons review the internal financial reports to evaluate the Company's and Group's performance and to make decisions regarding fund allocation. The Board of Directors uses various criteria to evaluate Group activities, which vary depending on the nature, the maturity and special attributes of each field, having regard to any risks, current cash needs and information about products and markets.

The results for each segment for H1 2016 are as follows:

Construction Real estate Wind
Note & Quarries development Concessions farms Environment Other Total
Total gross revenue per segment 666,918 3,369 112,586 22,137 46,794 209 852,014
Intra-group revenue (4,194) - (156) - (63) (105) (4,517)
Net revenue 662,724 3,369 112,431 22,137 46,731 104 847,497
Operating profit/(loss) (19,685) 721 46,782 11,353 4,509 (1,439) 42,242
Share in profit/(loss) from participating
interests accounted for by the equity method
- - (1,113) - (13) (2,728) (3,854)
Financial income 20 981 29 7,733 82 258 2 9,085
Finance (expenses) 20 (6,935) (1,096) (30,791) (3,273) (993) (6,017) (49,106)
Profit/ (Loss) before tax (25,639) (346) 22,611 8,162 3,760 (10,182) (1,634)
Income tax 21 (1,494) (97) (8,080) (2,315) (4,558) (18) (16,562)
Net profit/(loss) (27,133) (444) 14,531 5,848 (797) (10,200) (18,195)

The results for each segment for H1 2015 are as follows:

Note Construction
& Quarries
Real estate
development
Concessions Wind
farms
Environment Other Total
Total gross revenue per segment 559,798 3,390 102,406 19,181 64,877 114 749,766
Intra-group revenue (4,315) - (714) - (1,876) (61) (6,965)
Net revenue 555,483 3,390 101,692 19,181 63,002 53 742,800
Operating profit/(loss)
Share in profit/(loss) from participating
interests accounted for by the equity
method
(23,104)
(429)
409
15
29,307
(386)
10,718
-
7,906
58
(468)
(5,471)
24,767
(6,214)
Financial income 20 1,076 61 4,671 236 491 2 6,537
Finance (expenses) 20 (6,758) (1,244) (26,318) (4,396) (1,190) (6,430) (46,336)
Profit/ (Loss) before tax (29,216) (758) 7,274 6,557 7,266 (12,368) (21,246)
Income tax 21 (597) (14) (2,083) (1,892) (2,091) (147) (6,825)
Net profit/(loss) (29,813) (772) 5,190 4,666 5,174 (12,515) (28,071)

The assets of each segment are as follows:

Construction
& Quarries
Real estate
development
Concessions Wind
farms
Environment Other Total
Total assets 30.06.2016 1,486,687 140,719 1,667,679 329,400 183,268 127,506 3,935,259
Total assets 31.12.2015 1,497,692 144,304 1,737,551 326,544 185,103 130,712 4,021,905

Inter-segment transfers and transactions are carried out at arms' length.

The Group has also expanded its activities abroad. In particular, it operates abroad in the Gulf countries, more specifically, in the United Arab Emirates, Qatar, and Jordan, as well as in other countries, such as Germany, Italy, Cyprus, Romania, Bulgaria, Albania, Serbia, Turkey, Croatia, Bosnia-Herzegovina, FYROM, Slovenia, United Kingdom, Panama, Chile, Ethiopia and the USA. Total sales are allocated per region as follows:

1 Jan to
30 Jun 2016 30 Jun 2015
Greece 508,674 435,564
Gulf countries – Middle East 165,838 136,234
Other countries abroad 172,985 171,002
847,497 742,800

Out of the sales carried out in Greece, EUR 277,890 thousand for H1 2016 and EUR 258,916 thousand for H1 2015 were sales to the Greek Public Sector, including Public Utility Companies, Municipalities, etc.

6 Intangible assets & Concession right

6a Intangible assets

GROUP

Software Goodwill Licenses Other Total
Cost
1 January 2015 4,920 43,771 27,129 2,661 78,481
Currency translation differences 53 - - - 53
Additions 89 - - 49 138
Sales (5) - - - (5)
Write-off - - - (2) (2)
30 June 2015 5,057 43,771 27,129 2,708 78,665
Currency translation differences 63 (2) - - 61
Acquisition/absorption of subsidiary - - - 684 684
Additions 149 - - - 149
Sales (50) - - (34) (84)
Write-off (27) - - - (27)
Reclassification to Property, plant and equipment due to
goodwill finalisation
- (453) - - (453)
31 December 2015 5,191 43,316 27,129 3,358 78,995
1 January 2016 5,191 43,316 27,129 3,358 78,995
Currency translation differences (16) - - - (16)
Additions 242 - - 83 324
Sales (4) - - (2) (6)
Write-off (17) - - (65) (81)
30 June 2016 5,396 43,316 27,129 3,374 79,216
Software Goodwill Licenses Other Total
Accumulated Amortisation
1 January 2015 (4,386) - (2,758) (1,160) (8,304)
Currency translation differences (34) - - - (34)
Amortisation for the period (158) - (363) (22) (543)
Write-off - - - 2 2
30 June 2015 (4,577) - (3,121) (1,180) (8,879)
Currency translation differences (54) (1) - - (55)
Depreciation for the year (159) - (363) (235) (757)
Impairment - - (500) - (500)
Sales 50 - - - 50
Write-off 27 - - - 27
31 December 2015 (4,713) (1) (3,984) (1,415) (10,113)
1 January 2016 (4,713) (1) (3,984) (1,415) (10,113)
Currency translation differences 4 - - - 4
Amortisation for the period (145) - (363) (474) (981)
Sales 4 - - - 4
Write-off 17 - - 1 18
30 June 2016 (4,833) (1) (4,346) (1,888) (11,069)
Net book value as at 31 December 2015 478 43,315 23,145 1,943 68,883
Net book value as at 30 June 2016 563 43,315 22,783 1,487 68,148

The parent company has no intangible assets.

6b Concession right

GROUP

Note Concession
right
Cost
1 January 2015 1,357,521
Additions 10,241
30 June 2015 1,367,762
Additions 11,805
31 December 2015 1,379,567
1 January 2016 1,379,567
Additions 5,478
30 June 2016 1,385,044
Accumulated Amortisation
1 January 2015 (422,470)
Amortisation for the period (35,307)
30 June 2015 (457,777)
Amortisation for the period (36,810)
31 December 2015 (494,587)
1 January 2016 (494,587)
Amortisation for the period (32,899)
Adjustment of value due to amendment to the concession
agreement
19 (194,566)
30 June 2016 (722,052)
Net book value as at 31 December 2015 884,979
Net book value as at 30 June 2016 662,992

The Concession right as at 30.06.2016 mainly comes from subsidiaries ATTIKI ODOS SA (EUR 402,768 thousand) and MOREAS SA (EUR 235,624 thousand). The reduction by EUR 194,566 thousand relates to an adjustment of the value of the concession right of MOREAS SA, which resulted from amending the concession agreement in February 2016.

The amended concession agreement was ratified on 23 February 2016, providing inter alia for an additional subsidy from the Hellenic State in the event of a deficit in the revenue from car crossings in the project. The maximum possible additional subsidy from the Hellenic State was set at EUR 330,000 thousand, up until the expiry of the concession. In accordance with IFRIC 12, this subsidy is recognised as a financial asset (Guaranteed receipt from the State) in the amortised cost, using the effective interest rate method. By discounting the cash flows of the possible additional subsidy, a receivable was recognised from the guaranteed receipt standing at EUR 193,530 thousand (note 8), with an equal impact on the line 'Other profit/(loss)' in the Income Statement (note 19).

Along with recognition of the receivable, an impairment test of the concession right of MOREAS SA was carried out, resulting in a loss of EUR 194,566 thousand. To carry out the impairment test, the weighted average capital cost (WACC) was used as discount rate, and the estimated cash flows used for this impairment model were based on the Restructuring Financial Model drawn up with consent from the lending banks and the Hellenic State, as attached to the Agreement Amending the Concession Agreement, exclusive of the cash flows of the possible additional subsidy used to recognise the receivable. The loss was posted in the line 'Other profit/(loss)' in the Income Statement (note 19). Therefore, the overall net impact of the adjustment of the value of the concession right and the recognition of the receivable stood at EUR 1,036 thousand for the Group.

Additions in concession right for the current period relating mostly to MOREAS SA include additions from capitalised interest of EUR 3,433 thousand. (30.06.2015: EUR 7,510 thousand).

7 Available-for-sale financial assets

GROUP
30 Jun 2016 31 Dec 2015
At period start 106,730 91,339
Additions, new 11,000 84,142
Additions-increase in investment cost - 3,030
(Sales) (27,970) (26,935)
Impairment (1,937) (45,040)
Recycling of reserves in profit and loss (7,737) -
Adjustment at fair value through Other comprehensive income:
increase
19,873 195
At period end 99,959 106,730
Non-current assets 78,574 55,047
Current assets 21,386 51,683
99,959 106,730

Available-for-sale financial assets include the following:

GROUP
Listed securities: 30 Jun 2016 31 Dec 2015
Shares – Greece (in EUR) 5,045 5,438
Shares – Foreign countries (in CAD) 62,052 41,668
Shares – Abroad (in EURO)
Non-listed securities:
185 312
Shares – Greece (in EUR) 13,001 13,001
Money Market Funds - International (in EUR) 19,676 46,310
99,959 106,730

The parent company does not have any available-for-sale financial assets.

In the line 'Additions, new' as at 30.06.2016, the amount of EUR 11,000 thousand relates to the purchase of bank shares listed on the Athens Stock Exchange by a Group subsidiary. As of 31.12.2015, the same line shows the purchase of low-risk Mutual Funds amounting to EUR 63,758 thousand and the purchase of bank shares amounting to EUR 20,384 thousand. The latter amount includes EUR 12,883 thousand relating to the adjustment at fair value at the acquisition of bank shares.

The amount in "Additions - Increase of participation cost" as at 31.12.2015, mainly comes from the increase in the participating interest in OLYMPIA ODOS SA by EUR 1,530 thousand.

In 'Sales' as at 30.06.2016, the amount of EUR 27.970 thousand relates mostly to the sale of low-risk Mutual Funds, and as at 31.12.2015, the amounts of EUR 17,430 thousand and EUR 9,504 thousand, respectively, represent the sum of the sales of part of the Mutual Funds and the bank shares referred to above.

In the line 'Impairment' as at 30.06.2016, the amount of EUR 1,937 thousand relates to an impairment of the value of bank shares, and as at 31.12.2015, the respective amount stands at EUR 7.866 thousand. The balance of impairment as at 31.12.2015, standing at EUR 37,174 thousand, relates to further impairment of the holding in mining companies.

As at 30.06.2016, the amount of EUR 7,737 thousand, as recycled from reserves to profit and loss due to impairment, also relates to the investment in bank shares.

The 'Adjustment at fair value through Other Comprehensive Income' is mostly due to a valuation of the Group's holding in mines.

8 Guaranteed receipt from the Greek State (IFRIC 12)

Balance on
01.01.2015
Recognising a
receivable due to
amendment to
agreement
Increase of
receivables
Decrease of
receivables
Unwind of
discount
Balance as at
31.12.2015
Assets
Guaranteed receipt from the
Hellenic State (IFRIC 12) 150,776 - 6,835 - 4,987 162,599
Total 150,776 - 6,835 - 4,987 162,599
Balance as at
01.01.2016
Recognising a
receivable due to
amendment to
agreement
Increase in
receivables
Decrease in
receivables
Unwind of
discount
Balance on
30.06.2016
Assets
Guaranteed receipt from the
Hellenic State (IFRIC 12) 162,599 193,530 34,885 (102,183) 6,660 295,492
Total 162,599 193,530 34,885 (102,183) 6,660 295,492
30 Jun 2016 31 Dec 2015
Non-current assets 225,058 34,395
Current assets 70,433 128,204
295,492 162,599

The 'Guaranteed receipt from the Hellenic State (IFRIC 12)' includes receivables relating to the initial guaranteed receipt, the maximum operating subsidy and the possible additional operating subsidy for the concession project of MOREAS SA, as well as the guaranteed receipt from DIADYMA for the project of EPADYM SA.

Out of the total Guaranteed receipt from the Hellenic State, the amount of EUR 278,026 thousand comes from MOREAS SA and includes a receivable of EUR 193,530 thousand, as recognised in H1 2016 from the discounting of the cash flows of the possible additional subsidy from the Hellenic State amounting to EUR 330,000 thousand, as provided for in the amended concession agreement (notes 6b and 19).

The balance of the Guaranteed receipt amounting to EUR 17,465 thousand comes from subsidiary EPADYM SA, which undertook, on the basis of the partnership agreement of 10 June 2015, as entered into with DIADYMA (contracting authority), the design, financing, construction, maintenance and operation of the Integrated Waste Management System of the Region of Western Macedonia, with PPP. The total project investment amounts to EUR 48 million and the total concession period is 27 years. During the operating period, starting in June 2017, the company has the right to collect a minimum annual fee for rendering construction and operation services, as determined on the basis of the minimum annual guaranteed amount of waste and specified in the Partnership Agreement. In accordance with IFRIC 12, the company recognised a financial asset (Guaranteed receipt from the Hellenic State) for its unconditional contractual right to receive cash from the concessionaire for the construction and operation services rendered during the concession.

The unwind of discount is included in the finance income /expenses) in the line Interest income.

9 Receivables

GROUP COMPANY
Note 30 Jun 2016 31 Dec 2015 30 Jun 31 Dec
Trade 434,312 451,716 2016
311
2015
134
Trade receivables – Related parties 25 25,209 39,946 1,510 1,126
Less: Provision for impairment of receivables (29,078) (28,512) - -
Trade Receivables - Net 430,443 463,151 1,821 1,260
Amounts due from construction contracts 392,735 300,623 - -
Income tax prepayment 1 446 3,151 - -
Loans to related parties 25 68,965 68,064 93 201
Time deposits, over 3 months 489 489 - -
Other receivables 398,647 409,082 1,371 1,662
Other receivables -Related parties 25 15,890 15,495 10,976 18,091
Less: Provision for impairment of other receivables (14,944) (13,538) - -
Total 1,293,671 1,246,517 14,262 21,213
Non-current assets 113,066 110,487 24 24
Current assets 1,180,604 1,136,030 14,237 21,189
1,293,671 1,246,517 14,262 21,213

As regards construction contracts, the receivables as at 30.06.2016 stood at EUR 392,735 thousand, and the payables stood at EUR 56,949 thousand (note 15). The advances collected in relation to them are included in the Advances from customers referred to in note 15 and amounted to EUR 184,756 thousand, whereas the guarantees deducted from project Trade amounted to EUR 69,759 thousand. The total amount of the incurred cost assumed and of the profit posted (less any losses posted) for the projects in progress as at 30.06.2016 amounted in

aggregate to EUR 4,910,762 thousand and the contractual income posted in the current period amounted to EUR 638.825 thousand.

The account "Other receivables" is broken down as follows:

GROUP COMPANY
30 Jun 2016 31 Dec 2015 30 Jun 2016 31 Dec 2015
Receivables from joint operations/joint ventures 74,422 84,557 - -
Sundry debtors
Hellenic State (prepaid and withholding taxes) &
139,372 156,113 25 24
social security 102.042 79,051 1,267 1,332
Accrued income 5,171 3,439 - 146
Prepaid expenses 11,517 21,256 77 159
Prepayments to suppliers/creditors 57,293 57,003 2 -
Cheques (postdated) receivable 8,830 7,664 - -
398,647 409,082 1,371 1,662

Loans to related parties are granted at arm's length and bear mostly floating interest rate. The movement of provision for impairment of trade receivables is presented in the following table:

GROUP
Balance as at 1 January 2015 35,118
Provision for impairment - cost during the period 200
Write-off of receivables during the period (7,065)
Currency translation differences (3)
Change in present value (53)
Balance as at 30 June 2015 28,197
Provision for impairment - cost during the period 814
Write-off of receivables during the period (465)
Currency translation differences (5)
Change in present value (29)
Balance as at 31 December 2015 28,512
Transfer from other provisions 1,920
Write-off of receivables during the period (530)
Unused provisions reversed (801)
Currency translation differences 7
Change in present value (29)
Balance as at 30 June 2016 29,078

The change to provision for impairment of other receivables is presented in the following table:

GROUP
Balance as at 1 January 2015 12,767
Provision for impairment - cost during the period 92
Discount (54)
Balance as at 30 June 2015 12,805
Provision for impairment - cost during the period 804
Unused provisions reversed (17)
Discount (54)
Balance as at 31 December 2015 13,538
Provision for impairment - cost during the period 1,300
Transfer from Trade 472
Write-off of receivables during the period (306)
Discount (60)
Balance as at 30 June 2016 14,944

Impairment provisions for Trade and Other receivables do not relate to receivables from related parties. The parent company has not formed any provision for impairment.

Receivables are broken down into the following currencies:

GROUP COMPANY
30 Jun 2016 31 Dec 2015 30 Jun
2016
31 Dec
2015
EUR 891,202 845,138 14,262 21,213
KUWAIT DINAR (KWD) 18,546 21,073 - -
US DOLLAR (\$) 51,906 38,533 - -
ROMANIA NEW LEU (RON) 18,698 19,272 - -
BRITISH POUND (£) 11,878 17,622 - -
SERBIAN DINAR (RSD) 9,087 9,648 - -
UNITED ARAB EMIRATES DIRHAM (AED) 4.166 14,781 - -
QATAR RIYAL (QAR) 245,892 265,973 - -
BULGARIAN LEV (BGN) 890 1,343 - -
ALBANIAN LEK (ALL) 8,909 8,422 - -
BOSNIA-HERZEGOVINA MARK (BAM) 2,084 1,747 - -
CHILEAN PESO (CLP) 26,852 1,532 - -
ETHIOPIAN BIRR (ETB) 2,436 455 - -
OTHER CURRENCIES 1,125 977
1,293,671 1,246,517 14,262 21,213

10 Financial assets held to maturity

Financial assets held to maturity include the following:

GROUP
30 Jun 2016 31 Dec 2015
Listed securities - bonds
EIB bond at 3.875%, maturity on 15.10.2016 51,572 52,326
EFSF bond at 1.25% maturity on 22.01.2019 25,107 25,109
EIB bond at 0,5%, maturity on 15.09.2017 24,684 24,760
EIB bond at 2,875%, maturity on 15.07.2016 9,481 9,593
Total 110,844 111,788

The change in financial assets held to maturity is presented in the table below:

COMPANY
30 Jun 2016 31 Dec 2015
At period start 111,788 79,126
Additions - 49,957
(Maturities) - (15,215)
(Premium amortisation) (943) (2,081)
At period end 110,844 111,788
Non-current assets 49,791 49,869
Current assets 61,053 61,919
Total 110,844 111,788

The total financial assets held to maturity include EUR 96,130 thousand for ATTIKI ODOS SA (31.12.2015: EUR 96,961 thousand) and EUR 14,714 thousand for AKTOR CONCESSIONS SA (31.12.2015: EUR 14,826 thousand).

The amortisation of the bond premium of EUR 943 thousand (31.12.2015: EUR 2,081 thousand) has been recognised in the Income Statement for the period in the line 'Financial income'.

The maximum exposure to credit risk at 30.06.2016 is to the extent of the book value of the financial assets in question. Financial assets held to maturity are denominated in EUR. The parent Company has no financial assets held to maturity.

11 Restricted cash

GROUP
30 Jun 2016 31 Dec 2015
Non-current assets 13,302 10,426
Current assets 32,146 39,424
45,449 49,850

The major part of restricted cash comes from ATTIKI ODOS SA by EUR 12,681 thousand (31.12.2015: EUR 12,278 thousand), from AKTOR SA by EUR 10,165 thousand (31.12.2015: EUR 13,442 thousand), from ELTECH ANEMOS SA by EUR 8,397 thousand (31.12.2015: EUR 5,214 thousand), from YIALOU SA by EUR 7,992 thousand (31.12.2015: EUR 9,061 thousand).

Restricted cash is denominated in the following currencies:

GROUP
30 Jun 2016 31 Dec 2015
EUR 33,190 34,332
ROMANIA NEW LEU (RON) 9,960 12,131
QATAR RIYAL (QAR) 1,210 1,721
ALBANIAN LEK (ALL) 1,053 1,628
OTHER CURRENCIES 37 37
45,449 49,850

Restricted cash in cases of self- or co-financed projects (e.g. Attica Tollway, wind farms, environmental management projects, etc.) concerns accounts used for the repayment of short-term installments of long-term loans or reserve accounts. Also, these may concern bank deposits which are used as collateral for the issuance of Letters of Guarantee by international credit institutions that are highly rated by International Firms, as well as cash collaterals for the receipt of grants.

The parent company has no restricted cash.

12 Cash and cash equivalents

GROUP COMPANY
30 Jun 2016 31 Dec 2015 30 Jun 2016 31 Dec 2015
Cash in hand 2,668 2,838 1 -
Sight deposits 273,590 347,121 974 1,035
Time deposits 149,170 100,419 - -
Total 425,427 450,378 974 1,035

The balance of cash and cash equivalents at a consolidated level mainly comes from ATTIKI ODOS SA by EUR 178,328 thousand (31.12.2015: €184,433 thousand), from AKTOR CONCESSIONS SA by €54,581 thousand (31.12.2015: EUR 10,433 thousand), from AKTOR SA joint ventures by EUR 44,352 thousand (31.12.2015: EUR 46,934 thousand), from MOREAS SA by EUR 35,498 thousand (31.12.2015: EUR 31,009 thousand), and from AKTOR SA by EUR 17,617 thousand (31.12.2015: EUR 42,955 thousand).

The balance of Time deposits at a consolidated level mainly comes from ATTIKI ODOS SA by EUR 77,449 thousand (31.12.2015: EUR 82,662 thousand).

The time deposit interest rates are determined after negotiations with selected banking institutions based on Euribor rates and are dependent on the period of investment (e.g. week, month, etc.).

Cash and cash equivalents are broken down into the following currencies:

GROUP
30 Jun 2016 31 Dec 2015
EUR 402,112 402,006
US DOLLAR (\$) 2,776 2,568
ROMANIA NEW LEU (RON) 643 10,004
BRITISH POUND (£) 599 4,153
UNITED ARAB EMIRATES DIRHAM
(AED) 823 418
QATAR RIYAL (QAR) 16,875 27,222
CHILEAN PESO (CLP) 773 991
ETHIOPIAN BIRR (ETB) 365 2,339
OTHER CURRENCIES 462 677
425,427 450,378

Cash and cash equivalents of the parent company are expressed in EUR.

13 Other reserves

GROUP

Statutory
reserves
Special
reserves
Available for
sale reserves
FX differences
reserves
Changes in
value of cash
flow hedge
Actuarial
profit/(los
s) reserves
Other
reserves
Total
1 January 2015 53,691 118,008 (141) (621) (91,406) (1,565) 114,432 192,397
Currency translation
differences
- - - 4,194 - - - 4,194
Transfer from/to retained
earnings
Changes in value of available
4,039 - - - - - - 4,039
for-sale financial assets/Cash
flow hedge
- - (20) - 15,662 - - 15,642
30 June 2015 57,729 118,008 (161) 3,573 (75,745) (1,565) 114,432 216,271
Statutory
reserves
Special
reserves
Available for
sale reserves
FX differences
reserves
Changes in
value of cash
flow hedge
Actuarial
profit/(los
s) reserves
Other
reserves
Total
Currency translation
differences
Effect of change in %
- - - 543 - - - 543
participation in subsidiaries
Transfer from/to retained
- 6 - (142) - - - (136)
earnings
Changes in value of available
for-sale financial assets/Cash
690 - - - - - - 690
flow hedge - - 38 - 3,223 - - 3,262
Actuarial profit - - - - - 47 - 47
31 December 2015 58,420 118,014 (122) 3,973 (72,521) (1,518) 114,432 220,678
1 January 2016
Currency translation
differences
58,420
-
118,014
-
(122)
-
3,973
(662)
(72,521)
-
(1,518)
-
114,432
-
220,678
(662)
Transfer to retained earnings
Changes in value of available
for-sale financial assets/Cash
1,642 - - - - - - 1,642
flow hedge
Recycling of reserve in profit
- - 12,374 - (13,802) - - (1,428)
and loss - - 7,737 - - - - 7,737
30 June 2016 60,061 118,014 19,988 3,311 (86,323) (1,518) 114,432 227,966
COMPANY Statutory
reserves
Special
Actuarial
reserves
profit/(loss)
reserves
Other
reserves
Total
1 January 2015 18,260 33,770 (35) 3,910 55,904
30 June 2015 18,260 33,770 (35) 3,910 55,904
Actuarial profit/(loss) - - (3) - (3)
31 December 2015 18,260 33,770 (38) 3,910 55,901
1 January 2016 18,260 33,770 (38) 3,910 55,901
30 June 2016 18,260 33,770 (38) 3,910 55,901

14 Borrowings

GROUP COMPANY
Note 30 Jun 2016 31 Dec 2015 30 Jun 2016 31 Dec 2015
Long-term borrowings
Bank borrowings 232,033 215,569 - -
Finance leases 1,778 958 - -
Bond loans 949,843 953,298 219,905 224,488
From related parties 25 - - 43,850 43,850
Total long-term borrowings 1,183,654 1,169,826 263,755 268,338
Short-term borrowing
Bank overdrafts 739 445 - -
Bank borrowings 174,654 215,289 - -
Bond loans 89,161 106,039 4,769 -
Finance leases 844 575 - -
Total short-term borrowings 265,397 322,348 4,769 -
Total borrowings 1,449,051 1,492,174 268,524 268,338

Total borrowings include amounts from non-recourse subordinated debt amounting to a total of EUR 626.1 million 31.12.2015: EUR 630.9 million) from concession companies and in particular, EUR 97.2 million (31.12.2015: EUR 108.3 million) from ATTIKI ODOS SA and EUR 528.9 million (31.12.2015: EUR 522.6 million) from MOREAS SA.

Exposure to changes in interest rates and the dates of repricing the contracts are presented in the following table:

GROUP

FIXED FLOATING RATE
RATE up to 6 months 6 – 12 months Total
31 December 2015
Total borrowings 364,620 782,244 5,436 1,152,300
Effect of interest rate swaps 339,874 - - 339,874
704,494 782,244 5,436 1,492,174
FIXED FLOATING RATE
RATE up to 6 months 6 – 12 months Total
30 June 2016
Total borrowings 368,383 710,275 7.270 1,085,929
Effect of interest rate swaps 363,122 - - 363,122
731,505 710,275 7.270 1,449,051

COMPANY

FLOATING RATE
up to 6 months
Total
31 December 2015
Total borrowings 268,338 268,338
268,338 268,338
30 June 2016
Total borrowings 268,524 268,524
268,524 268,524

The maturities of long-term borrowings are as follows:

GROUP COMPANY
30 Jun 2016 31 Dec 2015 30 Jun 2016 31 Dec 2015
Between 1 and 2 years 96,219 79,800 4,769 4,396
2 to 5 years 334,501 312,907 68,702 39,491
Over 5 years 752,934 777,119 190,283 224,451
1,183,654 1,169,826 263,755 268,338

Group borrowings are denominated in the following currencies:

GROUP
30 Jun 2016 31 Dec 2015
EUR 1,326,161 1,360,083
US DOLLAR (\$) 3.067 3,129
QATAR RIYAL (QAR) 118,880 126,895
ALBANIAN LEK (ALL) 943 2,067
1,449,051 1,492,174

All Company borrowings are expressed in Euros.

In addition, as at 30.06.2016 ELLAKTOR had issued company guarantees amounting to EUR 244.7 million (31.12.2015: EUR 247.5 million) for the benefit of companies in which it held an interest, mainly to ensure bank credit lines or credit from suppliers.

Finance lease liabilities, which are presented in the above tables, are broken down as follows:

GROUP
30 Jun 2016 31 Dec 2015
Finance lease liabilities – minimum lease payments
Under 1 year 998 623
1-5 years 1,821 990
Total 2,819 1,613
Less: Future finance costs of finance lease liabilities (197) (79)
Present value of finance lease liabilities 2,622 1,533

The present value of finance lease liabilities is broken down below:

COMPANY
30 Jun 2016 31 Dec 2015
Under 1 year 844 575
1-5 years 1,778 958
Total 2,622 1,533

The parent company has no finance lease liabilities.

15 Trade and other payables

The Company's liabilities from trade activities are free of interest.

GROUP COMPANY
Note 30 Jun 2016 31 Dec 2015 30 Jun 2016 31 Dec 2015
Suppliers 280,445 264,719 35 63
Accrued expenses 91,372 58,284 490 1,351
Social security and other taxes 23,656 40,913 153 404
Amounts due to construction contracts 56,949 51,697 - -
Prepayments for operating leases 932 1,003 - -
Other payables 504,299 568,249 5,844 6,051
Total liabilities – Related parties 25 5,450 9,942 4,812 3,874
Total 963,103 994,807 11,334 11,743
Non-current 27,213 32,294 4,603 3,471
Current 935,891 962,513 6,731 8,272
Total 963,103 994,807 11,334 11,743

"Other liabilities" are broken down as follows:

GROUP COMPANY
30 Jun 2016 31 Dec 2015 30 Jun 2016 31 Dec 2015
Sundry creditors 122,718 184,148 5,545 5,659
Advances from customers 201,306 206,759 - -
GROUP COMPANY
30 Jun 2016 31 Dec 2015 30 Jun 2016 31 Dec 2015
Amounts due to contractors 117,182 109,186 160 327
Amounts due to Joint Operations 44,695 51,851 - -
Fees payable for services provided and
employee fees payable
18,397 16,306 139 65
504,299 568,249 5,844 6,051

Total payables are denominated in the following currencies:

GROUP COMPANY
30 Jun 2016 31 Dec 2015 30 Jun 2016 31 Dec 2015
EUR 622,376 651,391 11,334 11,743
US DOLLAR (\$) 25,473 13,952 - -
ROMANIA NEW LEU (RON) 18,076 25,234 - -
BRITISH POUND (£) 4,064 6,062 - -
SERBIAN DINAR (RSD)
UNITED ARAB EMIRATES DIRHAM
39,321 31,882 - -
(AED) 16,239 12,370 - -
QATAR RIYAL (QAR) 208,435 228,787 - -
ALBANIAN LEK (ALL) 8,429 7,336 - -
BOSNIA-HERZEGOVINA MARK (BAM) 1 006 1,378 - -
FYROM DINAR (MKD) 11,775 8,556 - -
CHILEAN PESO (CLP) 3,422 3,612 - -
ETHIOPIAN BIRR (ETB) 2,062 2,539 - -
OTHER CURRENCIES 2,425 1,708
963,103 994,807 11,334 11,743

16 Provisions

GROUP

Provision for
heavy
maintenance
Provision for
landscape
restoration
Provision for
unaudited years
Other
provisions
Total
1 January 2015 119,829 1,119 2,240 43,431 166,619
Additional provisions for the period 1,505 28 - 3,748 5,281
Currency translation differences - - - 670 670
Used provisions for the year (1,019) - - (2,412) (3,431)
30 June 2015 120,315 1,147 2,240 45,436 169,139
Additional provisions for the period 4,516 329 - 13,260 18,106
Currency translation differences - - - 266 266
Used provisions for the year (2,769) (1) (29) (31,566) (34,365)
31 December 2015 122,063 1,475 2,211 27,396 153,146
1 January 2016 122,063 1,475 2,211 27,396 153,146
Transfer from liabilities - 32 - - 32
Additional provisions for the period 3,011 - - 1,650 4,661
Currency translation differences - - - (199) (199)
Used provisions for the year
Transfer to Provision for impairment of
Trade
(1,733)
-
-
-
-
-
(6,015)
(1,920)
(7,748)
(1,920)
30 June 2016 123,340 1,508 2,211 20,912 147,972

COMPANY

Provision for
unaudited years
Other provisions Total
1 January 2015 180 1,203 1,383
30 June 2015 180 1,203 1,383
Used provisions for the year - (1,203) (1,203)
31 December 2015 180 - 180
1 January 2016 180 - 180
30 June 2016 180 - 180
GROUP COMPANY
Analysis of total provisions: 30 Jun 2016 31 Dec 2015 30 Jun 2016 31 Dec 2015
Non-current 133,550 134,245 180 180
Current 14,422 18,900 - -
Total 147,972 153,146 180 180

17 Derivative financial instruments

As shown in the following table, long-term payables pertain to MOREAS SA to the amount of EUR 170,117 thousand (31.12.2015: EUR 152,255 thousand).

GROUP
30 Jun 2016 31 Dec 2015
Non-current liabilities
Interest rate swaps for cash flow hedging 172,875 155,637
Total 172,875 155,637
Total payables 172,875 155,637
Details of interest rate swaps
Notional value of interest rate swaps 374,406 390,976
Fixed Rate 1,73%-4,9% 1,73%-4,9%
Floating rate Euribor Euribor

The cash flow hedge portion deemed ineffective and recognised in the Income Statement corresponds to a loss of EUR 893 thousand for H1 2016, whereas it corresponded to profit of EUR 40 thousand for H1 2015 (note 20). Gains or losses from interest rate swaps recognised as of 30 June 2016 in cash flow hedging reserves in Equity will be recognised in the Income Statement during repayment of loans.

18 Expenses per category

GROUP

1 Jan to 30 Jun 2016 1 Jan to 30 Jun 2015
Note Cost of
sales
Distribution
costs
Administrative
expenses
Total Cost of
sales
Distribution
costs
Administrative
expenses
Total
Employee benefits 113,996 431 9,196 123,623 101,474 444 10,927 112,845
Inventories used
Depreciation of tangible
237,514 9 164 237,687 211,461 - 107 211,568
assets
Depreciation of intangible
32,316 2 749 33,068 19,071 3 1,021 20,095
assets
Depreciation of
6a, 6b 33,403 1 477 33,880 35,808 1 41 35,850
investment property
Repair and maintenance
expenses of tangible
507 - 124 631 498 - 188 687
assets 9,440 - 175 9,615 8,230 1 79 8,310
Operating lease rents 21,169 233 740 22,142 20,648 231 526 21,405
Third-party fees 121,564 758 8,894 131,216 95,331 1,188 8,703 105,223
Subcontractor fees
(including insurance
contributions for
subcontractor personnel)
191,267 - 31 191,297 156,302 - 9 156,311
Other 35,491 503 4,847 40,840 32,673 337 3,952 36,962
Total 796,666 1,937 25,397 824,001 681,497 2,206 25,554 709,256

COMPANY

1 Jan to 30 Jun 2016 1 Jan to 30 Jun 2015
Administrative
expenses
Total Administrative
expenses
Total
Employee benefits 365 365 361 361
Depreciation of tangible assets
Depreciation of investment
24 24 32 32
property 218 218 375 375
Repair and maintenance
expenses of tangible assets
- - 1 1
Third-party fees 743 743 683 683
Other 489 489 473 473
Total 1,839 1,839 1,925 1,925

19 Other income & other profit/ (loss)

GROUP COMPANY
Note 1 Jan to 1 Jan to
30 Jun 2016 30 Jun 2015 30 Jun 2016 30 Jun 2015
Other income
Income from participations & securities 1,451 1,649 - -
Amortisation of grants received 1 985 1,990 - -
Rents 4,038 3,162 1,061 1,065
Revenues from concession of rights (for concession companies) 250 262 - -
Remuneration from participation in joint operations/joint 1,616 805 - -
ventures
Other
4,290 3,076 - -
Total Other Income 13,631 10,944 1,061 1,065
GROUP COMPANY
Note 1 Jan to 1 Jan to
30 Jun 2016 30 Jun 2015 30 Jun 2016 30 Jun 2015
Other profit/(loss)
Profit from the sale of financial assets categorised as available for
sale & other financial assets
222 - - -
Profit /(loss) from the disposal of subsidiaries 1 (286) - -
Loss from the disposal of Associates - (3) - -
Profit from the liquidation of Associates 522 - 522 -
Profit from the disposal and write-off of tangible assets 646 680 - -
Impairment of available-for-sale financial assets 7 (9,674) (651) - -
Impairment of investment in mining companies
Adjustment of the concession right, due to amendment to the
- (19,840) - -
concession agreement 6b (194,566) - - -
Impairment provisions and write-offs (1,300) (258) - -
Recognition of guaranteed receipt, due to amendment to the
concession agreement
6b,
8
193,530 - - -
Compensation based on the concession agreement 13,174 - - -
Other profit/(losses) 2,560 636 7 (127)
Total Other profit/(loss) 5,115 (19,722) 529 (127)
Total 18,745 (8,777) 1,590 939

As detailed in note 6b, due to amending the concession agreement of MOREAS SA, profit resulted from recognition of the Guaranteed receipt from the Hellenic State, amounting to EUR 193,530 thousand and, simultaneously, a loss of EUR 194,566 thousand resulted from an adjustment to the value of the concession right. Therefore, the overall net impact on the Group corresponded to a loss of EUR 1,036 thousand.

20 Financial income/(expenses)

COMPANY
1 Jan to
GROUP
1 Jan to
30 Jun 2016
30 Jun 2015
9,085
6,537
9,085
6,537
(39,990)
(44,886)
(27)
(41)
(40,017)
(44,927)
ODOS SA
(1,413)
(1,478)
Other financial expenses
(1,413)
(1,478)
192
29
(893)
40
(6,974)
-
(7,676)
69
30 Jun 2016 30 Jun 2015
Financial income
Interest income 2 2
Total financial income 2 2
Financial expenses
Interest expenses involving bank loans (7,135) (7,559)
Interest expenses related to financial leases - -
Interest expenses (7,135) (7,559)
Finance cost of provision for heavy maintenance of ATTIKI
- -
- -
Net gains/(losses) from the translation of borrowings - -
Profit/ (loss) from interest rate swaps to hedge cash flows –
Transfer from reserve
- -
Loss recognised from amending the Swap agreement of
MOREAS SA
- -
- -
Total financial expenses (49,106) (46,336) (7,135) (7,559)

21 Income tax

The income tax included in the interim income statement and the interim statement of comprehensive income is broken down as follows:

GROUP COMPANY
1 Jan to 1 Jan to
30 Jun 2016 30 Jun 2015 30 Jun 2016 30 Jun 2015
Tax for the year 32,225 17,049 - -
Deferred tax (15,663) (10,224) - 128
Total 16,562 6,825 - 128

Deferred taxation is calculated based on temporary differences by using the tax rate that applies in the countries where the Group companies operated as at 30.06.2016. Most of the deferred tax has resulted from the amortisation of different assets and from liabilities under construction contracts.

22 Earnings per share

GROUP
1 Jan to
30 Jun 2016 30 Jun 2015
Profit/(loss) attributable to the owners of the parent (in EUR
thousand)
(30,903) (36,961)
Weighted average of ordinary shares (in thousands) 172,431 172,431
Restated basic earnings per share (in EUR) (0,1792) (0,2144)
COMPANY
1 Jan to
30 Jun 2016 30 Jun 2015
Profit/(loss) attributable to the owners of the parent (in EUR
thousand)
(6,997) 21,227
Weighted average of ordinary shares (in thousands) 172,431 172,431

23 Dividends per share

The Annual Ordinary General Meeting of Shareholders held on 24.06.2016 decided not to distribute a dividend for FY2015. Similarly, no dividend had been distributed for FY2014. Pursuant to article 16(8)(b) of Law 2190/1920, the amount of dividend attributable to treasury shares increases the dividend of other Shareholders. This dividend is subject to dividend withholding tax, in accordance with the applicable tax legislation.

24 Contingent assets and liabilities

(a) Proceedings have been initiated against the Group for labor accidents which occurred during the execution of construction projects by companies or joint operations in which the Group participates. Because the Group is fully insured against labor accidents, no substantial outflows are expected as a result of legal proceedings against the Group. Other litigations or disputes referred to arbitration, as well as the pending court or arbitration rulings are not expected to have a material effect on the financial position or the operations of the Group or the Company, and, for this reason, no relevant provisions have been formed.

(b) Since FY 2011, Greek Sociétés Anonymes and Limited Liability Companies whose annual financial statements are mandatorily audited by legally-appointed auditors are required to obtain an "Annual Certificate" under Article 82(5) of Law 2238/1994, which is issued following a tax audit performed by the legally- appointed auditor or audit firm that audits the annual financial statements. Upon completion of the tax audit, the statutory auditor or audit firm issues to the company a 'Tax Compliance Report', and then the statutory auditor or audit firm submits it to the Ministry of Finance electronically.

Unaudited years of the consolidated Group companies are shown in note 28. The Group's tax liabilities for these years have not been finalised yet and, therefore, additional charges may arise when the relevant audits are performed by the tax authorities. The provisions recognised by the Group for unaudited years stand at EUR 2,211 thousand and for the parent company at EUR 180 thousand (note 16). The parent company has not been audited by the Tax Authorities for financial year 2010. It has been audited for years 2011, 2012, 2013, pursuant to Law 2238/1994, and for 2014, pursuant to Law 4174/2013, and has obtained a tax compliance certificate from PricewaterhouseCoopers SA, without any qualification. PricewaterhouseCoopers S.A. has already undertaken the parent's tax audit for financial year 2015. Also, a tax audit for 2015 is underway by the competent audit firms for the Group's subsidiaries based in Greece. The Company's management is not expecting significant tax liabilities, upon completion of the tax audit, other than those posted and presented in the financial statements.

In note 28, Group companies marked (*) in the unaudited tax years column are companies incorporated in Greece that are subject to mandatory audit by audit firms which have received tax compliance certificates for fiscal years 2011, 2012, 2013 and 2014.

(c) The Group has contingent liabilities in relation to banks, other guarantees, and other matters that arise from its normal business activity and from which no substantial charges are expected to arise.

(d) The litigation between the subsidiary REDS SA, being the general assign of LOFOS PALLINI SA and the Municipality of Pallini before the Council of State, following the company's application for annulment regarding the payable special contribution under Law 2947/2001, which the Municipality estimates at approximately EUR 750,000, is pending. The hearing in the case took place on 23.01.2013 and moratorium ruling No. 1581/2013 was issued regarding the matter. Following further adjournments, the case was heard on 14.01.2015, resulting in Judgment No 718/2015 by the Council of State referring the case to the Athens Administrative Court of Appeals. A new hearing date was set for 03.11.2016 before the Athens Administrative Court of Appeals.

(e) In the context of an inquiry carried out by the Hellenic Competition Commission on public works tenders to detect possible infringements of Article 1 of Law 3959/2011 (and/or Article 1 of Law 703/1977) on the protection of free competition, as currently in force, and of Article 101 of the Treaty on the functioning of the European Union (TFEU) by contracting companies, a relevant Recommendation was notified to us. The Recommendation is not binding on the plenum of the Hellenic Competition Commission, which will have to check whether there is an infringement, and therefore the outcome of the procedure cannot be estimated reliably.

(f) On 15.06.2016, Helector Cyprus Ltd (a wholly-owned subsidiary of HELECTOR) was indicted for alleged unlawful practices of its former managers in the context of its activities in the Republic of Cyprus. The hearing was set for late September 2016 and, if the company is convicted, penalties (e.g. a fine) will be imposed, which are not expected, though, to have a significant impact on the Group's financial position.

25 Transactions with related parties

The total amounts of sales and purchases from period start, and the balances of receivables and payables at period end, as these have arisen from transactions with related parties in accordance with IAS 24, are as follows:

GROUP
1 Jan to
COMPANY
1 Jan to
30 Jun 2016 30 Jun 2015 30 Jun 2016 30 Jun 2015
(a) Sales of goods and services 52,322 59,243 1,354 1,263
Sales to subsidiaries - - 1,354 1,263
Other operating income - - 1,354 1,263
Sales to associates 2,534 4,951 - -
Sales 1,522 4,055 - -
Other operating income 1,012 896 - -
Sales to related parties 49,788 54,292 - -
Sales 47,382 52,143 - -
Other operating income 2,406 2,149 - -
b) Purchases of goods and services 8,368 2,641 1,467 1,495
Purchases from subsidiaries - - 1,467 1,495
Administrative expenses - - 17 13
Other operating expenses - - 331 334
Financial expenses - - 1,119 1,148
Purchases from associates 16 158 - -
Cost of sales 16 158 - -
Purchases from related parties 8,353 2,483 - -
Cost of sales 8,253 2,483 - -
Administrative expenses 100 - - -
c) Income from dividends - - 385 29,899
(d) Key management compensation 3,061 3,695 451 458
COMPANY
30 Jun 2016 31 Dec 2015 30 Jun 2016 31 Dec 2015
Receivables 110,064 123,505 12,579 19,417
Receivables from subsidiaries - - 12,166 19,282
Trade - - 1,509 1,124
Other receivables - - 4,291 4,291
Dividends receivable - - 6,300 13,800
Short-term borrowings - - 67 67
Receivables from associates 60,030 59,049 387 1
Trade 4,252 4,484 1 1
Other receivables 7,196 7,020 - -
Dividends receivable 385 - 385 -
Long-term borrowings 48,197 47,544 - -
GROUP
COMPANY
GROUP
30 Jun 2016
31 Dec 2015
Receivables from other related parties
50,035
64,456
Trade
20,957
35,462
Other receivables
8,309
8,475
Short-term borrowings
26
133
Long-term borrowings
20,742
20,387
Liabilities
5,450
9,942
Payables to subsidiaries
-
-
Suppliers
-
-
Other payables
-
-
Financing – Long-term borrowings
-
-
Payables to associates
206
242
Suppliers
204
239
Other payables
2
3
Payables to other related parties
5,244
9,701
30 Jun 2016 31 Dec 2015
26
-
133
-
- -
26 133
- -
b) 48,662 47,724
48,662 47,724
292 306
4,520 3,568
43,850 43,850
- -
- -
- -
- -
Suppliers 4,790 4,669 - -
Other payables 454 5,032 - -
c) Amounts payable to key management 438 300 358 -

All transactions mentioned are arms' length transactions.

26 Other notes

    1. No liens exist on fixed assets other than mortgages, as loan collaterals, on a parent company property at 25 Ermou Street, Kifissia, and on properties of the subsidiary YIALOU COMMERCIAL & TOURISM SA, and, specifically, on building plots OTE71 and OTE72 in Yialou in Spata, Attica, on which mortgage No 29547/01.04.2011, amounting to EUR 42 million, has been registered to secure the Bond Loan Agreement of 28.02.2011. A preliminary mortgage has been registered on the properties of subsidiary KANTZA EMPORIKI SA, and, in particular, on the company's properties on the "Kamba" Estate, amounting to a total of approximately EUR 14.6 million, to secure the Bond Loan Agreement of 29.04.2014, amounting to EUR 10.4 million.
    1. The number of employees as of 30.06.2016 was 19 persons for the Company and 5,538 persons for the Group (excluding Joint Ventures); the relevant numbers as at 30.06.2015 were 18 and 5,568, respectively.
    1. The Annual Ordinary General Meeting of Shareholders, held on 24.06.2016, decided to adopt a plan for the purchase of treasury shares standing up to 10% of the company's paid-up share capital, as applicable, the treasury shares already held by the Company under its General Meeting resolutions of 10.12.2007 and 09.12.2008, representing 2.58% of its current paid-up capital, being taken into account in the above percentage rate. The duration of the program was set to two (2) years of the date of approval thereof by the General Meeting, i.e. up until 23 June 2018, and any shares would be purchased at a minimum market price of EUR six cents (EUR 0.60) and a maximum market price of EUR three (EUR 3.00) per share purchased. The company's Board of Directors was also authorised to take care of all relevant formalities and procedures, including obtaining written consent from the company's bondholding-lending banks, in accordance with the relevant lending agreements (the procedure for obtaining consent from the lending banks is currently in progress).

ELLAKTOR SA Interim summary financial reporting for the period from 1 January to 30 June 2016

All amounts are in EUR thousand, unless stated otherwise

27 Events after the reporting date

No events took place after the date of the summary financial report of 01.01-30.06.2016 having a material impact on the understanding of this interim summary financial report, which should either be notified or cause a modification to be made to the figures set out in the published financial statements.

28Group participations

28.a The companies of the Group, which consolidated under the full consolidation method, are as follows:

PA
RE
NT
%
30.0
6.20
16
PA
RE
NT
%
31.
12.2
015
S/N CO
MP
AN
Y
GIS
D O
CE
RE
TE
RE
FFI
SEG
OF
AC
ME
NT
TIV
ITY
EC
DIR
T
CT
IND
IRE
TO
TA
L
EC
DIR
T
CT
IND
IRE
TO
TA
L
FIS
CA
L Y
EA
RS
WI
TH
TA
X
CO
MP
LIA
NC
E C
ER
TIF
ICA
TE
* &
UN
AU
DIT
ED
YE
AR
S
1 AIF
OR
IKI
DO
DE
KA
NIS
OU
SA
GR
EEC
E
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
201
0, 2
011
-20
14*
, 20
15
2 AIF
OR
KO
OU
SA
IKI
UN
GR
EEC
E
ON
EN
VIR
ME
NT
92.4
2
92.4
2
92.4
2
92.4
2
201
0, 2
011
-20
14*
, 20
15
3 EO
LIK
A P
AR
KA
MA
LEA
SA
GR
EEC
E
WIN
D F
AR
MS
37.
12
37.
12
37.
12
37.
12
201
0, 2
011
-20
13*
, 20
14-2
015
4 AE
OL
IKI
KA
ND
ILIO
U S
A
GR
EEC
E
WIN
D F
AR
MS
64.5
0
64.5
0
64.5
0
64.5
0
201
0, 2
011
-20
13*
, 20
14-2
015
5 EO
LIK
I K
AR
PA
STO
NIO
U S
A
GR
EEC
E
WIN
D F
AR
MS
32.8
9
32.8
9
32.8
9
32.8
9
201
0, 2
011
-20
14*
, 20
15
6 EO
LIK
I M
OL
AO
N L
AK
ON
IAS
SA
GR
EEC
E
WIN
D F
AR
MS
64.5
0
64.5
0
64.5
0
64.5
0
201
0, 2
011
-20
13*
, 20
14-2
015
7 EO
I O
OU
IAS
SA
LIK
LY
MP
EV
GR
EEC
E
AR
MS
WIN
D F
64.5
0
64.5
0
64.5
0
64.5
0
201
0, 2
011
-20
13*
, 20
14-2
015
8 EO
LIK
I PA
RN
ON
OS
SA
GR
EEC
E
WIN
D F
AR
MS
51.6
0
51.6
0
51.6
0
51.6
0
201
0, 2
011
-20
13*
, 20
14-2
015
9 EO
LO
S M
AK
ON
IAS
SA
ED
GR
EEC
E
AR
MS
WIN
D F
64.5
0
64.5
0
64.5
0
64.5
0
201
0, 2
011
-20
13*
, 20
14-2
015
10 EO
OL
AO
ON
SA
AL
PHA
LIK
I M
N L
AK
IA
GR
EEC
E
MS
WIN
D F
AR
64.5
0
64.5
0
64.5
0
64.5
0
201
0, 2
011
-20
13*
, 20
14-2
015
11 AK
TO
R S
A
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
14*
, 20
15
12 AK
TO
R C
ON
CE
SSI
ON
S S
A
GR
EEC
E
CO
NC
ESS
ION
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
14*
, 20
15
13 AK
TO
R C
ON
CE
SSI
ON
S S
A –
AR
CH
ITE
CH
SA
GR
EEC
E
CO
NC
ESS
ION
S
79.3
1
79.3
1
79.3
1
79.3
1
201
0, 2
011
-20
14*
, 20
15
14 AK
TO
R F
M S
A
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
14*
, 20
15
15 AK
TO
R-T
OM
I GP
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
0-2
015
1
16
TSO
GK
AS
AN
AST
ASI
OS
- TH
EO
DO
RA
KIS
1
GE
OR
GIO
S &
SIA
(G
EN
ER
AL
PA
RTN
ER
SHI
P)
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
99.8
0
1
99.8
0
99.8
0
1
99.8
0
200
7-2
015
17 AN
DR
OM
AC
HI
SA
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
14*
, 20
15
18 AN
OS
AL
ON
IS S
A
EM
KY
GR
EEC
E
AR
MS
WIN
D F
36.7
7
36.7
7
36.7
7
36.7
7
201
0, 2
011
-20
14*
, 20
15
19 STE
ISA
TIO
N S
A
RIL
GR
EEC
E
ON
EN
VIR
ME
NT
56.6
7
56.6
7
56.6
7
56.6
7
201
2-2
013
, 20
14*
, 20
15
20 APO
TEF
RO
TIR
AS
SA
GR
EEC
E
EN
VIR
ON
ME
NT
73.4
6
73.4
6
73.4
6
73.4
6
201
0, 2
011
-20
14*
, 20
15
21 AT
TIK
A D
IOD
IA
SA
GR
EEC
E
CO
NC
ESS
ION
S
59.2
7
59.2
7
59.2
7
59.2
7
201
0, 2
011
-20
13*
, 20
14-2
015
22 AT
TIK
ES
DIA
DR
OM
ES
SA
GR
EEC
E
CO
NC
ESS
ION
S
47.4
2
47.4
2
47.4
2
47.4
2
201
2-2
014
*, 2
015
23 AT
I OD
OS
SA
TIK
GR
EEC
E
CO
NC
ESS
ION
S
59.2
5
59.2
5
59.2
5
59.2
5
201
0, 2
011
-20
14*
, 20
15
24 VE
AL
SA
GR
EEC
E
EN
VIR
ON
ME
NT
47.2
2
47.2
2
47.2
2
47.2
2
201
0, 2
011
-20
14*
, 20
15
25 VIO
TIK
OS
AN
EM
OS
SA
GR
EEC
E
WIN
D F
AR
MS
64.5
0
64.5
0
64.5
0
64.5
0
201
0, 2
011
-20
13*
, 20
14-2
015
26 YIA
LO
U A
NA
PTY
XIA
KI
SA
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
14*
, 20
15
27 YIA
LO
U E
MP
OR
IKI
&
TO
UR
IST
IKI
SA
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
55.4
6
55.4
6
55.4
6
55.4
6
201
0, 2
011
-20
14*
, 20
15
28 PPC
S –
ECH
NO
DO
RE
NE
WA
BLE
ELL
INI
KI T
MIK
I
SA
GR
EEC
E
WIN
D F
AR
MS
32.9
0
32.9
0
32.9
0
32.9
0
201
0, 2
011
-20
14*
, 20
15
29 NIS
AL
SA
DIE
TH
KI
GR
EEC
E
REA
STA
LO
L E
TE
DE
VE
PM
EN
T
100
.00
100
.00
100
.00
100
.00
201
2-2
014
*, 2
015
30 DI-
LIT
HO
S S
A
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
PA RE
NT
%
30.0
6.20
16 PA RE
NT
%
31.
12.2
015
S/N CO
AN
MP
Y
GIS
D O
CE
RE
TE
RE
FFI
SEG
OF
AC
ME
NT
TIV
ITY
EC
DIR
T
CT
IND
IRE
TO
TA
L
EC
DIR
T
CT
IND
IRE
TO
TA
L
FIS
CA
RS
L Y
EA
WI
TH
TA
X
CO
LIA
NC
E C
ICA
* &
MP
ER
TIF
TE
UN
AU
DIT
ED
YE
AR
S
31 DO
AL
SA
GR
EEC
E
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
201
0, 2
011
-20
14*
, 20
15
32 ED
AD
YM
SA
GR
EEC
E
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
-
33 ELI
AN
A M
AR
ITIM
E C
OM
PAN
Y
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
6-2
015
34 HE
LLE
NIC
QU
AR
RIE
S S
A
GR
EEC
E
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
9-2
010
, 20
11-2
014
*, 2
015
35 GR
EEK
NU
RSE
RIE
S S
A
GR
EEC
E
OT
HE
R
50.0
0
50.0
0
50.0
0
50.0
0
15
201
0, 2
011
-20
14*
, 20
36 HE
LLE
NIC
EN
ERG
Y &
DE
VE
LO
PM
EN
T S
A
GR
EEC
E
OT
HE
R
96.2
1
0,37 96.5
7
96.2
1
0,37 96.5
7
201
0, 2
011
-20
13*
, 20
14-2
015
37 HE
LLE
NIC
EN
ERG
Y &
DE
VE
LO
PM
EN
T -
REN
EW
AB
LES
SA
GR
EEC
E
WIN
D F
AR
MS
64.5
0
64.5
0
64.5
0
64.5
0
201
0, 2
011
-20
13*
, 20
14-2
015
38 ECH
NO
DO
I AN
OS
SA
ELL
INI
KI T
MIK
EM
GR
EEC
E
AR
MS
WIN
D F
64.5
0
64.5
0
64.5
0
64.5
0
201
0, 2
011
-20
14*
, 20
15
39 ELL
INI
KI T
ECH
NO
DO
MIK
I AN
EM
OS
SA
& C
O
GR
EEC
E
WIN
D F
AR
MS
63.8
6
63.8
6
63.8
6
63.8
6
201
0-2
015
40 ELL
INI
KI T
ECH
NO
DO
MIK
I EN
ER
GIA
KI
SA
GR
EEC
E
WIN
D F
AR
MS
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
14*
, 20
15
41 EPA
DY
M S
A
GR
EEC
E
CO
NC
ESS
ION
S &
EN
VIR
ON
ME
NT
97,2
2
97,2
2
97,2
2
97,2
2
-
1
42
1
RO
ERG
ON
ELE
KT
LT
D
GR
EEC
E
CO
NST
CTI
ON
S &
QU
AR
S
RU
RIE
100
.00
1
100
.00
100
.00
1
100
.00
200
7-2
015
43 HE
LEC
TO
R S
A
GR
EEC
E
EN
VIR
ON
ME
NT
85.0
0
9.44 94.4
4
85.0
0
9.44 94.4
4
200
9-2
010
, 20
11-2
014
*, 2
015
443 3
HE
LEC
TO
R-D
OA
L O
E
GR
EEC
E
EN
VIR
ON
ME
NT
94.4
4
94,4
41
- - -
45 ILIO
SAR
SA
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
0-2
015
46 ILIO
SAR
AN
DR
AV
IDA
S S
A
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
0-2
015
47 ILIO
SAR
AN
OU
SA
KR
IDI
GR
EEC
E
CO
NST
CTI
ON
S &
QU
AR
S
RU
RIE
100
.00
100
.00
100
.00
100
.00
201
0-2
015
48 KA
NT
ZA
SA
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
100
.00
100
.00
100
.00
100
.00
015
201
0, 2
011
-20
13*
, 20
14-2
49 KA
NT
ZA
EM
POR
IKI
SA
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
55.4
6
55.4
6
55.4
6
55.4
6
201
0, 2
011
-20
14*
, 20
15
50 KA
STO
R S
A
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
14*
, 20
15
51 JV
ELT
ECH
AN
EM
OS
SA
–TH
. SI
ETI
S
GR
EEC
E
WIN
D F
AR
MS
64.5
0
64.5
0
64.5
0
64.5
0
201
0 -
201
5
52 JV
ELT
ECH
EN
ERG
IAK
I - E
LEC
TR
OM
EC
H
GR
EEC
E
WIN
D F
AR
MS
100
.00
100
.00
100
.00
100
.00
201
0 -
201
5
53 JV
ITH
AK
I 1
ELT
ECH
AN
EM
OS
SA-
EN
EC
O L
TD
GR
EEC
E
WIN
D F
AR
MS
64.5
0
64.5
0
64.5
0
64.5
0
201
0 -
201
5
54 J/V
ITH
AK
I 2
ELT
ECH
AN
EM
OS
SA-
EN
EC
O L
TD
GR
EEC
E
WIN
D F
AR
MS
64.5
0
64.5
0
64.5
0
64.5
0
201
0 -
201
5
55 JV
HE
LEC
TO
R -
CY
BA
RC
O
CY
PRU
S
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
200
7-2
015
56 LA
MD
A T
EC
HN
IKI
SA
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
14*
, 20
15
57 LM
N S
A
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
14*
, 20
15
58 MO
REA
S S
A
GR
EEC
E
CO
NC
ESS
ION
S
71.6
7
71.6
7
71.6
7
71.6
7
201
0, 2
011
-20
14*
, 20
15
59 MO
REA
S S
EA
SA
GR
EEC
E
CO
NC
ESS
ION
S
86.6
7
86.6
7
86.6
7
86.6
7
201
0, 2
011
-20
14*
, 20
15
60 NE
MO
MA
RIT
IME
CO
MP
AN
Y
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
6-2
015
61 RO
AD
TE
LEC
OM
MU
NIC
AT
ION
S S
A
GR
EEC
E
CO
NC
ESS
ION
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
14*
, 20
15
62 OL
KA
S S
A
GR
EEC
E
CO
NC
ESS
ION
S
100
.00
100
.00
100
.00
100
.00
201
2-2
014
*, 2
015
63 P&
P P
AR
KIN
G S
A
GR
EEC
E
CO
NC
ESS
ION
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
14*
, 20
15
64 PAN
TEC
HN
IKI
SA
GR
EEC
E
OT
HE
R
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
14*
, 20
15
PA RE
NT
%
30.0
6.20
16 PA RE
NT
%
31.
12.2
015
S/N CO
MP
AN
Y
RE
GIS
TE
RE
D O
FFI
CE
SEG
ME
NT
OF
AC
TIV
ITY
DIR
EC
T
IND
IRE
CT
TO
TA
L
DIR
EC
T
IND
IRE
CT
TO
TA
L
FIS
CA
EA
RS
TA
L Y
WI
TH
X
CO
MP
LIA
NC
E C
ER
TIF
ICA
TE
* &
AU
AR
S
UN
DIT
ED
YE
65 PAN
TEC
HN
IKI
SA
–L
AM
DA
TE
CH
NIK
I SA

DE
PA
LTD
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
0-2
015
66 PLO
–K
AT
SA
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
14*
, 20
15
67 STA
TH
MO
I PA
NT
ECH
NIK
I SA
GR
EEC
E
CO
NC
ESS
ION
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
14*
, 20
15
68 TO
MI
SA
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
8-2
010
, 20
11-2
014
*, 2
015
69 AE
CO
HO
LD
ING
LT
D
CY
PRU
S
OT
HE
R
100
.00
100
.00
100
.00
100
.00
200
8-2
015
70 AK
TO
R A
FRI
CA
LT
D
CY
PRU
S
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
1-20
15
1
71
AK
TO
R
&
AL
A
BJA
R
CO
NT
RA
CTI
NG
F
OR
1
TRA
DIN
G A
ND
CO
NT
RA
CTI
NG
QA
TA
R
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
1
100
.00
100
.00
1
100
.00
-
72 AK
TO
R B
UL
GA
RIA
SA
BU
LG
AR
IA
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
9-2
015
73 AK
TO
R C
ON
CE
SSI
ON
S (C
YPR
US)
LT
D
CY
PRU
S
CO
NC
ESS
ION
S
100
.00
100
.00
100
.00
100
.00
201
1-20
15
74 AK
TO
R C
ON
STR
UC
TIO
N I
NT
ERN
AT
ION
AL
LT
D
CY
PRU
S
OT
HE
R
100
.00
100
.00
100
.00
100
.00
200
3-2
015
75 AK
TO
R C
ON
TRA
CTO
RS
LTD
CY
PRU
S
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
9-2
015
76 AK
TO
.O.O
OG
RA
R D
. BE
D
SER
BIA
CO
NST
CTI
ON
S &
QU
AR
S
RU
RIE
100
.00
100
.00
100
.00
100
.00
-
77 AK
TO
R D
.O.O
. SA
RA
JEV
O
BO
SNI
A-H
ERZ
EG
OV
INA
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
78 AK
TO
R E
NT
ERP
RIS
ES
LTD
CY
PRU
S
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
8-2
015
79 AK
TO
R K
UW
AIT
WL
L
KU
WA
IT
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
8-2
015
80 AK
TO
R Q
AT
AR
WL
L
QA
TA
R
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
1-20
15
81 AK
TO
R T
ECH
NIC
AL
CO
NST
RU
CTI
ON
LL
C
UA
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
70.0
0
70.0
0
70.0
0
70.0
0
-
82 AL
AH
MA
DIA
H A
KT
OR
LL
C
UA
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
83 BA
QT
OR
MI
NIN
G C
O L
TD
SUD
AN
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
90.0
0
90.0
0
90.0
0
90.0
0
-
84 BIO
SAR
AM
ER
ICA
IN
C
USA CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
853 C 3
BIO
SAR
AM
ER
ICA
IN
USA CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
.003
100
100
.00
100
.00
100
.00
-
861 BIO
SAR
BR
ASI
L -
EN
ERG
IA R
EN
OV
AV
EL
LTD
A
BR
AZ
IL
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
91
99.9
99.9
9
- - -
87 BIO
SAR
CH
ILE
Sp
A
CH
ILE
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
881 S 1
BIO
SAR
DO
MIN
ICA
NA
SA
DO
MIN
ICA
N R
EPU
BLI
C
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
- - -
89 BIO
SAR
EN
ERG
Y (
UK
) LT
D
UN
ITE
D K
ING
DO
M
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
90 BIO
SAR
HO
LD
ING
S L
TD
CY
PRU
S
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
1-20
15
91 BIO
SAR
PA
NA
MA
Inc
PAN
AM
A
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
92 BU
RG
MA
CH
INE
RY
BU
LG
AR
IA
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
200
8-2
015
93 CA
ISS
ON
SA
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
85.0
0
85.0
0
85.0
0
85.0
0
201
0, 2
011
-20
14*
, 20
15
94 CO
PRI
-AK
TO
R
AL
BA
NIA
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
4-2
015
95 BA
JAI
RA
WA
DU
I FU
H F
REE
Y J
V
UA
E
CO
NST
CTI
ON
S &
QU
AR
S
RU
RIE
100
.00
100
.00
100
.00
100
.00
-
96 AK
TO
S L
ELL
R V
EN
TU
RE
TD
CY
S
PRU
CO
NC
ESS
ION
S
98.6
1
98.6
1
98.6
1
98.6
1
201
1-20
15
97 GE
NE
RA
L G
UL
F S
PC
BA
HR
AIN
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
015
200
6-2
98 HE
LEC
TO
R B
UL
GA
RIA
LT
D
BU
LG
AR
IA
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
201
0-2
015

Interim summary financial reporting for the period from 1 January to 30 June 2016

PA RE
NT
%
30.0
6.20
16 PA RE
NT
%
31.
12.2
015
S/N CO
MP
AN
Y
RE
GIS
TE
RE
D O
FFI
CE
SEG
ME
NT
OF
AC
TIV
ITY
DIR
EC
T
IND
IRE
CT
TO
TA
L
DIR
EC
T
IND
IRE
CT
TO
TA
L
FIS
CA
L Y
EA
RS
WI
TH
TA
X
CO
MP
LIA
NC
E C
ER
TIF
ICA
TE
* &
UN
AU
DIT
ED
YE
AR
S
99 HE
LEC
TO
R C
YPR
US
LTD
CY
PRU
S
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
200
5-2
015
100 LEC
TO
R G
AN
Y G
HE
ERM
MB
H
GE
AN
RM
Y
ON
EN
VIR
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
200
7-2
015
101 HE
RH
OF
GM
BH
GE
RM
AN
Y
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
200
5-2
015
102 HE
RH
OF
REC
YC
LIN
G
CEN
TER
O
SNA
BR
UC
K
GM
BH
GE
RM
AN
Y
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
200
6-2
015
103 HE
RH
OF-
VE
RW
AL
TU
NG
S
GE
RM
AN
Y
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
200
6-2
015
104 INS
CU
UC
EST
I SA
T B
UR
RO
MA
NIA
CO
NST
CTI
ON
S &
QU
AR
S
RU
RIE
100
.00
100
.00
100
.00
100
.00
199
7-2
015
1
105
1
IOA
NN
A P
RO
PER
TIE
S S
RL
RO
MA
NIA
CO
NST
CTI
ON
S &
QU
S
RU
AR
RIE
100
.00
1
100
.00
100
.00
1
100
.00
200
7-2
015
106 JEB
EL
AL
I SE
WA
GE
TR
EA
TM
EN
T P
LA
NT
JV
UA
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
107 K.G
.E G
REE
N E
NE
RG
Y L
TD
CY
PRU
S
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
201
1-20
15
1
108
1
LA
STI
S E
NE
RG
Y I
NV
EST
ME
NT
S L
TD
CY
PRU
S
WIN
D F
AR
MS
64.5
0
1
64.5
0
64.5
0
1
64.5
0
-
109 LEV
ASH
OV
O W
AST
E M
AN
AG
EM
EN
T P
RO
JEC
T
LLC
RU
SSI
A
CO
NC
ESS
ION
S
98.6
1
98.6
1
98.6
1
98.6
1
-
110 MIL
LEN
NIU
M
CO
NS
TRU
CTI
ON
EQ
UIP
ME
NT
&
TRA
G
DIN
UA
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
-
111 NE
ASA
CO
EN
TER
PRI
SES
LT
D
CY
PRU
S
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
201
2-2
015
112 PM
S P
RO
PER
TY
MA
NA
GE
ME
NT
SE
RV
ICE
S S
A
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
55.4
6
55.4
6
55.4
6
55.4
6
201
0, 2
011
-20
13*
, 20
14-2
015
113 PRO
CO
NST
CT
SRL
FIT
RU
RO
MA
NIA
STA
LO
REA
L E
TE
DE
VE
PM
EN
T
55.4
6
55.4
6
55.4
6
55.4
6
200
6-2
015
114 RED
S R
EA
L E
STA
TE
DE
VE
LO
PM
EN
T S
A
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
55.4
6
55.4
6
55.4
6
55.4
6
201
0, 2
011
-20
14*
, 20
15
1
115
1
SAR
EO
EN
TER
PRI
SES
LT
D
CY
PRU
S
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
1
100
.00
100
.00
1
100
.00
-
116 SC
CLH
ES
TA
TE
SRL
RO
MA
NIA
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
55.4
6
55.4
6
55.4
6
55.4
6
200
6-2
015
117 SOL
AR
OL
IVE
SA
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
100
.00
100
.00
100
.00
100
.00
201
0, 2
011
-20
14*
, 20
15
2
118
2
STA
RTM
AR
T L
TD
CY
PRU
S
OT
HE
R
- - - - 200
6-2
015
119 YL
EC
TO
R D
OO
EL
SKO
PJE
FYR
OM
EN
VIR
ON
ME
NT
94.4
4
94.4
4
94.4
4
94.4
4
201
0-2
015

* The fiscal years for which the Group companies that are mandatorily audited by audit firms have obtained a tax compliance certificate are marked with an asterisk (*).

1New companies

The following companies, which had not been consolidated in the annual financial statements as of 31.12.2015, were first consolidated in the interim summary financial report of 30.06.2016:

BIOSAR BRASIL - ENERGIA RENOVAVEL LTDA, with registered office in Brazil.

BIOSAR DOMINICANA SAS, with registered office in the Dominican Republic.

Furthermore, the following companies, in addition to the ones mentioned above, had not been consolidated as at 30.06.2015:

A. The following companies were formed:

  • AKTOR & AL ABJAR CONTRACTING FOR TRADING AND CONTRACTING, with registered office in Qatar (1st consolidation in the condensed interim financial statements as of 30.09.2015)
  • LASTIS ENERGY INVESTMENTS LTD, with registered office in Cyprus (1st consolidation in the condensed interim financial statements as of 30.09.2015)
  • Β. The following companies were acquired:
  • TSOGKAS ANASTASIOS- THEODORAKIS GEORGIOS & SIA (GENERAL PARTNERSHIP) with registered office in Greece (1st consolidation in the condensed interim financial statements as of 30.09.2015)
  • ELEKTROERGON LTD with registered office in Greece (1st consolidation in the condensed interim financial statements as of 30.09.2015)
  • SAREO ENTERPRISES LTD, with registered office in Cyprus (1st consolidation in the condensed interim financial statements as of 30.09.2015)
  • IOANNA PROPERTIES SRL, with registered office in Romania (1st consolidation in the consolidated financial statements as of 31.12.2015)

2Companies that are no longer consolidated:

Compared to the interim summary financial report of 30.06.2015, STARTMART LTD was not consolidated as it was dissolved in Q4 2015 with no significant effect on the Group.

3Change in the consolidation method

Compared to the consolidated financial statements as of 31.12.2015, a change to the method of consolidation was made for the company BIOSAR HELECTOR-DOAL OE (ex HELECTOR SA- ENVITEC SA OE) from the equity method to that of full consolidation because the subsidiary DOAL SA acquired 25% of its share capital, and the Group exercises control.

Compared to the interim summary financial report of 30.06.2015, a change to the method of consolidation was made for the company BIOSAR AMERICA LLC (ex GREENWOOD BIOSAR LLC) from the equity method to that of full consolidation because the subsidiary BIOSAR AMERICA LLC acquired 100% of its share capital.

Please note that for the subsidiaries in the Table in which the Group's consolidation rate shown is less than 50%, the direct participation of the subsidiaries participating in their share capital exceeds 50%.

28.b The companies of the Group consolidated using the equity method are as follows:

PA
RE
NT
%
30.0
6.20
16
PA
RE
NT
%
31.
12.2
015
S/N CO
MP
AN
Y
RE
D OF
GIS
TE
RE
FIC
E
SEG
ME
NT
OF
AC
TIV
ITY
DIR
EC
T
IND
IRE
CT
TO
TA
L
DIR
EC
T
IND
IRE
CT
TO
TA
L
FIS
CA
L Y
EA
RS
WI
TH
TA
X C
OM
PLI
AN
CE
CE
RT
IFI
CA
TE
* &
UN
AU
DIT
ED
YE
AR
S
Ass
ocia
tes
1 AT
HE
NS
CA
R P
AR
K S
A
GR
EEC
E
CO
NC
ESS
ION
S
22.
14
22.
14
21.7
6
21.7
6
200
7-2
015
2 1 1
AN
OD
OM
SA
EM
IKI
GR
EEC
E
WIN
D F
AR
MS
- - 201
0-2
015
3 AE
GE
AN
MO
TO
RW
AY
SA
GR
EEC
E
CO
NC
ESS
ION
S
20.0
0
20.0
0
20.0
0
20.0
0
201
2-2
014
*, 2
015
4 BEP
E K
ERA
TEA
S S
A
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
35.0
0
35.0
0
35.0
0
35.0
0
201
0-2
015
5 GE
A S
A
FYR
GR
EEC
E
CO
NC
ESS
ION
S
22.0
2
22.0
2
22.0
2
22.0
2
200
8-2
010
, 20
11-
201
4*,
201
5
PA RE
NT
%
30.0
6.20
16
PA
RE
NT
%
31.
12.2
015
S/N CO
MP
AN
Y
GIS
RE
D OF
TE
RE
FIC
E
SEG
ME
NT
OF
AC
TIV
ITY
DIR
EC
T
IND
IRE
CT
TO
TA
L
DIR
EC
T
IND
IRE
CT
TO
TA
L
FIS
CA
EA
RS
TA
X C
OM
AN
CE
L Y
WI
TH
PLI
CE
RT
IFI
CA
TE
* &
UN
AU
DIT
ED
YE
AR
S
6 GE
A L
ITO
GIA
SA
FYR
UR
GR
EEC
E
CO
NC
ESS
ION
S
23.
12
23.
12
23.
12
23.
12
201
0, 2
011
-20
14*
, 20
15
7 PRO
JEC
T D
YN
AM
IC C
ON
STR
UC
TIO
N
GR
EEC
E
EN
VIR
ON
ME
NT
30.5
2
30.5
2
30.5
2
30.5
2
201
0-2
015
8 ELL
INI
KE
S A
NA
PLA
SEI
S S
A
GR
EEC
E
OT
HE
R
40.0
0
40.0
0
40.0
0
40.0
0
201
0-2
015
9 EN
ERM
EL
SA
GR
EEC
E
EN
VIR
ON
ME
NT
46.4
5
46.4
5
46.4
5
46.4
5
201
0, 2
011
-20
14*
, 20
15
10 TO
MI
ED
L E
NT
ERP
RIS
ES
LTD
GR
EEC
E
EN
VIR
ON
ME
NT
47.2
2
47.2
2
47.2
2
47.2
2
201
0-2
015
11 PEI
RA
SA
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
50.0
0
50.0
0
50.0
0
50.0
0
201
0-2
015
12 POU
NE
NT
IS E
NE
RG
Y S
A
GR
EEC
E
WIN
D F
AR
MS
- - 201
0-2
015
13 CH
DO
NA
SA
ELI
GR
EEC
E
REA
STA
LO
L E
TE
DE
VE
PM
EN
T
50.0
0
50.0
0
50.0
0
50.0
0
199
8-2
015
14 AK
TO
R A
SPH
AL
TIC
LT
D
CY
S
PRU
QU
AR
S
RIE
50.0
0
50.0
0
50.0
0
50.0
0
201
2-2
015
15 AT
HE
NS
RE
SOR
T C
ASI
NO
SA
GR
EEC
E
OT
HE
R
30.0
0
30.0
0
30.0
0
30.0
0
201
0, 2
011
-20
14*
, 20
15
16 1 A 1
ELP
ED
ISO
N E
NE
RG
Y S
GR
EEC
E
OT
HE
R
- - 200
9-2
010
, 20
11-2
014
*, 2
015
17 ELP
ED
ISO
N P
OW
ER
SA
GR
EEC
E
OT
HE
R
21.9
5
21.9
5
21.9
5
21.9
5
200
9-2
010
, 20
11-2
014
*, 2
015
18 2 C 2
GR
EEN
WO
OD
BIO
SAR
LL
USA CO
NST
CTI
ON
S &
QU
AR
S
RU
RIE
- - -
19 ME
TRO
POL
ITA
N A
TH
EN
S P
AR
K
GR
EEC
E
CO
NC
ESS
ION
S
22.9
1
22.9
1
22.9
1
22.9
1
201
0-2
015
20 POL
ISP
AR
K S
A
GR
EEC
E
CO
NC
ESS
ION
S
28.7
6
28.7
6
28.7
6
28.7
6
201
0-2
015
21 SAL
ON
ICA
PA
RK
SA
GR
EEC
E
CO
NC
ESS
ION
S
24.7
0
24.7
0
24.7
0
24.7
0
201
0-2
015
22 SM
YR
NI
PAR
K S
A
GR
EEC
E
CO
NC
ESS
ION
S
20.0
0
20.0
0
20.0
0
20.0
0
201
0-2
015
23 VIS
TR
AD
A C
OB
RA
SA
RO
MA
NIA
CO
NC
ESS
ION
S
24.9
9
24.9
9
24.9
9
24.9
9
-
Join
t V
ent
ure
s
242 E 2
LEC
TO
R S
OA
L S
A O
HE
A- D
GR
EEC
E
EN
VIR
ON
ME
NT
- - 70.8
3
70.8
3
201
0-2
015
25 TH
ERM
AIK
I OD
OS
SA
GR
EEC
E
CO
NC
ESS
ION
S
50.0
0
50.0
0
50.0
0
50.0
0
201
0, 2
011
-20
14*
, 20
15
26 AIK
ES
DIA
OM
ES
SA
TH
ERM
DR
GR
EEC
E
CO
NC
ESS
ION
S
50.0
0
50.0
0
50.0
0
50.0
0
201
0, 2
011
-20
14*
, 20
15
27 STR
AK
TO
R S
A
GR
EEC
E
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
50.0
0
50.0
0
50.0
0
50.0
0
201
0-2
015
28 3G
SA
GR
EEC
E
REA
L E
STA
TE
DE
VE
LO
PM
EN
T
50.0
0
50.0
0
50.0
0
50.0
0
201
0, 2
011
-20
14*
, 20
15
29 AE
CO
DE
VE
LO
PM
EN
T L
LC
OM
AN
CO
NST
RU
CTI
ON
S &
QU
AR
RIE
S
50.0
0
50.0
0
50.0
0
50.0
0
200
9-2
015

* The fiscal years for which the Group companies that are mandatorily audited by audit firms have obtained a tax compliance certificate are marked with an asterisk (*).

1Companies that are no longer consolidated:

Compared to the interim summary financial report of 30.06.2015, ELPEDISON ENERGY SA was not consolidated as it was acquired by ELPEDISON SA in Q3 2015

2Change in the consolidation method

Compared to the consolidated financial statements as of 31.12.2015, HELECTOR SA- DOAL SA OE (ex HELECTOR SA- ENVITEC SA OE), which became a subsidiary inQ1 2016, was not consolidated.

Compared to the interim summary financial report of 30.06.2015, BIOSAR AMERICA LLC mentioned above, BIOSAR AMERICA LLC (ex GREENWOOD BIOSAR LLC), which became a subsidiary in Q3 2015, was not consolidated.

The Share of loss from holdings that are accounted for using the equity method presented in the Income Statement amounts to losses of EUR 3,854 thousand in H1 2016, owing primarily to losses incurred by of ELPEDISON SA and AEGEAN MOTORWAY SA. The respective amount in H1 2015, i.e. profit of EUR 6,214 thousand, is owed primarily to losses incurred by ELPEDISON SA, AEGEAN MOTORWAY SA and BIOSAR AMERICA LLC (ex GREENWOOD BIOSAR LLC).

28.c The joint operations the assets, liabilities, revenues and expenses of which the Group accounts for based on its share, appear in the following detailed table. The parent company only holds an indirect stake in said joint ventures via its subsidiaries.

In the table below, 1 under the column "First time consolidation" indicates those Joint Operations consolidated for the first time in the current period as newly established, and they had not been incorporated in the immediately previous period, i.e. 31.12.2015 (IPP index) or in the respective period of the previous year, i.e. 30.06.2015 (RPY index).

S/N JOI
NT
OP
ER
AT
ION
RE
D OF
GIS
TE
RE
FIC
E
HO
) 30.0
LD
ING
(%
6.20
16
UN
AU
DIT
ED
YE
AR
S
FIR
ST
TIM
E C
ON
SO
LID
AT
ION
(1/0
)
(IP
P/R
)
PY
1 J/V
AK
TO
R S
A -
IMP
REG
ILO
SP
A
GR
EEC
E
60.0
0
201
0-2
015
0 0
2 J/V
AK
TO
R S
A -
IMP
REG
ILO
SP
A
GR
EEC
E
99.9
0
201
0-2
015
0 0
3 "J/V
AK
TO
R S
A –
A S
A- B
IOT
SA"
A S
A-
BIO
SA
-AK
TO
R S
A
TE
RN
ER
– T
ERN
TER
GR
EEC
E
33.3
3
201
0-2
015
0 0
4 J/V
AK
TO
R S
A –
PA
NT
ECH
NIK
I SA
- J
& P
AV
AX
SA
GR
EEC
E
75.0
0
201
0-2
015
0 0
5 J/V
AK
TO
R S
A -
J &
P A
VA
X S
A –
PA
EC
SA
NT
HN
IKI
GR
EEC
E
65.7
8
201
0-2
015
0 0
6 J/V
AK
TO
R S
A –
MI
CH
AN
IKI
SA
–M
OC
HL
OS
SA
–AL
TE
SA
- AE
GE
K
GR
EEC
E
45.
12
201
0-2
015
0 0
7 J/V
AK
TO
R S
A -
CH
.I. K
AL
OG
RIT
SAS
SA
GR
EEC
E
49.4
2
201
0-2
015
0 0
8 J/V
AK
TO
R S
A -
CH
AL
OG
SAS
SA
.I. K
RIT
GR
EEC
E
47.5
0
201
0-2
015
0 0
9 J/V
AK
TO
R S
A -
J &
P A
VA
X S
A –
PA
NT
EC
HN
IKI
SA
GR
EEC
E
65.7
8
201
0-2
015
0 0
10 J/V
AT
TIK
I OD
OS
– C
ON
STR
UC
TIO
N O
F E
LEF
SIN
A-S
TA
VR
OS-
SPA
TA
RO
AD
&
W.I
MIT
OS
RIN
GR
OA
D
GR
EEC
E
59.2
7
201
0-2
015
0 0
11 J/V
AT
TIK
AT
SA
– A
KT
OR
SA
GR
EEC
E
30.0
0
201
0-2
015
0 0
121 1
J/V
TO
MI
– A
KT
OR
(A
PO
SEL
EM
I D
AM
)
GR
EEC
E
.001
100
201
0-2
015
0 0
13 J/V
SIE
NS
AG
– A
OR
SA
A S
A
ME
KT
– T
ERN
GR
EEC
E
50.0
0
201
0-2
015
0 0
141 1
J/V
AK
TO
R S
A –
PA
NT
ECH
NIK
I SA
GR
EEC
E
.001
100
201
0-2
015
0 0
15 J/V
AK
TO
R S
A –
SIE
ME
NS
SA
- VI
NC
I CO
NST
RU
CTI
ON
S G
RA
ND
S P
RO
JET
S
GR
EEC
E
70.0
0
201
0-2
015
0 0
16 J/V
AK
TO
R S
A –
AE
GE
J &
P A
VA
X-S
K -
ELI
GR
EEC
E
30.0
0
201
0-2
015
0 0
17 J/V
TE
RN
A S
A –
MO
CH
LO
S S
A –
AK
TO
R S
A
GR
EEC
E
35.0
0
200
8-2
015
0 0
18 J/V
AT
NA
SA
– A
OR
SA
HE
KT
GR
EEC
E
30.0
0
201
0-2
015
0 0
19 J/V
AK
TO
R S
A –
TE
RN
A S
A -
J&P
AV
AX
SA
GR
EEC
E
11.1
1
201
0-2
015
0 0
20 J/V
J&
P-A
VA
NA
SA
– A
OR
SA
X –
TER
KT
GR
EEC
E
33.3
3
201
0-2
015
0 0
S/N JOI
OP
AT
ION
NT
ER
RE
D OF
GIS
TE
RE
FIC
E
) 30.0
(%
HO
LD
ING
6.20
16
UN
AU
DIT
ED
YE
AR
S
ST
E C
FIR
TIM
ON
SO
AT
ION
LID
(1/0
)
(IP
P/R
PY
)
21 J/V
AK
TO
R S
A -
LO
BB
E T
ZIL
AL
IS E
UR
OK
AT
GR
EEC
E
33.3
4
201
0-2
015
0 0
22 J/V
AK
TO
TO
AT
OM
O
R –
MI-
GR
EEC
E
51.0
0
201
0-2
015
0 0
23 J/V
AK
TO
R S
A -J
P A
VA
X S
A-P
AN
TEC
HN
IKI
SA
-AT
TIK
AT
SA
GR
EEC
E
59.2
7
201
0-2
015
0 0
24 J/V
AK
TO
R S
A –
NA
SA
TER
GR
EEC
E
50.0
0
201
0-2
015
0 0
25 J/V
AT
HE
NA
SA
– A
KT
OR
SA
GR
EEC
E
30.0
0
201
0-2
015
0 0
26 J/V
KA
STO
R –
AK
TO
R M
ESO
GE
IOS
GR
EEC
E
53.3
5
201
0-2
015
0 0
27 J/V
(CA
RS)
LA
RIS
AS
(EX
ECU
TO
R)
GR
EEC
E
81.7
0
201
0-2
015
0 0
28 J/V
AK
TO
R-A
EG
EK
-EK
TER
-TE
RN
A (
CO
NST
R. O
F O
A H
AN
GA
R) E
XE
CU
TO
R
GR
EEC
E
52.0
0
201
0-2
015
0 0
291 R 1
J/V
AN
APL
ASI
AN
O L
IOS
ION
(A
KT
OR
– T
OM
I) E
XE
CU
TO
GR
EEC
E
.001
100
201
0-2
015
0 0
30 J/V
TE
RN
A-A
KT
OR
-J&
P-A
VA
X (
CO
MP
LET
ION
OF
ME
GA
RO
N M
US
IC H
AL
L P
HA
SE
B –
E/M
)
GR
EEC
E
62.0
0
201
0-2
015
0 0
31 J/V
TE
RN
A-A
KT
OR
-J&
P-A
VA
X (
CO
MP
LET
ION
OF
ME
GA
RO
N M
US
IC H
AL
L P
HA
SE
B- C
ON
STR
.)
GR
EEC
E
30.0
0
201
0-2
015
0 0
32 J/V
AK
TO
R S
A –
AL
SA
TE
GR
EEC
E
50.0
0
201
0-2
015
0 0
33 J/V
AT
HE
NA
SA
– T
HE
ME
LIO
DO
MI
SA
– A
KT
OR
SA
- K
ON
STA
NT
INI
DIS
SA
– T
EC
HN
ERG
SA
.- T
SAM
PRA
S S
A
GR
EEC
E
25.0
0
201
0-2
015
0 0
34 J/V
AK
TO
R S
A -
AL
TE
SA
-EM
PED
OS
SA
GR
EEC
E
66.6
7
201
0-2
015
0 0
35 J/V
GE
A
FYR
GR
EEC
E
20.3
2
200
8-2
015
0 0
36 J/V
AE
GE
K –
BIO
TER
SA
– A
KT
OR
SA
– E
KT
ER
SA
GR
EEC
E
40.0
0
200
9-2
015
0 0
37 J/V
AK
TO
R S
A –
AT
NA
SA
OD
OM
I SA
HE
-TH
EM
ELI
GR
EEC
E
71.0
0
201
0-2
015
0 0
38 J/V
AK
TO
R S
A -
TH
EM
ELI
OD
OM
I SA
– A
TH
EN
A S
A
GR
EEC
E
33.3
3
201
0-2
015
0 0
39 J/V
AK
TO
R-T
OM
I-A
LTE
-EM
PED
OS
(OL
PIC
LLA
GE
LA
SCA
G)
YM
VI
ND
PIN
GR
EEC
E
45.3
3
201
0-2
015
0 0
40 J/V
AK
TO
R S
A -
SOC
IET
E F
RA
NC
AIS
E E
QU
IPE
ME
NT
HO
SPI
TA
LIE
R S
A
GR
EEC
E
65.0
0
201
0-2
015
0 0
41 J/V
TH
EM
ELI
OD
OM
I –
AK
TO
R S
A-
AT
HE
NA
SA
&
ΤΕ
- PA
SSA
VA
NT
MA
SCH
INE
NT
ECH
NIK
Gm
bH
- GI
OV
AN
NI
PUT
IGN
AN
O &
FIG
LI
Srl
GR
EEC
E
53.3
3
201
0-2
015
0 0
42 J/V
AK
TO
R S
A –
DO
MO
TEC
SA
LIO
DO
SA
A S
A –
SA
HN
IKI
– T
HE
ME
MI
– T
ERN
ET
ETH
GR
EEC
E
25.0
0
201
0-2
015
0 0
43 J/V
AT
NA
SA
– A
OR
SA
HE
KT
GR
EEC
E
50.0
0
201
0-2
015
0 0
44 JV
AK
TO
R C
OPR
I
KU
WA
IT
50.0
0
- 0 0
45 JV
QA
TA
R
QA
TA
R
40.0
0
- 0 0
461 1
JV
AK
TO
R S
A -
AK
TO
R B
UL
GA
RIA
SA
BU
LG
AR
IA
.001
100
201
0-2
015
0 0
471 R 1
JOI
IOS
ERG
TO
NT
VE
NT
UR
E B
AR
EN
Y -
AK
LG
BU
AR
IA
.001
100
201
0-2
015
0 0
481 1
J/V
TO
MI
SA
– H
LEK
TO
R S
A (A
NO
LIO
SIA
LA
ND
FIL
L -
SEC
TIO
N I
I)
GR
EEC
E
.001
100
201
0-2
015
0 0
49 J/V
TO
MI
– M
AR
AG
AK
IS A
ND
R. (
200
5)
GR
EEC
E
65.0
0
201
0-2
015
0 0
50 J/V
TO
MI
SA
– E
LTE
R S
A
GR
EEC
E
50.0
0
200
9-2
015
0 0
511 J/V
TO
MI
SA
– A
KT
OR
SA
GR
EEC
E
.001
100
201
0-2
015
0 0
521 1
J/V
KA
STO
R S
A –
TO
MI
SA
GR
EEC
E
.001
100
201
0-2
015
0 0
53 J/V
KA
STO
R S
A –
EL
TER
SA
GR
EEC
E
50.0
0
201
0-2
015
0 0
S/N JOI
OP
AT
ION
NT
ER
GIS
RE
D OF
TE
RE
FIC
E
HO
) 30.0
ING
(%
LD
6.20
16
AU
UN
DIT
ED
YE
AR
S
ST
E C
ON
SO
AT
ION
FIR
TIM
LID
(1/0
)
(IP
P/R
PY
)
54 J/V
ER
GO
SA
– T
OM
I SA
GR
EEC
E
15.0
0
201
0-2
015
0 0
55 J/V
TO
MI
SA-
AT
OM
ON
SA
(CO
RFU
PO
RT
)
GR
EEC
E
50.0
0
201
0-2
015
0 0
56 JV
HE
LEC
TO
R –
TE
CH
NIK
I PR
OST
ASI
AS
PER
IVA
LO
ND
OS
GR
EEC
E
60.0
0
201
0-2
015
0 0
57 TA
GA
RA
S L
AN
JV
DE
DFI
LL
GR
EEC
E
30.0
0
200
6-2
015
0 0
581 1
JV
HE
LEC
TO
R S
A-B
ILF
ING
ER
BER
GE
R (C
YPR
US
- PA
PHO
S L
AN
DFI
LL)
CY
PRU
S
.001
100
200
6-2
015
0 0
59 JV
DE
TEA
LA
- HE
LEC
TO
R-E
DL
LT
D
GR
EEC
E
30.0
0
201
0-2
015
0 0
60 JV
HE
LEC
TO
R S
A –
ME
SOG
EIO
S S
A (F
YL
IS L
AN
DFI
LL)
GR
EEC
E
99.0
0
201
0-2
015
0 0
61 JV
HE
LEC
TO
R S
A –
ME
SOG
EIO
S S
A (M
AV
RO
RA
CH
I LA
ND
FIL
L)
GR
EEC
E
65.0
0
201
0-2
015
0 0
621 1
LEC
TO
R S
A-B
ING
GE
R (M
AR
AT
HO
TA
LA
L &
AC
CE
SS
WA
Y)
JV
HE
ILF
ER
BER
UN
ND
FIL
CY
S
PRU
.001
100
200
6-2
015
0 0
63 J/V
HE
LEC
TO
R–
AR
SI
GR
EEC
E
80.0
0
201
0-2
015
0 0
64 JV
LA
MD
A –
ITH
AK
I &
HE
LEC
TO
R
GR
EEC
E
30.0
0
200
7-2
015
0 0
65 J/V
HE
LEC
TO
R–
ERG
OSY
N S
A
GR
EEC
E
70.0
0
201
0-2
015
0 0
66 J/V
BIL
FIG
ER
BER
GE
R -
ME
SOG
EIO
S- H
ELE
CT
OR
GR
EEC
E
29.0
0
201
0-2
015
0 0
671 A 1
J/V
TO
MI
SA
–HE
LEK
TO
R S
GR
EEC
E
.001
100
200
7-2
015
0 0
68 J/V
KA
STO
R -
P&
C D
EV
ELO
PM
EN
T
GR
EEC
E
70.0
0
201
0-2
015
0 0
69 J/V
AK
TO
R S
A A
RC
HIR
OD
ON
-BO
SKA
LIS
(TH
ERM
AIK
I OD
OS)
GR
EEC
E
50.0
0
201
0-2
015
0 0
70 J/V
AK
TO
R S
A –
AT
HE
NA
GR
EEC
E
50.0
0
200
9-2
015
0 0
71 J/V
AK
TO
RA
KA
J &
P A
VA
R –
INT
T -
X
GR
EEC
E
71.6
7
200
7-2
015
0 0
72 J/V
HO
CH
TIE
F-A
KT
OR
-J&
P-V
INC
I-A
EG
EK
-AT
HE
NA
GR
EEC
E
19.3
0
201
0-2
015
0 0
73 J/V
VI
NC
I-J&
P A
VA
X-A
KT
OR
-HO
CH
TIE
F-A
TH
EN
A
GR
EEC
E
17.0
0
200
9-2
015
0 0
74 J/V
PA
NT
EC
HN
IKI
SA
–A
RC
HIT
ECH
SA
GR
EEC
E
50.0
0
201
0-2
015
0 0
75 J/V
AT
AT
SA
- PA
EC
SA
–J&
P A
VA
X S
A –
OS
SA-
PAN
TEC
SA
-AE
GE
K S
A-A
SA
TIK
NT
HN
IKI
EM
PED
HN
IKI
LTE
GR
EEC
E
48.5
1
200
9-2
015
0 0
76 J/V
SA
-J&
X S
A S
TEC
SA
ET
ETH
P-A
VA
A-T
ERN
A-
PAN
HN
IKI
GR
EEC
E
18.0
0
200
9-2
015
0 0
77 J/V
PA
NT
EC
HN
IKI
SA
- J&
P A
VA
X S
A- B
IOT
ER
SA
GR
EEC
E
39.3
2
200
7-2
015
0 0
78 J/V
PA
NT
EC
HN
IKI
SA
– E
MP
ED
OS
SA
GR
EEC
E
50.0
0
201
0-2
015
0 0
79 J/V
PA
NT
EC
HN
IKI
SA
– G
AN
TZO
UL
AS
SA
GR
EEC
E
50.0
0
200
5-2
015
0 0
80 J/V
ET
ETH
SA
-J&
P-A
VA
X S
A-T
ERN
A S
A-
PAN
TEC
HN
IKI
SA
GR
EEC
E
18.0
0
015
200
7-2
0 0
81 J/V
"PA
NT
EC
HN
IKI
-AL
TE-
TO
DIN
I -IT
INE
RA
"-P
AN
TEC
HN
IKI
-AL
TE
GR
EEC
E
29.7
0
201
0-2
015
0 0
82 J/V
TE
RN
A S
A –
PA
NT
ECH
NIK
I SA
GR
EEC
E
16.5
0
200
4-2
015
0 0
83 J/V
PA
NT
EC
HN
IKI
SA
– A
RC
HIT
ECH
SA
– O
TO
PA
RK
ING
SA
GR
EEC
E
45.0
0
200
3-2
015
0 0
84 J/V
AK
TO
R S
A –
XA
HA
KIS
SA
NT
GR
EEC
E
55.0
0
201
0-2
015
0 0
85 J/V
OE
T S
A -P
AN
TEC
SA
OT
SA
PR
HN
IKI
- BI
ER
GR
EEC
E
39.3
2
201
0-2
015
0 0
86 J/V
KA
STO
R –
ER
GO
SYN
SA
GR
EEC
E
70.0
0
201
0-2
015
0 0
87 J/V
AK
TO
R S
A –
ER
GO
SA
GR
EEC
E
65.0
0
201
0-2
015
0 0
88 J/V
AK
TO
R S
A -P
AN
TRA
K
GR
EEC
E
80.0
0
201
0-2
015
0 0
S/N JOI
NT
OP
ER
AT
ION
RE
D OF
GIS
TE
RE
FIC
E
HO
) 30.0
LD
ING
(%
6.20
16
UN
AU
DIT
ED
YE
AR
S
FIR
ST
TIM
E C
ON
SO
LID
AT
ION
(1/0
)
(IP
P/R
PY
)
891 1
J/V
AK
TO
R S
A -
PAN
TEC
HN
IKI
GR
EEC
E
.001
100
200
9-2
015
0 0
90 J/V
AK
TO
R S
A -
TER
NA
- J&
P
GR
EEC
E
33.3
3
201
0-2
015
0 0
91 J/V
AK
TO
R -
AT
HE
NA
(PS
ITA
LIA
A4
35)
GR
EEC
E
50.0
0
201
0-2
015
0 0
92 J/V
EL
TER
SA
–K
AST
OR
SA
GR
EEC
E
15.0
0
201
0-2
015
0 0
93 J/V
A -
AK
TO
TE
RN
R
GR
EEC
E
50.0
0
200
9-2
015
0 0
94 J/V
TO
HO
CH
AK
R -
TIE
F
GR
EEC
E
33.0
0
200
9-2
015
0 0
95 J/V
AK
TO
R -
POL
YE
CO
GR
EEC
E
52.0
0
201
0-2
015
0 0
96 J/V
AK
TO
R -
MO
CH
LO
S
GR
EEC
E
70.0
0
201
0-2
015
0 0
97 J/V
AK
TO
R S
A-
STR
AB
AG
AG
GR
EEC
E
50.0
0
201
0-2
015
0 0
98 J/V
LM
N S
A –
OK
TA
NA
SA
(A
STY
PAL
EA
LA
ND
FIL
L)
GR
EEC
E
50.0
0
201
0-2
015
0 0
99 J/V
LM
N S
A –
OK
TA
NA
SA
(A
STY
PAL
EA
WA
STE
)
GR
EEC
E
50.0
0
201
0-2
015
0 0
100 J/V
LM
N S
A –
OK
TA
NA
SA
(TI
NO
S A
BA
TTO
IR)
GR
EEC
E
50.0
0
201
0-2
015
0 0
101 J/V
AK
TO
R –
TO
XO
TIS
GR
EEC
E
50.0
0
201
0-2
015
0 0
102 J/V
"J/
OM
LEC
TO
R"
ON
STA
DIS
V T
I –
HE
– K
NT
INI
GR
EEC
E
70.0
0
200
8-2
015
0 0
103 T 1
J/V
TO
MI
SA
- AK
TO
R F
AC
ILIT
Y M
AN
AG
EM
EN
GR
EEC
E
.001
100
201
0-2
015
0 0
104 J/V
AK
TO
R S
A -
AT
HE
NA
SA
–G
OL
IOP
OU
LO
S S
A
GR
EEC
E
48.0
0
201
0-2
015
0 0
105 J/V
AK
TO
R S
A –
IM
EK
HE
LLA
S S
A
GR
EEC
E
75.0
0
201
0-2
015
0 0
106 J/V
AK
TO
R S
A -
TER
NA
SA
GR
EEC
E
50.0
0
201
0-2
015
0 0
107 J/V
AT
OM
ON
SA
OM
I SA
– T
GR
EEC
E
50.0
0
200
9-2
015
0 0
108 J/V
AK
TO
R S
A –
EL
TER
SA
GR
EEC
E
70.0
0
200
9-2
015
0 0
109 J/V
ER
GO
TEM
–K
AST
OR
- ET
ETH
GR
EEC
E
15.0
0
201
0-2
015
0 0
110 J/V
LA
MD
A S
A –
N&
K G
OL
IOP
OU
LO
S S
A
GR
EEC
E
50.0
0
201
0-2
015
0 0
111 J/V
HE
LEC
TO
R–
EN
VIT
EC
GR
EEC
E
50.0
0
201
0-2
015
0 0
112 J/V
LM
N S
A –
KA
RA
LIS
K.
- TO
MI
SA
GR
EEC
E
98.0
0
201
0-2
015
0 0
113 J/V
CO
NST
RU
TEC
SA
–K
AST
OR
SA
GR
EEC
E
30.0
0
200
9-2
015
0 0
114 J/V
AK
TO
R S
A –
I. P
APA
ILIO
POU
LO
S S
A -
DE
GR
EM
ON
T S
A-D
EG
REM
ON
T S
PA
GR
EEC
E
30.0
0
201
0-2
015
0 0
115 J/V
AK
TO
R S
A -
J&P
AV
AX
SA
- N
GA
NE
TW
OR
K D
EV
ELO
PM
EN
T
GR
EEC
E
50.0
0
201
0-2
015
0 0
116 J/V
TO
SA
IS L
-TA
TSI
S K
. PA
SHI
P (J
/V T
OM
I SA
- TO
PIO
DO
PAR
SHI
P)
MI
– M
EX
RTN
ER
MI
TN
ER
GR
EEC
E
50.0
0
201
0-2
015
0 0
117 J/V
HE
LEC
TO
R S
A –
TH
.G.L
OL
OS-
CH
.TS
OB
AN
IDI
S- A
RSI
SA
GR
EEC
E
70.0
0
201
1-20
15
0 0
118 J/V
HE
LEC
TO
R S
A –
TH
.G.L
OL
OS-
CH
.TS
OB
AN
IDI
S- A
RSI
SA
- EN
VIT
EC
SA
GR
EEC
E
49.
85
201
1-20
15
0 0
119 J/V
HE
LEC
TO
R S
A –
ZIO
RIS
SA
GR
EEC
E
51.0
0
201
1-20
15
0 0
120 J/V
LEC
TO
R S
A –
AN
A S
A
HE
EP
GR
EEC
E
50.0
0
201
1-20
15
0 0
121 J/V
LA
A S
A –
GO
LIO
POU
LO
S S
A
MD
GR
EEC
E
50.0
0
201
1-20
15
0 0
122 J/V
TO
MI
SA
– A
RSI
SA
MA
RA
GA
KIS
GR
EEN
WO
RK
S S
A
GR
EEC
E
65.0
0
201
1-20
15
0 0
123 J/V
EL
KA
T S
A –
LA
MD
A S
A
GR
EEC
E
30.0
0
201
1-20
15
0 0
S/N JOI
OP
AT
ION
NT
ER
RE
D OF
GIS
TE
RE
FIC
E
) 30.0
(%
HO
LD
ING
6.20
16
UN
AU
DIT
ED
YE
AR
S
ST
E C
ON
SO
AT
ION
FIR
TIM
LID
(1/0
)
(IP
P/R
PY
)
124 JV
HE
LEC
TO
R- L
AN
TEC
- E
NV
IME
C -
EN
VIR
OPL
AN
GR
EEC
E
32.0
0
201
0-2
015
0 0
125 J/V
AK
TO
R S
A -
J&P
(K
OR
OM
ILIA
KR
YST
AL
LO
PIG
I)
GR
EEC
E
60.0
0
201
2-2
015
0 0
126 J/V
J&
P A
VA
X-A
KT
OR
SA
(A
TTI
CA
NA
TU
RA
L G
AS
NE
TW
OR
KS)
GR
EEC
E
50.0
0
201
2-2
015
0 0
127 J/V
J&
P A
VA
X S
A-A
OR
SA
(D
EPA
CH
NIC
AL
SU
PPO
RT)
KT
TE
GR
EEC
E
50.0
0
201
2-2
015
0 0
128 AK
TO
R S
A-E
RET
VO
SA
(CO
NST
RU
CTI
ON
OF
MO
DE
RN
AR
T M
USE
UM
)
GR
EEC
E
50.0
0
015
201
2-2
0 0
129 J/V
KO
NST
AN
TIN
IDI
S -H
ELE
CT
OR
GR
EEC
E
49.0
0
201
2-2
015
0 0
130 J/V
"J/
V M
IVA
SA
–A
AG
IS S
A"
–M
ESO
GE
IOS
SA
-KA
STO
R S
A
GR
EEC
E
15.0
0
201
2-2
015
0 0
131 İOG
JV
AK
TO
R A
RB
AZ
TU
RK
EY
51.0
0
- 0 0
132 J/V
AK
TO
R S
A-J
&P
AV
AX
SA
(M
AIN
TEN
AN
CE
OF
NA
TU
RA
L G
AS
NA
TIO
NA
L T
RA
NSM
ISS
ION
SY
STE
M)
GR
EEC
E
50.0
0
201
2-2
015
0 0
133 J/V
AK
TO
R S
A –
M.
SAV
VID
ES
& S
ON
S L
IMA
SSO
L L
TD
CY
PRU
S
80.0
0
- 0 0
134 J/V
AK
TO
R -
TER
NA
(ST
YL
IDA
JU
NC
TIO
N)
GR
EEC
E
50.0
0
201
2-2
015
0 0
135 J/V
AK
TO
R-P
OR
TO
CA
RR
AS-
INT
RA
CA
T (E
SCH
AT
IA R
IVE
R J/
V)
GR
EEC
E
50.0
0
201
2-2
015
0 0
136 J/V
AK
TO
A (N
PA
TRA
S P
OR
T)
R-T
ERN
EW
GR
EEC
E
30.0
0
201
2-2
015
0 0
137 J/V
AI
AS
SA
-KA
STO
R S
A /W
EST
ERN
LA
RIS
SA
BY
PA
SS
GR
EEC
E
50.0
0
201
2-2
015
0 0
138 J/V
AI
AS
SA-
KA
STO
R S
A/R
AC
HO
UL
A Z
AR
KO
S
GR
EEC
E
50.0
0
201
2-2
015
0 0
139 J/V
AK
TO
R S
A –
IM
EK
HE
LLA
S S
A
GR
EEC
E
75.0
0
201
3-2
015
0 0
1
140
1
J/V
HE
LEC
TO
R S
A -
KA
STO
R S
A (E
GN
AT
IA H
IGH
FE
NC
ING
PR
OJE
CT)
GR
EEC
E
.001
100
201
3-2
015
0 0
1
141
1
J/V
TO
SA
- LA
A T
ECH
I SA
MI
MD
NIK
GR
EEC
E
.001
100
201
3-2
015
0 0
142 J/V
TR
IKA
T S
A -
TO
MI
SA
GR
EEC
E
30.0
0
201
3-2
015
0 0
143 J/V
AK
TO
R S
A –
J &
P A
VA
X S
A
GR
EEC
E
65.7
8
201
3-2
015
0 0
144 J/V
AK
TO
R S
A -
TER
NA
SA
GR
EEC
E
50.0
0
201
4-2
015
0 0
1
145
1
J/V
KA
STO
R S
A -
HE
LEC
TO
R S
A (
SEW
AG
E T
REA
TM
EN
T P
LA
NT
IN
CH
AN
IA)
GR
EEC
E
.001
100
201
4-2
015
0 0
146 J/V
KA
STO
R S
A -
CO
NST
RU
TEC
SA
GR
EEC
E
50.0
0
201
3-2
015
0 0
147 I.S.
F.(A
KT
OR
-AL
JA
BER
J.V
.)
QA
TA
R
50.0
0
- 0 0
148 JV
AK
TO
R S
A -
J&P
AB
AX
SA
- ΙΝ
ΤRΑ
ΚΑ
Τ
GR
EEC
E
42.5
0
201
4-2
015
0 0
149 JV
BIO
LIA
P S
A -
D.M
AST
OR
IS-A
.MI
TRO
GIA
NN
IS &
AS
SOC
IAT
ES
LP
- M
. ST
RO
GIA
NN
OS
& A
SSO
CIA
TES
LP
- T
OM
I SA
GR
EEC
E
25.0
0
201
4-2
015
0 0
150 LA
A T
ECH
I SA
AS
SA-
GO
RO
I SA
JV
MD
NIK
-EP
INE
ER
GR
EEC
E
35.0
0
201
4-2
015
0 0
151 JV
LA
MD
A T
ECH
NIK
I SA
-KA
RA
LIS
KO
NST
AN
TIN
OS
GR
EEC
E
94.6
3
201
4-2
015
0 0
152 J/V
AK
TO
R S
A -
AL
STO
M T
RA
NSP
OR
T S
A
GR
EEC
E
65.0
0
201
4-2
015
0 0
153 J/V
AK
TO
R S
A –
TER
NA
SA
GR
EEC
E
50.0
0
201
4-2
015
0 0
154 J/V
AK
TO
R S
A -
J&P
AV
AX
SA
GR
EEC
E
44.3
5
201
4-2
015
0 0
155 J/V
RO
N S
ECH
I SA
TR
IED
A –
LA
MD
A T
NIK
GR
EEC
E
30.0
0
201
4-2
015
0 0
156 J/V
AK
TO
R S
A -
INT
RA
KA
T
GR
EEC
E
50.0
0
201
4-2
015
0 0
157 J/V
AK
TO
R S
A -
TER
NA
SA
- P
OR
TO
KA
RR
AS
SA
GR
EEC
E
33.3
3
201
4-2
015
0 0
158 J/V
EN
IPE
AS
SA
- K
AST
OR
SA
- K
APP
A T
ECH
NIK
I SA
GR
EEC
E
33.3
4
201
4-2
015
0 0

Interim summary financial reporting for the period from 1 January to 30 June 2016

S/N JOI
NT
OP
ER
AT
ION
RE
D OF
GIS
TE
RE
FIC
E
HO
) 30.0
LD
ING
(%
6.20
16
UN
AU
DIT
ED
YE
AR
S
FIR
ST
TIM
E C
ON
SO
LID
AT
ION
(1/0
)
(IP
P/R
PY
)
159 JV
HE
LEC
TO
R S
A-L
AN
DT
EK
LT
D
GR
EEC
E
75.0
0
201
4-2
015
0 0
160 J/V
AK
TO
R S
A -
J&P
AV
AX
SA
- T
ERN
A S
A
GR
EEC
E
33.3
3
201
4-2
015
0 0
161 J/V
AK
TO
R S
A -
J&P
AV
AX
SA
A S
A
- T
ERN
GR
EEC
E
24.4
4
201
4-2
015
0 0
162 YSJ
-GO
ERG
RO
OH
AL
JV
LD
LIN
E U
ND
UN
D-D
A
QA
TA
R
32.0
0
- 0 0
1
163
A 1
J/V
AK
TO
R S
A -
HE
LEC
TO
R S
BU
LG
AR
IA
.001
100
201
4-2
015
0 0
164 J/V
IO
NIO
S S
A -
AK
TO
R S
A (
SER
RE
S -
PRO
MA
CH
ON
AS)
GR
EEC
E
50.0
0
201
4-2
015
0 0
165 J/V
J&
P A
VA
X S
A -
AK
TO
R S
A (
HIG
H P
RE
SSU
RE
NA
TU
RA
L G
AS
NE
TW
OR
K M
AN
DR
A E
LPE
)
GR
EEC
E
50.0
0
201
4-2
015
0 0
166 J/V
J&
P A
VA
X S
A-A
KT
OR
SA
(D
EPA
SY
STE
M S
UPP
OR
T)
GR
EEC
E
50.0
0
015
201
4-2
0 0
167 J/V
AK
TO
R S
A -
AT
HE
NA
SA
(O
PER
AT
ION
& M
AIN
TEN
AN
CE
OF
PSI
TA
LIA
TR
EA
TM
EN
T P
LA
NT
)
GR
EEC
E
70.0
0
201
4-2
015
0 0
168 J/V
IO
NIO
S S
A -
AK
TO
R S
A (M
AN
DR
A-P
SAT
HA
DE
S)
GR
EEC
E
50.0
0
201
4-2
015
0 0
169 J/V
IO
NIO
S S
A -
AK
TO
R S
A (A
KT
IO)
GR
EEC
E
50.0
0
201
4-2
015
0 0
170 J/V
IO
NIO
S S
A -
AK
TO
R S
A (D
MO
S 2)
RY
GR
EEC
E
50.0
0
201
4-2
015
0 0
171 J/V
IO
NIO
S S
A -
AK
TO
R S
A (
KIA
TO
-RO
DO
DA
FN
I)
GR
EEC
E
50.0
0
201
4-2
015
0 0
172 J/V
IO
NIO
S S
A -
AK
TO
R S
A (A
RD
AN
IO-
MA
ND
RA
)
GR
EEC
E
50.0
0
201
4-2
015
0 0
173 J/V
ER
GO
SA
- E
RG
OD
OM
I SA
- K
AST
OR
SA
(J/V
OF
CH
AM
EZI
PR
OJE
CT)
GR
EEC
E
30.0
0
201
4-2
015
0 0
174 J/V
IO
NIO
S S
A -
TO
MI
SA
(DR
YM
OS
1)
GR
EEC
E
50.0
0
201
4-2
015
0 0
175 J/V
IO
NIO
S S
A -
AK
TO
R S
A (J
/V
KA
TO
A)
UN
GR
EEC
E
50.0
0
201
4-2
015
0 0
176 J/V
IO
NIO
S S
A -
AK
TO
R S
A (J
/V
KA
TO
UN
A)
(AS
OPO
S D
AM
)
GR
EEC
E
30.0
0
201
4-2
015
0 0
177 J/V
IO
NIO
S S
A -
AK
TO
R S
A (N
EST
OR
IO D
AM
)
GR
EEC
E
30.0
0
201
4-2
015
0 0
178 J/V
J&
P A
VA
X S
A -
AK
TO
R S
A (W
HIT
E A
REA
NE
TW
OR
KS)
GR
EEC
E
50.0
0
201
4-2
015
0 0
179 J/V
AK
TO
R S
A-J
&P
AV
AX
SA
(M
AIN
TEN
AN
CE
OF
NA
TU
RA
L G
AS
SYS
TEM
)
GR
EEC
E
50.0
0
201
4-2
015
0 0
180 J/V
AK
TO
R S
A -
CH
RIS
. KO
NST
AN
S T
ECH
NIC
AL
SA
(O
AT
ION
OF
SSA
LO
AT
AT
AN
T)
T. D
TIN
IDI
PER
TH
E T
HE
NIK
I W
ER
TRE
ME
NT
PL
GR
EEC
E
50.0
0
201
4-2
015
0 0
181 J/V
TO
MI
SA-
AL
STO
M T
RA
NSP
OR
T S
A (J
/V E
RG
OSE
)
GR
EEC
E
75.0
0
201
4-2
015
0 0
182 J/V
AK
TO
R S
A -
PAN
AG
IOT
IS G
IAN
NA
RO
S
GR
EEC
E
75.0
0
201
5
0 0
183 J/V
AK
TO
R S
A –
AT
HE
NA
SA
GR
EEC
E
70.0
0
201
5
0 0
184 J/V
AK
TO
R S
A -
NA
SA
TER
GR
EEC
E
50.0
0
201
5
1 RPY
185 J/V
TO
MI
SA
- NA
TO
UR
A S
A -
BIO
LIA
P S
A
GR
EEC
E
33.3
3
201
5
1 RPY
186 AK
TO
R S
A -
AT
HE
NA
SA
GR
EEC
E
70.0
0
201
5
1 RPY
187 AK
TO
R S
A -
TER
NA
SA
GR
EEC
E
50.0
0
201
5
1 RPY

1Joint operations in which the Group holds a 100% participating interest via its subsidiaries.

Compared to the consolidated financial statements as of 31.12.2015, the following joint ventures were not consolidated as they were dissolved through the competent Tax Offices (DOYs) in H1 2016:

J/V EDISON – AKTOR SA

J/V AKTOR – TOXOTIS "ANTHOUPOLI METRO"

  • J/V AKTOR SA – TOXOTIS SA
  • J/V ΤΕΟ SA –AKTOR SA
  • J/V ΤΕΟ SA –AKTOR SA
  • J/V ΤΕΟ SA –AKTOR SA
  • J/V AKTOR SA – ATHENA SA – EMPEDOS SA
  • J/V AKTOR SA - J&P – AVAX SA
  • J/V AKTOR SA –ERGOSYN SA

Compared to the condensed interim financial statements as of 30.06.2015, the following companies, in addition to the ones mentioned above, were not consolidated:

  • J/V KASTOR SA –ERTEKA SA
  • J/V AKTOR - ATHENA (PSITALIA Α438)
  • J/V AKTOR - ATHENA (PSITALIA TREATMENT PLANT 1)
  • J/V LMN SA -KARALIS
  • J/V TOMI SA – ETHRA CONSTRUCTION SA
  • J/V TECHNIKI ARISTARCHOS SA –LMN SA
  • J/V AKTOR SA – ERGO SA (EPA ATTICA NATURAL GAS SUPPLY PIPELINES)
  • J/V AKTOR SA – ERGO SA (NATURAL GAS PIPELINES FOR SCHOOLS-WESTERN-CENTRAL AREA)
  • J/V AKTOR SA – ERGO SA (NATURAL GAS NETWORK FOR B2B CUSTOMERS-CENTRAL AREA)
  • J/V TOMI SA – ERGO SA – LAMDA TECHNIKI SA
  • J/V TERNA SA – PANTECHNIKI SA

28.d The company not included in consolidation and the relevant reason is stated in the following table. Said holding is shown in the financial statements at the acquisition cost less accumulated impairment.

S/N CO
RP
OR
AT
E N
AM
E
RE
GIS
TE
RE
D O
FFI
CE
T PA
DIR
EC
RT
ICI
PA
TIO
N %
IND
IRE
CT
PA
RT
ICI
PA
TIO
N %
L PA
TO
TA
RT
ICI
PA
TIO
N %
RE
AS
ON
S F
OR
NO
N-C
ON
SO
LID
AT
ION
1 TEC
HN
OL
IT S
A
GR
EEC
E
33.3
3
- 33.3
3
DO
RM
AN
T –
UN
DE
R L
IQU
IDA
TIO
N

E. Figures and Information for the period from 1 January to 30 June 2016

ELLAKTOR SA
General Commercial Registry No.: 251501000 (SA. Reg. No 874/06/Β/86/16 )
25 ERMOU ST - 145 64 KIFISSIA
FIGURES AND INFORMATION FOR THE PERIOD from 1 JANUARY 2016 to 30 JUNE 2016
The following details and information, as these arise from the financial statements, aim at providing general information about the financial position and results of ELLAKTOR SA and the ELLAKTOR Group of companies. Therefore, we recommend that before proceeding to any investment or other
transaction with the issuer, readers should visit the issuer's website where the financial statements and the certified auditor-accountant report are posted, as necessary.
Website:
Date of approval by the Board of Directors
www.ellaktor.com Statutory auditor:
Audit firm:
Dimitrios Sourbis (SOEL Reg.No. 16891)
PricewaterhouseCoopers SA
of the financial statements: 14 September 2016 Type of auditor's report: Unqualified opinion
STATEMENT OF FINANCIAL POSITION (amounts in EUR '000) STATEMENT OF CHANGES IN EQUITY (amounts in EUR '000 )
GROUP COMPANY GROUP COMPANY
30.06.2016 31.12.2015 30/06/2016 31/12/2015 30/06/2016 30.06.2015 30/06/2016 30/06/2015
ASSETS
Property, plant and equipment
Investment property
488.061
129.961
508.414
130.589
1.648
29.095
1.669
29.312
Total equity at period start (01.01.2016 and 01.01.2015, respectively)
Total comprehensive income /(loss)
1.031.229
(18.535)
1.116.228
(2.839)
729.054
(6.997)
746.667
21.227
Intangible assets 68.148 68.883 - - Effect of change in interests held in other subsidiaries - (2) - -
Concession right 662.992 884.979 - - Dividends distributed (27.589) (20.914) - -
Other non-current assets 744.166 512.935 956.438 956.422 Total equity at period end (30.06.2016 and 30.06.2015, respectively) 985.106 1.092.472 722.057 767.895
Inventories
Trade receivables
47.203
823.178
44.818
763.774
-
1.821
-
1.260
CASH FLOW STATEMENT (amounts in EUR '000)
Other current assets 971.551 1.107.515 13.391 20.964 GROUP COMPANY
TOTAL ASSETS 3.935.259 4.021.905 1.002.392 1.009.627 01/01- 01/01- 01/01- 01/01-
30/06/2016 30/06/2015 30/06/2016 30/06/2015
Operating activities
EQUITY AND LIABILITIES Profit/(Loss) before tax (1.634) (21.246) (6.997) 21.355
Share capital 182.311 182.311 182.311 182.311 Adjustments for:
Depreciation and amortisation
65.594 54.641 242 407
Other equity
Total equity attributable to owners of the parent (a)
590.434
772.745
615.996
798.307
539.745
722.057
546.743
729.054
Impairment of available-for-sale financial assets 9.674 651 - -
Non-controlling interests (b) 212.360 232.922 - - Impairment of investment in mining companies - 19.840
Total equity (c) = (a) + (b) 985.106 1.031.229 722.057 729.054 Adjustment of the concession right due to amendment to the concession agreement 194.566 - - -
Long-term borrowings
Provisions/ Other long-term liabilities
1.183.654
506.194
1.169.826
505.507
263.755
5.015
268.338
3.877
Provisions (3.059) 2.357 6 -
Short-term borrowings 265.397 322.348 4.769 - Currency translation differences
Profit /(loss) from investing activities
(182)
(5.663)
112
361
-
(909)
-
(29.901)
Other current liabilities 994.909 992.996 6.797 8.358 Interest and related expenses 46.991 44.927 7.135 7.559
Recognition of guaranteed receipt, due to amendment to the concession
Total liabilities (d) 2.950.153 2.990.677 280.336 280.573 agreement (193.530) - - -
TOTAL EQUITY AND LIABILITIES (c) + (d) 3.935.259 4.021.905 1.002.392 1.009.627 Plus /less working capital adjustments or related to operating activities:
Decrease/(increase) in inventories
Decrease/(increase) in receivables
(2.787)
10.461
(9.637)
(120.075)
-
(270)
-
(411)
(Decrease)/increase of liabilities (except borrowings) 18.302 35.141 (1.244) (233)
STATEMENT OF COMPREHENSIVE INCOME (amounts in ,000 EUR) Less:
Interest and related expenses paid (97.175) (36.657) (6.115) (10.611)
GROUP COMPANY Income taxes paid (7.675) (9.442) - -
01.01- 01.01- 01/01- 01/01- Net Cash flows from Operating Activities (a) 33.883 (39.027) (8.152) (11.835)
30.06.2016 30.06.2015 30/06/2016 30/06/2015 Investing activities
(Acquisition)/disposal of subsidiaries, associates, joint ventures and other investments
17.660 (72.908) 506 -
Revenue 847.497 742.800 - - (Placements)/collections of time deposits over 3 months - (1) - -
Gross profit/(loss) 50.831 61.304 - - Purchase of PPE, intangible assets & investment property (18.673) (48.596) (4) -
Income from sale of PPE and intangible assets 2.813 1.542 - -
Profit/(loss) before tax, financing and
investing results
42.242 24.767 (249) (987) Interest received 2.967 4.282 2 2
Profit/(loss) before tax (1.634) (21.246) (6.997) 21.355 Loans (granted to)/proceeds from repayment of loans granted to related parties 107 (1.256) 107 (1)
Less: Income tax (16.562) (6.825) - (128) Dividends received - 231 7.500 6.000
Net Profit/loss (A) (18.195) (28.071) (6.997) 21.227 Restricted cash reduction 6.016 4.019 - -
Owners of the Parent (30.903) (36.961) (6.997) 21.227 Net Cash flows from investing activities (b) 10.891 (112.687) 8.111 6.001
Non-controlling interests 12.707 8.890 - - Financing activities
Proceeds from issued loans and debt issuance costs 119.015 196.509 - 55.295
(339) 25.231 - - Repayment of borrowings (162.263) (260.333) - (52.400)
Other comprehensive income /(loss) (net of tax) (B) Payments of leases (amortization) (311) (361) - -
(6.997) 21.227 Dividends paid (21.477) (23.410) (19) (23)
Total comprehensive income /(loss) after tax (A)+(B) (18.535) (2.839) (150) - -
Tax paid on dividends (97)
Owners of the parent (25.256) (17.125) (6.997) 21.227 Grants returned (2.248) (499) -
-
Non-controlling interests 6.722 14.286 - - Decrease/(increase) of restricted cash (1.615) 180
Net profit/ (loss) per share - basic and
adjusted (in EUR)
(0,1792) (0,2144) (0,0406) 0,1231 Net Cash flows from financing activities (c) (68.996) (88.065) (19)
Net increase/(decrease) in cash and cash equivalents for the period (a) + (b) + (c) (24.222) (239.779) (61)
Profit/ (loss) before tax, financing and investing results and
total amortisation 107.835 79.408 (7) (580) Cash and cash equivalents at period start
Exchange differences in cash and cash equivalents
450.378
(729)
679.918
2.719
1.035
-
Cash and cash equivalents at period end 425.427 442.858 974 -
-
2.872
(2.962)
3.959
-
997

2. The Group companies' fiscal years which have not undergone a tax audit are listed in detail in note 28 of the interim summary financial report of 30.06.2016. The parent company ELLAKTOR has not undergone a tax audit for fiscal year 2010, but has undergone tax audits, in accordance with Law 2238/1994, for fiscal years 2011, 2012, 2013, and, in accordance with Law 4174/2013, for fiscal year 2014, and has obtained an unqualified tax compliance certificate from PricewaterhouseCoopers SA. The parent company is currently undergoing a tax audit for fiscal year 2015 (see note 24b of the interim summary financial report of 30.06.2016).

3. There are no encumbrances on Group and Company fixed assets other than mortgage prenotations registered on parent and subsidiary immovable assets as collateral for loans (see note 26.1 of the interim summary financial report of 30.06.2016).

4. Litigations or disputes referred to arbitration, as well as pending court or arbitration rulings, are not expected to have a material effect on the financial standing or the operations of the Group or the Company, and, for this reason, no relevant provisions have been formed (see note 24a of the interim summary financial report of 30.06.2016).

5. Provisions formed in relation to the unaudited years stand at EUR 2.211 thousand for the Group, and at EUR 180 thousand for the Company. The provision for heavy maintenance stands at EUR 123.340 thousand for the Group. Other provisions (short- and long-term) stand at EUR 22.421 thousand for the Group and at EUR 0 thousand for the Company (see note 16 of the interim summary financial report of 30.06.2016).

Ventures); the respective numbers on 30.06.2015 were 18 and 5.568, respectively. the full consolidation method compared to the interim summary financial report of 30.06.2015.
7. All transactions (inflows and outflows) from the beginning of the fiscal year (01.01.2016), as well as receivables and liabilities balances
for the Group and the parent Company at the end of the current period (30.06.2016), as arising from transactions with related parties
within the meaning of IAS 24, are as follows:
12. In the context of an inquiry carried out by the Hellenic Competition Commission on public works tenders to detect possible infringements of Article 1 of
Law 3959/2011 (and/or Article 1 of Law 703/1977) on the protection of free competition, as currently in force, and of Article 101 of the Treaty on the
functioning of the European Union (TFEU) by contracting companies, a relevant Recommendation was notified to us. The Recommendation is not binding on
the plenum of the Hellenic Competition Commission, which will have to check whether there is an infringement, and therefore the outcome of the procedure
Amounts in '000 EUR Group Company cannot be estimated reliably (see note 24e of the interim summary financial report of 30.06.2016).
a) Income 52.322 1.354 13. On 15.06.2016, Helector Cyprus Ltd (a wholly-owned subsidiary of HELECTOR) was indicted for alleged unlawful practices of its former managers in the
b) Expenses 8.368 1.467 context of its activities in the Republic of Cyprus. The hearing was set for late September 2016 and, if the company is convicted, penalties (e.g. a fine) will be
imposed, which are not expected though, to have a significant impact on the Group's financial position (see note 24f of the interim summary financial report of
c) Income from dividends - 385 30.06.2016).
d) Receivables 110.064 12.579
e) Liabilities 5.450 48.662
f) Key management compensation 3.061 451
g) Obligations to directors 438 358
THE CHAIRMAN OF THE BOARD OF DIRECTORS THE MANAGING DIRECTOR Kifissia, 14 September 2016
THE FINANCIAL MANAGER
THE HEAD OF ACCOUNTING DEPT.
ANASTASIOS P. KALLITSANTSIS LEONIDAS G. BOBOLAS ALEXANDROS K. SPILIOTOPOULOS EVANGELOS N. PANOPOULOS
ID Card No. Ξ 434814 ID Card No. Σ 237945 ID Card No. X 666412 ID Card No. ΑΒ 342796

6. The number of employees as of 30.06.2016 was 19 persons for the Company and 5.538 persons for the Group (excluding Joint

9. Group figures charged to the Group and Company's 'Other comprehensive income (net of taxes)' relate to the Group as follows: expenses of EUR 665 from

currency translation differences, income of EUR 19.996 from change in the value of available-for-sale assets, and expenses of EUR 19.670 from cash flow hedging.

10. Details of the Group's companies and joint ventures, the country in which they are incorporated, the relevant field of activity, the parent Company's direct or indirect interest in their share capital, and their consolidation method are detailed in note 28 to the interim summary financial report of 30.06.2016, and are available on the Group's website www.ellaktor.com. The parent Company holds only an indirect stake in consolidated joint ventures via its subsidiaries. Figures and information about non-consolidated companies and Joint Ventures are set out in note 28d of the interim summary financial report of 30.06.2016.

11. Subsidiaries BIOSAR BRASIL - ENERGIA RENOVAVEL LTDA and BIOSAR DOMINICANA SAS were not consolidated in the consolidated financial statements of 31.12.2015 as they were incorporated in the first half of 2016. Apart from the above companies, subsidiaries AKTOR & AL ABJAR CONTRACTING and LASTIS ENERGY INVESTMENTS LTD were not consolidated in the interim summary financial report of 30.06.2015 as they were incorporated, and subsidiaries ANASTASIOS TSIONGAS - GEORGIOS THEODORAKIS & CO OE, ILEKTROERGON LTD and IOANNA PROPERTIES SRL

were not consolidated as they were acquired. Compared to the interim summary financial report of 30.06.2015, subsidiary STARTMART LTD is no longer consolidated as it was dissolved, and associate ELPEDISON ENERGY SA was not consolidated as it was acquired by its parent company ELPEDISON SA. The following changes were made in the consolidation method used: HELECTOR - DOAL SA (ex HELECTOR SA -ENVITEC SA OE) shifted from the equity method to the full consolidation method compared to the financial statements of 31.12.2015, and BIOSAR AMERICA LLC shifted from the equity method to