Investor Presentation • Oct 27, 2021
Investor Presentation
Open in ViewerOpens in native device viewer
WEDNESDAY OCT 27TH, 2021


INDUSTRY TREND


4 6 M&A FOLLOW-UP: 5 INDIA & EMC MOTORS


3
▪


INDUSTRY TREND & MKT SHARE EVOLUTION
5

Volume Data _ Change% vs . Y-1
| Q1'21 | Q2'21 H1 '20 |
Q3'21 H1 '20 |
9M'21 H1 '20 |
Key evidence | ||||
|---|---|---|---|---|---|---|---|---|
| Western Europe | 3.9% | 42.2% | (3.8%) | 11.9% | GENERAL REMARKS |
|||
| Eastern Europe (incl. CIS) | 8.7% | 20.5% | 4.2% | 11.3% | constraints and rising inflation could limit the pace of recovery. |
|||
| Europe | 6.0% | 31.8% | (0.7%) | 11.7% | EMEA | |||
| EMEA | 5.3% | 28.6% | (0.6%) | 10.6% | pandemic levels after a strong rebound in 1st Half. |
|||
| North America | 2.0% | 50,0% | 10.0% | 17.0% | AMERICAS | |||
| Latin America | 1.6% | 22.1% | 5.0% | 6.8% | important markets and could slow down the growth. |
|||
| AMERICAS | 1.8% | 41% | 8.0% | 13.1% | ASIA | |||
| ASIA | 30.5% | 5.2% | 1.1% | 10.6% | ||||
| WORLD | 14.7% | 17.5% | 1.5% | 10.9% | levels. |
The recovery continues to progress, but momentum has slowed. Economic growth has picked up in the first semester, helped by strong policy support, the ongoing deployment of vaccines and the gradual resumption of economic activities. Supply constraints and rising inflation could limit the pace of recovery.
The Eurozone's economic recovery softened over the summer due to supply disruptions, increase of commodity prices and transportation costs. Central & Eastern Europe regional growth remained firm, while Western Europe rebalanced to pre pandemic levels after a strong rebound in 1st Half.
Consumer spending expanded in North and Latin Americas countries although local surges in Covid cases and escalating inflation have remained challenging in several important markets and could slow down the growth.
There are significant variations in the strength of recovery across Asia. China's growth is conditioned by the property slowdown that weighs on domestic demand together with strict COVID-19 measures and power shortages. China's real estate troubles are the main risk for the rest of the year. India's retail sector has started showing signs of recovery with businesses indicating sales that are almost equal to the pre-pandemic levels.


▪ FX effect improving vs H1 despite still negative

$$\mathbb{S}\mathbb{C}\mathbb{S}$$




12
| €M | Q3 | 9M | CHANGES vs. PRIOR YEAR | ||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | VAR | 2021 | 2020 | VAR | ||
| NET SALES |
137 4 , |
124 7 , |
10 2% , |
406 9 , |
308 9 , |
31 7% , |
VOLUME |
| ADJ EBITDA |
14 7 , |
12 8 , |
15 3% , |
43 3 , |
25 0 , |
72 9% , |
/ PRICE MIX |
| % NET SALES |
10 7% , |
10 3% , |
bps 50 |
10 6% , |
8 1% , |
bps 250 |
|
| ADJ EBIT |
8 2 , |
6 9 , |
19 4% , |
24 9 , |
7 0 , |
257 2% , |
SG&A |
| % SALES NET |
6 0% , |
5% 5 , |
bps 50 |
6 1% , |
2 3% , |
bps 390 |
CURRENCY |
| NRI | (16 5) , |
(1 2) , |
n.a. | (19 5) , |
(2 1) , |
830 1% , |
D&A ADJ EBIT |
| EBIT | -8 3 , |
5 8 , |
4% -244 , |
5 4 , |
4 9 , |
7% 10 , |
|
| % NET SALES |
-6 0% , |
4 6% , |
(1070) bps |
1 3% , |
1 6% , |
(25) bps |
NRI |
| * PBT |
6 5 , |
5 0 , |
29 2% , |
19 4 , |
2 2 , |
780 7% , |
FINANCIAL COSTS |
| % NET SALES |
4 7% , |
4 0% , |
bps 70 |
4 8% , |
0 7% , |
bps 400 |
COMBINED TAX RATE NET PROFIT |
| NET PROFIT |
6 7 , |
3 7 , |
3% 82 , |
15 2 , |
0 7 , |
n.a | |
| % SALES NET |
9% 4 , |
3 0% , |
190 bps |
3 7% , |
0 2% , |
350 bps |
|
| MINORITIES | 2 0 , |
1 6 , |
24 4% , |
4 8 , |
3 5 , |
38 9% , |
|
| GROUP PROFIT NET |
4 7 , |
2 1 , |
128 6% , |
10 4 , |
-2 7 , |
482 8% , |
|
| % NET SALES |
3 4% , |
1 6% , |
bps 180 |
2 6% , |
-0 9% , |
bps 340 |
|
| ADJ GROUP NET PROFIT |
4 5 , |
2 9 , |
53 7% , |
12 1 , |
-1 1 , |
n.a | |
| % NET SALES |
3 3% , |
2 4% , |
90bps | 3 0% , |
-0 4% , |
bps 330 |
| Q3 | 9M | |
|---|---|---|
| VOLUME | + | + + |
| / PRICE MIX |
+ | + |
| RAW MATERIAL INFLATION |
-- | - |
| SG&A | + | + |
| CURRENCY | - | - |
| D&A | - | + |
| ADJ EBIT |
1 3 , |
17 9 , |
| NRI | -- | -- |
| FINANCIAL COSTS |
+ | + |
| COMBINED TAX RATE |
++ | + |
| PROFIT NET |
3 0 , |
14 5 , |
(*) Includes Revenues of 15,5 M€ NRI for Elica PB India Controlling Participation Sale

| €M | 2021 | 2020 | |||
|---|---|---|---|---|---|
| Q3 | 9M | Q3 | 9M | ||
| €M | MINORTY SHARES |
2021 | 2020 | ||
|---|---|---|---|---|---|
| Q3 | 9M | Q3 | 9M | ||
| ELICA | 74 | 1 | 3 | 1 | 2 |
| PB | 5% | 6 | 4 | 2 | 2 |
| INDIA | , | , | , | , | , |
| ARIAFINA | 49 | 0 | 1 | 0 | 1 |
| 0% | 4 | 2 | 3 | 2 | |
| , | , | , | , | , | |
| AIRFORCE | 40 | 0 | 0 | 0 | 0 |
| 0% | 0 | 2 | 1 | 1 | |
| , | , | , | , | , | |
| TOT MINORITIES |
2 0 , |
4 8 , |
1 6 , |
3 5 , |
| €M | Q3 2021 | Q3 2020 | VAR |
|---|---|---|---|
| 0,2 M€ |
Effect on Group NFP |
|
|---|---|---|
| ▪ | (10,3) M€ |
De-consolidation of Elica OB India from Group NFP |
| ▪ | 1,5 M€ |
Reimbursement of Elica Loan to India JV |
| ▪ | 22,0 M€ |
Sale of 19% Share Capital of Elica PB India Cash-in |
| ▪ | (13,0) M€ |
Motor Division M&A Deal Cash-out |
(*) Capex Values Including Ifrs16 Effect
| 1. FIME Carve 1. Transaction Highlights Out |
▪ On 27th September we announced the signing of an agreement for the sale to Whirlpool of India Limited of 19% of the share capital of the Indian subsidiary Elica PB India Private Ltd. ▪ Elica S.p.A. will retain a participation in the Indian company with a stake of approx. 6%. ▪ Net Cash in 22M€: Equity Value calculated as a multiples 16,5 x EBITDA + NFP @ 31.03.2021 |
|---|---|
| 2. New Shareholder's Agreement |
▪ New Shareholder Agreement, ending on 31 March 2024, has been set according to which Whirlpool India may request Elica to sell all its shares at a price equal to 16.5 multiplied by the average EBITDA, in the two full Financial Years immediately preceding the call notice, + NFP @ 31.03.2024 |
| 3. Trademark Agreement |
▪ Elica S.p.A. and Elica India will enter into a New Trademark & Technical License Agreement: Elica India becomes the exclusive licensee of Elica branded products in India for 3+7 years . Royalty + Technical fee will be granted for 10 years with a minimum floor. |
| 4. Delivered Benefits |
▪ Positive Financial Impact in with 22 M€ Free Cash to catch additional growth opportunities ▪ Increase of Company EPS versus Average Elica PB India contribution to Group Net Profit (1,2 M€ in 2018-2021) ▪ Partnership confirmation with the world's largest manufacturer of household appliances ▪ Elica still present in Elica PB India shareholding ensuring control on Elica brand in India |
| 1. FIME Carve 1. Take Control Out |
▪ Set up Processes and Procedures to allow immediate business control, with particular reference to "cash management" and "commercial" initiatives ▪ Set up Organization to clarify internal responsibilities and avoid any delay / uncertainties in the decision processes |
|---|---|
| 2. Business Integration |
▪ Met main Clients to discuss Group's strategy in the electro-mechanical components business ▪ Started discussions for the finalization of long terms agreements (LTA) |
| 3. Brand & Products | ▪ "FIME" brand for "heating" applications – "EMC" brand for "ventilation" applications ▪ Completed product range integration and created the European "made in" best offer in the ventilation business ▪ Focus on Sustainability Innovation: Obtained certification for Hydrogen pre-mixer |
| 4. Synergies | ▪ Launched first cross selling initiatives to introduce low-medium FIME products to EMC Clients ▪ Completed first analysis to capitalize on FIME verticalized manufacturing processes and to reduce EMC production costs ▪ Rationalized investments initiatives and reduced related "cash outs" |

Maintaining our commitment in improving value creation, despite Raw Material Scenario remains critical both in terms of Availability and Inflation.
FY Net Sales 2021 expected to growth ~17-18% vs 2020 (16% previous est.)


Discover Elica's six theme rooms and open your mind to new possibilities.
HOOD SUSPENDED CEILING ARCH&LIGHTAIR NIKOLATESLA BUILT-IN
CONCEPT & DESIGN FOCUS ON PRODUCT

22
| €M | 30 21 | 30 20 | % |
|---|---|---|---|
| Net Sales | 137.4 | 124.7 | 10.2% |
| EBITDA Adj | 14.7 | 12.8 | 15.3% |
| % | 10.7% | 10.3% | 47 bps |
| EBITDA | -1,8 | 11.6 | -115.6% |
| 0% | -1.3% | 9.3% | (1064) bps |
| EBIT | -8.3 | 5.8 | -244.4% |
| 0% | -6.0% | 4.6% | (1065) bps |
| Net Result | 6.7 | 3.7 | 82.3% |
| % | 4.9% | 3.0% | 194 bps |
| EPS* - Euro cents | 7.41 | 3.24 | 128.6% |
24 (*) EPS is calculated by dividing the Net Result pertaining to the Group by the number of ordinary shares outstanding, excluding treasury shares at the same data.
| €M | 9M 21 | 9M 20 | % | |
|---|---|---|---|---|
| Net Sales | 406.9 | 308.9 | 31.7% | |
| EBITDA Adj | 43.3 | 25.0 | 72.9% | |
| % | 10.6% | 8.1% | 250 bps | |
| EBITDA | 25.4 | 22.9 | 10.6% | |
| % | 6.2% | 7.4% | (120) bps | |
| EBIT | 5.4 | 4.9 | -10.7% | |
| 96 | 1.3% | 1.6% | (30) bps | |
| Net Result | 15.2 | 0.7 | -1976.4% | |
| % | 3.7% | 0.2% | 350 bps | |
| EPS* - Euro cents | 16.48 | (4.30) | 483.8% |
25 (*) EPS is calculated by dividing the Net Result pertaining to the Group by the number of ordinary shares outstanding, excluding treasury shares at the same data.
| EM | 2021 | 2020 | △ |
|---|---|---|---|
| Trade receivables | 85.4 | 74.7 | 10.7 |
| % on annualized sales | 15.7% | 18.1% | (240) bps |
| nventories | 79.8 | 67.8 | 11.9 |
| % on annualized sales | 14.7% | 16.5% | (180) bps |
| Trade payables | (128.4) | (103.3) | (25.4) |
| % on annualized sales | (23.7)% | (25.0)% | 130 bps |
| Managerial Working Capital | 36.7 | 39.5 | (2.8) |
| % on annualized sales | 6.8% | 9.6% | (280) bps |
| Short term assets & liabilities | (38.5) | (16.1) | (22.4) |
| % on annualized sales | (7.1)% | (3.9)% | (320) bps |
| Net Working Capital | -1.8 | 23.4 | (25.2) |
| % on annualized sales | =0.3% | 5.7% | (600) bps |
| EM | 2021 | 2020 | |
|---|---|---|---|
| Operating Cash Flow | 32.6 | (2.9) | |
| Capex (*) | (12.3) | (9.5) | |
| Cash Flow from Financial Activities | (1.3) | (6.3) | |
| A Net Financial Position | 18.9 | (18.7) |
| 2021 | 2020 | 2021 | 2020 | ||
|---|---|---|---|---|---|
| Net Operating Fixed Assets |
165.5 | 166.9 | Net Financial Position (*) |
43.6 | 76.7 |
| Group Equity | 113.9 | 99.4 | |||
| Net Working Capital | -1,8 | 23.4 | Minorities | 6.4 | 15.3 |
| Net Financial Assets | 0.2 | 1.0 | Total Shareholders Equity |
120.3 | 114.7 |
| Net Capital Employed | 163.9 | 191.4 | Total Sources | 163.9 | 191.4 |


Francesca Cocco – Lerxi Consulting – Investor Relations Tel: +39 (0)732 6104205 E-mail: [email protected]
This presentation may contain forwards-looking information and statements about Elica S.p.A. and its Group.
Forward-looking statements are statements that are not historical facts. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance.
Although the management of Elica S.p.A. believes that the expectations reflected in such forward-looking statements are reasonable, investors and holders of Elica are cautioned that forward-looking information and statements are subject to various risk and uncertainties, many of which are difficult to predict and generally beyond the control of Elica S.p.A.; that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward-looking statements.
These risks and uncertainties include, but are not limited to, those contained in this presentation. Except as required by applicable law, Elica S.p.A. does not undertake any obligation to update any forward-looking information or statements.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.