Skip to main content

AI assistant

Sign in to chat with this filing

The assistant answers questions, extracts KPIs, and summarises risk factors directly from the filing text.

Elica Earnings Release 2025

Feb 12, 2026

4217_10-k_2026-02-12_bb7718a7-4e38-457c-8d84-821fd774c0e6.pdf

Earnings Release

Open in viewer

Opens in your device viewer

{0}------------------------------------------------

Q4 & FY 2025 Preliminary Results

February 12 th, 2026

ANALYST PRESENTATION

{1}------------------------------------------------

Agenda

Q4 & FY 2025 Highlights .01

Industry Trend .02

Sales Dynamics .03

Financial Review .04

  • Closing Remarks .05 5& Outlook .06
  • Annex: Financial Highlights

Q4 & FY 2025 Results 2

{2}------------------------------------------------

{3}------------------------------------------------

Highlights 2025

Back to Growth, while transforming our business

Q4 FY
NET SALES
111,1 M€
YoY CHANGE
+0,5 M

+0,5% (+1,7% organic)
NET SALES
460,6 M
YoY CHANGE
+8,5M

+1,9% (+2,6% organic)
EBIT ADJ
0,0 M

0%
YoY CHANGE
-0,7 M

-0,6 pts
EBIT ADJ
4,6 M

1,0%
YoY CHANGE
-3,5 M

-0,8 pts

NFP (52,2) M €

Leverage: 1,9x

-5,4 M € YoY CHANGE

Highlights

Persisting Uncertainty; Encouraging Trends

  • Cooking: EU Brand Sales growing (+5% Q4), while new OEM projects wins offset North America weakness
  • Motors : Heating & Ventilation both growing vs. Q4 LY

Margins under pressure: priority is Mid -Term

  • Negative price -mix & high promotional environment.
  • Intensified Investments in Cooking transformation.
  • "Neutral" Raw Materials & Commodities dynamics
  • Cost of Don't

Solid Debt Profile and Cash Generation

  • Strong NWC management, improving OCF
  • €5M NFP improvement vs. previous quarter
  • €5M cash -out related to strategic projects
  • €1,3M Buy -back

{4}------------------------------------------------

{5}------------------------------------------------

Cooking (EU): Industry Shipments

Volume Data Change % vs LY

EUROPE 22 - SOURCE: GFK, ELICA GROUP ESTIMATES.

6

{6}------------------------------------------------

elica

Cooking (EU): High Promotional Environment

QTR Average Market Price Trend YoY

EUROPE 22 - SOURCE: GFK, ELICA GROUP ESTIMATES.

{7}------------------------------------------------

Cooking North America: Industry Shipments

Volume Data Change % vs LY

(*) Cooking Excluding Microwaves

SOURCE AHAM (Association of Home Appliance Manufacturers)

{8}------------------------------------------------

Motor Division: Heating Industry Trend

Thousand Units

Source: EHI – European Heating Industry Countries: Germany, Italy, Netherlands, UK, France, Spain

Boilers Sales in Europe

{9}------------------------------------------------

{10}------------------------------------------------

elica

Sales Key Drivers & Business Overview

  • Sales growth driven by EMEA region with the new projects win positively impacting on OEM, and brand sales boost with the new cooking range (x 3 vs Q4 2024) offset the negative impact of AMERICA OEM
  • Motor Division performing better than the reference market thanks to share increase and new projects as well.

{11}------------------------------------------------

Sales by Business

Motors Cooking
Q4 2024 22,4 88,1 110,5
Currency -0,0 -1,3 -1,3
-0,0% -1,5% -1,2%
ORGANIC Growth +0,3 +1,5 +1,8
+1,5% +1,7% +1,7%
YoY Change +0,3 +0,2 +0,5
+1,5% +0,2% +0,5%
Q4 2025 22,8 88,3 111,1

Motors Cooking
FY 2024 99,0 353,1 452,1
Currency -0,0 -3,2 -3,3
-0,0% -0,9% -0,7%
ORGANIC Growth +4,1 +7,7 +11,7
+4,1% +2,2% +2,6%
YoY Change +4,1 +4,4 +8,5
+4,1% +1,3% +1,9%
FY 2025 103,1 357,5 460,6

{12}------------------------------------------------

Cooking Sales by Region

Americas Emea Asia
Q4 2024 17,7 61,7 8,7 88,1
Currency -1,2 +0,6 -0,6 -1,3
-7,0% +0,9% -7,4% -1,5%
ORGANIC Growth -2,2 +4,6 -0,9 +1,5
-12,2% +7,4% -10,7% +1,7%
YoY -3,4 +5,2 -1,6 +0,2
Change -19,1% +8,4% -18,0% +0,2%
Q4 2025 14,3 66,8 7,2 88,3

Cooking Americas Emea Asia Cooking
FY 2024 69,1 256,3 27,6 353,1
-1,3
-1,5%
Currency -3,4
-4,9%
+1,0
+0,4%
-0,9
-3,2%
-3,2
-0,9%
+1,5
+1,7%
ORGANIC Growth +4,9
+7,0%
-0,5
-0,2%
+3,3
+12,0%
+7,7
+2,2%
+0,2
+0,2%
YoY
Change
+1,5
+2,2%
+0,5
+0,2%
+2,4
+8,7%
+4,4
+1,3%
FY 2025 70,6 256,8 30,0 357,5

{13}------------------------------------------------

Cooking Sales by Brand

OEM Own Brand
Q4 2024 33,9 54,4 88,1
Currency -0,7 -0,6 -1,3
-2,2% -1,0% -1,5%
ORGANIC Growth +2,2 -0,8 +1,5
+6,4% -1,5% +1,7%
YoY Change +1,5 -1,4 +0,2
+4,3% -2,6% +0,2%
Q4 2025 35,3 53,0 88,3

Cooking OEM Own Brand Cooking
FY 2024 145,4 207,8 353,1
-1,3 Currency -2,3 -1,0 -3,2
-1,5% -1,6% -0,5% -0,9%
+1,5 ORGANIC Growth +5,2 +2,4 +7,7
+1,7% +3,6% +1,2% +2,2%
+0,2 YoY Change +3,0 +1,4 +4,4
+0,2% +2,0% +0,7% +1,3%
FY 2025 148,3 209,2 357,5

{14}------------------------------------------------

{15}------------------------------------------------

Q4 & FY '25 Results

Q4 FY CHANGES vs. PRIOR YEAR
€M Q4 2025 Q4 2024 % VAR FY 2025 FY 2024 % VAR Q4
NET SALES 111,1 110,5 +0,5 460,6 452,1 +8,5 VOLUME +
PRICE / MIX -
-
ADJUSTED EBITDA 5,8 6,8 -1,0 27,7 31,4 -3,7 INVESTMENT COOKING -
% NET SALES 5,2% 6,1% -90 bps 6,0% 6,9% -90 bps TRANSFORMATION
ADJUSTED EBIT - 0,7 -0,7 4,6 8,1 -3,5 INFLATION/COST TAKEOUT
CURRENCY
++
% NET SALES -% 0,6% -60 bps 1,0% 1,8% -80 bps D&A -
=
REPORTED EBIT (2,5) (1,0) -1,5 -4,7 ADJ EBIT -0,7
- 4,7 NRI -
% NET SALES (2,2)% (0,9)% -130 bps 0,0% 1,0% -100 bps FINANCIAL COSTS =
PBT (4,7) 0,2 -4,9 (8,3) 7,5 -15,9 COMBINED TAX RATE =
% NET SALES (4,3)% 0,2% -440 bps (1,8)% 1,7% -340 bps INDIA SALES GAIN
NET PROFIT (4,6) 1,9 -6,5 (8,3) 9,3 -17,7 NET PROFIT -6,5
% NET SALES (4,1)% 1,7% -580 bps (1,8)% 2,1% -390 bps
GROUP NET PROFIT (5,0) 1,5 -6,5 (10,0) 7,9 -17,9
% NET SALES (4,5)% 1,4% -590bps (2,2)% 1,7% -390 bps
:
Out of which
TAX SETTLEMENT - -1,5 -1,5
CHINA WRITE
-OFF
-1,7 -1,7 -2,1 -2,1
INDIA'S DIVESTITURE -0,8 +3,4 -4,2 -0,8 +10,1 -10,9
FY 2025 FY 2024 % VAR
460,6 452,1 +8,5
27,7 31,4 -3,7
6,0% 6,9% -90 bps
4,6 8,1 -3,5
1,0% 1,8% -80 bps
- 4,7 -4,7
0,0% 1,0% -100 bps
(8,3) 7,5 -15,9
(1,8)% 1,7% -340 bps
(8,3) 9,3 -17,7
(1,8)% 2,1% -390 bps
(10,0) 7,9 -17,9
(2,2)% 1,7% -390 bps
-1,5 -1,5
-2,1 -2,1
-0,8 +10,1 -10,9
CHANGES vs. PRIOR YEAR
Q4 FY
VOLUME + +
PRICE / MIX -
-
-
-
INVESTMENT COOKING
TRANSFORMATION
-
INFLATION/COST TAKEOUT ++ +
CURRENCY - -
D&A = =
ADJ EBIT -0,7 -3,5
NRI - -
FINANCIAL COSTS = =
COMBINED TAX RATE = =
INDIA SALES GAIN
NET PROFIT -6,5 -17,7

{16}------------------------------------------------

Net Financial Position

€M FY 2025 FY 2024 VAR
OPENING NFP (57,0) (53,4) (3,6)
IFRS 16 EFFECT 10,2 12,1 (1,9)
OPENING NFP
-
Net of IFRS 16
(46,8) (41,3) (5,5)
OPERATING CASH FLOW 29,6 33,6 (4,1)
CAPEX (13,5) (17,4) 3,9
TAXES (1,8) (2,1) 0,3
OPERATING FCF 14,3 14,1 0,1
% SALES 3,1% 3,1%
BUY BACK (1,3) (5,3) 4,0
M&A (4,0) 6,9 (10,9)
DIVIDEND & FINANCIAL ITEMS (11,0) (8,9) (2,2)
OTHER NRI & NO CASH ITEMS (3,4) (12,4) 9,0
CLOSING NFP
-
Net of IFRS 16
(52,2) (46,8) (5,4)
LEVERAGE
-
(NFP/EBITDA
adj)
1,9 1,5
  • Operating FCF in line with previous year, despite lower EBITDA, supported by CAPEX optimization and NWC management.
  • €5M cash-out related to strategic projects:
  • €2.5M for the payment of 28% Steel stake;
  • €1.0M for the China Project;
  • €1.4M down payment on the lease agreement for Poland Motor Division factory.
  • 1.5M€ payment following an agreement with the Italian Tax Authority to settle the dispute related to 2015–2017 R&D tax credits.
  • 1.3M€ Additional Buy-back

Inventories Trend

{17}------------------------------------------------

{18}------------------------------------------------

Closing Remarks

Business transformation delivering incremental growth, but persisting uncertainty ahead

2025

  • Back to Growth in Weak Reference Markets ; Encouraging Dynamics in both Divisions
  • Investing Margins to accelerate Mid -Term Objectives
  • Solid Cash Generation & NWC Management

2026

  • New Cooking Products and New Direct Distribution in EU and NA delivering Incremental Growth
  • Persisting Uncertainty
  • Aggressive Competion:
  • Deliver key projects Execution
  • Quick Reaction to further scenario Change
  • Bottom Line Improvement YOY, while Maintaining Healthy NFP

{19}------------------------------------------------

Direction is Right: Cooking Brand Sales Growth

2025 BRAND REVENUES

C. Hoods 153,3 (4,7)
Asp. Hobs 47,7 +0,4
Cooking & BI 14,0 +7,3
BRAND TOT 215,0 +3,0

2025 REVENUE SHARE COOKING RANGE TREND 2023 -2025

{20}------------------------------------------------

Direction is Right: Motors Project Pipeline

NEW APPLICATIONS START OF PRODUCTION

Heat Pumps & HP Water Heather

2026 2027 2028 2029 2030
Air To Water Heat Pumps
(AXIAL)
Water Heather Heat Pump
(RADIAL)

Refrigeration

Commercial Cooling (MOTOR & FAN)

Centralized Mechanical Ventilation

{21}------------------------------------------------

2026 & Mid -Term: Risks & Mitigations

Unpredictable Business Environment vs. proven flexibility and operational excellence

RISKS

  • Price Erosion & Market Demand
  • Geopolitical Uncertainty

▪ Competition Dynamics

Far East vs Motors EU Footprint

MITIGATIONS

  • New Cooking Products
  • Motors Pipeline
  • New Channels/Geo

  • Operational Flexibility & Speed
  • NWC Management

▪ Modularity & Scalability

{22}------------------------------------------------

{23}------------------------------------------------

elica

Mid-Term Vision

500 M€
REVENUES

6%
ADJ EBIT

< 0,5 x

Upside Potentials

ACCRETIVE M&A

HOUSING & REMODELLING MARKET RECOVERY

DIRECT DISTRIBUTION EU & NORTH AMERICA

NORTH AMERICA
INDUCTION ACCELERATION

EU STRATEGY ON ENERGY TRANSITION

POSITIVE MARKET

{24}------------------------------------------------

Thank you

{25}------------------------------------------------

{26}------------------------------------------------

Consolidated Income Statement

Q4
€M Q4 2025 Q4 2024 %
NET SALES 111,1 110,5 0,5%
EBITDA Adj 5,8 6,8 (14,4)%
% 5,2% 6,1% -90 bps
EBITDA 4,1 5,1 (21,1)%
% 3,6% 4,6% -100 bps
EBIT (2,5) (1,0) (155,0)%
% (2,2)% (0,9)% -140 bps
Net Result (4,6) 1,9 (340,3)%
% (4,1)% 1,7% (590) bps
EPS* -
Euro cents
(8,62) 2,90 (397,3)%
€M FY 2025 FY 2024 %
Net Sales 460,6 452,1 1,9%
EBITDA Adj 27,7 31,4 (11,8)%
% 6,0% 6,9% -90 bps
EBITDA 24,0 28,0 (14,4)%
% 5,2% 6,2% -100 bps
EBIT 0,0 4,7 (100,6)%
% 0,0% 1,0% -100 bps
Net Result (8,3) 9,3 (189,4)%
% (1,8)% 2,1% -390 bps
EPS* -
Euro cents
(16,99) 13,23 (228,4)%

* EPS is calculated by dividing the Net Result pertaining to the Group by the number of ordinary shares outstanding, excluding treasury shares at the same data.

{27}------------------------------------------------

Net Working Capital

€M FY 2025 FY 2024 Δ
Trade receivables 39,4 34,8 4,5
% on annualized
sales
8,5% 7,7% 80 bps
Inventories 86,7 86,1 0,6
% on annualized
sales
18,8% 19,0% -20 bps
Trade payables (129,2) (112,8) (16,41)
% on annualized
sales
-28,1% -24,9% -320 bps
Managerial
Working Capital
(3,2) 8,1 (11,3)
% on annualized
sales
-0,7% 1,8% -250 bps
Short term
assets & liabilities
(5,8) (5,8) -
% on annualized
sales
-1,3% -1,3% -
bps
Net Working Capital (8,9) 2,3 (11,2)
% on annualized
sales
-1,9% 0,5% -240 bps

{28}------------------------------------------------

Consolidated Cash Flow

€M FY 2025 FY 2024
Operating Cash Flow 28,1 26.8
Capex (13,5) (17.1)
Cash Flow from Financial Activities (20,0) (13.8)
Net Financial Position (5,4) (4.1)

{29}------------------------------------------------

Consolidated B/S

FY 2025 FY 2024 FY 2025 FY 2024
Net Operating Fixed
Assets
198,1 192,9 Net Financial Position * 68,8 56,5
Net Working Capital -8,9 2,3 Group Equity 120,9 133,5
Minorities 6,3 6,1
Net Financial Asset 6,8 0,9 Total Shareholders' Equity 127,2 139,6
Net Capital Employed 196,0 196,1 Total Sources 196,0 196,1

* Including IFRS 16 effect.

{30}------------------------------------------------

elica

Non Recurring items & Minorities

Non Recurring items
€M Q4 2025 FY 2025 Q4 2024 FY 2024
CHINA (1,7) (2,1) - -
RESTRUCTURING
SG&A
(0,4) (1,5) (1,4) (1,9)
PATENTS - (0,3) - -
OTHERS (0,3) (0,7) (0,3) (1,5)
Total Non
Recurring Items
(2,4) (4,6) (1,7) (3,4)
Minorities Minorities
€М MINORTY
SHARES
Q4 2025 FY 2025 MINORTY
SHARES
Q4 2024 FY 2024
ARIAFINA 49% 0,4 1,6 49% 0,4 1,5
Total
MINORITIES
0,4 1,5 0,4 1,5

{31}------------------------------------------------

Disclaimer

This presentation Aug contain forwards -looking information and statements about Elica S .p.A. and its Group .

Forward -looking statements are statements that are not historical facts .

These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance .

Although the management of Elica S .p.A. believes that the expectations reflected in such forward -looking statements are reasonable, investors and holders of Elica are cautioned that forward -looking information and statements are subject to various risk and uncertainties, many of which are difficult to predict and generally beyond the control of Elica S .p.A.; that could cause actual results and developments to differ materially from those expressed in, or implied or projected by, the forward -looking statements .

These risks and uncertainties include, but are not limited to, those contained in this presentation .

Except as required by applicable law, Elica S .p.A. does not undertake any obligation to update any forward -looking information or statements

Investor Relations | Lerxi Francesca Cocco T +39 (0)732 610 4205 investor [email protected]

Corporate Communication Alice Casadio [email protected]

Press Office | Havas PR Melissa Lovisetto M +39 334.6853262 [email protected] Giulia Bertelli M +39 340.1453906 [email protected]